These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||
|
|
|
||||||||||
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
||||||||||
|
|
|
|
|
||||||||
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
|
|
x
|
Accelerated filer
|
o
|
||||||||
|
Non accelerated filer
|
o
|
Smaller reporting company
|
|
||||||||
|
Emerging growth company
|
|
||||||||||
| Pages | ||||||||
| Item 1. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 1. | ||||||||
| Item 1A. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 5. | ||||||||
| Item 6. | ||||||||
| (Unaudited) | |||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Assets | |||||||||||
| Cash and due from banks | $ |
|
$ |
|
|||||||
| Interest-bearing deposits in depository institutions |
|
|
|||||||||
| Cash and Cash Equivalents |
|
|
|||||||||
|
Investment securities available for sale, at fair value (amortized cost $
|
|
|
|||||||||
| Other securities |
|
|
|||||||||
| Total Investment Securities |
|
|
|||||||||
| Gross loans |
|
|
|||||||||
| Allowance for credit losses |
(
|
(
|
|||||||||
| Net Loans |
|
|
|||||||||
| Bank owned life insurance |
|
|
|||||||||
| Premises and equipment, net |
|
|
|||||||||
| Accrued interest receivable |
|
|
|||||||||
| Deferred tax assets, net |
|
|
|||||||||
| Goodwill and other intangible assets, net |
|
|
|||||||||
| Other assets |
|
|
|||||||||
| Total Assets | $ |
|
$ |
|
|||||||
| Liabilities | |||||||||||
| Deposits: | |||||||||||
| Noninterest-bearing | $ |
|
$ |
|
|||||||
| Interest-bearing: | |||||||||||
| Demand deposits |
|
|
|||||||||
| Savings deposits |
|
|
|||||||||
| Time deposits |
|
|
|||||||||
| Total Deposits |
|
|
|||||||||
| Short-term borrowings: | |||||||||||
| FHLB short-term advances |
|
|
|||||||||
| Securities sold under agreements to repurchase |
|
|
|||||||||
| FHLB long-term advances |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Total Liabilities |
|
|
|||||||||
| Commitments and contingencies - see Note I |
|
|
|||||||||
| Shareholders’ Equity | |||||||||||
|
Preferred stock, par value $
|
|
|
|||||||||
|
Common stock, par value $
|
|
|
|||||||||
| Capital surplus |
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Treasury Stock |
(
|
(
|
|||||||||
| Accumulated other comprehensive loss: | |||||||||||
| Unrealized loss on securities available-for-sale |
(
|
(
|
|||||||||
| Underfunded pension liability |
(
|
(
|
|||||||||
| Total Accumulated Other Comprehensive Loss |
(
|
(
|
|||||||||
| Total Shareholders’ Equity |
|
|
|||||||||
| Total Liabilities and Shareholders’ Equity | $ |
|
$ |
|
|||||||
| Interest Income | Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||
| Interest and fees on loans | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Interest and dividends on investment securities: | |||||||||||||||||
| Taxable |
|
|
|
|
|||||||||||||
| Tax-exempt |
|
|
|
|
|||||||||||||
| Interest on deposits in depository institutions |
|
|
|
|
|||||||||||||
| Total Interest Income |
|
|
|
|
|||||||||||||
| Interest Expense | |||||||||||||||||
| Interest on deposits |
|
|
|
|
|||||||||||||
| Interest on short-term borrowings |
|
|
|
|
|||||||||||||
| Interest on FHLB long-term advances |
|
|
|
|
|||||||||||||
| Total Interest Expense |
|
|
|
|
|||||||||||||
| Net Interest Income |
|
|
|
|
|||||||||||||
| Provision for credit losses |
|
|
|
|
|||||||||||||
| Net Interest Income After Provision for Credit Losses |
|
|
|
|
|||||||||||||
| Non-Interest Income | |||||||||||||||||
| (Losses) gains on sale of investment securities, net |
(
|
(
|
(
|
|
|||||||||||||
| Unrealized gains recognized on equity securities still held, net |
|
|
|
|
|||||||||||||
| Service charges |
|
|
|
|
|||||||||||||
| Bankcard revenue |
|
|
|
|
|||||||||||||
| Trust and investment management fee income |
|
|
|
|
|||||||||||||
| Bank owned life insurance |
|
|
|
|
|||||||||||||
| Other income |
|
|
|
|
|||||||||||||
| Total Non-Interest Income |
|
|
|
|
|||||||||||||
| Non-Interest Expense | |||||||||||||||||
| Salaries and employee benefits |
|
|
|
|
|||||||||||||
| Occupancy related expense |
|
|
|
|
|||||||||||||
| Equipment and software related expense |
|
|
|
|
|||||||||||||
| FDIC insurance expense |
|
|
|
|
|||||||||||||
| Advertising |
|
|
|
|
|||||||||||||
| Bankcard expenses |
|
|
|
|
|||||||||||||
| Postage, delivery, and statement mailings |
|
|
|
|
|||||||||||||
| Office supplies |
|
|
|
|
|||||||||||||
| Legal and professional fees |
|
|
|
|
|||||||||||||
| Telecommunications |
|
|
|
|
|||||||||||||
| Repossessed asset losses, net of expenses |
|
|
|
|
|||||||||||||
| Merger related expenses |
|
|
|
|
|||||||||||||
| Other expenses |
|
|
|
|
|||||||||||||
| Total Non-Interest Expense |
|
|
|
|
|||||||||||||
| Income Before Income Taxes |
|
|
|
|
|||||||||||||
| Income tax expense |
|
|
|
|
|||||||||||||
| Net Income Available to Common Shareholders | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Basic earnings per common share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Diluted earnings per common share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||
| September 30, | September 30, | |||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||
| Net income available to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Available-for-Sale Securities | ||||||||||||||
| Unrealized gains (losses) on available-for-sale securities arising during the period |
|
(
|
|
(
|
||||||||||
| Reclassification adjustment for net losses (gains) |
|
|
|
(
|
||||||||||
| Other comprehensive income (loss) before income taxes |
|
(
|
|
(
|
||||||||||
| Tax effect |
(
|
|
(
|
|
||||||||||
| Other comprehensive income (loss), net of tax |
|
(
|
|
(
|
||||||||||
| Comprehensive Income (Loss), Net of Tax | $ |
|
$ |
(
|
$ |
|
$ |
|
||||||
| Common Stock | Capital Surplus | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive (Loss) | Total Shareholders’ Equity | |||||||||||||||
|
Balance at June 30, 2023
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||
| Net income |
|
|
|
|
|
|
||||||||||||||
| Other comprehensive loss, net of tax |
|
|
|
|
(
|
(
|
||||||||||||||
|
Cash dividends declared ($
|
|
|
(
|
|
|
(
|
||||||||||||||
| Stock-based compensation expense |
|
|
|
|
|
|
||||||||||||||
| Restricted awards granted |
|
(
|
|
|
|
|
||||||||||||||
|
Purchase of
|
|
|
|
(
|
|
(
|
||||||||||||||
|
Balance at September 30, 2023
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||
| Common Stock | Capital Surplus | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive (Loss) | Total Shareholders’ Equity | |||||||||||||||
|
Balance at June 30, 2024
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||
| Net income |
|
|
|
|
|
|
||||||||||||||
| Other comprehensive income, net of tax |
|
|
|
|
|
|
||||||||||||||
|
Cash dividends declared ($
|
|
|
(
|
|
|
(
|
||||||||||||||
| Stock-based compensation expense |
|
|
|
(
|
|
|
||||||||||||||
| Restricted awards granted |
|
(
|
|
|
|
|
||||||||||||||
|
Balance at September 30, 2024
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||
| Common Stock | Capital Surplus | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive (Loss) | Total Shareholders’ Equity | |||||||||||||||
| Balance at December 31, 2022 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
|
|||||||||
| Adoption of ASU No. 2022-02 | — | — |
|
— | — |
|
||||||||||||||
| Balances at January 1, 2023 |
|
|
|
(
|
(
|
|
||||||||||||||
| Net income |
|
|
|
|
|
|
||||||||||||||
| Other comprehensive loss, net of tax |
|
|
|
|
(
|
(
|
||||||||||||||
|
Cash dividends declared ($
|
|
|
(
|
|
|
(
|
||||||||||||||
| Stock-based compensation expense |
|
|
|
|
|
|
||||||||||||||
| Restricted awards granted |
|
(
|
|
|
|
|
||||||||||||||
|
Purchase of
|
|
|
|
(
|
|
(
|
||||||||||||||
| Acquisition of Citizens Commerce Bancshares, Inc. |
|
|
|
|
|
|
||||||||||||||
|
Balance at September 30, 2023
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||
| Common Stock | Capital Surplus | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive (Loss) | Total Shareholders’ Equity | |||||||||||||||
| Balance at December 31, 2023 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||
| Net income |
|
|
|
|
|
|
||||||||||||||
| Other comprehensive income, net of tax |
|
|
|
|
|
|
||||||||||||||
|
Cash dividends declared ($
|
|
|
(
|
|
|
(
|
||||||||||||||
| Stock-based compensation expense |
|
|
|
|
|
|
||||||||||||||
| Restricted awards granted |
|
(
|
|
|
|
|
||||||||||||||
|
Exercise of
|
|
(
|
|
|
|
|
||||||||||||||
|
Purchase of
|
|
|
|
(
|
|
(
|
||||||||||||||
|
Balance at September 30, 2024
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||
| Nine months ended September 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Amortization, net |
|
|
|||||||||
| Provision for credit losses |
|
|
|||||||||
| Depreciation of premises and equipment |
|
|
|||||||||
| Deferred income tax expense (benefit) |
|
(
|
|||||||||
| Net periodic employee benefit cost |
|
|
|||||||||
| Unrealized and realized investment securities gains, net |
(
|
(
|
|||||||||
| Stock-compensation expense |
|
|
|||||||||
| Excess tax expense from stock-compensation |
|
|
|||||||||
| Increase in value of bank-owned life insurance |
(
|
(
|
|||||||||
| Loans held for sale | |||||||||||
| Loans originated for sale |
(
|
(
|
|||||||||
| Proceeds from the sale of loans originated for sale |
|
|
|||||||||
| Gain on sale of loans |
(
|
(
|
|||||||||
| Change in accrued interest receivable |
(
|
(
|
|||||||||
| Change in other assets |
|
|
|||||||||
| Change in other liabilities |
(
|
(
|
|||||||||
| Net Cash Provided by Operating Activities |
|
|
|||||||||
| Net decrease (increase) in loans |
(
|
(
|
|||||||||
| Securities available-for-sale | |||||||||||
| Purchases |
(
|
(
|
|||||||||
| Proceeds from sales of securities available-for-sale |
|
|
|||||||||
| Proceeds from maturities and calls |
|
|
|||||||||
| Other investments | |||||||||||
| Purchases |
(
|
(
|
|||||||||
| Proceeds from sales |
|
|
|||||||||
| Proceeds from maturities and calls |
|
|
|||||||||
| Purchases of premises and equipment |
(
|
(
|
|||||||||
| Proceeds from the disposals of premises and equipment |
|
|
|||||||||
| Proceeds from bank-owned life insurance policies |
|
|
|||||||||
| Payments for low income housing tax credits |
(
|
(
|
|||||||||
| Acquisition of Citizens Commerce Bancshares, Inc. |
|
|
|||||||||
| Net Cash (Used in) Provided by Investing Activities |
(
|
|
|||||||||
| Net decrease in non-interest-bearing deposits |
(
|
(
|
|||||||||
| Net increase (decrease) in interest-bearing deposits |
|
(
|
|||||||||
| Net increase (decrease) in short-term borrowings |
|
(
|
|||||||||
| Proceeds from long-term debt |
|
|
|||||||||
| Purchases of treasury stock |
(
|
(
|
|||||||||
| Proceeds from exercise of stock options |
|
|
|||||||||
| Lease payments |
(
|
(
|
|||||||||
| Dividends paid |
(
|
(
|
|||||||||
| Net Cash Provided by (Used in) Financing Activities |
|
(
|
|||||||||
| Increase (decrease) in Cash and Cash Equivalents |
|
(
|
|||||||||
| Cash and cash equivalents at beginning of period |
|
|
|||||||||
| Cash and Cash Equivalents at End of Period | $ |
|
$ |
|
|||||||
| Supplemental Cash Flow Information: | |||||||||||
| Cash paid for interest |
|
|
|||||||||
| Cash paid for income taxes |
|
|
|||||||||
| Acquisition | |||||||||||
| Identifiable assets acquired (net of purchase consideration) | $ |
|
$ |
|
|||||||
| Liabilities assumed |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Core deposit intangible |
|
|
|||||||||
| Consideration: | |||||
| Common stock | $ |
|
|||
| Cash |
|
||||
|
|
|||||
| Identifiable assets: | |||||
| Cash and cash equivalents |
|
||||
| Investment securities |
|
||||
| FHLB stock |
|
||||
| Loans |
|
||||
| Fixed assets |
|
||||
| Bank owned life insurance |
|
||||
| Deferred tax assets, net |
|
||||
| Other assets |
|
||||
| Total identifiable assets |
|
||||
| Identifiable liabilities: | |||||
| Deposits |
|
||||
| Short-term borrowings |
|
||||
| Other liabilities |
|
||||
| Total identifiable liabilities |
|
||||
| Net identifiable assets (liabilities) |
|
||||
| Goodwill |
|
||||
| Core deposit intangible |
|
||||
| $ |
|
||||
| Goodwill | |||||
| Balance at December 31, 2023 | $ |
|
|||
| Adjustment to goodwill acquired in conjunction with the acquisition of Citizens |
(
|
||||
| Balance at September 30, 2024 | $ |
|
|||
| September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||
| Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||||||||||||||||
| Securities available-for-sale: | ||||||||||||||||||||||||||
| Obligations of states and | ||||||||||||||||||||||||||
| political subdivisions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Mortgage-backed securities: | ||||||||||||||||||||||||||
| U.S. government agencies |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Private label |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Trust preferred securities |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Corporate securities |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total Securities Available-for-Sale | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| September 30, 2024 | ||||||||||||||||||||
| Less Than Twelve Months | Twelve Months or Greater | Total | ||||||||||||||||||
| Estimated Fair Value | Unrealized Loss | Estimated Fair Value | Unrealized Loss | Estimated Fair Value | Unrealized Loss | |||||||||||||||
| Securities available-for-sale: | ||||||||||||||||||||
| Obligations of states and political subdivisions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
| Mortgage-backed securities: | ||||||||||||||||||||
| U.S. Government agencies |
|
|
|
|
|
|
||||||||||||||
| Private label |
|
|
|
|
|
|
||||||||||||||
| Trust preferred securities |
|
|
|
|
|
|
||||||||||||||
| Corporate securities |
|
|
|
|
|
|
||||||||||||||
| Total available-for-sale | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
| December 31, 2023 | ||||||||||||||||||||
| Less Than Twelve Months | Twelve Months or Greater | Total | ||||||||||||||||||
| Estimated Fair Value | Unrealized Loss | Estimated Fair Value | Unrealized Loss | Estimated Fair Value | Unrealized Loss | |||||||||||||||
| Securities available-for-sale: | ||||||||||||||||||||
| Obligations of states and political subdivisions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
| Mortgage-backed securities: | ||||||||||||||||||||
| U.S. Government agencies |
|
|
|
|
|
|
||||||||||||||
| Private label |
|
|
|
|
|
|
||||||||||||||
| Trust preferred securities |
|
|
|
|
|
|
||||||||||||||
| Corporate securities |
|
|
|
|
|
|
||||||||||||||
| Total available-for-sale | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
| Amortized Cost | Estimated Fair Value | |||||||
| Available-for-Sale Debt Securities | ||||||||
| Due in one year or less | $ |
|
$ |
|
||||
| Due after one year through five years |
|
|
||||||
| Due after five years through ten years |
|
|
||||||
| Due after ten years |
|
|
||||||
| Total | $ |
|
$ |
|
||||
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||
| Proceeds on sales of available for sale securities | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
| Gross realized gains on available for sale securities sold | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
| Gross realized losses on available for sale securities sold |
|
(
|
|
(
|
||||||||||||||||
| Net realized available for sale securities (losses) gains | $ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||
| Gross unrealized gains recognized on equity securities still held | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
| Gross unrealized losses recognized on equity securities still held |
(
|
(
|
(
|
(
|
||||||||||||||||
| Net unrealized (losses) gains recognized on equity securities still held | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
| September 30, 2024 | December 31, 2023 | |||||||
| Commercial and industrial | $ |
|
$ |
|
||||
| 1-4 Family |
|
|
||||||
| Hotels |
|
|
||||||
| Multi-family |
|
|
||||||
| Non Residential Non-Owner Occupied |
|
|
||||||
| Non Residential Owner Occupied |
|
|
||||||
| Commercial real estate |
|
|
||||||
| Residential real estate |
|
|
||||||
| Home equity |
|
|
||||||
| Consumer |
|
|
||||||
| Demand deposit account (DDA) overdrafts |
|
|
||||||
| Gross loans |
|
|
||||||
| Allowance for credit losses |
(
|
(
|
||||||
| Net loans | $ |
|
$ |
|
||||
| Construction loans included in: | ||||||||
| Commercial real estate | $ |
|
$ |
|
||||
| Residential real estate |
|
|
||||||
| Beginning Balance | Charge-offs | Recoveries | Provision for (recovery of) credit losses | Ending Balance | |||||||||||||||||||||||||||||||||||||
| Nine months ended September 30, 2024 | |||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
| 1-4 Family |
|
(
|
|
(
|
|
||||||||||||||||||||||||||||||||||||
| Hotels |
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
| Multi-family |
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||
| Non Residential Non-Owner Occupied |
|
(
|
|
(
|
|
||||||||||||||||||||||||||||||||||||
| Non Residential Owner Occupied |
|
(
|
|
|
|
||||||||||||||||||||||||||||||||||||
| Commercial real estate |
|
(
|
|
|
|
||||||||||||||||||||||||||||||||||||
| Residential real estate |
|
(
|
|
|
|
||||||||||||||||||||||||||||||||||||
| Home equity |
|
(
|
|
|
|
||||||||||||||||||||||||||||||||||||
| Consumer |
|
(
|
|
|
|
||||||||||||||||||||||||||||||||||||
| DDA overdrafts |
|
(
|
|
(
|
|
||||||||||||||||||||||||||||||||||||
| $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||
| Beginning Balance | Impact of Adopting ASU 2022-02 | PCD Loan Reserves | Charge-offs | Recoveries | Provision for (recovery of) credit losses | Ending Balance | |||||||||||||||||||||||||||||||||||
| Nine months ended September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| 1-4 Family |
|
(
|
|
(
|
|
|
|
||||||||||||||||||||||||||||||||||
| Hotels |
|
|
|
(
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| Multi-family |
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
| Non Residential Non-Owner Occupied |
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
| Non Residential Owner Occupied |
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
| Commercial real estate |
|
(
|
|
(
|
|
|
|
||||||||||||||||||||||||||||||||||
| Residential real estate |
|
(
|
|
(
|
|
|
|
||||||||||||||||||||||||||||||||||
| Home equity |
|
(
|
|
(
|
|
|
|
||||||||||||||||||||||||||||||||||
| Consumer |
|
(
|
|
(
|
|
|
|
||||||||||||||||||||||||||||||||||
| DDA Overdrafts |
|
|
|
(
|
|
|
|
||||||||||||||||||||||||||||||||||
| $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||
| Beginning Balance | Charge-offs | Recoveries | Provision for (recovery of) credit losses | Ending Balance | |||||||||||||
| Three months ended September 30, 2024 | |||||||||||||||||
| Commercial and industrial | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||
| 1-4 Family |
|
(
|
|
(
|
|
||||||||||||
| Hotels |
|
|
|
(
|
|
||||||||||||
| Multi-family |
|
|
|
|
|
||||||||||||
| Non Residential Non-Owner Occupied |
|
|
|
(
|
|
||||||||||||
| Non Residential Owner Occupied |
|
(
|
|
|
|
||||||||||||
| Commercial real estate |
|
(
|
|
|
|
||||||||||||
| Residential real estate |
|
(
|
|
|
|
||||||||||||
| Home equity |
|
(
|
|
|
|
||||||||||||
| Consumer |
|
(
|
|
(
|
|
||||||||||||
| DDA overdrafts |
|
(
|
|
|
|
||||||||||||
| $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
||||||||
| Three months ended September 30, 2023 | |||||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| 1-4 Family |
|
(
|
|
|
|
||||||||||||
| Hotels |
|
|
|
|
|
||||||||||||
| Multi-family |
|
|
|
|
|
||||||||||||
| Non Residential Non-Owner Occupied |
|
|
|
|
|
||||||||||||
| Non Residential Owner Occupied |
|
|
|
|
|
||||||||||||
| Commercial real estate |
|
(
|
|
|
|
||||||||||||
| Residential real estate |
|
(
|
|
(
|
|
||||||||||||
| Home equity |
|
(
|
|
|
|
||||||||||||
| Consumer |
|
(
|
|
(
|
|
||||||||||||
| DDA Overdrafts |
|
(
|
|
|
|
||||||||||||
| $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
||||||||
| Non-accrual With No | Non-accrual With | Loans Past Due | |||||||||
| Allowance for | Allowance for | Over 90 Days | |||||||||
| Credit Losses | Credit Losses | Still Accruing | |||||||||
| Commercial & Industrial | $ |
|
$ |
|
$ |
|
|||||
| 1-4 Family |
|
|
|
||||||||
| Hotels |
|
|
|
||||||||
| Multi-family |
|
|
|
||||||||
| Non Residential Non-Owner Occupied |
|
|
|
||||||||
| Non Residential Owner Occupied |
|
|
|
||||||||
| Commercial Real Estate |
|
|
|
||||||||
| Residential Real Estate |
|
|
|
||||||||
| Home Equity |
|
|
|
||||||||
| Consumer |
|
|
|
||||||||
| Total | $ |
|
$ |
|
$ |
|
|||||
| Non-accrual With No | Non-accrual With | Loans Past Due | |||||||||
| Allowance for | Allowance for | Over 90 Days | |||||||||
| Credit Losses | Credit Losses | Still Accruing | |||||||||
| Commercial & Industrial | $ |
|
$ |
|
$ |
|
|||||
| 1-4 Family |
|
|
|
||||||||
| Hotels |
|
|
|
||||||||
| Multi-family |
|
|
|
||||||||
| Non Residential Non-Owner Occupied |
|
|
|
||||||||
| Non Residential Owner Occupied |
|
|
|
||||||||
| Commercial Real Estate |
|
|
|
||||||||
| Residential Real Estate |
|
|
|
||||||||
| Home Equity |
|
|
|
||||||||
| Consumer |
|
|
|
||||||||
| Total | $ |
|
$ |
|
$ |
|
|||||
|
September 30, 2024
|
|||||||||||||||||||||||
| 30-59 | 60-89 | 90+ | Total | Current | Non- | Total | |||||||||||||||||
| Past Due | Past Due | Past Due | Past Due | Loans | accrual | Loans | |||||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| 1-4 Family |
|
|
|
|
|
|
|
||||||||||||||||
| Hotels |
|
|
|
|
|
|
|
||||||||||||||||
| Multi-family |
|
|
|
|
|
|
|
||||||||||||||||
| Non Residential Non-Owner Occupied |
|
|
|
|
|
|
|
||||||||||||||||
| Non Residential Owner Occupied |
|
|
|
|
|
|
|
||||||||||||||||
| Commercial real estate |
|
|
|
|
|
|
|
||||||||||||||||
| Residential real estate |
|
|
|
|
|
|
|
||||||||||||||||
| Home Equity |
|
|
|
|
|
|
|
||||||||||||||||
| Consumer |
|
|
|
|
|
|
|
||||||||||||||||
| Overdrafts |
|
|
|
|
|
|
|
||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
December 31, 2023
|
|||||||||||||||||||||||
| 30-59 | 60-89 | 90+ | Total | Current | Non- | Total | |||||||||||||||||
| Past Due | Past Due | Past Due | Past Due | Loans | accrual | Loans | |||||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| 1-4 Family |
|
|
|
|
|
|
|
||||||||||||||||
| Hotels |
|
|
|
|
|
|
|
||||||||||||||||
| Multi-family |
|
|
|
|
|
|
|
||||||||||||||||
| Non Residential Non-Owner Occupied |
|
|
|
|
|
|
|
||||||||||||||||
| Non Residential Owner Occupied |
|
|
|
|
|
|
|
||||||||||||||||
| Commercial real estate |
|
|
|
|
|
|
|
||||||||||||||||
| Residential real estate |
|
|
|
|
|
|
|
||||||||||||||||
| Home Equity |
|
|
|
|
|
|
|
||||||||||||||||
| Consumer |
|
|
|
|
|
|
|
||||||||||||||||
| Overdrafts |
|
|
|
|
|
|
|
||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Risk Rating | Description | ||||
| Pass Ratings: | |||||
| (a) Exceptional | Loans classified as exceptional are secured with liquid collateral conforming to the internal loan policy. Loans rated within this category pose minimal risk of loss to the bank. | ||||
| (b) Good | Loans classified as good have similar characteristics that include a strong balance sheet, satisfactory debt service coverage ratios, strong management and/or guarantors, and little exposure to economic cycles. Loans in this category generally have a low chance of loss to the bank. | ||||
| (c) Acceptable | Loans classified as acceptable have acceptable liquidity levels, adequate debt service coverage ratios, experienced management, and have average exposure to economic cycles. Loans within this category generally have a low risk of loss to the bank. | ||||
| (d) Pass/watch | Loans classified as pass/watch have erratic levels of leverage and/or liquidity, cash flow is volatile and the borrower is subject to moderate economic risk. A borrower in this category poses a low to moderate risk of loss to the bank. | ||||
| Special mention | Loans classified as special mention have a potential weakness(es) that deserves management’s close attention. The potential weakness could result in deterioration of the loan repayment or the bank’s credit position at some future date. A loan rated in this category poses a moderate loss risk to the bank. | ||||
| Substandard | Loans classified as substandard reflect a customer with a well-defined weakness that jeopardizes the liquidation of the debt. Loans in this category have the possibility that the bank will sustain some loss if the deficiencies are not corrected and the bank’s collateral value is weakened by the financial deterioration of the borrower. | ||||
| Doubtful | Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristics that make collection of the full contract amount highly improbable. Loans rated in this category are most likely to cause the bank to have a loss due to a collateral shortfall or a negative capital position. | ||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
September 30, 2024
|
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total | ||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| YTD Gross Charge-offs | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
December 31, 2023
|
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total | ||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
September 30, 2024
|
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total | ||||||||||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| 1-4 Family | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| YTD Gross Charge-offs | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
December 31, 2023
|
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total | ||||||||||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| 1-4 Family | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
September 30, 2024
|
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total | ||||||||||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Hotels | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| YTD Gross Charge-offs | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
December 31, 2023
|
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total | ||||||||||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Hotels | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
September 30, 2024
|
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total | ||||||||||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Multi-family | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| YTD Gross Charge-offs | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
December 31, 2023
|
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total | ||||||||||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Multi-family | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
September 30, 2024
|
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total | ||||||||||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Non Residential Non-Owner Occupied | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| YTD Gross Charge-offs | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
December 31, 2023
|
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total | ||||||||||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Non Residential Non-Owner Occupied | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
September 30, 2024
|
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total | ||||||||||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Non Residential Owner Occupied | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| YTD Gross Charge-offs | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
December 31, 2023
|
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total | ||||||||||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Non Residential Owner Occupied | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
September 30, 2024
|
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total | ||||||||||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| YTD Gross Charge-offs | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
December 31, 2023
|
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total | ||||||||||||||||||
| Commercial real estate - | ||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
September 30, 2024
|
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total | ||||||||||||||||||
| Residential real estate | ||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Non-performing |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| YTD Gross Charge-offs | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
December 31, 2023
|
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total | ||||||||||||||||||
| Residential real estate | ||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Non-performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
September 30, 2024
|
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total | ||||||||||||||||||
| Home equity | ||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Non-performing |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| YTD Gross Charge-offs | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
December 31, 2023
|
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total | ||||||||||||||||||
| Home equity | ||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Non-performing |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
September 30, 2024
|
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total | ||||||||||||||||||
| Consumer | ||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Non-performing |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| YTD Gross Charge-offs | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Revolving | ||||||||||||||||||||||||||
| Term Loans | Loans | |||||||||||||||||||||||||
| Amortized Cost Basis by Origination Year and Risk Level | Amortized | |||||||||||||||||||||||||
|
December 31, 2023
|
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total | ||||||||||||||||||
| Consumer | ||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Non-performing |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| September 30, 2024 | December 31, 2023 | |||||||||||||
| Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||
| Non-hedging interest rate derivatives: | ||||||||||||||
| Customer counterparties: | ||||||||||||||
| Loan interest rate swap - assets | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Loan interest rate swap - liabilities |
|
|
|
|
||||||||||
| Non-hedging interest rate derivatives: | ||||||||||||||
| Financial institution counterparties: | ||||||||||||||
| Loan interest rate swap - assets |
|
|
|
|
||||||||||
| Loan interest rate swap - liabilities |
|
|
|
|
||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||
| Change in Fair Value Non-Hedging Interest Rate Derivatives: | ||||||||||||||
| Other (expense) income - derivative assets | $ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||
| Other income (expense) - derivative liabilities |
|
(
|
|
(
|
||||||||||
| Other (expense) income - derivative liabilities |
(
|
|
(
|
|
||||||||||
| September 30, 2024 | December 31, 2023 | |||||||
| Investment securities available for sale, at fair value | $ |
(
|
$ |
(
|
||||
| Other assets |
|
|
||||||
| Cumulative adjustment to Interest and dividends on investment securities |
(
|
(
|
||||||
| September 30, 2024 | |||||
| Gross loans | $ |
|
|||
| Other liabilities |
(
|
||||
| Cumulative adjustment to Interest and fees on loans |
|
||||
| Nine months ended September 30, | ||||||||||||||
| 2024 | 2023 | |||||||||||||
| Restricted Awards | Average Market Price at Grant | Restricted Awards | Average Market Price at Grant | |||||||||||
| Outstanding at January 1 |
|
$ |
|
|
$ |
|
||||||||
| Granted |
|
|
|
|
||||||||||
| Vested/Forfeited |
(
|
|
(
|
|
||||||||||
| Outstanding at September 30 |
|
$ |
|
|
$ |
|
||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||
| Stock-based compensation expense associated with restricted shares | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| At period-end: | September 30, 2024 | |||||||||||||
| Unrecognized stock-based compensation expense associated with restricted shares | $ |
|
||||||||||||
| Weighted average period (in years) in which the above amount is expected to be recognized |
|
|||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||
| Components of net periodic cost: | ||||||||||||||
| Interest cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Expected return on plan assets |
(
|
(
|
(
|
(
|
||||||||||
| Net amortization and deferral |
|
|
|
|
||||||||||
| Net Periodic Pension Cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| September 30, 2024 | December 31, 2023 | |||||||
| Commitments to extend credit: | ||||||||
| Home equity lines | $ |
|
$ |
|
||||
| Commercial real estate |
|
|
||||||
| Other commitments |
|
|
||||||
| Standby letters of credit |
|
|
||||||
| Commercial letters of credit |
|
|
||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| Defined | Defined | ||||||||||||||||||||||
| Benefit | Securities | Benefit | Securities | ||||||||||||||||||||
| Pension | Available- | Pension | Available- | ||||||||||||||||||||
| Plan | -for-Sale | Total | Plan | -for-Sale | Total | ||||||||||||||||||
| 2024 | |||||||||||||||||||||||
| Beginning Balance | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||
| Other comprehensive income before reclassifications |
|
|
|
|
|
|
|||||||||||||||||
| Amounts reclassified from other comprehensive income |
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
| Ending Balance | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||
| 2023 | |||||||||||||||||||||||
| Beginning Balance | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||
| Other comprehensive (loss) before classifications |
|
(
|
(
|
|
(
|
(
|
|||||||||||||||||
| Amounts reclassified from other comprehensive income |
|
|
|
|
(
|
(
|
|||||||||||||||||
|
|
(
|
(
|
|
(
|
(
|
||||||||||||||||||
| Ending Balance | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||
| Amounts reclassified from Other Comprehensive (Loss) Income | |||||||||||||||||
| Three months ended | Nine months ended | Affected line item | |||||||||||||||
| September 30, | September 30, | in the Consolidated Statements | |||||||||||||||
| 2024 | 2023 | 2024 | 2023 | of Income | |||||||||||||
| Securities available-for-sale: | |||||||||||||||||
| Net securities (losses) gains reclassified into earnings | $ |
(
|
$ |
(
|
$ |
(
|
$ |
|
(Losses) gains on sale of investment securities, net | ||||||||
| Related income tax expense |
|
|
|
(
|
Income tax expense (benefit) | ||||||||||||
| Net effect on accumulated other comprehensive loss | $ |
(
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||
| Net income available to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Less: earnings allocated to participating securities |
(
|
(
|
(
|
(
|
||||||||||
| Net earnings allocated to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Distributed earnings allocated to common stock | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Undistributed earnings allocated to common stock |
|
|
|
|
||||||||||
| Net earnings allocated to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Average shares outstanding |
|
|
|
|
||||||||||
| Effect of dilutive securities: | ||||||||||||||
| Employee stock awards |
|
|
|
|
||||||||||
| Shares for diluted earnings per share |
|
|
|
|
||||||||||
| Basic earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Diluted earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Total | Level 1 | Level 2 | Level 3 | |||||||||||
| September 30, 2024 | ||||||||||||||
| Recurring fair value measurements | ||||||||||||||
| Financial Assets | ||||||||||||||
| Obligations of states and political subdivisions | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Mortgage-backed securities: | ||||||||||||||
| U.S. Government agencies |
|
|
|
|
||||||||||
| Private label |
|
|
|
|
||||||||||
| Trust preferred securities |
|
|
|
|
||||||||||
| Corporate securities |
|
|
|
|
||||||||||
| Marketable equity securities |
|
|
|
|
||||||||||
| Derivative assets |
|
|
|
|
||||||||||
| Financial Liabilities | ||||||||||||||
| Derivative liabilities |
|
|
|
|
||||||||||
| Nonrecurring fair value measurements | ||||||||||||||
| Non-Financial Assets | ||||||||||||||
| Other real estate owned |
|
|
|
|
||||||||||
| December 31, 2023 | ||||||||||||||
| Recurring fair value measurements | ||||||||||||||
| Financial Assets | ||||||||||||||
| Obligations of states and political subdivisions | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Mortgage-backed securities: | ||||||||||||||
| U.S. Government agencies |
|
|
|
|
||||||||||
| Private label |
|
|
|
|
||||||||||
| Trust preferred securities |
|
|
|
|
||||||||||
| Corporate securities |
|
|
|
|
||||||||||
| Marketable equity securities |
|
|
|
|
||||||||||
| Certificates of deposit held for investment |
|
|
|
|
||||||||||
| Derivative assets |
|
|
|
|
||||||||||
| Financial Liabilities | ||||||||||||||
| Derivative liabilities |
|
|
|
|
||||||||||
| Nonrecurring fair value measurements | ||||||||||||||
| Non-Financial Assets | ||||||||||||||
| Other real estate owned |
|
|
|
|
||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||
| Beginning balance | $ |
|
$ |
|
|||||||||||||
| Changes in fair value |
(
|
|
|||||||||||||||
| Changes due to principal reduction |
(
|
(
|
|||||||||||||||
| Ending balance | $ |
|
$ |
|
|||||||||||||
| Carrying Amount | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
| September 30, 2024 | |||||||||||||||||
| Assets: | |||||||||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Securities available-for-sale |
|
|
|
|
|
||||||||||||
| Marketable equity securities |
|
|
|
|
|
||||||||||||
| Net loans |
|
|
|
|
|
||||||||||||
| Accrued interest receivable |
|
|
|
|
|
||||||||||||
| Derivative assets |
|
|
|
|
|
||||||||||||
| Liabilities: | |||||||||||||||||
| Deposits |
|
|
|
|
|
||||||||||||
| Short-term debt |
|
|
|
|
|
||||||||||||
| FHLB long-term advances |
|
|
|
|
|
||||||||||||
| Accrued interest payable |
|
|
|
|
|
||||||||||||
| Derivative liabilities |
|
|
|
|
|
||||||||||||
| December 31, 2023 | |||||||||||||||||
| Assets: | |||||||||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Securities available-for-sale |
|
|
|
|
|
||||||||||||
| Marketable equity securities |
|
|
|
|
|
||||||||||||
| Net loans |
|
|
|
|
|
||||||||||||
| Accrued interest receivable |
|
|
|
|
|
||||||||||||
| Derivative assets |
|
|
|
|
|
||||||||||||
| Liabilities: | |||||||||||||||||
| Deposits |
|
|
|
|
|
||||||||||||
| Short-term debt |
|
|
|
|
|
||||||||||||
| FHLB long-term advances |
|
|
|
|
|
||||||||||||
| Accrued interest payable |
|
|
|
|
|
||||||||||||
| Derivative liabilities |
|
|
|
|
|
||||||||||||
| Portfolio Segment | Measurement Method | ||||
| Commercial and industrial | Migration | ||||
| Commercial real estate: | |||||
| 1-4 family | Migration | ||||
| Hotels | Migration | ||||
| Multi-family | Migration | ||||
| Non Residential Non-Owner Occupied | Migration | ||||
| Non Residential Owner Occupied | Migration | ||||
| Residential real estate | Vintage | ||||
| Home equity | Vintage | ||||
| Consumer | Vintage | ||||
| Nine months ended September 30, | ||||||||
| 2024 | 2023 | |||||||
|
Net income available to common shareholders (
in thousands
)
|
$ | 88,447 | $ | 86,913 | ||||
| Earnings per common share, basic | $ | 5.96 | $ | 5.78 | ||||
| Earnings per common share, diluted | $ | 5.96 | $ | 5.77 | ||||
| Dividend payout ratio | 37.3 | % | 34.9 | % | ||||
| ROA* | 1.88 | % | 1.91 | % | ||||
| ROE* | 16.9 | % | 18.2 | % | ||||
| ROATCE* | 21.9 | % | 23.9 | % | ||||
| Average equity to average assets ratio | 11.1 | % | 10.5 | % | ||||
| Three months ended September 30, | ||||||||
| 2024 | 2023 | |||||||
|
Net income available to common shareholders (
in thousands
)
|
$ | 29,809 | $ | 29,839 | ||||
| Earnings per common share, basic | $ | 2.02 | $ | 1.98 | ||||
| Earnings per common share, diluted | $ | 2.02 | $ | 1.98 | ||||
| Dividend payout ratio | 39.1 | % | 36.1 | % | ||||
| ROA* | 1.87 | % | 1.94 | % | ||||
| ROE* | 16.3 | % | 18.1 | % | ||||
| ROATCE* | 20.9 | % | 24.1 | % | ||||
| Average equity to average assets ratio | 11.4 | % | 10.7 | % | ||||
| September 30, | December 31, | |||||||||||||
| 2024 | 2023 | $ Change | % Change | |||||||||||
| Cash and cash equivalents | $ | 293.9 | $ | 156.3 | $ | 137.6 | 88.0 | % | ||||||
| Total investment securities | 1,493.7 | 1,369.1 | 124.6 | 9.1 | % | |||||||||
| Gross loans | 4,157.8 | 4,125.9 | 31.9 | 0.8 | % | |||||||||
| Total deposits | 5,102.7 | 4,934.3 | 168.4 | 3.4 | ||||||||||
| FHLB long-term advances | 150.0 | 100.0 | 50.0 | 50.0 | ||||||||||
| Assets | Nine months ended September 30, | |||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||
|
Average
Balance
|
Interest |
Yield/
Rate
|
Average
Balance
|
Interest |
Yield/
Rate
|
|||||||||||||||
|
Loan portfolio
(1)
:
|
||||||||||||||||||||
|
Residential real estate
(2)
|
$ | 1,968,377 | $ | 74,566 | 5.06 | % | $ | 1,882,397 | $ | 64,410 | 4.57 | % | ||||||||
|
Commercial, financial, and agriculture
(2)
|
2,070,431 | 102,211 | 6.59 | 1,904,001 | 87,745 | 6.16 | ||||||||||||||
|
Installment loans to individuals
(2),(3)
|
67,463 | 3,042 | 6.02 | 65,659 | 2,784 | 5.67 | ||||||||||||||
| Total loans | 4,106,271 | 179,819 | 5.85 | 3,852,057 | 154,939 | 5.38 | ||||||||||||||
| Securities: | ||||||||||||||||||||
| Taxable | 1,282,167 | 40,390 | 4.21 | 1,300,373 | 35,999 | 3.70 | ||||||||||||||
|
Tax-exempt
(4)
|
159,654 | 3,154 | 2.64 | 182,858 | 3,826 | 2.80 | ||||||||||||||
| Total securities | 1,441,821 | 43,544 | 4.03 | 1,483,231 | 39,825 | 3.59 | ||||||||||||||
| Deposits in depository institutions | 119,649 | 4,907 | 5.48 | 166,116 | 5,440 | 4.38 | ||||||||||||||
| Total interest-earning assets | 5,667,741 | 228,270 | 5.38 | 5,501,404 | 200,204 | 4.87 | ||||||||||||||
| Cash and due from banks | 104,269 | 69,998 | ||||||||||||||||||
| Bank premises and equipment | 71,479 | 72,631 | ||||||||||||||||||
| Goodwill and intangible assets | 161,622 | 150,808 | ||||||||||||||||||
| Other assets | 305,113 | 324,658 | ||||||||||||||||||
| Less: allowance for credit losses | (23,014) | (21,602) | ||||||||||||||||||
| Total assets | $ | 6,287,210 | $ | 6,097,897 | ||||||||||||||||
| Liabilities | ||||||||||||||||||||
| Interest-bearing demand deposits | $ | 1,308,779 | $ | 11,384 | 1.16 | % | $ | 1,288,387 | $ | 7,582 | 0.79 | % | ||||||||
| Savings deposits | 1,240,788 | 6,705 | 0.72 | 1,352,005 | 5,610 | 0.55 | ||||||||||||||
|
Time deposits
(2)
|
1,124,295 | 28,977 | 3.44 | 950,276 | 11,616 | 1.63 | ||||||||||||||
| Customer repurchase agreements | 324,631 | 11,309 | 4.65 | 282,857 | 8,334 | 3.94 | ||||||||||||||
| FHLB long-term advances | 145,620 | 4,577 | 4.20 | 55,678 | 1,683 | 4.04 | ||||||||||||||
| Total interest-bearing liabilities | 4,144,113 | 62,952 | 2.03 | 3,929,203 | 34,825 | 1.18 | ||||||||||||||
| Noninterest-bearing demand deposits | 1,332,988 | 1,407,922 | ||||||||||||||||||
| Other liabilities | 109,194 | 122,854 | ||||||||||||||||||
| Stockholders’ equity | 700,915 | 637,918 | ||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 6,287,210 | $ | 6,097,897 | ||||||||||||||||
| Net interest income | $ | 165,318 | $ | 165,379 | ||||||||||||||||
| Net yield on earning assets | 3.90 | % | 4.02 | % | ||||||||||||||||
| (1) | For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income: | ||||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Loan fees, net | $ | 320 | $ | 1,165 | |||||||||||||
| (2) | Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions: | ||||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Residential real estate | $ | 145 | $ | 165 | |||||||||||||
| Commercial, financial and agriculture | 2,499 | 1,575 | |||||||||||||||
| Installment loans to individuals | 17 | 15 | |||||||||||||||
| Time deposits | 98 | 403 | |||||||||||||||
| $ | 2,759 | $ | 2,158 | ||||||||||||||
| (3) | Includes the Company’s consumer and DDA overdrafts loan categories. | ||||||||||||||||
| (4) | Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21%. | ||||||||||||||||
| Nine months ended September 30, 2024 vs. 2023 | |||||||||||
| Interest-earning assets: |
Increase (Decrease)
Due to Change In:
|
||||||||||
| Volume | Rate | Net | |||||||||
| Loan portfolio | |||||||||||
| Residential real estate | $ | 2,945 | $ | 7,211 | $ | 10,156 | |||||
| Commercial, financial, and agriculture | 7,677 | 6,789 | 14,466 | ||||||||
| Installment loans to individuals | 77 | 181 | 258 | ||||||||
| Total loans | 10,699 | 14,181 | 24,880 | ||||||||
| Securities: | |||||||||||
| Taxable | (504) | 4,895 | 4,391 | ||||||||
|
Tax-exempt
(1)
|
(486) | (186) | (672) | ||||||||
| Total securities | (990) | 4,709 | 3,719 | ||||||||
| Deposits in depository institutions | (1,523) | 990 | (533) | ||||||||
| Total interest-earning assets | $ | 8,186 | $ | 19,880 | $ | 28,066 | |||||
| Interest-bearing liabilities: | |||||||||||
| Interest-bearing demand deposits | $ | 120 | $ | 3,682 | $ | 3,802 | |||||
| Savings deposits | (462) | 1,557 | 1,095 | ||||||||
| Time deposits | 2,129 | 15,232 | 17,361 | ||||||||
| Customer repurchase agreements | 1,232 | 1,743 | 2,975 | ||||||||
| FHLB long-term advances | 2,721 | 173 | 2,894 | ||||||||
| Total interest-bearing liabilities | $ | 5,740 | $ | 22,387 | $ | 28,127 | |||||
| Net Interest Income | $ | 2,446 | $ | (2,507) | $ | (61) | |||||
| Assets | Three months ended September 30, | |||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||
|
Average
Balance
|
Interest |
Yield/
Rate
|
Average
Balance
|
Interest |
Yield/
Rate
|
|||||||||||||||
|
Loan portfolio
(1)
:
|
||||||||||||||||||||
|
Residential real estate
(2)
|
$ | 1,984,502 | $ | 25,654 | 5.14 | % | $ | 1,910,876 | $ | 22,702 | 4.71 | % | ||||||||
|
Commercial, financial, and agriculture
(2)
|
2,082,888 | 34,708 | 6.63 | 1,975,463 | 31,743 | 6.38 | ||||||||||||||
|
Installment loans to individuals
(2),(3)
|
66,130 | 1,045 | 6.29 | 70,532 | 1,138 | 6.40 | ||||||||||||||
| Total loans | 4,133,520 | 61,407 | 5.91 | 3,956,871 | 55,583 | 5.57 | ||||||||||||||
| Securities: | ||||||||||||||||||||
| Taxable | 1,343,323 | 14,402 | 4.27 | 1,277,265 | 12,432 | 3.86 | ||||||||||||||
|
Tax-exempt
(4)
|
159,225 | 1,043 | 2.61 | 170,806 | 1,152 | 2.68 | ||||||||||||||
| Total securities | 1,502,548 | 15,445 | 4.09 | 1,448,071 | 13,584 | 3.72 | ||||||||||||||
| Deposits in depository institutions | 103,322 | 1,417 | 5.46 | 90,684 | 1,265 | 5.52 | ||||||||||||||
| Total interest-earning assets | 5,739,390 | 78,269 | 5.43 | 5,495,626 | 70,432 | 5.08 | ||||||||||||||
| Cash and due from banks | 110,765 | 69,658 | ||||||||||||||||||
| Bank premises and equipment | 70,998 | 73,004 | ||||||||||||||||||
| Goodwill and intangible assets | 161,009 | 163,602 | ||||||||||||||||||
| Other assets | 292,758 | 332,551 | ||||||||||||||||||
| Less: allowance for credit losses | (23,205) | (23,558) | ||||||||||||||||||
| Total assets | $ | 6,351,715 | $ | 6,110,883 | ||||||||||||||||
| Liabilities | ||||||||||||||||||||
| Interest-bearing demand deposits | $ | 1,321,922 | $ | 4,100 | 1.23 | % | $ | 1,300,936 | $ | 3,068 | 0.94 | % | ||||||||
| Savings deposits | 1,220,009 | 2,200 | 0.72 | 1,314,484 | 2,319 | 0.70 | ||||||||||||||
|
Time deposits
(2)
|
1,174,217 | 10,772 | 3.65 | 985,038 | 5,163 | 2.08 | ||||||||||||||
| Customer repurchase agreements | 323,844 | 3,788 | 4.65 | 272,558 | 2,990 | 4.35 | ||||||||||||||
| FHLB long-term advances | 150,000 | 1,586 | 4.21 | 100,000 | 1,035 | 4.11 | ||||||||||||||
| Total interest-bearing liabilities | 4,189,992 | 22,446 | 2.13 | 3,973,016 | 14,575 | 1.46 | ||||||||||||||
| Noninterest-bearing demand deposits | 1,334,762 | 1,359,268 | ||||||||||||||||||
| Other liabilities | 99,797 | 123,137 | ||||||||||||||||||
| Shareholders’ equity | 727,164 | 655,462 | ||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 6,351,715 | $ | 6,110,883 | ||||||||||||||||
| Net interest income | $ | 55,823 | $ | 55,857 | ||||||||||||||||
| Net yield on earning assets | 3.87 | % | 4.03 | % | ||||||||||||||||
| (1) | For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income: | ||||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Loan fees, net | $ | 127 | $ | 254 | |||||||||||||
| (2) | Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions: | ||||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Residential real estate | $ | 27 | $ | 47 | |||||||||||||
| Commercial, financial and agriculture | 752 | 720 | |||||||||||||||
| Installment loans to individuals | 5 | 4 | |||||||||||||||
| Time deposits | 14 | 240 | |||||||||||||||
| $ | 798 | $ | 1,011 | ||||||||||||||
| (3) | Includes the Company’s consumer and DDA overdrafts loan categories. | ||||||||||||||||
| (4) | Computed on a fully federal tax-equivalent basis assuming a tax rate of 21%. | ||||||||||||||||
| Three months ended September 30, 2024 vs. 2023 | |||||||||||
| Interest-earning assets: |
Increase (Decrease)
Due to Change In:
|
||||||||||
| Volume | Rate | Net | |||||||||
| Loan portfolio | |||||||||||
| Residential real estate | $ | 872 | $ | 2,080 | $ | 2,952 | |||||
| Commercial, financial, and agriculture | 1,721 | 1,244 | 2,965 | ||||||||
| Installment loans to individuals | (71) | (22) | (93) | ||||||||
| Total loans | 2,522 | 3,302 | 5,824 | ||||||||
| Securities: | |||||||||||
| Taxable | 641 | 1,329 | 1,970 | ||||||||
|
Tax-exempt
(1)
|
(78) | (31) | (109) | ||||||||
| Total securities | 563 | 1,298 | 1,861 | ||||||||
| Deposits in depository institutions | 176 | (24) | 152 | ||||||||
| Total interest-earning assets | $ | 3,261 | $ | 4,576 | $ | 7,837 | |||||
| Interest-bearing liabilities: | |||||||||||
| Interest-bearing demand deposits | $ | 49 | $ | 983 | $ | 1,032 | |||||
| Savings deposits | (166) | 47 | (119) | ||||||||
| Time deposits | 989 | 4,620 | 5,609 | ||||||||
| Customer repurchase agreements | 561 | 237 | 798 | ||||||||
| FHLB long-term advances | 516 | 35 | 551 | ||||||||
| Total interest-bearing liabilities | $ | 1,949 | $ | 5,922 | $ | 7,871 | |||||
| Net Interest Income | $ | 1,312 | $ | (1,346) | $ | (34) | |||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||
| Net interest income ("GAAP") | $ | 55,605 | $ | 55,614 | $ | 164,657 | $ | 164,575 | ||||||
| Taxable equivalent adjustment | $ | 218 | $ | 243 | $ | 661 | $ | 804 | ||||||
| Net interest income, fully taxable equivalent | $ | 55,823 | $ | 55,857 | $ | 165,318 | $ | 165,379 | ||||||
| Equity to assets ("GAAP") | 11.52 | % | 10.04 | % | ||||||||||
| Effect of goodwill and other intangibles, net | (2.26) | (2.49) | ||||||||||||
| Tangible common equity to tangible assets | 9.26 | % | 7.55 | % | ||||||||||
| September 30, 2024 | December 31, 2023 | September 30, 2023 | |||||||||
| Commercial and industrial | $ | 424,414 | $ | 426,951 | $ | 424,647 | |||||
| 1-4 Family | 194,670 | 206,237 | 197,081 | ||||||||
| Hotels | 383,232 | 357,142 | 321,236 | ||||||||
| Multi-family | 193,875 | 189,165 | 192,329 | ||||||||
| Non Residential Non-Owner Occupied | 665,210 | 680,590 | 651,498 | ||||||||
| Non Residential Owner Occupied | 236,826 | 240,328 | 222,544 | ||||||||
| Commercial real estate | 1,673,813 | 1,673,462 | 1,584,688 | ||||||||
| Residential real estate | 1,806,578 | 1,788,149 | 1,768,358 | ||||||||
| Home equity | 190,149 | 167,201 | 159,630 | ||||||||
| Consumer | 58,710 | 65,246 | 65,586 | ||||||||
| DDA overdrafts | 4,166 | 4,914 | 4,573 | ||||||||
| Total loans | $ | 4,157,830 | $ | 4,125,923 | $ | 4,007,482 | |||||
| As of September 30, | As of December 31, | ||||||||||
| 2024 | 2023 | 2023 | |||||||||
| Commercial and industrial | $ | 4,520 | $ | 4,648 | $ | 4,474 | |||||
| 1-4 Family | 1,234 | 662 | 1,402 | ||||||||
| Hotels | 2,240 | 2,220 | 2,211 | ||||||||
| Multi-family | 997 | 1,015 | 1,002 | ||||||||
| Non Residential Non-Owner Occupied | 3,037 | 4,798 | 4,077 | ||||||||
| Non Residential Owner Occupied | 2,130 | 2,464 | 2,453 | ||||||||
| Commercial real estate | 9,638 | 11,159 | 11,145 | ||||||||
| Residential real estate | 5,891 | 5,391 | 5,398 | ||||||||
| Home equity | 624 | 432 | 490 | ||||||||
| Consumer | 326 | 325 | 269 | ||||||||
| DDA overdrafts | 833 | 1,173 | 969 | ||||||||
| Allowance for Credit Losses | $ | 21,832 | $ | 23,128 | $ | 22,745 | |||||
| Nine months ended September 30, | ||||||||||||||
| 2024 | 2023 | $ Change | % Change | |||||||||||
| Net investment securities gains | $ | 0.6 | $ | 0.1 | $ | 0.5 | 500.0 | % | ||||||
| Non-interest income, excluding net investment securities gains | 56.7 | 56.3 | 0.4 | 0.7 | ||||||||||
| Non-interest expense, less merger-related expenses | 110.3 | 102.8 | 7.5 | 7.3 | ||||||||||
| Three months ended September 30, | ||||||||||||||
| 2024 | 2023 | $ Change | % Change | |||||||||||
| Net investment securities gains (losses) | $ | 0.3 | (0.7) | $ | 1.0 | 142.9 | % | |||||||
| Non-interest income, excluding net investment securities gains | 20.0 | 18.1 | 1.9 | 10.5 | ||||||||||
| Non-interest expense, less merger-related expenses | 37.6 | 35.0 | 2.6 | 7.4 | ||||||||||
| Immediate Basis Point Change in Interest Rates | Implied Federal Funds Rate Associated with Change in Interest Rates | Estimated Increase or Decrease in Net Income Over 12 Months | ||||||
| September 30, 2024 | ||||||||
| +300 | 8.00 | % | -1.0 | % | ||||
| +200 | 7.00 | +0.8 | ||||||
| +100 | 6.00 | +2.4 | ||||||
| -100 | 4.00 | -4.6 | ||||||
| -200 | 3.00 | -10.5 | ||||||
| -300 | 2.00 | -17.6 | ||||||
| December 31, 2023 | ||||||||
| +300 | 8.50 | % | -4.5 | % | ||||
| +200 | 7.50 | -2.4 | ||||||
| +100 | 6.50 | -1.6 | ||||||
| -100 | 4.50 | -7.2 | ||||||
| -200 | 3.50 | -8.3 | ||||||
| -300 | 2.50 | -13.9 | ||||||
| September 30, 2024 | December 31, 2023 | |||||||
| Noninterest-Bearing Demand Deposits | 18 | % | 16 | % | ||||
| Interest-Bearing Deposits | ||||||||
| Demand Deposits | 16 | % | 7 | % | ||||
| Savings Deposits | 12 | % | 11 | % | ||||
| Time Deposits | 16 | % | 13 | % | ||||
| Total Deposits | 15 | % | 12 | % | ||||
| September 30, 2024 | Actual | Minimum Required - Basel III | Required to be Considered Well Capitalized | |||||||||||||||||
| Capital Amount | Ratio | Capital Amount | Ratio | Capital Amount | Ratio | |||||||||||||||
| CET I Capital | ||||||||||||||||||||
| City Holding Company | $ | 669,862 | 16.6 | % | $ | 281,728 | 7.0 | % | $ | 261,605 | 6.5 | % | ||||||||
| City National Bank | 641,794 | 16.0 | 280,789 | 7.0 | 260,733 | 6.5 | ||||||||||||||
| Tier I Capital | ||||||||||||||||||||
| City Holding Company | 669,862 | 16.6 | 342,098 | 8.5 | 321,975 | 8.0 | ||||||||||||||
| City National Bank | 641,794 | 16.0 | 340,958 | 8.5 | 320,902 | 8.0 | ||||||||||||||
| Total Capital | ||||||||||||||||||||
| City Holding Company | 690,857 | 17.2 | 422,592 | 10.5 | 402,469 | 10.0 | ||||||||||||||
| City National Bank | 662,789 | 16.5 | 421,184 | 10.5 | 401,127 | 10.0 | ||||||||||||||
| Tier I Leverage Ratio | ||||||||||||||||||||
| City Holding Company | 669,862 | 10.6 | 253,131 | 4.0 | 316,413 | 5.0 | ||||||||||||||
| City National Bank | 641,794 | 10.2 | 252,304 | 4.0 | 315,379 | 5.0 | ||||||||||||||
| December 31, 2023 | Actual | Minimum Required - Basel III | Required to be Considered Well Capitalized | |||||||||||||||||
| Capital Amount | Ratio | Capital Amount | Ratio | Capital Amount | Ratio | |||||||||||||||
| CET I Capital | ||||||||||||||||||||
| City Holding Company | $ | 627,579 | 15.7 | % | $ | 279,768 | 7.0 | % | $ | 259,875 | 6.5 | % | ||||||||
| City National Bank | 549,031 | 13.8 | 278,692 | 7.0 | 258,785 | 6.5 | ||||||||||||||
| Tier I Capital | ||||||||||||||||||||
| City Holding Company | 627,579 | 15.7 | 339,718 | 8.5 | 319,735 | 8.0 | ||||||||||||||
| City National Bank | 549,031 | 13.8 | 338,412 | 8.5 | 318,505 | 8.0 | ||||||||||||||
| Total Capital | ||||||||||||||||||||
| City Holding Company | 648,646 | 16.2 | 419,652 | 10.5 | 399,669 | 10.0 | ||||||||||||||
| City National Bank | 570,099 | 14.3 | 418,038 | 10.5 | 398,131 | 10.0 | ||||||||||||||
| Tier I Leverage Ratio | ||||||||||||||||||||
| City Holding Company | 627,579 | 10.2 | 245,468 | 4.0 | 306,835 | 5.0 | ||||||||||||||
| City National Bank | 549,031 | 8.9 | 245,587 | 4.0 | 306,984 | 5.0 | ||||||||||||||
|
Agreement and Plan of Merger,
dated October 18, 2022, by and among City Holding Company and Citizens Commerce Bancshares, Inc. (attached to, and incorporated by reference from, City Holding Company’s Form 8-K dated October 18, 2022, and filed with the Securities and Exchange Commission on October 18, 2022).
|
|||||||||||
|
Agreement and Plan of Merger,
dated July 11, 2018, by and among Poage Bankshares, Inc., Town Square Bank, City Holding Company and City National Bank of West Virginia (attached to, and incorporated by reference from, City Holding Company’s Form 8-K dated July 11, 2018, and filed with the Securities and Exchange Commission on July 12, 2018).
|
|||||||||||
|
Agreement and Plan of Merger,
dated July 11, 2018, by and among Farmers Deposit Bancorp, Inc., Farmers Deposit Bank, City Holding Company and City National Bank of West Virginia (attached to, and incorporated by reference from, City Holding Company’s Form 8-K dated July 11, 2018, and filed with the Securities and Exchange Commission on July 12, 2018).
|
|||||||||||
|
Amended and Restated Articles of Incorporation of City Holding Company
(attached to, and incorporated by reference from City Holding Company's Form 10-Q Quarterly Report for the quarter ending September 30, 2021, filed November 4, 2021 with the Securities Exchange Commission).
|
|||||||||||
|
Amended and Restated Bylaws of City Holding Company
, revised December 18, 2019 (attached to, and incorporated by reference from, City Holding Company’s Current Report on Form 8-K filed December 20, 2019 with the Securities and Exchange Commission).
|
|||||||||||
|
Rights Agreement dated as of June 13, 2001
(attached to, and incorporated by reference from, City Holding Company's Form 8–A, filed June 22, 2001, with the Securities and Exchange Commission).
|
|||||||||||
|
Amendment No. 1 to the Rights Agreement
dated as of November 30, 2005 (attached to, and incorporated by reference from, City Holding Company’s Amendment No. 1 on Form 8-A, filed December 21, 2005, with the Securities and Exchange Commission).
|
|||||||||||
| Change in Control Agreement for David L. Bumgarner, effective as of May 4, 2022. | |||||||||||
| Change in Control Agreement for Jeffrey D. Legge, effective as of May 4, 2022. | |||||||||||
| Change in Control Agreement for Michael T. Quinlan, Jr., effective as of May 4, 2022. | |||||||||||
| Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Charles R. Hageboeck. | |||||||||||
| Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for David L. Bumgarner. | |||||||||||
| Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for Charles R. Hageboeck. | |||||||||||
| Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for David L. Bumgarner. | |||||||||||
| 101 | Interactive Data File - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. | ||||||||||
| 101.SCH | XBRL Taxonomy Extension Schema* | ||||||||||
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase* | ||||||||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase* | ||||||||||
| 101.LAB | XBRL Taxonomy Extension Label Linkbase* | ||||||||||
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase* | ||||||||||
| 104 | Cover Page Interactive Data file (formatted as inline XBRL and contained in Exhibit 101). | ||||||||||
| * Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability. | |||||||||||
| City Holding Company | ||||||||
| (Registrant) | ||||||||
| /s/ Charles R. Hageboeck | ||||||||
| Charles R. Hageboeck | ||||||||
| President and Chief Executive Officer | ||||||||
| (Principal Executive Officer) | ||||||||
| /s/ David L. Bumgarner | ||||||||
| David L. Bumgarner | ||||||||
| Executive Vice President, Chief Financial Officer and Principal Accounting Officer | ||||||||
| (Principal Financial Officer) | ||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|