These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||
|
|
|
||||||||||
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
||||||||||
|
|
|
|
|
||||||||
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
|
|
x
|
Accelerated filer
|
o
|
||||||||
|
Non accelerated filer
|
o
|
Smaller reporting company
|
|
||||||||
|
Emerging growth company
|
|
||||||||||
| Pages | ||||||||
| Item 1. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 1. | ||||||||
| Item 1A. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 5. | ||||||||
| Item 6. | ||||||||
| (Unaudited) | |||||||||||
| September 30, 2021 | December 31, 2020 | ||||||||||
| Assets | |||||||||||
| Cash and due from banks | $ |
|
$ |
|
|||||||
| Interest-bearing deposits in depository institutions |
|
|
|||||||||
| Cash and Cash Equivalents |
|
|
|||||||||
| Investment securities available for sale, at fair value |
|
|
|||||||||
| Other securities |
|
|
|||||||||
| Total Investment Securities |
|
|
|||||||||
| Gross loans |
|
|
|||||||||
| Allowance for credit losses |
(
|
(
|
|||||||||
| Net Loans |
|
|
|||||||||
| Bank owned life insurance |
|
|
|||||||||
| Premises and equipment, net |
|
|
|||||||||
| Accrued interest receivable |
|
|
|||||||||
| Net deferred tax assets |
|
|
|||||||||
| Goodwill and other intangible assets, net |
|
|
|||||||||
| Other assets |
|
|
|||||||||
| Total Assets | $ |
|
$ |
|
|||||||
| Liabilities | |||||||||||
| Deposits: | |||||||||||
| Noninterest-bearing | $ |
|
$ |
|
|||||||
| Interest-bearing: | |||||||||||
| Demand deposits |
|
|
|||||||||
| Savings deposits |
|
|
|||||||||
| Time deposits |
|
|
|||||||||
| Total Deposits |
|
|
|||||||||
| Short-term borrowings: | |||||||||||
| Securities sold under agreements to repurchase |
|
|
|||||||||
| Net deferred tax liability |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Total Liabilities |
|
|
|||||||||
| Commitments and contingencies - see Note H |
|
|
|||||||||
| Shareholders’ Equity | |||||||||||
|
Preferred stock, par value $
|
|
|
|||||||||
|
Common stock, par value $
|
|
|
|||||||||
| Capital surplus |
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Cost of common stock in treasury |
(
|
(
|
|||||||||
| Accumulated other comprehensive income: | |||||||||||
| Unrealized gain on securities available-for-sale |
|
|
|||||||||
| Underfunded pension liability |
(
|
(
|
|||||||||
| Total Accumulated Other Comprehensive Income |
|
|
|||||||||
| Total Shareholders’ Equity |
|
|
|||||||||
| Total Liabilities and Shareholders’ Equity | $ |
|
$ |
|
|||||||
| Interest Income | Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||
| Interest and fees on loans | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Interest and dividends on investment securities: | |||||||||||||||||
| Taxable |
|
|
|
|
|||||||||||||
| Tax-exempt |
|
|
|
|
|||||||||||||
| Interest on deposits in depository institutions |
|
|
|
|
|||||||||||||
| Total Interest Income |
|
|
|
|
|||||||||||||
| Interest Expense | |||||||||||||||||
| Interest on deposits |
|
|
|
|
|||||||||||||
| Interest on short-term borrowings |
|
|
|
|
|||||||||||||
| Interest on long-term debt |
|
|
|
|
|||||||||||||
| Total Interest Expense |
|
|
|
|
|||||||||||||
| Net Interest Income |
|
|
|
|
|||||||||||||
| (Recovery of) provision for credit losses |
(
|
|
(
|
|
|||||||||||||
| Net Interest Income After (Recovery of) Provision for Credit Losses |
|
|
|
|
|||||||||||||
| Non-Interest Income | |||||||||||||||||
| Gains on sale of investment securities, net |
|
|
|
|
|||||||||||||
| Unrealized gains (losses) recognized on equity securities still held |
|
|
|
(
|
|||||||||||||
| Service charges |
|
|
|
|
|||||||||||||
| Bankcard revenue |
|
|
|
|
|||||||||||||
| Trust and investment management fee income |
|
|
|
|
|||||||||||||
| Bank owned life insurance |
|
|
|
|
|||||||||||||
| Sale of VISA shares |
|
|
|
|
|||||||||||||
| Other income |
|
|
|
|
|||||||||||||
| Total Non-Interest Income |
|
|
|
|
|||||||||||||
| Non-Interest Expense | |||||||||||||||||
| Salaries and employee benefits |
|
|
|
|
|||||||||||||
| Occupancy related expense |
|
|
|
|
|||||||||||||
| Equipment and software related expense |
|
|
|
|
|||||||||||||
| FDIC insurance expense |
|
|
|
|
|||||||||||||
| Advertising |
|
|
|
|
|||||||||||||
| Bankcard expenses |
|
|
|
|
|||||||||||||
| Postage, delivery, and statement mailings |
|
|
|
|
|||||||||||||
| Office supplies |
|
|
|
|
|||||||||||||
| Legal and professional fees |
|
|
|
|
|||||||||||||
| Telecommunications |
|
|
|
|
|||||||||||||
| Repossessed asset (gains) losses, net of expenses |
(
|
|
(
|
|
|||||||||||||
| Other expenses |
|
|
|
|
|||||||||||||
| Total Non-Interest Expense |
|
|
|
|
|||||||||||||
| Income Before Income Taxes |
|
|
|
|
|||||||||||||
| Income tax expense |
|
|
|
|
|||||||||||||
| Net Income Available to Common Shareholders | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Average shares outstanding, basic |
|
|
|
|
|||||||||||||
| Effect of dilutive securities |
|
|
|
|
|||||||||||||
| Average shares outstanding, diluted |
|
|
|
|
|||||||||||||
| Basic earnings per common share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Diluted earnings per common share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||
| September 30, | September 30, | |||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||
| Net income available to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Available-for-Sale Securities | ||||||||||||||
| Unrealized (losses) gains on available-for-sale securities arising during the period |
(
|
(
|
(
|
|
||||||||||
| Reclassification adjustment for gains |
|
|
(
|
(
|
||||||||||
| Reclassification of unrealized gains on held-to-maturity securities to available-for-sale |
|
|
|
|
||||||||||
| Other comprehensive (loss) income before income taxes |
(
|
(
|
(
|
|
||||||||||
| Tax effect |
|
|
|
(
|
||||||||||
| Other comprehensive (loss) income, net of tax |
(
|
(
|
(
|
|
||||||||||
| Comprehensive Income, Net of Tax | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Common Stock | Capital Surplus | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Income | Total Shareholders’ Equity | |||||||||||||||
| Balance at June 30, 2020 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||
| Net income | — | — |
|
— | — |
|
||||||||||||||
| Other comprehensive loss | — | — | — | — |
(
|
(
|
||||||||||||||
|
Cash dividends declared ($
|
— | — |
(
|
— | — |
(
|
||||||||||||||
| Stock-based compensation expense | — |
|
— | — | — |
|
||||||||||||||
| Restricted awards granted | — |
(
|
— |
|
— |
|
||||||||||||||
|
Exercise of
|
— |
(
|
— |
|
— |
|
||||||||||||||
|
Purchase of
|
— | — | — |
(
|
— |
(
|
||||||||||||||
| Balance at September 30, 2020 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||
| Common Stock | Capital Surplus | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Income | Total Shareholders’ Equity | |||||||||||||||
| Balance at June 30, 2021 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||
| Net income | — | — |
|
— | — |
|
||||||||||||||
| Other comprehensive loss | — | — | — | — |
(
|
(
|
||||||||||||||
|
Cash dividends declared ($
|
— | — |
(
|
— | — |
(
|
||||||||||||||
| Stock-based compensation expense | — |
|
— | — | — |
|
||||||||||||||
| Restricted awards granted | — |
|
— |
|
— |
|
||||||||||||||
|
Exercise of
|
— |
(
|
— |
|
— |
|
||||||||||||||
|
Purchase of
|
— | — | — |
(
|
— |
(
|
||||||||||||||
| Balance at September 30, 2021 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||
| Common Stock | Capital Surplus | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Income | Total Shareholders’ Equity | |||||||||||||||
| Balance at December 31, 2019 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||
| Cumulative change in accounting principle | — | — |
(
|
— | — |
(
|
||||||||||||||
| Balance at January 1, 2020 |
|
|
|
(
|
|
|
||||||||||||||
| Net income | — | — |
|
— | — |
|
||||||||||||||
| Other comprehensive income | — | — | — | — |
|
|
||||||||||||||
|
Cash dividends declared ($
|
— | — |
(
|
— | — |
(
|
||||||||||||||
| Stock-based compensation expense | — |
|
— | — | — |
|
||||||||||||||
| Restricted awards granted | — |
(
|
— |
|
— |
|
||||||||||||||
|
Exercise of
|
— |
(
|
— |
|
— |
|
||||||||||||||
|
Purchase of
|
— | — | — |
(
|
— |
(
|
||||||||||||||
| Balance at September 30, 2020 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||
| Common Stock | Capital Surplus | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | |||||||||||||||
| Balance at December 31, 2020 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||
| Net income | — | — |
|
— | — |
|
||||||||||||||
| Other comprehensive loss | — | — | — | — |
(
|
(
|
||||||||||||||
|
Cash dividends declared ($
|
— | — |
(
|
— | — |
(
|
||||||||||||||
| Stock-based compensation expense | — |
|
— | — | — |
|
||||||||||||||
| Restricted awards granted | — |
(
|
— |
|
— |
|
||||||||||||||
|
Exercise of
|
— |
(
|
— |
|
— |
|
||||||||||||||
|
Purchase of
|
— | — | — |
(
|
— |
(
|
||||||||||||||
| Balance at September 30, 2021 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||
| Nine months ended September 30, | |||||||||||
| 2021 | 2020 | ||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Amortization and (accretion), net |
|
|
|||||||||
| (Recovery of) provision for credit losses |
(
|
|
|||||||||
| Depreciation of premises and equipment |
|
|
|||||||||
| Deferred income tax expense |
|
|
|||||||||
| Net periodic employee benefit cost |
|
|
|||||||||
| Pension contributions |
(
|
(
|
|||||||||
| Unrealized and realized investment securities (gains) losses, net |
(
|
|
|||||||||
| Gain from the sale of VISA shares |
|
(
|
|||||||||
| Stock-compensation expense |
|
|
|||||||||
| Excess tax benefit from stock-compensation expense |
(
|
(
|
|||||||||
| Increase in value of bank-owned life insurance |
(
|
(
|
|||||||||
| Loans held for sale | |||||||||||
| Loans originated for sale |
(
|
(
|
|||||||||
| Proceeds from the sale of loans originated for sale |
|
|
|||||||||
| Gain on sale of loans |
(
|
(
|
|||||||||
| Change in accrued interest receivable |
(
|
(
|
|||||||||
| Change in other assets |
(
|
(
|
|||||||||
| Change in other liabilities |
|
|
|||||||||
| Net Cash Provided by Operating Activities |
|
|
|||||||||
| Net decrease (increase) in loans |
|
(
|
|||||||||
| Securities available-for-sale | |||||||||||
| Purchases |
(
|
(
|
|||||||||
| Proceeds from sales |
|
|
|||||||||
| Proceeds from maturities and calls |
|
|
|||||||||
| Other investments | |||||||||||
| Purchases |
(
|
(
|
|||||||||
| Proceeds from sales |
|
|
|||||||||
| Proceeds from the sale of VISA shares |
|
|
|||||||||
| Purchases of premises and equipment |
(
|
(
|
|||||||||
| Proceeds from the disposals of premises and equipment |
|
|
|||||||||
| Proceeds from the disposition of assets held-for-sale |
|
|
|||||||||
| Proceeds from bank-owned life insurance policies |
|
|
|||||||||
| Payments for low income housing tax credits |
(
|
(
|
|||||||||
| Net Cash Used in Investing Activities |
(
|
(
|
|||||||||
| Net increase in non-interest-bearing deposits |
|
|
|||||||||
| Net increase in interest-bearing deposits |
|
|
|||||||||
| Net increase in short-term borrowings |
|
|
|||||||||
| Repayment of long-term debt |
|
(
|
|||||||||
| Purchases of treasury stock |
(
|
(
|
|||||||||
| Proceeds from exercise of stock options |
|
|
|||||||||
| Lease payments |
(
|
(
|
|||||||||
| Dividends paid |
(
|
(
|
|||||||||
| Net Cash Provided by Financing Activities |
|
|
|||||||||
| Increase in Cash and Cash Equivalents |
|
|
|||||||||
| Cash and cash equivalents at beginning of period |
|
|
|||||||||
| Cash and Cash Equivalents at End of Period | $ |
|
$ |
|
|||||||
| Supplemental Cash Flow Information: | |||||||||||
| Cash paid for interest | $ |
|
$ |
|
|||||||
| Cash paid for income taxes |
|
|
|||||||||
| September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
| Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||||||||||||||||
| Securities available-for-sale: | ||||||||||||||||||||||||||
| Obligations of states and | ||||||||||||||||||||||||||
| political subdivisions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Mortgage-backed securities: | ||||||||||||||||||||||||||
| U.S. government agencies |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Private label |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Trust preferred securities |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Corporate securities |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total Securities Available-for-Sale | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| September 30, 2021 | ||||||||||||||||||||
| Less Than Twelve Months | Twelve Months or Greater | Total | ||||||||||||||||||
| Estimated Fair Value | Unrealized Loss | Estimated Fair Value | Unrealized Loss | Estimated Fair Value | Unrealized Loss | |||||||||||||||
| Securities available-for-sale: | ||||||||||||||||||||
| Obligations of states and political subdivisions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
| Mortgage-backed securities: | ||||||||||||||||||||
| U.S. Government agencies |
|
|
|
|
|
|
||||||||||||||
| Trust preferred securities |
|
|
|
|
|
|
||||||||||||||
| Corporate securities |
|
|
|
|
|
|
||||||||||||||
| Total available-for-sale | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
| December 31, 2020 | ||||||||||||||||||||
| Less Than Twelve Months | Twelve Months or Greater | Total | ||||||||||||||||||
| Estimated Fair Value | Unrealized Loss | Estimated Fair Value | Unrealized Loss | Estimated Fair Value | Unrealized Loss | |||||||||||||||
| Securities available-for-sale: | ||||||||||||||||||||
| Obligations of states and political subdivisions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
| Mortgage-backed securities: | ||||||||||||||||||||
| U.S. Government agencies |
|
|
|
|
|
|
||||||||||||||
| Trust preferred securities |
|
|
|
|
|
|
||||||||||||||
| Corporate securities |
|
|
|
|
|
|
||||||||||||||
| Total available-for-sale | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
| Amortized Cost | Estimated Fair Value | |||||||
| Available-for-Sale Debt Securities | ||||||||
| Due in one year or less | $ |
|
$ |
|
||||
| Due after one year through five years |
|
|
||||||
| Due after five years through ten years |
|
|
||||||
| Due after ten years |
|
|
||||||
| Total | $ |
|
$ |
|
||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||
| Gross realized gains on securities sold | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Gross realized losses on securities sold |
|
|
|
(
|
||||||||||
| Net investment security gains (losses) | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Gross unrealized gains recognized on equity securities still held | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Gross unrealized losses recognized on equity securities still held |
(
|
|
(
|
(
|
||||||||||
| Net unrealized gains (losses) recognized on equity securities still held | $ |
|
$ |
|
$ |
|
$ |
(
|
||||||
| September 30, 2021 | December 31, 2020 | |||||||
| Commercial and industrial | $ |
|
$ |
|
||||
| 1-4 Family |
|
|
||||||
| Hotels |
|
|
||||||
| Multi-family |
|
|
||||||
| Non Residential Non-Owner Occupied |
|
|
||||||
| Non Residential Owner Occupied |
|
|
||||||
| Commercial real estate |
|
|
||||||
| Residential real estate |
|
|
||||||
| Home equity |
|
|
||||||
| Consumer |
|
|
||||||
| Demand deposit account (DDA) overdrafts |
|
|
||||||
| Gross loans |
|
|
||||||
| Allowance for credit losses |
(
|
(
|
||||||
| Net loans | $ |
|
$ |
|
||||
| Construction loans included in: | ||||||||
| Commercial real estate | $ |
|
$ |
|
||||
| Residential real estate |
|
|
||||||
| Commercial and | Commercial | Residential | DDA | ||||||||||||||||||||
| Industrial | Real Estate | Real Estate | Home Equity | Consumer | Overdrafts | Total | |||||||||||||||||
| Nine months ended September 30, 2021 | |||||||||||||||||||||||
| Beginning balance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Charge-offs |
(
|
(
|
(
|
(
|
(
|
(
|
(
|
||||||||||||||||
| Recoveries |
|
|
|
|
|
|
|
||||||||||||||||
| (Recovery of) provision for credit losses |
(
|
(
|
(
|
(
|
|
|
(
|
||||||||||||||||
| Ending balance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Nine months ended September 30, 2020 | |||||||||||||||||||||||
| Beginning balance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
||||||||||
| Impact of adopting CECL |
|
|
|
(
|
(
|
|
|
||||||||||||||||
| Charge-offs |
(
|
(
|
(
|
(
|
(
|
(
|
(
|
||||||||||||||||
| Recoveries |
|
|
|
|
|
|
|
||||||||||||||||
| Provision for (recovery of) credit losses |
|
|
|
|
|
|
|
||||||||||||||||
| Ending balance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Three months ended September 30, 2021 | |||||||||||||||||||||||
| Beginning balance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Charge-offs |
|
(
|
(
|
(
|
(
|
(
|
(
|
||||||||||||||||
| Recoveries |
|
|
|
|
|
|
|
||||||||||||||||
| (Recovery of) provision for credit losses |
(
|
(
|
(
|
(
|
(
|
|
(
|
||||||||||||||||
| Ending balance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Three months ended September 30, 2020 | |||||||||||||||||||||||
| Beginning Balance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
||||||||||
| Charge-offs |
(
|
(
|
(
|
(
|
(
|
(
|
(
|
||||||||||||||||
| Recoveries |
|
|
|
|
|
|
|
||||||||||||||||
| (Recovery of) provision for credit losses |
(
|
|
|
|
|
|
|
||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Non-accrual With No | Non-accrual With | Loans Past Due | |||||||||
| Allowance for | Allowance for | Over 90 Days | |||||||||
| Credit Losses | Credit Losses | Still Accruing | |||||||||
| Commercial & Industrial | $ |
|
$ |
|
$ |
|
|||||
| 1-4 Family |
|
|
|
||||||||
| Hotels |
|
|
|
||||||||
| Multi-family |
|
|
|
||||||||
| Non Residential Non-Owner Occupied |
|
|
|
||||||||
| Non Residential Owner Occupied |
|
|
|
||||||||
| Commercial Real Estate |
|
|
|
||||||||
| Residential Real Estate |
|
|
|
||||||||
| Home Equity |
|
|
|
||||||||
| Consumer |
|
|
|
||||||||
| Total | $ |
|
$ |
|
$ |
|
|||||
| Non-accrual With No | Non-accrual With | Loans Past Due | |||||||||
| Allowance for | Allowance for | Over 90 Days | |||||||||
| Credit Losses | Credit Losses | Still Accruing | |||||||||
| Commercial & Industrial | $ |
|
$ |
|
$ |
|
|||||
| 1-4 Family |
|
|
|
||||||||
| Hotels |
|
|
|
||||||||
| Multi-family |
|
|
|
||||||||
| Non Residential Non-Owner Occupied |
|
|
|
||||||||
| Non Residential Owner Occupied |
|
|
|
||||||||
| Commercial Real Estate |
|
|
|
||||||||
| Residential Real Estate |
|
|
|
||||||||
| Home Equity |
|
|
|
||||||||
| Consumer |
|
|
|
||||||||
| Total | $ |
|
$ |
|
$ |
|
|||||
| September 30, 2021 | December 31, 2020 | |||||||||||||
| Secured by | Secured by | |||||||||||||
| Real Estate | Equipment | Real Estate | Equipment | |||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| 1-4 Family |
|
|
|
|
||||||||||
| Hotels |
|
|
|
|
||||||||||
| Multi-family |
|
|
|
|
||||||||||
| Non Residential Non-Owner Occupied |
|
|
|
|
||||||||||
| Non Residential Owner Occupied |
|
|
|
|
||||||||||
| Commercial real estate |
|
|
|
|
||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| September 30, 2021 | |||||||||||||||||||||||
| 30-59 | 60-89 | 90+ | Total | Current | Non- | Total | |||||||||||||||||
| Past Due | Past Due | Past Due | Past Due | Loans | accrual | Loans | |||||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| 1-4 Family |
|
|
|
|
|
|
|
||||||||||||||||
| Hotels |
|
|
|
|
|
|
|
||||||||||||||||
| Multi-family |
|
|
|
|
|
|
|
||||||||||||||||
| Non Residential Non-Owner Occupied |
|
|
|
|
|
|
|
||||||||||||||||
| Non Residential Owner Occupied |
|
|
|
|
|
|
|
||||||||||||||||
| Commercial real estate |
|
|
|
|
|
|
|
||||||||||||||||
| Residential real estate |
|
|
|
|
|
|
|
||||||||||||||||
| Home Equity |
|
|
|
|
|
|
|
||||||||||||||||
| Consumer |
|
|
|
|
|
|
|
||||||||||||||||
| Overdrafts |
|
|
|
|
|
|
|
||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| December 31, 2020 | |||||||||||||||||||||||
| 30-59 | 60-89 | 90+ | Total | Current | Non- | Total | |||||||||||||||||
| Past Due | Past Due | Past Due | Past Due | Loans | accrual | Loans | |||||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| 1-4 Family |
|
|
|
|
|
|
|
||||||||||||||||
| Hotels |
|
|
|
|
|
|
|
||||||||||||||||
| Multi-family |
|
|
|
|
|
|
|
||||||||||||||||
| Non Residential Non-Owner Occupied |
|
|
|
|
|
|
|
||||||||||||||||
| Non Residential Owner Occupied |
|
|
|
|
|
|
|
||||||||||||||||
| Commercial real estate |
|
|
|
|
|
|
|
||||||||||||||||
| Residential real estate |
|
|
|
|
|
|
|
||||||||||||||||
| Home Equity |
|
|
|
|
|
|
|
||||||||||||||||
| Consumer |
|
|
|
|
|
|
|
||||||||||||||||
| Overdrafts |
|
|
|
|
|
|
|
||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| September 30, 2021 | December 31, 2020 | |||||||
| Commercial and industrial | $ |
|
$ |
|
||||
| 1-4 Family |
|
|
||||||
| Hotels |
|
|
||||||
| Multi-family |
|
|
||||||
| Non Residential Non-Owner Occupied |
|
|
||||||
| Non Residential Owner Occupied |
|
|
||||||
| Commercial real estate |
|
|
||||||
| Residential real estate |
|
|
||||||
| Home equity |
|
|
||||||
| Consumer |
|
|
||||||
| Total | $ |
|
$ |
|
||||
| September 30, 2021 | September 30, 2020 | |||||||||||||||||||
| Pre- | Post- | Pre- | Post- | |||||||||||||||||
| Modification | Modification | Modification | Modification | |||||||||||||||||
| Outstanding | Outstanding | Outstanding | Outstanding | |||||||||||||||||
| Number of | Recorded | Recorded | Number of | Recorded | Recorded | |||||||||||||||
| Contracts | Investment | Investment | Contracts | Investment | Investment | |||||||||||||||
| Commercial and industrial |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
||||||||||
| 1-4 Family |
|
|
|
|
|
|
||||||||||||||
| Hotels |
|
|
|
|
|
|
||||||||||||||
| Multi-family |
|
|
|
|
|
|
||||||||||||||
| Non Owner Non-Owner Occupied |
|
|
|
|
|
|
||||||||||||||
| Non Owner Owner Occupied |
|
|
|
|
|
|
||||||||||||||
| Commercial real estate |
|
|
|
|
|
|
||||||||||||||
| Residential real estate |
|
|
|
|
|
|
||||||||||||||
| Home equity |
|
|
|
|
|
|
||||||||||||||
| Consumer |
|
|
|
|
|
|
||||||||||||||
| Total |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
||||||||||
| Risk Rating | Description | ||||
| Pass Ratings: | |||||
| (a) Exceptional | Loans classified as exceptional are secured with liquid collateral conforming to the internal loan policy. Loans rated within this category pose minimal risk of loss to the bank. | ||||
| (b) Good | Loans classified as good have similar characteristics that include a strong balance sheet, satisfactory debt service coverage ratios, strong management and/or guarantors, and little exposure to economic cycles. Loans in this category generally have a low chance of loss to the bank. | ||||
| (c) Acceptable | Loans classified as acceptable have acceptable liquidity levels, adequate debt service coverage ratios, experienced management, and have average exposure to economic cycles. Loans within this category generally have a low risk of loss to the bank. | ||||
| (d) Pass/watch | Loans classified as pass/watch have erratic levels of leverage and/or liquidity, cash flow is volatile and the borrower is subject to moderate economic risk. A borrower in this category poses a low to moderate risk of loss to the bank. | ||||
| Special mention | Loans classified as special mention have a potential weakness(es) that deserves management’s close attention. The potential weakness could result in deterioration of the loan repayment or the bank’s credit position at some future date. A loan rated in this category poses a moderate loss risk to the bank. | ||||
| Substandard | Loans classified as substandard reflect a customer with a well defined weakness that jeopardizes the liquidation of the debt. Loans in this category have the possibility that the bank will sustain some loss if the deficiencies are not corrected and the bank’s collateral value is weakened by the financial deterioration of the borrower. | ||||
| Doubtful | Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristics that make collection of the full contract amount highly improbable. Loans rated in this category are most likely to cause the bank to have a loss due to a collateral shortfall or a negative capital position. | ||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
| 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Cost Basis | Total | |||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| 1-4 Family | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Hotels | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Multi-family | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
| 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Cost Basis | Total | |||||||||||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Non Residential Non-Owner Occupied | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Non Residential Owner Occupied | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Residential real estate | ||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Non-performing |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Home equity | ||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Non-performing |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Consumer | ||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Non-performing |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
| 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Cost Basis | Total | |||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| 1-4 Family | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Hotels | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Multi-family | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
| 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Cost Basis | Total | |||||||||||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Non Residential Non-Owner Occupied | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Non Residential Owner Occupied | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Residential real estate | ||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Non-performing |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Home equity | ||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Non-performing |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Consumer | ||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Non-performing |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| September 30, 2021 | December 31, 2020 | |||||||||||||
| Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||
| Non-hedging interest rate derivatives: | ||||||||||||||
| Customer counterparties: | ||||||||||||||
| Loan interest rate swap - assets | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Loan interest rate swap - liabilities |
|
|
|
|
||||||||||
|
Non-hedging interest rate derivatives:
|
||||||||||||||
| Financial institution counterparties: | ||||||||||||||
| Loan interest rate swap - assets |
|
|
|
|
||||||||||
| Loan interest rate swap - liabilities |
|
|
|
|
||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||
| Change in Fair Value Non-Hedging Interest Rate Derivatives: | ||||||||||||||
| Other (expense) income - derivative assets | $ |
(
|
$ |
(
|
$ |
(
|
$ |
|
||||||
| Other income (expense) - derivative liabilities |
|
|
|
(
|
||||||||||
| Other income (expense) - derivative liabilities |
|
(
|
|
|
||||||||||
| Nine months ended September 30, | ||||||||||||||
| 2021 | 2020 | |||||||||||||
| Restricted Awards | Average Market Price at Grant | Restricted Awards | Average Market Price at Grant | |||||||||||
| Outstanding at January 1 |
|
$ |
|
|
$ |
|
||||||||
| Granted |
|
|
|
|
||||||||||
| Vested |
(
|
|
(
|
|
||||||||||
| Outstanding at September 30 |
|
$ |
|
|
$ |
|
||||||||
| Three months ended September 30 | Nine months ended September 30, | |||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||
| Stock-based compensation expense associated with restricted shares | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| At period-end: | September 30, 2021 | |||||||||||||
| Unrecognized stock-based compensation expense associated with restricted shares | $ |
|
||||||||||||
| Weighted average period (in years) in which the above amount is expected to be recognized |
|
|||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||
| Components of net periodic cost: | ||||||||||||||
| Interest cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Expected return on plan assets |
(
|
(
|
(
|
(
|
||||||||||
| Net amortization and deferral |
|
|
|
|
||||||||||
| Net Periodic Pension Cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| September 30, 2021 | December 31, 2020 | |||||||
| Commitments to extend credit: | ||||||||
| Home equity lines | $ |
|
$ |
|
||||
| Commercial real estate |
|
|
||||||
| Other commitments |
|
|
||||||
| Standby letters of credit |
|
|
||||||
| Commercial letters of credit |
|
|
||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| Defined | Defined | ||||||||||||||||||||||
| Benefit | Securities | Benefit | Securities | ||||||||||||||||||||
| Pension | Available- | Pension | Available- | ||||||||||||||||||||
| Plan | -for-Sale | Total | Plan | -for-Sale | Total | ||||||||||||||||||
| 2021 | |||||||||||||||||||||||
| Beginning Balance | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||
| Other comprehensive loss before reclassifications | — |
(
|
(
|
— |
(
|
(
|
|||||||||||||||||
| Amounts reclassified from other comprehensive income | — |
|
|
— |
(
|
(
|
|||||||||||||||||
| — |
(
|
(
|
— |
(
|
(
|
||||||||||||||||||
| Ending Balance | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||
| 2020 | |||||||||||||||||||||||
| Beginning Balance | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||
| Other comprehensive (loss) income before reclassifications | — |
(
|
(
|
— |
|
|
|||||||||||||||||
| Amounts reclassified from other comprehensive income | — |
|
|
— |
(
|
(
|
|||||||||||||||||
| Reclassification of unrealized gains on held-to-maturity securities to available-for-sale | — |
|
|
— |
|
|
|||||||||||||||||
| — |
(
|
(
|
— |
|
|
||||||||||||||||||
| Ending Balance | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||
| Amounts reclassified from Other Comprehensive Income | |||||||||||||||||
| Three months ended | Nine months ended | Affected line item | |||||||||||||||
| September 30, | September 30, | in the Consolidated Statements | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | of Income | |||||||||||||
| Securities available-for-sale: | |||||||||||||||||
| Net securities gains reclassified into earnings | $ |
|
$ |
|
$ |
|
$ |
|
Gains on sale of investment securities, net | ||||||||
| Related income tax expense |
|
|
(
|
(
|
Income tax expense | ||||||||||||
| Net effect on accumulated other comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||
| Net income available to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Less: earnings allocated to participating securities |
(
|
(
|
(
|
(
|
||||||||||
| Net earnings allocated to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Distributed earnings allocated to common stock | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Undistributed earnings allocated to common stock |
|
|
|
|
||||||||||
| Net earnings allocated to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Average shares outstanding |
|
|
|
|
||||||||||
| Effect of dilutive securities: | ||||||||||||||
| Employee stock awards |
|
|
|
|
||||||||||
| Shares for diluted earnings per share |
|
|
|
|
||||||||||
| Basic earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Diluted earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Total | Level 1 | Level 2 | Level 3 | Total Gains (Losses) | |||||||||||||
| September 30, 2021 | |||||||||||||||||
| Recurring fair value measurements | |||||||||||||||||
| Financial Assets | |||||||||||||||||
| Obligations of states and political subdivisions | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Mortgage-backed securities: | |||||||||||||||||
| U.S. Government agencies |
|
|
|
|
|||||||||||||
| Private label |
|
|
|
|
|||||||||||||
| Trust preferred securities |
|
|
|
|
|||||||||||||
| Corporate securities |
|
|
|
|
|||||||||||||
| Marketable equity securities |
|
|
|
|
|||||||||||||
| Certificates of deposit held for investment |
|
|
|
|
|||||||||||||
| Derivative assets |
|
|
|
|
|||||||||||||
| Financial Liabilities | |||||||||||||||||
| Derivative liabilities |
|
|
|
|
|||||||||||||
| Nonrecurring fair value measurements | |||||||||||||||||
| Financial Assets | |||||||||||||||||
| Loans individually evaluated | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|||||||
| Non-Financial Assets | |||||||||||||||||
| Other real estate owned |
|
|
|
|
(
|
||||||||||||
| December 31, 2020 | |||||||||||||||||
| Recurring fair value measurements | |||||||||||||||||
| Financial Assets | |||||||||||||||||
| Obligations of states and political subdivisions | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Mortgage-backed securities: | |||||||||||||||||
| U.S. Government agencies |
|
|
|
|
|||||||||||||
| Private label |
|
|
|
|
|||||||||||||
| Trust preferred securities |
|
|
|
|
|||||||||||||
| Corporate securities |
|
|
|
|
|||||||||||||
| Marketable equity securities |
|
|
|
|
|||||||||||||
| Certificates of deposit held for investment |
|
|
|
|
|||||||||||||
| Derivative assets |
|
|
|
|
|||||||||||||
| Financial Liabilities | |||||||||||||||||
| Derivative liabilities |
|
|
|
|
|||||||||||||
| Nonrecurring fair value measurements | |||||||||||||||||
| Financial Assets | |||||||||||||||||
| Loans individually evaluated | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|||||||
| Non-Financial Assets | |||||||||||||||||
| Other real estate owned |
|
|
|
|
(
|
||||||||||||
| Carrying Amount | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
| September 30, 2021 | |||||||||||||||||
| Assets: | |||||||||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Securities available-for-sale |
|
|
|
|
|
||||||||||||
| Marketable equity securities |
|
|
|
|
|
||||||||||||
| Net loans |
|
|
|
|
|
||||||||||||
| Accrued interest receivable |
|
|
|
|
|
||||||||||||
| Derivative assets |
|
|
|
|
|
||||||||||||
| Liabilities: | |||||||||||||||||
| Deposits |
|
|
|
|
|
||||||||||||
| Short-term debt |
|
|
|
|
|
||||||||||||
| Accrued interest payable |
|
|
|
|
|
||||||||||||
| Derivative liabilities |
|
|
|
|
|
||||||||||||
| December 31, 2020 | |||||||||||||||||
| Assets: | |||||||||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Securities available-for-sale |
|
|
|
|
|
||||||||||||
| Marketable equity securities |
|
|
|
|
|
||||||||||||
| Net loans |
|
|
|
|
|
||||||||||||
| Accrued interest receivable |
|
|
|
|
|
||||||||||||
| Derivative assets |
|
|
|
|
|
||||||||||||
| Liabilities: | |||||||||||||||||
| Deposits |
|
|
|
|
|
||||||||||||
| Short-term debt |
|
|
|
|
|
||||||||||||
| Accrued interest payable |
|
|
|
|
|
||||||||||||
| Derivative liabilities |
|
|
|
|
|
||||||||||||
| Portfolio Segment | Measurement Method | ||||
| Commercial and industrial | Migration | ||||
| Commercial real estate: | |||||
| 1-4 family | Migration | ||||
| Hotels | Migration | ||||
| Multi-family | Migration | ||||
| Non Residential Non-Owner Occupied | Migration | ||||
| Non Residential Owner Occupied | Migration | ||||
| Residential real estate | Vintage | ||||
| Home equity | Vintage | ||||
| Consumer | Vintage | ||||
| Nine months ended September 30, | ||||||||
| 2021 | 2020 | |||||||
|
Net income available to common shareholders (
in thousands
)
|
$ | 64,694 | $ | 67,374 | ||||
| Earnings per common share, basic | $ | 4.13 | $ | 4.15 | ||||
| Earnings per common share, diluted | $ | 4.13 | $ | 4.15 | ||||
| Dividend payout ratio | 42.1 | % | 41.2 | % | ||||
| ROA* | 1.47 | % | 1.68 | % | ||||
| ROE* | 12.3 | % | 12.9 | % | ||||
| ROATCE* | 14.8 | % | 15.6 | % | ||||
| Average equity to average assets ratio | 11.9 | % | 13.0 | % | ||||
| Three months ended September 30, | ||||||||
| 2021 | 2020 | |||||||
|
Net income available to common shareholders (
in thousands
)
|
$ | 22,732 | $ | 20,126 | ||||
| Earnings per common share, basic | $ | 1.47 | $ | 1.25 | ||||
| Earnings per common share, diluted | $ | 1.47 | $ | 1.25 | ||||
| Dividend payout ratio | 39.4 | % | 45.7 | % | ||||
| ROA* | 1.53 | % | 1.46 | % | ||||
| ROE* | 13.1 | % | 11.5 | % | ||||
| ROATCE* | 15.7 | % | 13.8 | % | ||||
| Average equity to average assets ratio | 11.7 | % | 12.7 | % | ||||
| September 30, | December 31, | |||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Cash and cash equivalents | $ | 639.5 | $ | 528.7 | $ | 110.8 | 21.0 | % | ||||||
| Investment securities | 1,397.6 | 1,206.2 | 191.4 | 15.9 | % | |||||||||
| Gross loans | 3,521.9 | 3,622.1 | (100.2) | (2.8) | % | |||||||||
| Total deposits | 4,887.5 | 4,652.2 | 235.3 | 5.1 | % | |||||||||
| Assets | Nine months ended September 30, | |||||||||||||||||||
| 2021 | 2020 | |||||||||||||||||||
|
Average
Balance
|
Interest |
Yield/
Rate
|
Average
Balance
|
Interest |
Yield/
Rate
|
|||||||||||||||
|
Loan portfolio
(1)
:
|
||||||||||||||||||||
|
Residential real estate
(2)
|
$ | 1,669,324 | $ | 48,801 | 3.91 | % | $ | 1,776,903 | $ | 56,827 | 4.27 | % | ||||||||
|
Commercial, financial, and agriculture
(2)
|
1,833,744 | 50,044 | 3.65 | 1,810,165 | 55,051 | 4.06 | ||||||||||||||
|
Installment loans to individuals
(2),(3)
|
50,898 | 2,140 | 5.62 | 56,535 | 2,519 | 5.95 | ||||||||||||||
|
Previously securitized loans
(4)
|
*** | 414 | *** | *** | 415 | *** | ||||||||||||||
| Total loans | 3,553,966 | 101,399 | 3.81 | 3,643,603 | 114,812 | 4.21 | ||||||||||||||
| Securities: | ||||||||||||||||||||
| Taxable | 1,043,269 | 17,318 | 2.22 | 861,853 | 17,855 | 2.77 | ||||||||||||||
|
Tax-exempt
(5)
|
243,146 | 4,811 | 2.65 | 140,075 | 3,366 | 3.21 | ||||||||||||||
| Total securities | 1,286,415 | 22,129 | 2.30 | 1,001,928 | 21,221 | 2.83 | ||||||||||||||
| Deposits in depository institutions | 562,272 | 474 | 0.11 | 214,912 | 432 | 0.27 | ||||||||||||||
| Total interest-earning assets | 5,402,653 | 124,002 | 3.07 | 4,860,443 | 136,465 | 3.75 | ||||||||||||||
| Cash and due from banks | 91,073 | 76,936 | ||||||||||||||||||
| Bank premises and equipment | 76,481 | 77,910 | ||||||||||||||||||
| Goodwill and intangible assets | 118,084 | 119,678 | ||||||||||||||||||
| Other assets | 214,872 | 218,695 | ||||||||||||||||||
| Less: allowance for credit losses | (22,989) | (21,984) | ||||||||||||||||||
| Total assets | $ | 5,880,174 | $ | 5,331,678 | ||||||||||||||||
| Liabilities | ||||||||||||||||||||
| Interest-bearing demand deposits | $ | 1,057,452 | $ | 373 | 0.05 | % | $ | 898,440 | $ | 833 | 0.12 | % | ||||||||
| Savings deposits | 1,275,211 | 516 | 0.05 | 1,045,877 | 1,366 | 0.17 | ||||||||||||||
|
Time deposits
(2)
|
1,181,166 | 6,806 | 0.77 | 1,347,013 | 16,125 | 1.60 | ||||||||||||||
| Short-term borrowings | 292,845 | 357 | 0.16 | 242,173 | 873 | 0.48 | ||||||||||||||
| Long-term debt | — | — | — | 1,109 | 100 | 12.04 | ||||||||||||||
| Total interest-bearing liabilities | 3,806,674 | 8,052 | 0.28 | 3,534,612 | 19,297 | 0.73 | ||||||||||||||
| Noninterest-bearing demand deposits | 1,289,247 | 1,004,144 | ||||||||||||||||||
| Other liabilities | 82,953 | 98,393 | ||||||||||||||||||
| Stockholders’ equity | 701,300 | 694,529 | ||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 5,880,174 | $ | 5,331,678 | ||||||||||||||||
| Net interest income | $ | 115,950 | $ | 117,168 | ||||||||||||||||
| Net yield on earning assets | 2.87 | % | 3.22 | % | ||||||||||||||||
| (1) | For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income: | ||||||||||||||||
| Loan fees | $ | 2,443 | $ | 881 | |||||||||||||
| (2) | Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions: | ||||||||||||||||
| 2021 | 2020 | ||||||||||||||||
| Residential real estate | $ | 472 | $ | 477 | |||||||||||||
| Commercial, financial and agriculture | 956 | 2,141 | |||||||||||||||
| Installment loans to individuals | 72 | 114 | |||||||||||||||
| Time deposits | 145 | 466 | |||||||||||||||
| $ | 1,645 | $ | 3,198 | ||||||||||||||
| (3) | Includes the Company’s consumer and DDA overdrafts loan categories. | ||||||||||||||||
| (4) | Effective January 1, 2012, the carrying value of the Company's previously securitized loans was reduced to $0. | ||||||||||||||||
| (5) | Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21%. | ||||||||||||||||
| Nine months ended September 30, 2021 vs. 2020 | |||||||||||
| Interest-earning assets: |
Increase (Decrease)
Due to Change In:
|
||||||||||
| Volume | Rate | Net | |||||||||
| Loan portfolio | |||||||||||
| Residential real estate | $ | (3,437) | $ | (4,589) | $ | (8,026) | |||||
| Commercial, financial, and agriculture | 716 | (5,723) | (5,007) | ||||||||
| Installment loans to individuals | (251) | (128) | (379) | ||||||||
| Previously securitized loans | — | (1) | (1) | ||||||||
| Total loans | (2,972) | (10,441) | (13,413) | ||||||||
| Securities: | |||||||||||
| Taxable | 3,755 | (4,292) | (537) | ||||||||
|
Tax-exempt
(1)
|
2,475 | (1,030) | 1,445 | ||||||||
| Total securities | 6,230 | (5,322) | 908 | ||||||||
| Deposits in depository institutions | 698 | (656) | 42 | ||||||||
| Total interest-earning assets | $ | 3,956 | $ | (16,419) | $ | (12,463) | |||||
| Interest-bearing liabilities: | |||||||||||
| Interest-bearing demand deposits | $ | 147 | $ | (607) | $ | (460) | |||||
| Savings deposits | 299 | (1,149) | (850) | ||||||||
| Time deposits | (1,984) | (7,335) | (9,319) | ||||||||
| Short-term borrowings | 182 | (698) | (516) | ||||||||
| Long-term debt | (100) | — | (100) | ||||||||
| Total interest-bearing liabilities | $ | (1,456) | $ | (9,789) | $ | (11,245) | |||||
| Net Interest Income | $ | 5,412 | $ | (6,630) | $ | (1,218) | |||||
| Assets | Three months ended September 30, | |||||||||||||||||||
| 2021 | 2020 | |||||||||||||||||||
|
Average
Balance
|
Interest |
Yield/
Rate
|
Average
Balance
|
Interest |
Yield/
Rate
|
|||||||||||||||
|
Loan portfolio
(1)
:
|
||||||||||||||||||||
|
Residential real estate
(2)
|
$ | 1,648,921 | $ | 15,813 | 3.80 | % | $ | 1,766,796 | $ | 17,899 | 4.03 | % | ||||||||
|
Commercial, financial, and agriculture
(2)
|
1,836,604 | 17,344 | 3.75 | 1,839,939 | 16,910 | 3.66 | ||||||||||||||
|
Installment loans to individuals
(2),(3)
|
49,972 | 714 | 5.67 | 54,834 | 804 | 5.83 | ||||||||||||||
|
Previously securitized loans
(4)
|
*** | 91 | *** | *** | 148 | *** | ||||||||||||||
| Total loans | 3,535,497 | 33,962 | 3.81 | 3,661,569 | 35,761 | 3.89 | ||||||||||||||
| Securities: | ||||||||||||||||||||
| Taxable | 1,136,519 | 6,144 | 2.14 | 877,623 | 6,266 | 2.84 | ||||||||||||||
|
Tax-exempt
(5)
|
245,551 | 1,590 | 2.57 | 204,178 | 1,433 | 2.79 | ||||||||||||||
| Total securities | 1,382,070 | 7,734 | 2.22 | 1,081,801 | 7,699 | 2.83 | ||||||||||||||
| Deposits in depository institutions | 544,843 | 196 | 0.14 | 304,498 | 72 | 0.09 | ||||||||||||||
| Total interest-earning assets | 5,462,410 | 41,892 | 3.04 | 5,047,868 | 43,532 | 3.43 | ||||||||||||||
| Cash and due from banks | 101,058 | 80,505 | ||||||||||||||||||
| Bank premises and equipment | 75,956 | 77,647 | ||||||||||||||||||
| Goodwill and intangible assets | 117,719 | 119,267 | ||||||||||||||||||
| Other assets | 220,420 | 229,667 | ||||||||||||||||||
| Less: allowance for credit losses | (20,407) | (25,311) | ||||||||||||||||||
| Total assets | $ | 5,957,156 | $ | 5,529,643 | ||||||||||||||||
| Liabilities | ||||||||||||||||||||
| Interest-bearing demand deposits | $ | 1,093,243 | $ | 127 | 0.05 | % | $ | 931,152 | $ | 187 | 0.08 | % | ||||||||
| Savings deposits | 1,315,462 | 169 | 0.05 | 1,093,886 | 303 | 0.11 | ||||||||||||||
|
Time deposits
(2)
|
1,126,553 | 1,659 | 0.58 | 1,322,423 | 4,633 | 1.39 | ||||||||||||||
| Short-term borrowings | 282,722 | 115 | 0.16 | 260,518 | 131 | 0.20 | ||||||||||||||
| Total interest-bearing liabilities | 3,817,980 | 2,070 | 0.22 | 3,607,979 | 5,254 | 0.58 | ||||||||||||||
| Noninterest-bearing demand deposits | 1,356,745 | 1,114,822 | ||||||||||||||||||
| Other liabilities | 86,263 | 104,084 | ||||||||||||||||||
| Shareholders’ equity | 696,168 | 702,758 | ||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 5,957,156 | $ | 5,529,643 | ||||||||||||||||
| Net interest income | $ | 39,822 | $ | 38,278 | ||||||||||||||||
| Net yield on earning assets | 2.89 | % | 3.02 | % | ||||||||||||||||
| (1) | For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income: | ||||||||||||||||
| Loan fees, net | $ | 1,120 | $ | 156 | |||||||||||||
| (2) | Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions: | ||||||||||||||||
| 2021 | 2020 | ||||||||||||||||
| Residential real estate | $ | 154 | $ | 132 | |||||||||||||
| Commercial, financial and agriculture | 265 | 250 | |||||||||||||||
| Installment loans to individuals | 21 | 38 | |||||||||||||||
| Time deposits | 48 | 155 | |||||||||||||||
| $ | 488 | $ | 575 | ||||||||||||||
| (3) | Includes the Company’s consumer and DDA overdrafts loan categories. | ||||||||||||||||
| (4) | Effective January 1, 2012, the carrying value of the Company's previously securitized loans was reduced to $0. | ||||||||||||||||
| (5) | Computed on a fully federal tax-equivalent basis assuming a tax rate of 21%. | ||||||||||||||||
| Three months ended September 30, 2021 vs. 2020 | |||||||||||
| Interest-earning assets: |
Increase (Decrease)
Due to Change In:
|
||||||||||
| Volume | Rate | Net | |||||||||
| Loan portfolio | |||||||||||
| Residential real estate | $ | (1,197) | $ | (889) | $ | (2,086) | |||||
| Commercial, financial, and agriculture | (31) | 465 | 434 | ||||||||
| Installment loans to individuals | (71) | (19) | (90) | ||||||||
| Previously securitized loans | — | (57) | (57) | ||||||||
| Total loans | (1,299) | (500) | (1,799) | ||||||||
| Securities: | |||||||||||
| Taxable | 1,854 | (1,976) | (122) | ||||||||
|
Tax-exempt
(1)
|
291 | (134) | 157 | ||||||||
| Total securities | 2,145 | (2,110) | 35 | ||||||||
| Deposits in depository institutions | 57 | 67 | 124 | ||||||||
| Total interest-earning assets | $ | 903 | $ | (2,543) | $ | (1,640) | |||||
| Interest-bearing liabilities: | |||||||||||
| Interest-bearing demand deposits | $ | 33 | $ | (93) | $ | (60) | |||||
| Savings deposits | 62 | (196) | (134) | ||||||||
| Time deposits | (688) | (2,286) | (2,974) | ||||||||
| Short-term borrowings | 11 | (27) | (16) | ||||||||
| Total interest-bearing liabilities | $ | (582) | $ | (2,602) | $ | (3,184) | |||||
| Net Interest Income | $ | 1,485 | $ | 59 | $ | 1,544 | |||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||
| Net interest income (GAAP) | $ | 39,488 | $ | 37,977 | $ | 114,942 | $ | 116,462 | ||||||
| Taxable equivalent adjustment | 334 | 301 | 1,008 | 706 | ||||||||||
| Net interest income, fully taxable equivalent | $ | 39,822 | $ | 38,278 | $ | 115,950 | $ | 117,168 | ||||||
| Less accretion income | (488) | (575) | (1,643) | (3,198) | ||||||||||
| Net interest income excluding accretion income | $ | 39,334 | $ | 37,703 | $ | 114,307 | $ | 113,970 | ||||||
| Equity to assets (GAAP) | 11.37 | % | 12.54 | % | ||||||||||
| Effect of goodwill and other intangibles, net | (1.78) | (1.93) | ||||||||||||
| Tangible common equity to tangible assets | 9.59 | % | 10.61 | % | ||||||||||
| Return on tangible equity (GAAP) | 15.7 | % | 13.8 | % | 14.8 | % | 15.6 | % | ||||||
| Impact of sale of VISA shares | — | — | — | (3.1) | ||||||||||
| Return on tangible equity, excluding sale of VISA shares | 15.7 | % | 13.8 | % | 14.8 | % | 12.5 | % | ||||||
| Return on assets (GAAP) | 1.53 | % | 1.46 | % | 1.47 | % | 1.68 | % | ||||||
| Impact of sale of VISA shares | — | — | — | (0.33) | ||||||||||
| Return on assets, excluding sale of VISA shares | 1.53 | % | 1.46 | % | 1.47 | % | 1.35 | % | ||||||
| September 30, 2021 | December 31, 2020 | September 30, 2020 | |||||||||
| Commercial and industrial | 353,046 | 372,989 | 383,980 | ||||||||
| 1-4 Family | 108,913 | 109,812 | 114,071 | ||||||||
| Hotels | 297,341 | 294,464 | 295,989 | ||||||||
| Multi-family | 215,307 | 215,671 | 214,394 | ||||||||
| Non Residential Non-Owner Occupied | 664,365 | 641,351 | 628,814 | ||||||||
| Non Residential Owner Occupied | 205,579 | 213,484 | 211,433 | ||||||||
| Commercial real estate | 1,491,505 | 1,474,782 | 1,464,701 | ||||||||
| Residential real estate | 1,506,572 | 1,587,694 | 1,621,265 | ||||||||
| Home equity | 124,806 | 136,469 | 140,135 | ||||||||
| Consumer | 43,296 | 47,688 | 50,541 | ||||||||
| DDA overdrafts | 2,700 | 2,497 | 3,344 | ||||||||
| Total loans | $ | 3,521,925 | $ | 3,622,119 | $ | 3,663,966 | |||||
| Nine months ended September 30, |
Year ended
December 31,
|
||||||||||
| 2021 | 2020 | 2020 | |||||||||
| Balance at beginning of period | $ | 24,549 | $ | 11,589 | $ | 11,589 | |||||
| Charge-offs: | |||||||||||
| Commercial and industrial | (245) | (834) | (843) | ||||||||
| Commercial real estate | (2,111) | (497) | (1,113) | ||||||||
| Residential real estate | (197) | (1,111) | (1,250) | ||||||||
| Home equity | (119) | (332) | (420) | ||||||||
| Consumer | (229) | (165) | (192) | ||||||||
| DDA overdrafts | (1,516) | (1,716) | (2,345) | ||||||||
| Total charge-offs | (4,417) | (4,655) | (6,163) | ||||||||
| Recoveries: | |||||||||||
| Commercial and industrial | 140 | 17 | 91 | ||||||||
| Commercial real estate | 197 | 375 | 525 | ||||||||
| Residential real estate | 120 | 127 | 184 | ||||||||
| Home equity | 84 | 89 | 136 | ||||||||
| Consumer | 215 | 183 | 238 | ||||||||
| DDA overdrafts | 1,028 | 1,134 | 1,467 | ||||||||
| Total recoveries | 1,784 | 1,925 | 2,641 | ||||||||
| Net charge-offs | (2,633) | (2,730) | (3,522) | ||||||||
| Impact of adopting CECL | — | 5,760 | 5,760 | ||||||||
| (Recovery of) provision for credit losses | (3,165) | 10,248 | 10,722 | ||||||||
| Balance at end of period | $ | 18,751 | $ | 24,867 | $ | 24,549 | |||||
| As a Percent of Average Total Loans: | |||||||||||
| Net charge-offs (annualized) | 0.10 | % | 0.10 | % | 0.10 | % | |||||
| (Recovery of) provision for credit losses (annualized) | (0.12) | % | 0.38 | % | 0.29 | % | |||||
| As a Percent of Non-Performing Loans: | |||||||||||
| Allowance for credit losses | 243.08 | % | 182.70 | % | 200.69 | % | |||||
| As a Percent of Total Loans: | |||||||||||
| Allowance for credit losses | 0.53 | % | 0.68 | % | 0.68 | % | |||||
| As of September 30, | As of December 31, | ||||||||||
| 2021 | 2020 | 2020 | |||||||||
| Commercial and industrial | $ | 3,362 | $ | 3,759 | $ | 3,644 | |||||
| Commercial real estate | 7,802 | 11,003 | 10,997 | ||||||||
| Residential real estate | 5,974 | 8,280 | 8,093 | ||||||||
| Home equity | 472 | 669 | 630 | ||||||||
| Consumer | 150 | 260 | 163 | ||||||||
| DDA overdrafts | 991 | 896 | 1,022 | ||||||||
| Allowance for Credit Losses | $ | 18,751 | $ | 24,867 | $ | 24,549 | |||||
| September 30, 2021 | September 30, 2020 | December 31, 2020 | |||||||||
| Non-accrual loans with allowance for credit losses | $ | 6,723 | $ | 10,508 | $ | 9,742 | |||||
| Non-accrual loans with no allowance for credit losses | 864 | $ | 2,756 | $ | 2,490 | ||||||
| Total non-accrual loans | 7,587 | 13,264 | 12,232 | ||||||||
| Accruing loans past due 90 days or more | 127 | 345 | — | ||||||||
| Total non-performing loans | 7,714 | 13,609 | 12,232 | ||||||||
| Other real estate owned ("OREO") | 1,335 | 2,080 | 1,650 | ||||||||
| Total non-performing assets | $ | 9,049 | $ | 15,689 | $ | 13,882 | |||||
| Non-performing assets (as a percent of loans and OREO) | 0.26 | % | 0.43 | % | 0.38 | % | |||||
| Past-due loans | $ | 7,267 | $ | 7,420 | $ | 8,888 | |||||
| Past-due loans (as a percentage of total loans) | 0.21 | % | 0.20 | % | 0.25 | % | |||||
| As of September 30, | December 31, | ||||||||||
| 2021 | 2020 | 2020 | |||||||||
| Commercial and industrial | $ | 430 | $ | — | $ | — | |||||
| 1-4 Family | 114 | 123 | 121 | ||||||||
| Hotels | — | 2,634 | 2,634 | ||||||||
| Multi-family | 1,823 | 1,903 | 1,883 | ||||||||
| Non Residential Non-Owner Occupied | — | — | — | ||||||||
| Non Residential Owner Occupied | — | 234 | — | ||||||||
| Commercial real estate | 1,937 | 4,894 | 4,638 | ||||||||
| Residential real estate | 16,910 | 20,398 | 19,226 | ||||||||
| Home equity | 1,822 | 2,100 | 2,001 | ||||||||
| Consumer | 221 | 260 | 277 | ||||||||
| Total TDRs | $ | 21,320 | $ | 27,652 | $ | 26,142 | |||||
| Nine months ended September 30, | ||||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Net investment securities gains (losses) | $ | 0.8 | $ | (1.6) | $ | 2.4 | 150.0 | % | ||||||
| Sale of VISA shares | — | 17.8 | (17.8) | (100.0) | ||||||||||
| Non-interest income, excluding net investment securities gains and sale of VISA shares | 51.3 | 48.8 | 2.5 | 5.1 | ||||||||||
| Non-interest expense | 88.6 | 86.6 | 2.0 | 2.3 | ||||||||||
| Three months ended September 30, | ||||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Net investment securities gains | $ | 0.1 | $ | 0.5 | $ | (0.4) | (80.0) | % | ||||||
| Non-interest income, excluding net investment securities gains | 17.8 | 16.5 | 1.3 | 7.9 | % | |||||||||
| Non-interest expense | 29.2 | 28.7 | 0.5 | 1.7 | % | |||||||||
| Immediate Basis Point Change in Interest Rates | Implied Federal Funds Rate Associated with Change in Interest Rates | Estimated Increase (Decrease) in Net Income Over 12 Months | ||||||
| September 30, 2021 | ||||||||
| +400 | 4.25 | % | +14.7 | % | ||||
| +300 | 3.25 | +15.1 | ||||||
| +200 | 2.25 | +13.2 | ||||||
| +100 | 1.25 | +8.5 | ||||||
| December 31, 2020 | ||||||||
| +400 | 4.25 | % | +22.1 | % | ||||
| +300 | 3.25 | +21.5 | ||||||
| +200 | 2.25 | +17.9 | ||||||
| +100 | 1.25 | +12.0 | ||||||
| September 30, 2021 | Actual | Minimum Required - Basel III | Required to be Considered Well Capitalized | |||||||||||||||||
| Capital Amount | Ratio | Capital Amount | Ratio | Capital Amount | Ratio | |||||||||||||||
| CET I Capital | ||||||||||||||||||||
| City Holding Company | $ | 550,426 | 16.1 | % | $ | 239,191 | 7.0 | % | $ | 222,106 | 6.5 | % | ||||||||
| City National Bank | 501,757 | 14.8 | % | 237,953 | 7.0 | % | 220,957 | 6.5 | % | |||||||||||
| Tier I Capital | ||||||||||||||||||||
| City Holding Company | 550,426 | 16.1 | % | 290,447 | 8.5 | % | 273,362 | 8.0 | % | |||||||||||
| City National Bank | 501,757 | 14.8 | % | 288,944 | 8.5 | % | 271,947 | 8.0 | % | |||||||||||
| Total Capital | ||||||||||||||||||||
| City Holding Company | 565,712 | 16.6 | % | 358,787 | 10.5 | % | 341,702 | 10.0 | % | |||||||||||
| City National Bank | 517,043 | 15.2 | % | 356,930 | 10.5 | % | 339,934 | 10.0 | % | |||||||||||
| Tier I Leverage Ratio | ||||||||||||||||||||
| City Holding Company | 550,426 | 9.5 | % | 232,754 | 4.0 | % | 290,942 | 5.0 | % | |||||||||||
| City National Bank | 501,757 | 8.7 | % | 230,022 | 4.0 | % | 287,527 | 5.0 | % | |||||||||||
| December 31, 2020 | Actual | Minimum Required - Basel III | Required to be Considered Well Capitalized | |||||||||||||||||
| Capital Amount | Ratio | Capital Amount | Ratio | Capital Amount | Ratio | |||||||||||||||
| CET I Capital | ||||||||||||||||||||
| City Holding Company | $ | 557,641 | 16.2 | % | $ | 241,221 | 7.0 | % | $ | 223,991 | 6.5 | % | ||||||||
| City National Bank | 482,754 | 14.1 | % | 239,569 | 7.0 | % | 222,457 | 6.5 | % | |||||||||||
| Tier I Capital | ||||||||||||||||||||
| City Holding Company | 557,641 | 16.2 | % | 292,911 | 8.5 | % | 275,681 | 8.0 | % | |||||||||||
| City National Bank | 482,754 | 14.1 | % | 290,906 | 8.5 | % | 273,793 | 8.0 | % | |||||||||||
| Total Capital | ||||||||||||||||||||
| City Holding Company | 577,292 | 16.8 | % | 361,831 | 10.5 | % | 344,601 | 10.0 | % | |||||||||||
| City National Bank | 502,405 | 14.7 | % | 359,354 | 10.5 | % | 342,242 | 10.0 | % | |||||||||||
| Tier I Leverage Ratio | ||||||||||||||||||||
| City Holding Company | 557,641 | 10.2 | % | 218,163 | 4.0 | % | 272,704 | 5.0 | % | |||||||||||
| City National Bank | 482,754 | 9.0 | % | 215,277 | 4.0 | % | 269,097 | 5.0 | % | |||||||||||
| Total Number | Maximum Number | |||||||||||||
| of Shares Purchased | of Shares that May | |||||||||||||
| as Part of Publicly | Yet Be Purchased | |||||||||||||
| Total Number of | Average Price | Announced Plans | Under the Plans | |||||||||||
| Period | Shares Purchased | Paid per Share | or Programs | or Programs | ||||||||||
| July 1 - July 31, 2021 | 143,293 | $ | 74.27 | 360,199 | 639,801 | |||||||||
| August 1 - August 31, 2021 | 91,500 | 78.05 | 451,699 | 548,301 | ||||||||||
| September 1 - September 30, 2021 | 102,000 | 75.44 | 553,699 | 446,301 | ||||||||||
|
Agreement and Plan of Merger,
dated July 11, 2018, by and among Poage Bankshares, Inc., Town Square Bank, City Holding Company and City National Bank of West Virginia (attached to, and incorporated by reference from, City Holding Company’s Form 8-K dated July 11, 2018, and filed with the Securities and Exchange Commission on July 12, 2018).
|
|||||||||||
|
Agreement and Plan of Merger,
dated July 11, 2018, by and among Farmers Deposit Bancorp, Inc., Farmers Deposit Bank, City Holding Company and City National Bank of West Virginia (attached to, and incorporated by reference from, City Holding Company’s Form 8-K dated July 11, 2018, and filed with the Securities and Exchange Commission on July 12, 2018).
|
|||||||||||
|
Amended and Restated Articles of Incorporation of City Holding Company, as amended.
(This document represents the Amended and Restated Articles of Incorporation of City Holding Company in compiled form incorporating all amendments. The compiled document has not been filed with the West Virginia Secretary of State.)
|
|||||||||||
|
Amended and Restated Bylaws of City Holding Company
, revised December 18, 2019 (attached to, and incorporated by reference from, City Holding Company’s Current Report on Form 8-K filed December 20, 2019 with the Securities and Exchange Commission).
|
|||||||||||
|
Rights Agreement dated as of June 13, 2001
(attached to, and incorporated by reference from, City Holding Company's Form 8–A, filed June 22, 2001, with the Securities and Exchange Commission).
|
|||||||||||
|
Amendment No. 1 to the Rights Agreement
dated as of November 30, 2005 (attached to, and incorporated by reference from, City Holding Company’s Amendment No. 1 on Form 8-A, filed December 21, 2005, with the Securities and Exchange Commission).
|
|||||||||||
| Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Charles R. Hageboeck. | |||||||||||
| Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for David L. Bumgarner. | |||||||||||
| Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for Charles R. Hageboeck. | |||||||||||
| Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for David L. Bumgarner. | |||||||||||
| 101 | Interactive Data File - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. | ||||||||||
| 101.SCH | XBRL Taxonomy Extension Schema* | ||||||||||
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase* | ||||||||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase* | ||||||||||
| 101.LAB | XBRL Taxonomy Extension Label Linkbase* | ||||||||||
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase* | ||||||||||
| 104 | Cover Page Interactive Data file (formatted as inline XBRL and contained in Exhibit 101). | ||||||||||
|
*
|
* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability. | ||||||||||
| City Holding Company | ||||||||
| (Registrant) | ||||||||
| /s/ Charles R. Hageboeck | ||||||||
| Charles R. Hageboeck | ||||||||
| President and Chief Executive Officer | ||||||||
| (Principal Executive Officer) | ||||||||
| /s/ David L. Bumgarner | ||||||||
| David L. Bumgarner | ||||||||
| Executive Vice President, Chief Financial Officer and Principal Accounting Officer | ||||||||
| (Principal Financial Officer) | ||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|