These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Virginia
|
55-0619957
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
25 Gatewater Road
|
|
|
Charleston, West Virginia
|
25313
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of Each Class:
|
Name of Each Exchange on Which Registered:
|
|
Common Stock, $2.50 par value
|
NASDAQ Global Select Market
|
|
Yes
|
[X]
|
No
|
[ ]
|
|
Yes
|
[ ]
|
No
|
[ X ]
|
|
Yes
|
[X]
|
No
|
[ ]
|
|
Yes
|
[X]
|
No
|
[ ]
|
|
Large accelerated filer [X]
|
Accelerated filer [ ]
|
|
|
|
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
|
|
|
|
|
Emerging growth company [ ]
|
|
Yes
|
[ ]
|
No
|
[X]
|
|
PART I
|
|
Pages
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
Part III
|
|
|
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
Part IV
|
|
|
|
|
|
|
|
Item 15.
|
||
|
Item 16.
|
||
|
|
|
|
|
|
||
|
|
||
|
•
|
Commercial Banking - City National offers a full range of commercial banking services to corporations and other business customers. Loans are provided for a variety of business purposes, including financing for commercial and industrial projects, income producing commercial real estate, owner-occupied real estate and construction and land development. City National also provides deposit services for commercial customers, including treasury management, lockbox and other cash management services. City National provides merchant credit card services through an agreement with a third party vendor.
|
|
•
|
Consumer Banking - City National provides banking services to consumers, including checking, savings and money market accounts as well as certificates of deposit and individual retirement accounts. In addition, City National provides consumers with installment and real estate loans and lines of credit. City National also offers credit cards through an agreement with a third party vendor.
|
|
•
|
Mortgage Banking - City National provides mortgage banking services, including fixed and adjustable-rate mortgages, construction financing, production of conventional and government insured mortgages, secondary marketing and mortgage servicing.
|
|
•
|
Wealth Management and Trust Services - City National offers specialized services and expertise in the areas of wealth management, trust, investment and custodial services for commercial and individual customers. These services include the administration of personal trusts and estates as well as the management of investment accounts for individuals, employee benefit plans and charitable foundations. City National also provides corporate trust and institutional custody, financial and estate planning and retirement plan services.
|
|
•
|
Centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, which has rule making authority for a wide range of consumer protection laws that apply to all banks and has broad powers to supervise and enforce consumer protection laws;
|
|
•
|
Change standards for Federal preemption of state laws related to federally chartered institutions and their subsidiaries;
|
|
•
|
Require the OCC to seek to make its capital requirements for national banks countercyclical so that capital requirements increase in times of economic expansion and decrease in times of economic contraction;
|
|
•
|
Require financial holding companies, such as the Company, to be well-capitalized and well-managed. Bank holding companies and banks must also be both well-capitalized and well-managed to maintain their status as financial holding companies;
|
|
•
|
Provide for an increase in the FDIC assessment for depository institutions with assets of $10 billion or more, increase the minimum reserve ratio for the deposit insurance fund from 1.15% to 1.35% and changes in the basis for determining FDIC premiums from deposits to assets;
|
|
•
|
Provide for new disclosure and other requirements relating to executive compensation and corporate governance. These disclosures and requirements apply to all public companies, not just financial institutions;
|
|
•
|
Permanently increase the $250,000 limit for federal deposit insurance and increase the cash limit of Securities Investor Protection Corporation protection from $100,000 to $250,000;
|
|
•
|
Repeal the federal prohibitions on the payment of interest on demand deposits;
|
|
•
|
Amend the Electronic Fund Transfer Act (EFTA) to, among other things, give the Federal Reserve the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer;
|
|
•
|
Enhance the requirements for certain transactions with affiliates under the Federal Reserve Act, including an expansion of the “covered transactions” definition and increase the amount of time for which collateral requirements regarding covered transactions must be maintained;
|
|
•
|
Strengthen the existing limits on a depository institution’s credit exposure to one borrower by expanding the scope of limitations to include credit exposure arising from derivative transactions, repurchase agreements, and securities lending and borrowing transactions;
|
|
•
|
Strengthen loan restrictions to insiders by expanding the types of transactions subject to various limits, including derivative transactions, repurchase agreements, reverse repurchase agreements, and securities lending or borrowing transactions. Additionally, restrictions on certain asset sales to and from an insider to an institution, including
|
|
•
|
Increase the authority of the Federal Reserve to examine the Company and its non-bank subsidiaries.
|
|
December 31, 2017
|
Actual
|
|
Minimum Required - Basel III Phase-In Schedule
|
|
Minimum Required - Basel III Fully Phased-In (*)
|
|
Required to be Considered Well Capitalized
|
||||||||||||||||||||
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CET 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
$
|
430,154
|
|
|
15.1
|
%
|
|
$
|
163,441
|
|
|
5.750
|
%
|
|
$
|
198,972
|
|
|
7.0
|
%
|
|
$
|
184,760
|
|
|
6.5
|
%
|
|
City National Bank
|
338,105
|
|
|
12.0
|
%
|
|
162,164
|
|
|
5.750
|
%
|
|
197,418
|
|
|
7.0
|
%
|
|
183,316
|
|
|
6.5
|
%
|
||||
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
446,154
|
|
|
15.7
|
%
|
|
206,078
|
|
|
7.250
|
%
|
|
241,609
|
|
|
8.5
|
%
|
|
227,397
|
|
|
8.0
|
%
|
||||
|
City National Bank
|
338,105
|
|
|
12.0
|
%
|
|
204,468
|
|
|
7.250
|
%
|
|
239,721
|
|
|
8.5
|
%
|
|
225,620
|
|
|
8.0
|
%
|
||||
|
Total Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
465,292
|
|
|
16.4
|
%
|
|
262,927
|
|
|
9.250
|
%
|
|
298,458
|
|
|
10.5
|
%
|
|
284,246
|
|
|
10.0
|
%
|
||||
|
City National Bank
|
357,243
|
|
|
12.7
|
%
|
|
260,873
|
|
|
9.250
|
%
|
|
296,126
|
|
|
10.5
|
%
|
|
282,025
|
|
|
10.0
|
%
|
||||
|
Tier 1 Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
446,154
|
|
|
11.0
|
%
|
|
161,834
|
|
|
4.000
|
%
|
|
161,834
|
|
|
4.0
|
%
|
|
202,293
|
|
|
5.0
|
%
|
||||
|
City National Bank
|
338,105
|
|
|
8.5
|
%
|
|
159,625
|
|
|
4.000
|
%
|
|
159,625
|
|
|
4.0
|
%
|
|
199,531
|
|
|
5.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(*) Represents the minimum required capital levels as of January 1, 2019 when Basel III Capital Rules have been fully phased in.
|
|||||||||||||||||||||||||||
|
December 31, 2016
|
Actual
|
|
Minimum Required - Basel III Phase-In Schedule
|
|
Minimum Required - Basel III Fully Phased-In (*)
|
|
Required to be Considered Well Capitalized
|
||||||||||||||||||||
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CET 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
$
|
371,677
|
|
|
13.3
|
%
|
|
$
|
142,845
|
|
|
5.125
|
%
|
|
$
|
195,105
|
|
|
7.0
|
%
|
|
$
|
181,169
|
|
|
6.5
|
%
|
|
City National Bank
|
310,912
|
|
|
11.2
|
%
|
|
141,860
|
|
|
5.125
|
%
|
|
193,761
|
|
|
7.0
|
%
|
|
179,921
|
|
|
6.5
|
%
|
||||
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
387,677
|
|
|
13.9
|
%
|
|
184,653
|
|
|
6.625
|
%
|
|
236,913
|
|
|
8.5
|
%
|
|
222,977
|
|
|
8.0
|
%
|
||||
|
City National Bank
|
318,872
|
|
|
11.5
|
%
|
|
183,381
|
|
|
6.625
|
%
|
|
235,281
|
|
|
8.5
|
%
|
|
221,441
|
|
|
8.0
|
%
|
||||
|
Total Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
408,406
|
|
|
14.7
|
%
|
|
240,397
|
|
|
8.625
|
%
|
|
292,658
|
|
|
10.5
|
%
|
|
278,722
|
|
|
10.0
|
%
|
||||
|
City National Bank
|
338,675
|
|
|
12.2
|
%
|
|
238,741
|
|
|
8.625
|
%
|
|
290,641
|
|
|
10.5
|
%
|
|
276,801
|
|
|
10.0
|
%
|
||||
|
Tier 1 Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
387,677
|
|
|
10.1
|
%
|
|
153,864
|
|
|
4.000
|
%
|
|
153,864
|
|
|
4.0
|
%
|
|
192,330
|
|
|
5.0
|
%
|
||||
|
City National Bank
|
318,872
|
|
|
8.3
|
%
|
|
153,088
|
|
|
4.000
|
%
|
|
153,088
|
|
|
4.0
|
%
|
|
191,359
|
|
|
5.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(*) Represents the minimum required capital levels as of January 1, 2019 when Basel III Capital Rules have been fully phased in.
|
|||||||||||||||||||||||||||
|
Name
|
Age
|
Business Experience
|
|
Charles R. Hageboeck, Ph.D.
|
55
|
President and Chief Executive Officer, City Holding Company and City National Bank, Charleston, WV since February 1, 2005. Executive Vice President and Chief Financial Officer, City Holding Company and City National Bank, Charleston, WV from June 2001 – January 2005.
|
|
Craig G. Stilwell
|
62
|
Executive Vice President of Retail Banking, City Holding Company and City National Bank, Charleston, WV since February 2005. Executive Vice President of Marketing & Human Resources, City Holding Company and City National Bank, Charleston, WV from May 2001 – February 2005.
|
|
John A. DeRito
|
67
|
Executive Vice President of Commercial Banking, City Holding Company and City National Bank, Charleston, WV since June 2004.
|
|
David L. Bumgarner
|
52
|
Senior Vice President and Chief Financial Officer, City Holding Company and City National Bank, Charleston, WV since February 2005.
|
|
Jeffrey D. Legge
|
53
|
Senior Vice President, Chief Administration Officer and Chief Information Officer, City Holding Company and City National Bank, Charleston, WV since December 2005.
|
|
Description of Information
|
|
Page
Reference
|
||
|
1.
|
Distribution of Assets, Liabilities and Stockholders'
|
|
||
|
|
Equity; Interest Rates and Interest Differential
|
|
||
|
|
a.
|
Average Balance Sheets
|
||
|
|
b.
|
Analysis of Net Interest Earnings
|
||
|
|
c.
|
Rate Volume Analysis of Changes in Interest Income and Expense
|
||
|
|
|
|
|
|
|
2.
|
Investment Portfolio
|
|
||
|
|
a.
|
Book Value of Investments
|
||
|
|
b.
|
Maturity Schedule of Investments
|
||
|
|
c.
|
Securities of Issuers Exceeding 10% of Stockholders’ Equity
|
||
|
|
|
|
|
|
|
3.
|
Loan Portfolio
|
|
||
|
|
a.
|
Types of Loans
|
||
|
|
b.
|
Maturities and Sensitivity to Changes in Interest Rates
|
||
|
|
c.
|
Risk Elements
|
||
|
|
d.
|
Other Interest Bearing Assets
|
None
|
|
|
|
|
|
|
|
|
4.
|
Summary of Loan Loss Experience
|
|||
|
|
|
|
||
|
5.
|
Deposits
|
|
|
|
|
|
a.
|
Breakdown of Deposits by Categories, Average Balance And Average Rate Paid
|
||
|
|
b.
|
Maturity Schedule of Time Certificates of Deposit and Other Time Deposits of $100,000 or More
|
||
|
|
|
|
|
|
|
6.
|
Return on Equity and Assets
|
|||
|
|
|
|
|
|
|
7.
|
Short-term Borrowings
|
|||
|
•
|
Loan delinquencies may increase;
|
|
•
|
Problem assets and foreclosures may increase;
|
|
•
|
Demand for the products and services of City National may decline; and
|
|
•
|
Collateral (including real estate) for loans made by City National may decline in value, in turn reducing customers’ borrowing power, and making existing loans less secure.
|
|
•
|
local, regional and national banks;
|
|
•
|
savings and loans associations;
|
|
•
|
Internet banks;
|
|
•
|
credit unions;
|
|
•
|
finance companies;
|
|
•
|
fin-tech companies: and
|
|
•
|
brokerage firms serving the Company’s market areas.
|
|
|
Cash Dividends Per Share
|
Market Value
|
|||||||
|
|
Low
|
High
|
|||||||
|
2017
|
|
|
|
||||||
|
Fourth Quarter
|
$
|
0.46
|
|
$
|
65.50
|
|
$
|
73.98
|
|
|
Third Quarter
|
0.44
|
|
59.94
|
|
71.91
|
|
|||
|
Second Quarter
|
0.44
|
|
61.34
|
|
72.78
|
|
|||
|
First Quarter
|
0.44
|
|
60.86
|
|
67.93
|
|
|||
|
2016
|
|
|
|
|
|
|
|||
|
Fourth Quarter
|
$
|
0.43
|
|
$
|
48.49
|
|
$
|
68.29
|
|
|
Third Quarter
|
0.43
|
|
44.53
|
|
50.60
|
|
|||
|
Second Quarter
|
0.43
|
|
43.06
|
|
50.14
|
|
|||
|
First Quarter
|
0.43
|
|
40.82
|
|
47.78
|
|
|||
|
Plan Category
|
Number of Shares to be Issued Upon Exercise of Outstanding Awards
(a)
|
Weighted-average exercise price of outstanding awards (b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c)
|
||||
|
Plans approved by shareholders
|
87,605
|
|
$
|
47.15
|
|
559,815
|
|
|
Plans not approved by shareholders
|
—
|
|
—
|
|
—
|
|
|
|
Total
|
87,605
|
|
$
|
47.15
|
|
559,815
|
|
|
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
|
City Holding Company
|
$100.00
|
$137.91
|
$143.58
|
$145.85
|
$224.10
|
$229.56
|
|
NASDAQ Composite
|
$100.00
|
$140.12
|
$160.78
|
$171.97
|
$187.22
|
$242.71
|
|
Peer Group
|
$100.00
|
$136.43
|
$145.94
|
$156.66
|
$236.53
|
$240.82
|
|
|
2017
|
2016
|
2015
(2)
|
2014
|
2013
(1)
|
||||||||||
|
Summary of Operations
|
|
|
|
|
|
||||||||||
|
Total interest income
|
$
|
142,930
|
|
$
|
132,152
|
|
$
|
127,074
|
|
$
|
129,566
|
|
$
|
138,539
|
|
|
Total interest expense
|
16,805
|
|
13,207
|
|
11,830
|
|
11,960
|
|
13,301
|
|
|||||
|
Net interest income
|
126,125
|
|
118,945
|
|
115,244
|
|
117,606
|
|
125,238
|
|
|||||
|
Provision for loan losses
|
3,006
|
|
4,395
|
|
6,988
|
|
4,054
|
|
6,848
|
|
|||||
|
Total non-interest income
|
63,607
|
|
58,825
|
|
67,206
|
|
58,722
|
|
58,006
|
|
|||||
|
Total non-interest expenses
|
95,981
|
|
96,164
|
|
92,951
|
|
95,041
|
|
102,906
|
|
|||||
|
Income before income taxes
|
90,745
|
|
77,211
|
|
82,511
|
|
77,233
|
|
73,490
|
|
|||||
|
Income tax expense
|
36,435
|
|
25,083
|
|
28,414
|
|
24,271
|
|
25,275
|
|
|||||
|
Net income available to common shareholders
|
54,310
|
|
52,128
|
|
54,097
|
|
52,962
|
|
48,215
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Per Share Data
|
|
|
|
|
|
||||||||||
|
Net income basic
|
$
|
3.49
|
|
$
|
3.46
|
|
$
|
3.54
|
|
$
|
3.40
|
|
$
|
3.07
|
|
|
Net income diluted
|
3.48
|
|
3.45
|
|
3.53
|
|
3.38
|
|
3.04
|
|
|||||
|
Cash dividends declared
|
1.78
|
|
1.72
|
|
1.68
|
|
1.60
|
|
1.48
|
|
|||||
|
Book value per share
|
32.17
|
|
29.25
|
|
27.62
|
|
25.79
|
|
24.61
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Selected Average Balances
|
|
|
|
|
|
||||||||||
|
Total loans
|
$
|
3,082,448
|
|
$
|
2,920,837
|
|
$
|
2,691,304
|
|
$
|
2,593,597
|
|
$
|
2,523,755
|
|
|
Securities
|
582,124
|
|
495,206
|
|
383,685
|
|
365,904
|
|
360,860
|
|
|||||
|
Interest-earning assets
|
3,691,714
|
|
3,426,158
|
|
3,084,722
|
|
2,968,706
|
|
2,905,783
|
|
|||||
|
Deposits
|
3,298,385
|
|
3,166,817
|
|
2,947,543
|
|
2,824,985
|
|
2,821,573
|
|
|||||
|
Long-term debt
|
16,495
|
|
16,495
|
|
16,495
|
|
16,495
|
|
16,495
|
|
|||||
|
Total shareholders’ equity
|
492,668
|
|
431,031
|
|
415,051
|
|
395,940
|
|
373,102
|
|
|||||
|
Total assets
|
4,079,674
|
|
3,835,081
|
|
3,564,730
|
|
3,404,818
|
|
3,378,351
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Selected Year-End Balances
|
|
|
|
|
|
||||||||||
|
Net loans
|
$
|
3,108,574
|
|
$
|
3,026,496
|
|
$
|
2,843,283
|
|
$
|
2,631,916
|
|
$
|
2,585,622
|
|
|
Securities
|
628,985
|
|
539,604
|
|
471,318
|
|
354,686
|
|
370,120
|
|
|||||
|
Interest-earning assets
|
3,784,453
|
|
3,611,706
|
|
3,345,136
|
|
3,016,477
|
|
2,986,194
|
|
|||||
|
Deposits
|
3,315,634
|
|
3,231,653
|
|
3,083,975
|
|
2,872,787
|
|
2,785,133
|
|
|||||
|
Long-term debt
|
16,495
|
|
16,495
|
|
16,495
|
|
16,495
|
|
16,495
|
|
|||||
|
Total shareholders’ equity
|
502,507
|
|
442,438
|
|
419,272
|
|
390,853
|
|
387,623
|
|
|||||
|
Total assets
|
4,132,281
|
|
3,984,403
|
|
3,714,059
|
|
3,461,633
|
|
3,368,238
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Performance Ratios
|
|
|
|
|
|
||||||||||
|
Return on average assets
|
1.33
|
%
|
1.36
|
%
|
1.52
|
%
|
1.56
|
%
|
1.43
|
%
|
|||||
|
Return on average equity
|
11.0
|
|
12.1
|
|
13.0
|
|
13.4
|
|
12.9
|
|
|||||
|
Return on average tangible common equity
|
13.1
|
|
14.8
|
|
15.8
|
|
16.5
|
|
16.2
|
|
|||||
|
Net interest margin
|
3.46
|
|
3.50
|
|
3.76
|
|
3.98
|
|
4.33
|
|
|||||
|
Efficiency ratio
|
51.5
|
|
54.8
|
|
53.7
|
|
53.7
|
|
55.8
|
|
|||||
|
Dividend payout ratio
|
51.0
|
|
49.7
|
|
47.5
|
|
47.1
|
|
48.2
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Asset Quality
|
|
|
|
|
|
|||||||||||
|
Net charge-offs to average loans
|
0.13
|
%
|
0.13
|
%
|
0.29
|
%
|
0.18
|
%
|
0.20
|
%
|
||||||
|
Provision for loan losses to average loans
|
0.10
|
|
0.15
|
|
0.26
|
|
0.16
|
|
0.27
|
|
||||||
|
Allowance for loan losses to nonperforming loans
|
178.39
|
|
140.10
|
|
110.37
|
|
127.62
|
|
90.25
|
|
||||||
|
Allowance for loan losses to total loans
|
0.60
|
|
0.65
|
|
0.67
|
|
0.76
|
|
0.79
|
|
||||||
|
|
|
|
|
|
|
|||||||||||
|
Consolidated Capital Ratios
|
|
|
|
|
|
|||||||||||
|
CET 1 Capital
|
15.1
|
%
|
13.3
|
%
|
13.7
|
%
|
*
|
*
|
||||||||
|
Tier 1 Capital
|
15.7
|
|
13.9
|
|
14.3
|
|
13.4
|
|
13.0
|
|
||||||
|
Total Capital
|
16.3
|
|
14.7
|
|
15.1
|
|
14.2
|
|
13.8
|
|
||||||
|
Tier 1 Leverage
|
11.0
|
|
10.2
|
|
10.2
|
|
9.9
|
|
9.8
|
|
||||||
|
Average equity to average assets
|
12.1
|
|
11.2
|
|
11.6
|
|
11.6
|
|
11.0
|
|
||||||
|
Tangible equity to tangible assets (end of period)
|
10.5
|
|
9.3
|
|
9.3
|
|
9.3
|
|
9.5
|
|
||||||
|
|
|
|
|
|
|
|||||||||||
|
Full-time equivalent employees
|
839
|
|
847
|
|
853
|
|
889
|
|
923
|
|
||||||
|
|
|
|
|
|
|
|||||||||||
|
*Basel III CET 1 ratio requirements were effective beginning January 1, 2015 and were not required for prior periods.
|
||||||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
(1) - In January 2013, the Company acquired Community Financial Corporation and its wholly owned subsidiary, Community Bank.
|
||||||||||||||||
|
(2) - In January 2015, the Company sold its insurance operations, CityInsurance. In November 2015, the Company acquired three branches in Lexington, Kentucky from American Founder's Bank.
|
||||||||||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
|
|
|
|
||||||
|
Net income available to common shareholders
(in thousands)
|
$
|
54,310
|
|
$
|
52,128
|
|
$
|
54,097
|
|
|
Earnings per common share, basic
|
$
|
3.49
|
|
$
|
3.46
|
|
$
|
3.54
|
|
|
Earnings per common share, diluted
|
$
|
3.48
|
|
$
|
3.45
|
|
$
|
3.53
|
|
|
ROA*
|
1.33
|
%
|
1.36
|
%
|
1.52
|
%
|
|||
|
ROE*
|
11.0
|
%
|
12.1
|
%
|
13.0
|
%
|
|||
|
ROATCE*
|
13.1
|
%
|
14.8
|
%
|
15.8
|
%
|
|||
|
|
December 31,
|
|
|
||||||||
|
|
2017
|
2016
|
$ Change
|
% Change
|
|||||||
|
|
|
|
|
|
|||||||
|
Investment securities
|
$
|
629.0
|
|
$
|
539.6
|
|
$
|
89.4
|
|
16.6
|
%
|
|
Gross loans
|
3,127.4
|
|
3,046.2
|
|
81.2
|
|
2.7
|
|
|||
|
Deferred tax assets, net
|
11,913
|
|
28,043
|
|
(16.1
|
)
|
(57.4
|
)
|
|||
|
|
|
|
|
|
|||||||
|
Total deposits
|
3,315.6
|
|
3,231.7
|
|
83.9
|
|
2.6
|
|
|||
|
Shareholders' equity
|
502.5
|
|
442.4
|
|
60.1
|
|
13.6
|
|
|||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||
|
|
Average Balance
|
Interest
|
Yield/
Rate
|
|
Average Balance
|
Interest
|
Yield/
Rate
|
|
Average Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loan portfolio
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential real estate
(2),(3)
|
$
|
1,598,579
|
|
$
|
63,649
|
|
3.98
|
%
|
|
$
|
1,565,079
|
|
$
|
60,736
|
|
3.88
|
%
|
|
$
|
1,474,631
|
|
$
|
57,692
|
|
3.91
|
%
|
|
Commercial, financial, and agriculture
(3),(4)
|
1,450,144
|
|
58,243
|
|
4.02
|
|
|
1,318,094
|
|
52,812
|
|
4.01
|
|
|
1,175,707
|
|
52,177
|
|
4.44
|
|
||||||
|
Installment loans to individuals
(3),(5)
|
33,725
|
|
2,514
|
|
7.45
|
|
|
37,664
|
|
2,917
|
|
7.75
|
|
|
40,966
|
|
3,442
|
|
8.40
|
|
||||||
|
Previously securitized loans
(6)
|
—
|
|
1,346
|
|
—
|
|
|
—
|
|
1,673
|
|
—
|
|
|
—
|
|
1,796
|
|
—
|
|
||||||
|
Total loans
|
3,082,448
|
|
125,752
|
|
4.08
|
|
|
2,920,837
|
|
118,138
|
|
4.04
|
|
|
2,691,304
|
|
115,107
|
|
4.28
|
|
||||||
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Taxable
|
492,783
|
|
14,387
|
|
2.92
|
|
|
444,110
|
|
12,392
|
|
2.79
|
|
|
352,296
|
|
10,830
|
|
3.07
|
|
||||||
|
Tax-exempt
(7)
|
89,341
|
|
4,163
|
|
4.66
|
|
|
51,096
|
|
2,494
|
|
4.88
|
|
|
31,389
|
|
1,749
|
|
5.57
|
|
||||||
|
Total securities
|
582,124
|
|
18,550
|
|
3.19
|
|
|
495,206
|
|
14,886
|
|
3.01
|
|
|
383,685
|
|
12,579
|
|
3.28
|
|
||||||
|
Deposits in depository institutions
|
27,142
|
|
85
|
|
0.31
|
|
|
10,115
|
|
—
|
|
—
|
|
|
9,733
|
|
—
|
|
—
|
|
||||||
|
Total interest-earning assets
|
3,691,714
|
|
144,387
|
|
3.91
|
|
|
3,426,158
|
|
133,024
|
|
3.88
|
|
|
3,084,722
|
|
127,686
|
|
4.14
|
|
||||||
|
Cash and due from banks
|
85,473
|
|
|
|
|
95,295
|
|
|
|
|
180,965
|
|
|
|
||||||||||||
|
Bank premises and equipment
|
73,540
|
|
|
|
|
76,056
|
|
|
|
|
76,136
|
|
|
|
||||||||||||
|
Other assets
|
249,193
|
|
|
|
|
257,525
|
|
|
|
|
243,902
|
|
|
|
||||||||||||
|
Less: allowance for loan losses
|
(20,246
|
)
|
|
|
|
(19,953
|
)
|
|
|
|
(20,995
|
)
|
|
|
||||||||||||
|
Total assets
|
$
|
4,079,674
|
|
|
|
|
$
|
3,835,081
|
|
|
|
|
$
|
3,564,730
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing demand deposits
|
$
|
705,412
|
|
643
|
|
0.09
|
%
|
|
$
|
685,399
|
|
615
|
|
0.09
|
%
|
|
$
|
644,961
|
|
505
|
|
0.08
|
%
|
|||
|
Savings deposits
|
832,512
|
|
1,311
|
|
0.16
|
|
|
772,296
|
|
975
|
|
0.13
|
|
|
706,926
|
|
712
|
|
0.10
|
|
||||||
|
Time deposits
(3)
|
1,067,181
|
|
12,872
|
|
1.21
|
|
|
1,029,172
|
|
10,462
|
|
1.02
|
|
|
1,005,232
|
|
9,669
|
|
0.96
|
|
||||||
|
Short-term borrowings
|
230,529
|
|
1,214
|
|
0.53
|
|
|
176,065
|
|
472
|
|
0.27
|
|
|
145,199
|
|
327
|
|
0.23
|
|
||||||
|
Long-term debt
|
16,495
|
|
765
|
|
4.64
|
|
|
16,495
|
|
683
|
|
4.14
|
|
|
16,495
|
|
617
|
|
3.74
|
|
||||||
|
Total interest-bearing liabilities
|
2,852,129
|
|
16,805
|
|
0.59
|
|
|
2,679,427
|
|
13,207
|
|
0.49
|
|
|
2,518,813
|
|
11,830
|
|
0.47
|
|
||||||
|
Noninterest-bearing demand deposits
|
693,280
|
|
|
|
|
679,950
|
|
|
|
|
590,424
|
|
|
|
||||||||||||
|
Other liabilities
|
41,597
|
|
|
|
|
44,673
|
|
|
|
|
40,442
|
|
|
|
||||||||||||
|
Total shareholders’ equity
|
492,668
|
|
|
|
|
431,031
|
|
|
|
|
415,051
|
|
|
|
||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
4,079,674
|
|
|
|
|
$
|
3,835,081
|
|
|
|
|
$
|
3,564,730
|
|
|
|
|||||||||
|
Net interest income
|
|
$
|
127,582
|
|
|
|
|
$
|
119,817
|
|
|
|
|
$
|
115,856
|
|
|
|||||||||
|
Net yield on earning assets
|
|
|
3.46
|
%
|
|
|
|
3.50
|
%
|
|
|
|
3.76
|
%
|
||||||||||||
|
1.
|
For purposes of this table, non-accruing loans have been included in average balances and loan fees, which are immaterial, have been included in interest income.
|
|
3.
|
Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's recent acquisitions:
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Residential real estate
|
$
|
530
|
|
|
$
|
698
|
|
|
$
|
893
|
|
|
Commercial, financial, and agriculture
|
1,345
|
|
|
1,505
|
|
|
4,830
|
|
|||
|
Installment loans to individuals
|
44
|
|
|
112
|
|
|
275
|
|
|||
|
Time deposits
|
16
|
|
|
592
|
|
|
687
|
|
|||
|
Total
|
$
|
1,935
|
|
|
$
|
2,907
|
|
|
$
|
6,685
|
|
|
|
2017 vs. 2016
Increase (Decrease)
Due to Change In:
|
2016 vs. 2015
Increase (Decrease)
Due to Change In:
|
||||||||||||||||
|
|
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
||||||||||||
|
Loan portfolio
|
|
|
|
|
|
|
||||||||||||
|
Residential real estate
|
$
|
1,300
|
|
$
|
1,613
|
|
$
|
2,913
|
|
$
|
3,539
|
|
$
|
(495
|
)
|
$
|
3,044
|
|
|
Commercial, financial, and agriculture
|
5,291
|
|
140
|
|
5,431
|
|
6,319
|
|
(5,684
|
)
|
635
|
|
||||||
|
Installment loans to individuals
|
(305
|
)
|
(98
|
)
|
(403
|
)
|
(277
|
)
|
(248
|
)
|
(525
|
)
|
||||||
|
Previously securitized loans
|
—
|
|
(327
|
)
|
(327
|
)
|
—
|
|
(123
|
)
|
(123
|
)
|
||||||
|
Total loans
|
6,286
|
|
1,328
|
|
7,614
|
|
9,581
|
|
(6,550
|
)
|
3,031
|
|
||||||
|
Securities:
|
|
|
|
|
|
|
||||||||||||
|
Taxable
|
1,358
|
|
637
|
|
1,995
|
|
2,822
|
|
(1,260
|
)
|
1,562
|
|
||||||
|
Tax-exempt
(1)
|
1,867
|
|
(198
|
)
|
1,669
|
|
1,098
|
|
(353
|
)
|
745
|
|
||||||
|
Total securities
|
3,225
|
|
439
|
|
3,664
|
|
3,920
|
|
(1,613
|
)
|
2,307
|
|
||||||
|
Deposits in depository institutions
|
$
|
—
|
|
$
|
85
|
|
$
|
85
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Total interest-earning assets
|
$
|
9,511
|
|
$
|
1,852
|
|
$
|
11,363
|
|
$
|
13,501
|
|
$
|
(8,163
|
)
|
$
|
5,338
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing demand deposits
|
$
|
18
|
|
$
|
10
|
|
$
|
28
|
|
$
|
32
|
|
$
|
78
|
|
$
|
110
|
|
|
Savings deposits
|
76
|
|
260
|
|
336
|
|
66
|
|
197
|
|
263
|
|
||||||
|
Time deposits
|
386
|
|
2,024
|
|
2,410
|
|
230
|
|
563
|
|
793
|
|
||||||
|
Short-term borrowings
|
146
|
|
596
|
|
742
|
|
70
|
|
75
|
|
145
|
|
||||||
|
Long-term debt
|
—
|
|
82
|
|
82
|
|
—
|
|
66
|
|
66
|
|
||||||
|
Total interest-bearing liabilities
|
$
|
626
|
|
$
|
2,972
|
|
$
|
3,598
|
|
$
|
398
|
|
$
|
979
|
|
$
|
1,377
|
|
|
Net Interest Income
|
$
|
8,885
|
|
$
|
(1,120
|
)
|
$
|
7,765
|
|
$
|
13,103
|
|
$
|
(9,142
|
)
|
$
|
3,961
|
|
|
1.
|
Fully federal taxable equivalent using a tax rate of approximately 35%.
|
|
|
2017
|
2016
|
2015
|
||||||
|
|
|
|
|
||||||
|
Net interest income ("GAAP")
|
$
|
126,125
|
|
$
|
118,945
|
|
$
|
115,244
|
|
|
Taxable equivalent adjustment
|
1,457
|
|
872
|
|
612
|
|
|||
|
Net interest income, fully taxable equivalent
|
$
|
127,582
|
|
$
|
119,817
|
|
$
|
115,856
|
|
|
|
|
|
|
||||||
|
Average interest earning assets
|
$
|
3,691,714
|
|
$
|
3,426,158
|
|
$
|
3,084,722
|
|
|
Net interest margin
|
3.46
|
%
|
3.50
|
%
|
3.76
|
%
|
|||
|
|
|
|
|
||||||
|
Net interest income ("GAAP")
|
$
|
126,125
|
|
$
|
118,945
|
|
$
|
115,244
|
|
|
Taxable equivalent adjustment
|
1,457
|
|
872
|
|
612
|
|
|||
|
Accretion related to fair value adjustments
|
(1,935
|
)
|
(2,907
|
)
|
(6,685
|
)
|
|||
|
Net interest income, fully taxable equivalent, excluding accretion
|
$
|
125,647
|
|
$
|
116,910
|
|
$
|
109,171
|
|
|
|
|
|
|
||||||
|
Net interest margin (excluding accretion)
|
3.40
|
%
|
3.41
|
%
|
3.54
|
%
|
|||
|
|
|
|
|
||||||
|
Income Tax Expense ("GAAP")
|
$
|
36,435
|
|
$
|
25,083
|
|
$
|
28,414
|
|
|
FIN 48
|
331
|
|
554
|
|
592
|
|
|||
|
Impact of effective tax rate decrease on deferred taxes
|
(7,069
|
)
|
—
|
|
—
|
|
|||
|
Sale of insurance operations
|
$
|
—
|
|
$
|
—
|
|
$
|
(1,282
|
)
|
|
Income tax expense, excluding the impact of FIN 48, effective tax rate decrease on deferred taxes, and sale of insurance operations
|
$
|
29,697
|
|
$
|
25,637
|
|
$
|
27,724
|
|
|
|
|
|
|
||||||
|
Effective tax rate ("GAAP")
|
40.2
|
%
|
32.5
|
%
|
33.6
|
%
|
|||
|
Effective tax rate, excluding FIN 48, effective tax rate decrease, and sale of insurance operations
|
32.7
|
%
|
33.2
|
%
|
34.4
|
%
|
|||
|
|
For the year ended December 31,
|
|
|
||||||||
|
|
2017
|
2016
|
$ Change
|
% Change
|
|||||||
|
Net investment security gains
|
$
|
4.5
|
|
$
|
3.5
|
|
$
|
1.0
|
|
27.4
|
%
|
|
Non-interest income, excluding net investment securities gains
|
59.1
|
|
55.3
|
|
3.8
|
|
6.9
|
|
|||
|
Non-interest expense
|
96.0
|
|
96.2
|
|
(0.2
|
)
|
(0.2
|
)
|
|||
|
|
For the year ended December 31,
|
|
|
||||||||
|
|
2016
|
2015
|
$ Change
|
% Change
|
|||||||
|
Net investment security gains
|
$
|
3.5
|
|
$
|
2.1
|
|
$
|
1.4
|
|
66.7
|
%
|
|
Gain on sale of insurance division
|
—
|
|
11.1
|
|
(11.1
|
)
|
(100.0
|
)
|
|||
|
Non-interest income, excluding net investment securities gains and gain on sale of insurance division
|
55.3
|
|
54.0
|
|
1.3
|
|
2.4
|
|
|||
|
Non-interest expense
|
96.2
|
|
93.0
|
|
3.2
|
|
3.4
|
|
|||
|
|
Carrying Values as of December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Securities available-for-sale:
|
|
|
|
||||||
|
Obligations of states and political subdivisions
|
$
|
96,196
|
|
$
|
82,368
|
|
$
|
50,697
|
|
|
U.S. Treasuries and U.S. government agencies
|
2
|
|
3
|
|
5
|
|
|||
|
Mortgage-backed securities:
|
|
|
|
||||||
|
U.S. government agencies
|
419,347
|
|
330,814
|
|
288,197
|
|
|||
|
Private label
|
652
|
|
942
|
|
1,231
|
|
|||
|
Trust preferred securities
|
4,736
|
|
6,662
|
|
5,858
|
|
|||
|
Corporate securities
|
22,268
|
|
23,574
|
|
18,693
|
|
|||
|
Total Debt Securities available-for-sale
|
543,201
|
|
444,363
|
|
364,681
|
|
|||
|
Marketable equity securities
|
5,699
|
|
4,231
|
|
3,273
|
|
|||
|
Investment funds
|
1,489
|
|
1,489
|
|
1,512
|
|
|||
|
Total Securities Available-for-Sale
|
550,389
|
|
450,083
|
|
369,466
|
|
|||
|
Securities held-to-maturity:
|
|
|
|
||||||
|
Mortgage backed securities
|
60,449
|
|
71,169
|
|
84,937
|
|
|||
|
Trust preferred securities
|
4,000
|
|
4,000
|
|
4,000
|
|
|||
|
Total Securities Held-to-Maturity
|
64,449
|
|
75,169
|
|
88,937
|
|
|||
|
Other investment securities:
|
|
|
|
||||||
|
Non-marketable equity securities
|
14,147
|
|
14,352
|
|
12,915
|
|
|||
|
Total Other Investment Securities
|
14,147
|
|
14,352
|
|
12,915
|
|
|||
|
|
|
|
|
||||||
|
Total Securities
|
$
|
628,985
|
|
$
|
539,604
|
|
$
|
471,318
|
|
|
|
Within
|
After One But
|
After Five But
|
After
|
||||||||||||||||
|
|
One Year
|
Within Five Years
|
Within Ten Years
|
Ten Years
|
||||||||||||||||
|
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions
|
$
|
2,601
|
|
3.20
|
%
|
$
|
10,915
|
|
3.32
|
%
|
$
|
14,551
|
|
3.02
|
%
|
$
|
68,129
|
|
3.17
|
%
|
|
U.S. Treasuries and U.S. government agencies
|
—
|
|
—
|
|
2
|
|
1.97
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agencies
|
374
|
|
1.18
|
|
2,588
|
|
2.19
|
|
44,347
|
|
2.32
|
|
372,038
|
|
2.61
|
|
||||
|
Private label
|
31
|
|
3.65
|
|
—
|
|
—
|
|
—
|
|
—
|
|
621
|
|
3.91
|
|
||||
|
Trust preferred securities
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4,736
|
|
3.16
|
|
||||
|
Corporate securities
|
—
|
|
—
|
|
2,350
|
|
4.98
|
|
16,551
|
|
5.04
|
|
3,367
|
|
5.36
|
|
||||
|
Total Debt Securities available-for-sale
|
3,006
|
|
2.95
|
|
15,855
|
|
3.38
|
|
75,449
|
|
3.05
|
|
448,891
|
|
2.73
|
|
||||
|
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agencies
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
60,449
|
|
7.01
|
|
||||
|
Trust preferred securities
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4,000
|
|
9.30
|
|
||||
|
Total Securities Held-to-Maturity
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
64,449
|
|
7.15
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total debt securities
|
$
|
3,006
|
|
2.95
|
%
|
$
|
15,855
|
|
3.38
|
%
|
$
|
75,449
|
|
3.05
|
%
|
$
|
513,340
|
|
3.28
|
%
|
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
Residential real estate
|
$
|
1,468,278
|
|
$
|
1,451,462
|
|
$
|
1,383,133
|
|
$
|
1,294,576
|
|
$
|
1,204,450
|
|
|
Home equity
|
139,499
|
|
141,965
|
|
147,036
|
|
145,604
|
|
146,090
|
|
|||||
|
Commercial and industrial
|
208,484
|
|
185,667
|
|
165,340
|
|
140,548
|
|
156,777
|
|
|||||
|
Commercial real estate
|
1,277,576
|
|
1,229,516
|
|
1,127,581
|
|
1,028,755
|
|
1,048,573
|
|
|||||
|
Consumer
|
29,162
|
|
32,545
|
|
36,083
|
|
39,705
|
|
46,402
|
|
|||||
|
DDA overdrafts
|
4,411
|
|
5,071
|
|
3,361
|
|
2,802
|
|
3,905
|
|
|||||
|
Gross loans
|
$
|
3,127,410
|
|
$
|
3,046,226
|
|
$
|
2,862,534
|
|
$
|
2,651,990
|
|
$
|
2,606,197
|
|
|
|
|
|
|
|
|
||||||||||
|
$ change from the preceding year
|
$
|
81,184
|
|
$
|
183,692
|
|
$
|
210,544
|
|
$
|
45,793
|
|
$
|
459,828
|
|
|
% change from the preceding year
|
2.7
|
%
|
6.4
|
%
|
7.9
|
%
|
1.8
|
%
|
21.4
|
%
|
|||||
|
|
Within One Year
|
After One But Within Five Years
|
After Five Years
|
Total
|
||||||||
|
|
|
|
|
|
||||||||
|
Residential real estate
|
$
|
136,998
|
|
$
|
497,978
|
|
$
|
833,302
|
|
$
|
1,468,278
|
|
|
Home equity
|
17,968
|
|
48,066
|
|
73,465
|
|
139,499
|
|
||||
|
Commercial and industrial
|
71,514
|
|
108,163
|
|
28,807
|
|
208,484
|
|
||||
|
Commercial real estate
|
303,820
|
|
572,489
|
|
401,267
|
|
1,277,576
|
|
||||
|
Consumer
|
15,805
|
|
16,981
|
|
787
|
|
33,573
|
|
||||
|
Total loans
|
$
|
546,105
|
|
$
|
1,243,677
|
|
$
|
1,337,628
|
|
$
|
3,127,410
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
|
Loans maturing after one year with interest rates that are:
|
|
|
|
|
||||||||
|
Fixed until maturity
|
$
|
338,163
|
|
|
|
|
||||||
|
Variable or adjustable
|
2,243,142
|
|
|
|
|
|||||||
|
Total
|
$
|
2,581,305
|
|
|
|
|
||||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
Balance at beginning of period
|
$
|
19,730
|
|
$
|
19,251
|
|
$
|
20,074
|
|
$
|
20,575
|
|
$
|
18,809
|
|
|
|
|
|
|
|
|
||||||||||
|
Charge-offs:
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
(400
|
)
|
(148
|
)
|
(5,768
|
)
|
(323
|
)
|
(1,040
|
)
|
|||||
|
Commercial real estate
|
(720
|
)
|
(1,676
|
)
|
(580
|
)
|
(2,001
|
)
|
(2,187
|
)
|
|||||
|
Residential real estate
|
(1,637
|
)
|
(1,734
|
)
|
(1,144
|
)
|
(1,762
|
)
|
(2,181
|
)
|
|||||
|
Home equity
|
(403
|
)
|
(390
|
)
|
(312
|
)
|
(309
|
)
|
(295
|
)
|
|||||
|
Consumer
|
(60
|
)
|
(126
|
)
|
(210
|
)
|
(188
|
)
|
(454
|
)
|
|||||
|
DDA overdrafts
|
(2,714
|
)
|
(1,412
|
)
|
(1,414
|
)
|
(1,415
|
)
|
(1,483
|
)
|
|||||
|
Total charge-offs
|
(5,934
|
)
|
(5,486
|
)
|
(9,428
|
)
|
(5,998
|
)
|
(7,640
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Recoveries:
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
58
|
|
14
|
|
74
|
|
89
|
|
84
|
|
|||||
|
Commercial real estate
|
112
|
|
487
|
|
366
|
|
113
|
|
785
|
|
|||||
|
Residential real estate
|
294
|
|
187
|
|
199
|
|
187
|
|
234
|
|
|||||
|
Home equity
|
45
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Consumer
|
63
|
|
118
|
|
186
|
|
204
|
|
327
|
|
|||||
|
DDA overdrafts
|
1,462
|
|
764
|
|
792
|
|
850
|
|
1,128
|
|
|||||
|
Total recoveries
|
2,034
|
|
1,570
|
|
1,617
|
|
1,443
|
|
2,558
|
|
|||||
|
Net charge-offs
|
(3,900
|
)
|
(3,916
|
)
|
(7,811
|
)
|
(4,555
|
)
|
(5,082
|
)
|
|||||
|
Provision for loan losses
|
2,845
|
|
4,232
|
|
6,435
|
|
3,771
|
|
6,251
|
|
|||||
|
Provision for acquired loans
|
161
|
|
163
|
|
553
|
|
283
|
|
597
|
|
|||||
|
Balance at end of period
|
$
|
18,836
|
|
$
|
19,730
|
|
$
|
19,251
|
|
$
|
20,074
|
|
$
|
20,575
|
|
|
|
|
|
|
|
|
||||||||||
|
As a Percent of Average Total Loans:
|
|
|
|
|
|
||||||||||
|
Net charge-offs
|
0.13
|
%
|
0.13
|
%
|
0.29
|
%
|
0.18
|
%
|
0.20
|
%
|
|||||
|
Provision for loan losses
|
0.10
|
%
|
0.15
|
%
|
0.26
|
%
|
0.16
|
%
|
0.27
|
%
|
|||||
|
As a Percent of Non-Performing Loans:
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
178.39
|
%
|
140.10
|
%
|
110.37
|
%
|
127.62
|
%
|
90.25
|
%
|
|||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
Non-accrual loans
|
$
|
10,297
|
|
$
|
13,701
|
|
$
|
16,948
|
|
$
|
15,306
|
|
$
|
22,361
|
|
|
Accruing loans past due 90 days or more
|
262
|
|
382
|
|
495
|
|
423
|
|
436
|
|
|||||
|
Total non-performing loans
|
$
|
10,559
|
|
$
|
14,083
|
|
$
|
17,443
|
|
$
|
15,729
|
|
$
|
22,797
|
|
|
Other real estate owned ("OREO")
|
3,585
|
|
4,588
|
|
6,519
|
|
8,180
|
|
8,470
|
|
|||||
|
Total non-performing assets
|
$
|
14,144
|
|
$
|
18,671
|
|
$
|
23,962
|
|
$
|
23,909
|
|
$
|
31,267
|
|
|
|
|
|
|
|
|
||||||||||
|
As a Percentage of Total Loans and OREO
|
|
|
|
|
|
||||||||||
|
Non-performing assets
|
0.45
|
%
|
0.61
|
%
|
0.84
|
%
|
0.90
|
%
|
1.20
|
%
|
|||||
|
|
|
|
|
|
|
||||||||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
Past-due loans
|
$
|
10,964
|
|
$
|
8,594
|
|
$
|
9,164
|
|
$
|
10,666
|
|
$
|
19,492
|
|
|
|
|
|
|
|
|
||||||||||
|
As a Percentage of Total Loans
|
|
|
|
|
|
||||||||||
|
Past-due loans
|
0.35
|
%
|
0.28
|
%
|
0.32
|
%
|
0.40
|
%
|
0.75
|
%
|
|||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
Impaired loans with a valuation allowance
|
$
|
5,782
|
|
$
|
2,832
|
|
$
|
—
|
|
$
|
1,392
|
|
$
|
3,416
|
|
|
Impaired loans with no valuation allowance
|
3,885
|
|
4,749
|
|
8,482
|
|
5,377
|
|
9,178
|
|
|||||
|
Total impaired loans
|
$
|
9,667
|
|
$
|
7,581
|
|
$
|
8,482
|
|
$
|
6,769
|
|
$
|
12,594
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses allocated to impaired loans
|
$
|
647
|
|
$
|
665
|
|
$
|
—
|
|
$
|
252
|
|
$
|
880
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income forgone on non-accrual and impaired loans
|
$
|
200
|
|
$
|
400
|
|
$
|
800
|
|
$
|
500
|
|
$
|
600
|
|
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
Accruing
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
135
|
|
$
|
42
|
|
$
|
58
|
|
$
|
73
|
|
$
|
88
|
|
|
Commercial real estate
|
8,381
|
|
5,525
|
|
1,746
|
|
2,263
|
|
1,783
|
|
|||||
|
Residential real estate
|
21,005
|
|
20,424
|
|
17,796
|
|
17,946
|
|
18,651
|
|
|||||
|
Home equity
|
3,047
|
|
3,105
|
|
2,659
|
|
2,673
|
|
2,859
|
|
|||||
|
Consumer
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
|
$
|
32,568
|
|
$
|
29,096
|
|
$
|
22,259
|
|
$
|
22,955
|
|
$
|
23,381
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Accruing
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Commercial real estate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Residential real estate
|
84
|
|
391
|
|
191
|
|
545
|
|
1,693
|
|
|||||
|
Home equity
|
50
|
|
30
|
|
34
|
|
15
|
|
14
|
|
|||||
|
Consumer
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
|
$
|
134
|
|
$
|
421
|
|
$
|
225
|
|
$
|
560
|
|
$
|
1,707
|
|
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||||||||||||
|
|
Amount
|
Percent of Loans in Each Category to Total Loans
|
Amount
|
Percent of Loans in Each Category to Total Loans
|
Amount
|
Percent of Loans in Each Category to Total Loans
|
Amount
|
Percent of Loans in Each Category to Total Loans
|
Amount
|
Percent of Loans in Each Category to Total Loans
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial and industrial
|
$
|
4,571
|
|
7
|
%
|
$
|
4,206
|
|
6
|
%
|
$
|
3,271
|
|
6
|
%
|
$
|
1,582
|
|
5
|
%
|
$
|
1,139
|
|
6
|
%
|
|
Commercial real estate
|
6,183
|
|
41
|
|
6,573
|
|
40
|
|
6,985
|
|
39
|
|
8,845
|
|
39
|
|
10,775
|
|
40
|
|
|||||
|
Residential real estate
|
5,212
|
|
47
|
|
6,680
|
|
48
|
|
6,778
|
|
48
|
|
7,208
|
|
49
|
|
6,057
|
|
46
|
|
|||||
|
Home equity
|
1,138
|
|
4
|
|
1,417
|
|
5
|
|
1,463
|
|
5
|
|
1,495
|
|
5
|
|
1,672
|
|
6
|
|
|||||
|
Consumer
|
62
|
|
1
|
|
82
|
|
1
|
|
97
|
|
2
|
|
85
|
|
2
|
|
77
|
|
2
|
|
|||||
|
DDA overdrafts
|
1,670
|
|
—
|
|
772
|
|
—
|
|
657
|
|
—
|
|
859
|
|
—
|
|
855
|
|
—
|
|
|||||
|
Allowance for Loan Losses
|
$
|
18,836
|
|
100
|
%
|
$
|
19,730
|
|
100
|
%
|
$
|
19,251
|
|
100
|
%
|
$
|
20,074
|
|
100
|
%
|
$
|
20,575
|
|
100
|
%
|
|
|
Amounts
|
Percentage
|
|||
|
|
|
|
|||
|
Three months or less
|
$
|
62,114
|
|
13
|
%
|
|
Over three months through six months
|
56,382
|
|
12
|
%
|
|
|
Over six months through twelve months
|
122,015
|
|
26
|
%
|
|
|
Over twelve months
|
220,617
|
|
49
|
%
|
|
|
Total
|
$
|
461,128
|
|
100
|
%
|
|
|
Contractual Maturity in
|
||||||||||||||
|
|
Less than One Year
|
Between One and Three Years
|
Between Three and Five Years
|
Greater than Five Years
|
Total
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing demand deposits
|
$
|
666,639
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
666,639
|
|
|
Interest-bearing demand deposits
(1)
|
770,396
|
|
—
|
|
—
|
|
—
|
|
770,396
|
|
|||||
|
Savings deposits
(1)
|
797,632
|
|
—
|
|
—
|
|
—
|
|
797,632
|
|
|||||
|
Time deposits
(1)
|
575,361
|
|
464,728
|
|
59,906
|
|
271
|
|
1,100,266
|
|
|||||
|
Short-term borrowings
(1)
|
322,199
|
|
—
|
|
—
|
|
—
|
|
322,199
|
|
|||||
|
Long-term debt
(1)
|
718
|
|
1,436
|
|
1,436
|
|
27,983
|
|
31,573
|
|
|||||
|
Real estate leases
|
982
|
|
1,600
|
|
1,261
|
|
5,692
|
|
9,535
|
|
|||||
|
Total Contractual Obligations
|
$
|
3,133,927
|
|
$
|
467,764
|
|
$
|
62,603
|
|
$
|
33,946
|
|
$
|
3,698,240
|
|
|
(1)
|
Includes interest on both fixed- and variable-rate obligations. The interest associated with variable-rate obligations is based upon interest rates in effect at
December 31, 2017
. The contractual amounts to be paid on variable-rate obligations are affected by market interest rates that could materially affect the contractual amounts to be paid.
|
|
December 31, 2017
|
Actual
|
|
Minimum Required - Basel III Phase-In Schedule
|
|
Minimum Required - Basel III Fully Phased-In (*)
|
|
Required to be Considered Well Capitalized
|
||||||||||||||||||||
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CET 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
$
|
430,154
|
|
|
15.1
|
%
|
|
$
|
163,441
|
|
|
5.750
|
%
|
|
$
|
198,972
|
|
|
7.0
|
%
|
|
$
|
184,760
|
|
|
6.5
|
%
|
|
City National Bank
|
338,105
|
|
|
12.0
|
%
|
|
162,164
|
|
|
5.750
|
%
|
|
197,418
|
|
|
7.0
|
%
|
|
183,316
|
|
|
6.5
|
%
|
||||
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
446,154
|
|
|
15.7
|
%
|
|
206,078
|
|
|
7.250
|
%
|
|
241,609
|
|
|
8.5
|
%
|
|
227,397
|
|
|
8.0
|
%
|
||||
|
City National Bank
|
338,105
|
|
|
12.0
|
%
|
|
204,468
|
|
|
7.250
|
%
|
|
239,721
|
|
|
8.5
|
%
|
|
225,620
|
|
|
8.0
|
%
|
||||
|
Total Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
465,292
|
|
|
16.4
|
%
|
|
262,927
|
|
|
9.250
|
%
|
|
298,458
|
|
|
10.5
|
%
|
|
284,246
|
|
|
10.0
|
%
|
||||
|
City National Bank
|
357,243
|
|
|
12.7
|
%
|
|
260,873
|
|
|
9.250
|
%
|
|
296,126
|
|
|
10.5
|
%
|
|
282,025
|
|
|
10.0
|
%
|
||||
|
Tier 1 Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
446,154
|
|
|
11.0
|
%
|
|
161,834
|
|
|
4.000
|
%
|
|
161,834
|
|
|
4.0
|
%
|
|
202,293
|
|
|
5.0
|
%
|
||||
|
City National Bank
|
338,105
|
|
|
8.5
|
%
|
|
159,625
|
|
|
4.000
|
%
|
|
159,625
|
|
|
4.0
|
%
|
|
199,531
|
|
|
5.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(*) Represents the minimum required capital levels as of January 1, 2019 when Basel III Capital Rules have been fully phased in.
|
|||||||||||||||||||||||||||
|
December 31, 2016:
|
Actual
|
|
Minimum Required - Basel III Phase-In Schedule
|
|
Minimum Required - Basel III Fully Phased-In (*)
|
|
Required to be Considered Well Capitalized
|
||||||||||||||||||||
|
|
|
|
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CET 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
$
|
371,677
|
|
|
13.3
|
%
|
|
$
|
142,845
|
|
|
5.125
|
%
|
|
$
|
195,105
|
|
|
7.0
|
%
|
|
$
|
181,169
|
|
|
6.5
|
%
|
|
City National Bank
|
310,912
|
|
|
11.2
|
%
|
|
141,860
|
|
|
5.125
|
%
|
|
193,761
|
|
|
7.0
|
%
|
|
179,921
|
|
|
6.5
|
%
|
||||
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
387,677
|
|
|
13.9
|
%
|
|
$
|
184,653
|
|
|
6.625
|
%
|
|
$
|
236,913
|
|
|
8.5
|
%
|
|
$
|
222,977
|
|
|
8.0
|
%
|
|
|
City National Bank
|
318,872
|
|
|
11.5
|
%
|
|
183,381
|
|
|
6.625
|
%
|
|
235,281
|
|
|
8.5
|
%
|
|
221,441
|
|
|
8.0
|
%
|
||||
|
Total Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
408,406
|
|
|
14.7
|
%
|
|
240,397
|
|
|
8.625
|
%
|
|
292,658
|
|
|
10.5
|
%
|
|
278,722
|
|
|
10.0
|
%
|
||||
|
City National Bank
|
338,675
|
|
|
12.2
|
%
|
|
238,741
|
|
|
8.625
|
%
|
|
290,641
|
|
|
10.5
|
%
|
|
276,801
|
|
|
10.0
|
%
|
||||
|
Tier 1 Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
387,677
|
|
|
10.1
|
%
|
|
153,864
|
|
|
4.000
|
%
|
|
153,864
|
|
|
4.0
|
%
|
|
192,330
|
|
|
5.0
|
%
|
||||
|
City National Bank
|
318,872
|
|
|
8.3
|
%
|
|
153,088
|
|
|
4.000
|
%
|
|
153,088
|
|
|
4.0
|
%
|
|
191,359
|
|
|
5.0
|
%
|
||||
|
Immediate Basis Point Change in Interest Rates
|
Implied Federal Funds Rate Associated with Change in Interest Rates
|
Estimated Increase (Decrease) in Net Income Over 12 Months
|
||
|
December 31, 2017
|
|
|
||
|
+400
|
5.50
|
%
|
+4.0
|
%
|
|
+300
|
4.50
|
|
+5.9
|
|
|
+200
|
3.50
|
|
+6.2
|
|
|
+100
|
2.50
|
|
+4.7
|
|
|
-50
|
1.00
|
|
-6.0
|
|
|
-100
|
0.50
|
|
-12.3
|
|
|
|
|
|
||
|
December 31, 2016
|
|
|
||
|
+400
|
4.75
|
%
|
+8.0
|
%
|
|
+300
|
3.75
|
|
+9.9
|
|
|
+200
|
2.75
|
|
+9.7
|
|
|
+100
|
1.75
|
|
+6.2
|
|
|
-50
|
0.25
|
|
-6.1
|
|
|
-100
|
(0.25
|
)
|
-9.5
|
|
|
s/ Charles R. Hageboeck
|
|
/s/ David L. Bumgarner
|
|
|
Charles R. Hageboeck
|
|
David L. Bumgarner
|
|
|
President & Chief Executive Officer
|
|
Chief Financial Officer
|
|
|
/s/ Ernst & Young LLP
|
|
|
Charleston, West Virginia
|
|
|
February 28, 2018
|
|
|
/s/ Ernst & Young LLP
|
|
|
|
|
|
We have served as the Company's auditor since 1982.
|
|
|
Charleston, West Virginia
|
|
|
February 28, 2018
|
|
|
|
December 31, 2017
|
December 31, 2016
|
||||
|
Assets
|
|
|
||||
|
Cash and due from banks
|
$
|
54,450
|
|
$
|
62,263
|
|
|
Interest-bearing deposits in depository institutions
|
28,058
|
|
25,876
|
|
||
|
Cash and Cash Equivalents
|
82,508
|
|
88,139
|
|
||
|
|
|
|
||||
|
Investment securities available for sale, at fair value
|
550,389
|
|
450,083
|
|
||
|
Investment securities held-to-maturity, at amortized cost (approximate fair value at December 31, 2017 and 2016 - $65,646 and $76,445, respectively)
|
64,449
|
|
75,169
|
|
||
|
Other securities
|
14,147
|
|
14,352
|
|
||
|
Total Investment Securities
|
628,985
|
|
539,604
|
|
||
|
|
|
|
||||
|
Gross loans
|
3,127,410
|
|
3,046,226
|
|
||
|
Allowance for loan losses
|
(18,836
|
)
|
(19,730
|
)
|
||
|
Net Loans
|
3,108,574
|
|
3,026,496
|
|
||
|
|
|
|
||||
|
Bank owned life insurance
|
103,440
|
|
100,732
|
|
||
|
Premises and equipment, net
|
72,682
|
|
75,165
|
|
||
|
Accrued interest receivable
|
9,223
|
|
8,408
|
|
||
|
Deferred tax asset, net
|
11,913
|
|
28,043
|
|
||
|
Goodwill and other intangible assets, net
|
78,595
|
|
79,135
|
|
||
|
Other assets
|
36,361
|
|
38,681
|
|
||
|
Total Assets
|
$
|
4,132,281
|
|
$
|
3,984,403
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
||||
|
Deposits:
|
|
|
||||
|
Noninterest-bearing
|
$
|
666,639
|
|
$
|
672,286
|
|
|
Interest-bearing:
|
|
|
||||
|
Demand deposits
|
769,245
|
|
695,891
|
|
||
|
Savings deposits
|
796,275
|
|
822,057
|
|
||
|
Time deposits
|
1,083,475
|
|
1,041,419
|
|
||
|
Total Deposits
|
3,315,634
|
|
3,231,653
|
|
||
|
|
|
|
||||
|
Short-term borrowings:
|
|
|
||||
|
Federal Home Loan Bank advances
|
54,000
|
|
64,100
|
|
||
|
Securities sold under agreements to repurchase
|
198,219
|
|
184,205
|
|
||
|
Long-term debt
|
16,495
|
|
16,495
|
|
||
|
Other liabilities
|
45,426
|
|
45,512
|
|
||
|
Total Liabilities
|
3,629,774
|
|
3,541,965
|
|
||
|
Shareholders’ Equity
|
|
|
||||
|
Preferred stock, par value $25 per share: 500,000 shares authorized; none issued
|
—
|
|
—
|
|
||
|
Common stock, par value $2.50 per share: 50,000,000 shares authorized; 19,047,548 shares and 18,606,944 shares issued at December 31, 2017 and 2016, less 3,429,519 and 3,478,511 shares in treasury, respectively
|
47,619
|
|
46,518
|
|
||
|
Capital surplus
|
140,960
|
|
112,873
|
|
||
|
Retained earnings
|
444,481
|
|
417,017
|
|
||
|
Treasury stock
|
(124,909
|
)
|
(126,958
|
)
|
||
|
Accumulated other comprehensive loss:
|
|
|
||||
|
Unrealized loss on securities available-for-sale
|
(611
|
)
|
(2,352
|
)
|
||
|
Underfunded pension liability
|
(5,033
|
)
|
(4,660
|
)
|
||
|
Total Accumulated Other Comprehensive Loss
|
(5,644
|
)
|
(7,012
|
)
|
||
|
Total Shareholders’ Equity
|
502,507
|
|
442,438
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
4,132,281
|
|
$
|
3,984,403
|
|
|
|
Year Ended December 31
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Interest Income
|
|
|
|
||||||
|
Interest and fees on loans
|
$
|
125,752
|
|
$
|
118,138
|
|
$
|
115,107
|
|
|
Interest on investment securities:
|
|
|
|
||||||
|
Taxable
|
14,387
|
|
12,392
|
|
10,830
|
|
|||
|
Tax-exempt
|
2,706
|
|
1,622
|
|
1,137
|
|
|||
|
Interest on deposits in depository institutions
|
85
|
|
—
|
|
—
|
|
|||
|
Total Interest Income
|
142,930
|
|
132,152
|
|
127,074
|
|
|||
|
|
|
|
|
||||||
|
Interest Expense
|
|
|
|
||||||
|
Interest on deposits
|
14,826
|
|
12,052
|
|
10,886
|
|
|||
|
Interest on short-term borrowings
|
1,214
|
|
472
|
|
327
|
|
|||
|
Interest on long-term debt
|
765
|
|
683
|
|
617
|
|
|||
|
Total Interest Expense
|
16,805
|
|
13,207
|
|
11,830
|
|
|||
|
Net Interest Income
|
126,125
|
|
118,945
|
|
115,244
|
|
|||
|
Provision for loan losses
|
3,006
|
|
4,395
|
|
6,988
|
|
|||
|
Net Interest Income After Provision for Loan Losses
|
123,119
|
|
114,550
|
|
108,256
|
|
|||
|
|
|
|
|
||||||
|
Non-interest Income
|
|
|
|
||||||
|
Gains on sale of investment securities
|
4,476
|
|
3,513
|
|
2,130
|
|
|||
|
Service charges
|
28,574
|
|
26,703
|
|
26,316
|
|
|||
|
Bankcard revenue
|
17,120
|
|
16,515
|
|
15,894
|
|
|||
|
Trust and investment management fee income
|
6,269
|
|
5,573
|
|
5,124
|
|
|||
|
Bank owned life insurance
|
4,212
|
|
3,326
|
|
3,374
|
|
|||
|
Gain on sale of insurance division
|
—
|
|
—
|
|
11,084
|
|
|||
|
Other income
|
2,956
|
|
3,195
|
|
3,284
|
|
|||
|
Total Non-interest Income
|
63,607
|
|
58,825
|
|
67,206
|
|
|||
|
|
|
|
|
||||||
|
Non-interest Expense
|
|
|
|
||||||
|
Salaries and employee benefits
|
51,057
|
|
50,883
|
|
47,847
|
|
|||
|
Occupancy related expenses
|
9,557
|
|
10,119
|
|
9,756
|
|
|||
|
Equipment and software related expenses
|
7,732
|
|
7,211
|
|
6,609
|
|
|||
|
FDIC insurance expense
|
1,348
|
|
1,622
|
|
1,794
|
|
|||
|
Advertising
|
2,914
|
|
2,606
|
|
2,446
|
|
|||
|
Bankcard expenses
|
3,924
|
|
4,458
|
|
4,119
|
|
|||
|
Postage, delivery, and statement mailings
|
2,094
|
|
2,080
|
|
2,123
|
|
|||
|
Office supplies
|
1,437
|
|
1,364
|
|
1,350
|
|
|||
|
Legal and professional fees
|
1,956
|
|
1,882
|
|
1,534
|
|
|||
|
Telecommunications
|
1,988
|
|
1,813
|
|
1,765
|
|
|||
|
Repossessed asset losses, net of expenses
|
735
|
|
890
|
|
1,264
|
|
|||
|
Merger related costs
|
—
|
|
—
|
|
598
|
|
|||
|
Other expenses
|
11,239
|
|
11,236
|
|
11,746
|
|
|||
|
Total Non-interest Expense
|
95,981
|
|
96,164
|
|
92,951
|
|
|||
|
Income Before Income Taxes
|
90,745
|
|
77,211
|
|
82,511
|
|
|||
|
Income tax expense
|
36,435
|
|
25,083
|
|
28,414
|
|
|||
|
Net Income Available to Common Shareholders
|
$
|
54,310
|
|
$
|
52,128
|
|
$
|
54,097
|
|
|
|
|
|
|
||||||
|
Average shares outstanding, basic
|
15,412
|
|
14,900
|
|
15,123
|
|
|||
|
Effect of dilutive securities
|
24
|
|
13
|
|
48
|
|
|||
|
Average shares outstanding, diluted
|
15,436
|
|
14,913
|
|
15,171
|
|
|||
|
|
|
|
|
||||||
|
Basic earnings per common share
|
$
|
3.49
|
|
$
|
3.46
|
|
$
|
3.54
|
|
|
Diluted earnings per common share
|
$
|
3.48
|
|
$
|
3.45
|
|
$
|
3.53
|
|
|
Dividends declared per common share
|
$
|
1.78
|
|
$
|
1.72
|
|
$
|
1.68
|
|
|
|
Year Ended December 31
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
|
|
|
|
||||||
|
Net income available to common shareholders
|
$
|
54,310
|
|
$
|
52,128
|
|
$
|
54,097
|
|
|
|
|
|
|
||||||
|
Available-for-Sale Securities
|
|
|
|
||||||
|
Unrealized (loss) gain on available-for-sale securities arising during period
|
7,396
|
|
(1,685
|
)
|
1,713
|
|
|||
|
Reclassification adjustment for net gains
|
(4,476
|
)
|
(3,513
|
)
|
(2,130
|
)
|
|||
|
Other comprehensive (loss) income related to available-for-sale securities
|
2,920
|
|
(5,198
|
)
|
(417
|
)
|
|||
|
|
|
|
|
||||||
|
Defined Benefit Pension Plan
|
|
|
|
||||||
|
Amortization of actuarial net gains
|
849
|
|
847
|
|
975
|
|
|||
|
Recognition of unrealized losses
|
(11
|
)
|
(690
|
)
|
(40
|
)
|
|||
|
Change in underfunded pension liability
|
838
|
|
157
|
|
935
|
|
|||
|
|
|
|
|
||||||
|
Other comprehensive (loss) income before income taxes
|
3,758
|
|
(5,041
|
)
|
518
|
|
|||
|
Tax effect
|
(1,391
|
)
|
1,861
|
|
(191
|
)
|
|||
|
Other comprehensive (loss) income, net of tax
|
2,367
|
|
(3,180
|
)
|
327
|
|
|||
|
|
|
|
|
||||||
|
Comprehensive income, net of tax
|
$
|
56,677
|
|
$
|
48,948
|
|
$
|
54,424
|
|
|
|
Common Stock
|
Capital Surplus
|
Retained Earnings
|
Treasury Stock
|
Accumulated Other Comprehensive Loss
|
Total Shareholders’ Equity
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Balances at December 31, 2014
|
$
|
46,249
|
|
$
|
107,370
|
|
$
|
362,211
|
|
$
|
(120,818
|
)
|
$
|
(4,159
|
)
|
$
|
390,853
|
|
|
Net income available to common shareholders
|
—
|
|
—
|
|
54,097
|
|
—
|
|
—
|
|
54,097
|
|
||||||
|
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
327
|
|
327
|
|
||||||
|
Cash dividends declared ($1.68 per share)
|
—
|
|
—
|
|
(25,618
|
)
|
—
|
|
—
|
|
(25,618
|
)
|
||||||
|
Stock-based compensation expense, net
|
—
|
|
1,456
|
|
—
|
|
—
|
|
—
|
|
1,456
|
|
||||||
|
Restricted awards granted
|
|
(1,190
|
)
|
—
|
|
1,527
|
|
—
|
|
337
|
|
|||||||
|
Exercise of 81,500 stock options
|
—
|
|
(602
|
)
|
—
|
|
3,581
|
|
—
|
|
2,979
|
|
||||||
|
Exercise of 61,796 warrants
|
—
|
|
(765
|
)
|
—
|
|
2,661
|
|
—
|
|
1,896
|
|
||||||
|
Purchase of 150,385 treasury shares
|
—
|
|
—
|
|
—
|
|
(7,055
|
)
|
—
|
|
(7,055
|
)
|
||||||
|
Balances at December 31, 2015
|
$
|
46,249
|
|
$
|
106,269
|
|
$
|
390,690
|
|
$
|
(120,104
|
)
|
$
|
(3,832
|
)
|
$
|
419,272
|
|
|
|
Common Stock
|
Capital Surplus
|
Retained Earnings
|
Treasury Stock
|
Accumulated Other Comprehensive Loss
|
Total Shareholders’ Equity
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Balances at December 31, 2015
|
$
|
46,249
|
|
$
|
106,269
|
|
$
|
390,690
|
|
$
|
(120,104
|
)
|
$
|
(3,832
|
)
|
$
|
419,272
|
|
|
Net income available to common shareholders
|
—
|
|
—
|
|
52,128
|
|
—
|
|
—
|
|
52,128
|
|
||||||
|
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,180
|
)
|
(3,180
|
)
|
||||||
|
Cash dividends declared ($1.72 per share)
|
—
|
|
—
|
|
(25,801
|
)
|
—
|
|
—
|
|
(25,801
|
)
|
||||||
|
Stock-based compensation expense, net
|
—
|
|
1,979
|
|
—
|
|
—
|
|
—
|
|
1,979
|
|
||||||
|
Restricted awards granted
|
—
|
|
(1,706
|
)
|
—
|
|
1,745
|
|
—
|
|
39
|
|
||||||
|
Issuance of 107,662 shares of common stock
|
269
|
|
6,595
|
|
—
|
|
—
|
|
—
|
|
6,864
|
|
||||||
|
Exercise of 32,750 stock options
|
—
|
|
(264
|
)
|
—
|
|
1,419
|
|
—
|
|
1,155
|
|
||||||
|
Purchase of 231,132 treasury shares
|
—
|
|
—
|
|
|
(10,018
|
)
|
—
|
|
(10,018
|
)
|
|||||||
|
Balances at December 31, 2016
|
$
|
46,518
|
|
$
|
112,873
|
|
$
|
417,017
|
|
$
|
(126,958
|
)
|
$
|
(7,012
|
)
|
$
|
442,438
|
|
|
|
Common Stock
|
Capital Surplus
|
Retained Earnings
|
Treasury Stock
|
Accumulated Other Comprehensive Loss
|
Total Shareholders’ Equity
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Balances at December 31, 2016
|
$
|
46,518
|
|
$
|
112,873
|
|
$
|
417,017
|
|
$
|
(126,958
|
)
|
$
|
(7,012
|
)
|
$
|
442,438
|
|
|
Net income available to common shareholders
|
—
|
|
—
|
|
54,310
|
|
—
|
|
—
|
|
54,310
|
|
||||||
|
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
2,367
|
|
2,367
|
|
||||||
|
Reclassification of residual tax effect of corporate tax rate reduction
|
—
|
|
—
|
|
999
|
|
—
|
|
(999
|
)
|
—
|
|
||||||
|
Cash dividends declared ($1.78 per share)
|
—
|
|
—
|
|
(27,845
|
)
|
—
|
|
—
|
|
(27,845
|
)
|
||||||
|
Stock-based compensation expense, net
|
—
|
|
2,097
|
|
—
|
|
—
|
|
—
|
|
2,097
|
|
||||||
|
Restricted awards granted
|
—
|
|
(1,351
|
)
|
—
|
|
1,351
|
|
—
|
|
—
|
|
||||||
|
Issuance of 440,604 shares of common stock
|
1,101
|
|
27,307
|
|
—
|
|
—
|
|
—
|
|
28,408
|
|
||||||
|
Exercise of 16,639 stock options
|
—
|
|
34
|
|
—
|
|
698
|
|
—
|
|
732
|
|
||||||
|
Balances at December 31, 2017
|
$
|
47,619
|
|
$
|
140,960
|
|
$
|
444,481
|
|
$
|
(124,909
|
)
|
$
|
(5,644
|
)
|
$
|
502,507
|
|
|
|
Year Ended December 31
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
|
|
|
|
||||||
|
Net income available to common shareholders
|
$
|
54,310
|
|
$
|
52,128
|
|
$
|
54,097
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||||
|
Amortization and accretion
|
1,005
|
|
838
|
|
(4,589
|
)
|
|||
|
Provision for loan losses
|
3,006
|
|
4,395
|
|
6,988
|
|
|||
|
Depreciation of premises and equipment
|
5,884
|
|
6,235
|
|
6,088
|
|
|||
|
Deferred income tax expense
|
14,909
|
|
3,817
|
|
6,627
|
|
|||
|
Net periodic employee benefit cost
|
298
|
|
515
|
|
836
|
|
|||
|
Realized investment securities gains
|
(4,476
|
)
|
(3,978
|
)
|
(2,130
|
)
|
|||
|
Net investment securities impairment losses
|
—
|
|
465
|
|
—
|
|
|||
|
Stock-based compensation expense
|
2,097
|
|
2,018
|
|
1,793
|
|
|||
|
Excess tax benefit from stock-compensation expense
|
(558
|
)
|
—
|
|
—
|
|
|||
|
Increase in value of bank-owned life insurance
|
(2,708
|
)
|
(3,071
|
)
|
(3,374
|
)
|
|||
|
Proceeds from life insurance
|
1,717
|
|
258
|
|
571
|
|
|||
|
Originations of loans held for sale
|
(16,451
|
)
|
(17,981
|
)
|
(17,849
|
)
|
|||
|
Proceeds from loans held for sale
|
19,290
|
|
16,572
|
|
18,668
|
|
|||
|
Gain on sale of loans
|
(516
|
)
|
(374
|
)
|
(367
|
)
|
|||
|
Gain on sale of insurance division
|
—
|
|
—
|
|
(11,084
|
)
|
|||
|
Asset write down
|
—
|
|
444
|
|
1,449
|
|
|||
|
Change in accrued interest receivable
|
(815
|
)
|
(976
|
)
|
(375
|
)
|
|||
|
Change in other assets
|
1,277
|
|
(1,556
|
)
|
(976
|
)
|
|||
|
Change in other liabilities
|
(426
|
)
|
5,581
|
|
(8,478
|
)
|
|||
|
Net Cash Provided by Operating Activities
|
77,843
|
|
65,330
|
|
47,895
|
|
|||
|
|
|
|
|
||||||
|
Proceeds from sales of securities available-for-sale
|
5,776
|
|
30,850
|
|
389
|
|
|||
|
Proceeds from maturities and calls of securities available-for-sale
|
86,276
|
|
78,720
|
|
55,726
|
|
|||
|
Proceeds from maturities and calls of securities held-to-maturity
|
10,580
|
|
13,479
|
|
13,191
|
|
|||
|
Purchases of securities available-for-sale
|
(187,031
|
)
|
(196,150
|
)
|
(175,271
|
)
|
|||
|
Purchases of securities held-to-maturity
|
—
|
|
—
|
|
(10,392
|
)
|
|||
|
Net increase in loans
|
(85,489
|
)
|
(183,511
|
)
|
(100,130
|
)
|
|||
|
Purchases of premises and equipment
|
(6,574
|
)
|
(5,517
|
)
|
(3,014
|
)
|
|||
|
Disposals of premises and equipment
|
3,057
|
|
836
|
|
141
|
|
|||
|
Proceeds from sale of CityInsurance
|
—
|
|
—
|
|
15,250
|
|
|||
|
Acquisition of American Founders Bank, Inc., including cash acquired of $561
|
—
|
|
—
|
|
20,030
|
|
|||
|
Net Cash Used in Investing Activities
|
(173,405
|
)
|
(261,293
|
)
|
(184,080
|
)
|
|||
|
|
|
|
|
||||||
|
Net (decrease) increase in noninterest-bearing deposits
|
(5,647
|
)
|
200,984
|
|
52,230
|
|
|||
|
Net increase (decrease) in interest-bearing deposits
|
89,644
|
|
(52,714
|
)
|
18,544
|
|
|||
|
Net increase in short-term borrowings
|
3,914
|
|
93,436
|
|
14,780
|
|
|||
|
Issuance of common stock
|
28,408
|
|
6,864
|
|
—
|
|
|||
|
Purchases of treasury stock
|
—
|
|
(10,018
|
)
|
(7,055
|
)
|
|||
|
Proceeds from exercise of stock options
|
732
|
|
1,155
|
|
2,979
|
|
|||
|
Proceeds from exercise of warrants
|
—
|
|
—
|
|
1,896
|
|
|||
|
Dividends paid
|
(27,120
|
)
|
(25,718
|
)
|
(25,304
|
)
|
|||
|
Net Cash Provided by Financing Activities
|
89,931
|
|
213,989
|
|
58,070
|
|
|||
|
(Decrease) Increase in Cash and Cash Equivalents
|
(5,631
|
)
|
18,026
|
|
(78,115
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
88,139
|
|
70,113
|
|
148,228
|
|
|||
|
Cash and Cash Equivalents at End of Period
|
$
|
82,508
|
|
$
|
88,139
|
|
$
|
70,113
|
|
|
(1)
|
ASC Topic 310-20 is used to value loans that do not have evidence of credit quality deterioration. For these loans, the difference between the fair value of the loan and the amortized cost of the loan is amortized or accreted into income using the interest method.
|
|
(2)
|
ASC Topic 310-30 is used to value loans that have evidence of credit quality deterioration. For these loans, the expected cash flows that exceed the fair value of the loan represent the accretable yield, which is recognized as interest income on a level-yield basis over the expected cash flow periods of the loans. The non-accretable difference represents the difference between the contractually required principal and interest payments and the cash flows expected to be collected based upon management’s estimation. Subsequent decreases in the expected cash flows will require the Company to evaluate the need for additions to the Company’s allowance for loan losses. Subsequent increases in the expected cash flows will result in a reversal of the provision for loan losses to the extent of prior charges with a corresponding adjustment to the accretable yield, which will result in the recognition of additional interest income over the remaining lives of the loans.
|
|
|
December 31, 2017
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated Fair Value
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated Fair Value
|
||||||||||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasuries and U.S.
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
government agencies
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2
|
|
$
|
3
|
|
$
|
—
|
|
$
|
—
|
|
$
|
3
|
|
|
Obligations of states and
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
political subdivisions
|
94,552
|
|
2,051
|
|
407
|
|
96,196
|
|
83,248
|
|
594
|
|
1,474
|
|
82,368
|
|
||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. government agencies
|
425,559
|
|
1,093
|
|
7,305
|
|
419,347
|
|
335,867
|
|
1,507
|
|
6,560
|
|
330,814
|
|
||||||||
|
Private label
|
649
|
|
3
|
|
—
|
|
652
|
|
941
|
|
1
|
|
—
|
|
942
|
|
||||||||
|
Trust preferred
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
securities
|
4,764
|
|
26
|
|
54
|
|
4,736
|
|
6,052
|
|
1,164
|
|
554
|
|
6,662
|
|
||||||||
|
Corporate securities
|
21,916
|
|
475
|
|
123
|
|
22,268
|
|
23,925
|
|
127
|
|
478
|
|
23,574
|
|
||||||||
|
Total Debt Securities
|
547,442
|
|
3,648
|
|
7,889
|
|
543,201
|
|
450,036
|
|
3,393
|
|
9,066
|
|
444,363
|
|
||||||||
|
Marketable equity securities
|
2,136
|
|
3,563
|
|
—
|
|
5,699
|
|
2,136
|
|
2,095
|
|
—
|
|
4,231
|
|
||||||||
|
Investment funds
|
1,525
|
|
—
|
|
36
|
|
1,489
|
|
1,525
|
|
—
|
|
36
|
|
1,489
|
|
||||||||
|
Total Securities
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Available-for-Sale
|
$
|
551,103
|
|
$
|
7,211
|
|
$
|
7,925
|
|
$
|
550,389
|
|
$
|
453,697
|
|
$
|
5,488
|
|
$
|
9,102
|
|
$
|
450,083
|
|
|
|
December 31, 2017
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated Fair Value
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated Fair Value
|
||||||||||||||||
|
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. government agencies
|
$
|
60,449
|
|
$
|
1,222
|
|
$
|
25
|
|
$
|
61,646
|
|
$
|
71,169
|
|
$
|
1,346
|
|
$
|
70
|
|
$
|
72,445
|
|
|
Trust preferred securities
|
4,000
|
|
—
|
|
—
|
|
4,000
|
|
4,000
|
|
—
|
|
—
|
|
4,000
|
|
||||||||
|
Total Securities
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Held-to-Maturity
|
$
|
64,449
|
|
$
|
1,222
|
|
$
|
25
|
|
$
|
65,646
|
|
$
|
75,169
|
|
$
|
1,346
|
|
$
|
70
|
|
$
|
76,445
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other investment securities:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Non-marketable equity securities
|
$
|
14,147
|
|
$
|
—
|
|
$
|
—
|
|
$
|
14,147
|
|
$
|
14,352
|
|
$
|
—
|
|
$
|
—
|
|
$
|
14,352
|
|
|
Total Other Investment
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Securities
|
$
|
14,147
|
|
$
|
—
|
|
$
|
—
|
|
$
|
14,147
|
|
$
|
14,352
|
|
$
|
—
|
|
$
|
—
|
|
$
|
14,352
|
|
|
|
December 31, 2017
|
|||||||||||||||||
|
|
Less Than Twelve Months
|
Twelve Months or Greater
|
Total
|
|||||||||||||||
|
|
Estimated Fair Value
|
Unrealized Loss
|
Estimated Fair Value
|
Unrealized Loss
|
Estimated Fair Value
|
Unrealized Loss
|
||||||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions
|
$
|
4,913
|
|
$
|
28
|
|
$
|
19,440
|
|
$
|
379
|
|
$
|
24,353
|
|
$
|
407
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government agencies
|
172,807
|
|
1,887
|
|
140,226
|
|
5,418
|
|
313,033
|
|
7,305
|
|
||||||
|
Trust preferred securities
|
4,475
|
|
54
|
|
—
|
|
—
|
|
4,475
|
|
54
|
|
||||||
|
Corporate securities
|
3,357
|
|
49
|
|
2,350
|
|
74
|
|
5,707
|
|
123
|
|
||||||
|
Investment funds
|
1,500
|
|
36
|
|
—
|
|
—
|
|
1,500
|
|
36
|
|
||||||
|
Total
|
$
|
187,052
|
|
$
|
2,054
|
|
$
|
162,016
|
|
$
|
5,871
|
|
$
|
349,068
|
|
$
|
7,925
|
|
|
|
December 31, 2016
|
|||||||||||||||||
|
|
Less Than Twelve Months
|
Twelve Months or Greater
|
Total
|
|||||||||||||||
|
|
Estimated Fair Value
|
Unrealized Loss
|
Estimated Fair Value
|
Unrealized Loss
|
Estimated Fair Value
|
Unrealized Loss
|
||||||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions
|
$
|
35,108
|
|
$
|
1,474
|
|
$
|
—
|
|
$
|
—
|
|
$
|
35,108
|
|
$
|
1,474
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government agencies
|
225,530
|
|
6,099
|
|
8,527
|
|
461
|
|
234,057
|
|
6,560
|
|
||||||
|
Trust preferred securities
|
—
|
|
—
|
|
4,971
|
|
554
|
|
4,971
|
|
554
|
|
||||||
|
Corporate securities
|
14,306
|
|
478
|
|
—
|
|
—
|
|
14,306
|
|
478
|
|
||||||
|
Investment funds
|
1,500
|
|
36
|
|
—
|
|
—
|
|
1,500
|
|
36
|
|
||||||
|
Total
|
$
|
276,444
|
|
$
|
8,087
|
|
$
|
13,498
|
|
$
|
1,015
|
|
$
|
289,942
|
|
$
|
9,102
|
|
|
|
Cost
|
Estimated Fair Value
|
||||
|
Securities Available-for-Sale
|
|
|
||||
|
Due in one year or less
|
$
|
3,002
|
|
$
|
3,005
|
|
|
Due after one year through five years
|
15,824
|
|
15,854
|
|
||
|
Due after five years through ten years
|
76,555
|
|
75,450
|
|
||
|
Due after ten years
|
452,061
|
|
448,892
|
|
||
|
|
$
|
547,442
|
|
$
|
543,201
|
|
|
Securities Held-to-Maturity
|
|
|
||||
|
Due in one year or less
|
$
|
—
|
|
$
|
—
|
|
|
Due after one year through five years
|
—
|
|
—
|
|
||
|
Due after five years through ten years
|
—
|
|
—
|
|
||
|
Due after ten years
|
64,449
|
|
65,646
|
|
||
|
|
$
|
64,449
|
|
$
|
65,646
|
|
|
|
For the year ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
|
|
|
|
||||||
|
Gross realized gains
|
$
|
4,476
|
|
$
|
3,978
|
|
$
|
2,142
|
|
|
Gross realized losses
|
—
|
|
(465
|
)
|
(12
|
)
|
|||
|
Investment security gains (losses)
|
$
|
4,476
|
|
$
|
3,513
|
|
$
|
2,130
|
|
|
|
December 31, 2017
|
December 31, 2016
|
||||
|
|
|
|
||||
|
Residential real estate
|
$
|
1,468,278
|
|
$
|
1,451,462
|
|
|
Home equity
|
139,499
|
|
141,965
|
|
||
|
Commercial and industrial
|
208,484
|
|
185,667
|
|
||
|
Commercial real estate
|
1,277,576
|
|
1,229,516
|
|
||
|
Consumer
|
29,162
|
|
32,545
|
|
||
|
DDA overdrafts
|
4,411
|
|
5,071
|
|
||
|
Gross loans
|
3,127,410
|
|
3,046,226
|
|
||
|
Allowance for loan losses
|
(18,836
|
)
|
(19,730
|
)
|
||
|
Net loans
|
$
|
3,108,574
|
|
$
|
3,026,496
|
|
|
|
Commercial and industrial
|
Commercial real estate
|
Residential real estate
|
Home equity
|
Consumer
|
DDA overdrafts
|
Total
|
||||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan loss
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance
|
$
|
4,206
|
|
$
|
6,573
|
|
$
|
6,680
|
|
$
|
1,417
|
|
$
|
82
|
|
$
|
772
|
|
$
|
19,730
|
|
|
Charge-offs
|
(400
|
)
|
(720
|
)
|
(1,637
|
)
|
(403
|
)
|
(60
|
)
|
(2,714
|
)
|
(5,934
|
)
|
|||||||
|
Recoveries
|
58
|
|
112
|
|
294
|
|
45
|
|
63
|
|
1,462
|
|
2,034
|
|
|||||||
|
Provision
|
707
|
|
57
|
|
(125
|
)
|
79
|
|
(23
|
)
|
2,150
|
|
2,845
|
|
|||||||
|
Provision for acquired loans with deteriorated credit quality
|
—
|
|
161
|
|
—
|
|
—
|
|
—
|
|
—
|
|
161
|
|
|||||||
|
Ending balance
|
$
|
4,571
|
|
$
|
6,183
|
|
$
|
5,212
|
|
$
|
1,138
|
|
$
|
62
|
|
$
|
1,670
|
|
$
|
18,836
|
|
|
|
Commercial and industrial
|
Commercial real estate
|
Residential real estate
|
Home equity
|
Consumer
|
DDA overdrafts
|
Total
|
||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan loss
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance
|
$
|
3,271
|
|
$
|
6,985
|
|
$
|
6,778
|
|
$
|
1,463
|
|
$
|
97
|
|
$
|
657
|
|
$
|
19,251
|
|
|
Charge-offs
|
(148
|
)
|
(1,676
|
)
|
(1,734
|
)
|
(390
|
)
|
(126
|
)
|
(1,412
|
)
|
(5,486
|
)
|
|||||||
|
Recoveries
|
14
|
|
487
|
|
187
|
|
—
|
|
118
|
|
764
|
|
1,570
|
|
|||||||
|
Provision
|
1,069
|
|
614
|
|
1,449
|
|
344
|
|
(7
|
)
|
763
|
|
4,232
|
|
|||||||
|
Provision for acquired loans with deteriorated credit quality
|
—
|
|
163
|
|
—
|
|
—
|
|
—
|
|
—
|
|
163
|
|
|||||||
|
Ending balance
|
$
|
4,206
|
|
$
|
6,573
|
|
$
|
6,680
|
|
$
|
1,417
|
|
$
|
82
|
|
$
|
772
|
|
$
|
19,730
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan loss
|
|
|
|
|
|
|
|
||||||||||||||
|
Evaluated for impairment:
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually
|
$
|
—
|
|
$
|
647
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
647
|
|
|
Collectively
|
4,567
|
|
5,313
|
|
5,112
|
|
1,138
|
|
58
|
|
1,670
|
|
17,858
|
|
|||||||
|
Acquired with deteriorated credit quality
|
4
|
|
223
|
|
100
|
|
—
|
|
4
|
|
—
|
|
331
|
|
|||||||
|
Total
|
$
|
4,571
|
|
$
|
6,183
|
|
$
|
5,212
|
|
$
|
1,138
|
|
$
|
62
|
|
$
|
1,670
|
|
$
|
18,836
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans
|
|
|
|
|
|
|
|
||||||||||||||
|
Evaluated for impairment:
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually
|
$
|
849
|
|
$
|
8,818
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
9,667
|
|
|
Collectively
|
207,429
|
|
1,263,076
|
|
1,465,685
|
|
139,499
|
|
29,046
|
|
4,411
|
|
3,109,146
|
|
|||||||
|
Acquired with deteriorated credit quality
|
206
|
|
5,682
|
|
2,593
|
|
—
|
|
116
|
|
—
|
|
8,597
|
|
|||||||
|
Total
|
$
|
208,484
|
|
$
|
1,277,576
|
|
$
|
1,468,278
|
|
$
|
139,499
|
|
$
|
29,162
|
|
$
|
4,411
|
|
$
|
3,127,410
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2016
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan loss
|
|
|
|
|
|
|
|
||||||||||||||
|
Evaluated for impairment:
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually
|
$
|
—
|
|
$
|
665
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
665
|
|
|
Collectively
|
4,200
|
|
5,788
|
|
6,589
|
|
1,417
|
|
82
|
|
772
|
|
18,848
|
|
|||||||
|
Acquired with deteriorated credit quality
|
6
|
|
120
|
|
91
|
|
—
|
|
—
|
|
—
|
|
217
|
|
|||||||
|
Total
|
$
|
4,206
|
|
$
|
6,573
|
|
$
|
6,680
|
|
$
|
1,417
|
|
$
|
82
|
|
$
|
772
|
|
$
|
19,730
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans
|
|
|
|
|
|
|
|
||||||||||||||
|
Evaluated for impairment:
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually
|
$
|
1,611
|
|
$
|
5,970
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
7,581
|
|
|
Collectively
|
183,741
|
|
1,216,050
|
|
1,448,830
|
|
141,965
|
|
32,545
|
|
5,071
|
|
3,028,202
|
|
|||||||
|
Acquired with deteriorated credit quality
|
315
|
|
7,496
|
|
2,632
|
|
—
|
|
—
|
|
—
|
|
10,443
|
|
|||||||
|
Total
|
$
|
185,667
|
|
$
|
1,229,516
|
|
$
|
1,451,462
|
|
$
|
141,965
|
|
$
|
32,545
|
|
$
|
5,071
|
|
$
|
3,046,226
|
|
|
Risk Rating
|
Description
|
|
Pass Ratings:
|
|
|
(a) Exceptional
|
Loans classified as exceptional are secured with liquid collateral conforming to the internal loan policy. Loans rated within this category pose minimal risk of loss to the bank and the risk grade within this pool of loans is generally updated on an annual basis.
|
|
(b) Good
|
Loans classified as good have similar characteristics that include a strong balance sheet, satisfactory debt service coverage ratios, strong management and/or guarantors, and little exposure to economic cycles. Loans within this category are generally reviewed on an annual basis. Loans in this category generally have a low chance of loss to the bank.
|
|
(c) Acceptable
|
Loans classified as acceptable have acceptable liquidity levels, adequate debt service coverage ratios, experienced management, and have average exposure to economic cycles. Loans within this category generally have a low risk of loss to the bank.
|
|
(d) Pass/watch
|
Loans classified as pass/watch have erratic levels of leverage and/or liquidity, cash flow is volatile and the borrower is subject to moderate economic risk. A borrower in this category poses a low to moderate risk of loss to the bank.
|
|
Special mention
|
Loans classified as special mention have a potential weakness(es) that deserves management's close attention. The potential weakness could result in deterioration of the loan repayment or the bank's credit position at some future date. A loan rated in this category poses a moderate loss risk to the bank.
|
|
Substandard
|
Loans classified as substandard reflect a customer with a well defined weakness that jeopardizes the liquidation of the debt. Loans in this category have the possibility that the bank will sustain some loss if the deficiencies are not corrected and the bank's collateral value is weakened by the financial deterioration of the borrower.
|
|
Doubtful
|
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristics that make collection of the full contract amount highly improbable. Loans rated in this category are most likely to cause the bank to have a loss due to a collateral shortfall or a negative capital position.
|
|
|
Commercial and industrial
|
Commercial real estate
|
Total
|
||||||
|
December 31, 2017
|
|
|
|
||||||
|
Pass
|
$
|
175,951
|
|
$
|
1,231,256
|
|
$
|
1,407,207
|
|
|
Special mention
|
25,872
|
|
8,068
|
|
33,940
|
|
|||
|
Substandard
|
6,661
|
|
38,252
|
|
44,913
|
|
|||
|
Doubtful
|
—
|
|
—
|
|
—
|
|
|||
|
Total
|
$
|
208,484
|
|
$
|
1,277,576
|
|
$
|
1,486,060
|
|
|
|
|
|
|
||||||
|
December 31, 2016
|
|
|
|
|
|
|
|||
|
Pass
|
$
|
176,823
|
|
$
|
1,178,288
|
|
$
|
1,355,111
|
|
|
Special mention
|
2,427
|
|
16,031
|
|
18,458
|
|
|||
|
Substandard
|
6,417
|
|
35,197
|
|
41,614
|
|
|||
|
Doubtful
|
—
|
|
—
|
|
—
|
|
|||
|
Total
|
$
|
185,667
|
|
$
|
1,229,516
|
|
$
|
1,415,183
|
|
|
|
Performing
|
Non-Performing
|
Total
|
||||||
|
December 31, 2017
|
|
|
|
||||||
|
Residential real estate
|
$
|
1,465,445
|
|
$
|
2,833
|
|
$
|
1,468,278
|
|
|
Home equity
|
139,239
|
|
260
|
|
139,499
|
|
|||
|
Consumer
|
29,162
|
|
—
|
|
29,162
|
|
|||
|
DDA overdrafts
|
4,411
|
|
—
|
|
4,411
|
|
|||
|
Total
|
$
|
1,638,257
|
|
$
|
3,093
|
|
$
|
1,641,350
|
|
|
|
|
|
|
||||||
|
December 31, 2016
|
|
|
|
||||||
|
Residential real estate
|
$
|
1,447,087
|
|
$
|
4,375
|
|
$
|
1,451,462
|
|
|
Home equity
|
141,834
|
|
131
|
|
141,965
|
|
|||
|
Consumer
|
32,545
|
|
—
|
|
32,545
|
|
|||
|
DDA overdrafts
|
5,071
|
|
—
|
|
5,071
|
|
|||
|
Total
|
$
|
1,626,537
|
|
$
|
4,506
|
|
$
|
1,631,043
|
|
|
|
December 31, 2017
|
|||||||||||||||||
|
|
Accruing
|
|
|
|||||||||||||||
|
|
Current
|
30-59 days
|
60-89 days
|
Over 90 days
|
Non-accrual
|
Total
|
||||||||||||
|
Residential real estate
|
$
|
1,458,746
|
|
$
|
5,990
|
|
$
|
709
|
|
$
|
19
|
|
$
|
2,814
|
|
$
|
1,468,278
|
|
|
Home equity
|
138,480
|
|
671
|
|
88
|
|
92
|
|
168
|
|
139,499
|
|
||||||
|
Commercial and industrial
|
206,447
|
|
549
|
|
1
|
|
142
|
|
1,345
|
|
208,484
|
|
||||||
|
Commercial real estate
|
1,269,520
|
|
1,841
|
|
245
|
|
—
|
|
5,970
|
|
1,277,576
|
|
||||||
|
Consumer
|
29,108
|
|
39
|
|
13
|
|
2
|
|
—
|
|
29,162
|
|
||||||
|
DDA overdrafts
|
3,849
|
|
541
|
|
14
|
|
7
|
|
—
|
|
4,411
|
|
||||||
|
Total
|
$
|
3,106,150
|
|
$
|
9,631
|
|
$
|
1,070
|
|
$
|
262
|
|
$
|
10,297
|
|
$
|
3,127,410
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2016
|
|||||||||||||||||
|
|
Accruing
|
|
|
|||||||||||||||
|
|
Current
|
30-59 days
|
60-89 days
|
Over 90 days
|
Non-accrual
|
Total
|
||||||||||||
|
Residential real estate
|
$
|
1,441,086
|
|
$
|
5,364
|
|
$
|
637
|
|
$
|
73
|
|
$
|
4,302
|
|
$
|
1,451,462
|
|
|
Home equity
|
141,192
|
|
423
|
|
219
|
|
31
|
|
100
|
|
141,965
|
|
||||||
|
Commercial and industrial
|
183,615
|
|
94
|
|
—
|
|
—
|
|
1,958
|
|
185,667
|
|
||||||
|
Commercial real estate
|
1,221,344
|
|
553
|
|
—
|
|
278
|
|
7,341
|
|
1,229,516
|
|
||||||
|
Consumer
|
32,506
|
|
38
|
|
1
|
|
—
|
|
—
|
|
32,545
|
|
||||||
|
DDA overdrafts
|
4,472
|
|
595
|
|
4
|
|
—
|
|
—
|
|
5,071
|
|
||||||
|
Total
|
$
|
3,024,215
|
|
$
|
7,067
|
|
$
|
861
|
|
$
|
382
|
|
$
|
13,701
|
|
$
|
3,046,226
|
|
|
|
December 31, 2017
|
December 31, 2016
|
||||||||||||||||
|
|
|
Unpaid
|
|
|
Unpaid
|
|
||||||||||||
|
|
Recorded
|
Principal
|
Related
|
Recorded
|
Principal
|
Related
|
||||||||||||
|
|
Investment
|
Balance
|
Allowance
|
Investment
|
Balance
|
Allowance
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
$
|
849
|
|
$
|
3,013
|
|
$
|
—
|
|
$
|
1,611
|
|
$
|
3,775
|
|
$
|
—
|
|
|
Commercial real estate
|
3,036
|
|
4,861
|
|
—
|
|
3,138
|
|
4,963
|
|
—
|
|
||||||
|
Total
|
$
|
3,885
|
|
$
|
7,874
|
|
$
|
—
|
|
$
|
4,749
|
|
$
|
8,738
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Commercial real estate
|
5,782
|
|
5,782
|
|
647
|
|
2,832
|
|
2,832
|
|
665
|
|
||||||
|
Total
|
$
|
5,782
|
|
$
|
5,782
|
|
$
|
647
|
|
$
|
2,832
|
|
$
|
2,832
|
|
$
|
665
|
|
|
|
For the year ended
|
|||||||||||
|
|
December 31, 2017
|
December 31, 2016
|
||||||||||
|
|
Average
|
Interest
|
Average
|
Interest
|
||||||||
|
|
Recorded
|
Income
|
Recorded
|
Income
|
||||||||
|
|
Investment
|
Recognized
|
Investment
|
Recognized
|
||||||||
|
With no related allowance recorded:
|
|
|
|
|
||||||||
|
Commercial and industrial
|
$
|
1,086
|
|
$
|
—
|
|
$
|
2,099
|
|
$
|
—
|
|
|
Commercial real estate
|
4,534
|
|
69
|
|
4,039
|
|
14
|
|
||||
|
Total
|
$
|
5,620
|
|
$
|
69
|
|
$
|
6,138
|
|
$
|
14
|
|
|
|
|
|
|
|
||||||||
|
With an allowance recorded:
|
|
|
|
|
||||||||
|
Commercial and industrial
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Commercial real estate
|
4,307
|
|
149
|
|
1,419
|
|
24
|
|
||||
|
Total
|
$
|
4,307
|
|
$
|
149
|
|
$
|
1,419
|
|
$
|
24
|
|
|
|
December 31, 2017
|
December 31, 2016
|
||||||||||||||||
|
|
Non-
|
|
|
Non-
|
|
|||||||||||||
|
Accruing
|
Accruing
|
Total
|
Accruing
|
Accruing
|
Total
|
|||||||||||||
|
Commercial and industrial
|
$
|
135
|
|
$
|
—
|
|
$
|
135
|
|
$
|
42
|
|
$
|
—
|
|
$
|
42
|
|
|
Commercial real estate
|
8,381
|
|
—
|
|
8,381
|
|
5,525
|
|
—
|
|
5,525
|
|
||||||
|
Residential real estate
|
21,005
|
|
84
|
|
21,089
|
|
20,424
|
|
391
|
|
20,815
|
|
||||||
|
Home equity
|
3,047
|
|
50
|
|
3,097
|
|
3,105
|
|
30
|
|
3,135
|
|
||||||
|
Consumer
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
|
$
|
32,568
|
|
$
|
134
|
|
$
|
32,702
|
|
$
|
29,096
|
|
$
|
421
|
|
$
|
29,517
|
|
|
|
New TDRs
|
New TDRs
|
||||||||||||||
|
|
For the year ended
|
For the year ended
|
||||||||||||||
|
|
December 31, 2017
|
December 31, 2016
|
||||||||||||||
|
|
Pre
|
Post
|
|
Pre
|
Post
|
|||||||||||
|
|
Modification
|
Modification
|
|
Modification
|
Modification
|
|||||||||||
|
|
Outstanding
|
Outstanding
|
|
Outstanding
|
Outstanding
|
|||||||||||
|
Number of
|
Recorded
|
Recorded
|
Number of
|
Recorded
|
Recorded
|
|||||||||||
|
Contracts
|
Investment
|
Investment
|
Contracts
|
Investment
|
Investment
|
|||||||||||
|
Commercial and industrial
|
—
|
|
$
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Commercial real estate
|
2
|
|
3,098
|
|
3,003
|
|
2
|
|
5,021
|
|
4,366
|
|
||||
|
Residential real estate
|
33
|
|
3,987
|
|
3,987
|
|
37
|
|
3,812
|
|
3,812
|
|
||||
|
Home equity
|
13
|
|
271
|
|
271
|
|
9
|
|
221
|
|
221
|
|
||||
|
Consumer
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
|
48
|
|
$
|
7,356
|
|
$
|
7,261
|
|
48
|
|
$
|
9,054
|
|
$
|
8,399
|
|
|
|
Estimated Useful Life
|
2017
|
2016
|
||||
|
|
|
|
|
||||
|
Land
|
|
$
|
32,647
|
|
$
|
31,546
|
|
|
Buildings and improvements
|
10 to 30 yrs.
|
90,261
|
|
88,698
|
|
||
|
Equipment
|
3 to 7 yrs.
|
39,763
|
|
40,157
|
|
||
|
|
|
162,671
|
|
160,401
|
|
||
|
Less: accumulated depreciation
|
|
(89,989
|
)
|
(85,236
|
)
|
||
|
|
|
$
|
72,682
|
|
$
|
75,165
|
|
|
|
2017
|
2016
|
||||
|
|
|
|
||||
|
Beginning balance
|
$
|
76,196
|
|
$
|
76,256
|
|
|
Adjustments to goodwill acquired in conjunction with the acquisition of AFB
|
—
|
|
(60
|
)
|
||
|
Ending balance
|
$
|
76,196
|
|
$
|
76,196
|
|
|
|
2017
|
2016
|
||||
|
|
|
|
||||
|
Gross carrying amount
|
$
|
9,802
|
|
$
|
9,802
|
|
|
Accumulated amortization
|
(7,403
|
)
|
(6,863
|
)
|
||
|
|
$
|
2,399
|
|
$
|
2,939
|
|
|
|
|
|
||||
|
Beginning balance
|
$
|
2,939
|
|
$
|
3,536
|
|
|
Amortization expense
|
(540
|
)
|
(597
|
)
|
||
|
Ending balance
|
$
|
2,399
|
|
$
|
2,939
|
|
|
2018
|
$
|
506
|
|
|
2019
|
454
|
|
|
|
2020
|
416
|
|
|
|
2021
|
382
|
|
|
|
2022
|
296
|
|
|
|
Thereafter
|
345
|
|
|
|
|
$
|
2,399
|
|
|
2018
|
$
|
565,554
|
|
|
2019
|
278,970
|
|
|
|
2020
|
179,724
|
|
|
|
2021
|
26,474
|
|
|
|
2022
|
32,484
|
|
|
|
Over five years
|
269
|
|
|
|
|
$
|
1,083,475
|
|
|
|
2017
|
2016
|
2015
|
||||||
|
|
|
|
|
||||||
|
Balance at end of year:
|
|
|
|
||||||
|
Federal Home Loan Bank advances
|
$
|
54,000
|
|
$
|
64,100
|
|
$
|
13,000
|
|
|
Securities sold under agreements to repurchase
|
198,219
|
|
184,205
|
|
141,869
|
|
|||
|
|
|
|
|
||||||
|
Avg. outstanding during the year:
|
|
|
|
||||||
|
Federal Home Loan Bank advances
|
$
|
46,639
|
|
$
|
18,850
|
|
$
|
1,159
|
|
|
Securities sold under agreements to repurchase
|
183,890
|
|
157,215
|
|
143,847
|
|
|||
|
Federal Funds purchased
|
—
|
|
—
|
|
193
|
|
|||
|
|
|
|
|
||||||
|
Max. outstanding at any month end:
|
|
|
|
||||||
|
Federal Home Loan Bank advances
|
$
|
126,500
|
|
$
|
88,600
|
|
$
|
13,000
|
|
|
Securities sold under agreements to repurchase
|
257,034
|
|
184,205
|
|
166,507
|
|
|||
|
|
|
|
|
||||||
|
Weighted-average interest rate:
|
|
|
|
||||||
|
During the year:
|
|
|
|
||||||
|
Federal Home Loan Bank advances
|
1.30
|
%
|
0.66
|
%
|
0.53
|
%
|
|||
|
Securities sold under agreements to repurchase
|
0.33
|
|
0.22
|
|
0.22
|
|
|||
|
Federal Funds purchased
|
—
|
|
—
|
|
0.64
|
|
|||
|
End of the year:
|
|
|
|
||||||
|
Federal Home Loan Bank advances
|
1.57
|
%
|
0.77
|
%
|
0.51
|
%
|
|||
|
Securities sold under agreements to repurchase
|
0.31
|
|
0.19
|
|
0.20
|
|
|||
|
|
2017
|
2016
|
||||
|
|
|
|
||||
|
Junior subordinated debentures owed to City Holding Capital Trust III, due 2038, interest at a rate of 5.09% and 4.35%, respectively
|
$
|
16,495
|
|
$
|
16,495
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Notional Amount
|
|
Fair Value
|
|
Notional Amount
|
|
Fair Value
|
||||||||
|
Non-hedging interest rate derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Customer counterparties:
|
|
|
|
|
|
|
|
||||||||
|
Loan interest rate swap - assets
|
$
|
225,480
|
|
|
$
|
4,877
|
|
|
$
|
234,806
|
|
|
$
|
7,352
|
|
|
Loan interest rate swap - liabilities
|
314,450
|
|
|
9,513
|
|
|
207,201
|
|
|
8,111
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-hedging interest rate derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Financial institution counterparties:
|
|
|
|
|
|
|
|
||||||||
|
Loan interest rate swap - assets
|
320,949
|
|
|
9,591
|
|
|
207,201
|
|
|
8,111
|
|
||||
|
Loan interest rate swap - liabilities
|
218,924
|
|
|
4,877
|
|
|
241,995
|
|
|
7,360
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives designated as hedges of fair value:
|
|
|
|
|
|
|
|
||||||||
|
Financial institution counterparties:
|
|
|
|
|
|
|
|
||||||||
|
Loan interest rate swap - assets
|
4,326
|
|
|
34
|
|
|
—
|
|
|
—
|
|
||||
|
Loan interest rate swap - liabilities
|
—
|
|
|
—
|
|
|
4,626
|
|
|
12
|
|
||||
|
|
Year Ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Change in Fair Value Non-Hedging Interest Rate Derivatives:
|
|
|
|
||||||
|
Other income - derivative assets
|
$
|
(3,379
|
)
|
$
|
3,904
|
|
$
|
1,030
|
|
|
Other income - derivative liabilities
|
3,379
|
|
(3,904
|
)
|
(1,030
|
)
|
|||
|
Other expense - derivative liabilities
|
86
|
|
(52
|
)
|
(61
|
)
|
|||
|
|
|
|
|
||||||
|
Change in Fair Value Hedging Interest Rate Derivatives:
|
|
|
|
||||||
|
Hedged item - derivative asset
|
$
|
38
|
|
(36
|
)
|
25
|
|
||
|
Other income (expense) - derivative liability with financial institution counterparties
|
—
|
|
13
|
|
(12
|
)
|
|||
|
Other income (expense) - derivative asset with financial institution counterparties
|
8
|
|
—
|
|
—
|
|
|||
|
|
|
|
|
Gross Amounts
|
|
|
|||||||||||||||
|
|
|
|
|
Not Offset in the Statement
|
|
|
|||||||||||||||
|
|
|
|
|
of Financial Position
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
Total
|
|
||||||||||||||
|
|
|
|
|
|
|
of Gross
|
|
||||||||||||||
|
|
|
|
|
|
|
Amounts
|
|
||||||||||||||
|
|
|
|
|
|
|
Not Offset in
|
|
||||||||||||||
|
|
|
|
|
|
|
the Statement
|
|
||||||||||||||
|
|
|
|
|
|
|
of Financial
|
|
||||||||||||||
|
|
|
|
|
|
|
Position
|
|
||||||||||||||
|
|
|
|
|
Netting
|
|
Including
|
|
||||||||||||||
|
|
|
Gross
|
Net Amounts
|
Adjustment
|
|
Applicable
|
|
||||||||||||||
|
|
|
Amounts
|
of Assets
|
per
|
|
Netting
|
|
||||||||||||||
|
|
Gross
|
Offset in the
|
presented in
|
Applicable
|
|
Agreement
|
|
||||||||||||||
|
|
Amounts of
|
Statement of
|
the Statement
|
Master
|
Fair Value
|
and Fair
|
|
||||||||||||||
|
|
Recognized
|
Financial
|
of Financial
|
Netting
|
of Financial
|
Value of
|
|
||||||||||||||
|
Description
|
Assets
|
Position
|
Position
|
Arrangements
|
Collateral
|
Collateral
|
Net Amount
|
||||||||||||||
|
|
(a)
|
(b)
|
(c)=(a)-(b)
|
|
|
(d)
|
(c)-(d)*
|
||||||||||||||
|
Non-hedging derivative assets:
|
|
|
|
|
|
|
|||||||||||||||
|
Interest rate swap agreements - customer counterparties
|
$
|
4,877
|
|
$
|
—
|
|
$
|
4,877
|
|
$
|
—
|
|
$
|
4,877
|
|
$
|
4,877
|
|
$
|
—
|
|
|
Interest rate swap agreements - financial institution counterparties
|
9,591
|
|
—
|
|
9,591
|
|
—
|
|
—
|
|
—
|
|
9,591
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Hedging derivative assets:
|
|
|
|
|
|
|
|||||||||||||||
|
Interest rate swap agreements - financial institution counterparties
|
$
|
34
|
|
$
|
—
|
|
$
|
34
|
|
$
|
—
|
|
$
|
56
|
|
$
|
56
|
|
$
|
—
|
|
|
Non-hedging derivative liabilities:
|
|
|
|
|
|
|
|||||||||||||||
|
Interest rate swap agreements - customer counterparties
|
$
|
9,513
|
|
$
|
—
|
|
$
|
9,513
|
|
$
|
—
|
|
$
|
9,513
|
|
$
|
9,513
|
|
$
|
—
|
|
|
Interest rate swap agreements -financial institution counterparties
|
$
|
4,877
|
|
$
|
—
|
|
$
|
4,877
|
|
$
|
—
|
|
$
|
15,661
|
|
$
|
15,661
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
* For instances where the fair value of financial collateral meets or exceeds the amounts presented in the Statement of Financial Position, a value of zero is displayed to represent full collateralization.
|
|||||||||||||||||||||
|
|
2017
|
2016
|
||||
|
Previously securitized loans
|
$
|
441
|
|
$
|
3,950
|
|
|
Allowance for loan losses
|
4,385
|
|
7,303
|
|
||
|
Deferred compensation payable
|
2,517
|
|
4,099
|
|
||
|
Underfunded pension liability
|
1,527
|
|
2,739
|
|
||
|
Accrued expenses
|
1,057
|
|
1,721
|
|
||
|
Impaired asset losses
|
607
|
|
4,625
|
|
||
|
Unrealized securities losses
|
166
|
|
1,338
|
|
||
|
Intangible assets
|
438
|
|
1,312
|
|
||
|
Other
|
3,136
|
|
4,716
|
|
||
|
Total Deferred Tax Assets
|
14,274
|
|
31,803
|
|
||
|
Other
|
2,361
|
|
3,760
|
|
||
|
Total Deferred Tax Liabilities
|
2,361
|
|
3,760
|
|
||
|
Net Deferred Tax Assets
|
$
|
11,913
|
|
$
|
28,043
|
|
|
|
2017
|
2016
|
2015
|
||||||
|
Current:
|
|
|
|
||||||
|
Federal
|
$
|
20,090
|
|
$
|
20,100
|
|
$
|
20,830
|
|
|
State
|
1,436
|
|
1,166
|
|
957
|
|
|||
|
Total current tax expense
|
21,526
|
|
21,266
|
|
21,787
|
|
|||
|
|
|
|
|
||||||
|
Total deferred tax expense
|
14,909
|
|
3,817
|
|
6,627
|
|
|||
|
Income tax expense
|
$
|
36,435
|
|
$
|
25,083
|
|
$
|
28,414
|
|
|
|
2017
|
2016
|
2015
|
||||||
|
|
|
|
|
||||||
|
Computed federal taxes at statutory rate
|
$
|
31,761
|
|
$
|
27,025
|
|
$
|
28,879
|
|
|
State income taxes, net of federal tax benefit
|
1,321
|
|
888
|
|
887
|
|
|||
|
Tax effects of:
|
|
|
|
||||||
|
Tax-exempt interest income
|
(1,098
|
)
|
(708
|
)
|
(498
|
)
|
|||
|
Bank-owned life insurance
|
(1,474
|
)
|
(1,164
|
)
|
(1,181
|
)
|
|||
|
Change in tax rate
|
7,070
|
|
—
|
|
—
|
|
|||
|
Other items, net
|
(1,145
|
)
|
(958
|
)
|
327
|
|
|||
|
Income tax expense
|
$
|
36,435
|
|
$
|
25,083
|
|
$
|
28,414
|
|
|
|
2017
|
2016
|
||||
|
|
|
|
||||
|
Beginning balance
|
$
|
1,847
|
|
$
|
2,164
|
|
|
Additions for current year tax positions
|
325
|
|
339
|
|
||
|
Additions for prior year tax positions
|
226
|
|
196
|
|
||
|
Decreases related to lapse of applicable statute of limitation
|
(509
|
)
|
(852
|
)
|
||
|
Ending balance
|
$
|
1,889
|
|
$
|
1,847
|
|
|
*
|
First Installment – the mean return on average assets of the Company (excluding merger and acquisition expenses and other nonrecurring items as determined by the Board of Directors of the Company) of the
three
years immediately prior to the vesting date is equal to or exceeds the median return on average assets over the
20
year period immediately preceding the vesting date of all FDIC insured depository institutions.
|
|
*
|
Second Installment – the mean return on average assets of the Company (excluding merger and acquisition expenses and other nonrecurring items as determined by the Board of Directors of the Company) of the
four
years immediately prior to the vesting date is equal to or exceeds the median return on average assets over the
20
year period immediately preceding the vesting date of all FDIC insured depository institutions.
|
|
*
|
Third Installment – the mean return on average assets of the Company (excluding merger and acquisition expenses and other nonrecurring items as determined by the Board of Directors of the Company) of the
five
years immediately prior to the vesting date is equal to or exceeds the median return on average assets over the
20
year period immediately preceding the vesting date of all FDIC insured depository institutions.
|
|
|
2017
|
2016
|
2015
|
||||||||||||
|
|
Options
|
Weighted-Average Exercise Price
|
Options
|
Weighted-Average Exercise Price
|
Options
|
Weighted-Average Exercise Price
|
|||||||||
|
Outstanding at January 1
|
86,613
|
|
$
|
41.08
|
|
95,015
|
|
$
|
38.38
|
|
167,554
|
|
$
|
36.74
|
|
|
Granted
|
17,631
|
|
66.32
|
|
24,348
|
|
43.73
|
|
12,961
|
|
46.41
|
|
|||
|
Exercised
|
(16,639
|
)
|
35.91
|
|
(32,750
|
)
|
35.28
|
|
(81,500
|
)
|
36.63
|
|
|||
|
Forfeited
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,000
|
)
|
31.66
|
|
|||
|
Outstanding at December 31
|
87,605
|
|
$
|
47.15
|
|
86,613
|
|
$
|
41.08
|
|
95,015
|
|
$
|
38.38
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Exercisable at end of year
|
7,887
|
|
$
|
37.37
|
|
3,000
|
|
$
|
29.45
|
|
19,750
|
|
$
|
34.54
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Nonvested at beginning of year
|
83,613
|
|
41.47
|
|
75,265
|
|
39.38
|
|
77,804
|
|
36.76
|
|
|||
|
Granted during the year
|
17,631
|
|
66.32
|
|
24,348
|
|
43.73
|
|
12,961
|
|
46.41
|
|
|||
|
Vested during the year
|
(21,526
|
)
|
37.31
|
|
(16,000
|
)
|
35.09
|
|
(15,500
|
)
|
32.09
|
|
|||
|
Forfeited during the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
|
Nonvested at end of year
|
79,718
|
|
$
|
48.08
|
|
83,613
|
|
$
|
41.47
|
|
75,265
|
|
$
|
39.38
|
|
|
|
For the year ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Proceeds from stock option exercises
|
$
|
0.6
|
|
$
|
1.2
|
|
$
|
3.0
|
|
|
Intrinsic value of stock options exercised
|
0.5
|
|
0.6
|
|
0.9
|
|
|||
|
|
|
|
|
||||||
|
Stock-based compensation expense associated with stock options
|
$
|
0.2
|
|
$
|
0.2
|
|
$
|
0.2
|
|
|
Income tax benefit recognized related to stock-based compensation
|
0.1
|
|
0.1
|
|
0.1
|
|
|||
|
|
|
|
|
||||||
|
At period-end:
|
2017
|
|
|
||||||
|
Unrecognized stock-based compensation expense
|
$
|
0.4
|
|
|
|
||||
|
Weighted average period in which the above amount is expected to be recognized
|
2.6
|
|
years
|
|
|||||
|
Ranges of Exercise Prices
|
No. of Options Outstanding
|
Weighted-Average Exercise Price
|
Weighted-Average Remaining Contractual Life (Months)
|
Aggregate Intrinsic Value
(in thousands)
|
No. of Options Currently Exercisable
|
Weighted-Average Exercise Price of Options Currently Exercisable
|
Weighted-Average Remaining Contractual Life (Months)
|
Aggregate Intrinsic Value of Options Currently Exercisable
(in thousands)
|
|||||||||||
|
$ 30.00 - 34.99
|
500
|
|
$
|
30.38
|
|
0.9
|
$
|
19
|
|
500
|
|
$
|
30.38
|
|
0.9
|
|
$
|
19
|
|
|
35.00 - 39.99
|
20,854
|
|
37.13
|
|
4.9
|
633
|
|
5,379
|
|
35.39
|
|
4.2
|
|
173
|
|
||||
|
40.00 - 44.99
|
35,659
|
|
43.95
|
|
7.6
|
839
|
|
2,008
|
|
44.43
|
|
6.2
|
|
46
|
|
||||
|
45.00 - 49.99
|
12,961
|
|
46.61
|
|
7.2
|
270
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
50.00 - 69.99
|
17,631
|
|
66.32
|
|
9.2
|
$
|
20
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
|
|
87,605
|
|
|
|
$
|
1,781
|
|
7,887
|
|
|
|
$
|
238
|
|
|||||
|
|
Year ended December 31,
|
|||||
|
|
2017
|
2016
|
2015
|
|||
|
|
|
|
|
|||
|
Risk-free interest rate
|
2.12
|
%
|
1.43
|
%
|
1.95
|
%
|
|
Expected dividend yield
|
2.60
|
%
|
3.86
|
%
|
3.50
|
%
|
|
Volatility factor
|
25.80
|
%
|
30.76
|
%
|
45.40
|
%
|
|
Expected life of option
|
7.0 years
|
|
7.0 years
|
|
7.0 years
|
|
|
|
2017
|
2016
|
2015
|
||||||||||||
|
|
Restricted Awards
|
Average Market Price at Grant
|
Restricted Awards
|
Average Market Price at Grant
|
Restricted Awards
|
Average Market Price at Grant
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
|
Outstanding at January 1
|
180,622
|
|
|
172,921
|
|
|
163,431
|
|
|
||||||
|
Granted
|
28,839
|
|
$
|
64.42
|
|
30,601
|
|
$
|
46.39
|
|
26,840
|
|
$
|
46.45
|
|
|
Forfeited/Vested
|
(39,428
|
)
|
|
(22,900
|
)
|
|
(17,350
|
)
|
|
||||||
|
Outstanding at December 31
|
170,033
|
|
|
180,622
|
|
|
172,921
|
|
|
||||||
|
|
For the year ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Stock-based compensation expense associated with restricted shares
|
$
|
1.5
|
|
$
|
1.4
|
|
$
|
1.2
|
|
|
|
|
|
|
||||||
|
At period-end:
|
2017
|
|
|
||||||
|
Unrecognized stock-based compensation expense
|
$
|
3.2
|
|
|
|
||||
|
Weighted average period in which the above amount is expected to be recognized
|
3.2
|
|
years
|
|
|||||
|
|
Pension Benefits
|
|||||
|
|
2017
|
2016
|
||||
|
|
|
|
||||
|
Change in fair value of plan assets:
|
|
|
||||
|
Fair value at beginning of measurement period
|
$
|
17,117
|
|
$
|
17,435
|
|
|
Actual gain (loss) on plan assets
|
1,890
|
|
669
|
|
||
|
Contributions
|
—
|
|
—
|
|
||
|
Benefits paid
|
(2,647
|
)
|
(987
|
)
|
||
|
Fair value at end of measurement period
|
16,360
|
|
17,117
|
|
||
|
|
|
|
||||
|
Change in benefit obligation:
|
|
|
||||
|
Benefit obligation at beginning of measurement period
|
(19,742
|
)
|
(19,700
|
)
|
||
|
Interest cost
|
(772
|
)
|
(820
|
)
|
||
|
Actuarial (loss) gain
|
(392
|
)
|
(263
|
)
|
||
|
Assumption changes
|
(614
|
)
|
54
|
|
||
|
Benefits paid
|
2,647
|
|
987
|
|
||
|
Settlement loss
|
385
|
|
—
|
|
||
|
Benefit obligation at end of measurement period
|
(18,488
|
)
|
(19,742
|
)
|
||
|
|
|
|
||||
|
Funded status
|
$
|
(2,128
|
)
|
$
|
(2,625
|
)
|
|
|
|
|
||||
|
Weighted-average assumptions for benefit obligation:
|
|
|
||||
|
Discount rate
|
3.38
|
%
|
4.01
|
%
|
||
|
Expected long-term rate of return
|
6.56
|
%
|
5.83
|
%
|
||
|
|
|
|
||||
|
Weighted-average assumptions for net periodic pension cost:
|
|
|
||||
|
Discount rate
|
4.02
|
%
|
4.26
|
%
|
||
|
Expected long-term rate of return
|
5.83
|
%
|
5.75
|
%
|
||
|
|
2017
|
2016
|
2015
|
||||||
|
|
|
|
|
||||||
|
Components of net periodic benefit:
|
|
|
|
||||||
|
Interest cost
|
$
|
772
|
|
$
|
820
|
|
$
|
813
|
|
|
Expected return on plan assets
|
(1,219
|
)
|
(1,154
|
)
|
(937
|
)
|
|||
|
Settlement
|
(104
|
)
|
—
|
|
—
|
|
|||
|
Net amortization and deferral
|
849
|
|
849
|
|
960
|
|
|||
|
Net Periodic Pension Cost
|
$
|
298
|
|
$
|
515
|
|
$
|
836
|
|
|
|
2017
|
2016
|
2015
|
||||||
|
Net actuarial gain (loss)
|
$
|
838
|
|
$
|
157
|
|
$
|
935
|
|
|
Deferred tax (expense) benefit
|
(1,211
|
)
|
(58
|
)
|
(345
|
)
|
|||
|
Other comprehensive income (loss), net of tax
|
$
|
(373
|
)
|
$
|
99
|
|
$
|
590
|
|
|
|
2017
|
2016
|
||||
|
Net actuarial loss
|
$
|
6,560
|
|
$
|
7,399
|
|
|
Deferred tax benefit
|
(1,527
|
)
|
(2,739
|
)
|
||
|
Amounts included in accumulated other comprehensive loss, net of tax
|
$
|
5,033
|
|
$
|
4,660
|
|
|
Plan Year Ending December 31,
|
Expected Benefits to be Paid
|
||
|
|
|
||
|
2018
|
$
|
1,057
|
|
|
2019
|
4,658
|
|
|
|
2020
|
931
|
|
|
|
2021
|
936
|
|
|
|
2022
|
938
|
|
|
|
2023 through 2026
|
4,721
|
|
|
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||
|
2017
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
1,202
|
|
$
|
1,202
|
|
$
|
—
|
|
$
|
—
|
|
|
Mutual funds/Investment funds
|
5,421
|
|
5,206
|
|
215
|
|
—
|
|
||||
|
Common stocks
|
5,575
|
|
3,763
|
|
1,812
|
|
—
|
|
||||
|
Mortgage-backed securities
|
301
|
|
—
|
|
301
|
|
—
|
|
||||
|
U.S. Treasuries
|
1,277
|
|
—
|
|
1,277
|
|
—
|
|
||||
|
Corporate bonds
|
1,223
|
|
—
|
|
1,223
|
|
—
|
|
||||
|
Alternative investments**
|
1,361
|
|
759
|
|
—
|
|
—
|
|
||||
|
Total
|
$
|
16,360
|
|
$
|
10,930
|
|
$
|
4,828
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||||
|
2016
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
2,101
|
|
$
|
2,101
|
|
$
|
—
|
|
$
|
—
|
|
|
Mutual funds/Investment funds
|
6,063
|
|
5,797
|
|
266
|
|
—
|
|
||||
|
Common stocks
|
4,284
|
|
3,103
|
|
1,181
|
|
—
|
|
||||
|
Mortgage-backed securities
|
514
|
|
—
|
|
514
|
|
—
|
|
||||
|
U.S. Treasuries
|
971
|
|
—
|
|
971
|
|
—
|
|
||||
|
Corporate bonds
|
1,597
|
|
—
|
|
1,597
|
|
—
|
|
||||
|
Alternative investments**
|
1,587
|
|
972
|
|
—
|
|
—
|
|
||||
|
Total
|
$
|
17,117
|
|
$
|
11,973
|
|
$
|
4,529
|
|
$
|
—
|
|
|
** Includes an investment of $602 and $615 at December 31, 2017 and 2016, respectively, that has not been categorized in the fair value hierarchy, as permitted by ASU No. 2015-07.
|
||||||||||||
|
|
Target Allocation 2017
|
Allowable- Allocation Range
|
Percentage of Plan Assets
At December 31
|
||||
|
|
2017
|
2016
|
|||||
|
|
|
|
|
|
|||
|
Equity securities
|
60.0
|
%
|
35-88%
|
55
|
%
|
48
|
%
|
|
Fixed income securities
|
20.0
|
%
|
10-40%
|
23
|
%
|
25
|
%
|
|
Cash and cash equivalents
|
5.0
|
%
|
2-20%
|
9
|
%
|
15
|
%
|
|
Alternative investments
|
15.0
|
%
|
0-25%
|
13
|
%
|
12
|
%
|
|
Total
|
100.0
|
%
|
|
100
|
%
|
100
|
%
|
|
|
Target Allocation 2017
|
Allowable- Allocation Range
|
Percentage of Plan Assets
At December 31
|
||||
|
|
2017
|
2016
|
|||||
|
|
|
|
|
|
|||
|
Equity securities
|
40
|
%
|
29%-51%
|
39
|
%
|
41
|
%
|
|
Fixed income securities
|
60
|
%
|
49%-71%
|
61
|
%
|
59
|
%
|
|
|
100
|
%
|
|
100
|
%
|
100
|
%
|
|
|
December 31, 2017
|
December 31, 2016
|
||||
|
|
|
|
||||
|
Commitments to extend credit:
|
|
|
||||
|
Home equity lines
|
$
|
194,477
|
|
$
|
185,553
|
|
|
Commercial real estate
|
66,901
|
|
98,883
|
|
||
|
Other commitments
|
184,895
|
|
203,103
|
|
||
|
Standby letters of credit
|
7,151
|
|
5,014
|
|
||
|
Commercial letters of credit
|
831
|
|
1,859
|
|
||
|
December 31, 2017
|
Actual
|
|
Minimum Required - Basel III Phase-In Schedule
|
|
Minimum Required - Basel III Fully Phased-In (*)
|
|
Required to be Considered Well Capitalized
|
||||||||||||||||||||
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CET 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
$
|
430,154
|
|
|
15.1
|
%
|
|
$
|
163,441
|
|
|
5.75
|
%
|
|
$
|
198,972
|
|
|
7.0
|
%
|
|
$
|
184,760
|
|
|
6.5
|
%
|
|
City National Bank
|
338,105
|
|
|
12.0
|
%
|
|
162,164
|
|
|
5.75
|
%
|
|
197,418
|
|
|
7.0
|
%
|
|
183,316
|
|
|
6.5
|
%
|
||||
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
446,154
|
|
|
15.7
|
%
|
|
206,078
|
|
|
7.25
|
%
|
|
241,609
|
|
|
8.5
|
%
|
|
227,397
|
|
|
8.0
|
%
|
||||
|
City National Bank
|
338,105
|
|
|
12.0
|
%
|
|
204,468
|
|
|
7.25
|
%
|
|
239,721
|
|
|
8.5
|
%
|
|
225,620
|
|
|
8.0
|
%
|
||||
|
Total Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
465,292
|
|
|
16.4
|
%
|
|
262,927
|
|
|
9.25
|
%
|
|
298,458
|
|
|
10.5
|
%
|
|
284,246
|
|
|
10.0
|
%
|
||||
|
City National Bank
|
357,243
|
|
|
12.7
|
%
|
|
260,873
|
|
|
9.25
|
%
|
|
296,126
|
|
|
10.5
|
%
|
|
282,025
|
|
|
10.0
|
%
|
||||
|
Tier 1 Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
446,154
|
|
|
11.0
|
%
|
|
161,834
|
|
|
4.00
|
%
|
|
161,834
|
|
|
4.0
|
%
|
|
202,293
|
|
|
5.0
|
%
|
||||
|
City National Bank
|
338,105
|
|
|
8.5
|
%
|
|
159,625
|
|
|
4.00
|
%
|
|
159,625
|
|
|
4.0
|
%
|
|
199,531
|
|
|
5.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(*) Represents the minimum required capital levels as of January 1, 2019 when Basel III Capital Rules have been fully phased in.
|
|||||||||||||||||||||||||||
|
December 31, 2016:
|
Actual
|
|
Minimum Required - Basel III Phase-In Schedule
|
|
Minimum Required - Basel III Fully Phased-In (*)
|
|
Required to be Considered Well Capitalized
|
||||||||||||||||||||
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CET 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
$
|
371,677
|
|
|
13.3
|
%
|
|
$
|
142,845
|
|
|
5.125
|
%
|
|
$
|
195,105
|
|
|
7.0
|
%
|
|
$
|
181,169
|
|
|
6.5
|
%
|
|
City National Bank
|
310,912
|
|
|
11.2
|
%
|
|
141,860
|
|
|
5.125
|
%
|
|
193,761
|
|
|
7.0
|
%
|
|
179,921
|
|
|
6.5
|
%
|
||||
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
387,677
|
|
|
13.9
|
%
|
|
184,653
|
|
|
6.625
|
%
|
|
236,913
|
|
|
8.5
|
%
|
|
222,977
|
|
|
8.0
|
%
|
||||
|
City National Bank
|
318,872
|
|
|
11.5
|
%
|
|
183,381
|
|
|
6.625
|
%
|
|
235,281
|
|
|
8.5
|
%
|
|
221,441
|
|
|
8.0
|
%
|
||||
|
Total Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
408,406
|
|
|
14.7
|
%
|
|
240,397
|
|
|
8.625
|
%
|
|
292,658
|
|
|
10.5
|
%
|
|
278,722
|
|
|
10.0
|
%
|
||||
|
City National Bank
|
338,675
|
|
|
12.2
|
%
|
|
238,741
|
|
|
8.625
|
%
|
|
290,641
|
|
|
10.5
|
%
|
|
276,801
|
|
|
10.0
|
%
|
||||
|
Tier 1 Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
City Holding Company
|
387,677
|
|
|
10.1
|
%
|
|
153,864
|
|
|
4.000
|
%
|
|
153,864
|
|
|
4.0
|
%
|
|
192,330
|
|
|
5.0
|
%
|
||||
|
City National Bank
|
318,872
|
|
|
8.3
|
%
|
|
153,088
|
|
|
4.000
|
%
|
|
153,088
|
|
|
4.0
|
%
|
|
191,359
|
|
|
5.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(*) Represents the minimum required capital levels as of January 1, 2019 when Basel III Capital Rules have been fully phased in.
|
|||||||||||||||||||||||||||
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total Gains (Losses)
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
||||||||||
|
Recurring fair value measurements
|
|
|
|
|
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
||||||||||
|
U.S. Government agencies
|
$
|
2
|
|
$
|
—
|
|
$
|
2
|
|
$
|
—
|
|
|
||
|
Obligations of states and political subdivisions
|
96,196
|
|
—
|
|
96,196
|
|
—
|
|
|
||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|||||||||
|
U.S. Government agencies
|
419,347
|
|
—
|
|
419,347
|
|
—
|
|
|
||||||
|
Private label
|
652
|
|
—
|
|
652
|
|
—
|
|
|
||||||
|
Trust preferred securities
|
4,736
|
|
—
|
|
4,475
|
|
261
|
|
|
||||||
|
Corporate securities
|
22,268
|
|
—
|
|
22,268
|
|
—
|
|
|
||||||
|
Marketable equity securities
|
5,699
|
|
5,699
|
|
—
|
|
—
|
|
|
||||||
|
Investment funds
|
1,489
|
|
1,489
|
|
—
|
|
—
|
|
|
||||||
|
Derivative assets
|
14,502
|
|
—
|
|
14,502
|
|
—
|
|
|
||||||
|
|
|
|
|
|
|
||||||||||
|
Financial Liabilities
|
|
|
|
|
|
||||||||||
|
Derivative liabilities
|
14,390
|
|
—
|
|
14,390
|
|
—
|
|
|
||||||
|
|
|
|
|
|
|
||||||||||
|
Nonrecurring fair value measurements
|
|
|
|
|
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
||||||||||
|
Impaired loans
|
$
|
9,020
|
|
$
|
—
|
|
$
|
—
|
|
$
|
9,020
|
|
$
|
(647
|
)
|
|
Non-Financial Assets
|
|
|
|
|
|
||||||||||
|
Other real estate owned
|
3,585
|
|
—
|
|
—
|
|
3,585
|
|
(374
|
)
|
|||||
|
Other assets
|
—
|
|
—
|
|
—
|
|
—
|
|
(170
|
)
|
|||||
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total Gains (Losses)
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
||||||||||
|
Recurring fair value measurements
|
|
|
|
|
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
||||||||||
|
U.S. Government agencies
|
$
|
3
|
|
$
|
—
|
|
$
|
3
|
|
$
|
—
|
|
|
||
|
Obligations of states and political subdivisions
|
82,368
|
|
—
|
|
82,368
|
|
—
|
|
|
||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
|
U.S. Government agencies
|
330,814
|
|
—
|
|
330,814
|
|
—
|
|
|
||||||
|
Private label
|
942
|
|
—
|
|
942
|
|
—
|
|
|
||||||
|
Trust preferred securities
|
6,662
|
|
—
|
|
4,127
|
|
2,535
|
|
|
||||||
|
Corporate securities
|
23,574
|
|
—
|
|
23,574
|
|
—
|
|
|
||||||
|
Marketable equity securities
|
4,231
|
|
4,231
|
|
—
|
|
—
|
|
|
||||||
|
Investment funds
|
1,489
|
|
1,489
|
|
—
|
|
—
|
|
|
||||||
|
Derivative assets
|
15,463
|
|
—
|
|
15,463
|
|
—
|
|
|
||||||
|
|
|
|
|
|
|
||||||||||
|
Financial Liabilities
|
|
|
|
|
|
||||||||||
|
Derivative liabilities
|
15,483
|
|
—
|
|
15,483
|
|
—
|
|
|
||||||
|
|
|
|
|
|
|
||||||||||
|
Nonrecurring fair value measurements
|
|
|
|
|
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
||||||||||
|
Impaired loans
|
$
|
6,916
|
|
$
|
—
|
|
$
|
—
|
|
$
|
6,916
|
|
$
|
(665
|
)
|
|
Non-Financial Assets
|
|
|
|
|
|
||||||||||
|
Other real estate owned
|
4,588
|
|
—
|
|
—
|
|
4,588
|
|
(665
|
)
|
|||||
|
Other assets
|
625
|
|
—
|
|
—
|
|
625
|
|
(444
|
)
|
|||||
|
|
2017
|
2016
|
||||
|
|
|
|
||||
|
Beginning balance
|
$
|
2,535
|
|
$
|
2,096
|
|
|
Impairment losses on investment securities
|
—
|
|
(465
|
)
|
||
|
Gains on sale of investment securities
|
—
|
|
3,978
|
|
||
|
Included in other comprehensive income
|
(974
|
)
|
(3,074
|
)
|
||
|
Dispositions
|
(1,300
|
)
|
—
|
|
||
|
Transfers into Level 3
|
—
|
|
—
|
|
||
|
Ending Balance
|
$
|
261
|
|
$
|
2,535
|
|
|
|
2017
|
2016
|
||||
|
|
|
|
||||
|
Beginning balance
|
$
|
6,916
|
|
$
|
8,482
|
|
|
|
|
|
||||
|
Loans classified as impaired during the period
|
3,098
|
|
2,832
|
|
||
|
Specific valuation allowance allocations
|
(94
|
)
|
(665
|
)
|
||
|
|
3,004
|
|
2,167
|
|
||
|
|
|
|
||||
|
(Additional) reduction in specific valuation allowance allocations
|
(19
|
)
|
—
|
|
||
|
Paydowns, payoffs, other activity
|
(881
|
)
|
(3,733
|
)
|
||
|
Ending balance
|
$
|
9,020
|
|
$
|
6,916
|
|
|
|
2017
|
2016
|
||||
|
|
|
|
||||
|
Beginning Balance
|
$
|
4,588
|
|
$
|
6,518
|
|
|
OREO remeasured at initial recognition:
|
|
|
||||
|
Carrying value of foreclosed assets prior to remeasurement
|
3,066
|
|
3,151
|
|
||
|
Charge-offs recognized in the allowance for loan losses
|
(1,117
|
)
|
—
|
|
||
|
Fair value
|
1,949
|
|
3,151
|
|
||
|
OREO remeasured subsequent to initial recognition:
|
|
|
||||
|
Carrying value of foreclosed assets prior to remeasurement
|
1,464
|
|
1,228
|
|
||
|
Fair value
|
1,090
|
|
563
|
|
||
|
Write-downs included in other non-interest expense
|
(374
|
)
|
(665
|
)
|
||
|
|
|
|
||||
|
Disposals
|
(2,578
|
)
|
(4,416
|
)
|
||
|
Ending Balance
|
$
|
3,585
|
|
$
|
4,588
|
|
|
|
Carrying Amount
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
82,508
|
|
$
|
82,508
|
|
$
|
82,508
|
|
$
|
—
|
|
$
|
—
|
|
|
Securities available-for-sale
|
550,389
|
|
550,389
|
|
7,188
|
|
542,940
|
|
261
|
|
|||||
|
Securities held-to-maturity
|
64,449
|
|
65,646
|
|
—
|
|
65,646
|
|
—
|
|
|||||
|
Other securities
|
14,147
|
|
14,147
|
|
—
|
|
14,147
|
|
—
|
|
|||||
|
Net loans
|
3,108,574
|
|
3,014,425
|
|
—
|
|
—
|
|
3,090,471
|
|
|||||
|
Accrued interest receivable
|
9,223
|
|
9,223
|
|
9,223
|
|
—
|
|
—
|
|
|||||
|
Derivative assets
|
14,502
|
|
14,502
|
|
—
|
|
14,502
|
|
—
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
||||||||||
|
Deposits
|
3,315,634
|
|
3,309,910
|
|
2,232,159
|
|
1,077,751
|
|
—
|
|
|||||
|
Short-term debt
|
252,219
|
|
252,219
|
|
—
|
|
252,219
|
|
—
|
|
|||||
|
Long-term debt
|
16,495
|
|
16,444
|
|
—
|
|
16,444
|
|
—
|
|
|||||
|
Derivative liabilities
|
14,390
|
|
14,390
|
|
—
|
|
14,390
|
|
—
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
88,139
|
|
$
|
88,139
|
|
$
|
88,139
|
|
$
|
—
|
|
$
|
—
|
|
|
Securities available-for-sale
|
450,083
|
|
450,083
|
|
5,720
|
|
441,828
|
|
2,535
|
|
|||||
|
Securities held-to-maturity
|
75,169
|
|
76,445
|
|
—
|
|
76,445
|
|
—
|
|
|||||
|
Other securities
|
14,352
|
|
14,352
|
|
—
|
|
14,352
|
|
—
|
|
|||||
|
Net loans
|
3,026,496
|
|
3,014,425
|
|
—
|
|
—
|
|
3,014,425
|
|
|||||
|
Accrued interest receivable
|
8,408
|
|
8,408
|
|
8,408
|
|
—
|
|
—
|
|
|||||
|
Derivative assets
|
15,463
|
|
15,463
|
|
—
|
|
15,463
|
|
—
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
||||||||||
|
Deposits
|
3,231,653
|
|
3,232,970
|
|
2,190,234
|
|
1,042,736
|
|
—
|
|
|||||
|
Short-term debt
|
248,305
|
|
248,305
|
|
—
|
|
248,305
|
|
—
|
|
|||||
|
Long-term debt
|
16,495
|
|
16,455
|
|
—
|
|
16,455
|
|
—
|
|
|||||
|
Derivative liabilities
|
15,483
|
|
15,483
|
|
—
|
|
15,483
|
|
—
|
|
|||||
|
|
December 31
|
|||||
|
|
2017
|
2016
|
||||
|
|
|
|
||||
|
Assets
|
|
|
||||
|
Cash
|
$
|
59,031
|
|
$
|
26,520
|
|
|
Securities available-for-sale
|
5,699
|
|
4,231
|
|
||
|
Investment in subsidiaries
|
459,150
|
|
430,769
|
|
||
|
Deferred tax assets, net
|
—
|
|
1,459
|
|
||
|
Fixed assets
|
6
|
|
7
|
|
||
|
Other assets
|
2,989
|
|
2,584
|
|
||
|
Total Assets
|
$
|
526,875
|
|
$
|
465,570
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
||||
|
Junior subordinated debentures
|
$
|
16,495
|
|
$
|
16,495
|
|
|
Dividends payable
|
7,184
|
|
6,459
|
|
||
|
Deferred tax liability
|
436
|
|
—
|
|
||
|
Accrued interest payable
|
45
|
|
36
|
|
||
|
Other liabilities
|
208
|
|
142
|
|
||
|
Total Liabilities
|
24,368
|
|
23,132
|
|
||
|
|
|
|
||||
|
Total Shareholders’ Equity
|
502,507
|
|
442,438
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
526,875
|
|
$
|
465,570
|
|
|
|
Year Ended December 31
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
|
|
|
|
||||||
|
Income
|
|
|
|
||||||
|
Dividends from subsidiaries
|
$
|
30,000
|
|
$
|
8,600
|
|
$
|
48,950
|
|
|
Investment securities gains
|
200
|
|
—
|
|
—
|
|
|||
|
Other income
|
115
|
|
320
|
|
22
|
|
|||
|
|
30,315
|
|
8,920
|
|
48,972
|
|
|||
|
Expenses
|
|
|
|
||||||
|
Interest expense
|
765
|
|
683
|
|
618
|
|
|||
|
Other expenses
|
1,636
|
|
1,957
|
|
1,170
|
|
|||
|
|
2,401
|
|
2,640
|
|
1,788
|
|
|||
|
Income Before Income Tax Benefit and Equity in Undistributed Net Income of Subsidiaries
|
27,914
|
|
6,280
|
|
47,184
|
|
|||
|
Income tax benefit
|
(1,197
|
)
|
(1,096
|
)
|
(795
|
)
|
|||
|
Income Before Equity in Undistributed Net Income of Subsidiaries
|
29,111
|
|
7,376
|
|
47,979
|
|
|||
|
Equity in undistributed net income of subsidiaries
|
25,199
|
|
44,752
|
|
6,118
|
|
|||
|
Net Income
|
$
|
54,310
|
|
$
|
52,128
|
|
$
|
54,097
|
|
|
|
|
|
|
||||||
|
Total Comprehensive Income
|
$
|
56,677
|
|
$
|
48,948
|
|
$
|
54,424
|
|
|
|
Year Ended December 31
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Operating Activities
|
|
|
|
||||||
|
Net income
|
$
|
54,310
|
|
$
|
52,128
|
|
$
|
54,097
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||||
|
Realized investment securities gains
|
(200
|
)
|
—
|
|
—
|
|
|||
|
Provision for deferred income taxes
|
1,347
|
|
(241
|
)
|
(148
|
)
|
|||
|
Amortization and accretion
|
—
|
|
(5
|
)
|
—
|
|
|||
|
Stock based compensation
|
2,097
|
|
2,018
|
|
3
|
|
|||
|
Depreciation
|
1
|
|
1
|
|
1
|
|
|||
|
Asset write down
|
—
|
|
444
|
|
—
|
|
|||
|
Change in other assets
|
(405
|
)
|
260
|
|
13,338
|
|
|||
|
Change in other liabilities
|
(1,660
|
)
|
(2,288
|
)
|
462
|
|
|||
|
Equity in undistributed net income
|
(25,199
|
)
|
(44,752
|
)
|
(6,118
|
)
|
|||
|
Net Cash Provided by Operating Activities
|
30,291
|
|
7,565
|
|
61,635
|
|
|||
|
|
|
|
|
||||||
|
Investing Activities
|
|
|
|
||||||
|
Proceeds from sales of available for sale securities
|
200
|
|
—
|
|
—
|
|
|||
|
Net Cash Provided by Investing Activities
|
200
|
|
—
|
|
—
|
|
|||
|
|
|
|
|
||||||
|
Financing Activities
|
|
|
|
||||||
|
Dividends paid
|
(27,120
|
)
|
(25,718
|
)
|
(25,304
|
)
|
|||
|
Issuance of common stock
|
28,408
|
|
6,864
|
|
—
|
|
|||
|
Purchases of treasury stock
|
—
|
|
(10,018
|
)
|
(7,055
|
)
|
|||
|
Exercise of stock options
|
732
|
|
1,155
|
|
2,979
|
|
|||
|
Exercise of warrants
|
—
|
|
—
|
|
1,896
|
|
|||
|
Net Cash Provided by (Used in) Financing Activities
|
2,020
|
|
(27,717
|
)
|
(27,484
|
)
|
|||
|
Increase (decrease) in Cash and Cash Equivalents
|
32,511
|
|
(20,152
|
)
|
34,151
|
|
|||
|
Cash and cash equivalents at beginning of year
|
26,520
|
|
46,672
|
|
12,521
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
$
|
59,031
|
|
$
|
26,520
|
|
$
|
46,672
|
|
|
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
||||||||
|
|
|
|
|
|
||||||||
|
2017
|
|
|
|
|
||||||||
|
Interest income
|
$
|
34,214
|
|
$
|
35,298
|
|
$
|
36,366
|
|
$
|
37,053
|
|
|
Taxable equivalent adjustment
|
357
|
|
370
|
|
358
|
|
371
|
|
||||
|
Interest income (FTE)
|
34,571
|
|
35,668
|
|
36,724
|
|
37,424
|
|
||||
|
Interest expense
|
3,767
|
|
4,036
|
|
4,340
|
|
4,664
|
|
||||
|
Net interest income
|
30,804
|
|
31,632
|
|
32,384
|
|
32,760
|
|
||||
|
Provision for loan losses
|
681
|
|
510
|
|
1,393
|
|
422
|
|
||||
|
Investment securities gains
|
4,276
|
|
—
|
|
—
|
|
200
|
|
||||
|
Non-interest income
|
14,231
|
|
14,921
|
|
14,611
|
|
15,367
|
|
||||
|
Non-interest expense
|
24,600
|
|
24,176
|
|
24,309
|
|
22,893
|
|
||||
|
Income before income tax expense
|
24,030
|
|
21,867
|
|
21,293
|
|
25,012
|
|
||||
|
Income tax expense
|
7,647
|
|
6,812
|
|
7,003
|
|
14,972
|
|
||||
|
Taxable equivalent adjustment
|
(357
|
)
|
(370
|
)
|
(358
|
)
|
(371
|
)
|
||||
|
Net income available to common shareholders
|
$
|
16,026
|
|
$
|
14,685
|
|
$
|
13,932
|
|
$
|
9,669
|
|
|
|
|
|
|
|
||||||||
|
Net earnings allocated to common shareholders
|
$
|
15,849
|
|
$
|
14,531
|
|
$
|
13,778
|
|
$
|
9,560
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
$
|
1.04
|
|
$
|
0.94
|
|
$
|
0.89
|
|
$
|
0.62
|
|
|
Diluted earnings per common share
|
1.04
|
|
0.94
|
|
0.89
|
|
0.62
|
|
||||
|
Average common shares outstanding:
|
|
|
|
|
||||||||
|
Basic
|
15,252
|
|
15,462
|
|
15,485
|
|
15,472
|
|
||||
|
Diluted
|
15,277
|
|
15,487
|
|
15,505
|
|
15,497
|
|
||||
|
|
|
|
|
|
||||||||
|
2016
|
|
|
|
|
||||||||
|
Interest income
|
$
|
32,289
|
|
$
|
32,932
|
|
$
|
33,046
|
|
$
|
33,884
|
|
|
Taxable equivalent adjustment
|
192
|
|
195
|
|
224
|
|
258
|
|
||||
|
Interest income (FTE)
|
32,481
|
|
33,127
|
|
33,270
|
|
34,142
|
|
||||
|
Interest expense
|
3,169
|
|
3,264
|
|
3,268
|
|
3,504
|
|
||||
|
Net interest income
|
29,312
|
|
29,863
|
|
30,002
|
|
30,638
|
|
||||
|
Provision for loan losses
|
539
|
|
1,122
|
|
1,432
|
|
1,301
|
|
||||
|
Investment securities gains
|
—
|
|
845
|
|
2,668
|
|
—
|
|
||||
|
Non-interest income
|
13,127
|
|
13,736
|
|
14,079
|
|
14,371
|
|
||||
|
Non-interest expense
|
24,140
|
|
24,283
|
|
25,284
|
|
22,456
|
|
||||
|
Income before income tax expense
|
17,760
|
|
19,039
|
|
20,033
|
|
21,252
|
|
||||
|
Income tax expense
|
5,866
|
|
6,303
|
|
6,577
|
|
6,338
|
|
||||
|
Taxable equivalent adjustment
|
(192
|
)
|
(195
|
)
|
(224
|
)
|
(258
|
)
|
||||
|
Net income available to common shareholders
|
$
|
11,702
|
|
$
|
12,541
|
|
$
|
13,232
|
|
$
|
14,656
|
|
|
|
|
|
|
|
||||||||
|
Net earnings allocated to common shareholders
|
$
|
11,571
|
|
$
|
12,391
|
|
$
|
13,075
|
|
$
|
14,479
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
$
|
0.78
|
|
$
|
0.83
|
|
$
|
0.88
|
|
$
|
0.97
|
|
|
Diluted earnings per common share
|
0.78
|
|
0.83
|
|
0.88
|
|
0.97
|
|
||||
|
Average common shares outstanding:
|
|
|
|
|
||||||||
|
Basic
|
14,916
|
|
14,889
|
|
14,899
|
|
14,894
|
|
||||
|
Diluted
|
14,927
|
|
14,902
|
|
14,909
|
|
14,914
|
|
||||
|
|
For the Year Ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
|
|
|
|
||||||
|
Net income available to common shareholders
|
$
|
54,310
|
|
$
|
52,128
|
|
$
|
54,097
|
|
|
Less: earnings allocated to participating securities
|
$
|
(591
|
)
|
$
|
(623
|
)
|
$
|
(613
|
)
|
|
Net earnings allocated to common shareholders
|
$
|
53,719
|
|
$
|
51,505
|
|
$
|
53,484
|
|
|
|
|
|
|
||||||
|
Distributed earnings allocated to common shares outstanding
|
$
|
27,497
|
|
$
|
25,710
|
|
$
|
25,212
|
|
|
Undistributed earnings allocated to common shares outstanding
|
26,222
|
|
25,795
|
|
28,272
|
|
|||
|
Net earnings allocated to common shareholders
|
$
|
53,719
|
|
$
|
51,505
|
|
$
|
53,484
|
|
|
|
|
|
|
||||||
|
Average shares outstanding, basic
|
15,412
|
|
14,900
|
|
15,123
|
|
|||
|
Effect of dilutive securities
|
24
|
|
13
|
|
48
|
|
|||
|
Average shares outstanding, diluted
|
15,436
|
|
14,913
|
|
15,171
|
|
|||
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
3.49
|
|
$
|
3.46
|
|
$
|
3.54
|
|
|
Diluted earnings per share
|
$
|
3.48
|
|
$
|
3.45
|
|
$
|
3.53
|
|
|
|
Accumulated Other Comprehensive Loss
|
||||||||
|
|
|
Unrealized
|
|
||||||
|
|
|
Gains (Losses) on
|
|
||||||
|
|
Defined Benefit
|
Securities
|
|
||||||
|
|
Pension Plans
|
Available-for-Sale
|
Total
|
||||||
|
|
|
|
|
||||||
|
Balance at December 31, 2015
|
$
|
(4,759
|
)
|
$
|
927
|
|
$
|
(3,832
|
)
|
|
|
|
|
|
||||||
|
Other comprehensive income before reclassifications
|
99
|
|
(1,063
|
)
|
(964
|
)
|
|||
|
Amounts reclassified from other comprehensive loss
|
—
|
|
(2,216
|
)
|
(2,216
|
)
|
|||
|
|
99
|
|
(3,279
|
)
|
(3,180
|
)
|
|||
|
|
|
|
|
||||||
|
Balance at December 31, 2016
|
$
|
(4,660
|
)
|
$
|
(2,352
|
)
|
$
|
(7,012
|
)
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss) before reclassifications
|
528
|
|
4,658
|
|
5,186
|
|
|||
|
Amounts reclassified from other comprehensive loss
|
—
|
|
(2,819
|
)
|
(2,819
|
)
|
|||
|
|
528
|
|
1,839
|
|
2,367
|
|
|||
|
|
|
|
|
||||||
|
Reclassification of residual tax effect of corporate tax rate reduction
|
(901
|
)
|
(98
|
)
|
(999
|
)
|
|||
|
|
|
|
|
||||||
|
Balance at December 31, 2017
|
$
|
(5,033
|
)
|
$
|
(611
|
)
|
$
|
(5,644
|
)
|
|
|
Amount reclassified from Other Comprehensive Loss
|
Affected line item
|
||||||||
|
|
December 31,
|
in the Statements
|
||||||||
|
|
2017
|
2016
|
2015
|
of Income
|
||||||
|
|
|
|
|
|
||||||
|
Securities available-for-sale:
|
|
|
|
|
||||||
|
Net securities gains reclassified into earnings
|
$
|
(4,476
|
)
|
$
|
(3,513
|
)
|
$
|
(2,130
|
)
|
Gains on sale of investment securities
|
|
Related income tax expense
|
1,657
|
|
1,297
|
|
786
|
|
Income tax expense
|
|||
|
Net effect on accumulated other comprehensive (loss)
|
$
|
(2,819
|
)
|
$
|
(2,216
|
)
|
$
|
(1,344
|
)
|
|
|
(a)
|
Management’s annual report on internal control over financial reporting appearing on page 49 of the Annual Report on Form 10-K of City Holding Company for the year ended
December 31, 2017
.
|
|
(b)
|
The Company did not have any changes in internal control over financial reporting during its fourth quarter for the year ending
December 31, 2017
, that materially affected, or were reasonably likely to materially affect, the Company’s internal control over financial reporting.
|
|
(a)
|
|
(1)
|
|
Financial Statements
. Reference is made to Part II, Item 8, of this Annual Report on Form 10-K.
|
|
|
|
(2)
|
|
Financial Statement Schedules
. These schedules are omitted as the required information is inapplicable or the information is presented in the consolidated financial statements or related notes.
|
|
|
|
(3)
|
|
Exhibits
. The exhibits listed in the “Exhibit Index” on pages 111-113 of this Annual Report on Form 10-K included herein are filed herewith or incorporated by reference from previous filings.
|
|
(b)
|
|
See (a) (3) above.
|
||
|
(c)
|
|
See (a) (1) and (2) above.
|
||
|
Exhibit
|
Description
|
|
2(a)
|
|
|
2(b)
|
|
|
3(a)
|
Articles of Incorporation of City Holding Company
(attached to, and incorporated by reference from, Amendment No. 1 to City Holding Company’s Registration Statement on Form S-4, Registration No. 2-86250, filed November 4, 1983 with the Securities and Exchange Commission).
|
|
3(b)
|
Articles of Amendment to the Articles of Incorporation of City Holding Company
, dated March 6, 1984 (attached to, and incorporated by reference from, City Holding Company's Form 8-K Report dated March 7, 1984, and filed with the Securities and Exchange Commission on March 22, 1984).
|
|
3(c)
|
Articles of Amendment to the Articles of Incorporation of City Holding Company
, dated March 4, 1986 (attached to, and incorporated by reference from, City Holding Company's Form 10-K Annual Report for the year ended December 31, 1986, filed March 31, 1987 with the Securities and Exchange Commission).
|
|
3(d)
|
Articles of Amendment to the Articles of Incorporation of City Holding Company
, dated September 29, 1987 (attached to and incorporated by reference from, City Holding Company's Registration Statement on Form S-4, Registration No. 33-23295, filed with the Securities and Exchange Commission on August 3, 1988).
|
|
3(e)
|
Articles of Amendment to the Articles of Incorporation of City Holding Company
, dated May 6, 1991 (attached to, and incorporated by reference from, City Holding Company's Form 10-K Annual Report for the year ended December 31, 1991, filed March 17, 1992 with the Securities and Exchange Commission).
|
|
3(f)
|
Articles of Amendment to the Articles of Incorporation of City Holding Company
, dated May 7, 1991 (attached to, and incorporated by reference from, City Holding Company's Form 10-K Annual Report for the year ended December 31, 1991, filed March 17, 1992 with the Securities and Exchange Commission).
|
|
3(g)
|
Articles of Amendment to the Articles of Incorporation of City Holding Company
, dated August 1, 1994 (attached to, and incorporated by reference from, City Holding Company's Form 10-Q Quarterly Report for the quarter ended September 30, 1994, filed November 14, 1994 with the Securities and Exchange Commission).
|
|
3(h)
|
|
|
3(i)
|
|
|
3(j)
|
|
|
3(k)
|
|
|
4(a)
|
|
|
4(b)
|
|
|
10(a)
|
|
|
10(b)
|
|
|
10(c)
|
|
|
10(d)
|
|
|
10(e)
|
|
|
10(f)
|
|
|
10(g)
|
|
|
10(h)
|
|
|
10(i)
|
|
|
10(j)
|
|
|
10(k)
|
|
|
10(l)
|
|
|
10(m)
|
|
|
10(n)
|
|
|
21
|
|
|
23
|
|
|
24
|
|
|
31(a)
|
|
|
31(b)
|
|
|
32(a)
|
|
|
32(b)
|
|
|
101.INS
|
XBRL Instance Document*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase*
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase*
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase*
|
|
Date:
|
February 28, 2018
|
|
City Holding Company
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Charles R. Hageboeck, Ph.D.
|
|
|
|
|
|
Charles R. Hageboeck, Ph.D.
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ David L. Bumgarner
|
|
|
|
|
|
David L. Bumgarner
|
|
|
|
|
|
Senior Vice President, Chief Financial Officer and Principal Accounting Officer
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
/s/ C. Dallas Kayser
|
|
/s/ Charles R. Hageboeck, Ph.D.
|
|
C. Dallas Kayser
|
|
Charles R. Hageboeck, Ph.D.
|
|
Chairman
|
|
Director, President, and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
/s/ John R. Elliot
|
|
/s/ David W. Hambrick
|
|
John R Elliot
|
|
David W. Hambrick
|
|
Director
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Charles W. Fairchilds
|
|
/s/ Tracy W. Hylton, II
|
|
Charles W. Fairchilds
|
|
Tracy W. Hylton, II
|
|
Director
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ William H. File, III
|
|
/s/ J. Thomas Jones
|
|
William H. File, III
|
|
J. Thomas Jones
|
|
Director
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Robert D. Fisher
|
|
/s/ James L. Rossi
|
|
Robert D. Fisher
|
|
James L. Rossi
|
|
Director
|
|
Director
|
|
|
|
|
|
/s/ Jay C. Goldman
|
|
/s/ Sharon H. Rowe
|
|
Jay C. Goldman
|
|
Sharon H. Rowe
|
|
Director
|
|
Director
|
|
|
|
|
|
/s/ Patrick C. Graney, III
|
|
/s/ Diane Strong-Treister
|
|
Patrick C. Graney, III
|
|
Diane Strong-Treister
|
|
Director
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|