These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2017
|
|
OR
|
||
|
¨
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO
|
|
|
|
|
|
Maryland
(State or Other Jurisdiction of Incorporation or Organization)
|
|
46-5212033
(I.R.S. Employer Identification No.)
|
|
Large accelerated
filer
¨
|
Accelerated filer
x
|
Emerging-growth company
x
|
Non-accelerated filer
¨
(Do not check if a
smaller reporting company)
|
Smaller reporting
company
¨
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
||||
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Real estate properties
|
|
|
|
||||
|
Land and land improvements
|
$
|
37,277
|
|
|
$
|
29,884
|
|
|
Buildings, improvements, and lease intangibles
|
281,408
|
|
|
222,755
|
|
||
|
Personal property
|
109
|
|
|
97
|
|
||
|
Total real estate properties
|
318,794
|
|
|
252,736
|
|
||
|
Less accumulated depreciation
|
(26,610
|
)
|
|
(18,404
|
)
|
||
|
Total real estate properties, net
|
292,184
|
|
|
234,332
|
|
||
|
Cash and cash equivalents
|
831
|
|
|
1,568
|
|
||
|
Mortgage note receivable, net
|
10,518
|
|
|
10,786
|
|
||
|
Other assets, net
|
5,722
|
|
|
4,843
|
|
||
|
Total assets
|
$
|
309,255
|
|
|
$
|
251,529
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Debt, net
|
$
|
117,251
|
|
|
$
|
51,000
|
|
|
Accounts payable and accrued liabilities
|
3,057
|
|
|
3,541
|
|
||
|
Other liabilities
|
3,533
|
|
|
2,981
|
|
||
|
Total liabilities
|
123,841
|
|
|
57,522
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 50,000,000 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 450,000,000 shares authorized; 13,121,163 and 12,988,482 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively
|
131
|
|
|
130
|
|
||
|
Additional paid-in capital
|
214,975
|
|
|
214,323
|
|
||
|
Cumulative net income
|
2,644
|
|
|
1,265
|
|
||
|
Accumulated other comprehensive loss
|
(436
|
)
|
|
—
|
|
||
|
Cumulative dividends
|
(31,900
|
)
|
|
(21,711
|
)
|
||
|
Total stockholders’ equity
|
185,414
|
|
|
194,007
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
309,255
|
|
|
$
|
251,529
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
$
|
7,338
|
|
|
$
|
4,530
|
|
|
$
|
13,956
|
|
|
$
|
8,203
|
|
|
Tenant reimbursements
|
1,334
|
|
|
1,105
|
|
|
2,462
|
|
|
2,062
|
|
||||
|
Mortgage interest
|
258
|
|
|
561
|
|
|
519
|
|
|
1,097
|
|
||||
|
|
8,930
|
|
|
6,196
|
|
|
16,937
|
|
|
11,362
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Property operating
|
2,140
|
|
|
1,228
|
|
|
3,878
|
|
|
2,277
|
|
||||
|
General and administrative
|
835
|
|
|
895
|
|
|
1,605
|
|
|
1,701
|
|
||||
|
Depreciation and amortization
|
4,281
|
|
|
3,332
|
|
|
8,205
|
|
|
6,147
|
|
||||
|
Bad debts
|
—
|
|
|
30
|
|
|
67
|
|
|
30
|
|
||||
|
|
7,256
|
|
|
5,485
|
|
|
13,755
|
|
|
10,155
|
|
||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(1,209
|
)
|
|
(222
|
)
|
|
(1,806
|
)
|
|
(602
|
)
|
||||
|
Interest and other income, net
|
1
|
|
|
19
|
|
|
3
|
|
|
19
|
|
||||
|
|
(1,208
|
)
|
|
(203
|
)
|
|
(1,803
|
)
|
|
(583
|
)
|
||||
|
NET INCOME
|
$
|
466
|
|
|
$
|
508
|
|
|
$
|
1,379
|
|
|
$
|
624
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME PER COMMON SHARE:
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share – Basic
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.11
|
|
|
$
|
0.06
|
|
|
Net income per common share – Diluted
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.11
|
|
|
$
|
0.06
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING-BASIC
|
12,686,183
|
|
|
12,038,381
|
|
|
12,686,183
|
|
|
9,774,782
|
|
||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING-DILUTED
|
12,815,605
|
|
|
12,064,839
|
|
|
12,840,730
|
|
|
9,834,050
|
|
||||
|
DIVIDENDS DECLARED, PER COMMON SHARE, DURING THE PERIOD
|
$
|
0.3900
|
|
|
$
|
0.3800
|
|
|
$
|
0.7775
|
|
|
$
|
0.7575
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months
Ended June 30, |
||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
$
|
466
|
|
|
$
|
508
|
|
|
$
|
1,379
|
|
|
$
|
624
|
|
||
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Decrease in fair value of cash flow hedges
|
(440
|
)
|
|
—
|
|
|
(598
|
)
|
|
—
|
|
||||
|
|
|
Reclassification for amounts recognized as interest expense
|
156
|
|
|
—
|
|
|
162
|
|
|
—
|
|
||||
|
|
Total other comprehensive loss
|
(284
|
)
|
|
—
|
|
|
(436
|
)
|
|
—
|
|
|||||
|
COMPREHENSIVE INCOME
|
$
|
182
|
|
|
$
|
508
|
|
|
$
|
943
|
|
|
$
|
624
|
|
||
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid in Capital
|
|
Cumulative Net Income
|
|
Accumulated Other Comprehensive Loss
|
|
Cumulative Dividends
|
|
Total Stockholders' Equity
|
||||||||||||||
|
Balance at December 31, 2016
|
$
|
—
|
|
|
$
|
130
|
|
|
$
|
214,323
|
|
|
$
|
1,265
|
|
|
$
|
—
|
|
|
$
|
(21,711
|
)
|
|
$
|
194,007
|
|
|
Stock-based compensation
|
—
|
|
|
1
|
|
|
652
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
653
|
|
|||||||
|
Unrecognized loss on cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(598
|
)
|
|
—
|
|
|
(598
|
)
|
|||||||
|
Reclassification adjustment for losses included in net income (interest expense)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
162
|
|
|
—
|
|
|
162
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,379
|
|
|
—
|
|
|
—
|
|
|
1,379
|
|
|||||||
|
Dividends to common stockholders ($0.7775 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,189
|
)
|
|
(10,189
|
)
|
|||||||
|
Balance at June 30, 2017
|
$
|
—
|
|
|
$
|
131
|
|
|
$
|
214,975
|
|
|
$
|
2,644
|
|
|
$
|
(436
|
)
|
|
$
|
(31,900
|
)
|
|
$
|
185,414
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
1,379
|
|
|
$
|
624
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
8,389
|
|
|
6,191
|
|
||
|
Stock-based compensation
|
653
|
|
|
262
|
|
||
|
Straight-line rent receivable
|
(544
|
)
|
|
(234
|
)
|
||
|
Straight-line rent liability
|
9
|
|
|
—
|
|
||
|
Provision for bad debts, net of recoveries
|
67
|
|
|
(30
|
)
|
||
|
Reduction in contingent purchase price
|
(5
|
)
|
|
(481
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Other assets
|
(641
|
)
|
|
(815
|
)
|
||
|
Accounts payable and accrued liabilities
|
(512
|
)
|
|
1,638
|
|
||
|
Other liabilities
|
11
|
|
|
(219
|
)
|
||
|
Net cash provided by operating activities
|
8,806
|
|
|
6,936
|
|
||
|
|
|
|
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Acquisitions of real estate
|
(65,165
|
)
|
|
(46,233
|
)
|
||
|
Funding of mortgage notes receivable
|
—
|
|
|
(12,406
|
)
|
||
|
Proceeds from the repayment of notes receivable
|
294
|
|
|
—
|
|
||
|
Capital expenditures on existing real estate properties
|
(306
|
)
|
|
(706
|
)
|
||
|
Net cash used in investing activities
|
(65,177
|
)
|
|
(59,345
|
)
|
||
|
|
|
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Net borrowings (repayments) on revolving credit facility
|
7,000
|
|
|
(17,000
|
)
|
||
|
Term loan borrowings
|
60,000
|
|
|
—
|
|
||
|
Dividends paid
|
(10,189
|
)
|
|
(7,814
|
)
|
||
|
Net proceeds from issuance of common stock
|
—
|
|
|
86,804
|
|
||
|
Equity issuance costs
|
—
|
|
|
(679
|
)
|
||
|
Debt issuance costs
|
(784
|
)
|
|
—
|
|
||
|
Settlement of contingent purchase price
|
(393
|
)
|
|
—
|
|
||
|
Net cash provided by financing activities
|
55,634
|
|
|
61,311
|
|
||
|
Increase (decrease) in cash and cash equivalents
|
(737
|
)
|
|
8,902
|
|
||
|
Cash and cash equivalents, beginning of period
|
1,568
|
|
|
2,018
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
831
|
|
|
$
|
10,920
|
|
|
|
|
|
|
||||
|
Supplemental Cash Flow Information:
|
|
|
|
||||
|
Interest paid
|
$
|
1,665
|
|
|
$
|
474
|
|
|
Invoices accrued for construction, tenant improvement and other capitalized costs
|
$
|
3
|
|
|
$
|
80
|
|
|
Reclassification between accounts and notes receivable
|
$
|
476
|
|
|
$
|
—
|
|
|
Conversion of mortgage note upon acquisition of real estate property
|
$
|
—
|
|
|
$
|
12,500
|
|
|
Decrease in fair value of cash flow hedges
|
$
|
(598
|
)
|
|
$
|
—
|
|
|
Land improvements
|
3 - 15 years
|
|
Buildings
|
20 - 40 years
|
|
Building improvements
|
3.0 - 39.8 years
|
|
Tenant improvements
|
2.3 - 6.9 years
|
|
Lease intangibles
|
1.4 - 13.7 years
|
|
Personal property
|
3 -10 years
|
|
•
|
Level 1
– quoted prices for identical instruments in active markets.
|
|
•
|
Level 2
– quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
|
|
•
|
Level 3
– fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
|
(Dollars in thousands)
|
Number of Facilities
|
|
Land and
Land Improvements
|
|
Buildings, Improvements, and Lease Intangibles
|
|
Personal
Property
|
|
Total
|
|
Accumulated Depreciation
|
|||||||||||
|
Medical office buildings:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Florida
|
4
|
|
|
$
|
4,138
|
|
|
$
|
23,777
|
|
|
$
|
—
|
|
|
$
|
27,915
|
|
|
$
|
1,847
|
|
|
Ohio
|
5
|
|
|
3,167
|
|
|
23,516
|
|
|
—
|
|
|
26,683
|
|
|
2,394
|
|
|||||
|
Texas
|
3
|
|
|
3,096
|
|
|
12,172
|
|
|
—
|
|
|
15,268
|
|
|
2,615
|
|
|||||
|
Kansas
|
2
|
|
|
1,379
|
|
|
10,497
|
|
|
—
|
|
|
11,876
|
|
|
2,205
|
|
|||||
|
Iowa
|
1
|
|
|
2,241
|
|
|
8,979
|
|
|
—
|
|
|
11,220
|
|
|
621
|
|
|||||
|
Illinois
|
1
|
|
|
821
|
|
|
8,760
|
|
|
—
|
|
|
9,581
|
|
|
1,213
|
|
|||||
|
Virginia
|
1
|
|
|
369
|
|
|
4,649
|
|
|
—
|
|
|
5,018
|
|
|
78
|
|
|||||
|
Other states
|
13
|
|
|
3,272
|
|
|
22,692
|
|
|
—
|
|
|
25,964
|
|
|
1,665
|
|
|||||
|
|
30
|
|
|
18,483
|
|
|
115,042
|
|
|
—
|
|
|
133,525
|
|
|
12,638
|
|
|||||
|
Physician clinics:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Kansas
|
3
|
|
|
1,616
|
|
|
10,899
|
|
|
—
|
|
|
12,515
|
|
|
1,579
|
|
|||||
|
Florida
|
3
|
|
|
—
|
|
|
5,950
|
|
|
—
|
|
|
5,950
|
|
|
413
|
|
|||||
|
Illinois
|
1
|
|
|
1,891
|
|
|
3,134
|
|
|
—
|
|
|
5,025
|
|
|
5
|
|
|||||
|
Other states
|
9
|
|
|
3,195
|
|
|
18,459
|
|
|
—
|
|
|
21,654
|
|
|
2,401
|
|
|||||
|
|
16
|
|
|
6,702
|
|
|
38,442
|
|
|
—
|
|
|
45,144
|
|
|
4,398
|
|
|||||
|
Surgical centers and hospitals:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Louisiana
|
1
|
|
|
1,683
|
|
|
21,353
|
|
|
—
|
|
|
23,036
|
|
|
311
|
|
|||||
|
Indiana
|
1
|
|
|
523
|
|
|
14,405
|
|
|
—
|
|
|
14,928
|
|
|
15
|
|
|||||
|
Michigan
|
2
|
|
|
629
|
|
|
8,266
|
|
|
—
|
|
|
8,895
|
|
|
1,467
|
|
|||||
|
Illinois
|
1
|
|
|
2,171
|
|
|
5,410
|
|
|
—
|
|
|
7,581
|
|
|
527
|
|
|||||
|
Florida
|
1
|
|
|
271
|
|
|
7,004
|
|
|
—
|
|
|
7,275
|
|
|
4
|
|
|||||
|
Arizona
|
2
|
|
|
576
|
|
|
5,389
|
|
|
—
|
|
|
5,965
|
|
|
748
|
|
|||||
|
Other states
|
5
|
|
|
1,555
|
|
|
11,001
|
|
|
—
|
|
|
12,556
|
|
|
2,463
|
|
|||||
|
|
13
|
|
|
7,408
|
|
|
72,828
|
|
|
—
|
|
|
80,236
|
|
|
5,535
|
|
|||||
|
Specialty centers:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Alabama
|
3
|
|
|
415
|
|
|
4,417
|
|
|
—
|
|
|
4,832
|
|
|
1,045
|
|
|||||
|
Nevada
|
1
|
|
|
276
|
|
|
4,402
|
|
|
—
|
|
|
4,678
|
|
|
92
|
|
|||||
|
Kentucky
|
1
|
|
|
193
|
|
|
3,432
|
|
|
—
|
|
|
3,625
|
|
|
651
|
|
|||||
|
Other states
|
10
|
|
|
1,716
|
|
|
15,227
|
|
|
—
|
|
|
16,943
|
|
|
1,532
|
|
|||||
|
|
15
|
|
|
2,600
|
|
|
27,478
|
|
|
—
|
|
|
30,078
|
|
|
3,320
|
|
|||||
|
Behavioral facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Illinois
|
1
|
|
|
1,300
|
|
|
18,803
|
|
|
—
|
|
|
20,103
|
|
|
509
|
|
|||||
|
Ohio
|
1
|
|
|
514
|
|
|
4,153
|
|
|
—
|
|
|
4,667
|
|
|
26
|
|
|||||
|
Indiana
|
1
|
|
|
270
|
|
|
2,651
|
|
|
—
|
|
|
2,921
|
|
|
111
|
|
|||||
|
|
3
|
|
|
2,084
|
|
|
25,607
|
|
|
—
|
|
|
27,691
|
|
|
646
|
|
|||||
|
Corporate property
|
—
|
|
|
—
|
|
|
2,011
|
|
|
109
|
|
|
2,120
|
|
|
73
|
|
|||||
|
Total owned properties
|
77
|
|
|
$
|
37,277
|
|
|
$
|
281,408
|
|
|
$
|
109
|
|
|
$
|
318,794
|
|
|
$
|
26,610
|
|
|
Mortgage note receivable, net
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,518
|
|
|
—
|
|
|||||
|
Total real estate investments
|
78
|
|
|
$
|
37,277
|
|
|
$
|
281,408
|
|
|
$
|
109
|
|
|
$
|
329,312
|
|
|
$
|
26,610
|
|
|
2017
|
$
|
15,082
|
|
|
2018
|
27,225
|
|
|
|
2019
|
24,065
|
|
|
|
2020
|
21,403
|
|
|
|
2021
|
18,518
|
|
|
|
2022 and thereafter
|
103,039
|
|
|
|
|
$
|
209,332
|
|
|
|
Estimated Fair Value
|
|
Estimated Useful Life
|
||
|
|
(In thousands)
|
|
(In years)
|
||
|
Land
|
$
|
7,264
|
|
|
|
|
Buildings
|
49,506
|
|
|
20 - 40
|
|
|
Intangibles:
|
|
|
|
||
|
In place lease intangibles
|
8,982
|
|
|
1.4 - 8.9
|
|
|
Total intangibles
|
8,982
|
|
|
|
|
|
Accounts receivable and other assets assumed
|
16
|
|
|
|
|
|
Accounts payable, accrued liabilities and other liabilities assumed
(1)
|
(332
|
)
|
|
|
|
|
Prorated rent, interest and operating expense reimbursement amounts collected
|
(271
|
)
|
|
|
|
|
Total cash consideration
|
$
|
65,165
|
|
|
|
|
(1)
Includes security deposits received.
|
|||||
|
|
Balance as of
|
|
|||||
|
(Dollars in thousands)
|
June 30,
2017
|
December 31, 2016
|
Maturity Dates
|
||||
|
|
|
|
|
||||
|
Revolving Credit Facility
|
$
|
58,000
|
|
$
|
51,000
|
|
8/19
|
|
5-Year Term Loan, net
|
29,628
|
|
—
|
|
3/22
|
||
|
7-Year Term Loan, net
|
29,623
|
|
—
|
|
3/24
|
||
|
|
$
|
117,251
|
|
$
|
51,000
|
|
|
|
(Dollars in thousands)
|
Three Months Ended
June 30, 2017 |
|
Six Months Ended
June 30, 2017 |
||||
|
Amount of gain (loss) recognized in OCI on derivative
|
$
|
(440
|
)
|
|
$
|
(598
|
)
|
|
Amount of gain (loss) reclassified from accumulated OCI into interest expense
|
$
|
(156
|
)
|
|
$
|
(162
|
)
|
|
Amount of gain (loss) recognized in income on derivative (ineffective portion, reclassifications of missed forecasted transactions and amounts excluded from effectiveness testing)
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Six Months Ended
June 30, 2017 |
Year Ended
December 31, 2016
|
||
|
Balance, beginning of period
|
12,988,482
|
|
7,596,940
|
|
|
Issuance of common stock
|
—
|
|
5,175,000
|
|
|
Restricted stock-based awards
|
132,681
|
|
216,542
|
|
|
Balance, end of period
|
13,121,163
|
|
12,988,482
|
|
|
|
Three Months Ended
June 30, 2017 |
|
Six Months Ended
June 30, 2017 |
||||||||||||
|
(Dollars in thousands, except per share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
466
|
|
|
$
|
508
|
|
|
$
|
1,379
|
|
|
$
|
624
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average Common Shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Weighted average Common Shares outstanding
|
13,108,974
|
|
|
12,249,676
|
|
|
13,099,382
|
|
|
9,973,110
|
|
||||
|
Unvested restricted stock
|
(422,791
|
)
|
|
(211,295
|
)
|
|
(413,199
|
)
|
|
(198,328
|
)
|
||||
|
Weighted average Common Shares outstanding–Basic
|
12,686,183
|
|
|
12,038,381
|
|
|
12,686,183
|
|
|
9,774,782
|
|
||||
|
Weighted average Common Shares outstanding–Basic
|
12,686,183
|
|
|
12,038,381
|
|
|
12,686,183
|
|
|
9,774,782
|
|
||||
|
Dilutive effect of restricted stock
|
129,422
|
|
|
26,458
|
|
|
154,547
|
|
|
59,268
|
|
||||
|
Weighted average Common Shares outstanding –Diluted
|
12,815,605
|
|
|
12,064,839
|
|
|
12,840,730
|
|
|
9,834,050
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic Net Income per Common Share
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.11
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted Net Income per Common Share
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.11
|
|
|
$
|
0.06
|
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||
|
|
|
2017
|
2016
|
2017
|
2016
|
||||
|
Stock-based awards, beginning of period
|
419,070
|
|
203,471
|
|
302,299
|
|
85,757
|
|
|
|
|
Stock in lieu of compensation
|
4,843
|
|
7,074
|
|
64,128
|
|
65,931
|
|
|
|
Stock awards
|
11,067
|
|
14,350
|
|
68,553
|
|
73,207
|
|
|
|
Total granted
|
15,910
|
|
21,424
|
|
132,681
|
|
139,138
|
|
|
Stock-based awards, end of period
|
434,980
|
|
224,895
|
|
434,980
|
|
224,895
|
|
|
|
|
Three Months Ended June 30,
|
|
Increase (Decrease) to Net Income
|
||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
$
|
||||||
|
REVENUES
|
|
|
|
|
|
||||||
|
Rental income
|
$
|
7,338
|
|
|
$
|
4,530
|
|
|
$
|
2,808
|
|
|
Tenant reimbursements
|
1,334
|
|
|
1,105
|
|
|
229
|
|
|||
|
Mortgage interest
|
258
|
|
|
561
|
|
|
(303
|
)
|
|||
|
|
8,930
|
|
|
6,196
|
|
|
2,734
|
|
|||
|
EXPENSES
|
|
|
|
|
|
||||||
|
Property operating
|
2,140
|
|
|
1,228
|
|
|
(912
|
)
|
|||
|
General and administrative
|
835
|
|
|
895
|
|
|
60
|
|
|||
|
Depreciation and amortization
|
4,281
|
|
|
3,332
|
|
|
(949
|
)
|
|||
|
Bad debts
|
—
|
|
|
30
|
|
|
30
|
|
|||
|
|
7,256
|
|
|
5,485
|
|
|
(1,771
|
)
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||||||
|
Interest expense
|
(1,209
|
)
|
|
(222
|
)
|
|
(987
|
)
|
|||
|
Interest and other income, net
|
1
|
|
|
19
|
|
|
(18
|
)
|
|||
|
|
(1,208
|
)
|
|
(203
|
)
|
|
(1,005
|
)
|
|||
|
NET INCOME
|
$
|
466
|
|
|
$
|
508
|
|
|
$
|
(42
|
)
|
|
•
|
Rental income for the three months ended June 30, 2017 compared to the same period in 2016 increased approximately $2.5 million related to properties acquired since June 30, 2016.
|
|
•
|
Tenant reimbursements for the three months ended June 30, 2017 compared to the same period in 2016 increased approximately $0.2 million related to properties acquired since June 30, 2016.
|
|
•
|
Mortgage interest decreased approximately $0.3 million for the three months ended
June 30, 2017
compared to the same period in
2016
due to interest recorded during 2016 related to a $12.5 million mortgage note that the Company funded in the first quarter of 2016 and then converted to real estate upon the acquisition of the property in the second quarter of 2016.
|
|
•
|
Property operating expenses included expenses incurred related to our owned real estate properties and generally include real estate taxes and insurance, utilities, repairs and maintenance and other operating expenses of the properties. Property operating expenses for the three months ended June 30, 2017 compared to the same period in 2016 increased approximately $0.4 million related to properties acquired since June 30, 2016. Property operating expenses for the three months ended
June 30, 2016
were also reduced by approximately $0.3 million due to net fair value adjustments of the contingent purchase price initially recognized upon the acquisition of two properties in 2016.
|
|
•
|
General and administrative expenses generally included legal, regulatory, and accounting fees, as well as certain compensation-related and occupancy costs related to its officers, employees and corporate office. General and administrative expenses for the three months ended
June 30, 2016
also included approximately $0.2 million in closing expenses related to the Company's acquisitions. The Company included closing costs as part of the purchase price for its acquisitions in 2017 upon the adoption of ASU No, 2017-01,
Business Combinations (Topic 805): Clarifying the Definition of a Business
, which is discussed in more detail in Note 1. Other legal, regulatory and accounting fees not related to the acquisition of properties increased approximately $0.1 million for the three months ended June 30, 2017 compared to the same period in 2016.
|
|
•
|
Depreciation and amortization generally included depreciation on its buildings and improvements, as well as amortization of intangible assets resulting from the acquisition of its real estate properties, Depreciation and amortization for the three months ended June 30, 2017 compared to the same period in 2016 increased approximately $1.3 million related to properties acquired since June 30, 2016 while certain intangible assets became fully depreciated resulting in a decrease of approximately $0.5 million.
|
|
|
Six Months Ended June 30,
|
|
Increase (Decrease) to Net Income
|
||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
$
|
||||||
|
REVENUES
|
|
|
|
|
|
||||||
|
Rental income
|
$
|
13,956
|
|
|
$
|
8,203
|
|
|
$
|
5,753
|
|
|
Tenant reimbursements
|
2,462
|
|
|
2,062
|
|
|
400
|
|
|||
|
Mortgage interest
|
519
|
|
|
1,097
|
|
|
(578
|
)
|
|||
|
|
16,937
|
|
|
11,362
|
|
|
5,575
|
|
|||
|
EXPENSES
|
|
|
|
|
|
||||||
|
Property operating
|
3,878
|
|
|
2,277
|
|
|
(1,601
|
)
|
|||
|
General and administrative
|
1,605
|
|
|
1,701
|
|
|
96
|
|
|||
|
Depreciation and amortization
|
8,205
|
|
|
6,147
|
|
|
(2,058
|
)
|
|||
|
Bad debts
|
67
|
|
|
30
|
|
|
(37
|
)
|
|||
|
|
13,755
|
|
|
10,155
|
|
|
(3,600
|
)
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||||||
|
Interest expense
|
(1,806
|
)
|
|
(602
|
)
|
|
(1,204
|
)
|
|||
|
Interest and other income, net
|
3
|
|
|
19
|
|
|
(16
|
)
|
|||
|
|
(1,803
|
)
|
|
(583
|
)
|
|
(1,220
|
)
|
|||
|
NET INCOME
|
$
|
1,379
|
|
|
$
|
624
|
|
|
$
|
755
|
|
|
•
|
Rental income for the
six
months ended
June 30, 2017
compared to the same period in 2016 increased approximately $4.2 million related to properties acquired since June 30, 2016. The remaining increase is mostly due to rental income on properties acquired from January 1, 2016 through June 30, 2016.
|
|
•
|
Tenant reimbursements for the
six
months ended
June 30, 2017
compared to the same period in 2016 increased approximately $0.3 million related to properties acquired since June 30, 2016. The remaining increase is mostly due to rental income on properties acquired from January 1, 2016 through June 30, 2016.
|
|
•
|
Mortgage interest decreased approximately $0.6 million for the
six
months ended
June 30, 2017
compared to the same period in
2016
due to interest recorded during 2016 related to a $12.5 million mortgage note
|
|
•
|
Property operating expenses included expenses incurred related to our owned real estate properties and generally include real estate taxes and insurance, utilities, repairs and maintenance and other operating expenses of the properties. Property operating expenses for the six months ended June 30, 2017 compared to the same period in 2016 increased approximately $0.7 million related to properties acquired since June 30, 2016. Property operating expenses for the six months ended
June 30, 2016
were also reduced by approximately $0.5 million due to net fair value adjustments of the contingent purchase price initially recognized upon the acquisition of two properties in 2016. The remaining increase is mostly due to property operating expenses on properties acquired from January 1, 2016 through June 30, 2016.
|
|
•
|
General and administrative expenses generally included legal, regulatory, and accounting fees, as well as certain compensation-related and occupancy costs related to its officers, employees and corporate office. General and administrative expenses for the six months ended
June 30, 2016
also included approximately $0.5 million in closing expenses related to the Company's acquisitions. The Company included closing costs as part of the purchase price for its acquisitions in 2017 upon the adoption of ASU No, 2017-01,
Business Combinations (Topic 805): Clarifying the Definition of a Business
, which is discussed in more detail in Note 1. Other legal, regulatory and accounting fees not related to the acquisition of properties increased approximately $0.2 million and compensation-related expenses increased approximately $0.2 million.
|
|
•
|
Depreciation and amortization generally included depreciation on its buildings and improvements, as well as amortization of intangible assets resulting from the acquisition of its real estate properties, Depreciation and amortization for the six months ended June 30, 2017 compared to the same period in 2016 increased approximately $2.0 million related to properties acquired since June 30, 2016 and increased approximately $0.9 million related to properties acquired from January 1, 2016 through June 30, 2016, while certain intangible assets became fully depreciated resulting in a decrease of approximately $1.0 million.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Dollars in thousands, excepts per share amounts)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
466
|
|
|
$
|
508
|
|
|
1,379
|
|
|
$
|
624
|
|
|
|
Real estate depreciation and amortization
|
4,276
|
|
|
3,330
|
|
|
8,197
|
|
|
6,144
|
|
||||
|
Total adjustments
|
4,276
|
|
|
3,330
|
|
|
8,197
|
|
|
6,144
|
|
||||
|
Funds from Operations
|
$
|
4,742
|
|
|
$
|
3,838
|
|
|
$
|
9,576
|
|
|
$
|
6,768
|
|
|
Funds from Operations per Common Share-Basic
|
$
|
0.37
|
|
|
$
|
0.32
|
|
|
$
|
0.75
|
|
|
$
|
0.69
|
|
|
Funds from Operations per Common Share-Diluted
|
$
|
0.37
|
|
|
$
|
0.32
|
|
|
$
|
0.75
|
|
|
$
|
0.69
|
|
|
Weighted Average Common Shares Outstanding-Basic
|
12,686,183
|
|
|
12,038,381
|
|
|
12,686,183
|
|
|
9,774,782
|
|
||||
|
Weighted Average Common Shares Outstanding-Diluted
|
12,815,605
|
|
|
12,064,839
|
|
|
12,840,730
|
|
|
9,834,050
|
|
||||
|
•
|
Leverage ratios and financial covenants included in our Credit Facility;
|
|
•
|
Dividend payout percentage; and
|
|
•
|
Interest rates, underlying treasury rates, debt market spreads and equity markets.
|
|
Exhibit
Number
|
Description
|
||
|
3.1
|
Corporate Charter of Community Healthcare Trust Incorporated, as amended
(1)
|
||
|
3.2
|
Bylaws of Community Healthcare Trust Incorporated, as amended
(2)
|
||
|
10.1
|
Amendment No. 2 to the 2014 Incentive Plan of Community Healthcare Trust Incorporated
(3)
|
||
|
10.2
|
Amendment No. 3 to the 2014 Incentive Plan of Community Healthcare Trust Incorporated
(4)
|
||
|
10.3
|
Underwriting Agreement, dated July 20, 2017, by and among Community Healthcare Trust Incorporated, Community Healthcare OP, LP, Sandler O’Neill & Partners, L.P., Evercore Group L.L.C. and SunTrust Robinson Humphrey, Inc., as representatives of the underwriters named in Schedule A of the Underwriting Agreement
(5)
|
||
|
31.1 *
|
Certification of the Chief Executive Officer of Community Healthcare Trust Incorporated pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Rule 302 of the Sarbanes-Oxley Act of 2002
|
||
|
31.2 *
|
Certification of the Chief Financial Officer of Community Healthcare Trust Incorporated pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Rule 302 of the Sarbanes-Oxley Act of 2002
|
||
|
32.1 **
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
101.INS
|
XBRL Instance Document
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
||
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
||
|
|
|
||
|
(1)
|
Filed as Exhibit 3.1 to Amendment No. 2 to the Registration Statement on Form S-11 of the Company filed with the Securities and Exchange Commission on May 6, 2015 (Registration No. 333-203210)
and incorporated herein by reference.
|
|
(2)
|
Filed as Exhibit 3.2 to the Registration Statement on Form S-11 of the Company filed with the Securities and Exchange Commission on April 2, 2015 (Registration No. 333-203210)
and incorporated herein by reference.
|
|
(3)
|
Filed as Exhibit 10.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 17, 2017.
|
|
(4)
|
Filed as Exhibit 10.2 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 17, 2017.
|
|
(5)
|
Filed as Exhibit 1.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 26, 2017.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
|
COMMUNITY HEALTHCARE TRUST INCORPORATED
|
|
|
|
|
|
|
|
By:
|
/s/ Timothy G. Wallace
|
|
|
|
Timothy G. Wallace
|
|
|
|
Chief Executive Officer and President
|
|
|
|
|
|
|
By:
|
/s/ W. Page Barnes
|
|
|
|
W. Page Barnes
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
Exhibit
Number
|
Description
|
||
|
3.1
|
Corporate Charter of Community Healthcare Trust Incorporated, as amended
(1)
|
||
|
3.2
|
Bylaws of Community Healthcare Trust Incorporated, as amended
(2)
|
||
|
10.1
|
Amendment No. 2 to the 2014 Incentive Plan of Community Healthcare Trust Incorporated
(3)
|
||
|
10.2
|
Amendment No. 3 to the 2014 Incentive Plan of Community Healthcare Trust Incorporated
(4)
|
||
|
10.3
|
Underwriting Agreement, dated July 20, 2017, by and among Community Healthcare Trust Incorporated, Community Healthcare OP, LP, Sandler O’Neill & Partners, L.P., Evercore Group L.L.C. and SunTrust Robinson Humphrey, Inc., as representatives of the underwriters named in Schedule A of the Underwriting Agreement
(5)
|
||
|
31.1 *
|
Certification of the Chief Executive Officer of Community Healthcare Trust Incorporated pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Rule 302 of the Sarbanes-Oxley Act of 2002
|
||
|
31.2 *
|
Certification of the Chief Financial Officer of Community Healthcare Trust Incorporated pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Rule 302 of the Sarbanes-Oxley Act of 2002
|
||
|
32.1 **
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
101.INS
|
XBRL Instance Document
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
||
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
||
|
|
|
||
|
(1)
|
Filed as Exhibit 3.1 to Amendment No. 2 to the Registration Statement on Form S-11 of the Company filed with the Securities and Exchange Commission on May 6, 2015 (Registration No. 333-203210)
and incorporated herein by reference.
|
|
(2)
|
Filed as Exhibit 3.2 to the Registration Statement on Form S-11 of the Company filed with the Securities and Exchange Commission on April 2, 2015 (Registration No. 333-203210)
and incorporated herein by reference.
|
|
(3)
|
Filed as Exhibit 10.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 17, 2017.
|
|
(4)
|
Filed as Exhibit 10.2 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 17, 2017.
|
|
(5)
|
Filed as Exhibit 1.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 26, 2017.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|