These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2018
|
|
OR
|
||
|
¨
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO
|
|
|
|
|
|
Maryland
(State or Other Jurisdiction of Incorporation or Organization)
|
|
46-5212033
(I.R.S. Employer Identification No.)
|
|
Large accelerated
filer
¨
|
Accelerated filer
x
|
Emerging-growth company
x
|
Non-accelerated filer
¨
(Do not check if a
smaller reporting company)
|
Smaller reporting
company
x
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Real estate properties
|
|
|
|
||||
|
Land and land improvements
|
$
|
47,748
|
|
|
$
|
44,419
|
|
|
Buildings, improvements, and lease intangibles
|
376,310
|
|
|
343,955
|
|
||
|
Personal property
|
132
|
|
|
112
|
|
||
|
Total real estate properties
|
424,190
|
|
|
388,486
|
|
||
|
Less accumulated depreciation
|
(50,607
|
)
|
|
(36,136
|
)
|
||
|
Total real estate properties, net
|
373,583
|
|
|
352,350
|
|
||
|
Cash and cash equivalents
|
1,006
|
|
|
2,130
|
|
||
|
Mortgage note receivable, net
|
—
|
|
|
10,633
|
|
||
|
Other assets, net
|
40,711
|
|
|
20,653
|
|
||
|
Total assets
|
$
|
415,300
|
|
|
$
|
385,766
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Debt, net
|
$
|
127,449
|
|
|
$
|
93,353
|
|
|
Accounts payable and accrued liabilities
|
3,818
|
|
|
4,056
|
|
||
|
Other liabilities
|
4,716
|
|
|
4,983
|
|
||
|
Total liabilities
|
135,983
|
|
|
102,392
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 50,000,000 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 450,000,000 shares authorized; 18,533,802 and 18,085,798 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively
|
185
|
|
|
181
|
|
||
|
Additional paid-in capital
|
333,468
|
|
|
324,303
|
|
||
|
Cumulative net income
|
11,063
|
|
|
4,775
|
|
||
|
Accumulated other comprehensive income
|
2,612
|
|
|
258
|
|
||
|
Cumulative dividends
|
(68,011
|
)
|
|
(46,143
|
)
|
||
|
Total stockholders’ equity
|
279,317
|
|
|
283,374
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
415,300
|
|
|
$
|
385,766
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
$
|
10,225
|
|
|
$
|
8,012
|
|
|
$
|
30,080
|
|
|
$
|
21,968
|
|
|
Tenant reimbursements
|
1,701
|
|
|
1,158
|
|
|
4,731
|
|
|
3,620
|
|
||||
|
Mortgage interest
|
—
|
|
|
255
|
|
|
—
|
|
|
774
|
|
||||
|
Other operating interest
|
679
|
|
|
19
|
|
|
1,625
|
|
|
19
|
|
||||
|
|
12,605
|
|
|
9,444
|
|
|
36,436
|
|
|
26,381
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Property operating
|
2,627
|
|
|
2,225
|
|
|
7,497
|
|
|
6,103
|
|
||||
|
General and administrative
|
1,395
|
|
|
1,069
|
|
|
4,092
|
|
|
2,674
|
|
||||
|
Depreciation and amortization
|
4,925
|
|
|
4,544
|
|
|
14,471
|
|
|
12,749
|
|
||||
|
Bad debts
|
68
|
|
|
—
|
|
|
68
|
|
|
67
|
|
||||
|
|
9,015
|
|
|
7,838
|
|
|
26,128
|
|
|
21,593
|
|
||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(1,643
|
)
|
|
(1,091
|
)
|
|
(4,482
|
)
|
|
(2,897
|
)
|
||||
|
Other income
|
52
|
|
|
64
|
|
|
462
|
|
|
67
|
|
||||
|
|
(1,591
|
)
|
|
(1,027
|
)
|
|
(4,020
|
)
|
|
(2,830
|
)
|
||||
|
NET INCOME
|
$
|
1,999
|
|
|
$
|
579
|
|
|
$
|
6,288
|
|
|
$
|
1,958
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME PER COMMON SHARE:
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share – Basic
|
$
|
0.10
|
|
|
$
|
0.02
|
|
|
$
|
0.31
|
|
|
$
|
0.10
|
|
|
Net income per common share – Diluted
|
$
|
0.10
|
|
|
$
|
0.02
|
|
|
$
|
0.31
|
|
|
$
|
0.10
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING-BASIC
|
17,669,681
|
|
|
16,241,986
|
|
|
17,695,688
|
|
|
13,884,476
|
|
||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING-DILUTED
|
17,669,681
|
|
|
16,241,986
|
|
|
17,695,688
|
|
|
13,884,476
|
|
||||
|
DIVIDENDS DECLARED, PER COMMON SHARE, DURING THE PERIOD
|
$
|
0.4025
|
|
|
$
|
0.3925
|
|
|
$
|
1.2000
|
|
|
$
|
1.1700
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
$
|
1,999
|
|
|
$
|
579
|
|
|
$
|
6,288
|
|
|
$
|
1,958
|
|
||
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Increase (decrease) in fair value of cash flow hedges
|
527
|
|
|
(74
|
)
|
|
2,152
|
|
|
(672
|
)
|
||||
|
|
|
Reclassification for amounts recognized as interest expense
|
46
|
|
|
124
|
|
|
201
|
|
|
286
|
|
||||
|
|
Total other comprehensive income (loss)
|
573
|
|
|
50
|
|
|
2,353
|
|
|
(386
|
)
|
|||||
|
COMPREHENSIVE INCOME
|
$
|
2,572
|
|
|
$
|
629
|
|
|
$
|
8,641
|
|
|
$
|
1,572
|
|
||
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid in Capital
|
|
Cumulative Net Income
|
|
Accumulated Other Comprehensive Income
|
|
Cumulative Dividends
|
|
Total Stockholders' Equity
|
||||||||||||||||||
|
|
Shares
|
Amount
|
|
Shares
|
Amount
|
|
|||||||||||||||||||||||||
|
Balance at December 31, 2017
|
—
|
|
$
|
—
|
|
|
18,085,798
|
|
$
|
181
|
|
|
$
|
324,303
|
|
|
$
|
4,775
|
|
|
$
|
258
|
|
|
$
|
(46,143
|
)
|
|
$
|
283,374
|
|
|
Stock-based compensation
|
—
|
|
—
|
|
|
94,001
|
|
1
|
|
|
615
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
616
|
|
|||||||
|
Unrecognized gain on cash flow hedges
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
906
|
|
|
—
|
|
|
906
|
|
|||||||
|
Reclassification adjustment for losses included in net income (interest expense)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
68
|
|
|||||||
|
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
1,872
|
|
|
—
|
|
|
—
|
|
|
1,872
|
|
|||||||
|
Dividends to common stockholders ($0.3975 per share)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,226
|
)
|
|
(7,226
|
)
|
|||||||
|
Balance at March 31, 2018
|
—
|
|
$
|
—
|
|
|
18,179,799
|
|
$
|
182
|
|
|
$
|
324,918
|
|
|
$
|
6,647
|
|
|
$
|
1,232
|
|
|
$
|
(53,369
|
)
|
|
$
|
279,610
|
|
|
Stock-based compensation
|
—
|
|
—
|
|
|
20,176
|
|
—
|
|
|
801
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
801
|
|
|||||||
|
Unrecognized gain on cash flow hedges
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
720
|
|
|
—
|
|
|
720
|
|
|||||||
|
Reclassification adjustment for losses included in net income (interest expense)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
87
|
|
|||||||
|
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
2,417
|
|
|
—
|
|
|
—
|
|
|
2,417
|
|
|||||||
|
Dividends to common stockholders ($0.40 per share)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,277
|
)
|
|
(7,277
|
)
|
|||||||
|
Balance at June 30, 2018
|
—
|
|
$
|
—
|
|
|
18,199,975
|
|
$
|
182
|
|
|
$
|
325,719
|
|
|
$
|
9,064
|
|
|
$
|
2,039
|
|
|
$
|
(60,646
|
)
|
|
$
|
276,358
|
|
|
Issuance of common stock, net of issuance costs
|
—
|
|
—
|
|
|
234,000
|
|
2
|
|
|
7,062
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,064
|
|
|||||||
|
Stock-based compensation
|
—
|
|
—
|
|
|
99,827
|
|
1
|
|
|
687
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
688
|
|
|||||||
|
Unrecognized gain on cash flow hedges
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
527
|
|
|
—
|
|
|
527
|
|
|||||||
|
Reclassification adjustment for losses included in net income (interest expense)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|||||||
|
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
1,999
|
|
|
—
|
|
|
—
|
|
|
1,999
|
|
|||||||
|
Dividends to common stockholders ($0.425 per share)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,365
|
)
|
|
(7,365
|
)
|
|||||||
|
Balance at September 30, 2018
|
—
|
|
$
|
—
|
|
|
18,533,802
|
|
$
|
185
|
|
|
$
|
333,468
|
|
|
$
|
11,063
|
|
|
$
|
2,612
|
|
|
$
|
(68,011
|
)
|
|
$
|
279,317
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
6,288
|
|
|
$
|
1,958
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
14,929
|
|
|
13,053
|
|
||
|
Stock-based compensation
|
2,105
|
|
|
1,050
|
|
||
|
Straight-line rent receivable
|
(1,165
|
)
|
|
(953
|
)
|
||
|
Provision for bad debts, net of recoveries
|
68
|
|
|
67
|
|
||
|
Reduction in contingent purchase price
|
—
|
|
|
(5
|
)
|
||
|
Deferred income tax benefit
|
(103
|
)
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Other assets
|
(3,400
|
)
|
|
(636
|
)
|
||
|
Accounts payable and accrued liabilities
|
(373
|
)
|
|
(404
|
)
|
||
|
Other liabilities
|
(427
|
)
|
|
1,234
|
|
||
|
Net cash provided by operating activities
|
17,922
|
|
|
15,364
|
|
||
|
|
|
|
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Acquisitions of real estate
|
(26,820
|
)
|
|
(93,442
|
)
|
||
|
Acquisitions of notes receivable
|
(2,201
|
)
|
|
(5,000
|
)
|
||
|
Funding of notes receivable
|
(4,833
|
)
|
|
—
|
|
||
|
Proceeds from the repayment of notes receivable
|
50
|
|
|
296
|
|
||
|
Capital expenditures on existing real estate properties
|
(4,220
|
)
|
|
(545
|
)
|
||
|
Net cash used in investing activities
|
(38,024
|
)
|
|
(98,691
|
)
|
||
|
|
|
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Net repayments on revolving credit facility
|
(6,000
|
)
|
|
(51,000
|
)
|
||
|
Term loan borrowings
|
40,000
|
|
|
60,000
|
|
||
|
Dividends paid
|
(21,868
|
)
|
|
(17,288
|
)
|
||
|
Net proceeds from issuance of common stock
|
7,147
|
|
|
109,168
|
|
||
|
Equity issuance costs
|
(83
|
)
|
|
(465
|
)
|
||
|
Debt issuance costs
|
(218
|
)
|
|
(784
|
)
|
||
|
Settlement of contingent purchase price
|
—
|
|
|
(393
|
)
|
||
|
Net cash provided by financing activities
|
18,978
|
|
|
99,238
|
|
||
|
Decrease in cash and cash equivalents
|
(1,124
|
)
|
|
15,911
|
|
||
|
Cash and cash equivalents, beginning of period
|
2,130
|
|
|
1,568
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
1,006
|
|
|
$
|
17,479
|
|
|
|
|
|
|
||||
|
Supplemental Cash Flow Information:
|
|
|
|
||||
|
Interest paid
|
$
|
3,823
|
|
|
$
|
2,390
|
|
|
Invoices accrued for construction, tenant improvement and other capitalized costs
|
$
|
102
|
|
|
$
|
3
|
|
|
Reclassification between accounts and notes receivable
|
$
|
—
|
|
|
$
|
615
|
|
|
Reclassification of registration statement costs incurred in prior year to equity issuance costs
|
$
|
34
|
|
|
$
|
148
|
|
|
Increase (decrease) in fair value of cash flow hedges
|
$
|
2,152
|
|
|
$
|
(672
|
)
|
|
Fair value of property received in foreclosure
|
$
|
4,541
|
|
|
$
|
—
|
|
|
Notes and mortgage receivable repayments utilized to originate note receivable (See footnote 5)
|
$
|
18,167
|
|
|
$
|
—
|
|
|
(Dollars in thousands)
|
Number of Facilities
|
|
Land and
Land Improvements
|
|
Buildings, Improvements, and Lease Intangibles
|
|
Personal
Property
|
|
Total
|
|
Accumulated Depreciation
|
|||||||||||
|
Medical office buildings:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Florida
|
5
|
|
|
$
|
4,608
|
|
|
$
|
29,275
|
|
|
$
|
—
|
|
|
$
|
33,883
|
|
|
$
|
3,705
|
|
|
Ohio
|
6
|
|
|
3,637
|
|
|
26,396
|
|
|
—
|
|
|
30,033
|
|
|
4,816
|
|
|||||
|
Texas
|
3
|
|
|
3,108
|
|
|
15,455
|
|
|
—
|
|
|
18,563
|
|
|
3,988
|
|
|||||
|
Illinois
|
2
|
|
|
1,136
|
|
|
11,831
|
|
|
—
|
|
|
12,967
|
|
|
2,234
|
|
|||||
|
Kansas
|
3
|
|
|
2,455
|
|
|
14,875
|
|
|
—
|
|
|
17,330
|
|
|
3,904
|
|
|||||
|
Iowa
|
1
|
|
|
2,241
|
|
|
9,010
|
|
|
—
|
|
|
11,251
|
|
|
1,940
|
|
|||||
|
Other states
|
14
|
|
|
3,711
|
|
|
27,872
|
|
|
—
|
|
|
31,583
|
|
|
3,671
|
|
|||||
|
|
34
|
|
|
20,896
|
|
|
134,714
|
|
|
—
|
|
|
155,610
|
|
|
24,258
|
|
|||||
|
Physician clinics:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Kansas
|
2
|
|
|
610
|
|
|
6,921
|
|
|
—
|
|
|
7,531
|
|
|
1,279
|
|
|||||
|
Illinois
|
2
|
|
|
2,615
|
|
|
6,354
|
|
|
—
|
|
|
8,969
|
|
|
280
|
|
|||||
|
Florida
|
4
|
|
|
253
|
|
|
9,484
|
|
|
—
|
|
|
9,737
|
|
|
740
|
|
|||||
|
Other states
|
9
|
|
|
2,708
|
|
|
20,464
|
|
|
—
|
|
|
23,172
|
|
|
3,382
|
|
|||||
|
|
17
|
|
|
6,186
|
|
|
43,223
|
|
|
—
|
|
|
49,409
|
|
|
5,681
|
|
|||||
|
Surgical centers and hospitals:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Louisiana
|
1
|
|
|
1,683
|
|
|
21,353
|
|
|
—
|
|
|
23,036
|
|
|
977
|
|
|||||
|
Michigan
|
2
|
|
|
637
|
|
|
8,276
|
|
|
—
|
|
|
8,913
|
|
|
2,245
|
|
|||||
|
Illinois
|
1
|
|
|
2,183
|
|
|
5,410
|
|
|
—
|
|
|
7,593
|
|
|
1,060
|
|
|||||
|
Florida
|
1
|
|
|
271
|
|
|
7,037
|
|
|
—
|
|
|
7,308
|
|
|
578
|
|
|||||
|
Arizona
|
2
|
|
|
576
|
|
|
5,389
|
|
|
—
|
|
|
5,965
|
|
|
1,379
|
|
|||||
|
Other states
|
7
|
|
|
2,122
|
|
|
17,835
|
|
|
—
|
|
|
19,957
|
|
|
3,533
|
|
|||||
|
|
14
|
|
|
7,472
|
|
|
65,300
|
|
|
—
|
|
|
72,772
|
|
|
9,772
|
|
|||||
|
Specialty centers:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Illinois
|
3
|
|
|
3,482
|
|
|
24,727
|
|
|
—
|
|
|
28,209
|
|
|
1,318
|
|
|||||
|
Other states
|
17
|
|
|
3,214
|
|
|
31,331
|
|
|
—
|
|
|
34,545
|
|
|
6,213
|
|
|||||
|
|
20
|
|
|
6,696
|
|
|
56,058
|
|
|
—
|
|
|
62,754
|
|
|
7,531
|
|
|||||
|
Behavioral facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
West Virginia
|
1
|
|
|
2,138
|
|
|
22,897
|
|
|
—
|
|
|
25,035
|
|
|
589
|
|
|||||
|
Illinois
|
1
|
|
|
1,300
|
|
|
18,803
|
|
|
—
|
|
|
20,103
|
|
|
1,098
|
|
|||||
|
Indiana
|
2
|
|
|
1,126
|
|
|
6,040
|
|
|
—
|
|
|
7,166
|
|
|
272
|
|
|||||
|
Other states
|
3
|
|
|
1,411
|
|
|
12,836
|
|
|
—
|
|
|
14,247
|
|
|
325
|
|
|||||
|
|
7
|
|
|
5,975
|
|
|
60,576
|
|
|
—
|
|
|
66,551
|
|
|
2,284
|
|
|||||
|
Long-term acute care hospitals:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Indiana
|
1
|
|
|
523
|
|
|
14,405
|
|
|
—
|
|
|
14,928
|
|
|
877
|
|
|||||
|
|
1
|
|
|
523
|
|
|
14,405
|
|
|
—
|
|
|
14,928
|
|
|
877
|
|
|||||
|
Corporate property
|
—
|
|
|
—
|
|
|
2,034
|
|
|
132
|
|
|
2,166
|
|
|
204
|
|
|||||
|
Total real estate investments
|
93
|
|
|
$
|
47,748
|
|
|
$
|
376,310
|
|
|
$
|
132
|
|
|
$
|
424,190
|
|
|
$
|
50,607
|
|
|
2018 (three months ending December 31)
|
$
|
9,818
|
|
|
2019
|
36,745
|
|
|
|
2020
|
33,614
|
|
|
|
2021
|
30,302
|
|
|
|
2022
|
26,962
|
|
|
|
2023 and thereafter
|
151,598
|
|
|
|
|
$
|
289,039
|
|
|
|
Balance as of
|
|
|||||
|
(Dollars in thousands)
|
September 30, 2018
|
December 31, 2017
|
Maturity Dates
|
||||
|
|
|
|
|
||||
|
Revolving Credit Facility
|
$
|
28,000
|
|
$
|
34,000
|
|
8/19
|
|
5-Year Term Loan, net
|
49,741
|
|
29,685
|
|
3/22
|
||
|
7-Year Term Loan, net
|
49,708
|
|
29,668
|
|
3/24
|
||
|
|
$
|
127,449
|
|
$
|
93,353
|
|
|
|
|
Asset Derivatives Fair Value at
|
||||||
|
|
September 30, 2018
|
December 31, 2017
|
Balance Sheet Classification
|
||||
|
Interest rate swaps
|
$
|
2,612
|
|
$
|
258
|
|
Other assets
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
(Dollars in thousands)
|
2018
|
2017
|
|
2018
|
2017
|
||||||||
|
Amount of unrealized gain (loss) recognized in OCI on derivative
|
$
|
527
|
|
$
|
(74
|
)
|
|
$
|
2,152
|
|
$
|
(672
|
)
|
|
Amount of loss reclassified from accumulated OCI into interest expense
|
$
|
46
|
|
$
|
124
|
|
|
$
|
201
|
|
$
|
286
|
|
|
Total Interest Expense presented in the Condensed Consolidated Statements of Income in which the effects of the cash flow hedges are recorded
|
$
|
1,643
|
|
$
|
1,091
|
|
|
$
|
4,482
|
|
$
|
2,897
|
|
|
|
Nine Months Ended
September 30, 2018 |
Year Ended
December 31, 2017
|
||
|
Balance, beginning of period
|
18,085,798
|
|
12,988,482
|
|
|
Issuance of common stock
|
234,000
|
|
4,887,500
|
|
|
Restricted stock-based awards
|
214,004
|
|
209,816
|
|
|
Balance, end of period
|
18,533,802
|
|
18,085,798
|
|
|
|
Three Months Ended
September 30, 2018 |
|
Nine Months Ended
September 30, 2018 |
||||||||||||
|
(Dollars in thousands, except per share data)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
1,999
|
|
|
$
|
579
|
|
|
$
|
6,288
|
|
|
$
|
1,958
|
|
|
Participating securities' share in earnings
|
(287
|
)
|
|
(200
|
)
|
|
(769
|
)
|
|
(526
|
)
|
||||
|
Net income, less participating securities' share in earnings
|
$
|
1,712
|
|
|
$
|
379
|
|
|
$
|
5,519
|
|
|
$
|
1,432
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average Common Shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Weighted average Common Shares outstanding
|
18,330,340
|
|
|
16,719,150
|
|
|
18,228,006
|
|
|
14,319,231
|
|
||||
|
Unvested restricted shares
|
(660,659
|
)
|
|
(477,164
|
)
|
|
(532,318
|
)
|
|
(434,755
|
)
|
||||
|
Weighted average Common Shares outstanding–Basic
|
17,669,681
|
|
|
16,241,986
|
|
|
17,695,688
|
|
|
13,884,476
|
|
||||
|
Dilutive potential common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted average Common Shares outstanding –Diluted
|
17,669,681
|
|
|
16,241,986
|
|
|
17,695,688
|
|
|
13,884,476
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic Net Income per Common Share
|
$
|
0.10
|
|
|
$
|
0.02
|
|
|
$
|
0.31
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted Net Income per Common Share
|
$
|
0.10
|
|
|
$
|
0.02
|
|
|
$
|
0.31
|
|
|
$
|
0.10
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
September 30, |
||||||
|
|
|
2018
|
2017
|
|
2018
|
2017
|
||||
|
Stock-based awards, beginning of period
|
609,660
|
|
434,980
|
|
|
512,115
|
|
302,299
|
|
|
|
|
Stock in lieu of compensation
|
17,420
|
|
16,452
|
|
|
69,767
|
|
80,580
|
|
|
|
Stock awards
|
82,407
|
|
60,683
|
|
|
144,237
|
|
129,236
|
|
|
|
Total stock granted
|
99,827
|
|
77,135
|
|
|
214,004
|
|
209,816
|
|
|
|
Vested shares
|
—
|
|
—
|
|
|
(16,632
|
)
|
—
|
|
|
Stock-based awards, end of period
|
709,487
|
|
512,115
|
|
|
709,487
|
|
512,115
|
|
|
|
|
Balance as of
|
|||||
|
(Dollars in thousands)
|
September 30, 2018
|
December 31, 2017
|
||||
|
Notes receivable
|
$
|
28,034
|
|
$
|
13,917
|
|
|
Accounts and interest receivables
|
4,494
|
|
2,417
|
|
||
|
Straight-line rent receivables
|
3,208
|
|
2,179
|
|
||
|
Allowance for doubtful accounts
|
(250
|
)
|
(293
|
)
|
||
|
Prepaid assets
|
623
|
|
341
|
|
||
|
Deferred financing costs, net
|
452
|
|
618
|
|
||
|
Leasing commissions, net
|
560
|
|
483
|
|
||
|
Deferred tax asset
|
581
|
|
478
|
|
||
|
Fair value of interest rate swaps
|
2,612
|
|
258
|
|
||
|
Other
|
397
|
|
255
|
|
||
|
|
$
|
40,711
|
|
$
|
20,653
|
|
|
•
|
During 2017, concurrent with the acquisition of a property, the Company entered into a
$5.0 million
note receivable with the tenant in the building. The
$5.0 million
note receivable, which matures on September 27, 2022, currently bears interest at
12%
per annum, increasing through the maturity date to
16%
per annum, and payments aggregating approximately
$1.9 million
are due each year until maturity with the remaining amount due at maturity.
|
|
•
|
On April 25, 2018, the Company provided a
$23.0 million
loan to a newly formed company (Newco), secured by all assets and ownership interests in
seven
long-term acute care hospitals and
one
inpatient rehabilitation hospital that, along with a series of investments by the management of Newco, allowed Newco to acquire certain assets of the Borrower. The loan, which matures on May 1, 2031, currently bears interest at
9%
per annum, with principal payments beginning in May 2021. See Note 5 for more details.
|
|
Classification
|
Carrying Amount
(in millions)
|
Maximum Exposure to Loss
(in millions)
|
||||
|
Note receivable
|
$
|
5.0
|
|
$
|
5.0
|
|
|
Note receivable
|
$
|
23.0
|
|
$
|
23.0
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||
|
(Dollars in thousands)
|
Carrying Value
|
Fair Value
|
|
Carrying Value
|
Fair Value
|
||||||||
|
Mortgage note receivable
|
$
|
—
|
|
$
|
—
|
|
|
$
|
10,633
|
|
$
|
10,633
|
|
|
Notes receivable
|
$
|
28,034
|
|
$
|
28,032
|
|
|
$
|
13,917
|
|
$
|
13,828
|
|
|
Interest rate swap asset
|
$
|
2,612
|
|
$
|
2,612
|
|
|
$
|
258
|
|
$
|
258
|
|
|
|
Three Months Ended September 30,
|
|
Increase (Decrease) to
Net Income
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
$
|
%
|
|||||||
|
REVENUES
|
|
|
|
|
|
|
|||||||
|
Rental income
|
$
|
10,225
|
|
|
$
|
8,012
|
|
|
$
|
2,213
|
|
27.6
|
%
|
|
Tenant reimbursements
|
1,701
|
|
|
1,158
|
|
|
543
|
|
46.9
|
%
|
|||
|
Mortgage interest
|
—
|
|
|
255
|
|
|
(255
|
)
|
(100.0
|
)%
|
|||
|
Other operating interest
|
679
|
|
|
19
|
|
|
660
|
|
n/m
|
|
|||
|
|
12,605
|
|
|
9,444
|
|
|
3,161
|
|
33.5
|
%
|
|||
|
EXPENSES
|
|
|
|
|
|
|
|||||||
|
Property operating
|
2,627
|
|
|
2,225
|
|
|
(402
|
)
|
(18.1
|
)%
|
|||
|
General and administrative
|
1,395
|
|
|
1,069
|
|
|
(326
|
)
|
(30.5
|
)%
|
|||
|
Depreciation and amortization
|
4,925
|
|
|
4,544
|
|
|
(381
|
)
|
(8.4
|
)%
|
|||
|
Bad debts
|
68
|
|
|
—
|
|
|
(68
|
)
|
—
|
%
|
|||
|
|
9,015
|
|
|
7,838
|
|
|
(1,177
|
)
|
(15.0
|
)%
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
(1,643
|
)
|
|
(1,091
|
)
|
|
(552
|
)
|
(50.6
|
)%
|
|||
|
Other income
|
52
|
|
|
64
|
|
|
(12
|
)
|
18.8
|
%
|
|||
|
|
(1,591
|
)
|
|
(1,027
|
)
|
|
(564
|
)
|
(54.9
|
)%
|
|||
|
NET INCOME
|
$
|
1,999
|
|
|
$
|
579
|
|
|
$
|
1,420
|
|
245.3
|
%
|
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease) to
Net Income
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
$
|
%
|
|||||||
|
REVENUES
|
|
|
|
|
|
|
|||||||
|
Rental income
|
$
|
30,080
|
|
|
$
|
21,968
|
|
|
$
|
8,112
|
|
36.9
|
%
|
|
Tenant reimbursements
|
4,731
|
|
|
3,620
|
|
|
1,111
|
|
30.7
|
%
|
|||
|
Mortgage interest
|
—
|
|
|
774
|
|
|
(774
|
)
|
(100.0
|
)%
|
|||
|
Other operating interest
|
1,625
|
|
|
19
|
|
|
1,606
|
|
n/m
|
|
|||
|
|
36,436
|
|
|
26,381
|
|
|
10,055
|
|
38.1
|
%
|
|||
|
EXPENSES
|
|
|
|
|
|
|
|||||||
|
Property operating
|
7,497
|
|
|
6,103
|
|
|
(1,394
|
)
|
(22.8
|
)%
|
|||
|
General and administrative
|
4,092
|
|
|
2,674
|
|
|
(1,418
|
)
|
(53.0
|
)%
|
|||
|
Depreciation and amortization
|
14,471
|
|
|
12,749
|
|
|
(1,722
|
)
|
(13.5
|
)%
|
|||
|
Bad debts
|
68
|
|
|
67
|
|
|
(1
|
)
|
(1.5
|
)%
|
|||
|
|
26,128
|
|
|
21,593
|
|
|
(4,535
|
)
|
(21.0
|
)%
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
(4,482
|
)
|
|
(2,897
|
)
|
|
(1,585
|
)
|
54.7
|
%
|
|||
|
Other income
|
462
|
|
|
67
|
|
|
395
|
|
n/m
|
|
|||
|
|
(4,020
|
)
|
|
(2,830
|
)
|
|
(1,190
|
)
|
42.0
|
%
|
|||
|
NET INCOME
|
$
|
6,288
|
|
|
$
|
1,958
|
|
|
$
|
4,330
|
|
221.1
|
%
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended September 30,
|
||||||||||||
|
(Dollars in thousands, excepts per share amounts)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
1,999
|
|
|
$
|
579
|
|
|
6,288
|
|
|
$
|
1,958
|
|
|
|
Real estate depreciation and amortization
|
4,918
|
|
|
4,539
|
|
|
14,453
|
|
|
12,736
|
|
||||
|
Total adjustments
|
4,918
|
|
|
4,539
|
|
|
14,453
|
|
|
12,736
|
|
||||
|
Funds from Operations
|
$
|
6,917
|
|
|
$
|
5,118
|
|
|
$
|
20,741
|
|
|
$
|
14,694
|
|
|
Funds from Operations per Common Share-Basic
|
$
|
0.39
|
|
|
$
|
0.32
|
|
|
$
|
1.17
|
|
|
$
|
1.06
|
|
|
Funds from Operations per Common Share-Diluted
|
$
|
0.39
|
|
|
$
|
0.31
|
|
|
$
|
1.16
|
|
|
$
|
1.05
|
|
|
Weighted Average Common Shares Outstanding-Basic
|
17,669,681
|
|
|
16,241,986
|
|
|
17,695,688
|
|
|
13,884,476
|
|
||||
|
Weighted Average Common Shares Outstanding-Diluted
(1)
|
17,947,568
|
|
|
16,401,718
|
|
|
17,839,014
|
|
|
14,035,185
|
|
||||
|
•
|
Leverage ratios and financial covenants included in our Credit Facility;
|
|
•
|
Dividend payout percentage; and
|
|
•
|
Interest rates, underlying treasury rates, debt market spreads and equity markets.
|
|
Exhibit
Number
|
Description
|
||
|
3.1
|
|||
|
3.2
|
|||
|
10.1
|
|||
|
31.1 *
|
|||
|
31.2 *
|
|||
|
32.1 **
|
|||
|
101.INS
|
XBRL Instance Document
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
||
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
||
|
|
|
||
|
(1)
|
Filed as Exhibit 3.1 to Amendment No. 2 to the Registration Statement on Form S-11 of the Company filed with the Securities and Exchange Commission on May 6, 2015 (Registration No. 333-203210)
and incorporated herein by reference.
|
|
(2)
|
Filed as Exhibit 3.2 to the Registration Statement on Form S-11 of the Company filed with the Securities and Exchange Commission on April 2, 2015 (Registration No. 333-203210)
and incorporated herein by reference.
|
|
(3)
|
Filed as Exhibit 10.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on August 7, 2018.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
|
COMMUNITY HEALTHCARE TRUST INCORPORATED
|
|
|
|
|
|
|
|
By:
|
/s/ Timothy G. Wallace
|
|
|
|
Timothy G. Wallace
|
|
|
|
Chief Executive Officer and President
|
|
|
|
|
|
|
By:
|
/s/ W. Page Barnes
|
|
|
|
W. Page Barnes
|
|
|
|
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|