These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Kentucky
|
|
61-0156015
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
|
|
600 North Hurstbourne Parkway, Suite 400
Louisville, Kentucky 40222
|
|
(502) 636-4400
|
|
(Address of principal executive offices) (zip code)
|
|
(Registrant’s telephone number, including area code)
|
|
Common Stock, No Par Value
|
|
The NASDAQ Stock Market LLC
|
|
(Title of each class registered)
|
|
(Name of each exchange on which registered)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
ITEM 1.
|
BUSINESS
|
|
A.
|
Introduction
|
|
1.
|
Racing, which includes:
|
|
•
|
Churchill Downs Racetrack (“Churchill Downs”) in Louisville, Kentucky, an internationally known thoroughbred racing operation and home of the Kentucky Derby since 1875;
|
|
•
|
Arlington International Race Course (“Arlington”), a thoroughbred racing operation in Arlington Heights along with ten off-track betting facilities (“OTBs”) in Illinois;
|
|
•
|
Fair Grounds Race Course (“Fair Grounds”), a thoroughbred and quarterhorse racing operation in New Orleans along with
twelve
OTBs in Louisiana; and
|
|
•
|
Calder Race Course (“Calder”), a thoroughbred racing facility in Miami Gardens, Florida, where as of July 1, 2014, we ceased pari-mutuel operations, except for limited operations conducted by a third party.
|
|
2.
|
Casinos, which includes:
|
|
•
|
Oxford Casino ("Oxford") in Oxford, Maine, which we acquired on July 17, 2013. Oxford operates approximately
860
slot machines,
26
table games and various dining facilities;
|
|
•
|
Riverwalk Casino Hotel ("Riverwalk") in Vicksburg, Mississippi, which we acquired on October 23, 2012. Riverwalk operates approximately
690
slot machines,
15
table games, a five story, 80-room attached hotel, multi-functional event center and dining facilities;
|
|
•
|
Harlow’s Casino Resort & Spa (“Harlow’s”) in Greenville, Mississippi, which operates approximately
750
slot machines,
13
table games, a five-story, 105-room attached hotel, multi-functional event center, pool, spa and dining facilities;
|
|
•
|
Calder Casino, a slot facility in Florida adjacent to Calder, which operates approximately
1,130
slot machines and included a poker room branded “Studz Poker Club” which ceased operations on June 30, 2014;
|
|
•
|
Fair Grounds Slots, a slot facility in Louisiana adjacent to Fair Grounds, which operates approximately
620
slot machines;
|
|
•
|
Video Services, LLC (“VSI”), the owner and operator of approximately
710
video poker machines in southeast Louisiana which are located within ten of our OTBs; and
|
|
•
|
Our equity investment in Miami Valley Gaming, LLC ("MVG"), a 50% joint venture harness racetrack and video lottery terminal facility in Lebanon, Ohio, which opened on December 12, 2013. MVG has approximately
1,580
video lottery terminals, a racing simulcast center and a harness racetrack.
|
|
3.
|
TwinSpires, which includes:
|
|
•
|
TwinSpires, an Advance Deposit Wagering (“ADW”) business that is licensed as a multi-jurisdictional simulcasting and interactive wagering hub in the state of Oregon;
|
|
•
|
Fair Grounds Account Wagering (“FAW”), an ADW business that is licensed in the state of Louisiana;
|
|
•
|
Velocity, a business that is licensed in the British Dependency Isle of Man focusing on high wagering-volume international customers;
|
|
•
|
Bloodstock Research Information Services (“BRIS”), a data service provider for the equine industry;
|
|
•
|
Our equity investment in HRTV, LLC (“HRTV”), a horseracing television channel, which was divested on January 2, 2015; and
|
|
•
|
Luckity, an ADW business that offered real-money online bingo with outcomes based on and determined by pari-mutuel wagers on live horseraces which ceased operations during the fourth quarter of 2014.
|
|
4.
|
Big Fish Games, Inc. ("Big Fish Games") which:
|
|
•
|
Is headquartered in Seattle, Washington with locations in Oakland, California and Luxembourg, which we acquired on December 16, 2014. Big Fish Games is a producer of premium paid, casual free-to-play and casino-style games for PCs and mobile devices.
|
|
5.
|
Other Investments, which includes:
|
|
•
|
United Tote Company and United Tote Canada (collectively “United Tote”), which manufactures and operates pari-mutuel wagering systems for racetracks, OTBs and other pari-mutuel wagering businesses;
|
|
•
|
Capital View Casino & Resort, a 50% joint venture with Saratoga Harness Racing, Inc. ("SHRI") formed to bid on the development and management of a destination casino and resort in the Capital Region of New York;
|
|
•
|
Bluff Media ("Bluff"), a multimedia poker content brand and publishing company, which we acquired on February 10, 2012; and
|
|
•
|
Our other minor investments.
|
|
B.
|
Acquisition, Development & Disposal Activity
|
|
C.
|
Racing
|
|
|
|
2015
|
|
2014
|
||||||
|
Racetrack
|
|
Racing Dates
|
|
# of Days
|
|
Racing Dates
|
|
# of Days
|
||
|
Churchill Downs
|
|
|
|
|
|
|
|
|
||
|
Spring Meet
|
|
April 25 - June 27
|
|
38
|
|
|
April 26 - June 29
|
|
38
|
|
|
September Meet
|
|
Sept. 11- Sept. 27
|
|
11
|
|
|
Sept. 4 - Sept. 28
|
|
12
|
|
|
Fall Meet
|
|
Nov. 1 - Nov. 29
|
|
21
|
|
|
Oct. 26 - Nov. 30
|
|
24
|
|
|
|
|
|
|
70
|
|
|
|
|
74
|
|
|
Calder Race Course
|
|
|
|
|
|
|
|
|
||
|
Calder Meet
|
|
N/A
|
|
—
|
|
|
Jan. 1 - June 30
|
|
79
|
|
|
Tropical Meet
|
|
N/A
|
|
—
|
|
|
N/A
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Arlington
|
|
April 27 - Sept. 30
|
|
77
|
|
|
May 2 - Sept. 28
|
|
89
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Fair Grounds
|
|
|
|
|
|
|
|
|
||
|
Winter Meet 13/14
|
|
|
|
|
|
Jan. 1 - Mar. 30
|
|
53
|
|
|
|
Winter Meet 14/15
|
|
Jan.1 - Mar. 29
|
|
57
|
|
|
Nov. 20 - Dec. 31
|
|
24
|
|
|
Winter Meet 15/16
|
|
Nov. 20 - Dec. 31
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
81
|
|
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total thoroughbred race dates
|
|
|
|
228
|
|
|
|
|
319
|
|
|
D.
|
Simulcasting
|
|
E.
|
Casinos
|
|
F.
|
TwinSpires
|
|
G.
|
Big Fish Games
|
|
H.
|
Other Investments: United Tote
|
|
I.
|
Sources of Revenue
|
|
J.
|
Governmental Regulations
|
|
•
|
Ensure that unsuitable individuals and organizations have no role in casino operations;
|
|
•
|
Establish procedures designed to prevent cheating and fraudulent practices;
|
|
•
|
Establish and maintain responsible accounting practices and procedures;
|
|
•
|
Maintain effective controls over their financial practices, including establishment of minimum procedures for internal fiscal affairs and the safeguarding of assets and revenues;
|
|
•
|
Maintain systems for reliable record keeping;
|
|
•
|
File periodic reports with casino regulators;
|
|
•
|
Ensure that contracts and financial transactions are commercially reasonable, reflect fair market value and are arms-length transactions; and
|
|
•
|
Establish programs to promote responsible gambling and inform patrons of the availability of help for problem gambling.
|
|
•
|
Adopt rules and regulations under the implementing statutes;
|
|
•
|
Interpret and enforce casino laws;
|
|
•
|
Impose disciplinary sanctions for violations, including fines and penalties;
|
|
•
|
Review the character and fitness of participants in casino operations and make determinations regarding their suitability or qualification for licensure;
|
|
•
|
Grant licenses for participation in casino operations;
|
|
•
|
Collect and review reports and information submitted by participants in casino operations;
|
|
•
|
Review and approve transactions, such as acquisitions or change-of-control transactions of casino industry participants, securities offerings and debt transactions engaged in by such participants; and
|
|
•
|
Establish and collect fees and taxes.
|
|
K.
|
Competition
|
|
L.
|
Legislative Changes
|
|
M.
|
Environmental Matters
|
|
N.
|
Service Marks and Internet Properties
|
|
O.
|
Employees
|
|
P.
|
Available Information
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
incur additional debt or issue certain preferred shares;
|
|
•
|
pay dividends on or make distributions in respect of our capital stock, repurchase common shares or make other restricted payments;
|
|
•
|
make certain investments;
|
|
•
|
sell certain assets or consolidate, merge, sell or otherwise dispose of all or substantially all of our assets;
|
|
•
|
create liens on certain assets;
|
|
•
|
enter into certain transactions with our affiliates; and
|
|
•
|
designate our subsidiaries as unrestricted subsidiaries.
|
|
•
|
will not be required to lend any additional amounts to us;
|
|
•
|
could elect to declare all borrowings outstanding, together with accrued and unpaid interest and fees, to be due and payable and terminate all commitments to extend further credit; or
|
|
•
|
require us to apply all of our available cash to repay these borrowings.
|
|
•
|
restructuring charges associated with the acquisitions;
|
|
•
|
non-recurring acquisition costs, including accounting and legal fees, investment banking fees and recognition of transaction-related costs or liabilities; and
|
|
•
|
costs of imposing financial and management controls (such as compliance with Section 404 of the Sarbanes-Oxley Act of 2002) and operating, administrative and information systems.
|
|
•
|
the risk that the acquired business may not further our business strategy or that we paid more than the business was worth;
|
|
•
|
the potential adverse impact on our relationships with partner companies or third-party providers of technology or products;
|
|
•
|
the possibility that we have acquired substantial undisclosed liabilities for which we may have no recourse against the sellers or third party insurers;
|
|
•
|
costs and complications in maintaining required regulatory approvals or obtaining further regulatory approvals necessary to implement the acquisition in accordance with our strategy;
|
|
•
|
the risks of acquiring businesses and/or entering markets in which we have limited or no prior experience;
|
|
•
|
the potential loss of key employees or customers;
|
|
•
|
the possibility that we may be unable to retain or recruit managers with the necessary skills to manage the acquired businesses; and
|
|
•
|
changes to legal and regulatory guidelines, which may negatively affect acquisitions.
|
|
•
|
free-to-play games have a relatively limited history, and it is unclear how popular this style of game will become or remain, or its future revenue potential;
|
|
•
|
our free-to-play strategy assumes that a large number of players will download our games because they are free, and that we will then be able to effectively monetize the games. However, players may not widely download our games for a variety of reasons, including poor consumer reviews or other negative publicity, ineffective or insufficient marketing efforts, lack of sufficient community features, lack of prominent featuring on the platforms where they are marketed, or our inability to add or update engaging content on a relatively frequent basis;
|
|
•
|
even if our free-to-play games are widely downloaded, a significant portion of the revenues generated from these titles are derived from a relatively small concentration of players and we may fail to retain these or other users, or optimize the monetization of these games, for a variety of reasons, including game design or quality, lack of community features, or adequate customer support, gameplay issues such as game unavailability, long load times or an unexpected termination of the game due to data server or other technical issues, our inability to add or updated engaging content on a relatively frequent basis, or our failure to effectively respond and adapt to changing user preferences through game updates;
|
|
•
|
the billing and other capabilities of some smartphones and tablets are currently not optimized to enable users to purchase games or make in-app purchases, which may make it difficult for users of these devices to purchase our games or make in-app purchases, and could reduce our addressable customer base, at least in the short term; and
|
|
•
|
the Federal Trade Commission has indicated that it intends to review issues related to in-app purchases, particularly with respect to games that are marketed primarily to minors, and the Commission might issue rules significantly restricting or even prohibiting in-app purchases.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 2.
|
PROPERTIES
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
2014 - By Quarter
|
|
2013 - By Quarter
|
||||||||||||||||||||||||||||
|
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
||||||||||||||||
|
High Sale
|
$
|
96.74
|
|
|
$
|
92.58
|
|
|
$
|
99.25
|
|
|
$
|
105.53
|
|
|
$
|
70.73
|
|
|
$
|
86.38
|
|
|
$
|
89.81
|
|
|
$
|
90.77
|
|
|
Low Sale
|
$
|
85.07
|
|
|
$
|
83.71
|
|
|
$
|
85.65
|
|
|
$
|
90.83
|
|
|
$
|
63.61
|
|
|
$
|
68.26
|
|
|
$
|
78.95
|
|
|
$
|
82.42
|
|
|
Dividends per share:
|
|
|
|
|
|
|
$
|
1.00
|
|
|
|
|
|
|
|
|
$
|
0.87
|
|
||||||||||||
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Average Price Per Share Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased under the Plans or Programs
|
|
||||||||
|
10/1/14-10/31/2014
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
$
|
38,438,810
|
|
|
||
|
11/1/14-11/30/2014
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||
|
12/1/14-12/31/2014
|
|
9,355
|
|
(1)
|
$
|
95.30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
Total
|
|
9,355
|
|
|
$
|
95.30
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
38,438,810
|
|
(2)
|
|
(1)
|
Shares of common stock were repurchased from grants of restricted stock in payment of income taxes to satisfy income tax withholding obligations on the related compensation.
|
|
(2)
|
Maximum dollar amount of shares of common stock that may yet be repurchased under the Company's stock repurchase program.
|
|
|
12/31/2009
|
|
12/31/2010
|
|
12/31/2011
|
|
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
||||||||||||
|
Churchill Downs Inc.
|
$
|
100.00
|
|
|
$
|
117.51
|
|
|
$
|
142.83
|
|
|
$
|
184.21
|
|
|
$
|
251.02
|
|
|
$
|
269.60
|
|
|
Russell 2000 Index
|
$
|
100.00
|
|
|
$
|
126.81
|
|
|
$
|
121.52
|
|
|
$
|
141.42
|
|
|
$
|
196.32
|
|
|
$
|
205.93
|
|
|
S&P 500 Index - Total Returns
|
$
|
100.00
|
|
|
$
|
115.06
|
|
|
$
|
117.49
|
|
|
$
|
136.30
|
|
|
$
|
180.44
|
|
|
$
|
205.14
|
|
|
Dow Jones US Gambling Index
|
$
|
100.00
|
|
|
$
|
173.11
|
|
|
$
|
160.92
|
|
|
$
|
177.84
|
|
|
$
|
305.42
|
|
|
$
|
247.97
|
|
|
Peer Group
|
$
|
100.00
|
|
|
$
|
133.22
|
|
|
$
|
120.54
|
|
|
$
|
152.66
|
|
|
$
|
206.52
|
|
|
$
|
200.20
|
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
(In thousands, except per common share data)
|
2014
(1)
|
|
2013
(2) (3)
|
|
2012
(4) (5)
|
|
2011
(6)
|
|
2010
(7) (8)
|
||||||||||
|
Operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenues
|
$
|
812,934
|
|
|
$
|
779,325
|
|
|
$
|
731,296
|
|
|
$
|
696,854
|
|
|
$
|
585,345
|
|
|
Operating income
|
$
|
90,393
|
|
|
$
|
90,100
|
|
|
$
|
96,550
|
|
|
$
|
81,010
|
|
|
$
|
31,566
|
|
|
Earnings from continuing operations
|
$
|
46,357
|
|
|
$
|
55,033
|
|
|
$
|
58,152
|
|
|
$
|
60,795
|
|
|
$
|
19,557
|
|
|
Discontinued operations, net of income taxes:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Loss) gain from operations
|
$
|
—
|
|
|
$
|
(50
|
)
|
|
$
|
124
|
|
|
$
|
(1
|
)
|
|
$
|
(5,827
|
)
|
|
(Loss) gain on sale of assets
|
$
|
—
|
|
|
$
|
(83
|
)
|
|
$
|
—
|
|
|
$
|
3,561
|
|
|
$
|
2,623
|
|
|
Net earnings
|
$
|
46,357
|
|
|
$
|
54,900
|
|
|
$
|
58,276
|
|
|
$
|
64,355
|
|
|
$
|
16,353
|
|
|
Basic net earnings from continuing operations per common share
|
$
|
2.67
|
|
|
$
|
3.13
|
|
|
$
|
3.38
|
|
|
$
|
3.59
|
|
|
$
|
1.27
|
|
|
Basic net earnings per common share
|
$
|
2.67
|
|
|
$
|
3.12
|
|
|
$
|
3.39
|
|
|
$
|
3.80
|
|
|
$
|
1.06
|
|
|
Diluted net earnings from continuing operations per common share
|
$
|
2.64
|
|
|
$
|
3.07
|
|
|
$
|
3.33
|
|
|
$
|
3.55
|
|
|
$
|
1.26
|
|
|
Diluted net earnings per common share
|
$
|
2.64
|
|
|
$
|
3.06
|
|
|
$
|
3.34
|
|
|
$
|
3.76
|
|
|
$
|
1.05
|
|
|
Dividends paid per common share
|
$
|
1.00
|
|
|
$
|
0.87
|
|
|
$
|
0.72
|
|
|
$
|
0.60
|
|
|
$
|
0.50
|
|
|
Balance sheet data at period end:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
2,360,274
|
|
|
$
|
1,352,261
|
|
|
$
|
1,114,337
|
|
|
$
|
948,022
|
|
|
$
|
1,017,719
|
|
|
Working capital deficiency
|
$
|
(92,292
|
)
|
|
$
|
(52,491
|
)
|
|
$
|
(259,506
|
)
|
|
$
|
(28,989
|
)
|
|
$
|
(18,556
|
)
|
|
Current maturities of long-term debt
|
$
|
11,250
|
|
|
$
|
—
|
|
|
$
|
209,728
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Long-term debt
|
$
|
759,105
|
|
|
$
|
369,191
|
|
|
$
|
—
|
|
|
$
|
127,563
|
|
|
$
|
265,117
|
|
|
Convertible note payable, related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,075
|
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders’ equity
|
$
|
700,001
|
|
|
$
|
704,789
|
|
|
$
|
644,295
|
|
|
$
|
584,030
|
|
|
$
|
506,214
|
|
|
Shareholders’ equity per common share
|
$
|
40.06
|
|
|
$
|
39.27
|
|
|
$
|
36.93
|
|
|
$
|
34.00
|
|
|
$
|
30.55
|
|
|
Additions to property and equipment, exclusive of business acquisitions, net
|
$
|
54,486
|
|
|
$
|
48,771
|
|
|
$
|
41,298
|
|
|
$
|
22,667
|
|
|
$
|
61,952
|
|
|
Cash flow data at period end:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
141,619
|
|
|
$
|
144,915
|
|
|
$
|
144,098
|
|
|
$
|
172,995
|
|
|
$
|
59,857
|
|
|
Maintenance-related capital expenditures
|
$
|
22,733
|
|
|
$
|
16,879
|
|
|
$
|
17,158
|
|
|
$
|
14,845
|
|
|
$
|
14,709
|
|
|
Free cash flow
(9)
|
$
|
118,886
|
|
|
$
|
128,036
|
|
|
$
|
126,940
|
|
|
$
|
158,150
|
|
|
$
|
45,148
|
|
|
(1)
|
On December 16, 2014, we completed the acquisition of Big Fish Games, whose results are presented in 2014 from the date of acquisition through December 31, 2014.
|
|
(2)
|
On July 17, 2013, we completed the acquisition of Oxford, whose results are presented in 2013 from the date of acquisition through December 31, 2013.
|
|
(3)
|
During 2013, we recognized $4.5 million as miscellaneous other income for our final share of proceeds from the Horse Racing Equity Trust Fund ("HRE Trust Fund"). Furthermore, we recognized a gain of $0.4 million from insurance recoveries, net of losses, related to losses sustained at Churchill Downs during 2012 from hail damage. Partially offsetting these items, we recognized an expense of $2.5 million as the collectibility of a third-party deposit associated with an Internet gaming license was not deemed probable.
|
|
(4)
|
On October 23, 2012, we completed the acquisition of Riverwalk, whose results are presented in 2012 from the date of acquisition through December 31, 2012.
|
|
(5)
|
During 2012, we recognized a gain of $7.0 million from insurance recoveries, net of losses, related to losses sustained at Harlow's during 2011 from wind and flood damage and at Churchill Downs during 2012 from hail damage.
|
|
(6)
|
During 2011, we recognized $19.3 million as miscellaneous other income for our share of proceeds from the HRE Trust Fund. In addition, during 2011, we recognized $2.7 million of miscellaneous other income and $1.4 million of interest expense as a result of the conversion and the elimination of a short forward contract liability and long put option asset
|
|
(7)
|
During 2010, Churchill Downs Entertainment Group ("CDE") ceased operations and recognized a loss from operations before income tax benefit of $9.1 million ($5.8 million, net of income taxes) in discontinued operations. In addition, during 2010, we recognized a gain of $2.6 million, net of income taxes, on the sale of Hollywood Park, upon the partial expiration of an indemnity of certain contractual obligations related to the sale.
|
|
(8)
|
On December 16, 2010, we completed the acquisition of Harlow's, whose results are presented in 2010 from the date of acquisition through December 31, 2010.
|
|
(9)
|
Free cash flow, a non-GAAP financial measure, is defined as net cash provided by operating activities less maintenance-related (replacement) capital expenditures. Please refer to the subheading “Liquidity and Capital Resources” in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Annual Report on Form 10-K for a further description of free cash flow and a reconciliation to the most closely related GAAP measure.
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
1.
|
Racing, which includes:
|
|
•
|
Churchill Downs Racetrack (“Churchill Downs”) in Louisville, Kentucky, an internationally known thoroughbred racing operation and home of the Kentucky Derby since 1875;
|
|
•
|
Arlington International Race Course (“Arlington”), a thoroughbred racing operation in Arlington Heights along with
ten
off-track betting facilities (“OTBs”) in Illinois;
|
|
•
|
Fair Grounds Race Course (“Fair Grounds”), a thoroughbred and quarterhorse racing operation in New Orleans along with
twelve
OTBs in Louisiana; and
|
|
•
|
Calder Race Course (“Calder”), a thoroughbred racing facility in Miami Gardens, Florida, where, as of July 1, 2014, we ceased pari-mutuel operations, except for limited operations conducted by a third party.
|
|
2.
|
Casinos, which includes:
|
|
•
|
Oxford Casino ("Oxford") in Oxford, Maine, which we acquired on July 17, 2013. Oxford operates approximately
860
slot machines,
26
table games and various dining facilities;
|
|
•
|
Riverwalk Casino Hotel ("Riverwalk") in Vicksburg, Mississippi, which we acquired on October 23, 2012. Riverwalk operates approximately
690
slot machines,
15
table games, a five story, 80-room attached hotel, multi-functional event center and dining facilities;
|
|
•
|
Harlow’s Casino Resort & Spa (“Harlow’s”) in Greenville, Mississippi, which operates approximately
750
slot machines,
13
table games, a five-story, 105-room attached hotel, multi-functional event center, pool, spa and dining facilities;
|
|
•
|
Calder Casino, a slot facility in Florida adjacent to Calder, which operates approximately
1,130
slot machines and included a poker room operation branded “Studz Poker Club” which ceased operations on June 30, 2014;
|
|
•
|
Fair Grounds Slots, a slot facility in Louisiana adjacent to Fair Grounds, which operates approximately
620
slot machines;
|
|
•
|
Video Services, LLC (“VSI”), the owner and operator of approximately
710
video poker machines in southeast Louisiana which are located within ten of our OTBs; and
|
|
•
|
Our equity investment in Miami Valley Gaming LLC ("MVG"), a 50% joint venture harness racetrack and video lottery terminal facility in Lebanon, Ohio, which opened December 12, 2013. MVG has approximately
1,580
video lottery terminals, a racing simulcast center and a harness racetrack.
|
|
3.
|
TwinSpires, which includes:
|
|
•
|
TwinSpires, an Advance Deposit Wagering (“ADW”) business that is licensed as a multi-jurisdictional simulcasting and interactive wagering hub in the state of Oregon;
|
|
•
|
Fair Grounds Account Wagering (“FAW”), an ADW business that is licensed in the state of Louisiana;
|
|
•
|
Velocity, a business that is licensed in the British Dependency Isle of Man focusing on high wagering-volume international customers;
|
|
•
|
Bloodstock Research Information Services (“BRIS”), a data service provider for the equine industry;
|
|
•
|
Our equity investment in HRTV, LLC (“HRTV”), a horseracing television channel, which was divested on January 2, 2015; and
|
|
•
|
Luckity, an ADW business that offered real-money bingo with outcomes based on and determined by pari-mutuel wagers on live horseraces which ceased operations on November 4, 2014.
|
|
4.
|
Big Fish Games, Inc. ("Big Fish Games") which:
|
|
•
|
Is headquartered in Seattle, Washington with locations in Oakland, California and Luxembourg, which we acquired on December 16, 2014. Big Fish Games is a producer of premium paid, casual free-to-play and casino-style games for PCs and mobile devices.
|
|
5.
|
Other Investments, which includes:
|
|
•
|
United Tote Company and United Tote Canada (collectively “United Tote”), which manufactures and operates pari-mutuel wagering systems for racetracks, OTBs and other pari-mutuel wagering businesses;
|
|
•
|
Capital View Casino & Resort, a 50% joint venture with Saratoga Harness Racing, Inc. ("SHRI") to bid on the development and management of a destination casino and resort in the Capital Region of New York;
|
|
•
|
Bluff Media ("Bluff"), a multimedia poker content brand and publishing company, acquired by the Company on February 10, 2012; and
|
|
•
|
Our other minor investments.
|
|
•
|
the terms and conditions of our contracts with the digital storefronts;
|
|
•
|
the party responsible for billing and collecting fees from the end-users, including the resolution of billing disputes;
|
|
•
|
whether we are paid a fixed percentage of the arrangement’s consideration or a fixed fee for each game;
|
|
•
|
the party which sets the pricing with the end-user, has the credit risk and provides customer support; and
|
|
•
|
the party responsible for the fulfillment of the game and that determines the specifications of the game.
|
|
|
Year Ended December 31,
|
|
‘14 vs. ‘13 Change
|
|
‘13 vs. ‘12 Change
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
Racing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Churchill Downs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total handle
|
$
|
580,098
|
|
|
$
|
663,689
|
|
|
$
|
596,613
|
|
|
$
|
(83,591
|
)
|
|
(13
|
)%
|
|
$
|
67,076
|
|
|
11
|
%
|
|
Net pari-mutuel revenues
|
$
|
60,139
|
|
|
$
|
57,002
|
|
|
$
|
53,538
|
|
|
$
|
3,137
|
|
|
6
|
%
|
|
$
|
3,464
|
|
|
6
|
%
|
|
Commission %
|
10.4
|
%
|
|
8.6
|
%
|
|
9.0
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Arlington
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total handle
|
$
|
458,756
|
|
|
$
|
527,339
|
|
|
$
|
563,220
|
|
|
$
|
(68,583
|
)
|
|
(13
|
)%
|
|
$
|
(35,881
|
)
|
|
(6
|
)%
|
|
Net pari-mutuel revenues
|
$
|
53,068
|
|
|
$
|
55,509
|
|
|
$
|
60,825
|
|
|
$
|
(2,441
|
)
|
|
(4
|
)%
|
|
$
|
(5,316
|
)
|
|
(9
|
)%
|
|
Commission %
|
11.6
|
%
|
|
10.5
|
%
|
|
10.8
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Calder
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total handle
|
$
|
155,818
|
|
|
$
|
320,036
|
|
|
$
|
533,168
|
|
|
$
|
(164,218
|
)
|
|
(51
|
)%
|
|
$
|
(213,132
|
)
|
|
(40
|
)%
|
|
Net pari-mutuel revenues
|
$
|
16,931
|
|
|
$
|
32,737
|
|
|
$
|
61,042
|
|
|
$
|
(15,806
|
)
|
|
(48
|
)%
|
|
$
|
(28,305
|
)
|
|
(46
|
)%
|
|
Commission %
|
10.9
|
%
|
|
10.2
|
%
|
|
11.4
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Fair Grounds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total handle
|
$
|
276,109
|
|
|
$
|
294,991
|
|
|
$
|
333,033
|
|
|
$
|
(18,882
|
)
|
|
(6
|
)%
|
|
$
|
(38,042
|
)
|
|
(11
|
)%
|
|
Net pari-mutuel revenues
|
$
|
29,090
|
|
|
$
|
31,123
|
|
|
$
|
34,018
|
|
|
$
|
(2,033
|
)
|
|
(7
|
)%
|
|
$
|
(2,895
|
)
|
|
(9
|
)%
|
|
Commission %
|
10.5
|
%
|
|
10.6
|
%
|
|
10.2
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Racing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total handle
|
$
|
1,470,781
|
|
|
$
|
1,806,055
|
|
|
$
|
2,026,034
|
|
|
$
|
(335,274
|
)
|
|
(19
|
)%
|
|
$
|
(219,979
|
)
|
|
(11
|
)%
|
|
Net pari-mutuel revenues
|
$
|
159,228
|
|
|
$
|
176,371
|
|
|
$
|
209,423
|
|
|
$
|
(17,143
|
)
|
|
(10
|
)%
|
|
$
|
(33,052
|
)
|
|
(16
|
)%
|
|
Commission %
|
10.8
|
%
|
|
9.8
|
%
|
|
10.3
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
TwinSpires
(1) (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total handle
|
$
|
897,706
|
|
|
$
|
868,735
|
|
|
$
|
859,841
|
|
|
$
|
28,971
|
|
|
3
|
%
|
|
$
|
8,894
|
|
|
1
|
%
|
|
Net pari-mutuel revenues
|
$
|
172,221
|
|
|
$
|
166,933
|
|
|
$
|
168,795
|
|
|
$
|
5,288
|
|
|
3
|
%
|
|
$
|
(1,862
|
)
|
|
(1
|
)%
|
|
Commission %
|
19.2
|
%
|
|
19.2
|
%
|
|
19.6
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Eliminations
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total handle
|
$
|
(112,652
|
)
|
|
$
|
(133,746
|
)
|
|
$
|
(137,683
|
)
|
|
$
|
21,094
|
|
|
(16
|
)%
|
|
$
|
3,937
|
|
|
(3
|
)%
|
|
Net pari-mutuel revenues
|
$
|
(14,541
|
)
|
|
$
|
(12,495
|
)
|
|
$
|
(13,157
|
)
|
|
$
|
(2,046
|
)
|
|
16
|
%
|
|
$
|
662
|
|
|
(5
|
)%
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Handle
|
$
|
2,255,835
|
|
|
$
|
2,541,044
|
|
|
$
|
2,748,192
|
|
|
$
|
(285,209
|
)
|
|
(11
|
)%
|
|
$
|
(207,148
|
)
|
|
(8
|
)%
|
|
Net pari-mutuel revenues
|
$
|
316,908
|
|
|
$
|
330,809
|
|
|
$
|
365,061
|
|
|
$
|
(13,901
|
)
|
|
(4
|
)%
|
|
$
|
(34,252
|
)
|
|
(9
|
)%
|
|
Commission %
|
14.0
|
%
|
|
13.0
|
%
|
|
13.3
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
(1)
|
Total handle and net pari-mutuel revenues generated by Velocity are not included in total handle and net pari-mutuel revenues from TwinSpires.
|
|
(2)
|
Eliminations include the elimination of intersegment transactions.
|
|
(3)
|
Calder ceased pari-mutuel operations on July 1, 2014.
|
|
(4)
|
TwinSpires handle from Illinois and Texas, to reflect the impact of recent regulatory developments, as previously described (in thousands):
|
|
|
Year Ended December 31,
|
|
‘14 vs. ‘13 Change
|
|
‘13 vs. ‘12 Change
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
TwinSpires Handle:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Illinois
|
$
|
71,591
|
|
|
$
|
40,607
|
|
|
$
|
65,619
|
|
|
$
|
30,984
|
|
|
76
|
%
|
|
$
|
(25,012
|
)
|
|
(38
|
)%
|
|
Texas
|
—
|
|
|
42,210
|
|
|
53,932
|
|
|
(42,210
|
)
|
|
(100
|
)%
|
|
$
|
(11,722
|
)
|
|
(22
|
)%
|
||||
|
All other
|
826,115
|
|
|
785,918
|
|
|
740,290
|
|
|
40,197
|
|
|
5
|
%
|
|
$
|
45,628
|
|
|
6
|
%
|
||||
|
Total
|
$
|
897,706
|
|
|
$
|
868,735
|
|
|
$
|
859,841
|
|
|
$
|
28,971
|
|
|
3
|
%
|
|
$
|
8,894
|
|
|
1
|
%
|
|
|
Year Ended December 31,
|
|
'14 vs. '13
|
|
'13 vs. '12
|
||||||||||||||||||||
|
|
2014
|
|
2013 (1)
|
|
2012 (2)
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
Calder Casino
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net casino revenues
|
$
|
74,030
|
|
|
$
|
76,554
|
|
|
$
|
75,686
|
|
|
$
|
(2,524
|
)
|
|
(3
|
)%
|
|
$
|
868
|
|
|
1
|
%
|
|
Slot handle
|
$
|
961,080
|
|
|
$
|
1,010,840
|
|
|
$
|
1,008,946
|
|
|
$
|
(49,760
|
)
|
|
(5
|
)%
|
|
$
|
1,894
|
|
|
—
|
%
|
|
Net slot revenues
|
$
|
73,190
|
|
|
$
|
74,008
|
|
|
$
|
72,372
|
|
|
$
|
(818
|
)
|
|
(1
|
)%
|
|
$
|
1,636
|
|
|
2
|
%
|
|
Average daily net win per slot machine
|
$
|
178
|
|
|
$
|
169
|
|
|
$
|
164
|
|
|
$
|
9
|
|
|
5
|
%
|
|
$
|
5
|
|
|
3
|
%
|
|
Average daily number of slot machines
|
1,127
|
|
|
1,201
|
|
|
1,207
|
|
|
(74
|
)
|
|
(6
|
)%
|
|
(6
|
)
|
|
—
|
%
|
|||||
|
Average daily poker revenue (4)
|
$
|
4,148
|
|
|
$
|
7,233
|
|
|
$
|
9,303
|
|
|
$
|
(3,085
|
)
|
|
(43
|
)%
|
|
$
|
(2,070
|
)
|
|
(22
|
)%
|
|
Fair Grounds Slots and Video Poker
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net casino revenues
|
$
|
73,807
|
|
|
$
|
76,665
|
|
|
$
|
76,893
|
|
|
$
|
(2,858
|
)
|
|
(4
|
)%
|
|
$
|
(228
|
)
|
|
—
|
%
|
|
Slot handle
|
$
|
428,005
|
|
|
$
|
436,188
|
|
|
$
|
438,095
|
|
|
$
|
(8,183
|
)
|
|
(2
|
)%
|
|
$
|
(1,907
|
)
|
|
—
|
%
|
|
Net slot revenues
|
$
|
39,627
|
|
|
$
|
40,880
|
|
|
$
|
41,875
|
|
|
$
|
(1,253
|
)
|
|
(3
|
)%
|
|
$
|
(995
|
)
|
|
(2
|
)%
|
|
Average daily net win per slot machine
|
$
|
177
|
|
|
$
|
181
|
|
|
$
|
185
|
|
|
$
|
(4
|
)
|
|
(2
|
)%
|
|
$
|
(4
|
)
|
|
(2
|
)%
|
|
Average daily number of slot machines
|
620
|
|
|
620
|
|
|
625
|
|
|
—
|
|
|
—
|
%
|
|
(5
|
)
|
|
(1
|
)%
|
|||||
|
Average daily video poker revenue
|
$
|
94,162
|
|
|
$
|
98,441
|
|
|
$
|
97,613
|
|
|
$
|
(4,279
|
)
|
|
(4
|
)%
|
|
$
|
828
|
|
|
1
|
%
|
|
Average daily net win per video poker machine
|
$
|
129
|
|
|
$
|
130
|
|
|
$
|
137
|
|
|
$
|
(1
|
)
|
|
(1
|
)%
|
|
$
|
(7
|
)
|
|
(5
|
)%
|
|
Average daily number of video poker machines
|
728
|
|
|
756
|
|
|
714
|
|
|
(28
|
)
|
|
(4
|
)%
|
|
42
|
|
|
6
|
%
|
|||||
|
Oxford Casino
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net casino revenues
|
$
|
72,728
|
|
|
$
|
32,649
|
|
|
$
|
—
|
|
|
$
|
40,079
|
|
|
F
|
|
|
$
|
32,649
|
|
|
F
|
|
|
Slot handle
|
$
|
675,368
|
|
|
$
|
262,699
|
|
|
$
|
—
|
|
|
$
|
412,669
|
|
|
F
|
|
|
$
|
262,699
|
|
|
F
|
|
|
Net slot revenues
|
$
|
58,368
|
|
|
$
|
26,689
|
|
|
$
|
—
|
|
|
$
|
31,679
|
|
|
F
|
|
|
$
|
26,689
|
|
|
F
|
|
|
Average daily net win per slot machine
|
$
|
186
|
|
|
$
|
197
|
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
(6
|
)%
|
|
$
|
197
|
|
|
F
|
|
|
Average daily number of slot machines
|
858
|
|
|
808
|
|
|
—
|
|
|
50
|
|
|
6
|
%
|
|
808
|
|
|
F
|
|
|||||
|
Average daily net win per table
|
$
|
1,525
|
|
|
$
|
1,588
|
|
|
$
|
—
|
|
|
$
|
(63
|
)
|
|
(4
|
)%
|
|
$
|
1,588
|
|
|
F
|
|
|
Average daily number of tables
|
26
|
|
|
23
|
|
|
—
|
|
|
3
|
|
|
13
|
%
|
|
23
|
|
|
F
|
|
|||||
|
|
Year Ended December 31,
|
|
'14 vs. '13
|
|
'13 vs. '12
|
||||||||||||||||||||
|
|
2014
|
|
2013 (1)
|
|
2012 (2)
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
Harlow’s Casino
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net casino revenues
|
$
|
47,632
|
|
|
$
|
49,577
|
|
|
$
|
54,087
|
|
|
$
|
(1,945
|
)
|
|
(4
|
)%
|
|
$
|
(4,510
|
)
|
|
(8
|
)%
|
|
Slot handle
|
$
|
554,910
|
|
|
$
|
604,433
|
|
|
$
|
653,406
|
|
|
$
|
(49,523
|
)
|
|
(8
|
)%
|
|
$
|
(48,973
|
)
|
|
(7
|
)%
|
|
Net slot revenues
|
$
|
43,326
|
|
|
$
|
45,349
|
|
|
$
|
49,021
|
|
|
$
|
(2,023
|
)
|
|
(4
|
)%
|
|
$
|
(3,672
|
)
|
|
(7
|
)%
|
|
Average daily net win per slot machine
|
$
|
159
|
|
|
$
|
155
|
|
|
$
|
163
|
|
|
$
|
4
|
|
|
3
|
%
|
|
$
|
(8
|
)
|
|
(5
|
)%
|
|
Average daily number of slot machines
|
747
|
|
|
799
|
|
|
821
|
|
|
(52
|
)
|
|
(7
|
)%
|
|
(22
|
)
|
|
(3
|
)%
|
|||||
|
Average daily poker revenue (3)
|
$
|
—
|
|
|
$
|
754
|
|
|
$
|
701
|
|
|
$
|
(754
|
)
|
|
(100
|
)%
|
|
$
|
53
|
|
|
8
|
%
|
|
Average daily net win per table
|
$
|
856
|
|
|
$
|
750
|
|
|
$
|
875
|
|
|
$
|
106
|
|
|
14
|
%
|
|
$
|
(125
|
)
|
|
(14
|
)%
|
|
Average daily number of tables
|
13
|
|
|
15
|
|
|
15
|
|
|
(2
|
)
|
|
(13
|
)%
|
|
—
|
|
|
—
|
%
|
|||||
|
Riverwalk Casino
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net casino revenues
|
$
|
47,391
|
|
|
$
|
50,513
|
|
|
$
|
9,914
|
|
|
$
|
(3,122
|
)
|
|
(6
|
)%
|
|
$
|
40,599
|
|
|
F
|
|
|
Slot handle
|
$
|
508,733
|
|
|
$
|
591,975
|
|
|
$
|
109,787
|
|
|
$
|
(83,242
|
)
|
|
(14
|
)%
|
|
$
|
482,188
|
|
|
F
|
|
|
Net slot revenues
|
$
|
43,567
|
|
|
$
|
47,405
|
|
|
$
|
9,328
|
|
|
$
|
(3,838
|
)
|
|
(8
|
)%
|
|
$
|
38,077
|
|
|
F
|
|
|
Average daily net win per slot machine
|
$
|
172
|
|
|
$
|
181
|
|
|
$
|
181
|
|
|
$
|
(9
|
)
|
|
(5
|
)%
|
|
$
|
—
|
|
|
—
|
%
|
|
Average daily number of slot machines
|
692
|
|
|
716
|
|
|
736
|
|
|
(24
|
)
|
|
(3
|
)%
|
|
(20
|
)
|
|
(3
|
)%
|
|||||
|
Average daily net win per table
|
$
|
733
|
|
|
$
|
596
|
|
|
$
|
616
|
|
|
$
|
137
|
|
|
23
|
%
|
|
$
|
(20
|
)
|
|
(3
|
)%
|
|
Average daily number of tables
|
15
|
|
|
18
|
|
|
18
|
|
|
(3
|
)
|
|
(17
|
)%
|
|
$
|
—
|
|
|
—
|
%
|
||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net casino revenues
|
$
|
315,588
|
|
|
$
|
285,958
|
|
|
$
|
216,580
|
|
|
$
|
29,630
|
|
|
10
|
%
|
|
$
|
69,378
|
|
|
32
|
%
|
|
NM: Not meaningful
|
|
U: > 100% unfavorable
|
|
F: >100% favorable
|
|
(1)
|
On July 17, 2013, we completed the acquisition of Oxford, whose results are presented in 2013 from the date of acquisition through December 31, 2013.
|
|
(2)
|
On October 23, 2012, we completed the acquisition of Riverwalk, whose results are presented in 2012 from the date of acquisition through December 31, 2012.
|
|
(3)
|
Harlow's poker room closed during July 2013.
|
|
(4)
|
During December 2013, Calder Casino relocated the poker room within its facility and reduced the number of poker tables from eleven tables to six tables. On June 30, 2014, Calder Casino ceased operations of its poker room.
|
|
|
Year Ended December 31,
|
|
‘14 vs. ‘13 Change
|
|
‘13 vs. ‘12 Change
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
No. of live race days
|
319
|
|
|
374
|
|
|
381
|
|
|
(55
|
)
|
|
(15
|
)%
|
|
(7
|
)
|
|
(2
|
)%
|
|||||
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Racing
|
$
|
261,453
|
|
|
$
|
274,269
|
|
|
$
|
302,088
|
|
|
$
|
(12,816
|
)
|
|
(5
|
)%
|
|
$
|
(27,819
|
)
|
|
(9
|
)%
|
|
Casinos
|
329,010
|
|
|
297,473
|
|
|
223,112
|
|
|
31,537
|
|
|
11
|
%
|
|
74,361
|
|
|
33
|
%
|
|||||
|
TwinSpires
|
190,333
|
|
|
184,541
|
|
|
183,279
|
|
|
5,792
|
|
|
3
|
%
|
|
1,262
|
|
|
1
|
%
|
|||||
|
Big Fish Games
|
13,855
|
|
|
—
|
|
|
—
|
|
|
13,855
|
|
|
F
|
|
|
—
|
|
|
NM
|
|
|||||
|
Other
|
18,283
|
|
|
23,042
|
|
|
22,817
|
|
|
(4,759
|
)
|
|
(21
|
)%
|
|
225
|
|
|
1
|
%
|
|||||
|
Total net revenues
|
$
|
812,934
|
|
|
$
|
779,325
|
|
|
$
|
731,296
|
|
|
$
|
33,609
|
|
|
4
|
%
|
|
$
|
48,029
|
|
|
7
|
%
|
|
Operating income
|
$
|
90,393
|
|
|
$
|
90,100
|
|
|
$
|
96,550
|
|
|
$
|
293
|
|
|
—
|
%
|
|
$
|
(6,450
|
)
|
|
(7
|
)%
|
|
Operating income
margin
|
11
|
%
|
|
12
|
%
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Earnings from
continuing operations
|
$
|
46,357
|
|
|
$
|
55,033
|
|
|
$
|
58,152
|
|
|
$
|
(8,676
|
)
|
|
(16
|
)%
|
|
$
|
(3,119
|
)
|
|
(5
|
)%
|
|
Diluted net earnings from continuing operations per common share
|
$
|
2.64
|
|
|
$
|
3.07
|
|
|
$
|
3.33
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
|
‘14 vs. ‘13 Change
|
|
‘13 vs. ‘12 Change
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
Purses & pari-mutuel taxes
|
$
|
105,303
|
|
|
$
|
111,198
|
|
|
$
|
125,490
|
|
|
$
|
(5,895
|
)
|
|
(5
|
)%
|
|
$
|
(14,292
|
)
|
|
(11
|
)%
|
|
Casino taxes
|
84,653
|
|
|
70,481
|
|
|
52,306
|
|
|
14,172
|
|
|
20
|
%
|
|
18,175
|
|
|
35
|
%
|
|||||
|
Depreciation/amortization
|
68,257
|
|
|
61,750
|
|
|
55,600
|
|
|
6,507
|
|
|
11
|
%
|
|
6,150
|
|
|
11
|
%
|
|||||
|
Other operating
expenses
|
375,819
|
|
|
362,725
|
|
|
334,527
|
|
|
13,094
|
|
|
4
|
%
|
|
28,198
|
|
|
8
|
%
|
|||||
|
Acquisition related charges
|
3,826
|
|
|
—
|
|
|
—
|
|
|
3,826
|
|
|
100
|
%
|
|
—
|
|
|
NM
|
|
|||||
|
SG&A expenses
|
85,114
|
|
|
83,446
|
|
|
73,829
|
|
|
1,668
|
|
|
2
|
%
|
|
9,617
|
|
|
13
|
%
|
|||||
|
Insurance recoveries, net of losses
|
(431
|
)
|
|
(375
|
)
|
|
(7,006
|
)
|
|
(56
|
)
|
|
15
|
%
|
|
6,631
|
|
|
95
|
%
|
|||||
|
Total expenses
|
$
|
722,541
|
|
|
$
|
689,225
|
|
|
$
|
634,746
|
|
|
$
|
33,316
|
|
|
5
|
%
|
|
$
|
54,479
|
|
|
9
|
%
|
|
Percent of revenue
|
89
|
%
|
|
88
|
%
|
|
87
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
•
|
Casino taxes increased $14.2 million, which included an increase of $15.9 million related to our July 2013 acquisition of Oxford. This increase was partially offset by a decline in expenses associated with lower casino revenues at our other locations during the year ended December 31, 2014.
|
|
•
|
Other operating expenses increased $13.1 million, primarily reflecting an increase of $13.8 million in expenses incurred by Big Fish Games since its acquisition on December 16, 2014. In addition, operating expenses increased $11.7 million due to a full year of operations at Oxford. Furthermore, we incurred an increase of $2.6 million in operating expenses related to the development of our Internet gaming technology which was partially offset by a bad debt expense of $2.5 million associated with a third-party deposit recognized during the year ended December 31, 2013. Finally, we experienced increased content costs of $5.3 million from organic handle growth and from growth in the TwinSpires' third-party white-label services. Partially offsetting these increases was a decrease of $11.9 million in Calder operating expenses during the year ended December 31, 2014 due to the cessation of its pari-mutuel operations on July 1, 2014. In response to declining revenues, we reduced salaries, contract labor, and marketing and advertising expenses across our segments by $5.9 million.
|
|
•
|
Purses and pari-mutuel taxes decreased $5.9 million during the year ended December 31, 2014. Calder incurred lower expenses of $8.1 million primarily due to the conclusion of pari-mutuel operations on July 1, 2014. In addition, our Illinois and Louisiana properties declined $3.2 million consistent with the declines in revenues. Partially offsetting these declines, TwinSpires pari-mutuel taxes increased $3.8 million, primarily due to new taxation requirements in New York. In addition, Churchill Downs Racetrack incurred higher expenses of $1.6 million, due primarily to an increase in purse expense resulting from an increase in its take-out rate.
|
|
•
|
Acquisition related charges of $3.8 million consist of the non-cash change in the fair values of the Big Fish Games deferred payment liabilities and earnout liability from the date of acquisition on December 16, 2014 through December 31, 2014. The increase in the fair value of these liabilities was largely determined by a change in the credit spread associated with our Senior Unsecured Notes during the period subsequent to acquisition.
|
|
•
|
SG&A expenses increased $1.7 million primarily due to development expenses of $6.4 million associated with the acquisition of Big Fish Games. Furthermore, we experienced increases of $1.8 million associated with a full year of Oxford operations and $0.7 million for Big Fish Games expenses subsequent to its acquisition. In addition, we incurred $2.3 million from non-recurring compensation expenses due to the conclusion of Calder pari-mutuel operations. Partially offsetting these increases was a decline in share-based compensation expense
|
|
•
|
Depreciation and amortization expense increased $6.5 million during the year ended December 31, 2014, due, in part, to the impact of our acquisitions of Big Fish Games and Oxford, which included incremental depreciation expenses of $2.2 million and $3.3 million, respectively, during the year December 31, 2014. Calder depreciation expense increased $2.8 million related to the acceleration of expense related primarily to the Calder barns as we assessed alternative uses of the assets and reviewed the useful lives of the assets as a result of the cessation of pari-mutuel operations. Partially offsetting these increases was a decrease in depreciation of $1.7 million at our Louisiana and Mississippi properties primarily associated with fully depreciated assets.
|
|
•
|
Other operating expenses increased $28.2 million, primarily reflecting an increase of $31.8 million in operating expenses generated by Riverwalk and Oxford during the year ended December 31, 2013. In addition, salary expenditures increased $1.7 million, primarily associated with the continued development of the TwinSpires segment. Furthermore, we incurred operating expenses of
$1.1 million associated with a new video poker location in Louisiana which opened during January 2013. Finally, we incurred $3.1 million in operating expenses related to the development of Internet gaming technology, including $2.5 million of bad debt expense associated with a third-party deposit for which collectibility is not probable. Partially offsetting these increases were decreases in other racing expenses of $5.6
million associated with Calder’s loss of Florida host revenues during the year ended December 31, 2013. Finally, TwinSpires content expenses declined due to the favorable settlement of litigation and the cessation of wagering in Texas and Illinois during portions of 2013.
|
|
•
|
Casino taxes increased $18.2 million, primarily due to our acquisitions of Riverwalk and Oxford, which incurred casino taxes of $19.4 million during the year ended December 31, 2013.
|
|
•
|
Purses and pari-mutuel taxes decreased $14.3 million, primarily as the result of the decline in pari-mutuel revenues within Racing, which corresponds with a 10.9% decrease in pari-mutuel handle compared to the same period of 2012. Calder generated a decline in purses and pari-mutuel taxes of $13.2 million, primarily due to the loss of Florida hosting revenues. Partially offsetting this decline was an increase in pari-mutuel taxes within TwinSpires, due to an increase in the number of states which assess pari-mutuel taxes on ADW wagering.
|
|
•
|
SG&A expenses increased $9.6 million due to our acquisitions of Riverwalk and Oxford, which incurred an increase of $3.6 million in selling and general expenses during the year ended December 31, 2013. In addition, we incurred an increase of $7.5 million in share-based compensation expense during the period, which includes expenditures related to grants made under the New Company LTIP. We recognized a recovery of $0.8 million in selling and general expenses at Calder Casino during the year ended December 31, 2012, related to a reimbursement of certain administrative expenditures associated with a slot machine referendum held during 2005. Partially offsetting these increases were reductions in nonrecurring executive compensation expenditures of $1.6 million and reductions in professional and consulting fees of $0.7 million.
|
|
•
|
Insurance recoveries, net of losses decreased $6.6 million during the year ended December 31, 2013, primarily due to the prior year recognition of insurance recoveries associated with 2011 flood and wind damage at Harlow’s. Partially offsetting this decline was the recognition of recoveries of $0.4 million during the year ended December 31, 2013 associated with 2012 hail damage at Churchill Downs.
|
|
•
|
Depreciation and amortization expense increased $6.2 million during the year ended December 31, 2013, primarily due to the acquisitions of Riverwalk and Oxford which incurred expenses of $7.6 million during the year.
|
|
|
Year Ended December 31,
|
|
‘14 vs. ‘13 Change
|
|
‘13 vs. ‘12 Change
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
Interest income
|
$
|
20
|
|
|
$
|
112
|
|
|
$
|
90
|
|
|
$
|
(92
|
)
|
|
(82
|
)%
|
|
$
|
22
|
|
|
24
|
%
|
|
Interest expense
|
(20,842
|
)
|
|
(6,231
|
)
|
|
(4,531
|
)
|
|
(14,611
|
)
|
|
U
|
|
|
(1,700
|
)
|
|
(38
|
)%
|
|||||
|
Equity in earnings (loss) of unconsolidated investments
|
6,328
|
|
|
(4,142
|
)
|
|
(1,701
|
)
|
|
10,470
|
|
|
F
|
|
|
(2,441
|
)
|
|
U
|
|
|||||
|
Miscellaneous, net
|
619
|
|
|
5,667
|
|
|
819
|
|
|
(5,048
|
)
|
|
(89
|
)%
|
|
4,848
|
|
|
F
|
|
|||||
|
Other income (expense)
|
$
|
(13,875
|
)
|
|
$
|
(4,594
|
)
|
|
$
|
(5,323
|
)
|
|
$
|
(9,281
|
)
|
|
U
|
|
|
$
|
729
|
|
|
14
|
%
|
|
Income tax provision
|
$
|
(30,161
|
)
|
|
$
|
(30,473
|
)
|
|
$
|
(33,075
|
)
|
|
$
|
312
|
|
|
1
|
%
|
|
$
|
2,602
|
|
|
8
|
%
|
|
Effective tax rate
|
39
|
%
|
|
36
|
%
|
|
36
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
•
|
Interest expense increased during the year ended December 31, 2014, primarily as a result of higher long-term debt balances outstanding as a result of the Oxford and Big Fish Games acquisitions.
|
|
•
|
Equity in earnings (loss) of unconsolidated investments increased $10.5 million during the year ended December 31, 2014, primarily due to earnings of $8.9 million from our investment in MVG, which opened during December 2013. In addition, during the year ended December 31, 2013, MVG recognized pre-opening expenses of $3.6 million. Finally, the performance of our investment in HRTV improved $0.8 million during the period. Partially offsetting these increases were expenses of $1.0 million related to our unsuccessful attempt to secure the license to develop a casino in the Capital Region of New York and an impairment charge of $1.6 million related to reducing the carrying value of our Capital View Casino & Resort investment to its expected fair value.
|
|
•
|
Miscellaneous, net decreased $5.0 million primarily due to the prior year recognition of HRE Trust Fund proceeds of $4.5 million and a decrease in income associated with a third-party food and beverage provider.
|
|
•
|
The effective tax rate for the year ended December 31, 2014 was affected by non-deductible Big Fish Games acquisition related charges and transaction costs.
|
|
•
|
Miscellaneous other income increased $4.8 million, primarily due to the recognition of the final HRE Trust Fund proceeds of $4.5 million related to the Illinois riverboat casino surcharge during the year ended December 31, 2013.
|
|
•
|
Equity in loss of unconsolidated investments increased $2.4 million during the year ended December 31, 2013, primarily due to preopening expenses of $3.6 million related to our investment in MVG. Partially offsetting this increase were favorable casino results from MVG of $0.5 million subsequent to its opening on December 12, 2013, and the performance of our investment in HRTV, which improved $0.6 million.
|
|
•
|
Interest expense increased $1.7 million during the year ended December 31, 2013, primarily as a result of higher average outstanding debt balance under our Senior Secured Credit Facility required for financing the acquisitions of Riverwalk, Oxford and MVG development. In addition, amortization of loan origination and debt issuance costs were $0.7 million during the year ended December 31, 2013.
|
|
•
|
The effective tax rate for the year ended December 31, 2013 was affected by the recognition of income tax benefits of
$0.9 million
related to 2012 and 2013 research and development tax credits.
|
|
|
Year Ended December 31,
|
|
‘14 vs. ‘13 Change
|
|
‘13 vs. ‘12 Change
|
||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||||||||||
|
Churchill Downs
|
$
|
150,229
|
|
|
$
|
139,531
|
|
|
$
|
129,847
|
|
|
$
|
10,698
|
|
|
8
|
%
|
|
$
|
9,684
|
|
|
7
|
%
|
|
Arlington
|
66,079
|
|
|
67,878
|
|
|
73,789
|
|
|
(1,799
|
)
|
|
(3
|
)%
|
|
(5,911
|
)
|
|
(8
|
)%
|
|||||
|
Calder
|
20,032
|
|
|
37,527
|
|
|
66,149
|
|
|
(17,495
|
)
|
|
(47
|
)%
|
|
(28,622
|
)
|
|
(43
|
)%
|
|||||
|
Fair Grounds
|
39,714
|
|
|
41,828
|
|
|
45,460
|
|
|
(2,114
|
)
|
|
(5
|
)%
|
|
(3,632
|
)
|
|
(8
|
)%
|
|||||
|
Total Racing
|
276,054
|
|
|
286,764
|
|
|
315,245
|
|
|
(10,710
|
)
|
|
(4
|
)%
|
|
(28,481
|
)
|
|
(9
|
)%
|
|||||
|
Calder Casino
|
77,003
|
|
|
78,951
|
|
|
77,864
|
|
|
(1,948
|
)
|
|
(2
|
)%
|
|
1,087
|
|
|
1
|
%
|
|||||
|
Fair Grounds Slots
|
40,774
|
|
|
42,156
|
|
|
42,881
|
|
|
(1,382
|
)
|
|
(3
|
)%
|
|
(725
|
)
|
|
(2
|
)%
|
|||||
|
VSI
|
34,369
|
|
|
35,931
|
|
|
35,433
|
|
|
(1,562
|
)
|
|
(4
|
)%
|
|
498
|
|
|
1
|
%
|
|||||
|
Harlow’s Casino
|
50,199
|
|
|
52,440
|
|
|
56,604
|
|
|
(2,241
|
)
|
|
(4
|
)%
|
|
(4,164
|
)
|
|
(7
|
)%
|
|||||
|
Oxford Casino
|
76,526
|
|
|
34,350
|
|
|
—
|
|
|
42,176
|
|
|
F
|
|
|
34,350
|
|
|
F
|
|
|||||
|
Riverwalk Casino
|
50,139
|
|
|
53,645
|
|
|
10,330
|
|
|
(3,506
|
)
|
|
(7
|
)%
|
|
43,315
|
|
|
F
|
|
|||||
|
Total Casino
|
329,010
|
|
|
297,473
|
|
|
223,112
|
|
|
31,537
|
|
|
11
|
%
|
|
74,361
|
|
|
33
|
%
|
|||||
|
TwinSpires
|
191,291
|
|
|
185,394
|
|
|
184,115
|
|
|
5,897
|
|
|
3
|
%
|
|
1,279
|
|
|
1
|
%
|
|||||
|
Big Fish Games
|
13,855
|
|
|
—
|
|
|
—
|
|
|
13,855
|
|
|
F
|
|
|
—
|
|
|
NM
|
|
|||||
|
Other Investments
|
21,255
|
|
|
26,308
|
|
|
25,251
|
|
|
(5,053
|
)
|
|
(19
|
)%
|
|
1,057
|
|
|
4
|
%
|
|||||
|
Corporate
|
1,158
|
|
|
1,143
|
|
|
1,032
|
|
|
15
|
|
|
1
|
%
|
|
111
|
|
|
11
|
%
|
|||||
|
Eliminations
|
(19,689
|
)
|
|
(17,757
|
)
|
|
(17,459
|
)
|
|
(1,932
|
)
|
|
(11
|
)%
|
|
(298
|
)
|
|
(2
|
)%
|
|||||
|
|
$
|
812,934
|
|
|
$
|
779,325
|
|
|
$
|
731,296
|
|
|
$
|
33,609
|
|
|
4
|
%
|
|
$
|
48,029
|
|
|
7
|
%
|
|
•
|
Casino revenues increased $31.5 million as incremental revenues from the Oxford acquisition were partially offset by declines in revenues at our other locations. Calder Casino revenue decreased $1.9 million primarily from the closure of its poker room on June 30, 2014. We experienced declines at our Mississippi properties, Harlow's and Riverwalk, whose combined revenues decreased $5.7 million during the period. Both Mississippi properties continued to be hindered by economic weakness and heightened competition in the region. Further impacting revenues was a decline in wagering at our Louisiana properties, Fair Grounds Slots and VSI, whose combined revenues declined $2.9 million during the period. Fair Grounds Slots and VSI experienced visitation declines of 8% and 14%, respectively, compared to the same period of 2013, as poor weather conditions and a three-day maintenance closure at Fair Grounds Slots contributed to the decline in net revenues and mirrored a comparable decrease in the New Orleans market.
|
|
•
|
TwinSpires revenues grew by $5.9 million, reflecting a 3.3% increase in our TwinSpires pari-mutuel handle as compared to a total industry handle decline of 2.8%, as reported by Equibase. Organic growth and the reinstatement of wagering in Illinois partially offset the loss of Texas wagering during the period. Excluding the net impact of the Illinois and Texas disruptions, TwinSpires handle increased 5.0% during the year ended December 31, 2014, due, in part, to a 19% increase in unique players and outpacing industry growth by 7.8 percentage points.
|
|
•
|
Racing revenues decreased $10.7 million, as the cessation of Calder pari-mutuel operations on July 1, 2014 and weaknesses at Fair Grounds and Arlington more than offset strong Kentucky Oaks and Kentucky Derby week results at Churchill Downs. Calder revenues declined $17.5 million during the year ended December 31, 2014, which included a decline of $16.1 million in revenues during the second half of 2014, since the closure of pari-mutuel operations. The additional loss of revenue at Calder during the first half of 2014 was due to the loss of hosting revenues and declines in wagering from Florida out-of-state locations partially offset by additional live race dates during the first quarter. Fair Grounds revenues declined $2.1 million as inclement weather during the first half of 2014 caused turf races to be removed and negatively impacted wagering and attendance. Partially offsetting these declines, Kentucky Oaks and Kentucky Derby week revenues improved from the same period
|
|
•
|
Other Investments revenues decreased $5.1 million, due to lower United Tote revenues associated with a decrease in totalisator service revenues from a loss of customers and fewer equipment sales.
|
|
•
|
Big Fish Games reflects revenues recognized from its premium paid, casino and free-to-play casual games. The revenues recognized include reductions of $3.4 million resulting from business combination accounting rules when deferred revenue balances assumed as part of acquisitions are adjusted down to fair value. Fair value approximates the cost of fulfilling the service obligation, plus a reasonable profit margin. Subsequent to the acquisition of Big Fish Games, the Company analyzes the amount of revenue that would have been recognized had Big Fish Games remained independent and had the deferred revenue balances not been adjusted to fair value. The $3.4 million downward adjustment to revenue for 2014 is reflected in Big Fish Games net revenue presented on the Company’s Consolidated Statements of Comprehensive Income.
|
|
•
|
Casino revenues increased $74.4 million, primarily reflecting revenue from the acquisitions of Riverwalk, which was acquired on October 23, 2012, and Oxford, which was acquired on July 17, 2013. Calder Casino revenues increased during the period as directed marketing efforts implemented during 2013 and the closure of Florida Internet cafes offset continued regional competitive pressures from the opening of additional Miami casinos during January 2012 and August 2013. Partially offsetting these increases was a decrease in net revenues of $4.2 million at Harlow’s during 2013 due to continued weakness in the region and disruptions from casino floor modifications to address competitive pressures. Fair Grounds Slots and VSI revenues decreased $0.2 million compared to the same period of 2012, as local market weakness more than offset additional video poker revenues from the opening of a new video poker facility during January 2013.
|
|
•
|
Racing revenues decreased $28.5 million, as strong Kentucky Oaks and Kentucky Derby week results and the revenues from the new twelve-day September live racing meet at Churchill Downs were more than offset by weaknesses at the Company’s other racetracks. Kentucky Oaks and Kentucky Derby week revenues improved from the same period of 2012 due to revenues from a newly opened luxury facility, the Mansion, in addition to increased ticket sales and sponsorships and other new Kentucky Oaks and Derby week offerings. However, Calder revenues declined $28.6 million during 2013, primarily due to the loss of Florida hosting revenues of approximately $21.2 million and fewer live racing days' revenue of $7.4 million, as more fully discussed in “
|
|
•
|
TwinSpires revenues increased $1.3 million, as organic customer growth at TwinSpires and Velocity was primarily offset by the temporary expiration of legislation allowing Illinois residents to wager online. On June 7, 2013, TwinSpires resumed accepting wagers from Illinois residents, which had previously ceased on January 18, 2013. Furthermore, on September 25, 2013, TwinSpires ceased accepting wagers from Texas residents due to the enforcement of an existing state law which permits Texas residents to wager on pari-mutuel events only at Texas racetracks. The impact of the Illinois and Texas disruptions represented a 4.3% decline in total handle during 2013 as compared to the same period of 2012.
|
|
•
|
Other Investments revenues increased $1.1 million, due primarily to an increase in equipment sales at United Tote.
|
|
|
Year Ended December 31,
|
|
‘14 vs. ‘13 Change
|
|
‘13 vs. ‘12 Change
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
Racing
|
$
|
61,160
|
|
|
$
|
50,275
|
|
|
$
|
54,357
|
|
|
$
|
10,885
|
|
|
22
|
%
|
|
$
|
(4,082
|
)
|
|
(8
|
)%
|
|
Casinos
|
101,106
|
|
|
80,631
|
|
|
64,231
|
|
|
20,475
|
|
|
25
|
%
|
|
16,400
|
|
|
26
|
%
|
|||||
|
TwinSpires
|
45,282
|
|
|
49,122
|
|
|
44,618
|
|
|
(3,840
|
)
|
|
(8
|
)%
|
|
4,504
|
|
|
10
|
%
|
|||||
|
Big Fish Games
|
3,837
|
|
|
—
|
|
|
—
|
|
|
3,837
|
|
|
F
|
|
|
—
|
|
|
NM
|
|
|||||
|
Other Investments
|
(3,857
|
)
|
|
809
|
|
|
(117
|
)
|
|
(4,666
|
)
|
|
U
|
|
|
926
|
|
|
F
|
|
|||||
|
Corporate
|
(5,037
|
)
|
|
(4,606
|
)
|
|
(4,834
|
)
|
|
(431
|
)
|
|
9
|
%
|
|
228
|
|
|
(5
|
)%
|
|||||
|
Total Adjusted EBITDA
|
$
|
202,491
|
|
|
$
|
176,231
|
|
|
$
|
158,255
|
|
|
$
|
26,260
|
|
|
15
|
%
|
|
$
|
17,976
|
|
|
11
|
%
|
|
Insurance recoveries, net of losses
|
431
|
|
|
375
|
|
|
7,006
|
|
|
56
|
|
|
15
|
%
|
|
(6,631
|
)
|
|
(95
|
)%
|
|||||
|
Big Fish Games acquisition charges
|
(3,826
|
)
|
|
—
|
|
|
—
|
|
|
(3,826
|
)
|
|
U
|
|
|
—
|
|
|
NM
|
|
|||||
|
Big Fish Games transaction expenses
|
(6,367
|
)
|
|
—
|
|
|
—
|
|
|
(6,367
|
)
|
|
U
|
|
|
—
|
|
|
NM
|
|
|||||
|
Big Fish Games changes in deferred revenue
|
(4,497
|
)
|
|
—
|
|
|
—
|
|
|
(4,497
|
)
|
|
U
|
|
|
—
|
|
|
NM
|
|
|||||
|
HRE Trust Fund proceeds
|
—
|
|
|
4,541
|
|
|
—
|
|
|
(4,541
|
)
|
|
(100
|
)%
|
|
4,541
|
|
|
F
|
|
|||||
|
Share-based compensation
|
(11,932
|
)
|
|
(21,482
|
)
|
|
(13,993
|
)
|
|
9,550
|
|
|
(44
|
)%
|
|
(7,489
|
)
|
|
54
|
%
|
|||||
|
Pre-opening costs
|
(27
|
)
|
|
(3,620
|
)
|
|
—
|
|
|
3,593
|
|
|
(99
|
)%
|
|
(3,620
|
)
|
|
U
|
|
|||||
|
MVG interest expense, net
|
(2,546
|
)
|
|
(170
|
)
|
|
—
|
|
|
(2,376
|
)
|
|
U
|
|
|
(170
|
)
|
|
U
|
|
|||||
|
Asset impairment
|
(4,843
|
)
|
|
—
|
|
|
—
|
|
|
(4,843
|
)
|
|
U
|
|
|
—
|
|
|
NM
|
|
|||||
|
Other charges
|
(3,287
|
)
|
|
(2,500
|
)
|
|
—
|
|
|
(787
|
)
|
|
31
|
%
|
|
(2,500
|
)
|
|
U
|
|
|||||
|
Depreciation and amortization
|
(68,257
|
)
|
|
(61,750
|
)
|
|
(55,600
|
)
|
|
(6,507
|
)
|
|
11
|
%
|
|
(6,150
|
)
|
|
11
|
%
|
|||||
|
Interest income (expense), net
|
(20,822
|
)
|
|
(6,119
|
)
|
|
(4,441
|
)
|
|
(14,703
|
)
|
|
U
|
|
|
(1,678
|
)
|
|
38
|
%
|
|||||
|
Income tax provision
|
(30,161
|
)
|
|
(30,473
|
)
|
|
(33,075
|
)
|
|
312
|
|
|
(1
|
)%
|
|
2,602
|
|
|
(8
|
)%
|
|||||
|
Earnings from continuing operations
|
46,357
|
|
|
55,033
|
|
|
58,152
|
|
|
(8,676
|
)
|
|
(16
|
)%
|
|
(3,119
|
)
|
|
(5
|
)%
|
|||||
|
Discontinued operations, net of income taxes
|
—
|
|
|
(133
|
)
|
|
124
|
|
|
133
|
|
|
(100
|
)%
|
|
(257
|
)
|
|
U
|
|
|||||
|
Net earnings
|
46,357
|
|
|
54,900
|
|
|
58,276
|
|
|
(8,543
|
)
|
|
(16
|
)%
|
|
(3,376
|
)
|
|
(6
|
)%
|
|||||
|
Foreign currency translation, net of tax
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|
U
|
|
|
—
|
|
|
NM
|
|
|||||
|
Comprehensive Income
|
$
|
46,232
|
|
|
$
|
54,900
|
|
|
$
|
58,276
|
|
|
$
|
(8,668
|
)
|
|
(16
|
)%
|
|
$
|
(3,376
|
)
|
|
(6
|
)%
|
|
|
Year Ended December 31,
|
|
‘14 vs. ‘13 Change
|
|
‘13 vs. ‘12 Change
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
Racing
|
$
|
(6,821
|
)
|
|
$
|
(6,978
|
)
|
|
$
|
(8,063
|
)
|
|
157
|
|
|
2
|
%
|
|
$
|
1,085
|
|
|
13
|
%
|
|
|
Casinos
|
(8,129
|
)
|
|
(7,238
|
)
|
|
(5,705
|
)
|
|
(891
|
)
|
|
(12
|
)%
|
|
(1,533
|
)
|
|
(27
|
)%
|
|||||
|
TwinSpires
|
(4,775
|
)
|
|
(4,428
|
)
|
|
(4,679
|
)
|
|
(347
|
)
|
|
(8
|
)%
|
|
251
|
|
|
5
|
%
|
|||||
|
Other Investments
|
(495
|
)
|
|
(603
|
)
|
|
(627
|
)
|
|
108
|
|
|
18
|
%
|
|
24
|
|
|
4
|
%
|
|||||
|
Corporate Income
|
20,220
|
|
|
19,247
|
|
|
19,074
|
|
|
973
|
|
|
5
|
%
|
|
173
|
|
|
1
|
%
|
|||||
|
Total management fees
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
||
|
•
|
Casino Adjusted EBITDA increased $20.5 million, as the increase in Oxford Adjusted EBITDA of $11.8 million, and our share of the increase in MVG operating income of $11.1 million more than offset unfavorable results at our other facilities. Fair Grounds Slots and VSI Adjusted EBITDA decreased $1.5 million compared to the same period of 2013 as market weakness and poor weather conditions hindered visitation and wagering at the Louisiana properties. Harlow's and Riverwalk Adjusted EBITDA declined $0.6 million as continuing regional economic weakness negatively impacted results during the year ended December 31, 2014. Finally, Calder Casino Adjusted EBITDA decreased $0.3 million from exiting poker operations.
|
|
•
|
Racing Adjusted EBITDA increased $10.9 million due to increased profitability of $8.8 million from the Kentucky Oaks and Kentucky Derby week driven by the newly opened Grandstand Terrace, an increase in ticket sales and media revenue and the effect of an increased takeout rate on pari-mutuel wagering. In addition, Adjusted EBITDA at Calder improved $3.3 million, largely due to cost savings from the closure of pari-mutuel operations, rental payments from TSG and a gain on sale of certain racing assets. Furthermore, Arlington Adjusted EBITDA increased $0.9 million in part due to cost controls which were implemented to address declining revenues. Partially offsetting these increases was a decrease at Churchill Downs, excluding Kentucky Oaks and Kentucky Derby week, from reductions in pari-mutuel revenue from a declining thoroughbred horse population and starters per race.
|
|
•
|
TwinSpires Adjusted EBITDA decreased $3.8 million during the year ended December 31, 2014. The loss of Texas wagering generated a handle decline of $42.2 million with a corresponding decline in Adjusted EBITDA of approximately $5.4 million. In addition, the taxation requirements in New York reduced Adjusted EBITDA by $3.9 million. Finally, we recorded a non-recurring reduction in operating expenses of $3.3 million during the year ended December 31, 2013 from the favorable settlement of Illinois ADW litigation. These decreases were partially offset by organic handle growth of 5.0%, the reinstatement of Illinois wagering and improvements in our investment in HRTV.
|
|
•
|
Big Fish Games generated Adjusted EBITDA of $3.8 million since its acquisition on December 16, 2014.
|
|
•
|
Other Investments Adjusted EBITDA decreased $4.7 million due, in part, to the impact of an increase in expenditures of $3.0 million associated with the development of our Internet gaming platform. In addition, United Tote Adjusted EBITDA declined $1.7 million due to a decline in totalisator service revenues and lower equipment sales.
|
|
•
|
Big Fish Games related charges of $14.7 million consist of non-recurring transaction-related expenses of $6.4 million, fair value adjustments of $3.8 million associated with the change in the fair value of the earnout and deferred founder liabilities recorded since the acquisition date and $4.5 million reflecting the change in Big Fish Games deferred revenue primarily resulting from business combination accounting rules when deferred revenue balances assumed as part of acquisitions are adjusted down to fair value.
|
|
•
|
HRE Trust Fund proceeds declined $4.5 million as Arlington’s final share of the disbursement of funds related to the riverboat casino license surcharge were recognized as miscellaneous other income during the year ended December 31, 2013.
|
|
•
|
Share-based compensation expense decreased $9.6 million compared to the same period of 2013, primarily due to expenses associated with grants made under the New Company LTIP during 2013 which were substantially recognized during 2013. Unrecognized compensation expense attributable to the New Company LTIP awards, which will be recognized in subsequent periods, was $2.8 million as of December 31, 2014. The weighted average period over which we expect to recognize the remaining compensation expense under the service period awards approximates 17 months. There is no remaining unrecognized expense under the market condition awards.
|
|
•
|
Pre-opening costs declined $3.6 million associated with our investment in MVG, which opened a video lottery facility and a harness racing facility on December 12, 2013.
|
|
•
|
MVG interest expense, net of $2.5 million represents a full year of interest expense for debt outstanding associated with our Ohio joint venture, which opened during December 2013.
|
|
•
|
Asset impairment charges of $4.8 million reflect impairment expenses of $3.2 million for our investment in Luckity, which ceased operations on November 4, 2014, and $1.6 million for our unsuccessful attempt to obtain a license to build and operate a gaming facility in the Capital Region of New York. As a result, our investment in the joint venture was reduced to its expected fair market value.
|
|
•
|
Other charges increased $0.8 million reflecting severance and other benefit costs incurred upon the closure of Calder pari-mutuel operations and our share of equity losses associated with our Capital Region casino bid of $3.3 million. Partially offsetting this increase was an expense of $2.5 million for an uncollectible third-party deposit associated with an Internet gaming license during the year ended December 31, 2013.
|
|
•
|
Depreciation and amortization expense increased $6.5 million during the year ended December 31, 2014, driven by the Oxford and Big Fish Games acquisitions. In addition, depreciation expense at Calder increased primarily due to the acceleration of expense on barns, which are not expected to be utilized subsequent to December 31, 2014.
|
|
•
|
Interest (expense) income, net increased $14.7 million primarily as a result of higher long-term debt balances outstanding due to the acquisitions of Oxford and Big Fish Games.
|
|
•
|
Casinos Adjusted EBITDA increased $16.4 million, driven by an increase in Riverwalk Adjusted EBITDA of $13.0 million and Oxford Adjusted EBITDA of $9.2 million. Partially offsetting this increase was a decline in Harlow’s Adjusted EBITDA of $3.6 million as compared to the same period of 2012 driven by general economic weakness and lower customer discretionary spending in the region. In addition, during 2013, Harlow’s experienced disruptions from modifying its casino floor to combat competitive pressures in the market and from expanding its high-stakes slot positions. Calder Casino recognized proceeds during the prior year of $0.8 million as a reduction to SG&A expense relating to a reimbursement of certain administrative expenditures for a prior year slot referendum. Excluding the prior year recovery, Calder Casino Adjusted EBITDA improved $0.3 million compared to the same period of 2012. Calder Casino was favorably impacted by its strategic player marketing efforts, the closure of Internet cafes in the State of Florida, and a successful advertising campaign, which mitigated the impact of new, competing casinos which opened during August 2013 and January 2012 in the South Florida region. Finally, Fair Grounds Slots and VSI Adjusted EBITDA decreased $1.9 million as weakness in the New Orleans market more than offset the opening of a new video poker facility.
|
|
•
|
TwinSpires Adjusted EBITDA increased $4.5 million during the year ended December 31, 2013, reflecting a 1.0% increase in our pari-mutuel handle, which was partially offset by an increase in pari-mutuel taxes associated with additional state legislative requirements. Velocity Adjusted EBITDA increased from both the addition of a new high volume wagering customer and increased wagering by existing customers. TwinSpires content expenses declined due to the favorable settlement of litigation. In addition, our investment in HRTV improved $0.6 million during the year ended December 31, 2013. Finally, TwinSpires incurred $2.2 million in expenses associated with the continuing development of Luckity, a decrease of $0.4 million as compared to the same period of 2012. Partially offsetting these improvements was the unfavorable impact from the temporary loss of Illinois ADW wagering and the exit from Texas ADW wagering, which generated a combined handle decline
|
|
•
|
Racing Adjusted EBITDA decreased $4.1 million during the year ended December 31, 2013. Churchill Downs Adjusted EBITDA improved $5.8 million from increased profitability from Kentucky Oaks and Kentucky Derby week and $2.8 million from its new September live racing meet. In addition, Racing benefited from lower labor costs and other cost control measures related to renovations at Churchill Downs Racetrack, including a new simulcasting facility. Offsetting these improvements was a $9.0 million decline in Adjusted EBITDA at Calder of which approximately $6.3 million was associated with the loss of Florida hosting revenues, approximately $1.8 million was associated with fewer live racing days and approximately $0.9 million with other ancillary items during the year ended December 31, 2013. Furthermore, Arlington Adjusted EBITDA declined $2.3 million due to eighteen fewer host days and a decline in pari-mutuel handle of 6.4%. Finally, Fair Grounds Adjusted EBITDA decreased $1.4 million due to inclement weather conditions unfavorably impacting both the 2013 racing meets and Jazz Fest.
|
|
•
|
Other Investments Adjusted EBITDA increased $0.9 million, primarily due to incremental equipment sales at United Tote. Partially offsetting this improvement were operating costs of $1.1 million associated with our Internet gaming initiatives.
|
|
•
|
Insurance recoveries, net of losses, decreased $6.6 million during the year ended December 31, 2013, primarily due to the prior year recognition of insurance recoveries associated with 2011 flood and wind damage at Harlow’s.
|
|
•
|
HRE Trust Fund proceeds of $4.5 million were recognized as miscellaneous other income during the year ended December 31, 2013, reflecting Arlington’s final share of the disbursement of funds related to the riverboat casino license surcharge.
|
|
•
|
Share-based compensation expense increased $7.5 million compared to the same period of 2012 primarily due to expenses associated with grants made under the New Company LTIP.
|
|
•
|
Pre-opening costs of $3.6 million were incurred during the year ended December 31, 2013 associated with our investment in MVG, which opened a video lottery facility and a new harness racing facility on December 12, 2013.
|
|
•
|
MVG interest expense, net increased $0.2 million due to our share of financing costs incurred by the joint venture.
|
|
•
|
Other charges and recoveries, net increased $2.5 million as the collectibility of a third-party deposit associated with an Internet gaming license was not deemed probable.
|
|
•
|
Depreciation and amortization expense increased $6.2 million during the year ended December 31, 2013 driven primarily by the Riverwalk and Oxford acquisitions. Depreciation expense at United Tote decreased $2.0 million as certain assets acquired in the 2009 acquisition were fully depreciated during 2012.
|
|
|
Year Ended December 31,
|
|
‘14 vs. ‘13 Change
|
|
‘13 vs. ‘12 Change
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
Net revenues
|
$
|
—
|
|
|
$
|
632
|
|
|
$
|
1,087
|
|
|
$
|
(632
|
)
|
|
(100
|
)%
|
|
$
|
(455
|
)
|
|
(42
|
)%
|
|
Operating expenses
|
—
|
|
|
857
|
|
|
885
|
|
|
(857
|
)
|
|
(100
|
)%
|
|
(28
|
)
|
|
(3
|
)%
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NM
|
|
|
—
|
|
|
NM
|
|
|||||
|
Operating (loss) gain
|
—
|
|
|
(225
|
)
|
|
202
|
|
|
225
|
|
|
(100
|
)%
|
|
(427
|
)
|
|
U
|
|
|||||
|
Other income (expense)
|
—
|
|
|
145
|
|
|
(2
|
)
|
|
(145
|
)
|
|
(100
|
)%
|
|
147
|
|
|
F
|
|
|||||
|
(Loss) earnings from operations before income taxes
|
—
|
|
|
(80
|
)
|
|
200
|
|
|
80
|
|
|
(100
|
)%
|
|
(280
|
)
|
|
U
|
|
|||||
|
Income tax benefit (provision)
|
—
|
|
|
30
|
|
|
(76
|
)
|
|
(30
|
)
|
|
(100
|
)%
|
|
106
|
|
|
F
|
|
|||||
|
(Loss) gain from operations
|
—
|
|
|
(50
|
)
|
|
124
|
|
|
50
|
|
|
(100
|
)%
|
|
(174
|
)
|
|
U
|
|
|||||
|
Loss on sale of assets, net of income taxes
|
—
|
|
|
(83
|
)
|
|
—
|
|
|
83
|
|
|
(100
|
)%
|
|
(83
|
)
|
|
U
|
|
|||||
|
Net (loss) gain
|
$
|
—
|
|
|
$
|
(133
|
)
|
|
$
|
124
|
|
|
$
|
133
|
|
|
(100
|
)%
|
|
$
|
(257
|
)
|
|
U
|
|
|
|
Year Ended December 31,
|
|
‘14 vs. ‘13 Change
|
|||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
|
Total assets
|
$
|
2,360,274
|
|
|
$
|
1,352,261
|
|
|
$
|
1,008,013
|
|
|
75
|
%
|
|
Total liabilities
|
$
|
1,660,273
|
|
|
$
|
647,472
|
|
|
$
|
1,012,801
|
|
|
U
|
|
|
Total shareholders’ equity
|
$
|
700,001
|
|
|
$
|
704,789
|
|
|
$
|
(4,788
|
)
|
|
(1
|
)%
|
|
•
|
Total assets increased primarily due to assets acquired of $1,000.8 million associated with the Big Fish Games acquisition. Excluding Big Fish Games, other significant changes within total assets include increases in our investment in unconsolidated affiliates of $23.4 million reflecting current year MVG capital contributions of $14.6 million in addition to the Company's share of MVG operating income. Partially offsetting these increases were decreases in our restricted cash of $10.0 million and other intangibles of $9.1 million during the year ended December 31, 2014. The decrease in restricted cash is primarily due to the release of the HRE Trust Fund purse balance at the conclusion of the Arlington meet. The decrease in other intangibles, net is due to the amortization of definite-lived intangible assets.
|
|
•
|
Excluding Big Fish Games liabilities assumed, significant changes within total liabilities include increases of $406.6 million for the Big Fish Games deferred payment and earnout liabilities and increases in total debt of $401.2 million, primarily to fund the acquisition of Big Fish Games. Partially offsetting these increases were decreases of $8.3 million in accounts payable and $7.7 million in purses payable. Accounts payable declined due in part to the timing of settlement related payments. The decline in purses payable is driven by the distribution of the final Arlington HRE Trust Fund proceeds and the cessation of Calder pari-mutuel operations.
|
|
•
|
Significant changes within shareholders' equity were decreases of $61.6 million from our common stock repurchase and $16.5 million from the cancellation of shares for payment of income taxes owed on vested shares.
|
|
|
Year Ended December 31,
|
|
‘14 vs. ‘13 Change
|
|
‘13 vs. ‘12 Change
|
||||||||||||||||||||
|
Cash Flows from:
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
Operating activities
|
$
|
141,619
|
|
|
$
|
144,915
|
|
|
$
|
144,098
|
|
|
$
|
(3,296
|
)
|
|
(2
|
)%
|
|
$
|
817
|
|
|
1
|
%
|
|
Investing activities
|
$
|
(440,308
|
)
|
|
$
|
(277,680
|
)
|
|
$
|
(197,128
|
)
|
|
$
|
(162,628
|
)
|
|
(59
|
)%
|
|
$
|
(80,552
|
)
|
|
(41
|
)%
|
|
Financing activities
|
$
|
322,049
|
|
|
$
|
140,296
|
|
|
$
|
62,882
|
|
|
$
|
181,753
|
|
|
F
|
|
|
$
|
77,414
|
|
|
F
|
|
|
•
|
Cash provided by operating activities decreased $3.3 million due to the prior year receipt of HRE Trust Fund proceeds, the prior year favorable settlement of ADW litigation, severance and other employee benefits costs related to the closure of Calder's pari-mutuel operations, a decline in profitability at our Mississippi and Louisiana gaming properties, increased taxation of TwinSpires, investments in our Internet gaming platform, Big Fish Games transaction and acquisition related-charges and unfavorable timing of collections related to the 2014 Kentucky Derby and Kentucky Oaks. Partially offsetting these declines were increases in operating cash flows from the acquisitions of Oxford and Big Fish Games, the increased profitability of Kentucky Oaks and Kentucky Derby week, the 2014 receipt of a 2013 federal income tax refund of $8.3 million and lower 2014 estimated tax payments, favorable timing of payments within our pari-mutuel simulcasting operations and other favorable net working capital items. We anticipate that cash flows from operations over the next twelve months will be adequate to fund our business operations and capital expenditures.
|
|
•
|
The increase in cash used in investing activities is primarily due to the 2014 acquisition of Big Fish Games for $366.0 million, net of cash acquired. In addition, property and equipment additions were higher from capital expenditures at Churchill Downs for projects associated with the 2014 Kentucky Derby and Kentucky Oaks. Finally, we funded $3.3 million in licensing and development fees for our unsuccessful attempt to secure a New York gaming license. Partially offsetting these increases was the prior year acquisition of Oxford for $154.9 million, net of cash acquired. In addition, capital contributions to our Ohio joint venture decreased $75.7 million during the year ended December 31, 2014.
|
|
•
|
The increase in cash provided by financing activities is due to increased net borrowings under our Senior Secured Credit Facility during the year ended December 31, 2014 to fund the acquisition of Big Fish Games and capital contributions to MVG. In addition, cash received in connection with stock option exercises increased $6.3 million. Partially offsetting these increases was the prior year proceeds of $300 million from our bond issuance and a repurchase of 691,000 shares of common stock in a privately negotiated transaction, at a cost of $61.6 million during the year ended December 31, 2014. Finally, we funded $15.2 million in dividend payments for our annual dividend declared during 2013.
|
|
|
Year Ended December 31,
|
|
‘14 vs. ‘13 Change
|
|
‘13 vs. ‘12 Change
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
Maintenance-related capital expenditures
|
$
|
22,733
|
|
|
$
|
16,879
|
|
|
$
|
17,158
|
|
|
$
|
5,854
|
|
|
35
|
%
|
|
$
|
(279
|
)
|
|
(2
|
)%
|
|
Capital project expenditures
|
31,753
|
|
|
31,892
|
|
|
24,140
|
|
|
(139
|
)
|
|
—
|
%
|
|
7,752
|
|
|
32
|
%
|
|||||
|
Additions to property and equipment
|
54,486
|
|
|
48,771
|
|
|
41,298
|
|
|
5,715
|
|
|
12
|
%
|
|
7,473
|
|
|
18
|
%
|
|||||
|
Net cash provided by operating activities
|
141,619
|
|
|
144,915
|
|
|
144,098
|
|
|
(3,296
|
)
|
|
(2
|
)%
|
|
817
|
|
|
1
|
%
|
|||||
|
Maintenance-related capital expenditures
|
(22,733
|
)
|
|
(16,879
|
)
|
|
(17,158
|
)
|
|
(5,854
|
)
|
|
35
|
%
|
|
279
|
|
|
(2
|
)%
|
|||||
|
Free cash flow
|
$
|
118,886
|
|
|
$
|
128,036
|
|
|
$
|
126,940
|
|
|
$
|
(9,150
|
)
|
|
(7
|
)%
|
|
$
|
1,096
|
|
|
1
|
%
|
|
|
Actual
|
|
Requirement
|
|
Interest Coverage Ratio
|
11.7 to 1
|
|
> 3.0 to 1.0
|
|
Total Leverage Ratio
|
3.5 to 1
|
|
< 5.0 to 1.0
|
|
Senior Secured Leverage Ratio
|
2.3 to 1
|
|
< 3.5 to 1.0
|
|
|
2015
|
|
2016-2017
|
|
2018-2019
|
|
Thereafter
|
|
Total
|
||||||||||
|
Dividends
|
$
|
17,419
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,419
|
|
|
Tax refund due to Big Fish Games former equity holders
|
18,087
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,087
|
|
|||||
|
Big Fish Games deferred payment
|
28,428
|
|
|
56,855
|
|
|
—
|
|
|
—
|
|
|
85,283
|
|
|||||
|
Senior Secured Credit Facility
|
—
|
|
|
—
|
|
|
270,355
|
|
|
—
|
|
|
270,355
|
|
|||||
|
Interest on Senior Secured Credit Facility
(1)
|
5,691
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,691
|
|
|||||
|
Term Loan A
|
11,250
|
|
|
37,500
|
|
|
151,250
|
|
|
—
|
|
|
200,000
|
|
|||||
|
Interest on Term Loan A
|
5,894
|
|
|
9,933
|
|
|
5,818
|
|
|
—
|
|
|
21,645
|
|
|||||
|
Senior Unsecured Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
300,000
|
|
|||||
|
Interest on Senior Unsecured Notes
|
16,125
|
|
|
32,250
|
|
|
32,250
|
|
|
31,578
|
|
|
112,203
|
|
|||||
|
Operating leases
|
11,604
|
|
|
20,320
|
|
|
7,106
|
|
|
3,590
|
|
|
42,620
|
|
|||||
|
Total
|
$
|
114,498
|
|
|
$
|
156,858
|
|
|
$
|
466,779
|
|
|
$
|
335,168
|
|
|
$
|
1,073,303
|
|
|
(1)
|
Interest includes the estimated contractual payments under our Senior Secured Credit Facility assuming no change in the weighted average borrowing rate of 2.2%, which was the rate in place as of December 31, 2014.
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
2014
|
|
2013
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
67,936
|
|
|
$
|
44,708
|
|
|
Restricted cash
|
26,065
|
|
|
36,074
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $4,246 in 2014 and $4,338 in 2013
|
75,890
|
|
|
46,572
|
|
||
|
Deferred income taxes
|
17,716
|
|
|
8,927
|
|
||
|
Income taxes receivable
|
29,455
|
|
|
12,398
|
|
||
|
Other current assets
|
24,665
|
|
|
12,036
|
|
||
|
Total current assets
|
241,727
|
|
|
160,715
|
|
||
|
Property and equipment, net
|
595,315
|
|
|
585,498
|
|
||
|
Investment in and advances to unconsolidated affiliates
|
109,548
|
|
|
86,151
|
|
||
|
Goodwill
|
839,520
|
|
|
300,616
|
|
||
|
Other intangible assets, net
|
549,972
|
|
|
198,149
|
|
||
|
Other assets
|
24,192
|
|
|
21,132
|
|
||
|
Total assets
|
$
|
2,360,274
|
|
|
$
|
1,352,261
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
45,597
|
|
|
$
|
43,123
|
|
|
Bank overdraft
|
544
|
|
|
973
|
|
||
|
Purses payable
|
11,169
|
|
|
18,839
|
|
||
|
Account wagering deposit liabilities
|
18,137
|
|
|
18,679
|
|
||
|
Accrued expenses
|
91,056
|
|
|
67,328
|
|
||
|
Tax refund due to Big Fish Games former equity holders
|
18,087
|
|
|
—
|
|
||
|
Deferred revenue
|
51,833
|
|
|
49,078
|
|
||
|
Deferred revenue - Big Fish Games
|
41,747
|
|
|
—
|
|
||
|
Big Fish Games deferred payment, current
|
27,180
|
|
|
—
|
|
||
|
Current maturities of long-term debt
|
11,250
|
|
|
—
|
|
||
|
Dividends payable
|
17,419
|
|
|
15,186
|
|
||
|
Total current liabilities
|
334,019
|
|
|
213,206
|
|
||
|
Long-term debt, net of current maturities
|
459,105
|
|
|
69,191
|
|
||
|
Notes payable
|
300,000
|
|
|
300,000
|
|
||
|
Big Fish Games deferred payment, net of current amount due
|
51,620
|
|
|
—
|
|
||
|
Big Fish Games earnout liability
|
327,800
|
|
|
—
|
|
||
|
Other liabilities
|
21,718
|
|
|
17,753
|
|
||
|
Deferred revenue
|
16,489
|
|
|
16,706
|
|
||
|
Deferred income taxes
|
149,522
|
|
|
30,616
|
|
||
|
Total liabilities
|
1,660,273
|
|
|
647,472
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred stock, no par value; 250 shares authorized; no shares issued
|
—
|
|
|
—
|
|
||
|
Common stock, no par value; 50,000 shares authorized; 17,472 shares issued at December 31, 2014 and 17,948 shares issued at December 31, 2013
|
262,280
|
|
|
295,955
|
|
||
|
Accumulated other comprehensive loss
|
(125
|
)
|
|
—
|
|
||
|
Retained earnings
|
437,846
|
|
|
408,834
|
|
||
|
Total shareholders’ equity
|
700,001
|
|
|
704,789
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
2,360,274
|
|
|
$
|
1,352,261
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net revenues:
|
|
|
|
|
|
||||||
|
Racing
|
$
|
261,453
|
|
|
$
|
274,269
|
|
|
$
|
302,088
|
|
|
Casinos
|
329,010
|
|
|
297,473
|
|
|
223,112
|
|
|||
|
TwinSpires
|
190,333
|
|
|
184,541
|
|
|
183,279
|
|
|||
|
Big Fish Games
|
13,855
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
18,283
|
|
|
23,042
|
|
|
22,817
|
|
|||
|
|
812,934
|
|
|
779,325
|
|
|
731,296
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Racing
|
216,269
|
|
|
233,286
|
|
|
255,405
|
|
|||
|
Casinos
|
244,051
|
|
|
222,879
|
|
|
163,686
|
|
|||
|
TwinSpires
|
133,553
|
|
|
123,449
|
|
|
123,476
|
|
|||
|
Big Fish Games
|
15,971
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
24,188
|
|
|
26,540
|
|
|
25,356
|
|
|||
|
Selling, general and administrative expenses
|
85,114
|
|
|
83,446
|
|
|
73,829
|
|
|||
|
Acquisition related charges
|
3,826
|
|
|
—
|
|
|
—
|
|
|||
|
Insurance recoveries, net of losses
|
(431
|
)
|
|
(375
|
)
|
|
(7,006
|
)
|
|||
|
Operating income
|
90,393
|
|
|
90,100
|
|
|
96,550
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Interest income
|
20
|
|
|
112
|
|
|
90
|
|
|||
|
Interest expense
|
(20,842
|
)
|
|
(6,231
|
)
|
|
(4,531
|
)
|
|||
|
Equity in gains (losses) of unconsolidated investments
|
6,328
|
|
|
(4,142
|
)
|
|
(1,701
|
)
|
|||
|
Miscellaneous, net
|
619
|
|
|
5,667
|
|
|
819
|
|
|||
|
|
(13,875
|
)
|
|
(4,594
|
)
|
|
(5,323
|
)
|
|||
|
Earnings from continuing operations before provision for income taxes
|
76,518
|
|
|
85,506
|
|
|
91,227
|
|
|||
|
Income tax provision
|
(30,161
|
)
|
|
(30,473
|
)
|
|
(33,075
|
)
|
|||
|
Earnings from continuing operations
|
46,357
|
|
|
55,033
|
|
|
58,152
|
|
|||
|
Discontinued operations, net of income taxes:
|
|
|
|
|
|
||||||
|
(Loss) gain from operations
|
—
|
|
|
(50
|
)
|
|
124
|
|
|||
|
Loss on sale of assets
|
—
|
|
|
(83
|
)
|
|
—
|
|
|||
|
Net earnings
|
$
|
46,357
|
|
|
$
|
54,900
|
|
|
$
|
58,276
|
|
|
|
|
|
|
|
|
||||||
|
Net earnings (loss) per common share data:
|
|
|
|
|
|
||||||
|
Basic
|
|
|
|
|
|
||||||
|
Earnings from continuing operations
|
$
|
2.67
|
|
|
$
|
3.13
|
|
|
$
|
3.38
|
|
|
Discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
0.01
|
|
|||
|
Net earnings
|
$
|
2.67
|
|
|
$
|
3.12
|
|
|
$
|
3.39
|
|
|
Diluted
|
|
|
|
|
|
||||||
|
Earnings from continuing operations
|
$
|
2.64
|
|
|
$
|
3.07
|
|
|
$
|
3.33
|
|
|
Discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
0.01
|
|
|||
|
Net earnings
|
$
|
2.64
|
|
|
$
|
3.06
|
|
|
$
|
3.34
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
17,271
|
|
|
17,294
|
|
|
17,047
|
|
|||
|
Diluted
|
17,589
|
|
|
17,938
|
|
|
17,475
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other comprehensive loss:
|
|
|
|
|
|
||||||
|
Foreign currency translation, net of tax
|
(125
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other comprehensive loss
|
(125
|
)
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive income
|
$
|
46,232
|
|
|
$
|
54,900
|
|
|
$
|
58,276
|
|
|
|
Common Stock
|
|
Other Comprehensive Loss
|
|
Retained
Earnings
|
|
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
|
Total
|
||||||||||||
|
Balance, December 31, 2011
|
17,178
|
|
|
$
|
260,199
|
|
|
$
|
—
|
|
|
$
|
323,831
|
|
|
$
|
584,030
|
|
|
Net earnings and comprehensive income
|
|
|
|
|
|
|
58,276
|
|
|
58,276
|
|
|||||||
|
Issuance of common stock for stock option exercises
|
155
|
|
|
5,663
|
|
|
|
|
|
|
5,663
|
|
||||||
|
Issuance of common stock for employee benefit plans
|
19
|
|
|
714
|
|
|
|
|
|
|
714
|
|
||||||
|
Issuance of common stock for long-term incentive plan
|
158
|
|
|
4,207
|
|
|
|
|
|
|
4,207
|
|
||||||
|
Tax windfall from share-based compensation
|
|
|
1,407
|
|
|
|
|
|
|
1,407
|
|
|||||||
|
Repurchase of common stock
|
(84
|
)
|
|
(5,094
|
)
|
|
|
|
|
|
(5,094
|
)
|
||||||
|
Restricted stock forfeitures
|
(1
|
)
|
|
|
|
|
|
|
|
—
|
|
|||||||
|
Grant of restricted stock
|
23
|
|
|
|
|
|
|
|
|
—
|
|
|||||||
|
Amortization of restricted stock
|
|
|
6,377
|
|
|
|
|
|
|
6,377
|
|
|||||||
|
Cash dividends, $0.72 per share
|
|
|
|
|
|
|
(12,351
|
)
|
|
(12,351
|
)
|
|||||||
|
Restricted dividends, $0.72 per share
|
|
|
|
|
|
|
(170
|
)
|
|
(170
|
)
|
|||||||
|
Stock option plan expense
|
|
|
1,236
|
|
|
|
|
|
|
1,236
|
|
|||||||
|
Balance, December 31, 2012
|
17,448
|
|
|
274,709
|
|
|
—
|
|
|
369,586
|
|
|
644,295
|
|
||||
|
Net earnings and comprehensive income
|
|
|
|
|
|
|
54,900
|
|
|
54,900
|
|
|||||||
|
Issuance of common stock for stock option exercises
|
7
|
|
|
330
|
|
|
|
|
|
|
330
|
|
||||||
|
Issuance of common stock for employee benefit plans
|
17
|
|
|
805
|
|
|
|
|
|
|
805
|
|
||||||
|
Issuance of common stock for long-term incentive plan
|
174
|
|
|
6,371
|
|
|
|
|
|
|
6,371
|
|
||||||
|
Tax windfall from share-based compensation
|
|
|
2,981
|
|
|
|
|
|
|
2,981
|
|
|||||||
|
Repurchase of common stock
|
(133
|
)
|
|
(10,723
|
)
|
|
|
|
|
|
(10,723
|
)
|
||||||
|
Restricted stock forfeitures
|
(1
|
)
|
|
|
|
|
|
|
|
—
|
|
|||||||
|
Grant of restricted stock
|
436
|
|
|
|
|
|
|
|
|
—
|
|
|||||||
|
Amortization of restricted stock
|
|
|
20,525
|
|
|
|
|
|
|
20,525
|
|
|||||||
|
Cash dividends, $0.87 per share
|
|
|
|
|
|
|
(15,186
|
)
|
|
(15,186
|
)
|
|||||||
|
Restricted dividends, $0.87 per share
|
|
|
|
|
|
|
(466
|
)
|
|
(466
|
)
|
|||||||
|
Stock option plan expense
|
|
|
957
|
|
|
|
|
|
|
957
|
|
|||||||
|
Balance, December 31, 2013
|
17,948
|
|
|
295,955
|
|
|
—
|
|
|
408,834
|
|
|
704,789
|
|
||||
|
Net earnings and comprehensive income
|
|
|
|
|
|
|
|
|
46,357
|
|
|
46,357
|
|
|||||
|
Issuance of common stock for stock option exercises
|
186
|
|
|
6,417
|
|
|
|
|
|
|
6,417
|
|
||||||
|
Issuance of common stock for employee benefit plans
|
15
|
|
|
1,058
|
|
|
|
|
|
|
1,058
|
|
||||||
|
Issuance of common stock for acquisition
|
157
|
|
|
15,793
|
|
|
|
|
|
|
15,793
|
|
||||||
|
Tax windfall from share-based compensation
|
|
|
|
7,708
|
|
|
|
|
|
|
7,708
|
|
||||||
|
Repurchase of common stock
|
(160
|
)
|
|
(15,021
|
)
|
|
|
|
|
|
(15,021
|
)
|
||||||
|
Stock buyback
|
(691
|
)
|
|
(61,561
|
)
|
|
|
|
|
|
(61,561
|
)
|
||||||
|
Restricted stock forfeitures
|
(9
|
)
|
|
|
|
|
|
|
|
|
—
|
|
||||||
|
Grant of restricted stock
|
26
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||
|
Amortization of restricted stock
|
|
|
|
11,527
|
|
|
|
|
|
|
11,527
|
|
||||||
|
Cash dividends, $1.00 per share
|
|
|
|
|
|
|
|
|
(17,026
|
)
|
|
(17,026
|
)
|
|||||
|
Restricted dividends, $1.00 per share
|
|
|
|
|
|
|
|
|
(319
|
)
|
|
(319
|
)
|
|||||
|
Stock option plan expense
|
|
|
|
404
|
|
|
|
|
|
|
404
|
|
||||||
|
Foreign currency translation adjustment, net of ($70) tax effect
|
|
|
|
|
(125
|
)
|
|
|
|
(125
|
)
|
|||||||
|
Balance, December 31, 2014
|
17,472
|
|
|
$
|
262,280
|
|
|
$
|
(125
|
)
|
|
$
|
437,846
|
|
|
$
|
700,001
|
|
|
CHURCHILL DOWNS INCORPORATED
for the years ended December 31,
(in thousands)
|
|||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net earnings
|
$
|
46,357
|
|
|
$
|
54,900
|
|
|
$
|
58,276
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
68,257
|
|
|
61,750
|
|
|
55,600
|
|
|||
|
Acquisition related charges
|
3,826
|
|
|
—
|
|
|
—
|
|
|||
|
Asset impairment loss
|
3,247
|
|
|
—
|
|
|
25
|
|
|||
|
Gain on sale of business and asset dispositions
|
(382
|
)
|
|
(366
|
)
|
|
(128
|
)
|
|||
|
Equity in (gains) losses of unconsolidated investments
|
(6,328
|
)
|
|
4,142
|
|
|
1,701
|
|
|||
|
Share-based compensation
|
11,931
|
|
|
21,482
|
|
|
7,613
|
|
|||
|
Deferred tax provision
|
14,839
|
|
|
5,284
|
|
|
9,659
|
|
|||
|
Other
|
619
|
|
|
689
|
|
|
910
|
|
|||
|
Increase (decrease) in cash resulting from changes in operating assets and liabilities, net of business acquisitions and dispositions:
|
|
|
|
|
|
||||||
|
Restricted cash
|
9,468
|
|
|
6,359
|
|
|
9,178
|
|
|||
|
Accounts receivable
|
(1,619
|
)
|
|
(495
|
)
|
|
(5,396
|
)
|
|||
|
Other current assets
|
(3,255
|
)
|
|
1,372
|
|
|
(3,075
|
)
|
|||
|
Income taxes
|
206
|
|
|
(11,023
|
)
|
|
764
|
|
|||
|
Accounts payable
|
(8,385
|
)
|
|
(5,879
|
)
|
|
3,459
|
|
|||
|
Purses payable
|
(7,669
|
)
|
|
(6,594
|
)
|
|
(10,148
|
)
|
|||
|
Accrued expenses
|
8,330
|
|
|
4,866
|
|
|
9,923
|
|
|||
|
Deferred revenue
|
639
|
|
|
6,029
|
|
|
8,804
|
|
|||
|
Other assets and liabilities
|
1,538
|
|
|
2,399
|
|
|
(3,067
|
)
|
|||
|
Net cash provided by operating activities
|
141,619
|
|
|
144,915
|
|
|
144,098
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Additions to property and equipment
|
(54,486
|
)
|
|
(48,771
|
)
|
|
(41,298
|
)
|
|||
|
Acquisition of businesses, net of cash acquired
|
(366,045
|
)
|
|
(154,872
|
)
|
|
(142,915
|
)
|
|||
|
Acquisition of gaming licenses
|
(2,250
|
)
|
|
(2,650
|
)
|
|
(2,250
|
)
|
|||
|
Investment in joint ventures
|
(17,906
|
)
|
|
(70,500
|
)
|
|
(19,850
|
)
|
|||
|
Purchases of minority investments
|
(602
|
)
|
|
(902
|
)
|
|
(2,153
|
)
|
|||
|
Proceeds from sale of assets
|
981
|
|
|
15
|
|
|
833
|
|
|||
|
Proceeds from insurance recoveries
|
—
|
|
|
—
|
|
|
10,505
|
|
|||
|
Net cash used in investing activities
|
(440,308
|
)
|
|
(277,680
|
)
|
|
(197,128
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Borrowings on bank line of credit
|
804,986
|
|
|
740,131
|
|
|
554,248
|
|
|||
|
Repayments of bank line of credit
|
(403,822
|
)
|
|
(880,667
|
)
|
|
(472,083
|
)
|
|||
|
Proceeds from bond issuance
|
—
|
|
|
300,000
|
|
|
—
|
|
|||
|
Change in bank overdraft
|
(429
|
)
|
|
(5,053
|
)
|
|
555
|
|
|||
|
Payment of dividends
|
(15,186
|
)
|
|
—
|
|
|
(22,461
|
)
|
|||
|
Repurchase of common stock
|
(61,561
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of common stock from share-based compensation
|
(15,021
|
)
|
|
(10,723
|
)
|
|
(5,094
|
)
|
|||
|
Common stock issued
|
7,475
|
|
|
1,135
|
|
|
6,377
|
|
|||
|
Windfall tax provision from share-based compensation
|
7,708
|
|
|
2,981
|
|
|
1,407
|
|
|||
|
Loan origination fees
|
(1,069
|
)
|
|
(2,258
|
)
|
|
(67
|
)
|
|||
|
Debt issuance costs
|
(1,032
|
)
|
|
(5,250
|
)
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
322,049
|
|
|
140,296
|
|
|
62,882
|
|
|||
|
Net increase in cash and cash equivalents
|
23,360
|
|
|
7,531
|
|
|
9,852
|
|
|||
|
Effect of exchange rate changes on cash
|
(132
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash and cash equivalents, beginning of year
|
44,708
|
|
|
37,177
|
|
|
27,325
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
67,936
|
|
|
$
|
44,708
|
|
|
$
|
37,177
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
17,517
|
|
|
$
|
4,032
|
|
|
$
|
2,856
|
|
|
State tax credits
|
—
|
|
|
1,298
|
|
|
—
|
|
|||
|
Income taxes
|
16,982
|
|
|
31,324
|
|
|
24,462
|
|
|||
|
|
|
|
|
|
|
||||||
|
Schedule of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Issuance of common stock for acquisition of Big Fish Games
|
15,793
|
|
|
—
|
|
|
—
|
|
|||
|
Earnout liability for acquisition of Big Fish Games
|
324,747
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred payment for acquisition of Big Fish Games
|
97,073
|
|
|
—
|
|
|
—
|
|
|||
|
Issuance of common stock in connection with the Company LTIP, the New Company LTIP and other restricted stock plans
|
2,991
|
|
|
30,678
|
|
|
5,459
|
|
|||
|
Dividends payable
|
17,419
|
|
|
15,186
|
|
|
—
|
|
|||
|
Dividends accrued on restricted stock plans
|
319
|
|
|
466
|
|
|
170
|
|
|||
|
Accrued debt issuance costs
|
—
|
|
|
1,000
|
|
|
—
|
|
|||
|
Property and equipment additions included in accounts payable and accrued expenses
|
1,269
|
|
|
3,769
|
|
|
5,254
|
|
|||
|
|
|
|
|
|
|
||||||
|
Assets acquired and liabilities assumed from acquisition of businesses:
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
$
|
19,274
|
|
|
$
|
252
|
|
|
$
|
486
|
|
|
Income taxes receivable
|
18,087
|
|
|
—
|
|
|
—
|
|
|||
|
Other current assets
|
10,632
|
|
|
799
|
|
|
688
|
|
|||
|
Other non-current assets
|
1,780
|
|
|
—
|
|
|
282
|
|
|||
|
Property and equipment, net
|
14,632
|
|
|
45,105
|
|
|
64,935
|
|
|||
|
Goodwill
|
538,904
|
|
|
50,202
|
|
|
36,702
|
|
|||
|
Other intangible assets
|
362,863
|
|
|
64,693
|
|
|
46,004
|
|
|||
|
Accounts payable
|
(9,064
|
)
|
|
(1,063
|
)
|
|
(780
|
)
|
|||
|
Accrued expenses
|
(16,987
|
)
|
|
(5,111
|
)
|
|
(5,234
|
)
|
|||
|
Deferred revenue
|
(37,250
|
)
|
|
(5
|
)
|
|
(168
|
)
|
|||
|
Deferred income taxes
|
(96,182
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other liabilities
|
(3,031
|
)
|
|
—
|
|
|
—
|
|
|||
|
•
|
the terms and conditions of the Company contracts with the digital storefronts;
|
|
•
|
the party responsible for billing and collecting fees from the end-users, including the resolution of billing disputes;
|
|
•
|
whether the Company is paid a fixed percentage of the arrangement’s consideration or a fixed fee for each game;
|
|
•
|
the party which sets the pricing with the end-user, has the credit risk and provides customer support; and
|
|
•
|
the party responsible for the fulfillment of the game and that determines the specifications of the game.
|
|
|
Total
|
||
|
Accounts receivable
|
$
|
19,274
|
|
|
Income taxes receivable
|
18,087
|
|
|
|
Prepaid expenses
|
9,727
|
|
|
|
Deferred income taxes
|
905
|
|
|
|
Other assets
|
1,780
|
|
|
|
Property and equipment
|
14,632
|
|
|
|
Goodwill
|
538,904
|
|
|
|
Other intangible assets
|
362,863
|
|
|
|
Total assets acquired
|
966,172
|
|
|
|
Accounts payable
|
9,064
|
|
|
|
Accrued expenses
|
16,987
|
|
|
|
Income taxes payable
|
210
|
|
|
|
Deferred revenue
|
37,250
|
|
|
|
Deferred income taxes
|
96,182
|
|
|
|
Other liabilities
|
2,821
|
|
|
|
Total liabilities acquired
|
162,514
|
|
|
|
Purchase price, net of cash acquired
|
$
|
803,658
|
|
|
|
Fair Value Recognized
|
|
Weighted-Average Useful Life
|
||
|
Tradename
|
$
|
200,000
|
|
|
N/A
|
|
Customer relationships
|
32,663
|
|
|
3.0 years
|
|
|
Developed Technology
|
87,000
|
|
|
4.0 years
|
|
|
In-Process Research & Development
|
12,700
|
|
|
5.0 years
|
|
|
Strategic Developer Relationships
|
30,500
|
|
|
6.0 years
|
|
|
Total intangible assets
|
$
|
362,863
|
|
|
|
|
|
Total
|
||
|
Accounts receivable
|
$
|
252
|
|
|
Prepaid expenses
|
675
|
|
|
|
Inventory
|
124
|
|
|
|
Property and equipment
|
45,105
|
|
|
|
Goodwill
|
50,202
|
|
|
|
Other intangible assets
|
64,693
|
|
|
|
Total assets acquired
|
161,051
|
|
|
|
Accounts payable
|
1,063
|
|
|
|
Accrued expenses
|
5,111
|
|
|
|
Other liabilities
|
5
|
|
|
|
Total liabilities acquired
|
6,179
|
|
|
|
Purchase price, net of cash acquired
|
$
|
154,872
|
|
|
|
Total
|
||
|
Slot gaming rights
|
$
|
58,500
|
|
|
Customer relationships
|
1,700
|
|
|
|
Tradename
|
2,400
|
|
|
|
Other intangibles
|
2,093
|
|
|
|
Total intangible assets
|
$
|
64,693
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net revenues
|
$
|
1,126,592
|
|
|
$
|
1,085,518
|
|
|
Earnings from continuing operations
|
$
|
64,145
|
|
|
$
|
11,182
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net revenues
|
$
|
—
|
|
|
$
|
632
|
|
|
$
|
1,087
|
|
|
Operating expenses
|
—
|
|
|
857
|
|
|
885
|
|
|||
|
Selling, general and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Operating (loss) gain
|
—
|
|
|
(225
|
)
|
|
202
|
|
|||
|
Other income (expense)
|
—
|
|
|
145
|
|
|
(2
|
)
|
|||
|
(Loss) earnings from operations before income taxes
|
—
|
|
|
(80
|
)
|
|
200
|
|
|||
|
Income tax benefit (provision)
|
—
|
|
|
30
|
|
|
(76
|
)
|
|||
|
(Loss) gain from operations
|
—
|
|
|
(50
|
)
|
|
124
|
|
|||
|
Loss on sale of assets, net of income taxes
|
—
|
|
|
(83
|
)
|
|
—
|
|
|||
|
Net (loss) gain
|
$
|
—
|
|
|
$
|
(133
|
)
|
|
$
|
124
|
|
|
|
Year Ended December 31, 2014
|
||||||||||
|
|
Casualty Losses
|
|
Insurance Recoveries
|
|
Insurance Recoveries, Net of Losses
|
||||||
|
Racing
|
$
|
—
|
|
|
$
|
(431
|
)
|
|
$
|
(431
|
)
|
|
Total
|
$
|
—
|
|
|
$
|
(431
|
)
|
|
$
|
(431
|
)
|
|
|
Year Ended December 31, 2013
|
||||||||||
|
|
Casualty Losses
|
|
Insurance Recoveries
|
|
Insurance Recoveries, Net of Losses
|
||||||
|
Racing
|
$
|
—
|
|
|
$
|
(375
|
)
|
|
$
|
(375
|
)
|
|
Total
|
$
|
—
|
|
|
$
|
(375
|
)
|
|
$
|
(375
|
)
|
|
|
Year Ended December 31, 2012
|
||||||||||
|
|
Casualty Losses
|
|
Insurance Recoveries
|
|
Insurance Recoveries, Net of Losses
|
||||||
|
Casinos
|
$
|
12,331
|
|
|
$
|
(18,856
|
)
|
|
$
|
(6,525
|
)
|
|
Racing
|
$
|
644
|
|
|
$
|
(1,125
|
)
|
|
$
|
(481
|
)
|
|
Total
|
$
|
12,975
|
|
|
$
|
(19,981
|
)
|
|
$
|
(7,006
|
)
|
|
|
2014
|
|
2013
|
||||
|
Simulcast and ADW receivables
|
$
|
17,282
|
|
|
$
|
19,768
|
|
|
Trade receivables
|
46,985
|
|
|
16,129
|
|
||
|
PSL and hospitality receivables
|
10,877
|
|
|
9,410
|
|
||
|
Other receivables
|
4,992
|
|
|
5,603
|
|
||
|
|
80,136
|
|
|
50,910
|
|
||
|
Allowance for doubtful accounts
|
(4,246
|
)
|
|
(4,338
|
)
|
||
|
Total
|
$
|
75,890
|
|
|
$
|
46,572
|
|
|
|
2014
|
|
2013
|
||||
|
Land
|
$
|
118,658
|
|
|
$
|
118,165
|
|
|
Grandstands and buildings
|
439,625
|
|
|
435,125
|
|
||
|
Equipment
|
237,867
|
|
|
208,966
|
|
||
|
Furniture and fixtures
|
51,815
|
|
|
47,718
|
|
||
|
Tracks and other improvements
|
142,975
|
|
|
121,085
|
|
||
|
Construction in progress
|
15,427
|
|
|
15,214
|
|
||
|
|
1,006,367
|
|
|
946,273
|
|
||
|
Accumulated depreciation
|
(411,052
|
)
|
|
(360,775
|
)
|
||
|
Total
|
$
|
595,315
|
|
|
$
|
585,498
|
|
|
|
2014
|
|
2013
|
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
$
|
24,943
|
|
|
$
|
18,001
|
|
|
Property and equipment, net
|
130,868
|
|
|
140,793
|
|
||
|
Other assets, net
|
105,059
|
|
|
80,408
|
|
||
|
Total assets
|
$
|
260,870
|
|
|
$
|
239,202
|
|
|
|
|
|
|
||||
|
Liabilities and Members' Equity
|
|
|
|
||||
|
Current liabilities
|
$
|
16,775
|
|
|
$
|
36,324
|
|
|
Current portion of long-term debt
|
8,332
|
|
|
8,471
|
|
||
|
Long-term debt, excluding current portion
|
26,584
|
|
|
32,287
|
|
||
|
Other liabilities
|
83
|
|
|
75
|
|
||
|
Members' equity
|
209,096
|
|
|
162,045
|
|
||
|
Total liabilities and members' equity
|
$
|
260,870
|
|
|
$
|
239,202
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Casino revenue
|
$
|
126,111
|
|
|
$
|
6,472
|
|
|
$
|
—
|
|
|
Non-casino revenue
|
6,257
|
|
|
5,479
|
|
|
109
|
|
|||
|
Net revenues
|
132,368
|
|
|
11,951
|
|
|
109
|
|
|||
|
Operating and SG&A expenses
|
97,385
|
|
|
10,815
|
|
|
242
|
|
|||
|
Depreciation & amortization expenses
|
12,299
|
|
|
935
|
|
|
7
|
|
|||
|
Pre-opening expenses
|
54
|
|
|
7,240
|
|
|
1,079
|
|
|||
|
Operating income (loss)
|
22,630
|
|
|
(7,039
|
)
|
|
(1,219
|
)
|
|||
|
Interest and other expenses, net
|
(4,829
|
)
|
|
(397
|
)
|
|
—
|
|
|||
|
Net income (loss)
|
$
|
17,801
|
|
|
$
|
(7,436
|
)
|
|
$
|
(1,219
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Equity in gains (losses) of unconsolidated investments
|
$
|
8,900
|
|
|
$
|
(3,718
|
)
|
|
$
|
(610
|
)
|
|
|
Racing
|
|
Casinos
|
|
TwinSpires
|
|
Big Fish Games
|
|
Other
Investments
|
|
Total
|
||||||||||||
|
Balance as of December 31, 2012
|
$
|
51,659
|
|
|
$
|
67,457
|
|
|
$
|
127,364
|
|
|
$
|
—
|
|
|
$
|
3,934
|
|
|
$
|
250,414
|
|
|
Additions
|
—
|
|
|
50,202
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,202
|
|
||||||
|
Balance as of December 31, 2013
|
51,659
|
|
|
117,659
|
|
|
127,364
|
|
|
—
|
|
|
3,934
|
|
|
300,616
|
|
||||||
|
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|
538,904
|
|
|
—
|
|
|
538,904
|
|
||||||
|
Balance as of December 31, 2014
|
$
|
51,659
|
|
|
$
|
117,659
|
|
|
$
|
127,364
|
|
|
$
|
538,904
|
|
|
$
|
3,934
|
|
|
$
|
839,520
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Favorable contracts
|
$
|
11,000
|
|
|
$
|
(4,907
|
)
|
|
$
|
6,093
|
|
|
$
|
11,000
|
|
|
$
|
(4,260
|
)
|
|
$
|
6,740
|
|
|
Customer relationships
|
89,203
|
|
|
(39,399
|
)
|
|
49,804
|
|
|
56,540
|
|
|
(30,464
|
)
|
|
26,076
|
|
||||||
|
Slots gaming license
|
2,250
|
|
|
(1,125
|
)
|
|
1,125
|
|
|
2,250
|
|
|
(1,125
|
)
|
|
1,125
|
|
||||||
|
Table games license
|
2,493
|
|
|
(180
|
)
|
|
2,313
|
|
|
2,493
|
|
|
(50
|
)
|
|
2,443
|
|
||||||
|
Developed Technology
|
87,000
|
|
|
(931
|
)
|
|
86,069
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
In-Process Research & Development
|
12,700
|
|
|
(105
|
)
|
|
12,595
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Strategic Development
|
30,500
|
|
|
(263
|
)
|
|
30,237
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
3,719
|
|
|
(326
|
)
|
|
3,393
|
|
|
3,719
|
|
|
(297
|
)
|
|
3,422
|
|
||||||
|
|
$
|
238,865
|
|
|
$
|
(47,236
|
)
|
|
191,629
|
|
|
$
|
76,002
|
|
|
$
|
(36,196
|
)
|
|
39,806
|
|
||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Slots gaming rights
|
|
|
|
|
128,890
|
|
|
|
|
|
|
128,890
|
|
||||||||||
|
Trademarks
|
|
|
|
|
225,729
|
|
|
|
|
|
|
25,729
|
|
||||||||||
|
Illinois Horseracing Equity Trust
|
|
|
|
|
3,307
|
|
|
|
|
|
|
3,307
|
|
||||||||||
|
Other
|
|
|
|
|
417
|
|
|
|
|
|
|
417
|
|
||||||||||
|
Total
|
|
|
|
|
$
|
549,972
|
|
|
|
|
|
|
$
|
198,149
|
|
||||||||
|
Year Ended
December 31,
|
|
Estimated
Amortization
Expense
|
||
|
2015
|
|
$
|
53,818
|
|
|
2016
|
|
$
|
51,596
|
|
|
2017
|
|
$
|
35,927
|
|
|
2018
|
|
$
|
18,716
|
|
|
2019
|
|
$
|
16,638
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current provision:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
13,236
|
|
|
$
|
22,727
|
|
|
$
|
21,103
|
|
|
State and local
|
2,008
|
|
|
2,462
|
|
|
2,351
|
|
|||
|
Foreign
|
78
|
|
|
—
|
|
|
(38
|
)
|
|||
|
|
15,322
|
|
|
25,189
|
|
|
23,416
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
19,672
|
|
|
5,788
|
|
|
8,292
|
|
|||
|
State and local
|
81
|
|
|
(504
|
)
|
|
1,367
|
|
|||
|
Foreign
|
(4,914
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
14,839
|
|
|
5,284
|
|
|
9,659
|
|
|||
|
|
$
|
30,161
|
|
|
$
|
30,473
|
|
|
$
|
33,075
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Federal statutory tax on earnings before income taxes
|
$
|
26,782
|
|
|
$
|
29,928
|
|
|
$
|
31,929
|
|
|
State income taxes, net of federal income tax benefit
|
1,388
|
|
|
1,514
|
|
|
2,185
|
|
|||
|
Non-deductible lobbying and contributions
|
999
|
|
|
723
|
|
|
946
|
|
|||
|
Tax credits and incentives
|
(1,209
|
)
|
|
(663
|
)
|
|
(494
|
)
|
|||
|
Tax adjustments
|
(485
|
)
|
|
(174
|
)
|
|
(1,093
|
)
|
|||
|
Accruals and settlements related to tax audits
|
529
|
|
|
(395
|
)
|
|
(686
|
)
|
|||
|
Valuation allowance
|
—
|
|
|
(220
|
)
|
|
—
|
|
|||
|
Change in effective state tax rates
|
(401
|
)
|
|
(383
|
)
|
|
197
|
|
|||
|
Non-deductible transaction costs
|
947
|
|
|
—
|
|
|
—
|
|
|||
|
Non-deductible acquisition related charges
|
1,339
|
|
|
—
|
|
|
—
|
|
|||
|
Other permanent differences
|
272
|
|
|
143
|
|
|
91
|
|
|||
|
|
$
|
30,161
|
|
|
$
|
30,473
|
|
|
$
|
33,075
|
|
|
|
2014
|
|
2013
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Deferred compensation plans
|
$
|
31,520
|
|
|
$
|
14,271
|
|
|
Deferred income
|
752
|
|
|
6,328
|
|
||
|
Allowance for uncollectible receivables
|
1,323
|
|
|
1,295
|
|
||
|
Deferred liabilities
|
3,822
|
|
|
3,574
|
|
||
|
Net operating losses and credit carryforward
|
32,573
|
|
|
19,186
|
|
||
|
Deferred tax assets
|
69,990
|
|
|
44,654
|
|
||
|
Valuation allowance
|
(1,274
|
)
|
|
(1,213
|
)
|
||
|
Net deferred tax asset
|
68,716
|
|
|
43,441
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Intangible assets in excess of tax basis
|
151,210
|
|
|
22,749
|
|
||
|
Property and equipment in excess of tax basis
|
37,827
|
|
|
40,135
|
|
||
|
Other
|
11,485
|
|
|
2,246
|
|
||
|
Deferred tax liabilities
|
200,522
|
|
|
65,130
|
|
||
|
Net deferred tax liability
|
$
|
(131,806
|
)
|
|
$
|
(21,689
|
)
|
|
Income taxes are classified in the balance sheet as follows:
|
|
|
|
||||
|
Net current deferred tax asset
|
$
|
17,716
|
|
|
$
|
8,927
|
|
|
Net non-current deferred tax liability
|
(149,522
|
)
|
|
(30,616
|
)
|
||
|
|
$
|
(131,806
|
)
|
|
$
|
(21,689
|
)
|
|
|
2014
|
|
2013
|
||||
|
Balance at beginning of the year
|
$
|
1,213
|
|
|
$
|
1,334
|
|
|
Charged to costs and expenses
|
158
|
|
|
168
|
|
||
|
Charged to other accounts
|
(83
|
)
|
|
—
|
|
||
|
Deductions
|
(14
|
)
|
|
(289
|
)
|
||
|
Balance at end of the year
|
$
|
1,274
|
|
|
$
|
1,213
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Balance as of January 1
|
$
|
582
|
|
|
$
|
8,565
|
|
|
$
|
2,109
|
|
|
Additions for tax positions related to the current year
|
573
|
|
|
190
|
|
|
—
|
|
|||
|
Additions for tax positions of prior years
|
2,097
|
|
|
207
|
|
|
7,390
|
|
|||
|
Reductions for tax positions of prior years
|
(326
|
)
|
|
(8,380
|
)
|
|
(934
|
)
|
|||
|
Balance as of December 31
|
$
|
2,926
|
|
|
$
|
582
|
|
|
$
|
8,565
|
|
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Senior Secured Credit Facility:
|
|
|
|
||||
|
Senior Secured Credit Facility due 2018
|
$
|
258,000
|
|
|
$
|
58,000
|
|
|
Term Loan A due 2019
|
200,000
|
|
|
—
|
|
||
|
Swing line of credit
|
12,355
|
|
|
11,191
|
|
||
|
5.375% Senior Unsecured Notes due 2021
|
300,000
|
|
|
300,000
|
|
||
|
Total debt
|
770,355
|
|
|
369,191
|
|
||
|
Current maturities of long-term debt
|
11,250
|
|
|
—
|
|
||
|
Total debt, net of current maturities
|
$
|
759,105
|
|
|
$
|
369,191
|
|
|
Year Ended
December 31,
|
||||
|
2015
|
|
$
|
11,250
|
|
|
2016
|
|
16,250
|
|
|
|
2017
|
|
21,250
|
|
|
|
2018
|
|
421,605
|
|
|
|
Thereafter
|
|
300,000
|
|
|
|
Total
|
|
$
|
770,355
|
|
|
Year Ended December 31,
|
||||
|
2015
|
|
$
|
11,604
|
|
|
2016
|
|
10,719
|
|
|
|
2017
|
|
9,601
|
|
|
|
2018
|
|
4,591
|
|
|
|
2019
|
|
2,515
|
|
|
|
Thereafter
|
|
3,590
|
|
|
|
Total
|
|
$
|
42,620
|
|
|
|
Number of Shares Under Option
|
|
Weighted Average Exercise Price
|
|||
|
Balance as of December 31, 2011
|
354
|
|
|
$
|
36.52
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
Exercises
|
(153
|
)
|
|
$
|
36.80
|
|
|
Canceled/forfeited
|
—
|
|
|
$
|
—
|
|
|
Balance as of December 31, 2012
|
201
|
|
|
$
|
36.30
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
Exercises
|
(7
|
)
|
|
$
|
42.94
|
|
|
Canceled/forfeited
|
(1
|
)
|
|
$
|
36.12
|
|
|
Balance as of December 31, 2013
|
193
|
|
|
$
|
36.04
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
Exercises
|
(182
|
)
|
|
$
|
35.26
|
|
|
Canceled/forfeited
|
(1
|
)
|
|
$
|
49.95
|
|
|
Balance as of December 31, 2014
|
10
|
|
|
$
|
48.63
|
|
|
|
Shares Under
Option
|
|
Remaining
Contractual
Life
|
|
Average
Exercise Price
Per Share
|
|
Intrinsic
Value per
Share
(1)
|
|
Aggregate
Intrinsic
Value
|
|||||||
|
Options exercisable and vested at December 31, 2014
|
10
|
|
|
3.2
|
|
$
|
48.63
|
|
|
$
|
46.67
|
|
|
$
|
483
|
|
|
(1)
|
Computed based upon the amount by which the fair market value of the Company’s common stock at December 31, 2014 of
$95.30
per share exceeded the weighted average exercise price.
|
|
|
Market Condition (Performance-Based) Awards
|
|
Service Period Awards
|
|
Total
|
|||||||||||||||
|
|
Number of
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Number of
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Number of
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||||||||
|
Balance as of December 31, 2011
|
112
|
|
|
$
|
43.76
|
|
|
307
|
|
|
$
|
38.63
|
|
|
419
|
|
|
$
|
40.01
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
182
|
|
|
$
|
51.99
|
|
|
182
|
|
|
$
|
51.99
|
|
|
Vested
|
(52
|
)
|
|
$
|
41.31
|
|
|
(169
|
)
|
|
$
|
45.85
|
|
|
(221
|
)
|
|
$
|
44.77
|
|
|
Canceled/forfeited
|
—
|
|
|
$
|
—
|
|
|
(1
|
)
|
|
$
|
39.12
|
|
|
(1
|
)
|
|
$
|
39.12
|
|
|
Balance as of December 31, 2012
|
60
|
|
|
$
|
45.90
|
|
|
319
|
|
|
$
|
42.42
|
|
|
379
|
|
|
$
|
42.97
|
|
|
Granted
|
324
|
|
|
$
|
53.71
|
|
|
287
|
|
|
$
|
67.55
|
|
|
611
|
|
|
$
|
60.21
|
|
|
Vested
|
(60
|
)
|
|
$
|
45.90
|
|
|
(256
|
)
|
|
$
|
59.54
|
|
|
(316
|
)
|
|
$
|
53.90
|
|
|
Canceled/forfeited
|
—
|
|
|
$
|
—
|
|
|
(1
|
)
|
|
$
|
38.75
|
|
|
(1
|
)
|
|
$
|
38.75
|
|
|
Balance as of December 31, 2013
|
324
|
|
|
$
|
53.71
|
|
|
349
|
|
|
$
|
53.58
|
|
|
673
|
|
|
$
|
53.64
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
26
|
|
|
$
|
88.58
|
|
|
26
|
|
|
$
|
88.58
|
|
|
Vested
|
(239
|
)
|
|
$
|
53.49
|
|
|
(107
|
)
|
|
$
|
54.15
|
|
|
(346
|
)
|
|
$
|
53.70
|
|
|
Canceled/forfeited
|
—
|
|
|
$
|
—
|
|
|
(12
|
)
|
|
$
|
60.41
|
|
|
(12
|
)
|
|
$
|
60.41
|
|
|
Balance as of December 31, 2014
|
85
|
|
|
$
|
54.32
|
|
|
256
|
|
|
$
|
56.24
|
|
|
341
|
|
|
$
|
55.77
|
|
|
|
|
Year Ended December 31, 2014
|
||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Cash equivalents and restricted cash
|
|
$
|
27,464
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Big Fish Games deferred payments
|
|
—
|
|
|
—
|
|
|
78,800
|
|
|||
|
Big Fish Games earnout liability
|
|
—
|
|
|
—
|
|
|
327,800
|
|
|||
|
Senior unsecured notes
|
|
—
|
|
|
299,250
|
|
|
—
|
|
|||
|
Bluff contingent consideration liability
|
|
—
|
|
|
—
|
|
|
2,331
|
|
|||
|
Total
|
|
$
|
27,464
|
|
|
$
|
299,250
|
|
|
$
|
408,931
|
|
|
|
|
Year Ended December 31, 2013
|
||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Cash equivalents and restricted cash
|
|
$
|
36,940
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Senior unsecured notes
|
|
—
|
|
|
305,250
|
|
|
—
|
|
|||
|
Bluff contingent consideration liability
|
|
—
|
|
|
—
|
|
|
2,331
|
|
|||
|
Total
|
|
$
|
36,940
|
|
|
$
|
305,250
|
|
|
2,331
|
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||
|
Balance as of December 31, 2013
|
|
$
|
2,331
|
|
|
Additions
|
|
402,774
|
|
|
|
Change in fair value
|
|
3,826
|
|
|
|
Balance as of December 31, 2014
|
|
$
|
408,931
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Numerator for basic earnings from continuing operations per
common share:
|
|
|
|
|
|
||||||
|
Earnings from continuing operations
|
$
|
46,357
|
|
|
$
|
55,033
|
|
|
$
|
58,152
|
|
|
Earnings from continuing operations allocated to participating securities
|
(267
|
)
|
|
(873
|
)
|
|
(518
|
)
|
|||
|
Numerator for basic earnings from continuing operations per
common share
|
$
|
46,090
|
|
|
$
|
54,160
|
|
|
$
|
57,634
|
|
|
Numerator for basic earnings per common share:
|
|
|
|
|
|
||||||
|
Net earnings
|
$
|
46,357
|
|
|
$
|
54,900
|
|
|
$
|
58,276
|
|
|
Net earnings allocated to participating securities
|
(267
|
)
|
|
(870
|
)
|
|
(519
|
)
|
|||
|
Numerator for basic net earnings per common share
|
$
|
46,090
|
|
|
$
|
54,030
|
|
|
$
|
57,757
|
|
|
Numerator for diluted earnings from continuing operations per common share:
|
$
|
46,357
|
|
|
$
|
55,033
|
|
|
$
|
58,152
|
|
|
Numerator for diluted earnings per common share
|
$
|
46,357
|
|
|
$
|
54,900
|
|
|
$
|
58,276
|
|
|
|
|
|
|
|
|
||||||
|
Denominator for net earnings per common share:
|
|
|
|
|
|
||||||
|
Basic
|
17,271
|
|
|
17,294
|
|
|
17,047
|
|
|||
|
Plus dilutive effect of stock options and restricted stock
|
153
|
|
|
248
|
|
|
233
|
|
|||
|
Plus dilutive effect of participating securities
|
165
|
|
|
396
|
|
|
195
|
|
|||
|
Diluted
|
17,589
|
|
|
17,938
|
|
|
17,475
|
|
|||
|
Earnings (loss) per common share:
|
|
|
|
|
|
||||||
|
Basic
|
|
|
|
|
|
||||||
|
Earnings from continuing operations
|
$
|
2.67
|
|
|
$
|
3.13
|
|
|
$
|
3.38
|
|
|
Discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
0.01
|
|
|||
|
Net earnings
|
$
|
2.67
|
|
|
$
|
3.12
|
|
|
$
|
3.39
|
|
|
Diluted
|
|
|
|
|
|
||||||
|
Earnings from continuing operations
|
$
|
2.64
|
|
|
$
|
3.07
|
|
|
$
|
3.33
|
|
|
Discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
0.01
|
|
|||
|
Net earnings
|
$
|
2.64
|
|
|
$
|
3.06
|
|
|
$
|
3.34
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net revenues from external customers:
|
|
|
|
|
|
||||||
|
Churchill Downs
|
$
|
143,191
|
|
|
$
|
132,845
|
|
|
$
|
124,255
|
|
|
Arlington
|
60,312
|
|
|
64,483
|
|
|
69,077
|
|
|||
|
Calder
|
19,325
|
|
|
36,264
|
|
|
64,566
|
|
|||
|
Fair Grounds
|
38,625
|
|
|
40,677
|
|
|
44,190
|
|
|||
|
Total Racing
|
261,453
|
|
|
274,269
|
|
|
302,088
|
|
|||
|
Calder Casino
|
77,003
|
|
|
78,951
|
|
|
77,864
|
|
|||
|
Fair Grounds Slots
|
40,774
|
|
|
42,156
|
|
|
42,881
|
|
|||
|
VSI
|
34,369
|
|
|
35,931
|
|
|
35,433
|
|
|||
|
Harlow’s Casino
|
50,199
|
|
|
52,440
|
|
|
56,604
|
|
|||
|
Oxford Casino
|
76,526
|
|
|
34,350
|
|
|
—
|
|
|||
|
Riverwalk Casino
|
50,139
|
|
|
53,645
|
|
|
10,330
|
|
|||
|
Total Casinos
|
329,010
|
|
|
297,473
|
|
|
223,112
|
|
|||
|
TwinSpires
|
190,333
|
|
|
184,541
|
|
|
183,279
|
|
|||
|
Big Fish Games
|
13,855
|
|
|
—
|
|
|
—
|
|
|||
|
Other Investments
|
17,125
|
|
|
21,899
|
|
|
21,785
|
|
|||
|
Corporate
|
1,158
|
|
|
1,143
|
|
|
1,032
|
|
|||
|
Net revenues from external customers
|
$
|
812,934
|
|
|
$
|
779,325
|
|
|
$
|
731,296
|
|
|
Intercompany net revenues:
|
|
|
|
|
|
||||||
|
Churchill Downs
|
$
|
7,038
|
|
|
$
|
6,686
|
|
|
$
|
5,592
|
|
|
Arlington
|
5,767
|
|
|
3,395
|
|
|
4,712
|
|
|||
|
Calder
|
707
|
|
|
1,263
|
|
|
1,583
|
|
|||
|
Fair Grounds
|
1,089
|
|
|
1,151
|
|
|
1,270
|
|
|||
|
Total Racing
|
14,601
|
|
|
12,495
|
|
|
13,157
|
|
|||
|
TwinSpires
|
958
|
|
|
853
|
|
|
836
|
|
|||
|
Other Investments
|
4,130
|
|
|
4,409
|
|
|
3,466
|
|
|||
|
Eliminations
|
(19,689
|
)
|
|
(17,757
|
)
|
|
(17,459
|
)
|
|||
|
Net revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Reconciliation of segment Adjusted EBITDA to net earnings:
|
|
|
|
|
|
||||||
|
Racing
|
$
|
61,160
|
|
|
$
|
50,275
|
|
|
$
|
54,357
|
|
|
Casinos
|
101,106
|
|
|
80,631
|
|
|
64,231
|
|
|||
|
TwinSpires
|
45,282
|
|
|
49,122
|
|
|
44,618
|
|
|||
|
Big Fish Games
|
3,837
|
|
|
—
|
|
|
—
|
|
|||
|
Other Investments
|
(3,857
|
)
|
|
809
|
|
|
(117
|
)
|
|||
|
Total segment Adjusted EBITDA
|
207,528
|
|
|
180,837
|
|
|
163,089
|
|
|||
|
Corporate Adjusted EBITDA
|
(5,037
|
)
|
|
(4,606
|
)
|
|
(4,834
|
)
|
|||
|
Insurance recoveries, net of losses
|
431
|
|
|
375
|
|
|
7,006
|
|
|||
|
Big Fish Games acquisition charges
|
(3,826
|
)
|
|
—
|
|
|
—
|
|
|||
|
Big Fish Games transaction expenses
|
(6,367
|
)
|
|
—
|
|
|
—
|
|
|||
|
Big Fish Games changes in deferred revenue
|
(4,497
|
)
|
|
—
|
|
|
—
|
|
|||
|
HRE Trust Fund proceeds
|
—
|
|
|
4,541
|
|
|
—
|
|
|||
|
Share-based compensation expense
|
(11,932
|
)
|
|
(21,482
|
)
|
|
(13,993
|
)
|
|||
|
Pre-opening expenses
|
(27
|
)
|
|
(3,620
|
)
|
|
—
|
|
|||
|
MVG interest expense, net
|
(2,546
|
)
|
|
(170
|
)
|
|
—
|
|
|||
|
Asset impairment charges
|
(4,843
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other charges
|
(3,287
|
)
|
|
(2,500
|
)
|
|
—
|
|
|||
|
Depreciation and amortization
|
(68,257
|
)
|
|
(61,750
|
)
|
|
(55,600
|
)
|
|||
|
Interest income (expense), net
|
(20,822
|
)
|
|
(6,119
|
)
|
|
(4,441
|
)
|
|||
|
Income tax provision
|
(30,161
|
)
|
|
(30,473
|
)
|
|
(33,075
|
)
|
|||
|
Earnings from continuing operations
|
46,357
|
|
|
55,033
|
|
|
58,152
|
|
|||
|
Discontinued operations, net of income taxes
|
—
|
|
|
(133
|
)
|
|
124
|
|
|||
|
Net earnings
|
46,357
|
|
|
54,900
|
|
|
58,276
|
|
|||
|
Foreign currency translation, net of tax
|
(125
|
)
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive income
|
$
|
46,232
|
|
|
$
|
54,900
|
|
|
$
|
58,276
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Casinos
|
$
|
8,900
|
|
|
$
|
(3,718
|
)
|
|
$
|
(610
|
)
|
|
TwinSpires
|
(68
|
)
|
|
(848
|
)
|
|
(1,413
|
)
|
|||
|
Other Investments
|
(2,504
|
)
|
|
424
|
|
|
322
|
|
|||
|
|
$
|
6,328
|
|
|
$
|
(4,142
|
)
|
|
$
|
(1,701
|
)
|
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Total assets:
|
|
|
|
||||
|
Racing
|
$
|
518,517
|
|
|
$
|
513,345
|
|
|
Casinos
|
621,240
|
|
|
622,038
|
|
||
|
TwinSpires
|
182,322
|
|
|
186,621
|
|
||
|
Big Fish Games
|
1,007,438
|
|
|
—
|
|
||
|
Other Investments
|
30,757
|
|
|
30,257
|
|
||
|
|
$
|
2,360,274
|
|
|
$
|
1,352,261
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Capital expenditures, net:
|
|
|
|
|
|
||||||
|
Racing
|
$
|
35,637
|
|
|
$
|
20,184
|
|
|
$
|
14,027
|
|
|
Casinos
|
7,715
|
|
|
13,643
|
|
|
14,524
|
|
|||
|
TwinSpires
|
5,778
|
|
|
5,908
|
|
|
4,427
|
|
|||
|
Big Fish Games
|
116
|
|
|
—
|
|
|
—
|
|
|||
|
Other Investments
|
5,240
|
|
|
9,036
|
|
|
8,320
|
|
|||
|
|
$
|
54,486
|
|
|
$
|
48,771
|
|
|
$
|
41,298
|
|
|
|
For the Year Ended December 31, 2014
|
||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
Net revenues
|
$
|
167,310
|
|
|
$
|
303,651
|
|
|
$
|
173,665
|
|
|
$
|
168,308
|
|
|
Earnings (loss) from operations
|
$
|
(700
|
)
|
|
$
|
57,333
|
|
|
$
|
3,531
|
|
|
$
|
(13,807
|
)
|
|
Net earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Net earnings (loss)
|
$
|
(0.04
|
)
|
|
$
|
3.23
|
|
|
$
|
0.21
|
|
|
$
|
(0.81
|
)
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Net earnings (loss)
|
$
|
(0.04
|
)
|
|
$
|
3.21
|
|
|
$
|
0.20
|
|
|
$
|
(0.81
|
)
|
|
|
For the Year Ended December 31, 2013
|
||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
Net revenues
|
$
|
147,876
|
|
|
$
|
283,593
|
|
|
$
|
185,496
|
|
|
$
|
162,360
|
|
|
Earnings from continuing operations
|
$
|
1,089
|
|
|
$
|
50,308
|
|
|
$
|
9,208
|
|
|
$
|
(5,573
|
)
|
|
Discontinued operations, net of income taxes:
|
|
|
|
|
|
|
|
||||||||
|
(Loss) earnings from operations
|
$
|
(31
|
)
|
|
$
|
(10
|
)
|
|
$
|
41
|
|
|
$
|
(49
|
)
|
|
Loss on sale of assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(83
|
)
|
|
Net earnings
|
$
|
1,058
|
|
|
$
|
50,298
|
|
|
$
|
9,249
|
|
|
$
|
(5,705
|
)
|
|
Net earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Earnings from continuing operations
|
$
|
0.06
|
|
|
$
|
2.85
|
|
|
$
|
0.52
|
|
|
$
|
(0.32
|
)
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
||||
|
Net earnings (loss)
|
$
|
0.06
|
|
|
$
|
2.85
|
|
|
$
|
0.52
|
|
|
$
|
(0.33
|
)
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Earnings from continuing operations
|
$
|
0.06
|
|
|
$
|
2.81
|
|
|
$
|
0.51
|
|
|
$
|
(0.32
|
)
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
0.01
|
|
|
(0.01
|
)
|
||||
|
Net earnings (loss)
|
$
|
0.06
|
|
|
$
|
2.81
|
|
|
$
|
0.52
|
|
|
$
|
(0.33
|
)
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
|
(b)
|
Management’s Report on Internal Control Over Financial Reporting
|
|
(i)
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
(ii)
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
(iii)
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
(c)
|
Changes in Internal Control Over Financial Reporting
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULE
|
|
|
|
|
Pages
|
|
(a)
|
(1)
|
Consolidated Financial Statements
|
|
|
|
|
The following financial statements of Churchill Downs Incorporated for the years ended December 31, 2014, 2013 and 2012 are included in Part II, Item 8:
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
(2)
|
||
|
|
|
All other schedules are omitted because they are not applicable, not significant or not required, or because the required information is included in the consolidated financial statements or notes thereto.
|
|
|
|
(3)
|
For the list of required exhibits, see exhibit index.
|
|
|
(b)
|
|
Exhibits
|
|
|
|
|
|
|
|
(c)
|
|
All financial statements and schedules except those items listed under Items 15(a)(1) and (2) above are omitted because they are not applicable or not required, or because the required information is included in the consolidated financial statements or notes thereto.
|
|
|
|
CHURCHILL DOWNS INCORPORATED
|
|
|
|
|
|
/s/ William C. Carstanjen
|
|
|
William C. Carstanjen
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
February 25, 2015
|
|
/s/ Robert L. Evans
|
|
/s/ William C. Carstanjen
|
|
/s/ William E. Mudd
|
|
Robert L. Evans
|
|
William C. Carstanjen
|
|
William E. Mudd
|
|
Chairman of the Board
|
|
Chief Executive Officer
|
|
President and
|
|
February 25, 2015
|
|
February 25, 2015
|
|
Chief Financial Officer
|
|
(Chairman of the Board)
|
|
(Principal Executive Officer)
|
|
February 25, 2015
|
|
|
|
|
|
(Principal Financial and
Accounting Officer
|
|
|
|
|
|
|
|
/s/ Ulysses L. Bridgeman
|
|
/s/ Craig J. Duchossois
|
|
/s/ Richard L. Duchossois
|
|
Ulysses L. Bridgeman
|
|
Craig J. Duchossois
|
|
Richard L. Duchossois
|
|
February 25, 2015
|
|
February 25, 2015
|
|
February 25, 2015
|
|
(Director)
|
|
(Director)
|
|
(Director)
|
|
|
|
|
|
|
|
/s/ Robert L. Fealy
|
|
/s/ Daniel P. Harrington
|
|
/s/ G. Watts Humphrey, Jr.
|
|
Robert L. Fealy
|
|
Daniel P. Harrington
|
|
G. Watts Humphrey, Jr.
|
|
February 25, 2015
|
|
February 25, 2015
|
|
February 25, 2015
|
|
(Director)
|
|
(Director)
|
|
(Director)
|
|
|
|
|
|
|
|
/s/ James F. McDonald
|
|
/s/ R. Alex Rankin
|
|
|
|
James F. McDonald
|
|
R. Alex Rankin
|
|
|
|
February 25, 2015
|
|
February 25, 2015
|
|
|
|
(Director)
|
|
(Director)
|
|
|
|
Description
|
Balance
Beginning
of Year
|
|
Acquired
Balances
|
|
Charged
to
Expenses
|
|
Deductions
|
|
Balance
End of
Year
|
||||||||||
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2014
|
$
|
4,338
|
|
|
$
|
—
|
|
|
$
|
1,710
|
|
|
$
|
(1,802
|
)
|
|
$
|
4,246
|
|
|
2013
|
$
|
1,885
|
|
|
$
|
—
|
|
|
$
|
3,785
|
|
|
$
|
(1,332
|
)
|
|
$
|
4,338
|
|
|
2012
|
$
|
2,408
|
|
|
$
|
—
|
|
|
$
|
1,937
|
|
|
$
|
(2,460
|
)
|
|
$
|
1,885
|
|
|
Description
|
Balance
Beginning
of Year
|
|
Additions
|
|
Deductions
|
|
Balance
End of
Year
|
||||||||
|
Deferred income tax asset valuation allowance:
|
|
|
|
|
|
|
|
||||||||
|
2014
|
$
|
1,213
|
|
|
$
|
75
|
|
|
$
|
(14
|
)
|
|
$
|
1,274
|
|
|
2013
|
$
|
1,334
|
|
|
$
|
168
|
|
|
$
|
(289
|
)
|
|
$
|
1,213
|
|
|
2012
|
$
|
1,487
|
|
|
$
|
33
|
|
|
$
|
(186
|
)
|
|
$
|
1,334
|
|
|
Numbers
|
|
Description
|
|
By Reference To
|
|
|
|
|
|
|
|
|
|
2
|
(a)
|
|
Purchase Agreement dated as of September 10, 2010 among Churchill Downs Incorporated, SWG Holdings, LLC and HCRH, LLC
|
|
Exhibit 10.1 to Current Report on Form 8-K filed September 13, 2010
|
|
|
|
|
|
|
|
|
|
(b)
|
|
Agreement and Plan of Merger, dated as of November 12, 2014, by and among Churchill Downs Incorporated, Ocean Acquisition Corp., Big Fish Games, Inc., and the security holders’ agent party thereto
|
|
Exhibit 2.1 to Current Report on Form 8-K filed November 13, 2014
|
|
|
|
|
|
|
|
|
|
(c)
|
|
Shareholder Agreement, dated as of November 12, 2014, by and between Churchill Downs Incorporated and Paul J. Thelen
|
|
Exhibit 2.2 to Current Report on Form 8-K filed November 13, 2014
|
|
|
|
|
|
|
|
|
3
|
(a)
|
|
Amended and Restated Articles of Incorporation of Churchill Downs Incorporated, as amended July 3, 2012
|
|
Exhibit 3.1 to Current Report on Form 8-K filed July 10, 2012
|
|
|
|
|
|
|
|
|
|
(b)
|
|
Amended and Restated Bylaws of Churchill Downs Incorporated, as amended July 3, 2012
|
|
Exhibit 3.1 to Current Report on Form 8-K filed July 10, 2012
|
|
|
|
|
|
|
|
|
4
|
(a)
|
|
Rights Agreement, dated as of March 19, 2008 by and between Churchill Downs Incorporated and National City Bank
|
|
Exhibit 4.1 to Current Report on Form 8-K filed March 17, 2008
|
|
|
|
|
|
|
|
|
|
(b)
|
|
Second Amended and Restated Credit Agreement dated December 22, 2009, among Churchill Downs Incorporated, the guarantors party thereto, the Lenders party thereto and JPMorgan Chase Bank, N.A., as agent and collateral agent, with PNC Bank, National Association, as Syndication Agent, and Fifth Third Bank, U.S. Bank, National Association and Wells Fargo Bank, National Association, as Documentation Agents
|
|
Exhibit 10.1 to Current Report on Form 8-K filed December 29, 2009
|
|
|
|
|
|
|
|
|
|
(c)
|
|
Amendment No. 1 to the Second Amended and Restated Credit Agreement, dated November 1, 2010 among Churchill Downs Incorporated, the guarantors party thereto, the Lenders party thereto and JPMorgan Chase Bank, N.A., as agent and collateral agent, with PNC Bank, National Association, as Syndication Agent, and Fifth Third Bank, U.S. Bank, National Association and Wells Fargo Bank, National Association, Documentation Agents
|
|
Exhibit 10.1 to Current Report on Form 8-K filed November 1, 2010
|
|
|
|
|
|
|
|
|
|
(d)
|
|
Third Amendment and Restated Credit Agreement, dated May 17, 2013 among Churchill Downs Incorporated, the guarantors party thereto, the Lenders party thereto and JP Morgan Chase Bank, N.A., as agent and collateral agent, with PNC Bank, National Association, as Syndication Agent, and Fifth Third Bank, U.S. Bank, National Association and Wells Fargo Bank, National Association, Documentation Agents
|
|
Exhibit 10(a) to Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2013.
|
|
|
|
|
|
|
|
|
|
(e)
|
|
Amendment and Restatement Agreement dated December 1, 2014 with Fourth Amended and Restated Credit Agreement
|
|
Exhibit 4(e) to Annual Report on Form 10-K for the fiscal year ended December 31, 2014
|
|
|
|
|
|
|
|
|
10
|
(a)
|
|
Churchill Downs Incorporated Amended and Restated Supplemental Benefit Plan dated December 1, 1998*
|
|
Exhibit 10(a) to Annual Report on Form 10-K for the fiscal year ended December 31, 1998
|
|
|
|
|
|
|
|
|
|
(b)
|
|
Churchill Downs Incorporated 2003 Stock Option Plan*
|
|
Exhibit 4(e) to the Registration Statement on Form S-8 dated June 20, 2003 (No. 333-106310)
|
|
|
|
|
|
|
|
|
|
(c)
|
|
Fourth Amended and Restated Churchill Downs Incorporated 1997 Stock Option Plan*
|
|
Exhibit 10(a) to Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2002
|
|
|
|
|
|
|
|
|
|
(d)
|
|
Amended and Restated Lease Agreement dated January 31, 1996
|
|
Exhibit 10(i) to Annual Report on Form 10-K for the fiscal year ended December 31, 1995
|
|
|
|
|
|
|
|
|
Numbers
|
|
Description
|
|
By Reference To
|
|
|
|
(e)
|
|
Churchill Downs Incorporated Amended and Restated Deferred Compensation Plan for Employees and Directors*
|
|
Exhibit 10(a) to Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2001
|
|
|
|
|
|
|
|
|
|
(f)
|
|
Form of Stockholder’s Agreement, dated September 8, 2000 among Churchill Downs Incorporated and Duchossois Industries, Inc.
|
|
Annex C of the Proxy Statement for a Special Meeting of Shareholders of Churchill Downs Incorporated held September 8, 2000
|
|
|
|
|
|
|
|
|
|
(g)
|
|
Lease Agreement between the City of Louisville, Kentucky and Churchill Downs Incorporated dated January 1, 2003
|
|
Exhibit 2.1 to Current Report on Form 8-K filed January 6, 2003
|
|
|
|
|
|
|
|
|
|
(h)
|
|
Form of Restricted Stock Agreement*
|
|
Exhibit 10.1 to Current Report on Form 8-K filed November 30, 2004
|
|
|
|
|
|
|
|
|
|
(i)
|
|
Stock Redemption Agreement dated as of October 19, 2004, between Churchill Downs Incorporated and Brad M. Kelley
|
|
Exhibit 10.2 to Current Report on Form 8-K filed October 25, 2004
|
|
|
|
|
|
|
|
|
|
(j)
|
|
Churchill Downs Incorporated Amended and Restated Convertible Promissory Note dated March 7, 2005
|
|
Exhibit 10.1 to Current Report on Form 8-K filed March 11, 2005
|
|
|
|
|
|
|
|
|
|
(k)
|
|
2005 Churchill Downs Incorporated Deferred Compensation Plan, as amended*
|
|
Exhibit 10.1 to Current Report on Form 8-K filed June 21, 2005
|
|
|
|
|
|
|
|
|
|
(l)
|
|
Reinvestment Agreement dated as of September 23, 2005, among Bay Meadows Land Company, LLC, Stockbridge HP Holdings Company, LLC, Stockbridge Real Estate Fund II-A, LP, Stockbridge Real Estate Fund II-B, LP, Stockbridge Real Estate Fund II-T, LP, Stockbridge Hollywood Park Co-Investors, LP and Churchill Downs Investment Company
|
|
Exhibit 10.3 to Current Report on Form 8-K filed September 29, 2005
|
|
|
|
|
|
|
|
|
|
(m)
|
|
2006 Amendment to 2005 Churchill Downs Incorporated Deferred Compensation Plan*
|
|
Exhibit 10.1 to Current Report on Form 8-K filed June 8, 2006
|
|
|
|
|
|
|
|
|
|
(n)
|
|
Churchill Downs Incorporated 2007 Omnibus Stock Incentive Plan*
|
|
Exhibit A to Schedule 14A filed April 30, 2007
|
|
|
|
|
|
|
|
|
|
(o)
|
|
Amendment to Churchill Downs Incorporated 2005 Deferred Compensation Plan Adopted June 28, 2007*
|
|
Exhibit 10(b) to Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2007
|
|
|
|
|
|
|
|
|
|
(p)
|
|
Amended and Restated Terms and Conditions of Performance Share Awards Issued Pursuant to the Churchill Downs Incorporated 2007 Omnibus Stock Incentive Plan
|
|
Exhibit 10.1 to Current Report on Form 8-K filed December 19, 2008
|
|
|
|
|
|
|
|
|
|
(q)
|
|
First Amendment to the Churchill Downs Incorporated Amended and Restated Incentive Compensation Plan (1997), effective November 14, 2008*
|
|
Exhibit 10 (vv) to Annual Report on Form 10-K for the fiscal year ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
(r)
|
|
2005 Churchill Downs Incorporated Deferred Compensation Plan (As Amended as of December 1, 2008)*
|
|
Exhibit 10 (ww) to Annual Report on Form 10-K for the fiscal year ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
(s)
|
|
Churchill Downs Incorporated Executive Severance Policy (Amended Effective as of November 12, 2008)*
|
|
Exhibit 10 (xx) to Annual Report on Form 10-K for the fiscal year ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
(t)
|
|
Agreement and Sale of Purchase, dated as of November 30, 2009, between The Duchossois Group, Inc. and Arlington Park Racecourse, LLC
|
|
Exhibit 10.1 to Current Report on Form 8-K filed December 4, 2009
|
|
|
|
|
|
|
|
|
|
(u)
|
|
Promissory Note, dated as of December 3, 2009, made by Arlington Park Racecourse, LLC to The Duchossois Group, Inc.
|
|
Exhibit 10.2 to Current Report on Form 8-K filed December 4, 2009
|
|
|
|
|
|
|
|
|
|
(v)
|
|
Dissolution Agreement for TrackNet Media Group, LLC by and between Churchill Downs Incorporated and MI Developments, Inc, entered May 14, 2010
|
|
Exhibit 99.1 to Current Report on Form 8-K dated May 19, 2010
|
|
|
|
|
|
|
|
|
Numbers
|
|
Description
|
|
By Reference To
|
|
|
|
(w)
|
|
Amended and Restated Employment Agreement dated as of September 27, 2010, by and between Churchill Downs Incorporated and Robert L. Evans
|
|
Exhibit 10(a) to Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
(x)
|
|
Form of Churchill Downs Incorporated Restricted Stock Agreement*
|
|
Exhibit 10(ll) to Annual Report on Form 10-K for the fiscal year ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
(y)
|
|
Limited Liability Company Agreement of Miami Valley Gaming & Racing, LLC, dated as of March 1, 2012, among Miami Valley Gaming & Racing, LLC, Churchill Downs Incorporated, MVGR, LLC (a wholly-owned subsidiary of Churchill Downs Incorporated), Delaware North Companies Gaming & Entertainment, Inc. and DNC Ohio Gaming, Inc. (a wholly-owned subsidiary of Delaware North Companies Gaming & Entertainment, Inc.)
|
|
Exhibit 10.1 to Current Report on Form 8-K filed March 5, 2012
|
|
|
|
|
|
|
|
|
|
(z)
|
|
Asset Purchase Agreement, dated as of March 1, 2012, between Miami Valley Gaming & Racing LLC; Lebanon Trotting Club, Inc.; Miami Valley Trotting, Inc.; Keith Nixon Jr. and John Carlo
|
|
Exhibit 10.2 to Current Report on Form 8-K filed March 5, 2012
|
|
|
|
|
|
|
|
|
|
(aa)
|
|
Indenture dated as of December 16, 2013 by and among Churchill Downs Incorporated, the Guarantors, and US Bank National Association
|
|
Exhibit (4.1) to Current Report on Form 8-K dated December 16, 2013.
|
|
|
|
|
|
|
|
|
|
(bb)
|
|
Registration Rights Agreement dated December 16, 2013 by and among Churchill Downs Incorporated, the Guarantors and the representatives of the initial purchasers
|
|
Exhibit (4.2) to Current Report on Form 8-K dated December 16, 2013.
|
|
|
|
|
|
|
|
|
|
(cc)
|
|
Churchill Downs Incorporated Executive Annual Incentive Plan
|
|
Exhibit A of the Proxy Statement for a Meeting of Shareholders of Churchill Downs Incorporated held June 14, 2012.
|
|
|
|
|
|
|
|
|
|
(dd)
|
|
Amendment to the Churchill Downs Incorporated 2007 Omnibus Stock Incentive Plan
|
|
Exhibit B of the Proxy Statement for a Meeting of Shareholders of Churchill Downs Incorporated held June 14, 2012.
|
|
|
|
|
|
|
|
|
|
(ee)
|
|
Form of Executive Change in Control, Severance and Indemnity Agreement dated as of August 27, 2014 executed between Churchill Downs Incorporated and Robert L. Evans, William C. Carstanjen, William E. Mudd, and Alan K. Tse*
|
|
Exhibit 10.1 to Current Report on Form 8-K filed August 28, 2014
|
|
|
|
|
|
|
|
|
|
(ff)
|
|
Form of Executive Change in Control, Severance and Indemnity Agreement dated as of February 9, 2015 executed between Churchill Downs Incorporated and Robert L. Evans, William C. Carstanjen, William E. Mudd, and Alan K. Tse*
|
|
Exhibit 10.1 to Current Report on Form 8-K filed February 12, 2015
|
|
|
|
|
|
|
|
|
14
|
|
|
Churchill Downs Incorporated Code of Ethics as of December 31, 2003
|
|
Exhibit 14 to Annual Report on Form 10-K for the fiscal year ended December 31, 2003
|
|
|
|
|
|
|
|
|
21
|
|
|
Subsidiaries of the Registrant
|
|
Exhibit 21 to Annual Report on Form 10-K for the fiscal year ended December 31, 2014
|
|
|
|
|
|
|
|
|
23
|
|
|
Consent of PricewaterhouseCoopers LLP, Independent Registered Public Accounting Firm
|
|
Exhibit 23 to Annual Report on Form 10-K for the fiscal year ended December 31, 2014
|
|
|
|
|
|
|
|
|
31
|
(a)
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Exhibit 31(a) to Annual Report on Form 10-K for the fiscal year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
(b)
|
|
Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Exhibit 31(b) to Annual Report on Form 10-K for the fiscal year ended December 31, 2014
|
|
|
|
|
|
|
|
|
Numbers
|
|
Description
|
|
By Reference To
|
|
|
32
|
|
|
Certification of Chief Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished pursuant to Rule 13a-14(b))
|
|
Exhibit 32 to Annual Report on Form 10-K for the fiscal year ended December 31, 2014
|
|
|
|
|
|
|
|
|
101
|
INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
|
101
|
SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
|
101
|
CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
101
|
DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
101
|
LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
101
|
PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|