These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
Delaware
|
|
45-6355635
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
The Bank of New York Mellon
Trust Company, N.A., Trustee
Global Corporate Trust
|
|
|
|
919 Congress Avenue
|
|
|
|
Austin, Texas
|
|
78701
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of Each Class
Common Units Representing Beneficial Interests
|
Name of Each Exchange on which Registered
New York Stock Exchange
|
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act: None
|
|
|
Large accelerated filer [ ]
|
Accelerated filer [X]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
PART I
|
Page
|
|
Item 1.
|
Business
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
PART II
|
|
|
Item 5.
|
Market for Units of the Trust, Related Unitholder Matters and Trust Purchases of Units
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Trustee's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
|
PART III
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Unitholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
|
|
|
PART IV
|
|
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
|
|
|
|
|
|
(A)
|
Costs of labor to operate the wells and related equipment and facilities.
|
|
(B)
|
Repairs and maintenance.
|
|
(C)
|
Materials, supplies, and fuel consumed and supplies utilized in operating the wells and related equipment and facilities.
|
|
(D)
|
Property taxes and insurance applicable to proved properties and wells and related equipment and facilities.
|
|
ITEM 1.
|
Business
|
|
Period
|
Subordination
Threshold
(1)
|
|
Incentive
Threshold
(1)
|
|
|
($ per unit)
|
||
|
2012:
|
|
|
|
|
Fourth Quarter
(2)
|
0.67
|
|
1.01
|
|
2013:
|
|
|
|
|
First Quarter
|
0.69
|
|
1.04
|
|
Second Quarter
|
0.69
|
|
1.04
|
|
Third Quarter
|
0.71
|
|
1.07
|
|
Fourth Quarter
|
0.69
|
|
1.04
|
|
2014:
|
|
|
|
|
First Quarter
|
0.69
|
|
1.04
|
|
Second Quarter
|
0.68
|
|
1.02
|
|
Third Quarter
|
0.69
|
|
1.03
|
|
Fourth Quarter
|
0.66
|
|
0.99
|
|
2015:
|
|
|
|
|
First Quarter
|
0.66
|
|
0.99
|
|
Second Quarter
|
0.68
|
|
1.02
|
|
Third Quarter
|
0.64
|
|
0.96
|
|
Fourth Quarter
|
0.56
|
|
0.84
|
|
2016:
|
|
|
|
|
First Quarter
|
0.51
|
|
0.76
|
|
Second Quarter
|
0.47
|
|
0.70
|
|
Third Quarter
|
0.44
|
|
0.66
|
|
Fourth Quarter
|
0.41
|
|
0.62
|
|
2017:
|
|
|
|
|
First Quarter
|
0.39
|
|
0.59
|
|
Second Quarter
|
0.37
|
|
0.56
|
|
Reference Period End Date
|
Cumulative
Minimum Well
Requirement
|
|
December 31, 2012
|
69
|
|
June 30, 2013
|
78
|
|
December 31, 2013
|
85
|
|
June 30, 2014
|
90
|
|
December 31, 2014
|
97
|
|
June 30, 2015
|
108
|
|
December 31, 2015
|
111
|
|
June 30, 2016
|
117
|
|
•
|
dissolve the Trust (except in accordance with its terms);
|
|
•
|
remove the Trustee or the Delaware Trustee;
|
|
•
|
amend the Trust Agreement, the royalty conveyances, the administrative services agreement, the development agreement and the Drilling Support Lien (except with respect to certain matters that do not adversely affect the right of Trust unitholders in any material respect);
|
|
•
|
merge, consolidate or convert the Trust with or into another entity; or
|
|
•
|
approve the sale of all or any material part of the assets of the Trust.
|
|
•
|
collecting cash proceeds attributable to the Royalty Interests;
|
|
•
|
paying expenses, charges and obligations of the Trust from the Trust's assets;
|
|
•
|
receiving and making payments under the derivative contracts;
|
|
•
|
determining whether cash distributions exceed subordination or incentive thresholds, and making cash distributions to the unitholders and Chesapeake (with respect to incentive distributions) in accordance with the Trust Agreement;
|
|
•
|
causing to be prepared and distributed a Schedule K-1 for each Trust unitholder and to prepare and file tax returns on behalf of the Trust; and
|
|
•
|
causing to be prepared and filed reports required to be filed under the Securities Exchange Act of 1934, as amended, and by the rules of any securities exchange or quotation system on which the Trust units are listed or admitted to trading.
|
|
•
|
interest-bearing obligations of the U.S. government;
|
|
•
|
money market funds that invest only in U.S. government securities;
|
|
•
|
repurchase agreements secured by interest-bearing obligations of the U.S. government; or
|
|
•
|
bank certificates of deposit.
|
|
•
|
prosecute or defend, and settle, claims of or against the Trust or its agents;
|
|
•
|
foreclose on the Drilling Support Lien if Chesapeake does not satisfy its drilling obligation on or before June 30, 2016, and contract with a third-party operator to drill any remaining Development Wells, and transfer a portion of the Trust's assets in connection therewith;
|
|
•
|
retain professionals and other third parties to provide services to the Trust;
|
|
•
|
charge for its services as Trustee;
|
|
•
|
retain funds to pay for future expenses and deposit them with one or more banks or financial institutions (which may include the Trustee to the extent permitted by law);
|
|
•
|
lend funds at commercial rates to the Trust to pay the Trust's expenses; and
|
|
•
|
seek reimbursement from the Trust for its out-of-pocket expenses.
|
|
•
|
the sale is requested by Chesapeake, following the satisfaction of its drilling obligation, in accordance with the provisions of the Trust Agreement;
|
|
•
|
the sale is approved by the vote of holders representing a majority of the Trust units and a majority of the common units (excluding common units owned by Chesapeake and its affiliates) in each case voting in person or by proxy at a meeting of such holders at which a quorum is present; except that at any time that Chesapeake and its affiliates collectively own less than 10% of the outstanding Trust units, the standard for approval will be the vote of a majority of the Trust units, including units owned by Chesapeake voting in person or by proxy at a meeting of such holders at which a quorum is present; or
|
|
•
|
in connection with a foreclosure on the Drilling Support Lien.
|
|
•
|
the Trust sells all of the Royalty Interests;
|
|
•
|
cash available for distribution is less than $1.0 million for any four consecutive quarters;
|
|
•
|
the holders of a majority of the Trust units and a majority of the common units (excluding common units owned by Chesapeake and its affiliates) in each case voting in person or by proxy at a meeting of such holders at which a quorum is present vote in favor of dissolution; except that at any time that Chesapeake and its affiliates collectively own less than 10% of the outstanding Trust units, the standard for approval will be a majority of the Trust units, including units owned by Chesapeake voting in person or by proxy at a meeting of such holders at which a quorum is present; or
|
|
•
|
the Trust is judicially dissolved.
|
|
•
|
the location of wells;
|
|
•
|
the method of drilling and completing wells;
|
|
•
|
the surface use and restoration of properties upon which wells are drilled;
|
|
•
|
water withdrawal;
|
|
•
|
the plugging and abandoning of wells;
|
|
•
|
the disposal of fluids used or other wastes generated in connection with operations;
|
|
•
|
the marketing, transportation and reporting of production; and
|
|
•
|
the valuation and payment of royalties.
|
|
•
|
air emissions;
|
|
•
|
the construction and operation of underground injection wells to dispose of produced saltwater and other non-hazardous oilfield wastes; and
|
|
•
|
the construction and operation of surface pits to contain drilling muds and other non-hazardous fluids associated with drilling operations.
|
|
|
|
|
Proved Reserves
|
|
||||||||
|
|
|
Oil
(mbbl)
|
|
NGL
(mbbl)
|
|
Gas
(mmcf)
|
|
Total
(mboe)
|
|
|
||
|
|
|
PV-10 (000s)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Underlying Properties:
|
|
|
|
|
|
|
|
|
|
|
||
|
Developed
|
|
2,715
|
|
9,491
|
|
95,398
|
|
28,106
|
|
$
|
328,106
|
|
|
Undeveloped
|
|
3,959
|
|
7,934
|
|
80,857
|
|
25,369
|
|
102,236
|
|
|
|
Total
|
|
6,674
|
|
17,425
|
|
176,255
|
|
53,475
|
|
$
|
430,342
|
|
|
Royalty Interests:
|
|
|
|
|
|
|
|
|
|
|
||
|
Developed
|
|
1,708
|
|
5,635
|
|
56,224
|
|
16,714
|
|
$
|
238,814
|
|
|
Undeveloped
|
|
1,865
|
|
3,566
|
|
36,348
|
|
11,489
|
|
204,090
|
|
|
|
Total
|
|
3,573
|
|
9,201
|
|
92,572
|
|
28,203
|
|
$
|
442,904
|
|
|
|
Oil
(per bbl)
|
|
NGL
(per bbl)
|
|
Natural
gas
(per mcf)
|
||||||||||
|
Trailing 12-month average (SEC) pricing
|
$
|
94.84
|
|
|
$
|
94.84
|
|
|
$
|
2.76
|
|
||||
|
Weighted average wellhead price (Underlying Properties)
|
$
|
90.88
|
|
|
$
|
32.72
|
|
|
$
|
1.61
|
|
||||
|
Weighted average wellhead prices (Royalty Interests)
|
$
|
90.89
|
|
|
$
|
33.21
|
|
|
$
|
1.60
|
|
||||
|
|
Total
|
|
|
|
(mboe)
|
|
|
Proved undeveloped reserves, beginning of period
|
24,300
|
|
|
Extensions, discoveries and other additions
|
1,181
|
|
|
Revisions of previous estimates
(1)
|
(1,049
|
)
|
|
Developed
|
(9,637
|
)
|
|
Deleted
|
(3,306
|
)
|
|
Purchase of reserves-in-place
|
—
|
|
|
Proved undeveloped reserves, end of period
|
11,489
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||
|
|
Gross
|
Net
|
|
Gross
|
Net
|
|
Gross
|
Net
|
|
|
Wells Drilled:
|
|
|
|
|
|
|
|
|
|
|
Development productive
|
40
|
28
|
|
20
|
13
|
|
10
|
6
|
|
|
Exploratory productive
|
—
|
—
|
|
5
|
4
|
|
6
|
5
|
|
|
Dry
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
|
Total
|
40
|
28
|
|
25
|
17
|
|
16
|
11
|
|
|
|
Developed
Acreage
(1)
|
|
Undeveloped
Acreage
(2)
|
||
|
|
Gross
|
Net
|
|
Gross
|
Net
|
|
Acreage Held by Chesapeake within the AMI
|
40,236
|
26,195
|
|
5,121
|
2,807
|
|
|
|
|
|
|
|
|
(1) Gross and net developed acres are acres spaced or assignable to productive wells. The drilling unit for each Colony Granite Wash horizontal well comprises 640 acres. As such, developed acreage may include up to 640 acres assigned to each Colony Granite Wash horizontal well.
|
|||||
|
(2) 1,780 net acres are not held by production as of December 31, 2012. Of these, 959 net acres will expire in 2013, 656 net acres will expire in 2014 and 165 net acres will expire in 2015.
|
|||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
($ in thousands)
|
||||||||||
|
Oil, NGL and natural gas revenues
(1)
|
$
|
176,875
|
|
|
$
|
172,705
|
|
|
$
|
168,347
|
|
|
Direct operating expenses:
|
|
|
|
|
|
||||||
|
Production expenses excluding taxes
|
12,835
|
|
|
8,252
|
|
|
5,542
|
|
|||
|
Production taxes
|
2,437
|
|
|
3,887
|
|
|
3,271
|
|
|||
|
Ad valorem taxes
|
43
|
|
|
43
|
|
|
27
|
|
|||
|
Total direct operating expenses
|
15,315
|
|
|
12,182
|
|
|
8,840
|
|
|||
|
Revenues in excess of direct operating expenses
|
$
|
161,560
|
|
|
$
|
160,523
|
|
|
$
|
159,507
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Production:
|
|
|
|
|
|
||||||
|
Oil (mbbls)
|
993
|
|
|
843
|
|
|
870
|
|
|||
|
NGL (mbbls)
|
1,999
|
|
|
1,435
|
|
|
1,494
|
|
|||
|
Natural gas (mmcf)
|
19,137
|
|
|
13,572
|
|
|
14,713
|
|
|||
|
Total production (mboe)
|
6,182
|
|
|
4,540
|
|
|
4,816
|
|
|||
|
|
|
|
|
|
|
||||||
|
Average sales prices:
(1)
|
|
|
|
|
|||||||
|
Oil (per bbl)
|
$
|
90.42
|
|
|
$
|
89.98
|
|
|
$
|
76.06
|
|
|
NGL (per bbl)
|
$
|
29.57
|
|
|
$
|
42.09
|
|
|
$
|
36.28
|
|
|
Natural gas (per mcf)
|
$
|
1.46
|
|
|
$
|
2.69
|
|
|
$
|
3.26
|
|
|
Production expenses (per boe)
(2)
|
$
|
2.08
|
|
|
$
|
1.82
|
|
|
$
|
1.16
|
|
|
Production taxes (per boe)
(3)
|
$
|
0.39
|
|
|
$
|
0.86
|
|
|
$
|
0.68
|
|
|
•
|
delays imposed by or resulting from compliance with regulatory requirements, including permitting;
|
|
•
|
unusual or unexpected geological formations and miscalculations or irregularities in formations;
|
|
•
|
shortages of or delays in obtaining equipment and qualified personnel;
|
|
•
|
equipment malfunctions, failures or accidents;
|
|
•
|
lack of available gathering facilities or delays in construction of gathering facilities;
|
|
•
|
lack of available capacity on interconnecting transmission pipelines;
|
|
•
|
unexpected operational events and drilling conditions;
|
|
•
|
pipe or cement failures and casing collapses;
|
|
•
|
pressures, fires, blowouts and explosions;
|
|
•
|
lost or damaged drilling and service tools;
|
|
•
|
loss of drilling fluid circulation;
|
|
•
|
lack of sufficient water or water disposal facilities in connection with hydraulic fracturing;
|
|
•
|
uncontrollable flows of oil, NGL and natural gas water or drilling fluids;
|
|
•
|
natural disasters;
|
|
•
|
environmental hazards, such as oil, NGL or natural gas leaks, pipeline ruptures and
discharges of toxic gases or fluids;
|
|
•
|
adverse weather conditions, such as extreme cold, fires caused by extreme heat or lack of rain and severe storms or tornadoes;
|
|
•
|
reductions in oil, NGL and natural gas prices or, for hedged production, increases in pricing differentials; and
|
|
•
|
title problems affecting the Underlying Properties.
|
|
•
|
regional, domestic and foreign supply, and perceptions of supply, of oil, NGL and natural gas;
|
|
•
|
the price and level of foreign imports of oil, NGL and natural gas, including political instability or armed conflict in producing regions;
|
|
•
|
U.S. and worldwide political and economic conditions;
|
|
•
|
the level of demand, and perceptions of demand, for oil, NGL and natural gas;
|
|
•
|
weather conditions and seasonal trends;
|
|
•
|
anticipated future prices of oil, NGL, natural gas, alternative fuels and other commodities;
|
|
•
|
technological advances affecting energy consumption and energy supply;
|
|
•
|
the proximity, capacity, cost and availability of pipeline infrastructure, treating, transportation and
refining capacity;
|
|
•
|
natural disasters;
|
|
•
|
the nature and extent of domestic and foreign governmental regulations and taxation;
|
|
•
|
energy conservation and environmental measures;
|
|
•
|
the price and availability of alternative fuels and energy sources; and
|
|
•
|
the ability of the members of the Organization of Petroleum Exporting Countries to agree to and maintain oil price and production controls.
|
|
•
|
historical production from the area compared with production rates from other producing areas;
|
|
•
|
oil, NGL and natural gas prices, production levels, btu content, production expenses, transportation costs, production and excise taxes and capital expenditures; and
|
|
•
|
the assumed effect of governmental regulation.
|
|
•
|
evacuation of personnel and curtailment of operations;
|
|
•
|
weather-related damage to drilling rigs or other facilities, resulting in suspension of operations;
|
|
•
|
inability to deliver materials to worksites; and
|
|
•
|
weather-related damage to pipelines and other transportation facilities.
|
|
•
|
the Trust's share of the expenses incurred by Chesapeake to gather, store, compress, transport, process, treat, dehydrate and market the oil, NGL and natural gas (excluding costs of marketing services provided by Chesapeake);
|
|
•
|
the Trust's share of applicable taxes on the oil, NGL and natural gas;
|
|
•
|
Trust administrative expenses, including fees paid to the Trustee and the Delaware Trustee, the annual administrative services fee payable to Chesapeake, tax return and Schedule K-1 preparation and mailing costs, independent auditor fees and registrar and transfer agent fees, costs associated with annual and quarterly reports to unitholders and certain internal expenses of the Trust incurred pursuant to the registration rights agreement; and
|
|
•
|
any amount owed to the counterparty under the Trust's derivative contracts.
|
|
•
|
Notwithstanding its drilling obligation to the Trust, Chesapeake's interests may conflict with those of the Trust and the Trust unitholders in situations involving the development, maintenance, operation
|
|
•
|
Following the satisfaction of its drilling obligation to the Trust, Chesapeake may, without the consent or approval of the Trust unitholders, sell all or any part of its retained interest in the Underlying Properties, if the Underlying Properties are sold subject to and burdened by the Royalty Interests. Although Chesapeake must require any purchaser of its retained interest in the Underlying Properties to assume Chesapeake's obligations with respect to those properties, such sale may not be in the best interests of the Trust and the Trust unitholders. Any purchaser may lack Chesapeake's experience in the Colony Granite Wash or its creditworthiness.
|
|
•
|
Following the satisfaction of its drilling obligation to the Trust, Chesapeake may, without the consent or approval of the Trust unitholders, require the Trust to release Royalty Interests with an aggregate value of up to $5.0 million during any 12-month period in connection with a sale by Chesapeake of a portion of its retained interest in the Underlying Properties. Although these releases are conditioned upon the Trust receiving an amount equal to the fair value to the Trust of such Royalty Interests, the fair value received by the Trust for such Royalty Interests may not fully compensate the Trust for the value of future production attributable to the Royalty Interests disposed of.
|
|
•
|
Chesapeake can sell its Trust units regardless of the effects such sale may have on common unit prices or on the Trust itself. Additionally, once Chesapeake is allowed to vote its Trust units, Chesapeake can vote its Trust units in its sole discretion.
|
|
•
|
injury or loss of life;
|
|
•
|
severe damage to or destruction of property, natural resources or equipment;
|
|
•
|
pollution or other environmental damage;
|
|
•
|
clean-up responsibilities;
|
|
•
|
regulatory investigations and administrative, civil and criminal penalties; and
|
|
•
|
injunctions resulting in limitation or suspension of operations.
|
|
|
Common Units
|
||||||
|
|
High
|
|
Low
|
||||
|
Fourth Quarter 2011 (November 16 through December 31)
|
$
|
24.25
|
|
|
$
|
18.48
|
|
|
First Quarter 2012 (January 1 through March 31)
|
$
|
30.24
|
|
|
$
|
20.78
|
|
|
Second Quarter 2012 (April 1 through June 30)
|
$
|
26.88
|
|
|
$
|
17.37
|
|
|
Third Quarter 2012 (July 1 through September 30)
|
$
|
23.47
|
|
|
$
|
19.60
|
|
|
Fourth Quarter 2012 (October 1 through December 31)
|
$
|
21.41
|
|
|
$
|
16.23
|
|
|
|
Distribution per Unit
|
||||||
|
|
Common Unit
|
|
Subordinated Unit
|
||||
|
Fourth Quarter 2011
|
$
|
0.5800
|
|
|
$
|
0.5800
|
|
|
First Quarter 2012
|
$
|
0.7277
|
|
|
$
|
0.7277
|
|
|
Second Quarter 2012
|
$
|
0.6588
|
|
|
$
|
0.6588
|
|
|
Third Quarter 2012
|
$
|
0.6100
|
|
|
$
|
0.4819
|
|
|
Fourth Quarter 2012
|
$
|
0.6300
|
|
|
$
|
0.2208
|
|
|
|
2012
|
2011
|
||||
|
Royalty Income
|
$
|
127,335
|
|
$
|
29,334
|
|
|
Interest Income
|
$
|
3
|
|
$
|
2
|
|
|
Distributable income
|
$
|
116,510
|
|
$
|
27,115
|
|
|
Distributable income per common unit
|
$
|
2.6265
|
|
$
|
0.5800
|
|
|
Distributable income per subordinated unit
|
$
|
2.0892
|
|
$
|
0.5800
|
|
|
|
2012
|
2011
|
||||
|
Total Assets
|
$
|
429,621
|
|
$
|
483,659
|
|
|
Total Liabilities
|
$
|
8,084
|
|
$
|
20,741
|
|
|
Trust Corpus
|
$
|
421,537
|
|
$
|
462,918
|
|
|
•
|
timing of sales from the Development Wells;
|
|
•
|
oil, NGL and natural gas prices received;
|
|
•
|
volumes of oil, NGL and natural gas produced and sold;
|
|
•
|
amounts received from, or paid under, derivative contracts;
|
|
•
|
certain post-production expenses and any applicable taxes; and
|
|
•
|
the Trust’s expenses.
|
|
|
Year Ended December 31, 2012
|
|
Six Months Ended December 31, 2011
|
||||
|
Revenues:
|
|
|
|
||||
|
Royalty income
(1)
|
$
|
127,335
|
|
|
$
|
29,334
|
|
|
Interest income
|
3
|
|
|
2
|
|
||
|
Total Revenues
|
$
|
127,338
|
|
|
$
|
29,336
|
|
|
Expenses:
|
|
|
|
||||
|
Production taxes
|
2,707
|
|
|
906
|
|
||
|
Trust administrative expenses
(2)
|
1,732
|
|
|
1,315
|
|
||
|
Derivative settlement loss
|
6,389
|
|
|
—
|
|
||
|
Total Expenses
|
10,828
|
|
|
2,221
|
|
||
|
Distributable income available to unitholders
|
$
|
116,510
|
|
|
$
|
27,115
|
|
|
|
|
|
|
||||
|
Distributable income per common unit (35,062,500 units issued and outstanding)
|
$
|
2.6265
|
|
|
$
|
0.5800
|
|
|
Distributable income per subordinated unit (11,687,500 units issued and outstanding)
|
$
|
2.0892
|
|
|
$
|
0.5800
|
|
|
2012
|
Q1
|
Q2
|
Q3
|
Q4
|
TOTAL
|
||||||||||
|
Distributable income
|
$
|
34,019
|
|
$
|
30,801
|
|
$
|
27,020
|
|
$
|
24,670
|
|
$
|
116,510
|
|
|
Distributable income per common unit
|
$
|
0.7277
|
|
$
|
0.6588
|
|
$
|
0.6100
|
|
$
|
0.6300
|
|
$
|
2.6265
|
|
|
Distributable income per subordinated unit
|
$
|
0.7277
|
|
$
|
0.6588
|
|
$
|
0.4819
|
|
$
|
0.2208
|
|
$
|
2.0892
|
|
|
2011
|
Q1
|
Q2
|
Q3
|
Q4
|
TOTAL
|
|||||||
|
Distributable income
|
—
|
|
—
|
|
—
|
|
$
|
27,115
|
|
$
|
27,115
|
|
|
Distributable income per common unit
|
—
|
|
—
|
|
—
|
|
$
|
0.5800
|
|
$
|
0.5800
|
|
|
Distributable income per subordinated unit
|
—
|
|
—
|
|
—
|
|
$
|
0.5800
|
|
$
|
0.5800
|
|
|
Contractual Obligations ($ in thousands):
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 Years
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trustee administrative fee
|
$
|
3,238
|
|
|
$
|
175
|
|
|
$
|
350
|
|
|
$
|
350
|
|
|
$
|
2,363
|
|
|
Chesapeake administrative services fee
|
3,700
|
|
|
200
|
|
|
400
|
|
|
400
|
|
|
2,700
|
|
|||||
|
Wells Fargo collateral agent fee
(1)
|
68
|
|
|
23
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|||||
|
Delaware Trustee administrative fee
|
37
|
|
|
2
|
|
|
4
|
|
|
4
|
|
|
27
|
|
|||||
|
Total contractual obligations
|
$
|
7,043
|
|
|
$
|
400
|
|
|
$
|
799
|
|
|
$
|
754
|
|
|
$
|
5,090
|
|
|
|
Fixed-Price Oil Swaps
|
|||||||||
|
Production Quarter
|
Volume
(mbbl)
|
|
Weighted
Avg. Price
(per bbl)
|
|
Fair Value
($ in
thousands)
|
|||||
|
Q3 2012
(1)
|
60.9
|
|
|
86.83
|
|
|
(201
|
)
|
||
|
Q4 2012
(2)
|
185.5
|
|
|
86.98
|
|
|
(467
|
)
|
||
|
Q1 2013
|
182.2
|
|
|
87.37
|
|
|
(780
|
)
|
||
|
Q2 2013
|
184.3
|
|
|
87.60
|
|
|
(1,061
|
)
|
||
|
Q3 2013
|
187.9
|
|
|
87.79
|
|
|
(1,098
|
)
|
||
|
Q4 2013
|
184.2
|
|
|
87.99
|
|
|
(979
|
)
|
||
|
Q1 2014
|
179.8
|
|
|
88.08
|
|
|
(844
|
)
|
||
|
Q2 2014
|
180.3
|
|
|
88.21
|
|
|
(735
|
)
|
||
|
Q3 2014
|
178.8
|
|
|
88.34
|
|
|
(633
|
)
|
||
|
Q4 2014
|
174.3
|
|
|
88.45
|
|
|
(524
|
)
|
||
|
Q1 2015
|
171.0
|
|
|
88.59
|
|
|
(380
|
)
|
||
|
Q2 2015
|
175.4
|
|
|
88.76
|
|
|
(247
|
)
|
||
|
Q3 2015
|
153.6
|
|
|
88.90
|
|
|
(135
|
)
|
||
|
Total
|
2,198.2
|
|
|
$
|
88.03
|
|
|
$
|
(8,084
|
)
|
|
(1)
|
Includes September 2012 production that was settled in February 2013.
|
|
(2)
|
Includes October and November 2012 production that was settled in February 2013.
|
|
CHESAPEAKE GRANITE WASH TRUST
STATEMENTS OF ASSETS, LIABILITIES AND TRUST CORPUS
($ in thousands)
|
|||||||
|
|
December 31,
2012 |
|
December 31, 2011
|
||||
|
ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,159
|
|
|
$
|
1,216
|
|
|
Investment in royalty interests
|
487,793
|
|
|
487,793
|
|
||
|
Less: accumulated amortization
|
(59,331
|
)
|
|
(5,350
|
)
|
||
|
Net investment in royalty interests
|
428,462
|
|
|
482,443
|
|
||
|
Total assets
|
$
|
429,621
|
|
|
$
|
483,659
|
|
|
LIABILITIES AND TRUST CORPUS:
|
|
|
|
||||
|
Loan from Chesapeake
|
$
|
—
|
|
|
$
|
200
|
|
|
Short-term derivative liability
|
3,276
|
|
|
7,604
|
|
||
|
Total short-term liabilities
|
3,276
|
|
|
7,804
|
|
||
|
Long-term derivative liability
|
4,808
|
|
|
12,937
|
|
||
|
Trust corpus; 35,062,500 common units and 11,687,500
subordinated units authorized and outstanding
|
421,537
|
|
|
462,918
|
|
||
|
Total liabilities and trust corpus
|
$
|
429,621
|
|
|
$
|
483,659
|
|
|
CHESAPEAKE GRANITE WASH TRUST
($ in thousands, except per unit data)
|
|||||||
|
|
Year Ended
|
|
Six Months Ended
|
||||
|
|
December 31, 2012
|
|
December 31, 2011
|
||||
|
REVENUES:
|
|
|
|
||||
|
Royalty income
|
$
|
127,335
|
|
|
$
|
29,334
|
|
|
Interest income
|
3
|
|
|
2
|
|
||
|
Total Revenues
|
127,338
|
|
|
29,336
|
|
||
|
EXPENSES:
|
|
|
|
||||
|
Production taxes
|
2,707
|
|
|
906
|
|
||
|
Trust administrative expenses
|
1,589
|
|
|
300
|
|
||
|
Derivative settlement loss
|
6,389
|
|
|
—
|
|
||
|
Cash reserves withheld
|
143
|
|
|
1,015
|
|
||
|
Total Expenses
|
10,828
|
|
|
2,221
|
|
||
|
Distributable income
|
$
|
116,510
|
|
|
$
|
27,115
|
|
|
|
|
|
|
||||
|
Distributable income per common unit (35,062,500 units)
|
$
|
2.6265
|
|
|
$
|
0.5800
|
|
|
Distributable income per subordinated unit (11,687,500 units)
|
$
|
2.0892
|
|
|
$
|
0.5800
|
|
|
CHESAPEAKE GRANITE WASH TRUST
STATEMENTS OF CHANGES IN TRUST CORPUS
($ in thousands)
|
|||||||
|
|
Year Ended
|
|
Six Months Ended
|
||||
|
|
December 31, 2012
|
|
December 31, 2011
|
||||
|
TRUST CORPUS:
Beginning of period
|
$
|
462,918
|
|
|
$
|
1
|
|
|
Issuance of trust units, net of issuance costs of $27,312
|
—
|
|
|
409,688
|
|
||
|
Additional cash reserves
|
143
|
|
|
1,015
|
|
||
|
Conveyance of royalty interests
|
—
|
|
|
487,793
|
|
||
|
Consideration for investment in royalty interests
|
—
|
|
|
(409,688
|
)
|
||
|
Amortization of investment in royalty interests
|
(53,981
|
)
|
|
(5,350
|
)
|
||
|
Derivative liability at novation
|
—
|
|
|
(20,993
|
)
|
||
|
Change in derivative liability
|
12,457
|
|
|
452
|
|
||
|
Distributable income
|
116,510
|
|
|
27,115
|
|
||
|
Distributions paid to unitholders
|
(116,510
|
)
|
|
(27,115
|
)
|
||
|
TRUST CORPUS:
End of period
|
$
|
421,537
|
|
|
$
|
462,918
|
|
|
1.
|
Organization of the Trust
|
|
2.
|
Basis of Presentation and Significant Accounting Policies
|
|
3.
|
Derivative Contracts
|
|
|
Fixed-Price Oil Swaps
|
|||||||||
|
Production Quarter
|
Volume
(mbbl)
|
|
Weighted
Avg. Price
(per bbl)
|
|
Fair Value
($ in
thousands)
|
|||||
|
Q3 2012
(1)
|
60.9
|
|
|
86.83
|
|
|
(201
|
)
|
||
|
Q4 2012
(2)
|
185.5
|
|
|
86.98
|
|
|
(467
|
)
|
||
|
Q1 2013
|
182.2
|
|
|
87.37
|
|
|
(780
|
)
|
||
|
Q2 2013
|
184.3
|
|
|
87.60
|
|
|
(1,061
|
)
|
||
|
Q3 2013
|
187.9
|
|
|
87.79
|
|
|
(1,098
|
)
|
||
|
Q4 2013
|
184.2
|
|
|
87.99
|
|
|
(979
|
)
|
||
|
Q1 2014
|
179.8
|
|
|
88.08
|
|
|
(844
|
)
|
||
|
Q2 2014
|
180.3
|
|
|
88.21
|
|
|
(735
|
)
|
||
|
Q3 2014
|
178.8
|
|
|
88.34
|
|
|
(633
|
)
|
||
|
Q4 2014
|
174.3
|
|
|
88.45
|
|
|
(524
|
)
|
||
|
Q1 2015
|
171.0
|
|
|
88.59
|
|
|
(380
|
)
|
||
|
Q2 2015
|
175.4
|
|
|
88.76
|
|
|
(247
|
)
|
||
|
Q3 2015
|
153.6
|
|
|
88.90
|
|
|
(135
|
)
|
||
|
Total
|
2,198.2
|
|
|
$
|
88.03
|
|
|
$
|
(8,084
|
)
|
|
(1)
|
Includes September 2012 production that was settled in February 2013.
|
|
(2)
|
Includes October and November 2012 production that was settled in February 2013.
|
|
4.
|
Income Taxes
|
|
5.
|
Related Party Transactions
|
|
•
|
subject to certain lock-up restrictions, to use its reasonable best efforts to file a registration statement, including, if so requested, a shelf registration statement, with the SEC as promptly as practicable following receipt of a notice requesting the filing of a registration statement from holders representing a majority of the then outstanding registrable Trust units;
|
|
•
|
to use its reasonable best efforts to cause the registration statement or shelf registration statement to be declared effective under the Securities Act as promptly as practicable after the filing thereof; and
|
|
•
|
to continuously maintain the effectiveness of the registration statement under the Securities Act for 90 days (or for three years if a shelf registration statement is requested) after the effectiveness thereof or until the Trust units covered by the registration statement have been sold pursuant to such registration statement or until all registrable Trust units:
|
|
◦
|
have been sold pursuant to Rule 144 under the Securities Act if the transferee thereof does not receive “restricted securities”;
|
|
◦
|
have been sold in a private transaction in which the transferor's rights under the registration rights agreement are not assigned to the transferee of the Trust units; or
|
|
◦
|
become eligible for resale pursuant to Rule 144 (or any similar rule then in effect under the Securities Act).
|
|
6.
|
Fair Value Measurement
|
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
|
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
(8,084
|
)
|
|
$
|
—
|
|
|
$
|
(8,084
|
)
|
|
Total
|
$
|
—
|
|
|
$
|
(8,084
|
)
|
|
$
|
—
|
|
|
$
|
(8,084
|
)
|
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
|
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
(20,541
|
)
|
|
$
|
—
|
|
|
$
|
(20,541
|
)
|
|
Total
|
$
|
—
|
|
|
$
|
(20,541
|
)
|
|
$
|
—
|
|
|
$
|
(20,541
|
)
|
|
7.
|
Distributions to Unitholders
|
|
|
As of
|
|
As of
|
||||
|
|
December 31, 2012
|
|
December 31, 2011
|
||||
|
|
($ in thousands)
|
||||||
|
Oil, NGL and natural gas properties:
|
|
|
|
||||
|
Proved
|
$
|
487,793
|
|
|
$
|
487,793
|
|
|
Unproved
|
—
|
|
|
—
|
|
||
|
Total
|
487,793
|
|
|
487,793
|
|
||
|
Less accumulated amortization
|
(59,331
|
)
|
|
(5,350
|
)
|
||
|
Net capitalized costs
|
$
|
428,462
|
|
|
$
|
482,443
|
|
|
|
Year ended
|
|
Six months ended
|
||||
|
|
December 31, 2012
|
|
December 31, 2011
|
||||
|
|
($ in thousands)
|
||||||
|
Sales of oil, NGL and natural gas
|
$
|
127,335
|
|
|
$
|
29,334
|
|
|
Production expenses
(1)
|
—
|
|
|
—
|
|
||
|
Production taxes
|
(2,707
|
)
|
|
(906
|
)
|
||
|
Depletion and depreciation
|
(53,981
|
)
|
|
(5,350
|
)
|
||
|
Income tax provision
(1)
|
—
|
|
|
—
|
|
||
|
Royalty income from oil and natural gas producing activities
|
$
|
70,647
|
|
|
$
|
23,078
|
|
|
|
For the period
|
||||||||||||
|
Year ended December 31, 2012
|
Modified Cash Basis
(1)
|
September 1, 2011 to December 31, 2011
|
September 1, 2012 to December 31, 2012
|
Accrual Basis
(2)
|
|||||||||
|
Production Data:
|
|
|
|
|
|||||||||
|
Oil (mbbl)
|
673
|
|
(218
|
)
|
194
|
|
649
|
|
|||||
|
NGL (mbbl)
|
1,234
|
|
(384
|
)
|
434
|
|
1,284
|
|
|||||
|
Natural Gas (mmcf)
|
12,179
|
|
(3,751
|
)
|
4,010
|
|
12,438
|
|
|||||
|
Total (mboe)
|
3,937
|
|
(1,228
|
)
|
1,297
|
|
4,006
|
|
|||||
|
|
|
|
|
|
|||||||||
|
Royalty Income (in thousands)
|
$
|
127,335
|
|
$
|
(45,281
|
)
|
$
|
39,154
|
|
$
|
121,208
|
|
|
|
Production Taxes (in thousands)
|
(2,707
|
)
|
1,004
|
|
(926
|
)
|
(2,629
|
)
|
|||||
|
|
$
|
124,628
|
|
$
|
(44,277
|
)
|
$
|
38,228
|
|
$
|
118,579
|
|
|
|
(1) Oil and natural gas volumes attributable to the Royalty Interests and related revenues and expenses included in Chesapeake's 2012 net revenue distributions to the Trust. Represents oil and natural gas production from September 1, 2011 to August 31, 2012.
|
|||||||||||||
|
(2) Oil and natural gas volumes attributable to the Royalty Interests and related revenues and expenses, presented on an accrual basis, from January 1, 2012 through December 31, 2012, a portion of which will be reflected on the modified cash basis in distributable income in subsequent quarters.
|
|||||||||||||
|
|
For the period
|
|||||||||
|
Six months ended December 31, 2011
|
Modified Cash Basis
(1)
|
September 1, 2011 to December 31, 2011
|
Accrual Basis
(2)
|
|||||||
|
Production Data
|
|
|
|
|||||||
|
Oil (mbbl)
|
133
|
|
218
|
|
351
|
|
||||
|
NGL (mbbl)
|
225
|
|
384
|
|
609
|
|
||||
|
Natural Gas (mmcf)
|
2,172
|
|
3,751
|
|
5,923
|
|
||||
|
Total (mboe)
|
720
|
|
1,228
|
|
1,948
|
|
||||
|
|
|
|
|
|||||||
|
Royalty Income (in thousands)
|
$
|
29,334
|
|
$
|
45,281
|
|
$
|
74,615
|
|
|
|
Production Taxes (in thousands)
|
(906
|
)
|
(1,004
|
)
|
(1,910
|
)
|
||||
|
|
$
|
28,428
|
|
$
|
44,277
|
|
$
|
72,705
|
|
|
|
(1) Oil and natural gas volumes attributable to the Royalty Interests and related revenues and expenses included in Chesapeake's 2011 net revenue distributions to the Trust. Represents oil and natural gas production from July 1, 2011 to August 31, 2011.
|
||||||||||
|
(2) Oil and natural gas volumes attributable to the Royalty Interests and related revenues and expenses, presented on an accrual basis, from July 1, 2011 through December 31, 2011 on of which will be reflected under the modified cash basis in distributable income in subsequent quarters.
|
||||||||||
|
•
|
over 30 years of practical experience in the estimation and evaluation of reserves
|
|
•
|
registered professional engineer in the state of Texas
|
|
•
|
Bachelor of Science degree in Electrical Engineering
|
|
•
|
member in good standing of the Society of Petroleum Engineers and the Society of Petroleum Evaluation Engineers
|
|
|
Oil
|
NGL
|
Gas
|
Total
|
||||
|
|
(mbbl)
|
(mbbl)
|
(mmcf)
|
(mboe)
|
||||
|
December 31, 2012
|
|
|
|
|
||||
|
Beginning of period, accrual basis
|
5,928
|
|
13,661
|
|
135,567
|
|
42,184
|
|
|
Extensions, discoveries and other additions
|
234
|
|
471
|
|
5,018
|
|
1,541
|
|
|
Revisions of previous estimates, price
(1)
|
(157
|
)
|
(357
|
)
|
(3,558
|
)
|
(1,106
|
)
|
|
Revisions of previous estimates, other
(1)
|
(1,783
|
)
|
(3,290
|
)
|
(32,017
|
)
|
(10,410
|
)
|
|
Production
|
(649
|
)
|
(1,284
|
)
|
(12,438
|
)
|
(4,006
|
)
|
|
Proved reserves, end of period
|
3,573
|
|
9,201
|
|
92,572
|
|
28,203
|
|
|
Proved developed reserves:
|
|
|
|
|
||||
|
Beginning of period
|
2,076
|
|
6,021
|
|
58,724
|
|
17,884
|
|
|
End of period
|
1,708
|
|
5,635
|
|
56,224
|
|
16,714
|
|
|
Proved undeveloped reserves:
|
|
|
|
|
||||
|
Beginning of period
|
3,852
|
|
7,640
|
|
76,843
|
|
24,300
|
|
|
End of period
|
1,865
|
|
3,566
|
|
36,348
|
|
11,489
|
|
|
|
||||||||
|
|
Oil
|
NGL
|
Gas
|
Total
|
||||
|
|
(mbbl)
|
(mbbl)
|
(mmcf)
|
(mboe)
|
||||
|
December 31, 2011
|
|
|
|
|
||||
|
Conveyance of Royalty Interest, July 1, 2011
|
6,235
|
|
14,554
|
|
140,861
|
|
44,266
|
|
|
Extensions, discoveries and other additions
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Revisions of previous estimates, price
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Revisions of previous estimates, other
|
44
|
|
(284
|
)
|
629
|
|
(134
|
)
|
|
Production
|
(351
|
)
|
(609
|
)
|
(5,923
|
)
|
(1,948
|
)
|
|
Proved reserves, end of period
|
5,928
|
|
13,661
|
|
135,567
|
|
42,184
|
|
|
Proved developed reserves:
|
|
|
|
|
||||
|
Beginning of period
|
2,233
|
|
6,235
|
|
60,536
|
|
18,557
|
|
|
End of period
|
2,076
|
|
6,021
|
|
58,724
|
|
17,884
|
|
|
Proved undeveloped reserves:
|
|
|
|
|
||||
|
Beginning of period
|
4,002
|
|
8,319
|
|
80,325
|
|
25,709
|
|
|
End of period
|
3,852
|
|
7,640
|
|
76,843
|
|
24,300
|
|
|
|
Oil
|
NGL
|
Gas
|
Total
|
||||
|
|
(mbbl)
|
(mbbl)
|
(mmcf)
|
(mboe)
|
||||
|
December 31, 2012
|
|
|
|
|
||||
|
Proved reserves, accrual basis
|
3,573
|
|
9,201
|
|
92,572
|
|
28,203
|
|
|
Production September 1 - December 31, 2012
(1)
|
194
|
|
434
|
|
4,010
|
|
1,297
|
|
|
Adjusted Proved reserves, on a modified cash basis
|
3,767
|
|
9,635
|
|
96,582
|
|
29,500
|
|
|
(1)
|
As of December 31, 2012 the Trust had not received royalty income associated with the production sold from September 1 -
December 31, 2012
. The reserves are adjusted to include such amount in proved reserves.
|
|
|
Oil
|
NGL
|
Gas
|
Total
|
||||
|
|
(mbbl)
|
(mbbl)
|
(mmcf)
|
(mboe)
|
||||
|
December 31, 2011
|
|
|
|
|
||||
|
Proved reserves, accrual basis
|
5,928
|
|
13,661
|
|
135,567
|
|
42,184
|
|
|
Production September 1 - December 31, 2011
(1)
|
218
|
|
384
|
|
3,751
|
|
1,228
|
|
|
Adjusted Proved reserves, on a modified cash basis
|
6,146
|
|
14,045
|
|
139,318
|
|
43,412
|
|
|
(1)
|
As of
December 31, 2012
the Trust had not received royalty income associated with the production sold from September 1 - December 31, 2011. The reserves are adjusted to include such amount in proved reserves.
|
|
|
December 31, 2012
|
|
December 31, 2011
|
|
||||
|
|
($ in thousands)
|
|
||||||
|
Future cash inflows
|
$
|
778,663
|
|
(1)
|
$
|
1,546,856
|
|
(2)
|
|
Future production costs
(3)
|
(37,510
|
)
|
|
(74,035
|
)
|
|
||
|
Future development costs
(4)
|
—
|
|
|
—
|
|
|
||
|
Future income tax provisions
(5)
|
—
|
|
|
—
|
|
|
||
|
Future net cash flows
|
741,153
|
|
|
1,472,821
|
|
|
||
|
Less effect of a 10% discount factor
|
(298,249
|
)
|
|
(625,661
|
)
|
|
||
|
Standardized measure of discounted future net cash flows
|
$
|
442,904
|
|
|
$
|
847,160
|
|
|
|
|
Year Ended
|
Six Months Ended
|
||||
|
|
December 31, 2012
|
December 31, 2011
|
||||
|
|
($ in thousands)
|
|||||
|
Standardized measure, beginning of period
|
$
|
847,160
|
|
$
|
811,140
|
|
|
Sales of oil and gas produced, net of production costs
|
(118,579
|
)
|
(72,705
|
)
|
||
|
Net changes in prices and production costs
|
(164,294
|
)
|
54,646
|
|
||
|
Revision of previous quantity estimates
|
(161,472
|
)
|
(3,294
|
)
|
||
|
Purchase of reserves-in-place
|
—
|
|
600
|
|
||
|
Accretion of discount
|
84,716
|
|
40,557
|
|
||
|
Other
|
(44,627
|
)
|
16,216
|
|
||
|
Standardized measure, end of period
|
$
|
442,904
|
|
$
|
847,160
|
|
|
|
Q1
|
Q2
|
Q3
|
Q4
|
2012
|
||||||||||
|
Royalty Income
|
$
|
36,070
|
|
$
|
34,554
|
|
$
|
30,955
|
|
$
|
25,756
|
|
$
|
127,335
|
|
|
Interest Income
|
$
|
1
|
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
$
|
3
|
|
|
Distributable income
|
$
|
34,019
|
|
$
|
30,801
|
|
$
|
27,020
|
|
$
|
24,670
|
|
$
|
116,510
|
|
|
Distributable income per common unit
|
$
|
0.7277
|
|
$
|
0.6588
|
|
$
|
0.6100
|
|
$
|
0.6300
|
|
$
|
2.6265
|
|
|
Distributable income per subordinated unit
|
$
|
0.7277
|
|
$
|
0.6588
|
|
$
|
0.4819
|
|
$
|
0.2208
|
|
$
|
2.0892
|
|
|
|
Q1
|
Q2
|
Q3
|
Q4
|
2011
|
||||||||||
|
Royalty Income
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
29,334
|
|
$
|
29,334
|
|
|
Interest Income
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2
|
|
$
|
2
|
|
|
Distributable income
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
27,115
|
|
$
|
27,115
|
|
|
Distributable income per common unit
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
0.5800
|
|
$
|
0.5800
|
|
|
Distributable income per subordinated unit
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
0.5800
|
|
$
|
0.5800
|
|
|
Revenues:
|
|
||
|
Royalty income
(1)
|
$
|
29,462
|
|
|
Total Revenues
|
$
|
29,462
|
|
|
Expenses:
|
|
||
|
Production taxes
|
587
|
|
|
|
Trust administrative expenses
(2)
|
366
|
|
|
|
Derivative settlement loss
|
609
|
|
|
|
Total Expenses
|
1,562
|
|
|
|
Distributable income available to unitholders
|
$
|
27,900
|
|
|
|
|
||
|
Distributable income per common unit (35,062,500 units issued and outstanding)
|
$
|
0.6700
|
|
|
Distributable income per subordinated unit (11,687,500 units issued and outstanding)
|
$
|
0.3772
|
|
|
(1)
|
Net of certain post-production expenses.
|
|
(2)
|
Includes cash reserves withheld.
|
|
Beneficial Owner
|
|
Trust Units Beneficially Owned
|
|
Percent of Class
|
|
Chesapeake Energy Corporation
(1)
|
|
12,062,500 Common Units
|
|
34.4%
|
|
Chesapeake Energy Corporation
(1)
|
|
11,687,500 Subordinated Units
|
|
100%
|
|
•
|
subject to certain lock-up restrictions, to use its reasonable best efforts to file a registration statement, including, if so requested, a shelf registration statement, with the SEC as promptly as practicable following receipt of a notice requesting the filing of a registration statement from holders representing a majority of the then outstanding registrable trust units;
|
|
•
|
to use its reasonable best efforts to cause the registration statement or shelf registration statement to be declared effective under the Securities Act as promptly as practicable after the filing thereof; and
|
|
•
|
to continuously maintain the effectiveness of the registration statement under the Securities Act for 90 days (or for three years if a shelf registration statement is requested) after the effectiveness thereof
|
|
•
|
have been sold pursuant to Rule 144 under the Securities Act if the transferee thereof does not receive “restricted securities”;
|
|
•
|
have been sold in a private transaction in which the transferor's rights under the registration rights agreement are not assigned to the transferee of the Trust units; or
|
|
•
|
become eligible for resale pursuant to Rule 144 (or any similar rule then in effect under the Securities Act).
|
|
|
2012
|
2011
|
||||
|
Audit Fees
(1)
|
$
|
203,000
|
|
$
|
175,000
|
|
|
Audit-Related Fees
|
—
|
|
—
|
|
||
|
Tax Fees
|
466,245
|
|
307,276
|
|
||
|
All Other Fees
|
—
|
|
—
|
|
||
|
Total
|
$
|
669,245
|
|
$
|
482,276
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|
|
||||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
SEC File Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
Furnished Herewith
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1
|
|
Certificate of Trust of Chesapeake Granite Wash Trust.
|
|
S-1
|
|
333-175395
|
|
3.1
|
|
7/7/2011
|
|
|
|
|
|
3.2
|
|
Amended and Restated Trust Agreement, dated as of November 16, 2011, by and among Chesapeake Energy Corporation, Chesapeake Exploration, L.L.C., The Bank of New York Mellon Trust Company, N.A., as Trustee, Trustee and The Corporation Trust Company, as Delaware Trustee.
|
|
8-K
|
|
001-35343
|
|
3.1
|
|
11/21/2011
|
|
|
|
|
|
10.1
|
|
Perpetual Overriding Royalty Interest Conveyance (PDP), dated as of November 16, 2011, by and between Chesapeake Exploration, L.L.C. and Chesapeake Granite Wash Trust.
|
|
8-K
|
|
001-35343
|
|
10.1
|
|
11/21/2011
|
|
|
|
|
|
10.2
|
|
Perpetual Overriding Royalty Interest Conveyance (PUD), dated as of November 16, 2011, by and between Chesapeake Exploration, L.L.C. and Chesapeake Granite Wash Trust.
|
|
8-K
|
|
001-35343
|
|
10.2
|
|
11/21/2011
|
|
|
|
|
|
10.3
|
|
Term Overriding Royalty Interest Conveyance (PDP), dated as of November 16, 2011, by and between Chesapeake Exploration, L.L.C. and Chesapeake E&P Holding Corporation.
|
|
8-K
|
|
001-35343
|
|
10.3
|
|
11/21/2011
|
|
|
|
|
|
10.4
|
|
Term Overriding Royalty Interest Conveyance (PUD), dated as of November 16, 2011, by and between Chesapeake Exploration, L.L.C. and Chesapeake E&P Holding Corporation.
|
|
8-K
|
|
001-35343
|
|
10.4
|
|
11/21/2011
|
|
|
|
|
|
10.5
|
|
Assignment of Term Overriding Royalty Interests, dated as of November 16, 2011, by and between Chesapeake E&P Holding Corporation and Chesapeake Granite Wash Trust.
|
|
8-K
|
|
001-35343
|
|
10.5
|
|
11/21/2011
|
|
|
|
|
|
10.6
|
|
Administrative Services Agreement, dated as of November 16, 2011, by and between Chesapeake Energy Corporation and Chesapeake Granite Wash Trust.
|
|
8-K
|
|
001-35343
|
|
10.6
|
|
11/21/2011
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|
|
||||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
SEC File Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
Furnished Herewith
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.7
|
|
Development Agreement, dated as of November 16, 2011, by and among Chesapeake Energy Corporation, Chesapeake Exploration, L.L.C. and Chesapeake Granite Wash Trust.
|
|
8-K
|
|
001-35343
|
|
10.7
|
|
11/21/2011
|
|
|
|
|
|
10.8
|
|
Drilling Support Mortgage, dated as of November 16, 2011, by and between Chesapeake Exploration, L.L.C. and Chesapeake Granite Wash Trust.
|
|
8-K
|
|
001-35343
|
|
10.8
|
|
11/21/2011
|
|
|
|
|
|
10.9
|
|
Registration Rights Agreement, dated as of November 16, 2011, by and among Chesapeake Energy Corporation, Chesapeake Exploration, L.L.C. and Chesapeake Granite Wash Trust.
|
|
8-K
|
|
001-35343
|
|
10.9
|
|
11/21/2011
|
|
|
|
|
|
10.10
|
|
Derivative Contract, dated as of November 16, 2011, by and between Morgan Stanley Capital Group Inc. and Chesapeake Granite Wash Trust.
|
|
8-K
|
|
001-35343
|
|
10.10
|
|
11/21/2011
|
|
|
|
|
|
31.1
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Trustee's Vice President.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
32.1
|
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Trustee's Vice President
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
99.1
|
|
Report of Ryder Scott Company, L.P.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
CHESAPEAKE GRANITE WASH TRUST
|
||
|
|
|
|
|
By:
|
|
THE BANK OF NEW YORK MELLON
TRUST COMPANY, N.A, Trustee
|
|
By:
|
|
/s/ Michael J. Ulrich
|
|
|
|
Michael J. Ulrich
|
|
|
|
Vice President
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|
|
||||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
SEC File Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
Furnished Herewith
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1
|
|
Certificate of Trust of Chesapeake Granite Wash Trust.
|
|
S-1
|
|
333-175395
|
|
3.1
|
|
7/7/2011
|
|
|
|
|
|
3.2
|
|
Amended and Restated Trust Agreement, dated as of November 16, 2011, by and among Chesapeake Energy Corporation, Chesapeake Exploration, L.L.C., The Bank of New York Mellon Trust Company, N.A., as Trustee, Trustee and The Corporation Trust Company, as Delaware Trustee.
|
|
8-K
|
|
001-35343
|
|
3.1
|
|
11/21/2011
|
|
|
|
|
|
10.1
|
|
Perpetual Overriding Royalty Interest Conveyance (PDP), dated as of November 16, 2011, by and between Chesapeake Exploration, L.L.C. and Chesapeake Granite Wash Trust.
|
|
8-K
|
|
001-35343
|
|
10.1
|
|
11/21/2011
|
|
|
|
|
|
10.2
|
|
Perpetual Overriding Royalty Interest Conveyance (PUD), dated as of November 16, 2011, by and between Chesapeake Exploration, L.L.C. and Chesapeake Granite Wash Trust.
|
|
8-K
|
|
001-35343
|
|
10.2
|
|
11/21/2011
|
|
|
|
|
|
10.3
|
|
Term Overriding Royalty Interest Conveyance (PDP), dated as of November 16, 2011, by and between Chesapeake Exploration, L.L.C. and Chesapeake E&P Holding Corporation.
|
|
8-K
|
|
001-35343
|
|
10.3
|
|
11/21/2011
|
|
|
|
|
|
10.4
|
|
Term Overriding Royalty Interest Conveyance (PUD), dated as of November 16, 2011, by and between Chesapeake Exploration, L.L.C. and Chesapeake E&P Holding Corporation.
|
|
8-K
|
|
001-35343
|
|
10.4
|
|
11/21/2011
|
|
|
|
|
|
10.5
|
|
Assignment of Term Overriding Royalty Interests, dated as of November 16, 2011, by and between Chesapeake E&P Holding Corporation and Chesapeake Granite Wash Trust.
|
|
8-K
|
|
001-35343
|
|
10.5
|
|
11/21/2011
|
|
|
|
|
|
10.6
|
|
Administrative Services Agreement, dated as of November 16, 2011, by and between Chesapeake Energy Corporation and Chesapeake Granite Wash Trust.
|
|
8-K
|
|
001-35343
|
|
10.6
|
|
11/21/2011
|
|
|
|
|
|
10.7
|
|
Development Agreement, dated as of November 16, 2011, by and among Chesapeake Energy Corporation, Chesapeake Exploration, L.L.C. and Chesapeake Granite Wash Trust.
|
|
8-K
|
|
001-35343
|
|
10.7
|
|
11/21/2011
|
|
|
|
|
|
10.8
|
|
Drilling Support Mortgage, dated as of November 16, 2011, by and between Chesapeake Exploration, L.L.C. and Chesapeake Granite Wash Trust.
|
|
8-K
|
|
001-35343
|
|
10.8
|
|
11/21/2011
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|
|
||||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
SEC File Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
Furnished Herewith
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.9
|
|
Registration Rights Agreement, dated as of November 16, 2011, by and among Chesapeake Energy Corporation, Chesapeake Exploration, L.L.C. and Chesapeake Granite Wash Trust.
|
|
8-K
|
|
001-35343
|
|
10.9
|
|
11/21/2011
|
|
|
|
|
|
10.10
|
|
Derivative Contract, dated as of November 16, 2011, by and between Morgan Stanley Capital Group Inc. and Chesapeake Granite Wash Trust.
|
|
8-K
|
|
001-35343
|
|
10.10
|
|
11/21/2011
|
|
|
|
|
|
31.1
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Trustee's Vice President.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
32.1
|
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Trustee's Vice President
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
99.1
|
|
Report of Ryder Scott Company, L.P.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|