These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Kentucky
|
|
61-0156015
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
|
|
600 North Hurstbourne Parkway, Suite 400
Louisville, Kentucky 40222
|
|
(502) 636-4400
|
|
(Address of principal executive offices) (zip code)
|
|
(Registrant’s telephone number, including area code)
|
|
Common Stock, No Par Value
|
|
The Nasdaq Stock Market LLC
|
|
(Title of each class registered)
|
|
(Name of each exchange on which registered)
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
o
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
ITEM 1.
|
BUSINESS
|
|
•
|
Ensure that unsuitable individuals and organizations have no role in casino operations;
|
|
•
|
Establish procedures designed to prevent cheating and fraudulent practices;
|
|
•
|
Establish and maintain responsible accounting practices and procedures;
|
|
•
|
Maintain effective controls over financial practices, including establishment of minimum procedures for internal fiscal affairs and the safeguarding of assets and revenue;
|
|
•
|
Maintain systems for reliable record keeping;
|
|
•
|
File periodic reports with casino regulators;
|
|
•
|
Ensure that contracts and financial transactions are commercially reasonable, reflect fair market value and are arms-length transactions;
|
|
•
|
Establish programs to promote responsible gambling and inform patrons of the availability of help for problem gambling; and
|
|
•
|
Enforce minimum age requirements.
|
|
•
|
Adopt rules and regulations under the implementing statutes;
|
|
•
|
Interpret and enforce casino laws;
|
|
•
|
Impose disciplinary sanctions for violations, including fines and penalties;
|
|
•
|
Review the character and fitness of participants in casino operations and make determinations regarding suitability or qualification for licensure;
|
|
•
|
Grant licenses for participation in casino operations;
|
|
•
|
Collect and review reports and information submitted by participants in casino operations;
|
|
•
|
Review and approve transactions, such as acquisitions or change-of-control transactions of casino industry participants, securities offerings and debt transactions engaged in by such participants; and
|
|
•
|
Establish and collect fees and taxes.
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
Negative economic conditions and the persistence of elevated levels of unemployment can impact consumers’ disposable incomes and, therefore, impact the demand for entertainment and leisure activities.
|
|
•
|
Declines in the residential real estate market, increases in individual tax rates and other factors that we cannot accurately predict may reduce the disposable income of our customers.
|
|
•
|
Decreases in consumer discretionary spending could affect us even if such decreases occur in other markets. For example, reduced wagering levels and profitability at racetracks from which we carry racing content could cause certain racetracks to cancel races or cease operations and therefore reduce the content we could provide to our customers.
|
|
•
|
incur additional debt or issue certain preferred shares;
|
|
•
|
pay dividends on or make distributions in respect of our capital stock, repurchase common shares or make other restricted payments;
|
|
•
|
make certain investments;
|
|
•
|
sell certain assets or consolidate, merge, sell or otherwise dispose of all or substantially all of our assets;
|
|
•
|
create liens on certain assets;
|
|
•
|
enter into certain transactions with our affiliates; and
|
|
•
|
designate our subsidiaries as unrestricted subsidiaries.
|
|
•
|
will not be required to lend any additional amounts to us;
|
|
•
|
could elect to declare all borrowings outstanding, together with accrued and unpaid interest and fees, to be due and payable and could terminate all commitments to extend further credit; or
|
|
•
|
could require us to apply all of our available cash to repay these borrowings.
|
|
•
|
restructuring charges associated with the acquisitions;
|
|
•
|
non-recurring acquisition costs, including accounting and legal fees, investment banking fees and recognition of transaction-related costs or liabilities; and
|
|
•
|
costs of imposing financial and management controls and operating, administrative and information systems.
|
|
•
|
the risk that the acquired business may not further our business strategy or that we paid more than the business was worth;
|
|
•
|
the risk that the financial performance of the acquired business declines or fails to meet our expectations from and after the date of acquisition;
|
|
•
|
the potential adverse impact on our relationships with partner companies or third-party providers of technology or products;
|
|
•
|
the possibility that we have acquired substantial undisclosed liabilities for which we may have no recourse against the sellers or third party insurers;
|
|
•
|
costs and complications in maintaining required regulatory approvals or obtaining further regulatory approvals necessary to implement the acquisition in accordance with our strategy;
|
|
•
|
the risks of acquiring businesses and/or entering markets in which we have limited or no prior experience;
|
|
•
|
the potential loss of key employees or customers;
|
|
•
|
the possibility that we may be unable to retain or recruit managers with the necessary skills to manage the acquired businesses; and
|
|
•
|
changes to legal and regulatory guidelines which may negatively affect acquisitions.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 2.
|
PROPERTIES
|
|
•
|
100 acres at Churchill Downs and our auxiliary training facility at Derby City Gaming in Louisville, Kentucky
|
|
•
|
Arlington International Race Course in Arlington Heights, Illinois
|
|
•
|
Oxford Casino in Oxford, Maine
|
|
•
|
Riverwalk Casino in Vicksburg, Mississippi
|
|
•
|
Calder in Miami Gardens, Florida
|
|
•
|
Fair Grounds Race Course, Fair Grounds Slots and VSI, and two OTBs in New Orleans, Louisiana
|
|
•
|
Ocean Downs Casino and Racetrack in Ocean City, Maryland
|
|
•
|
Derby City Gaming in Louisville, Kentucky
|
|
•
|
Presque Isle in Erie, Pennsylvania, which was acquired on January 11, 2019 as a result of the Presque Isle Transaction
|
|
•
|
158 acres at Churchill Downs in Louisville, Kentucky
|
|
•
|
Arlington - We lease eleven OTBs in Illinois
|
|
•
|
Fair Grounds - We lease twelve OTBs in Louisiana
|
|
•
|
Harlow's Casino in Greenville, Mississippi - We lease the land on which the casino and hotel are located
|
|
•
|
TwinSpires.com and BRIS in Lexington, Kentucky
|
|
•
|
United Tote in Louisville, Kentucky; San Diego, California; and Portland, Oregon
|
|
•
|
Corporate and Online Wagering headquarters in Louisville, Kentucky
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased under the Plans or Programs
(in millions)
(1)
|
|
||||||
|
10/1/18-10/31/2018
|
|
2,175
|
|
|
$
|
93.35
|
|
|
—
|
|
|
$
|
300.0
|
|
|
|
11/1/18-11/30/2018
|
|
128,133
|
|
|
$
|
89.54
|
|
|
128,007
|
|
|
288.5
|
|
|
|
|
12/1/18-12/31/2018
|
|
275,256
|
|
|
$
|
83.76
|
|
|
244,275
|
|
|
268.0
|
|
|
|
|
Total
|
|
405,564
|
|
|
$
|
85.64
|
|
|
372,282
|
|
|
|
|
|
|
|
(1)
|
On October 30, 2018, the Board of Directors of the Company approved a new common stock repurchase program of up to $300.0 million inclusive of any remaining authorization under the prior program. The prior $250.0 million program was authorized in April 2017 and had unused authorization of $78.3 million. Repurchases may be made at management’s discretion from time to time on the open market (either with or without a 10b5-1 plan) or through privately negotiated transactions. The repurchase program has no time limit and may be suspended or discontinued at any time.
|
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2018
|
||||||||||||
|
Churchill Downs Inc.
|
$
|
100.00
|
|
|
$
|
107.40
|
|
|
$
|
160.72
|
|
|
$
|
172.37
|
|
|
$
|
268.33
|
|
|
$
|
282.99
|
|
|
Russell 2000 Index
|
$
|
100.00
|
|
|
$
|
104.89
|
|
|
$
|
100.26
|
|
|
$
|
121.63
|
|
|
$
|
139.45
|
|
|
$
|
124.09
|
|
|
S&P Midcap 400 Index
|
$
|
100.00
|
|
|
$
|
109.77
|
|
|
$
|
107.38
|
|
|
$
|
129.65
|
|
|
$
|
150.71
|
|
|
$
|
134.01
|
|
|
S&P 500 Index
|
$
|
100.00
|
|
|
$
|
113.69
|
|
|
$
|
115.26
|
|
|
$
|
129.05
|
|
|
$
|
157.22
|
|
|
$
|
150.32
|
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
(In millions, except per common share data)
|
2018
(a)(c)(e)
|
|
2017
(b)(c)(e)
|
|
2016
(c)(d)(e)
|
|
2015
(c)(e)
|
|
2014
(c)(e)
|
||||||||||
|
Operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
1,009.0
|
|
|
$
|
882.6
|
|
|
$
|
822.4
|
|
|
$
|
798.6
|
|
|
$
|
798.3
|
|
|
Operating income
|
188.8
|
|
|
145.7
|
|
|
172.5
|
|
|
126.3
|
|
|
103.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations, net of tax
|
182.6
|
|
|
122.4
|
|
|
96.7
|
|
|
70.8
|
|
|
56.9
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
170.2
|
|
|
18.1
|
|
|
11.4
|
|
|
(5.6
|
)
|
|
(10.5
|
)
|
|||||
|
Net income
|
$
|
352.8
|
|
|
$
|
140.5
|
|
|
$
|
108.1
|
|
|
$
|
65.2
|
|
|
$
|
46.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income from continuing operations per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
4.42
|
|
|
$
|
2.59
|
|
|
$
|
1.94
|
|
|
$
|
1.36
|
|
|
$
|
1.09
|
|
|
Diluted
|
$
|
4.39
|
|
|
$
|
2.55
|
|
|
$
|
1.92
|
|
|
$
|
1.34
|
|
|
$
|
1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance sheet data at period end:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
1,725.2
|
|
|
$
|
2,359.4
|
|
|
$
|
2,254.4
|
|
|
$
|
2,277.4
|
|
|
$
|
2,356.3
|
|
|
Total debt, net
|
884.3
|
|
|
1,129.2
|
|
|
921.7
|
|
|
781.8
|
|
|
764.1
|
|
|||||
|
Total liabilities
|
1,251.9
|
|
|
1,719.1
|
|
|
1,569.4
|
|
|
1,660.2
|
|
|
1,656.3
|
|
|||||
|
Shareholders’ equity
|
473.3
|
|
|
640.3
|
|
|
685.0
|
|
|
617.2
|
|
|
700.0
|
|
|||||
|
Shareholders’ equity per common share
|
$
|
11.72
|
|
|
$
|
13.85
|
|
|
$
|
13.85
|
|
|
$
|
12.39
|
|
|
$
|
13.35
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows from operating activities
|
$
|
197.8
|
|
|
$
|
215.1
|
|
|
$
|
231.4
|
|
|
$
|
264.5
|
|
|
$
|
141.6
|
|
|
Capital maintenance expenditures
|
29.6
|
|
|
33.3
|
|
|
30.9
|
|
|
31.1
|
|
|
22.7
|
|
|||||
|
Capital project expenditures
|
119.8
|
|
|
83.6
|
|
|
23.8
|
|
|
12.4
|
|
|
31.8
|
|
|||||
|
Dividends declared per common share
|
$
|
0.543
|
|
|
$
|
0.507
|
|
|
$
|
0.440
|
|
|
$
|
0.383
|
|
|
$
|
0.333
|
|
|
Common stock repurchases
|
$
|
532.0
|
|
|
$
|
179.5
|
|
|
$
|
27.6
|
|
|
$
|
138.1
|
|
|
$
|
61.6
|
|
|
(a)
|
2018 includes the $54.9 million pre-tax gain on the Ocean Downs/Saratoga Transaction and the consolidated results of Ocean Downs after August 31, 2018.
|
|
(b)
|
2017 includes a $21.7 million impairment of tangible and intangible assets and a $20.7 million loss on extinguishment of debt. 2017 also includes a $57.7 million income tax benefit resulting primarily from the re-measurement of our net deferred tax liabilities as a result of the Tax Cuts and Jobs Acts ("Tax Act").
|
|
(c)
|
Due to the Big Fish Transaction, Big Fish Games is accounted for as discontinued operations from the date of acquisition on December 16, 2014 through December 31, 2018.
|
|
(d)
|
2016 includes a $23.7 million gain on Calder land sale.
|
|
(e)
|
All per share amounts presented were retroactively adjusted to reflect the three-for-one stock split approved by the Board of Directors for shareholders of record on January 11, 2019 and with an effective date of January 25, 2019. CHDN stock began trading at the split adjusted price on January 28, 2019.
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Transaction expense, net which includes:
|
|
•
|
Acquisition and disposition related charges, including fair value adjustments related to earnouts and deferred payments;
|
|
•
|
Calder Racing exit costs; and
|
|
•
|
Other transaction expense, including legal, accounting and other deal-related expense;
|
|
•
|
Stock-based compensation expense;
|
|
•
|
Asset impairments;
|
|
•
|
Gain on Ocean Downs/Saratoga Transaction;
|
|
•
|
Gain on Calder land sale;
|
|
•
|
Loss on extinguishment of debt;
|
|
•
|
Pre-opening expenses; and
|
|
•
|
Other charges, recoveries and expenses
|
|
•
|
We delivered strong growth in revenue and net income, diluted EPS, and Adjusted EBITDA.
|
|
◦
|
Net revenue grew
14.3%
to
$1,009.0 million
;
|
|
◦
|
Net income from continuing operations grew from $122.4 million in 2017 to $182.6 million in 2018;
|
|
◦
|
Diluted net income per share from continuing operations grew from $2.55 in 2017 to $4.39 in 2018; and
|
|
◦
|
Adjusted EBITDA grew
14.9%
to
$328.8 million
.
|
|
•
|
Churchill Downs set all-time wagering records from all sources handle for Derby Week, The Kentucky Oaks Day, The Kentucky Derby Day, and The Kentucky Derby Race. We completed two capital projects during 2018 reflecting our commitment to grow this iconic event, to expand the Kentucky Derby capacity and pricing, and to enhance customer experiences.
|
|
•
|
Our TwinSpires handle grew to
$1.4 billion
, up
8.3%
compared to
2017
as we outpaced the industry growth by 5.0 percentage points.
|
|
•
|
Our wholly-owned Casino properties delivered strong organic growth from successful marketing and promotional activities. On August 31, 2018, we completed the Ocean Downs/Saratoga Transaction, which resulted in 100% ownership of Ocean Downs.
|
|
•
|
We opened the first HRM facility in Louisville, Kentucky in September 2018, with 900 machines. We were awarded a license for Oak Grove, Kentucky as part of our joint venture with Keeneland to construct an estimated $150 million facility, featuring up to 1,500 HRMs, a 125-room hotel, and a 1,200-person capacity grandstand.
|
|
•
|
We announced the agreement to purchase Presque Isle in Erie, Pennsylvania and closed the transaction on January 11, 2019. We announced the agreement to acquire certain assets and assume the rights and obligations to operate the Lady Luck Nemacolin in Farmington, Pennsylvania, which we expect to close in the first half of 2019.
|
|
•
|
We announced an agreement to acquire certain ownership interests in Midwest Gaming, the parent company of Rivers Casino Des Plaines in Chicago, Illinois. After aggregate cash consideration of approximately $407.0 million and completion of the Recapitalization, we anticipate owning approximately 62% of Midwest Gaming upon consummation of the Transactions, which is expected to occur in the first half of 2019.
|
|
•
|
We launched our retail BetAmerica Sportsbook at our two Mississippi casino properties in August 2018 and we launched our online BetAmerica Sportsbook and BetAmerica Casino platform in New Jersey in February 2019. On February 6, 2019, we received approval to open a retail and online BetAmerica Sportsbook in Pennsylvania and are planning to launch our retail BetAmerica Sportsbook at our Presque Isle facility after additional approvals are obtained, including licensing for the related equipment and software providers.
|
|
•
|
On January 9, 2018, the Company completed the Big Fish Transaction for aggregate cash consideration of $990.0 million.
|
|
•
|
On February 12, 2018, the Company completed a "modified Dutch Auction" tender offer and repurchased $500.0 million of the Company's shares with a portion of our proceeds from the Big Fish Transaction.
|
|
•
|
On October 30, 2018, the Board of Directors authorized a new common stock repurchase program of up to $300.0 million which replaced the prior $250.0 million program, and a three-for-one stock split of the Company's common stock with a proportionate increase in the number of our authorized shares of common stock effective on January 25, 2019.
|
|
|
Years Ended December 31,
|
|
'18 vs. '17 Change
|
|
'17 vs. '16 Change
|
||||||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
|
|
||||||||||||
|
Net revenue
|
$
|
1,009.0
|
|
|
$
|
882.6
|
|
|
$
|
822.4
|
|
|
$
|
126.4
|
|
|
$
|
60.2
|
|
|
Operating income
|
188.8
|
|
|
145.7
|
|
|
172.5
|
|
|
43.1
|
|
|
(26.8
|
)
|
|||||
|
Operating income margin
|
18.7%
|
|
16.5%
|
|
21.0%
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations
|
182.6
|
|
|
122.4
|
|
|
96.7
|
|
|
60.2
|
|
|
25.7
|
|
|||||
|
Net income
|
352.8
|
|
|
140.5
|
|
|
108.1
|
|
|
212.3
|
|
|
32.4
|
|
|||||
|
Adjusted EBITDA
|
328.8
|
|
|
286.2
|
|
|
252.3
|
|
|
42.6
|
|
|
33.9
|
|
|||||
|
•
|
Our net revenue increased
$126.4 million
driven by a $60.7 million increase from Casino primarily due to the consolidation of Ocean Downs as a result of the Ocean Downs/Saratoga Transaction effective August 31, 2018 and from successful marketing and promotional activities at our properties, a $34.6 million increase from our Online Wagering segment due to an increase in handle, a $17.0 million increase from Racing primarily due to a successful Kentucky Derby and Oaks week driven by increased ticket sales and handle, and a $14.1 million increase in Other Investments primarily due to the opening of Derby City Gaming in September 2018.
|
|
•
|
Our operating income increased
$43.1 million
driven by a $23.9 million increase from Casino primarily driven by the increase in net revenue, a $21.7 million increase from a 2017 impairment of our iGaming and intangible assets associated with our Online Wagering segment and Arlington that did not recur in 2018, an $8.7 million increase from our Online Wagering segment due to an increase in handle, and a $4.6 million increase in Racing primarily due to a successful Kentucky Derby and Oaks week driven by increased ticket sales and handle. Partially offsetting these increases were an $8.0 million increase in transaction expense, net primarily due to the termination fee relating to the Termination Agreement and Lady Luck Nemacolin Transaction and other acquisition-related expenses, a $7.4 million increase in selling, general and administrative expense primarily driven by an increase in salaries and associated benefits and stock-based compensation, and a $0.4 million increase in other expenses.
|
|
•
|
Our net income from continuing operations increased $60.2 million in 2018 as compared to 2017. Approximately $32.6 million of the increase related to the net effect of the following items that impacted comparability: (1) a $42.3 million after tax gain on the Ocean Downs/Saratoga Transaction; (2) $26.5 million of non-cash after-tax asset impairments and loss on extinguishment of debt in 2017 that did not recur in 2018; (3) $57.7 million provisional tax
|
|
•
|
Our net income increased
$212.3 million
due to a $60.2 million increase in net income from continuing operations discussed above and a $152.1 million increase in net income from discontinued operations. The increase in net income from discontinued operations was due to a $168.3 million after tax gain on the Big Fish Transaction ($219.5 million pre-tax), partially offset by a $16.2 million decrease in Big Fish Games net income.
|
|
•
|
Our Adjusted EBITDA increased
$42.6 million
driven by a $23.5 million increase from Casino primarily driven by strong performances of our wholly-owned Casino properties, a $7.9 million increase from Racing primarily due to a successful Kentucky Derby and Oaks week driven by increased ticket sales and handle, a $8.4 million increase at our Online Wagering segment driven by the increase in handle, a $1.6 million increase from Other Investments primarily due to the opening of Derby City Gaming in September 2018, and a $1.2 million increase in Corporate due to additional allocation of costs to our segments from Corporate.
|
|
•
|
Our net revenue increased
$60.2 million
driven by a $34.0 million increase from our Online Wagering segment due to a 16.9% increase in handle, a $17.7 million increase from Casino due to successful marketing and promotional activities, a $6.2 million increase in Racing primarily due to a strong Kentucky Derby and Oaks week performance, and a $2.3 million increase from Other Investments.
|
|
•
|
Our operating income decreased
$26.8 million
driven by a $23.7 million gain on Calder land sale in 2016 that did not recur in 2017, a $21.7 million impairment of our iGaming and intangible assets associated with our Online Wagering segment and Arlington recorded in the fourth quarter of 2017, a $3.7 million increase in selling, general and administrative expense primarily driven by an increase in salaries and associated benefits and stock-based compensation, a $2.1 million increase in other expenses primarily due to the elimination of our Bluff contingent liability in 2016 that did not recur in 2017, and a $0.2 million increase in other sources. Partially offsetting these decreases in operating income were an $11.7 million increase from our Casino segment performance, a $10.5 million increase at our Online Wagering segment driven by an increase in handle growth, a $1.4 million increase from Racing, and a $1.0 million increase from Other Investments.
|
|
•
|
Our net income from continuing operations increased $25.7 million in 2017 as compared to 2016. Approximately $12.9 million of the increase related to the net effect of the following items that impacted comparability: (1) a $57.7 million provisional tax benefit recorded in the fourth quarter of 2017 related the re-measurement of our net deferred tax liabilities associated with the Tax Act, which was partially offset by (2) $26.5 million of non-cash after-tax asset impairments and loss on extinguishment of debt in the fourth quarter of 2017 that did not occur in 2016, (3) a $14.8 million after-tax gain on Calder land sale in 2016 that did not recur in 2017, and (4) a $3.5 million after-tax increase in other expenses due to increased transaction expenses and the elimination of our Bluff contingent liability in 2016 that did not recur in 2017. The remaining $12.8 million of the increase in net income from operations was primarily due to a $16.3 million increase driven by after-tax income from our operating segments and after-tax equity in income from our unconsolidated affiliates, partially offset by a $3.5 million after-tax increase in interest expense associated with higher outstanding debt balances.
|
|
•
|
Our net income increased
$32.4 million
due to a $25.7 million increase related to net income from continuing operations discussed above and a $6.7 million increase in net income from discontinued operations related to Big Fish Games.
|
|
•
|
Our Adjusted EBITDA increased
$33.9 million
driven by a $20.2 million increase in Casino due to our unconsolidated investments and organic growth at certain properties, an $8.2 million increase from our Online Wagering segment due to an increase in handle, a $4.8 million increase from Racing due to a strong Kentucky Derby and Oaks week performance, and a $1.0 million increase from Other Investments. Partially offsetting these increases was a $0.3 million decrease from Corporate.
|
|
|
Years Ended December 31,
|
|
'18 vs. '17 Change
|
|
'17 vs. '16 Change
|
||||||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
|
|
||||||||||||
|
Racing:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Churchill Downs
|
$
|
193.7
|
|
|
$
|
172.7
|
|
|
$
|
165.2
|
|
|
$
|
21.0
|
|
|
$
|
7.5
|
|
|
Arlington
|
61.7
|
|
|
63.5
|
|
|
60.8
|
|
|
(1.8
|
)
|
|
2.7
|
|
|||||
|
Fair Grounds
|
37.4
|
|
|
37.9
|
|
|
39.5
|
|
|
(0.5
|
)
|
|
(1.6
|
)
|
|||||
|
Calder Racing
|
2.6
|
|
|
2.5
|
|
|
2.6
|
|
|
0.1
|
|
|
(0.1
|
)
|
|||||
|
Total Racing
|
295.4
|
|
|
276.6
|
|
|
268.1
|
|
|
18.8
|
|
|
8.5
|
|
|||||
|
Online Wagering
|
291.5
|
|
|
256.7
|
|
|
222.9
|
|
|
34.8
|
|
|
33.8
|
|
|||||
|
Casino:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Oxford
|
102.0
|
|
|
90.8
|
|
|
84.6
|
|
|
11.2
|
|
|
6.2
|
|
|||||
|
Calder
|
96.1
|
|
|
85.4
|
|
|
79.1
|
|
|
10.7
|
|
|
6.3
|
|
|||||
|
Fair Grounds Slots and VSI
|
81.9
|
|
|
74.8
|
|
|
73.8
|
|
|
7.1
|
|
|
1.0
|
|
|||||
|
Riverwalk
|
54.5
|
|
|
48.2
|
|
|
46.1
|
|
|
6.3
|
|
|
2.1
|
|
|||||
|
Harlow's
|
50.2
|
|
|
50.0
|
|
|
48.4
|
|
|
0.2
|
|
|
1.6
|
|
|||||
|
Ocean Downs
|
25.9
|
|
|
—
|
|
|
—
|
|
|
25.9
|
|
|
—
|
|
|||||
|
Saratoga
|
0.6
|
|
|
1.3
|
|
|
0.8
|
|
|
(0.7
|
)
|
|
0.5
|
|
|||||
|
Total Casino
|
411.2
|
|
|
350.5
|
|
|
332.8
|
|
|
60.7
|
|
|
17.7
|
|
|||||
|
Other Investments
|
37.8
|
|
|
23.7
|
|
|
20.8
|
|
|
14.1
|
|
|
2.9
|
|
|||||
|
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Eliminations
|
(26.9
|
)
|
|
(24.9
|
)
|
|
(22.2
|
)
|
|
(2.0
|
)
|
|
(2.7
|
)
|
|||||
|
Net Revenue
|
$
|
1,009.0
|
|
|
$
|
882.6
|
|
|
$
|
822.4
|
|
|
$
|
126.4
|
|
|
$
|
60.2
|
|
|
•
|
Racing revenue increased
$18.8 million
driven by a $21.0 million increase at Churchill Downs primarily due to a successful Kentucky Derby and Oaks week performance. Partially offsetting this increase were a $1.8 million decrease at Arlington primarily due to lower meet attendance as a result of inclement weather and a $0.4 million decrease from other sources.
|
|
•
|
Online Wagering revenue increased
$34.8 million
primarily due to handle growth of
8.3%
and the adoption of Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers ("ASC 606"), which resulted in modifications between the classification of net revenue and marketing and content operating expenses.
|
|
•
|
Casino revenue increased
$60.7 million
driven by a $25.9 million increase due to consolidating Ocean Downs as a result of the Ocean Downs/Saratoga Transaction effective August 31, 2018; an $11.2 million increase at Oxford due to the hotel and expanded gaming floor which opened in December 2017; a $10.7 million increase at Calder due to capital improvements and the temporary closure of a competitor due to Hurricane Irma which re-opened during the second quarter of 2018; a $7.1 million increase at our Louisiana properties, and a $6.3 million increase at Riverwalk, both of which resulted from successful promotional activities; and a $0.2 million increase from Harlow's. Partially offsetting these increases was a $0.7 million decrease from Saratoga due to the Ocean Downs/Saratoga Transaction, which resulted in us having no further equity interest or management involvement in Saratoga New York or Saratoga Colorado effective August 31, 2018.
|
|
•
|
Other Investments revenue increased $
14.1 million
primarily due to the opening of Derby City Gaming in September 2018.
|
|
•
|
Racing revenue increased $8.5 million driven by a $7.5 million increase at Churchill Downs primarily from a successful Kentucky Derby and Oaks week performance and a $2.7 million increase at Arlington driven by an increase in handle
|
|
•
|
Online Wagering revenue increased $33.8 million primarily due to handle growth of $185.7 million, or 16.9%.
|
|
•
|
Casino revenue increased $17.7 million driven by a $6.3 million increase in Calder, a $6.2 million increase at Oxford, a $2.1 million increase at Riverwalk, a $1.6 million increase at Harlow's, a $1.0 million increase at our Louisiana properties, and a $0.5 million increase from other sources, all of which resulted from successful marketing and promotional activities.
|
|
•
|
Other Investments revenue increased $2.9 million due to increased equipment sales and higher totalisator fees from new customers at United Tote.
|
|
|
Years Ended December 31,
|
||||||||||
|
($ in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Racing
|
|
|
|
|
|
||||||
|
Churchill Downs
|
|
|
|
|
|
||||||
|
Total handle
|
$
|
652.2
|
|
|
$
|
614.9
|
|
|
$
|
593.7
|
|
|
Net pari-mutuel revenue
|
$
|
67.6
|
|
|
$
|
63.1
|
|
|
$
|
61.5
|
|
|
Commission %
|
10.4
|
%
|
|
10.3
|
%
|
|
10.4
|
%
|
|||
|
Arlington
|
|
|
|
|
|
||||||
|
Total handle
|
$
|
380.7
|
|
|
$
|
385.3
|
|
|
$
|
375.2
|
|
|
Net pari-mutuel revenue
|
$
|
48.6
|
|
|
$
|
49.9
|
|
|
$
|
48.2
|
|
|
Commission %
|
12.8
|
%
|
|
13.0
|
%
|
|
12.8
|
%
|
|||
|
Fair Grounds
|
|
|
|
|
|
||||||
|
Total handle
|
$
|
276.3
|
|
|
$
|
274.5
|
|
|
$
|
289.5
|
|
|
Net pari-mutuel revenue
|
$
|
27.8
|
|
|
$
|
28.1
|
|
|
$
|
29.3
|
|
|
Commission %
|
10.1
|
%
|
|
10.2
|
%
|
|
10.1
|
%
|
|||
|
Total Racing
|
|
|
|
|
|
||||||
|
Total handle
|
$
|
1,309.2
|
|
|
$
|
1,274.7
|
|
|
$
|
1,258.4
|
|
|
Net pari-mutuel revenue
|
$
|
144.0
|
|
|
$
|
141.1
|
|
|
$
|
139.0
|
|
|
Commission %
|
11.0
|
%
|
|
11.1
|
%
|
|
11.0
|
%
|
|||
|
Online Wagering
|
|
|
|
|
|
||||||
|
Total handle
|
$
|
1,389.6
|
|
|
$
|
1,282.6
|
|
|
$
|
1,096.9
|
|
|
Net pari-mutuel revenue
|
$
|
252.9
|
|
|
$
|
234.8
|
|
|
$
|
201.8
|
|
|
Commission %
|
18.2
|
%
|
|
18.3
|
%
|
|
18.4
|
%
|
|||
|
Eliminations
(2)
|
|
|
|
|
|
||||||
|
Total handle
|
$
|
(170.2
|
)
|
|
$
|
(148.8
|
)
|
|
$
|
(128.4
|
)
|
|
Net pari-mutuel revenue
|
$
|
(20.8
|
)
|
|
$
|
(18.8
|
)
|
|
$
|
(16.6
|
)
|
|
Total
|
|
|
|
|
|
||||||
|
Handle
|
$
|
2,528.6
|
|
|
$
|
2,408.5
|
|
|
$
|
2,226.9
|
|
|
Net pari-mutuel revenue
|
$
|
376.1
|
|
|
$
|
357.1
|
|
|
$
|
324.2
|
|
|
Commission %
|
14.9
|
%
|
|
14.8
|
%
|
|
14.6
|
%
|
|||
|
(1)
|
Total handle and net pari-mutuel revenue generated by Velocity are not included in total handle and net pari-mutuel revenue from Online Wagering.
|
|
(2)
|
Eliminations include the elimination of intersegment transactions.
|
|
|
Years Ended December 31,
|
||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Oxford
|
|
|
|
|
|
||||||
|
Slot handle
|
$
|
969.6
|
|
|
$
|
828.2
|
|
|
$
|
774.0
|
|
|
Net slot revenue
|
77.7
|
|
|
68.9
|
|
|
64.9
|
|
|||
|
Net gaming revenue
|
95.1
|
|
|
86.3
|
|
|
80.4
|
|
|||
|
Calder
|
|
|
|
|
|
||||||
|
Slot handle
|
$
|
1,368.3
|
|
|
$
|
1,191.7
|
|
|
$
|
1,044.7
|
|
|
Net slot revenue
|
92.0
|
|
|
81.8
|
|
|
75.8
|
|
|||
|
Net gaming revenue
|
91.9
|
|
|
81.7
|
|
|
75.7
|
|
|||
|
Fair Grounds Slots and VSI
(1)
|
|
|
|
|
|
||||||
|
Slot handle
|
$
|
426.6
|
|
|
$
|
411.4
|
|
|
$
|
405.5
|
|
|
Net slot revenue
|
36.9
|
|
|
35.5
|
|
|
35.8
|
|
|||
|
Net gaming revenue
|
80.6
|
|
|
73.6
|
|
|
72.5
|
|
|||
|
Riverwalk
|
|
|
|
|
|
|
|
||||
|
Slot handle
|
$
|
672.0
|
|
|
$
|
616.2
|
|
|
$
|
485.6
|
|
|
Net slot revenue
|
45.2
|
|
|
41.1
|
|
|
38.7
|
|
|||
|
Net gaming revenue
|
51.9
|
|
|
46.0
|
|
|
43.7
|
|
|||
|
Harlow’s
|
|
|
|
|
|
||||||
|
Slot handle
|
$
|
585.6
|
|
|
$
|
553.3
|
|
|
$
|
535.1
|
|
|
Net slot revenue
|
44.0
|
|
|
43.5
|
|
|
42.0
|
|
|||
|
Net gaming revenue
|
47.7
|
|
|
47.3
|
|
|
45.7
|
|
|||
|
Ocean Downs
(2)
|
|
|
|
|
|
||||||
|
Slot handle
|
$
|
249.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net slot revenue
|
21.5
|
|
|
—
|
|
|
—
|
|
|||
|
Net gaming revenue
|
24.3
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total net gaming revenue
|
$
|
391.5
|
|
|
$
|
334.9
|
|
|
$
|
318.0
|
|
|
(1)
|
Fair Grounds Slots and VSI does not include video poker in reported slot handle and net slot revenue. Net gaming revenue does include video poker.
|
|
(2)
|
On August 31, 2018, we completed the Ocean Downs/Saratoga Transaction. The activity for Ocean Downs Casino represents the results from the date of consolidation through December 31, 2018. Ocean Downs slot handle and net slot revenue includes VLT.
|
|
|
Years Ended December 31,
|
|
'18 vs. '17 Change
|
|
'17 vs. '16 Change
|
||||||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxes & purses
|
$
|
226.7
|
|
|
$
|
197.1
|
|
|
$
|
186.7
|
|
|
$
|
29.6
|
|
|
$
|
10.4
|
|
|
Content expense
|
142.1
|
|
|
117.8
|
|
|
103.0
|
|
|
24.3
|
|
|
14.8
|
|
|||||
|
Salaries & benefits
|
127.5
|
|
|
116.8
|
|
|
112.0
|
|
|
10.7
|
|
|
4.8
|
|
|||||
|
Selling, general and administrative expense
|
90.5
|
|
|
83.1
|
|
|
79.4
|
|
|
7.4
|
|
|
3.7
|
|
|||||
|
Depreciation and amortization
|
63.6
|
|
|
56.0
|
|
|
58.4
|
|
|
7.6
|
|
|
(2.4
|
)
|
|||||
|
Marketing & advertising expense
|
28.8
|
|
|
24.8
|
|
|
23.1
|
|
|
4.0
|
|
|
1.7
|
|
|||||
|
Transaction expense, net
|
10.3
|
|
|
2.3
|
|
|
0.2
|
|
|
8.0
|
|
|
2.1
|
|
|||||
|
Impairment of tangible and other intangible assets
|
—
|
|
|
21.7
|
|
|
—
|
|
|
(21.7
|
)
|
|
21.7
|
|
|||||
|
Calder land sale
|
—
|
|
|
—
|
|
|
(23.7
|
)
|
|
—
|
|
|
23.7
|
|
|||||
|
Other operating expense
|
130.7
|
|
|
117.3
|
|
|
110.8
|
|
|
13.4
|
|
|
6.5
|
|
|||||
|
Total expense
|
$
|
820.2
|
|
|
$
|
736.9
|
|
|
$
|
649.9
|
|
|
$
|
83.3
|
|
|
$
|
87.0
|
|
|
Percent of revenue
|
81
|
%
|
|
83
|
%
|
|
79
|
%
|
|
|
|
|
|||||||
|
•
|
Taxes and purses increased
$29.6 million
due to a $20.5 million increase generated by our Casino segment associated with an increase in slot handle and the consolidation of Ocean Downs as a result of the Ocean Downs/Saratoga Transaction effective August 31, 2018, and a $9.1 million increase in purses and taxes primarily related to our new Derby City Gaming facility which opened in September 2018.
|
|
•
|
Content expense increased
$24.3 million
driven by the increase in our Online Wagering handle, the adoption of ASC 606 which resulted in modifications between the classification of net revenue and content expense, and an increase in host fees for certain jurisdictions.
|
|
•
|
Salaries and benefits expense increased
$10.7 million
driven by a $3.5 million increase related to the consolidation of Ocean Downs as a result of the Ocean Downs/Saratoga Transaction effective August 31, 2018, a $2.8 million increase associated with the opening of Derby City Gaming in September 2018, and $4.4 million primarily driven by additional personnel cost and related benefits primarily at our Churchill Downs and Oxford properties.
|
|
•
|
Selling, general and administrative expense increased
$7.4 million
driven primarily by a $4.6 million increase associated with the opening of Derby City Gaming in September 2018, a $1.6 million increase related to the consolidation of Ocean Downs as a result of the Ocean Downs/Saratoga Transaction effective August 31, 2018, and a $1.5 million increase in stock-based compensation expense. Partially offsetting these increases was a decrease of $0.3 million from other sources.
|
|
•
|
Depreciation and amortization expense increased
$7.6 million
driven by additional capital expenditures placed in service for Churchill Downs, the consolidation of Ocean Downs as a result of the Ocean Downs/Saratoga Transaction effective August 31, 2018, and the opening of the Derby City Gaming facility and related capital assets being placed into service during the year.
|
|
•
|
Marketing and advertising expense increased
$4.0 million
primarily from a $1.9 million increase at Churchill Downs associated with the Kentucky Derby and Oaks week, a $1.6 million increase associated with the opening of Derby City Gaming in September 2018, and a $0.7 million increase related to the consolidation of Ocean Downs as a result of the Ocean Downs/Saratoga Transaction effective August 31, 2018. Marketing and advertising expense was also impacted by the adoption of ASC 606, which resulted in modifications between the classification of net revenue and marketing expense and accounted for a $2.1 million decrease for our Online Wagering segment, partially offset by a $1.9 million increase at our Louisiana properties.
|
|
•
|
Transaction expense, net increased $
8.0 million
primarily due to the payment of the termination fee of $5.0 million pursuant to the Termination Agreement in connection with the Lady Luck Nemacolin Transaction and other transaction expenses.
|
|
•
|
Impairment of tangible and intangible assets decreased
$21.7 million
due to a $13.7 million non-cash impairment charge related to certain iGaming assets, a $4.7 million non-cash impairment charge related to our Bluff trademark, and a $3.3 million non-cash impairment charge related to our Illinois Horseracing Equity Trust, all of which occurred in 2017, and did not recur in 2018.
|
|
•
|
Other operating expense includes maintenance, utilities, food and beverage costs, property taxes and insurance and other operating expenses. Other operating expense increased
$13.4 million
driven by a $4.1 million increase in maintenance and other expenses primarily at Churchill Downs, a $3.2 million increase from the Derby City Gaming opening in September 2018, a $2.1 million increase in the Online Wagering segment driven by the increase in net revenue, a $2.2 million increase from the consolidation of Ocean Downs as a result of the Ocean Downs/Saratoga Transaction effective August 31, 2018, and a $1.8 million increase from other sources.
|
|
•
|
Taxes and purses increased
$10.4 million
driven by a $5.2 million increase in taxes for our Casino segment associated with an increase in slot handle, a $3.1 million increase in TwinSpires pari-mutuel taxes in our Online Wagering segment due to the increase in handle and a $2.1 million increase from other sources.
|
|
•
|
Content expense increased $
14.8 million
driven by the
16.9%
increase in TwinSpires handle growth in our Online Wagering segment.
|
|
•
|
Salaries and benefits expense increased $
4.8 million
primarily driven by additional personnel cost and related benefits.
|
|
•
|
Selling, general and administrative expense increased $
3.7 million
driven primarily by a $2.7 million increase in stock-based compensation expense and a $2.5 million increase from other sources. Partially offsetting these increases was a $1.5 million decrease associated with 2016 expense from potential federal tax penalties from untimely submission of informational returns which did not recur in 2017.
|
|
•
|
Depreciation and amortization expense decreased $2.4 million driven primarily by a decrease at Harlow's associated with fully amortized intangible assets.
|
|
•
|
Marketing and advertising expense increased $
1.7 million
driven by increased TwinSpires marketing spend in our Online Wagering segment associated with an increase in handle.
|
|
•
|
Transaction expense, net increased
$2.1 million
driven by a $2.3 million benefit recognized in 2016 related to the elimination of a contingent liability established in 2012 for the acquisition of Bluff and a $1.5 million increase relating to our acquisition of BetAmerica in April 2017. Partially offsetting these increases was a $1.7 million decrease in Calder Racing exit costs driven by lower costs associated with the grandstand demolition.
|
|
•
|
Impairment of tangible and intangible assets increased $
21.7 million
driven by a $13.7 million non-cash impairment charge related to certain iGaming assets, a $4.7 million non-cash impairment charge related to our Bluff trademark, and a $3.3 million non-cash impairment charge related to our Illinois Horseracing Equity Trust.
|
|
•
|
Calder land sale decreased $
23.7 million
from the 2016 sale of 61 acres of excess land at Calder, which represented proceeds of $25.6 million less the book value of $1.9 million.
|
|
•
|
Other operating expense includes utilities, maintenance, food and beverage costs, property taxes and insurance and other operating expense. Other operating expense increased $
6.5 million
primarily driven by a $2.2 million increase in Online Wagering processing expense related to handle growth, a $1.6 million increase in insurance and property taxes, a $0.7 million increase in utilities, and a $2.0 million increase related to other expenses.
|
|
|
Years Ended December 31,
|
|
'18 vs. '17 Change
|
|
'17 vs. '16 Change
|
||||||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
|
|
||||||||||||
|
Racing
|
$
|
(7.0
|
)
|
|
$
|
(6.1
|
)
|
|
$
|
(6.0
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(0.1
|
)
|
|
Online Wagering
|
(6.2
|
)
|
|
(5.5
|
)
|
|
(5.4
|
)
|
|
(0.7
|
)
|
|
(0.1
|
)
|
|||||
|
Casino
|
(9.3
|
)
|
|
(7.5
|
)
|
|
(6.9
|
)
|
|
(1.8
|
)
|
|
(0.6
|
)
|
|||||
|
Other Investments
|
(2.4
|
)
|
|
(1.5
|
)
|
|
(1.6
|
)
|
|
(0.9
|
)
|
|
0.1
|
|
|||||
|
Corporate allocated expense
|
24.9
|
|
|
20.6
|
|
|
19.9
|
|
|
4.3
|
|
|
0.7
|
|
|||||
|
Total Corporate allocated expense
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
|
'18 vs. '17 Change
|
|
'17 vs. '16 Change
|
||||||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
|
|
||||||||||||
|
Racing
|
$
|
92.4
|
|
|
$
|
84.5
|
|
|
$
|
79.7
|
|
|
$
|
7.9
|
|
|
$
|
4.8
|
|
|
Online Wagering
|
72.8
|
|
|
64.4
|
|
|
56.2
|
|
|
8.4
|
|
|
8.2
|
|
|||||
|
Casino
|
169.5
|
|
|
146.0
|
|
|
125.8
|
|
|
23.5
|
|
|
20.2
|
|
|||||
|
Other Investments
|
5.3
|
|
|
3.7
|
|
|
2.7
|
|
|
1.6
|
|
|
1.0
|
|
|||||
|
Corporate
(a)
|
(11.2
|
)
|
|
(12.4
|
)
|
|
(12.1
|
)
|
|
1.2
|
|
|
(0.3
|
)
|
|||||
|
Adjusted EBITDA
|
$
|
328.8
|
|
|
$
|
286.2
|
|
|
$
|
252.3
|
|
|
$
|
42.6
|
|
|
$
|
33.9
|
|
|
•
|
Racing Adjusted EBITDA increased
$7.9 million
due to a $9.3 million increase at Churchill Downs primarily from a successful Kentucky Derby and Oaks week driven by increased ticket sales and handle. This increase was partially offset by a $1.1 million decrease at Arlington primarily due to decreased net revenue from lower meet attendance as a result of inclement weather and a $0.3 million decrease from other sources.
|
|
•
|
Online Wagering Adjusted EBITDA increased
$8.4 million
driven by an
8.3%
growth in handle.
|
|
•
|
Casino Adjusted EBITDA increased
$23.5 million
driven by a $23.1 million increase primarily from increases in net revenue from our wholly-owned Casino properties, including a $7.2 million increase at Ocean Downs, a $4.9 million increase at Riverwalk, a $4.8 million increase at Calder, a $3.2 million increase at Oxford, and a $2.2 million increase at our Louisiana properties. Harlow's also increased $0.8 million primarily due to favorable insurance reserve adjustments. Our equity investments contributed the remaining $0.4 million increase.
|
|
•
|
Other Investments increased
$1.6 million
driven primarily due to the opening of Derby City Gaming in September 2018.
|
|
•
|
Corporate increased $1.2 million due to an increase in our allocation of costs to our operating segments.
|
|
•
|
Racing Adjusted EBITDA increased
$4.8 million
due to a $4.5 million increase at Churchill Downs primarily from a successful Kentucky Derby and Oaks week performance and a $1.7 million increase at Arlington driven by increased handle and admissions. Partially offsetting these increases were a $0.7 million decrease at Fair Grounds primarily from a contagious equine disease which quarantined horses causing limited fields and remediation expenses and a $0.7 million decrease from Calder Racing due to increased expenses.
|
|
•
|
Online Wagering Adjusted EBITDA increased
$8.2 million
driven by handle growth of 16.9%.
|
|
•
|
Casino Adjusted EBITDA increased
$20.2 million
driven by a $5.1 million increase from our wholly-owned properties, including a $2.1 million increase at our Mississippi properties, a $1.9 million increase at Oxford, and a $1.3 million increase at Calder, all of which resulted from successful marketing and promotional activities, partially offset by a $0.2 million decrease from all other wholly-owned properties combined. Also contributing to the increase was a $15.1 million increase in our equity investments, which was partially attributable to the addition of Ocean Downs in January 2017.
|
|
•
|
Other Investments increased
$1.0 million
driven primarily by incremental international equipment sales and higher totalisator fees from new customers of United Tote.
|
|
|
Years Ended December 31,
|
|
'18 vs. '17 Change
|
|
'17 vs. '16 Change
|
||||||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
|
|
||||||||||||
|
Comprehensive income
|
$
|
353.2
|
|
|
$
|
140.4
|
|
|
$
|
107.5
|
|
|
$
|
212.8
|
|
|
$
|
32.9
|
|
|
Foreign currency translation, net of tax
|
(0.6
|
)
|
|
0.1
|
|
|
(0.2
|
)
|
|
(0.7
|
)
|
|
0.3
|
|
|||||
|
Net change in pension benefits, net of tax
|
0.2
|
|
|
—
|
|
|
0.8
|
|
|
0.2
|
|
|
(0.8
|
)
|
|||||
|
Net income
|
352.8
|
|
|
140.5
|
|
|
108.1
|
|
|
212.3
|
|
|
32.4
|
|
|||||
|
Income from discontinued operations, net of tax
|
(170.2
|
)
|
|
(18.1
|
)
|
|
(11.4
|
)
|
|
(152.1
|
)
|
|
(6.7
|
)
|
|||||
|
Income from continuing operations, net of tax
|
182.6
|
|
|
122.4
|
|
|
96.7
|
|
|
60.2
|
|
|
25.7
|
|
|||||
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
63.6
|
|
|
56.0
|
|
|
58.4
|
|
|
7.6
|
|
|
(2.4
|
)
|
|||||
|
Interest expense
|
40.1
|
|
|
49.3
|
|
|
43.7
|
|
|
(9.2
|
)
|
|
5.6
|
|
|||||
|
Loss on extinguishment of debt
|
—
|
|
|
20.7
|
|
|
—
|
|
|
(20.7
|
)
|
|
20.7
|
|
|||||
|
Income tax provision (benefit)
|
51.3
|
|
|
(19.9
|
)
|
|
50.7
|
|
|
71.2
|
|
|
(70.6
|
)
|
|||||
|
EBITDA
|
$
|
337.6
|
|
|
$
|
228.5
|
|
|
$
|
249.5
|
|
|
$
|
109.1
|
|
|
$
|
(21.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjustments to EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock-based compensation expense
|
$
|
17.7
|
|
|
$
|
16.0
|
|
|
$
|
13.3
|
|
|
$
|
1.7
|
|
|
$
|
2.7
|
|
|
Other, net
|
(0.6
|
)
|
|
0.5
|
|
|
2.5
|
|
|
(1.1
|
)
|
|
(2.0
|
)
|
|||||
|
Pre-opening expense
|
4.8
|
|
|
0.5
|
|
|
—
|
|
|
4.3
|
|
|
0.5
|
|
|||||
|
Other income, expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest, depreciation and amortization expense related to equity investments
|
13.9
|
|
|
16.7
|
|
|
10.0
|
|
|
(2.8
|
)
|
|
6.7
|
|
|||||
|
Other charges and recoveries, net
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
(0.5
|
)
|
|||||
|
Gain on Ocean Downs/Saratoga transaction
|
(54.9
|
)
|
|
—
|
|
|
—
|
|
|
(54.9
|
)
|
|
—
|
|
|||||
|
Transaction expense, net
|
10.3
|
|
|
2.3
|
|
|
0.2
|
|
|
8.0
|
|
|
2.1
|
|
|||||
|
Impairment of tangible and other intangible assets
|
—
|
|
|
21.7
|
|
|
—
|
|
|
(21.7
|
)
|
|
21.7
|
|
|||||
|
Gain on Calder land sale
|
—
|
|
|
—
|
|
|
(23.7
|
)
|
|
—
|
|
|
23.7
|
|
|||||
|
Total adjustments to EBITDA
|
(8.8
|
)
|
|
57.7
|
|
|
2.8
|
|
|
(66.5
|
)
|
|
54.9
|
|
|||||
|
Adjusted EBITDA
|
$
|
328.8
|
|
|
$
|
286.2
|
|
|
$
|
252.3
|
|
|
$
|
42.6
|
|
|
$
|
33.9
|
|
|
|
As of December 31,
|
|
'18 vs. '17 Change
|
||||||||
|
(in millions)
|
2018
|
|
2017
|
|
|||||||
|
Total assets
|
$
|
1,725.2
|
|
|
$
|
2,359.4
|
|
|
$
|
(634.2
|
)
|
|
Total liabilities
|
1,251.9
|
|
|
1,719.1
|
|
|
(467.2
|
)
|
|||
|
Total shareholders’ equity
|
473.3
|
|
|
640.3
|
|
|
(167.0
|
)
|
|||
|
•
|
Total assets decreased
$634.2 million
driven by an $823.4 million decrease in long-term assets of discontinued operations held for sale and a $69.1 million decrease in current assets of discontinued operations held for sale due to the Big Fish Transaction, a $63.2 million decrease in investment in and advances to unconsolidated affiliates primarily due to the Ocean Downs/Saratoga Transaction, a $20.8 million decrease in accounts receivable, net primarily due to the adoption of ASC 606, and an $18.6 million decrease in income tax receivable due to timing of payments. Partially offsetting these decreases were a $149.5 million increase in property and equipment, net due to the Ocean Downs/Saratoga Transaction and our capital project and maintenance expenditures partially offset by an increase in depreciation expense, a $94.6 million increase in other intangible assets primarily due to the Ocean Downs/Saratoga Transaction, an $81.6
|
|
•
|
Total liabilities decreased
$467.2 million
driven by a $245.6 million decrease in long-term debt primarily due to the paydown on the Revolver (as defined below) from the Big Fish Transaction proceeds in January 2018, a $188.2 million decrease in current liabilities of discontinued operations held for sale and a $54.8 million decrease in non-current liabilities of discontinued operations held for sale due to the Big Fish Transaction, and a $23.0 million decrease in current deferred revenue primarily due to the adoption of ASC 606. Partially offsetting these decreases were a $37.6 million increase in deferred income taxes primarily due to the Ocean Downs/Saratoga Transaction, and a $6.8 million increase in all other liabilities.
|
|
•
|
Total shareholders’ equity decreased
$167.0 million
driven by $549.5 million in repurchases of common stock and $23.0 million from our annual dividend declared in December 2018. Partially offsetting these decreases were $352.8 million in current year net income, a $29.7 million increase as a result of the adoption of ASC 606, $21.1 million in stock-based compensation, and a $1.9 million increase in other equity components.
|
|
|
Year Ended December 31,
|
|
'18 vs. '17 Change
|
|
'17 vs. '16 Change
|
||||||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
|
|
||||||||||||
|
Cash Flows from:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating activities
|
$
|
197.8
|
|
|
$
|
215.1
|
|
|
$
|
231.4
|
|
|
$
|
(17.3
|
)
|
|
$
|
(16.3
|
)
|
|
Investing activities
|
824.1
|
|
|
(153.6
|
)
|
|
(50.7
|
)
|
|
977.7
|
|
|
(102.9
|
)
|
|||||
|
Financing activities
|
(933.3
|
)
|
|
(59.5
|
)
|
|
(201.9
|
)
|
|
(873.8
|
)
|
|
142.4
|
|
|||||
|
•
|
Cash provided by operating activities decreased
$17.3 million
driven by a $65.6 million decrease related to the loss of Big Fish Games operating income and other related operating cash flows due to the Big Fish Games Transaction. Partially offsetting this decrease was a $27.3 million decrease in cash paid for income taxes due to timing, a $16.4 million decrease in cash paid for interest as a result of lower outstanding debt balances and the timing of interest payments on our 2028 Senior Notes (as defined below), and $4.6 million of increased cash provided by operating activities from continuing operations. We anticipate that cash flows from operations over the next twelve months will be adequate to fund our business operations and capital expenditures.
|
|
•
|
Cash provided by investing activities increased
$977.7 million
driven by a $970.7 million increase in proceeds from the Big Fish Transaction, a $37.3 million increase from our acquisition of businesses primarily driven by the BetAmerica acquisition in April 2017 and the Ocean Downs/Saratoga Transaction in August 2018, and a $24.0 million decrease in equity investment due to Ocean Downs in January 2017 that did not recur in 2018. Partially offsetting these increases were an increase in capital project expenditures of $36.2 million primarily related to projects at Churchill Downs, a $13.6 million decrease in receivable from escrow, and $4.5 million decrease in other investing activities.
|
|
•
|
Cash used in financing activities increased
$873.8 million
primarily driven by a $460.6 million increase in net repayments under our long-term debt obligations, a $356.1 million increase in share repurchases, a $54.7 million increase from the repayment of Ocean Downs debt as a result of the Ocean Downs/Saratoga Transaction, a $26.4 million increase in Big Fish Games earnout and deferred payments, and a $5.7 million increase from other financing activities. Partially offsetting these increases were a $16.1 million call premium in 2017 for the 2021 Senior Notes (as defined below) which did not recur in 2018, and a decrease of $13.6 million in debt issuance costs.
|
|
•
|
Cash provided by operating activities decreased
$16.3 million
driven by a $28.0 million increase to income tax receivable related to estimated payments in 2017, a $15.1 million increase in accounts receivable primarily driven by Big Fish Games platform fees and a $14.0 million increase in other operating activities. Partially offsetting these decreases were a $23.5 million decrease in gain on sale of assets from the Calder land sale in 2016 and a $17.3 million decrease in Big Fish Games earnout payments.
|
|
•
|
Cash used in investing activities increased
$102.9 million
driven by $59.8 million in higher capital project expenditures primarily related to projects at Churchill Downs and the hotel at Oxford, a $16.0 million increase in equity investment due to Ocean Downs, a $24.2 million increase for the acquisition of BetAmerica, and a $2.9 million increase from other investing activities.
|
|
•
|
Cash used in financing activities decreased
$142.4 million
primarily driven by a $256.5 million decrease in the use of cash for the Big Fish Games earnout and deferred payments, and a $75.9 million increase in net borrowings under long-term debt obligations. Partially offsetting these decreases were a $151.9 million increase in stock repurchases, a $16.1 increase related to the call premium on the redemption of our 2021 Senior Notes (as defined below), a $13.0 million increase in debt issuance costs, and a $9.0 million increase from other financing activities.
|
|
|
As of December 31,
|
|
'18 vs. '17 Change
|
||||||||
|
(in millions)
|
2018
|
|
2017
|
|
|||||||
|
2017 Credit Agreement:
|
|
|
|
|
|
||||||
|
Term Loan B due 2024
|
$
|
396.0
|
|
|
$
|
400.0
|
|
|
$
|
(4.0
|
)
|
|
Revolving Credit Facility
|
—
|
|
|
239.0
|
|
|
(239.0
|
)
|
|||
|
Swing line of credit
|
—
|
|
|
3.0
|
|
|
(3.0
|
)
|
|||
|
Total 2017 Credit Agreement
|
396.0
|
|
|
642.0
|
|
|
(246.0
|
)
|
|||
|
2028 Senior Notes
|
500.0
|
|
|
500.0
|
|
|
—
|
|
|||
|
Total debt
|
896.0
|
|
|
1,142.0
|
|
|
(246.0
|
)
|
|||
|
Current maturities of long-term debt
|
4.0
|
|
|
4.0
|
|
|
—
|
|
|||
|
Total debt, net of current maturities
|
892.0
|
|
|
1,138.0
|
|
|
(246.0
|
)
|
|||
|
Bond premium and debt issuance costs, net
|
(11.7
|
)
|
|
(12.8
|
)
|
|
1.1
|
|
|||
|
Net debt
|
$
|
880.3
|
|
|
$
|
1,125.2
|
|
|
$
|
(244.9
|
)
|
|
|
Actual
|
|
Requirement
|
|
Interest coverage ratio
|
8.1 to 1.0
|
|
> 2.5 to 1.0
|
|
Consolidated total secured net leverage ratio
|
0.7 to 1.0
|
|
< 4.0 to 1.0
|
|
(in millions)
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
Thereafter
|
|
Total
|
||||||||||
|
Dividends
|
$
|
22.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22.5
|
|
|
Term Loan B
|
4.0
|
|
|
8.0
|
|
|
8.0
|
|
|
376.0
|
|
|
396.0
|
|
|||||
|
Interest on Term Loan B
(1)
|
18.1
|
|
|
35.7
|
|
|
35.0
|
|
|
17.1
|
|
|
105.9
|
|
|||||
|
2028 Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
500.0
|
|
|
500.0
|
|
|||||
|
Interest on 2028 Senior Notes
|
23.8
|
|
|
47.5
|
|
|
47.5
|
|
|
106.9
|
|
|
225.7
|
|
|||||
|
Operating leases
|
5.0
|
|
|
8.3
|
|
|
6.1
|
|
|
11.2
|
|
|
30.6
|
|
|||||
|
Total
|
$
|
73.4
|
|
|
$
|
99.5
|
|
|
$
|
96.6
|
|
|
$
|
1,011.2
|
|
|
$
|
1,280.7
|
|
|
(1)
|
Interest includes the estimated contractual payments under our 2017 Credit Facility assuming no change in the weighted average borrowing rate of 4.53%, which was the rate in place as of December 31, 2018.
|
|
•
|
goodwill and indefinite-lived intangible assets; and
|
|
•
|
property and equipment.
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
•
|
general economic trends; and
|
|
•
|
interest rate and credit risk.
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
(in millions, except per common share data)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net revenue:
|
|
|
|
|
|
||||||
|
Racing
|
$
|
274.3
|
|
|
$
|
257.3
|
|
|
$
|
251.1
|
|
|
Online Wagering
|
290.2
|
|
|
255.6
|
|
|
221.6
|
|
|||
|
Casino
|
411.2
|
|
|
350.5
|
|
|
332.8
|
|
|||
|
Other Investments
|
33.3
|
|
|
19.2
|
|
|
16.9
|
|
|||
|
Total net revenue
|
1,009.0
|
|
|
882.6
|
|
|
822.4
|
|
|||
|
Operating expense:
|
|
|
|
|
|
||||||
|
Racing
|
204.9
|
|
|
192.5
|
|
|
187.7
|
|
|||
|
Online Wagering
|
196.1
|
|
|
170.2
|
|
|
146.7
|
|
|||
|
Casino
|
284.1
|
|
|
247.3
|
|
|
241.3
|
|
|||
|
Other Investments
|
32.2
|
|
|
17.8
|
|
|
16.5
|
|
|||
|
Corporate
|
2.1
|
|
|
2.0
|
|
|
1.8
|
|
|||
|
Selling, general and administrative expense
|
90.5
|
|
|
83.1
|
|
|
79.4
|
|
|||
|
Impairment of tangible and other intangible assets
|
—
|
|
|
21.7
|
|
|
—
|
|
|||
|
Gain on Calder land sale
|
—
|
|
|
—
|
|
|
(23.7
|
)
|
|||
|
Transaction expense, net
|
10.3
|
|
|
2.3
|
|
|
0.2
|
|
|||
|
Total operating expense
|
820.2
|
|
|
736.9
|
|
|
649.9
|
|
|||
|
Operating income
|
188.8
|
|
|
145.7
|
|
|
172.5
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Interest expense, net
|
(40.1
|
)
|
|
(49.3
|
)
|
|
(43.7
|
)
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
(20.7
|
)
|
|
—
|
|
|||
|
Equity in income of unconsolidated investments
|
29.6
|
|
|
25.5
|
|
|
17.4
|
|
|||
|
Gain on Ocean Downs/Saratoga transaction
|
54.9
|
|
|
—
|
|
|
—
|
|
|||
|
Miscellaneous, net
|
0.7
|
|
|
1.3
|
|
|
1.2
|
|
|||
|
Total other income (expense)
|
45.1
|
|
|
(43.2
|
)
|
|
(25.1
|
)
|
|||
|
Income from continuing operations before provision for income taxes
|
233.9
|
|
|
102.5
|
|
|
147.4
|
|
|||
|
Income tax (provision) benefit
|
(51.3
|
)
|
|
19.9
|
|
|
(50.7
|
)
|
|||
|
Income from continuing operations, net of tax
|
182.6
|
|
|
122.4
|
|
|
96.7
|
|
|||
|
Income from discontinued operations, net of tax
|
170.2
|
|
|
18.1
|
|
|
11.4
|
|
|||
|
Net income
|
$
|
352.8
|
|
|
$
|
140.5
|
|
|
$
|
108.1
|
|
|
|
|
|
|
|
|
||||||
|
Net income per common share data - basic:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
4.42
|
|
|
$
|
2.59
|
|
|
$
|
1.94
|
|
|
Discontinued operations
|
$
|
4.12
|
|
|
$
|
0.38
|
|
|
$
|
0.23
|
|
|
Net income per common share - basic
|
$
|
8.54
|
|
|
$
|
2.97
|
|
|
$
|
2.17
|
|
|
|
|
|
|
|
|
||||||
|
Net income per common share data - diluted:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
4.39
|
|
|
$
|
2.55
|
|
|
$
|
1.92
|
|
|
Discontinued operations
|
$
|
4.09
|
|
|
$
|
0.37
|
|
|
$
|
0.22
|
|
|
Net income per common share - diluted
|
$
|
8.48
|
|
|
$
|
2.92
|
|
|
$
|
2.14
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
41.3
|
|
|
47.2
|
|
|
49.3
|
|
|||
|
Diluted
|
41.6
|
|
|
48.0
|
|
|
50.5
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Foreign currency translation, net of tax
|
$
|
0.6
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.2
|
|
|
Change in pension benefits, net of tax
|
(0.2
|
)
|
|
—
|
|
|
(0.8
|
)
|
|||
|
Other comprehensive income (loss)
|
0.4
|
|
|
(0.1
|
)
|
|
(0.6
|
)
|
|||
|
Comprehensive income
|
$
|
353.2
|
|
|
$
|
140.4
|
|
|
$
|
107.5
|
|
|
(in millions)
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
133.3
|
|
|
$
|
51.7
|
|
|
Restricted cash
|
40.0
|
|
|
31.2
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $4.0 in 2018 and $3.6 in 2017
|
28.8
|
|
|
49.6
|
|
||
|
Income taxes receivable
|
17.0
|
|
|
35.6
|
|
||
|
Other current assets
|
22.4
|
|
|
18.9
|
|
||
|
Current assets of discontinued operations held for sale
|
—
|
|
|
69.1
|
|
||
|
Total current assets
|
241.5
|
|
|
256.1
|
|
||
|
Property and equipment, net
|
757.5
|
|
|
608.0
|
|
||
|
Investment in and advances to unconsolidated affiliates
|
108.1
|
|
|
171.3
|
|
||
|
Goodwill
|
338.0
|
|
|
317.6
|
|
||
|
Other intangible assets, net
|
264.0
|
|
|
169.4
|
|
||
|
Other assets
|
16.1
|
|
|
13.6
|
|
||
|
Long-term assets of discontinued operations held for sale
|
—
|
|
|
823.4
|
|
||
|
Total assets
|
$
|
1,725.2
|
|
|
$
|
2,359.4
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
47.0
|
|
|
$
|
54.1
|
|
|
Purses payable
|
15.8
|
|
|
12.5
|
|
||
|
Account wagering deposit liabilities
|
29.6
|
|
|
24.0
|
|
||
|
Accrued expense
|
89.8
|
|
|
75.8
|
|
||
|
Current deferred revenue
|
47.9
|
|
|
70.9
|
|
||
|
Current maturities of long-term debt
|
4.0
|
|
|
4.0
|
|
||
|
Dividends payable
|
22.5
|
|
|
23.7
|
|
||
|
Current liabilities of discontinued operations held for sale
|
—
|
|
|
188.2
|
|
||
|
Total current liabilities
|
256.6
|
|
|
453.2
|
|
||
|
Long-term debt (net of current maturities and loan origination fees of $4.7 in 2018 and $5.1 in 2017)
|
387.3
|
|
|
632.9
|
|
||
|
Notes payable (net of debt issuance costs of $7.0 in 2018 and $7.7 in 2017)
|
493.0
|
|
|
492.3
|
|
||
|
Non-current deferred revenue
|
21.1
|
|
|
29.3
|
|
||
|
Deferred income taxes
|
78.2
|
|
|
40.6
|
|
||
|
Other liabilities
|
15.7
|
|
|
16.0
|
|
||
|
Non-current liabilities of discontinued operations held for sale
|
—
|
|
|
54.8
|
|
||
|
Total liabilities
|
1,251.9
|
|
|
1,719.1
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Shareholders' equity:
|
|
|
|
||||
|
Preferred stock, no par value; 0.3 shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, no par value; 150.0 shares authorized; 40.4 shares issued and outstanding in 2018 and 46.2 in 2017
|
—
|
|
|
7.3
|
|
||
|
Retained earnings
|
474.2
|
|
|
634.3
|
|
||
|
Accumulated other comprehensive loss
|
(0.9
|
)
|
|
(1.3
|
)
|
||
|
Total shareholders' equity
|
473.3
|
|
|
640.3
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
1,725.2
|
|
|
$
|
2,359.4
|
|
|
|
Common Stock
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total Shareholders' Equity
|
|||||||||||
|
(in millions, except per common share data)
|
Shares
|
|
Amount
|
|
|
|
||||||||||||
|
Balance, December 31, 2015
|
49.8
|
|
|
$
|
134.0
|
|
|
$
|
483.8
|
|
|
$
|
(0.6
|
)
|
|
$
|
617.2
|
|
|
Net income
|
|
|
|
|
108.1
|
|
|
|
|
108.1
|
|
|||||||
|
Issuance of common stock
|
0.3
|
|
|
2.6
|
|
|
|
|
|
|
2.6
|
|
||||||
|
Repurchase of common stock
|
(0.8
|
)
|
|
(39.0
|
)
|
|
|
|
|
|
(39.0
|
)
|
||||||
|
Issuance of restricted stock awards, net of forfeitures
|
0.2
|
|
|
—
|
|
|
|
|
|
|
—
|
|
||||||
|
Stock-based compensation
|
|
|
18.9
|
|
|
|
|
|
|
18.9
|
|
|||||||
|
Cash dividends ($0.440 per share)
|
|
|
|
|
(22.2
|
)
|
|
|
|
(22.2
|
)
|
|||||||
|
Foreign currency translation adjustment, net of ($0.1) tax
|
|
|
|
|
|
|
0.2
|
|
|
0.2
|
|
|||||||
|
Change in pension benefits, net of ($0.5) tax
|
|
|
|
|
|
|
(0.8
|
)
|
|
(0.8
|
)
|
|||||||
|
Balance, December 31, 2016
|
49.5
|
|
|
116.5
|
|
|
569.7
|
|
|
(1.2
|
)
|
|
685.0
|
|
||||
|
Net income
|
|
|
|
|
140.5
|
|
|
|
|
140.5
|
|
|||||||
|
Issuance of common stock
|
0.1
|
|
|
2.1
|
|
|
|
|
|
|
2.1
|
|
||||||
|
Repurchase of common stock
|
(3.6
|
)
|
|
(138.4
|
)
|
|
(52.5
|
)
|
|
|
|
(190.9
|
)
|
|||||
|
Issuance of restricted stock awards, net of forfeitures
|
0.2
|
|
|
—
|
|
|
|
|
|
|
—
|
|
||||||
|
Stock-based compensation
|
|
|
27.1
|
|
|
|
|
|
|
27.1
|
|
|||||||
|
Cash dividends ($0.507 per share)
|
|
|
|
|
(23.4
|
)
|
|
|
|
(23.4
|
)
|
|||||||
|
Foreign currency translation adjustment, net of ($0.1) tax
|
|
|
|
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||||||
|
Balance, December 31, 2017
|
46.2
|
|
|
7.3
|
|
|
634.3
|
|
|
(1.3
|
)
|
|
640.3
|
|
||||
|
Net income
|
|
|
|
|
|
|
352.8
|
|
|
|
|
352.8
|
|
|||||
|
Issuance of common stock
|
0.3
|
|
|
1.5
|
|
|
|
|
|
|
1.5
|
|
||||||
|
Repurchase of common stock
|
(6.2
|
)
|
|
(29.9
|
)
|
|
(519.6
|
)
|
|
|
|
(549.5
|
)
|
|||||
|
Issuance of restricted stock awards, net of forfeitures
|
0.1
|
|
|
—
|
|
|
|
|
|
|
—
|
|
||||||
|
Stock-based compensation
|
|
|
|
21.1
|
|
|
|
|
|
|
21.1
|
|
||||||
|
Adoption of ASC 606
|
|
|
|
|
29.7
|
|
|
|
|
29.7
|
|
|||||||
|
Cash dividends ($0.543 per share)
|
|
|
|
|
|
|
(23.0
|
)
|
|
|
|
(23.0
|
)
|
|||||
|
Foreign currency translation, net of ($0.1) tax
|
|
|
|
|
|
|
0.6
|
|
|
0.6
|
|
|||||||
|
Change in pension benefits, net of ($0.1) tax
|
|
|
|
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||||||
|
Balance, December 31, 2018
|
40.4
|
|
|
$
|
—
|
|
|
$
|
474.2
|
|
|
$
|
(0.9
|
)
|
|
$
|
473.3
|
|
|
CHURCHILL DOWNS INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
for the years ended December 31,
|
|||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
352.8
|
|
|
$
|
140.5
|
|
|
$
|
108.1
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
63.6
|
|
|
97.1
|
|
|
108.6
|
|
|||
|
Earnings from equity investments, net
|
(29.6
|
)
|
|
(25.5
|
)
|
|
(17.4
|
)
|
|||
|
Distributed earnings from equity investments
|
19.8
|
|
|
18.0
|
|
|
15.6
|
|
|||
|
Stock-based compensation
|
21.1
|
|
|
27.1
|
|
|
18.9
|
|
|||
|
Deferred income taxes
|
36.5
|
|
|
(65.0
|
)
|
|
35.4
|
|
|||
|
Loss on impairment of assets
|
—
|
|
|
21.7
|
|
|
—
|
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
20.7
|
|
|
—
|
|
|||
|
Gain on Ocean Downs/Saratoga transaction
|
(54.9
|
)
|
|
—
|
|
|
—
|
|
|||
|
Loss (gain) on sale of assets
|
—
|
|
|
0.1
|
|
|
(23.6
|
)
|
|||
|
Gain on sale of Big Fish Games
|
(219.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Big Fish Games earnout and deferred payments
|
(4.4
|
)
|
|
(2.4
|
)
|
|
(21.7
|
)
|
|||
|
Game software development amortization
|
0.4
|
|
|
17.5
|
|
|
17.2
|
|
|||
|
Other
|
2.8
|
|
|
1.7
|
|
|
2.0
|
|
|||
|
Changes in operating assets and liabilities, net of businesses acquired and dispositions:
|
|
|
|
|
|
||||||
|
Game software development
|
(0.3
|
)
|
|
(22.1
|
)
|
|
(22.1
|
)
|
|||
|
Income taxes
|
13.8
|
|
|
(27.4
|
)
|
|
(6.6
|
)
|
|||
|
Deferred revenue
|
(10.3
|
)
|
|
17.2
|
|
|
17.9
|
|
|||
|
Other assets and liabilities
|
6.0
|
|
|
(4.1
|
)
|
|
(0.9
|
)
|
|||
|
Net cash provided by operating activities
|
197.8
|
|
|
215.1
|
|
|
231.4
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Capital maintenance expenditures
|
(29.6
|
)
|
|
(33.3
|
)
|
|
(30.9
|
)
|
|||
|
Capital project expenditures
|
(119.8
|
)
|
|
(83.6
|
)
|
|
(23.8
|
)
|
|||
|
Acquisition of businesses, net of cash
|
13.1
|
|
|
(24.2
|
)
|
|
—
|
|
|||
|
Investment in joint ventures
|
—
|
|
|
(24.0
|
)
|
|
(8.0
|
)
|
|||
|
Proceeds from sale of Big Fish Games
|
970.7
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of assets
|
—
|
|
|
—
|
|
|
25.6
|
|
|||
|
Receivable from escrow
|
—
|
|
|
13.6
|
|
|
(13.6
|
)
|
|||
|
Other
|
(10.3
|
)
|
|
(2.1
|
)
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
824.1
|
|
|
(153.6
|
)
|
|
(50.7
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from borrowings under long-term debt obligations
|
135.0
|
|
|
2,050.4
|
|
|
727.1
|
|
|||
|
Repayments of borrowings under long-term debt obligations
|
(381.0
|
)
|
|
(1,835.8
|
)
|
|
(588.4
|
)
|
|||
|
Payment of dividends
|
(23.7
|
)
|
|
(21.5
|
)
|
|
(19.1
|
)
|
|||
|
Repurchase of common stock
|
(547.0
|
)
|
|
(190.9
|
)
|
|
(39.0
|
)
|
|||
|
Common stock issued
|
1.5
|
|
|
2.1
|
|
|
2.2
|
|
|||
|
Repayment of Ocean Downs debt
|
(54.7
|
)
|
|
—
|
|
|
—
|
|
|||
|
Big Fish Games earnout and deferred payments
|
(58.2
|
)
|
|
(31.8
|
)
|
|
(288.3
|
)
|
|||
|
Call premium on 2021 Senior Notes
|
—
|
|
|
(16.1
|
)
|
|
—
|
|
|||
|
Debt issuance costs
|
(0.8
|
)
|
|
(14.4
|
)
|
|
(1.4
|
)
|
|||
|
Other
|
(4.4
|
)
|
|
(1.5
|
)
|
|
5.0
|
|
|||
|
Net cash used in financing activities
|
(933.3
|
)
|
|
(59.5
|
)
|
|
(201.9
|
)
|
|||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
88.6
|
|
|
2.0
|
|
|
(21.2
|
)
|
|||
|
Effect of exchange rate changes on cash
|
(0.8
|
)
|
|
0.5
|
|
|
—
|
|
|||
|
Cash, cash equivalents and restricted cash, beginning of year
|
85.5
|
|
|
83.0
|
|
|
104.2
|
|
|||
|
Cash, cash equivalents and restricted cash, end of year
|
$
|
173.3
|
|
|
$
|
85.5
|
|
|
$
|
83.0
|
|
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
31.1
|
|
|
$
|
47.5
|
|
|
$
|
40.0
|
|
|
Income taxes
|
48.6
|
|
|
75.9
|
|
|
32.4
|
|
|||
|
|
|
|
|
|
|
||||||
|
Schedule of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Dividends payable
|
$
|
22.7
|
|
|
$
|
23.7
|
|
|
$
|
21.8
|
|
|
Property and equipment additions included in accounts payable and accrued expense
|
6.6
|
|
|
9.6
|
|
|
4.2
|
|
|||
|
Repurchase of common stock in payment of income taxes on stock-based compensation included in accrued expense
|
2.5
|
|
|
1.3
|
|
|
6.4
|
|
|||
|
Repurchase of treasury stock included in accrued expense
|
2.5
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of Ocean Downs, net of cash acquired
|
115.2
|
|
|
—
|
|
|
—
|
|
|||
|
(in millions)
|
As Reported at December 31, 2017
|
|
Adoption of ASC 606
|
|
Balance at January 1, 2018
|
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
$
|
49.6
|
|
|
$
|
(21.8
|
)
|
|
$
|
27.8
|
|
|
Income taxes receivable
|
35.6
|
|
|
(4.1
|
)
|
|
31.5
|
|
|||
|
Current assets of discontinued operations held for sale
|
69.1
|
|
|
0.7
|
|
|
69.8
|
|
|||
|
Other assets
|
13.6
|
|
|
(1.1
|
)
|
|
12.5
|
|
|||
|
|
|
|
|
|
|
||||||
|
LIABILITIES
|
|
|
|
|
|
||||||
|
Accrued expense
|
75.8
|
|
|
0.8
|
|
|
76.6
|
|
|||
|
Current deferred revenue
|
70.9
|
|
|
(18.9
|
)
|
|
52.0
|
|
|||
|
Current liabilities of discontinued operations held for sale
|
188.2
|
|
|
(38.8
|
)
|
|
149.4
|
|
|||
|
Non-current deferred revenue
|
29.3
|
|
|
(4.5
|
)
|
|
24.8
|
|
|||
|
Deferred income taxes
|
40.6
|
|
|
(0.1
|
)
|
|
40.5
|
|
|||
|
Non-current liabilities of discontinued operations held for sale
|
54.8
|
|
|
5.5
|
|
|
60.3
|
|
|||
|
|
|
|
|
|
|
||||||
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||||||
|
Retained earnings
|
634.3
|
|
|
29.7
|
|
|
664.0
|
|
|||
|
|
At December 31, 2018
|
||||||||||
|
(in millions)
|
As Reported
|
|
Balances without Adoption of ASC 606
|
|
Effect of Change Increase/(Decrease)
|
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
$
|
28.8
|
|
|
$
|
53.7
|
|
|
$
|
(24.9
|
)
|
|
Other assets
|
16.1
|
|
|
16.7
|
|
|
(0.6
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
LIABILITIES
|
|
|
|
|
|
||||||
|
Accrued expense
|
89.8
|
|
|
88.8
|
|
|
1.0
|
|
|||
|
Current deferred revenue
|
47.9
|
|
|
70.1
|
|
|
(22.2
|
)
|
|||
|
Non-current deferred revenue
|
21.1
|
|
|
25.2
|
|
|
(4.1
|
)
|
|||
|
Deferred income taxes
|
78.2
|
|
|
78.0
|
|
|
0.2
|
|
|||
|
|
|
|
|
|
|
||||||
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||||||
|
Retained earnings
|
474.2
|
|
|
474.6
|
|
|
(0.4
|
)
|
|||
|
|
Year Ended December 31, 2017
|
||||||||||
|
(in millions)
|
As Previously Reported
|
|
Adoption of ASU 2016-18
|
|
As Adjusted
|
||||||
|
Net cash provided by operating activities
|
$
|
218.2
|
|
|
$
|
(3.1
|
)
|
|
$
|
215.1
|
|
|
|
|
|
|
|
|
||||||
|
Cash, cash equivalents and restricted cash, beginning of year
|
$
|
48.7
|
|
|
$
|
34.3
|
|
|
$
|
83.0
|
|
|
Net increase in cash, cash equivalents and restricted cash
|
5.1
|
|
|
(3.1
|
)
|
|
2.0
|
|
|||
|
Effect of exchange rate changes on cash
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||
|
Cash, cash equivalents and restricted cash, end of year
|
$
|
54.3
|
|
|
$
|
31.2
|
|
|
$
|
85.5
|
|
|
|
Year Ended December 31, 2016
|
||||||||||
|
(in millions)
|
As Previously Reported
|
|
Adoption of ASU 2016-18
|
|
As Adjusted
|
||||||
|
Net cash provided by operating activities
|
$
|
226.8
|
|
|
$
|
4.6
|
|
|
$
|
231.4
|
|
|
|
|
|
|
|
|
||||||
|
Cash, cash equivalents and restricted cash, beginning of year
|
$
|
74.5
|
|
|
$
|
29.7
|
|
|
$
|
104.2
|
|
|
Net decrease in cash, cash equivalents and restricted cash
|
(25.8
|
)
|
|
4.6
|
|
|
(21.2
|
)
|
|||
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Cash, cash equivalents and restricted cash, end of year
|
$
|
48.7
|
|
|
$
|
34.3
|
|
|
$
|
83.0
|
|
|
|
|
||
|
(in millions)
|
Total
|
||
|
Current assets
|
$
|
1.9
|
|
|
Property and equipment
|
57.4
|
|
|
|
Goodwill
|
20.4
|
|
|
|
Intangible assets
|
95.4
|
|
|
|
Current liabilities
|
(5.2
|
)
|
|
|
Debt
|
(54.7
|
)
|
|
|
|
$
|
115.2
|
|
|
(in millions)
|
Fair Value Recognized
|
|
Weighted-Average Useful Life
|
||
|
Gaming rights
|
$
|
87.0
|
|
|
N/A
|
|
Trademark
|
8.3
|
|
|
N/A
|
|
|
Other
|
0.1
|
|
|
1.3 years
|
|
|
Total intangible assets
|
$
|
95.4
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net revenue
|
$
|
1,065.4
|
|
|
$
|
947.2
|
|
|
$
|
884.8
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net revenue
|
$
|
1,150.8
|
|
|
$
|
1,020.5
|
|
|
$
|
964.5
|
|
|
(in millions)
|
|
||
|
Cash and cash equivalents
|
$
|
0.3
|
|
|
Accounts receivable
|
34.7
|
|
|
|
Game software development, net
|
6.7
|
|
|
|
Other current assets
|
17.0
|
|
|
|
Property and equipment, net
|
17.8
|
|
|
|
Game software development, net
|
13.8
|
|
|
|
Goodwill
|
530.7
|
|
|
|
Other intangible assets, net
|
238.4
|
|
|
|
Other assets
|
24.0
|
|
|
|
Accounts payable
|
(8.5
|
)
|
|
|
Accrued expense
|
(22.6
|
)
|
|
|
Deferred revenue
|
(44.2
|
)
|
|
|
Deferred income taxes
|
(52.0
|
)
|
|
|
Other liabilities
|
(4.9
|
)
|
|
|
Carrying value of Big Fish Games
|
$
|
751.2
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net revenue
|
$
|
13.2
|
|
|
$
|
466.0
|
|
|
$
|
486.2
|
|
|
|
|
|
|
|
|
||||||
|
Operating expenses
|
8.4
|
|
|
369.0
|
|
|
398.9
|
|
|||
|
Selling, general and administrative expense
|
6.0
|
|
|
27.8
|
|
|
20.9
|
|
|||
|
Research and development
|
0.9
|
|
|
39.6
|
|
|
39.0
|
|
|||
|
Transaction expense, net
|
—
|
|
|
4.7
|
|
|
5.8
|
|
|||
|
Total operating expense
|
15.3
|
|
|
441.1
|
|
|
464.6
|
|
|||
|
Operating (loss) income
|
(2.1
|
)
|
|
24.9
|
|
|
21.6
|
|
|||
|
Other income (expense)
|
|
|
|
|
|
||||||
|
Gain on sale of Big Fish Games
|
219.5
|
|
|
—
|
|
|
—
|
|
|||
|
Other expense
|
0.1
|
|
|
(1.7
|
)
|
|
(0.9
|
)
|
|||
|
Total other income (loss)
|
219.6
|
|
|
(1.7
|
)
|
|
(0.9
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Income from discontinued operations before provision for income taxes
|
217.5
|
|
|
23.2
|
|
|
20.7
|
|
|||
|
Income tax provision
|
(47.3
|
)
|
|
(5.1
|
)
|
|
(9.3
|
)
|
|||
|
Income from discontinued operations, net of tax
|
$
|
170.2
|
|
|
$
|
18.1
|
|
|
$
|
11.4
|
|
|
(in millions)
|
December 31, 2017
|
||
|
ASSETS
|
|
||
|
Current assets:
|
|
||
|
Cash and cash equivalents
|
$
|
2.6
|
|
|
Accounts receivable
|
42.9
|
|
|
|
Game software development, net
|
6.9
|
|
|
|
Other current assets
|
16.7
|
|
|
|
Current assets of discontinued operations held for sale
|
69.1
|
|
|
|
Property and equipment, net
|
16.4
|
|
|
|
Game software development, net
|
13.5
|
|
|
|
Goodwill
|
530.7
|
|
|
|
Other intangible assets, net
|
238.8
|
|
|
|
Other assets
|
24.0
|
|
|
|
Long-term assets of discontinued operations held for sale
|
823.4
|
|
|
|
Total assets
|
$
|
892.5
|
|
|
LIABILITIES
|
|
||
|
Current liabilities:
|
|
||
|
Accounts payable
|
$
|
5.5
|
|
|
Accrued expense
|
35.0
|
|
|
|
Deferred revenue
|
85.1
|
|
|
|
Big Fish Games deferred payment
|
28.4
|
|
|
|
Big Fish Games earnout liability
|
34.2
|
|
|
|
Current liabilities of discontinued operations held for sale
|
188.2
|
|
|
|
Deferred income taxes
|
47.6
|
|
|
|
Other liabilities
|
7.2
|
|
|
|
Non-current liabilities of discontinued operations held for sale
|
54.8
|
|
|
|
Total liabilities
|
$
|
243.0
|
|
|
|
Level 3
|
||
|
(in millions)
|
December 31, 2017
|
||
|
Big Fish Games deferred payments
|
$
|
28.4
|
|
|
Big Fish Games earnout liability
|
34.2
|
|
|
|
Total
|
$
|
62.6
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
(in millions)
|
Big Fish Games Deferred Payments
|
|
Big Fish Games Earnout Liability
|
|
Total
|
||||||
|
Balance as of December 31, 2017
|
$
|
28.4
|
|
|
$
|
34.2
|
|
|
$
|
62.6
|
|
|
Payments
|
(28.4
|
)
|
|
(34.2
|
)
|
|
(62.6
|
)
|
|||
|
Balance as of December 31, 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
As of December 31,
|
||||||
|
(in millions)
|
2018
|
|
2017
|
||||
|
Grandstands and buildings
|
$
|
532.8
|
|
|
$
|
439.8
|
|
|
Equipment
|
356.3
|
|
|
286.7
|
|
||
|
Tracks and other improvements
|
207.3
|
|
|
177.9
|
|
||
|
Land
|
140.5
|
|
|
131.7
|
|
||
|
Furniture and fixtures
|
73.3
|
|
|
62.5
|
|
||
|
Construction in progress
|
7.0
|
|
|
23.5
|
|
||
|
|
1,317.2
|
|
|
1,122.1
|
|
||
|
Accumulated depreciation
|
(559.7
|
)
|
|
(514.1
|
)
|
||
|
Total
|
$
|
757.5
|
|
|
$
|
608.0
|
|
|
(in millions)
|
Racing
|
|
Online Wagering
|
|
Casino
|
|
Total
|
||||||||
|
Balances as of December 31, 2016
|
$
|
51.7
|
|
|
$
|
132.1
|
|
|
$
|
117.7
|
|
|
$
|
301.5
|
|
|
Additions
|
—
|
|
|
16.1
|
|
|
—
|
|
|
16.1
|
|
||||
|
Balances as of December 31, 2017
|
51.7
|
|
|
148.2
|
|
|
117.7
|
|
|
317.6
|
|
||||
|
Additions
|
—
|
|
|
—
|
|
|
20.4
|
|
|
20.4
|
|
||||
|
Balances as of December 31, 2018
|
$
|
51.7
|
|
|
$
|
148.2
|
|
|
$
|
138.1
|
|
|
$
|
338.0
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
(in millions)
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Favorable contracts
|
$
|
11.0
|
|
|
$
|
(7.5
|
)
|
|
$
|
3.5
|
|
|
$
|
11.0
|
|
|
$
|
(6.8
|
)
|
|
$
|
4.2
|
|
|
Other
|
9.5
|
|
|
(2.3
|
)
|
|
7.2
|
|
|
7.1
|
|
|
(1.5
|
)
|
|
5.6
|
|
||||||
|
Customer relationships
|
6.4
|
|
|
(2.5
|
)
|
|
3.9
|
|
|
16.7
|
|
|
(10.6
|
)
|
|
6.1
|
|
||||||
|
Gaming licenses
|
5.2
|
|
|
(1.8
|
)
|
|
3.4
|
|
|
5.0
|
|
|
(1.7
|
)
|
|
3.3
|
|
||||||
|
|
$
|
32.1
|
|
|
$
|
(14.1
|
)
|
|
$
|
18.0
|
|
|
$
|
39.8
|
|
|
$
|
(20.6
|
)
|
|
$
|
19.2
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trademarks
|
|
|
|
|
29.5
|
|
|
|
|
|
|
21.2
|
|
||||||||||
|
Gaming rights
|
|
|
|
|
216.4
|
|
|
|
|
|
|
128.9
|
|
||||||||||
|
Other
|
|
|
|
|
0.1
|
|
|
|
|
|
|
0.1
|
|
||||||||||
|
Total
|
|
|
|
|
$
|
264.0
|
|
|
|
|
|
|
$
|
169.4
|
|
||||||||
|
Years Ended December 31,
|
|
Estimated Amortization Expense
|
||
|
2019
|
|
$
|
3.3
|
|
|
2020
|
|
1.9
|
|
|
|
2021
|
|
1.8
|
|
|
|
2022
|
|
1.8
|
|
|
|
2023
|
|
1.8
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current provision:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
10.1
|
|
|
$
|
29.5
|
|
|
$
|
33.6
|
|
|
State and local
|
3.8
|
|
|
3.0
|
|
|
3.3
|
|
|||
|
|
13.9
|
|
|
32.5
|
|
|
36.9
|
|
|||
|
Deferred provision (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
35.0
|
|
|
(53.0
|
)
|
|
12.7
|
|
|||
|
State and local
|
2.5
|
|
|
0.8
|
|
|
1.1
|
|
|||
|
Foreign
|
(0.1
|
)
|
|
(0.2
|
)
|
|
—
|
|
|||
|
|
37.4
|
|
|
(52.4
|
)
|
|
13.8
|
|
|||
|
|
$
|
51.3
|
|
|
$
|
(19.9
|
)
|
|
$
|
50.7
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Domestic
|
$
|
234.2
|
|
|
$
|
102.2
|
|
|
$
|
146.4
|
|
|
Foreign
|
(0.3
|
)
|
|
0.3
|
|
|
1.0
|
|
|||
|
|
$
|
233.9
|
|
|
$
|
102.5
|
|
|
$
|
147.4
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Federal statutory tax on earnings before income taxes
|
$
|
49.1
|
|
|
$
|
35.9
|
|
|
$
|
51.6
|
|
|
State income taxes, net of federal income tax benefit
|
5.4
|
|
|
2.5
|
|
|
4.0
|
|
|||
|
Non-deductible officer's compensation
|
2.6
|
|
|
4.7
|
|
|
2.3
|
|
|||
|
Change in enacted tax rates
|
—
|
|
|
(57.7
|
)
|
|
0.1
|
|
|||
|
Windfall deduction from equity compensation
|
(4.7
|
)
|
|
(5.2
|
)
|
|
(4.9
|
)
|
|||
|
Other
|
(1.1
|
)
|
|
(0.1
|
)
|
|
(2.4
|
)
|
|||
|
|
$
|
51.3
|
|
|
$
|
(19.9
|
)
|
|
$
|
50.7
|
|
|
|
As of December 31,
|
||||||
|
(in millions)
|
2018
|
|
2017
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Deferred compensation plans
|
$
|
5.8
|
|
|
$
|
6.5
|
|
|
Deferred income
|
5.6
|
|
|
4.7
|
|
||
|
Allowance for uncollectible receivables
|
0.9
|
|
|
0.8
|
|
||
|
Deferred liabilities
|
2.2
|
|
|
2.1
|
|
||
|
Net operating losses and credit carryforward
|
3.7
|
|
|
5.1
|
|
||
|
Deferred tax assets
|
18.2
|
|
|
19.2
|
|
||
|
Valuation allowance
|
(0.2
|
)
|
|
(0.2
|
)
|
||
|
Net deferred tax asset
|
18.0
|
|
|
19.0
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Intangible assets in excess of tax basis
|
49.3
|
|
|
29.2
|
|
||
|
Property and equipment in excess of tax basis
|
38.7
|
|
|
22.4
|
|
||
|
Equity investments in excess of tax basis
|
6.9
|
|
|
6.8
|
|
||
|
Other
|
1.3
|
|
|
1.2
|
|
||
|
Deferred tax liabilities
|
96.2
|
|
|
59.6
|
|
||
|
Net deferred tax liability
|
$
|
(78.2
|
)
|
|
$
|
(40.6
|
)
|
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance as of January 1
|
$
|
2.9
|
|
|
$
|
2.3
|
|
|
$
|
1.8
|
|
|
Additions for tax positions related to the current year
|
0.1
|
|
|
0.5
|
|
|
0.5
|
|
|||
|
Additions for tax positions of prior years
|
0.1
|
|
|
0.3
|
|
|
0.1
|
|
|||
|
Reductions for tax positions of prior years
|
(0.3
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|||
|
Balance as of December 31
|
$
|
2.8
|
|
|
$
|
2.9
|
|
|
$
|
2.3
|
|
|
Grant Year
|
|
Award Type
|
|
Number of Shares/Units Awarded
(1)
|
|
Vesting Terms
|
|
2018
|
|
RSA
|
|
56
|
|
Vest equally over three service periods ending in 2019, 2020, and 2021
|
|
2018
|
|
RSU
|
|
10
|
|
Vest over one service period ending in 2019
|
|
2018
|
|
RSU
|
|
48
|
|
Vest equally over three service periods ending in 2018, 2019, and 2020
|
|
2018
|
|
RSU
|
|
79
|
|
Vest equally over four service periods ending in 2022, 2023, 2024 and 2025
|
|
2018
|
|
PSU
|
|
49
|
|
Three year performance and service period ending in 2020
|
|
2018
|
|
PSU
|
|
207
|
|
Vest equally over four service periods ending in 2022, 2023, 2024 and 2025 and a three year TSR period ending in 2021
|
|
|
PSUs
|
|
RSAs and RSUs
|
|
Total
|
|||||||||||||||
|
(in thousands, except grant date values)
|
Number of
Shares/Units
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Number of
Shares/Units
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Number of
Shares/Units
|
|
Weighted
Average
Grant Date
Fair Value
|
|||||||||
|
Balance as of December 31, 2015
|
51
|
|
|
$
|
51.00
|
|
|
804
|
|
|
$
|
23.99
|
|
|
855
|
|
|
$
|
27.90
|
|
|
Granted
|
59
|
|
|
$
|
47.01
|
|
|
188
|
|
|
$
|
44.68
|
|
|
247
|
|
|
$
|
45.24
|
|
|
Vested
|
—
|
|
|
$
|
—
|
|
|
(501
|
)
|
|
$
|
22.54
|
|
|
(501
|
)
|
|
$
|
22.54
|
|
|
Canceled/forfeited
|
—
|
|
|
$
|
—
|
|
|
(11
|
)
|
|
$
|
29.64
|
|
|
(11
|
)
|
|
$
|
29.64
|
|
|
Balance as of December 31, 2016
|
110
|
|
|
$
|
48.86
|
|
|
480
|
|
|
$
|
36.90
|
|
|
590
|
|
|
$
|
37.23
|
|
|
Granted
|
65
|
|
|
$
|
55.75
|
|
|
173
|
|
|
$
|
52.31
|
|
|
238
|
|
|
$
|
53.25
|
|
|
Performance adjustment
(1)
|
45
|
|
|
$
|
51.00
|
|
|
—
|
|
|
$
|
—
|
|
|
45
|
|
|
$
|
51.00
|
|
|
Vested
|
(96
|
)
|
|
$
|
51.00
|
|
|
(334
|
)
|
|
$
|
36.79
|
|
|
(430
|
)
|
|
$
|
39.98
|
|
|
Canceled/forfeited
|
—
|
|
|
$
|
—
|
|
|
(3
|
)
|
|
$
|
41.92
|
|
|
(3
|
)
|
|
$
|
41.92
|
|
|
Balance as of December 31, 2017
|
124
|
|
|
$
|
51.59
|
|
|
316
|
|
|
$
|
45.51
|
|
|
440
|
|
|
$
|
47.23
|
|
|
Granted
|
256
|
|
$
|
68.32
|
|
|
193
|
|
$
|
84.78
|
|
|
449
|
|
$
|
75.39
|
|
|||
|
Performance adjustment
(1)
|
70
|
|
$
|
47.01
|
|
|
—
|
|
|
$
|
—
|
|
|
70
|
|
$
|
47.01
|
|
||
|
Vested
|
(129
|
)
|
|
$
|
47.01
|
|
|
(217
|
)
|
|
$
|
46.35
|
|
|
(346
|
)
|
|
$
|
46.60
|
|
|
Canceled/forfeited
|
—
|
|
|
$
|
—
|
|
|
(17
|
)
|
|
$
|
54.49
|
|
|
(17
|
)
|
|
$
|
54.49
|
|
|
Balance as of December 31, 2018
|
321
|
|
$
|
65.77
|
|
|
275
|
|
$
|
72.03
|
|
|
596
|
|
$
|
68.66
|
|
|||
|
(in millions, except years)
|
December 31, 2018
|
|
Weighted Average Remaining Vesting Period (Years)
|
||
|
Unrecognized RSA expense
|
$
|
2.9
|
|
|
1.41
|
|
Unrecognized RSU expense
|
8.5
|
|
|
4.26
|
|
|
Unrecognized PSU expense
|
17.8
|
|
|
4.27
|
|
|
Total
|
$
|
29.2
|
|
|
3.99
|
|
|
As of December 31, 2018
|
||||||||||
|
(in millions)
|
Outstanding Principal
|
|
Issuance Costs and Fees
|
|
Long-Term Debt, Net
|
||||||
|
2017 Credit Agreement:
|
|
|
|
|
|
||||||
|
Term Loan B due 2024
|
$
|
396.0
|
|
|
$
|
4.7
|
|
|
$
|
391.3
|
|
|
Revolving Credit Facility due 2022
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Swing line of credit
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total 2017 Credit Agreement
|
396.0
|
|
|
4.7
|
|
|
391.3
|
|
|||
|
2028 Senior Notes
|
500.0
|
|
|
7.0
|
|
|
493.0
|
|
|||
|
Total debt
|
896.0
|
|
|
11.7
|
|
|
884.3
|
|
|||
|
Current maturities of long-term debt
|
4.0
|
|
|
—
|
|
|
4.0
|
|
|||
|
Total debt, net of current maturities
|
$
|
892.0
|
|
|
$
|
11.7
|
|
|
$
|
880.3
|
|
|
|
As of December 31, 2017
|
||||||||||
|
(in millions)
|
Outstanding Principal
|
|
Issuance Costs and Fees
|
|
Long-Term Debt, Net
|
||||||
|
2017 Credit Agreement:
|
|
|
|
|
|
||||||
|
Term Loan B due 2024
|
$
|
400.0
|
|
|
$
|
5.1
|
|
|
$
|
394.9
|
|
|
Revolving Credit Facility due 2022
|
239.0
|
|
|
—
|
|
|
239.0
|
|
|||
|
Swing line of credit
|
3.0
|
|
|
—
|
|
|
3.0
|
|
|||
|
Total 2017 Credit Agreement
|
642.0
|
|
|
5.1
|
|
|
636.9
|
|
|||
|
2028 Senior Notes
|
500.0
|
|
|
7.7
|
|
|
492.3
|
|
|||
|
Total debt
|
1,142.0
|
|
|
12.8
|
|
|
1,129.2
|
|
|||
|
Current maturities of long-term debt
|
4.0
|
|
|
—
|
|
|
4.0
|
|
|||
|
Total debt, net of current maturities
|
$
|
1,138.0
|
|
|
$
|
12.8
|
|
|
$
|
1,125.2
|
|
|
Years Ended December 31,
|
||||
|
|
|
|
||
|
2019
|
|
$
|
4.0
|
|
|
2020
|
|
4.0
|
|
|
|
2021
|
|
4.0
|
|
|
|
2022
|
|
4.0
|
|
|
|
2023
|
|
4.0
|
|
|
|
Thereafter
|
|
876.0
|
|
|
|
Total
|
|
$
|
896.0
|
|
|
|
As of December 31,
|
||||||
|
(in millions)
|
2018
|
|
2017
|
||||
|
Trade receivables
|
$
|
6.0
|
|
|
$
|
5.5
|
|
|
Kentucky Derby-related receivables
|
1.7
|
|
|
22.3
|
|
||
|
Simulcast and mobile and online wagering receivables
|
19.9
|
|
|
20.5
|
|
||
|
Other receivables
|
5.2
|
|
|
4.9
|
|
||
|
|
32.8
|
|
|
53.2
|
|
||
|
Allowance for doubtful accounts
|
(4.0
|
)
|
|
(3.6
|
)
|
||
|
Total
|
$
|
28.8
|
|
|
$
|
49.6
|
|
|
|
December 31,
|
||||||
|
(in millions)
|
2018
|
|
2017
|
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
$
|
24.0
|
|
|
$
|
64.5
|
|
|
Property and equipment, net
|
95.7
|
|
|
234.6
|
|
||
|
Other assets, net
|
106.7
|
|
|
236.5
|
|
||
|
Total assets
|
$
|
226.4
|
|
|
$
|
535.6
|
|
|
|
|
|
|
||||
|
Liabilities and Members' Equity
|
|
|
|
||||
|
Current liabilities
|
$
|
21.2
|
|
|
$
|
100.3
|
|
|
Long-term debt
|
—
|
|
|
110.1
|
|
||
|
Other liabilities
|
—
|
|
|
0.1
|
|
||
|
Members' equity
|
205.2
|
|
|
325.1
|
|
||
|
Total liabilities and members' equity
|
$
|
226.4
|
|
|
$
|
535.6
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net revenue
|
$
|
367.2
|
|
|
$
|
443.7
|
|
|
$
|
347.4
|
|
|
Operating and SG&A expense
|
271.9
|
|
|
345.3
|
|
|
274.1
|
|
|||
|
Depreciation and amortization
|
22.2
|
|
|
25.9
|
|
|
18.5
|
|
|||
|
Operating income
|
73.1
|
|
|
72.5
|
|
|
54.8
|
|
|||
|
Interest and other expense, net
|
(6.3
|
)
|
|
(8.5
|
)
|
|
(6.9
|
)
|
|||
|
Net income
|
$
|
66.8
|
|
|
$
|
64.0
|
|
|
$
|
47.9
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Equity in income of unconsolidated investments
|
$
|
19.9
|
|
|
$
|
16.7
|
|
|
$
|
14.2
|
|
|
Years Ended December 31,
|
||||
|
|
|
|
||
|
2019
|
|
$
|
5.0
|
|
|
2020
|
|
4.5
|
|
|
|
2021
|
|
3.8
|
|
|
|
2022
|
|
3.1
|
|
|
|
2023
|
|
3.0
|
|
|
|
Thereafter
|
|
11.2
|
|
|
|
Total
|
|
$
|
30.6
|
|
|
|
December 31, 2018
|
||||||||||||||||||
|
(in millions)
|
Carrying Amount
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restricted cash
|
$
|
40.0
|
|
|
$
|
40.0
|
|
|
$
|
40.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Term Loan B
|
391.3
|
|
|
396.0
|
|
—
|
|
|
396.0
|
|
|
—
|
|
||||||
|
2028 Senior Notes
|
493.0
|
|
|
452.4
|
|
|
—
|
|
|
452.4
|
|
|
—
|
|
|||||
|
|
December 31, 2017
|
||||||||||||||||||
|
(in millions)
|
Carrying Amount
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Restricted cash
|
$
|
31.2
|
|
|
$
|
31.2
|
|
|
$
|
31.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Term Loan B
|
394.9
|
|
|
400.0
|
|
—
|
|
|
400.0
|
|
|
—
|
|
||||||
|
2028 Senior Notes
|
492.3
|
|
|
496.8
|
|
|
—
|
|
|
496.8
|
|
|
—
|
|
|||||
|
Revolver
|
239.0
|
|
|
239.0
|
|
|
—
|
|
|
239.0
|
|
|
—
|
|
|||||
|
Swing line of credit
|
3.0
|
|
|
3.0
|
|
|
—
|
|
|
3.0
|
|
|
—
|
|
|||||
|
|
Years Ended December 31,
|
||||||||||
|
(in millions, except per share data)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Numerator for basic net income per common share:
|
|
|
|
|
|
||||||
|
Net income from continuing operations
|
$
|
182.6
|
|
|
$
|
122.4
|
|
|
$
|
96.7
|
|
|
Net income from continuing operations allocated to participating securities
|
—
|
|
|
(0.1
|
)
|
|
(1.0
|
)
|
|||
|
Net income from discontinued operations
|
170.2
|
|
|
18.1
|
|
|
11.4
|
|
|||
|
Numerator for basic net income per common share
|
$
|
352.8
|
|
|
$
|
140.4
|
|
|
$
|
107.1
|
|
|
|
|
|
|
|
|
||||||
|
Numerator for diluted net income from continuing operations per common share
|
$
|
182.6
|
|
|
$
|
122.4
|
|
|
$
|
96.7
|
|
|
|
|
|
|
|
|
||||||
|
Numerator for diluted net income per common share
|
$
|
352.8
|
|
|
$
|
140.5
|
|
|
$
|
108.1
|
|
|
|
|
|
|
|
|
||||||
|
Denominator for net income per common share:
|
|
|
|
|
|
||||||
|
Basic
|
41.3
|
|
|
47.2
|
|
|
49.3
|
|
|||
|
Plus dilutive effect of stock awards
|
0.3
|
|
|
0.6
|
|
|
0.6
|
|
|||
|
Plus dilutive effect of participating securities
|
—
|
|
|
0.2
|
|
|
0.6
|
|
|||
|
Diluted
|
41.6
|
|
|
48.0
|
|
|
50.5
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income per common share data:
|
|
|
|
|
|
||||||
|
Basic
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
4.42
|
|
|
$
|
2.59
|
|
|
$
|
1.94
|
|
|
Discontinued operations
|
$
|
4.12
|
|
|
$
|
0.38
|
|
|
$
|
0.23
|
|
|
Net income per common share - basic
|
$
|
8.54
|
|
|
$
|
2.97
|
|
|
$
|
2.17
|
|
|
|
|
|
|
|
|
||||||
|
Diluted
|
|
|
|
|
|
|
|
||||
|
Continuing operations
|
$
|
4.39
|
|
|
$
|
2.55
|
|
|
$
|
1.92
|
|
|
Discontinued operations
|
$
|
4.09
|
|
|
$
|
0.37
|
|
|
$
|
0.22
|
|
|
Net income per common share - diluted
|
$
|
8.48
|
|
|
$
|
2.92
|
|
|
$
|
2.14
|
|
|
•
|
Racing: includes Churchill Downs, Arlington International Race Course ("Arlington"), Fair Grounds Race Course ("Fair Grounds") and Calder Racing;
|
|
•
|
Online Wagering: includes our TwinSpires business and our online sports betting and iGaming business. TwinSpires includes TwinSpires.com, Fair Grounds Account Wagering, Velocity, BetAmerica, and Bloodstock Research Information Services. There was no material activity for the year ended December 31, 2018 related to our online sports betting and iGaming business;
|
|
•
|
Casino, which includes Oxford Casino ("Oxford"), Riverwalk Casino ("Riverwalk"), Harlow's Casino ("Harlow’s"), Calder, Fair Grounds Slots, Video Services, LLC ("VSI"), and our
50%
equity investment in MVG. The Casino segment also includes the Company's 50% equity investment in Ocean Downs and
25%
equity investment in SCH, which includes investments in Saratoga Casino Hotel, Saratoga Casino Black Hawk and Ocean Downs through August 31, 2018. On August 31, 2018, the Company completed the Ocean Downs/Saratoga Transaction, which resulted in the Company's
100%
ownership of Ocean Downs, and the Company having no further equity interest or management involvement in Saratoga New York or Saratoga Colorado. The Casino segment includes
100%
of Ocean Downs from September 1, 2018 to December 31, 2018. The Casino segment also includes our retail BetAmerica Sportsbook which we launched in August 2018 at our
two
Mississippi properties;
|
|
•
|
Other Investments, which includes United Tote, Derby City Gaming (which opened in September 2018), and other minor investments; and
|
|
•
|
Corporate, which includes miscellaneous and other revenue, compensation expense, professional fees and other general and administrative expense not allocated to our other operating segments.
|
|
•
|
Transaction expense, net which includes:
|
|
•
|
Acquisition and disposition related charges, including fair value adjustments related to earnouts and deferred payments;
|
|
•
|
Calder Racing exit costs; and
|
|
•
|
Other transaction expense, including legal, accounting and other deal-related expense;
|
|
•
|
Stock-based compensation expense;
|
|
•
|
Asset impairments;
|
|
•
|
Gain on Ocean Downs/Saratoga Transaction;
|
|
•
|
Gain on Calder land sale;
|
|
•
|
Loss on extinguishment of debt;
|
|
•
|
Pre-opening expense; and
|
|
•
|
Other charges, recoveries and expenses
|
|
|
Years Ended December 31,
|
||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net revenue from external customers:
|
|
|
|
|
|
||||||
|
Racing:
|
|
|
|
|
|
||||||
|
Churchill Downs
|
$
|
181.0
|
|
|
$
|
161.3
|
|
|
$
|
155.2
|
|
|
Arlington
|
55.0
|
|
|
57.2
|
|
|
55.3
|
|
|||
|
Fair Grounds
|
35.8
|
|
|
36.3
|
|
|
38.0
|
|
|||
|
Calder Racing
|
2.5
|
|
|
2.5
|
|
|
2.6
|
|
|||
|
Total Racing
|
274.3
|
|
|
257.3
|
|
|
251.1
|
|
|||
|
Online Wagering
|
290.2
|
|
|
255.6
|
|
|
221.6
|
|
|||
|
Casino:
|
|
|
|
|
|
||||||
|
Oxford
|
102.0
|
|
|
90.8
|
|
|
84.6
|
|
|||
|
Calder
|
96.1
|
|
|
85.4
|
|
|
79.1
|
|
|||
|
Fair Grounds Slots and VSI
|
81.9
|
|
|
74.8
|
|
|
73.8
|
|
|||
|
Riverwalk
|
54.5
|
|
|
48.2
|
|
|
46.1
|
|
|||
|
Harlow’s
|
50.2
|
|
|
50.0
|
|
|
48.4
|
|
|||
|
Ocean Downs
|
25.9
|
|
|
—
|
|
|
—
|
|
|||
|
Saratoga
|
0.6
|
|
|
1.3
|
|
|
0.8
|
|
|||
|
Total Casino
|
411.2
|
|
|
350.5
|
|
|
332.8
|
|
|||
|
Other Investments
|
33.3
|
|
|
19.2
|
|
|
16.9
|
|
|||
|
Net revenue from external customers
|
$
|
1,009.0
|
|
|
$
|
882.6
|
|
|
$
|
822.4
|
|
|
Intercompany net revenue:
|
|
|
|
|
|
||||||
|
Racing:
|
|
|
|
|
|
||||||
|
Churchill Downs
|
$
|
12.7
|
|
|
$
|
11.4
|
|
|
$
|
10.0
|
|
|
Arlington
|
6.7
|
|
|
6.3
|
|
|
5.5
|
|
|||
|
Fair Grounds
|
1.6
|
|
|
1.6
|
|
|
1.5
|
|
|||
|
Calder Racing
|
0.1
|
|
|
—
|
|
|
—
|
|
|||
|
Total Racing
|
21.1
|
|
|
19.3
|
|
|
17.0
|
|
|||
|
Online Wagering
|
1.3
|
|
|
1.1
|
|
|
1.3
|
|
|||
|
Other Investments
|
4.5
|
|
|
4.5
|
|
|
3.9
|
|
|||
|
Eliminations
|
(26.9
|
)
|
|
(24.9
|
)
|
|
(22.2
|
)
|
|||
|
Intercompany net revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
(in millions)
|
Racing
|
|
Online Wagering
|
|
Casino
|
|
Other Investments
|
|
Corporate
|
||||||||||
|
Net revenue
|
$
|
295.4
|
|
|
$
|
291.5
|
|
|
$
|
411.2
|
|
|
$
|
37.8
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxes & purses
|
(67.3
|
)
|
|
(15.2
|
)
|
|
(139.9
|
)
|
|
(4.3
|
)
|
|
—
|
|
|||||
|
Marketing & advertising
|
(6.5
|
)
|
|
(6.0
|
)
|
|
(14.7
|
)
|
|
(1.0
|
)
|
|
—
|
|
|||||
|
Salaries & benefits
|
(44.0
|
)
|
|
(9.2
|
)
|
|
(58.5
|
)
|
|
(15.0
|
)
|
|
—
|
|
|||||
|
Content expense
|
(14.4
|
)
|
|
(152.0
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|||||
|
SG&A expense
|
(17.8
|
)
|
|
(12.1
|
)
|
|
(26.1
|
)
|
|
(5.3
|
)
|
|
(11.0
|
)
|
|||||
|
Other operating expense
|
(53.6
|
)
|
|
(24.2
|
)
|
|
(45.5
|
)
|
|
(7.0
|
)
|
|
(0.4
|
)
|
|||||
|
Other income
|
0.6
|
|
|
—
|
|
|
43.3
|
|
|
0.1
|
|
|
0.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted EBITDA
|
$
|
92.4
|
|
|
$
|
72.8
|
|
|
$
|
169.5
|
|
|
$
|
5.3
|
|
|
$
|
(11.2
|
)
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
(in millions)
|
Racing
|
|
Online Wagering
|
|
Casino
|
|
Other Investments
|
|
Corporate
(a)
|
||||||||||
|
Net revenue
|
$
|
276.6
|
|
|
$
|
256.7
|
|
|
$
|
350.5
|
|
|
$
|
23.7
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxes & purses
|
(65.4
|
)
|
|
(14.7
|
)
|
|
(117.0
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Marketing & advertising
|
(4.9
|
)
|
|
(8.2
|
)
|
|
(12.1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Salaries & benefits
|
(41.7
|
)
|
|
(9.9
|
)
|
|
(53.2
|
)
|
|
(12.0
|
)
|
|
—
|
|
|||||
|
Content expense
|
(15.2
|
)
|
|
(125.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
SG&A expense
|
(16.8
|
)
|
|
(12.4
|
)
|
|
(22.6
|
)
|
|
(3.3
|
)
|
|
(12.2
|
)
|
|||||
|
Other operating expense
|
(48.9
|
)
|
|
(22.1
|
)
|
|
(41.6
|
)
|
|
(5.1
|
)
|
|
(0.5
|
)
|
|||||
|
Other income
|
0.8
|
|
|
—
|
|
|
42.0
|
|
|
0.4
|
|
|
0.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted EBITDA
|
$
|
84.5
|
|
|
$
|
64.4
|
|
|
$
|
146.0
|
|
|
$
|
3.7
|
|
|
$
|
(12.4
|
)
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
(in millions)
|
Racing
|
|
Online Wagering
|
|
Casino
|
|
Other Investments
|
|
Corporate
(a)
|
||||||||||
|
Net revenue
|
$
|
268.1
|
|
|
$
|
222.9
|
|
|
$
|
332.8
|
|
|
$
|
20.8
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxes & purses
|
(64.2
|
)
|
|
(11.6
|
)
|
|
(110.9
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Marketing & advertising
|
(4.6
|
)
|
|
(6.3
|
)
|
|
(12.7
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Salaries & benefits
|
(40.9
|
)
|
|
(9.4
|
)
|
|
(50.8
|
)
|
|
(10.9
|
)
|
|
—
|
|
|||||
|
Content expense
|
(15.6
|
)
|
|
(107.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
SG&A expense
|
(16.2
|
)
|
|
(12.0
|
)
|
|
(21.2
|
)
|
|
(3.4
|
)
|
|
(11.7
|
)
|
|||||
|
Other operating expense
|
(47.4
|
)
|
|
(19.8
|
)
|
|
(39.1
|
)
|
|
(4.1
|
)
|
|
(0.6
|
)
|
|||||
|
Other income
|
0.5
|
|
|
—
|
|
|
27.7
|
|
|
0.3
|
|
|
0.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted EBITDA
|
$
|
79.7
|
|
|
$
|
56.2
|
|
|
$
|
125.8
|
|
|
$
|
2.7
|
|
|
$
|
(12.1
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Reconciliation of Comprehensive Income to Adjusted EBITDA:
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Comprehensive income
|
$
|
353.2
|
|
|
$
|
140.4
|
|
|
$
|
107.5
|
|
|
Foreign currency translation, net of tax
|
(0.6
|
)
|
|
0.1
|
|
|
(0.2
|
)
|
|||
|
Change in pension benefits, net of tax
|
0.2
|
|
|
—
|
|
|
0.8
|
|
|||
|
Net income
|
352.8
|
|
|
140.5
|
|
|
108.1
|
|
|||
|
Income from discontinued operations, net of tax
|
(170.2
|
)
|
|
(18.1
|
)
|
|
(11.4
|
)
|
|||
|
Income from continuing operations, net of tax
|
182.6
|
|
|
122.4
|
|
|
96.7
|
|
|||
|
|
|
|
|
|
|
||||||
|
Additions:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
63.6
|
|
|
56.0
|
|
|
58.4
|
|
|||
|
Interest expense
|
40.1
|
|
|
49.3
|
|
|
43.7
|
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
20.7
|
|
|
—
|
|
|||
|
Income tax provision (benefit)
|
51.3
|
|
|
(19.9
|
)
|
|
50.7
|
|
|||
|
EBITDA
|
$
|
337.6
|
|
|
$
|
228.5
|
|
|
$
|
249.5
|
|
|
|
|
|
|
|
|
||||||
|
Adjustments to EBITDA:
|
|
|
|
|
|
||||||
|
Selling, general and administrative:
|
|
|
|
|
|
||||||
|
Stock-based compensation expense
|
$
|
17.7
|
|
|
$
|
16.0
|
|
|
$
|
13.3
|
|
|
Other, net
|
(0.6
|
)
|
|
0.5
|
|
|
2.5
|
|
|||
|
Pre-opening expense
|
4.8
|
|
|
0.5
|
|
|
—
|
|
|||
|
Other income, expense:
|
|
|
|
|
|
||||||
|
Interest, depreciation and amortization expense related to equity investments
|
13.9
|
|
|
16.7
|
|
|
10.0
|
|
|||
|
Other charges and recoveries, net
|
—
|
|
|
—
|
|
|
0.5
|
|
|||
|
Gain on Ocean Downs/Saratoga transaction
|
(54.9
|
)
|
|
—
|
|
|
—
|
|
|||
|
Transaction expense, net
|
10.3
|
|
|
2.3
|
|
|
0.2
|
|
|||
|
Impairment of tangible and other intangible assets
|
—
|
|
|
21.7
|
|
|
—
|
|
|||
|
Gain on Calder land sale
|
—
|
|
|
—
|
|
|
(23.7
|
)
|
|||
|
Total adjustments to EBITDA
|
(8.8
|
)
|
|
57.7
|
|
|
2.8
|
|
|||
|
Adjusted EBITDA
|
$
|
328.8
|
|
|
$
|
286.2
|
|
|
$
|
252.3
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted EBITDA by segment:
|
|
|
|
|
|
||||||
|
Racing
|
$
|
92.4
|
|
|
$
|
84.5
|
|
|
$
|
79.7
|
|
|
Online Wagering
|
72.8
|
|
|
64.4
|
|
|
56.2
|
|
|||
|
Casino
|
169.5
|
|
|
146.0
|
|
|
125.8
|
|
|||
|
Other Investments
|
5.3
|
|
|
3.7
|
|
|
2.7
|
|
|||
|
Corporate
(a)
|
(11.2
|
)
|
|
(12.4
|
)
|
|
(12.1
|
)
|
|||
|
Adjusted EBITDA
|
$
|
328.8
|
|
|
$
|
286.2
|
|
|
$
|
252.3
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Casino
|
$
|
29.4
|
|
|
$
|
25.3
|
|
|
$
|
17.4
|
|
|
Other Investments
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|||
|
|
$
|
29.6
|
|
|
$
|
25.5
|
|
|
$
|
17.4
|
|
|
|
As of December 31,
|
||||||
|
(in millions)
|
2018
|
|
2017
|
||||
|
Total assets:
|
|
|
|
||||
|
Racing
|
$
|
498.9
|
|
|
$
|
483.0
|
|
|
Online Wagering
|
222.8
|
|
|
215.9
|
|
||
|
Casino
|
774.1
|
|
|
679.6
|
|
||
|
Other Investments
|
78.9
|
|
|
15.2
|
|
||
|
Corporate
|
150.5
|
|
|
73.2
|
|
||
|
Big Fish Games (discontinued operation)
|
—
|
|
|
892.5
|
|
||
|
|
$
|
1,725.2
|
|
|
$
|
2,359.4
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Capital expenditures:
|
|
|
|
|
|
||||||
|
Racing
|
$
|
59.9
|
|
|
$
|
57.8
|
|
|
$
|
26.1
|
|
|
Online Wagering
|
9.7
|
|
|
9.0
|
|
|
7.0
|
|
|||
|
Casino
|
15.9
|
|
|
37.5
|
|
|
13.9
|
|
|||
|
Other Investments
|
61.7
|
|
|
3.4
|
|
|
1.0
|
|
|||
|
Corporate
|
2.2
|
|
|
1.3
|
|
|
1.2
|
|
|||
|
Big Fish Games (discontinued operation)
|
—
|
|
|
7.9
|
|
|
5.5
|
|
|||
|
|
$
|
149.4
|
|
|
$
|
116.9
|
|
|
$
|
54.7
|
|
|
(in millions, except per common share data)
|
Year Ended December 31, 2018
|
||||||||||||||
|
|
First Quarter
(a)
|
|
Second Quarter
|
|
Third Quarter
(b)
|
|
Fourth Quarter
|
||||||||
|
Net revenues
|
$
|
189.3
|
|
|
$
|
379.4
|
|
|
$
|
221.3
|
|
|
$
|
219.0
|
|
|
Operating income
|
19.7
|
|
|
136.6
|
|
|
20.5
|
|
|
12.0
|
|
||||
|
Income from continuing operations, net of tax
|
14.1
|
|
|
103.2
|
|
|
58.0
|
|
|
7.3
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
167.9
|
|
|
(0.1
|
)
|
|
(1.7
|
)
|
|
4.1
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share - basic
(d)
:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.33
|
|
|
$
|
2.54
|
|
|
$
|
1.43
|
|
|
$
|
0.18
|
|
|
Discontinued operations
|
$
|
3.88
|
|
|
$
|
—
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.10
|
|
|
Net income per common share - basic
|
$
|
4.21
|
|
|
$
|
2.54
|
|
|
$
|
1.39
|
|
|
$
|
0.28
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share - diluted
(d)
:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.32
|
|
|
$
|
2.52
|
|
|
$
|
1.42
|
|
|
$
|
0.18
|
|
|
Discontinued operations
|
$
|
3.86
|
|
|
$
|
—
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.10
|
|
|
Net income per common share - diluted
|
$
|
4.18
|
|
|
$
|
2.52
|
|
|
$
|
1.38
|
|
|
$
|
0.28
|
|
|
(in millions, except per common share data)
|
Year Ended December 31, 2017
|
||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
(c)
|
||||||||
|
Net revenues
|
$
|
167.5
|
|
|
$
|
339.3
|
|
|
$
|
196.9
|
|
|
$
|
178.9
|
|
|
Operating income (loss)
|
8.4
|
|
|
123.3
|
|
|
26.8
|
|
|
(12.8
|
)
|
||||
|
Income from continuing operations, net of tax
|
2.2
|
|
|
72.9
|
|
|
12.9
|
|
|
34.4
|
|
||||
|
Income from discontinued operations, net of tax
|
5.1
|
|
|
5.4
|
|
|
3.8
|
|
|
3.8
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share - basic
(d)
:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.04
|
|
|
$
|
1.50
|
|
|
$
|
0.28
|
|
|
$
|
0.75
|
|
|
Discontinued operations
|
0.11
|
|
|
0.11
|
|
|
0.08
|
|
|
0.08
|
|
||||
|
Net income per common share - basic
|
$
|
0.15
|
|
|
$
|
1.61
|
|
|
$
|
0.36
|
|
|
$
|
0.83
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share - diluted
(d)
:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.04
|
|
|
$
|
1.49
|
|
|
$
|
0.28
|
|
|
$
|
0.74
|
|
|
Discontinued operations
|
0.10
|
|
|
0.11
|
|
|
0.08
|
|
|
0.08
|
|
||||
|
Net income per common share - diluted
|
$
|
0.14
|
|
|
$
|
1.60
|
|
|
$
|
0.36
|
|
|
$
|
0.82
|
|
|
(a)
|
First quarter of 2018 includes a
$219.5 million
gain on the Big Fish Games Transaction, which is included as a discontinued operation.
|
|
(b)
|
Third quarter of 2018 includes a
$54.9 million
gain on the Ocean Downs/Saratoga Transaction.
|
|
(c)
|
Fourth quarter of 2017 includes a
$21.7 million
impairment of tangible and intangible assets and a
$20.7 million
loss on extinguishment of debt. Additionally, fourth quarter of 2017 includes a
$57.7 million
income tax benefit resulting primarily from the re-measurement of our net deferred tax liabilities as a result of the Tax Act.
|
|
(d)
|
Net income per common share calculations for each quarter are based on the weighted average number of shares outstanding during the respective period. Accordingly, the sum of the quarters may not equal the full-year income (loss) per share.
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
/s/ William C. Carstanjen
|
|
/s/ Marcia A. Dall
|
|
/s/ Chad E. Dobson
|
|
William C. Carstanjen
|
|
Marcia A. Dall
|
|
Chad E. Dobson
|
|
Chief Executive Officer
|
|
Executive Vice President and
|
|
Vice President and
|
|
February 27, 2019
|
|
Chief Financial Officer
|
|
Chief Accounting Officer
|
|
|
|
February 27, 2019
|
|
February 27, 2019
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
Name
|
|
Age as of 2/27/2019
|
|
Principal Occupation for the Past Five Years
and Position with Churchill Downs Incorporated
|
|
|
|
|
|
|
|
William C. Carstanjen
|
|
51
|
|
Chief Executive Officer since August 2014; President and Chief Operating Officer from March 2011 to August 2014.
|
|
|
|
|
|
|
|
William E. Mudd
|
|
47
|
|
President and Chief Operating Officer since October 2015; President and Chief Financial Officer from August 2014 to October 2015; Executive Vice President and Chief Financial Officer from October 2007 to August 2014.
|
|
|
|
|
|
|
|
Marcia A. Dall
|
|
55
|
|
Executive Vice President and Chief Financial Officer since October 2015; Executive Vice President and Chief Financial Officer of Erie Insurance Group / Erie Indemnity Company, a public corporation (Nasdaq: ERIE), from March 2009 through October 2015.
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULE
|
|
|
|
|
Pages
|
|
(a)
|
(1)
|
Consolidated Financial Statements
|
|
|
|
|
The following financial statements of Churchill Downs Incorporated for the years ended 2018, 2017 and 2016 are included in Part II, Item 8:
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
(2)
|
||
|
|
|
All other schedules are omitted because they are not applicable, not significant or not required, or because the required information is included in the consolidated financial statements or notes thereto.
|
|
|
|
(3)
|
For the list of required exhibits, see exhibit index.
|
|
|
(b)
|
|
Exhibits
|
|
|
|
|
|
|
|
(c)
|
|
All financial statements and schedules except those items listed under Items 15(a)(1) and (2) above are omitted because they are not applicable or not required, or because the required information is included in the consolidated financial statements or notes thereto.
|
|
|
Numbers
|
|
Description
|
|
By Reference To
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Stock Purchase Agreement, dated as of November 29, 2017, by and among Aristocrat Technologies, Inc., Churchill Downs Incorporated and Big Fish Games, Inc.
|
|
Exhibit 2.1 to Current Report on Form 8-K (Commission file number 001-33998) filed on November 30, 2017**
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Amended and Restated Articles of Incorporation of Churchill Downs Incorporated, as amended and restated on January 25, 2019
|
|
Exhibit 3.2 to Current Report on Form 8-K (Commission file number 001-33998) filed January 17, 2019
|
|
|
|
|
|
|
|
|
|
|
|
Amended and Restated Bylaws of Churchill Downs Incorporated, as amended July 3, 2012
|
|
Exhibit 3.2 to Current Report on Form 8-K (Commission file number 001-33998) filed July 10, 2012
|
|
|
|
|
|
|
|
|
|
4
|
|
Rights Agreement, dated as of March 19, 2008 by and between Churchill Downs Incorporated and National City Bank
|
|
Exhibit 4.1 to Current Report on Form 8-K (Commission file number 000-01469) filed March 17, 2008
|
|
|
|
|
|
|
|
|
|
|
|
Indenture, dated as of December 27, 2017, by and among Churchill Downs Incorporated, the guarantors party thereto and U.S. Bank National Association
|
|
Exhibit 4.1 to Current Report on Form 8-K (Commission file number 001-33998) filed December 27, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Registration Rights Agreement, dated as of December 27, 2017, by and among Churchill Downs Incorporated, the guarantors party thereto and J.P. Morgan Securities LLC
|
|
Exhibit 4.2 to Current Report on Form 8-K (Commission file number 001-33998) filed December 27, 2017
|
|
|
|
|
|
|
|
|
|
10
|
(a)
|
|
Churchill Downs Incorporated Amended and Restated Supplemental Benefit Plan effective December 1, 1998*
|
|
Exhibit 10(a) to Annual Report on Form 10-K (Commission file number 000-01469) for the fiscal year ended December 31, 1998 filed March 31, 1999
|
|
|
|
|
|
|
|
|
|
|
Churchill Downs Incorporated Amended and Restated Deferred Compensation Plan for Employees and Directors*
|
|
Exhibit 10(a) to Quarterly Report on Form 10-Q (Commission file number 000-01469) for the fiscal quarter ended March 31, 2001 filed May 15, 2001
|
|
|
|
|
|
|
|
|
|
|
|
Lease Agreement, dated as of January 1, 2002, by and between the City of Louisville, Kentucky and Churchill Downs Incorporated
|
|
Exhibit 2.1 to Current Report on Form 8-K (Commission file number 000-01469) filed January 6, 2003
|
|
|
|
|
|
|
|
|
|
|
|
2005 Churchill Downs Incorporated Deferred Compensation Plan*
|
|
Exhibit 10.1 to Current Report on Form 8-K (Commission file number 000-01469) filed June 21, 2005
|
|
|
|
|
|
|
|
|
|
|
|
2006 Amendment to 2005 Churchill Downs Incorporated Deferred Compensation Plan*
|
|
Exhibit 10.1 to Current Report on Form 8-K (Commission file number 000-01469) filed June 8, 2006
|
|
|
|
|
|
|
|
|
|
|
|
Churchill Downs Incorporated 2007 Omnibus Stock Incentive Plan*
|
|
Exhibit A to Schedule 14A (Commission file number 000-01469) filed April 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
Amendment to Churchill Downs Incorporated 2005 Deferred Compensation Plan Adopted June 28, 2007*
|
|
Exhibit 10(b) to Quarterly Report on Form 10-Q (Commission file number 000-01469) for the fiscal quarter ended June 30, 2007 filed August 7, 2007
|
|
|
|
|
|
|
|
|
|
|
|
Amended and Restated Terms and Conditions of Performance Stock Awards Issued Pursuant to the Churchill Downs Incorporated 2007 Omnibus Stock Incentive Plan, dated as of December 19, 2008*
|
|
Exhibit 10.1 to Current Report on Form 8-K (Commission file number 001-33998) filed December 22, 2008
|
|
|
|
|
|
|
|
|
|
|
|
First Amendment to the Churchill Downs Incorporated Amended and Restated Incentive Compensation Plan (1997), effective November 14, 2008*
|
|
Exhibit 10 (vv) to Annual Report on Form 10-K (Commission file number 001-33998) for the fiscal year ended December 31, 2008 filed March 4, 2009
|
|
|
|
|
|
|
|
|
|
Numbers
|
|
Description
|
|
By Reference To
|
|
|
|
|
2005 Churchill Downs Incorporated Deferred Compensation Plan (As Amended as of December 1, 2008)*
|
|
Exhibit 10 (ww) to Annual Report on Form 10-K (Commission file number 001-33998) for the fiscal year ended December 31, 2008 filed March 4, 2009
|
|
|
|
|
|
|
|
|
|
|
|
Churchill Downs Incorporated Executive Severance Policy (Amended Effective as of November 12, 2008)*
|
|
Exhibit 10 (xx) to Annual Report on Form 10-K (Commission file number 001-33998) for the fiscal year ended December 31, 2008 filed March 4, 2009
|
|
|
|
|
|
|
|
|
|
|
|
Form of Churchill Downs Incorporated Restricted Stock Agreement pursuant to the 2007 Omnibus Stock Incentive Plan*
|
|
Exhibit 10(LL) to Annual Report on Form 10-K (Commission file number 001-33998) for the fiscal year ended December 31, 2011 filed March 12, 2012
|
|
|
|
|
|
|
|
|
|
|
|
Churchill Downs Incorporated Executive Annual Incentive Plan, effective January 1, 2013*
|
|
Exhibit A to Schedule 14A (Commission file number 001-33998) filed May 3, 2012
|
|
|
|
|
|
|
|
|
|
|
|
Amendment to the Churchill Downs Incorporated 2007 Omnibus Stock Incentive Plan*
|
|
Exhibit B to Schedule 14A (Commission file number 001-33998) filed May 3, 2012
|
|
|
|
|
|
|
|
|
|
|
|
Form of Restricted Stock Agreement pursuant to the 2007 Omnibus Stock Incentive Plan, dated as of February 9, 2015, by and between Churchill Downs Incorporated and each of William C. Carstanjen and William E. Mudd*
|
|
Exhibit 10.1 to Current Report on Form 8-K (Commission file number 001-33998) filed February 12, 2015
|
|
|
|
|
|
|
|
|
|
|
|
Form of Churchill Downs Incorporated Restricted Stock Unit Agreement pursuant to the 2007 Omnibus Stock Incentive Plan*
|
|
Exhibit 10.1A to Current Report on Form 8-K (Commission file number 001-33998) filed September 28, 2015
|
|
|
|
|
|
|
|
|
|
|
|
Form of Churchill Downs Incorporated Performance Share Unit Agreement pursuant to the 2007 Omnibus Stock Incentive Plan*
|
|
Exhibit 10.1B to Current Report on Form 8-K (Commission file number 001-33998) filed September 28, 2015
|
|
|
|
|
|
|
|
|
|
|
|
Stock Repurchase Agreement, dated as of June 9, 2017, by and between Churchill Downs Incorporated and CDI Holdings, LLC
|
|
Exhibit 10.1 to Current Report on Form 8-K (Commission file number 001-33998) filed June 12, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Amended and Restated Stockholder’s Agreement, dated as of June 9, 2017, by and between Churchill Downs Incorporated and CDI Holdings, LLC
|
|
Exhibit 10.2 to Current Report on Form 8-K (Commission file number 001-33998) filed June 12, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Credit Agreement, dated as of December 27, 2017, by and among Churchill Downs Incorporated, the subsidiary guarantors party thereto, the lenders party thereto, JPMorgan Chase Bank, N.A. and PNC Bank, National Association
|
|
Exhibit 4.3 to Current Report on Form 8-K (Commission file number 001-33998) filed December 27, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Form of Churchill Downs Incorporated Non-Employee Director Restricted Share Units Agreement*
|
|
Exhibit 10(a) to Quarterly Report on Form 10-Q (Commission file number 001-33998) for the fiscal quarter ended June 30, 2016 filed August 3, 2016
|
|
|
|
|
|
|
|
|
|
|
|
Churchill Downs Incorporated 2016 Omnibus Stock Incentive Plan*
|
|
Exhibit 10.1 to Current Report on Form 8-K (Commission file number 001-33998) filed April 29, 2016
|
|
|
|
|
|
|
|
|
|
|
|
First Amended and Restated Churchill Downs Incorporated 2000 Employee Stock Purchase Plan*
|
|
Exhibit B to Schedule 14A (Commission file number 001-33998) filed March 29, 2016
|
|
|
|
|
|
|
|
|
|
|
|
Shareholder Agreement, dated as of November 12, 2014, by and between Churchill Downs Incorporated and Paul J. Thelen
|
|
Exhibit 2.2 to Current Report on Form 8-K (Commission file number 001-33998) filed November 13, 2014
|
|
|
|
|
|
|
|
|
|
|
|
First Amendment to Shareholder Agreement, dated as of October 23, 2015, by and between Churchill Downs Incorporated and Paul J. Thelen
|
|
Exhibit 10.1 to Current Report on Form 8-K (Commission file number 001-33998) filed November 5, 2015
|
|
|
|
|
|
|
|
|
|
Numbers
|
|
Description
|
|
By Reference To
|
|
|
|
|
Separation Agreement and Release, dated as of January 9, 2018, by and among Churchill Downs Incorporated, Big Fish Games, Inc. and Paul Thelen*
|
|
Exhibit 10.1 to Current Report on Form 8-K (Commission file number 001-33998) filed January 9, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Form of Performance Share Unit Agreement pursuant to the 2016 Omnibus Stock Incentive Plan by and between Churchill Downs Incorporated and each of William C. Carstanjen and William E. Mudd*
|
|
Exhibit 10.1 to Current Report on Form 8-K (Commission file number 001-33998) filed November 5, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Form of Restricted Stock Unit Agreement pursuant to the 2016 Omnibus Stock Incentive Plan by and between Churchill Downs Incorporated and each of William C. Carstanjen and William E. Mudd*
|
|
Exhibit 10.2 to Current Report on Form 8-K (Commission file number 001-33998) filed November 5, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Executive Change in Control, Severance and Indemnity Agreement, dated as of October 30, 2018, by and between Churchill Downs Incorporated and William C. Carstanjen*
|
|
Exhibit 10.3 to Current Report on Form 8-K (Commission file number 001-33998) filed November 5, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Executive Change in Control, Severance and Indemnity Agreement, dated as of October 30, 2018, by and between Churchill Downs Incorporated and William E. Mudd*
|
|
Exhibit 10.4 to Current Report on Form 8-K (Commission file number 001-33998) filed November 5, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Executive Change in Control, Severance and Indemnity Agreement, dated as of October 12, 2015, by and between Churchill Downs Incorporated and Marcia A. Dall***
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries of the Registrant***
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consent of PricewaterhouseCoopers LLP, Independent Registered Public Accounting Firm***
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002***
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002***
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished pursuant to Rule 13a-14(b))* ***
|
|
|
|
|
|
|
|
|
|
|
|
101
|
INS
|
|
XBRL Instance Document***
|
|
|
|
|
|
|
|
|
|
|
101
|
SCH
|
|
XBRL Taxonomy Extension Schema Document***
|
|
|
|
|
|
|
|
|
|
|
101
|
CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document***
|
|
|
|
|
|
|
|
|
|
|
101
|
DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document***
|
|
|
|
|
|
|
|
|
|
|
101
|
LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document***
|
|
|
|
|
|
|
|
|
|
|
101
|
PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document***
|
|
|
|
**
|
Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish supplementally a copy of any omitted schedules to the SEC upon request.
|
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
|
CHURCHILL DOWNS INCORPORATED
|
|
|
|
|
|
/s/ William C. Carstanjen
|
|
|
William C. Carstanjen
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
February 27, 2019
|
|
/s/ William C. Carstanjen
|
|
/s/ William E. Mudd
|
|
/s/ Marcia A. Dall
|
|
William C. Carstanjen
|
|
William E. Mudd
|
|
Marcia A. Dall
|
|
Chief Executive Officer
|
|
President and
|
|
Executive Vice President and
|
|
February 27, 2019
|
|
Chief Operating Officer
|
|
Chief Financial Officer
|
|
(Director and Principal Executive
|
|
February 27, 2019
|
|
February 27, 2019
|
|
Officer)
|
|
|
|
(Principal Financial and
|
|
|
|
|
|
Accounting Officer)
|
|
|
|
|
|
|
|
/s/ R. Alex Rankin
|
|
/s/ Ulysses L. Bridgeman
|
|
/s/ Richard L. Duchossois
|
|
R. Alex Rankin
|
|
Ulysses L. Bridgeman
|
|
Richard L. Duchossois
|
|
February 27, 2019
|
|
February 27, 2019
|
|
February 27, 2019
|
|
(Chairman of the Board)
|
|
(Director)
|
|
(Director)
|
|
|
|
|
|
|
|
/s/ Robert L. Fealy
|
|
/s/ Douglas C. Grissom
|
|
/s/ Daniel P. Harrington
|
|
Robert L. Fealy
|
|
Douglas C. Grissom
|
|
Daniel P. Harrington
|
|
February 27, 2019
|
|
February 27, 2019
|
|
February 27, 2019
|
|
(Director)
|
|
(Director)
|
|
(Director)
|
|
|
|
|
|
|
|
/s/ Karole F. Lloyd
|
|
|
|
|
|
Karole F. Lloyd
|
|
|
|
|
|
February 27, 2019
|
|
February 27, 2019
|
|
February 27, 2019
|
|
(Director)
|
|
|
|
|
|
(in millions)
|
Balance
Beginning
of Year
|
|
Charged
to
Expense
|
|
Deductions
|
|
Balance
End of
Year
|
||||||||
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
||||||||
|
2018
|
$
|
3.6
|
|
|
$
|
3.0
|
|
|
$
|
(2.6
|
)
|
|
$
|
4.0
|
|
|
2017
|
3.5
|
|
|
1.8
|
|
|
(1.7
|
)
|
|
3.6
|
|
||||
|
2016
|
3.8
|
|
|
1.5
|
|
|
(1.8
|
)
|
|
3.5
|
|
||||
|
(in millions)
|
Balance
Beginning
of Year
|
|
Additions
|
|
Deductions
|
|
Balance
End of
Year
|
||||||||
|
Deferred income tax asset valuation allowance:
|
|
|
|
|
|
|
|
||||||||
|
2018
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
2017
|
0.4
|
|
|
—
|
|
|
(0.2
|
)
|
|
0.2
|
|
||||
|
2016
|
0.9
|
|
|
—
|
|
|
(0.5
|
)
|
|
0.4
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|