These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
NEW YORK
|
16-123703-8
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
One Chemung Canal Plaza, P.O. Box 1522, Elmira, New York
|
14902
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Common Stock, Par Value $0.01 Per Share
|
NASDAQ Stock Market, LLC
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
(Title of Class)
|
||
|
None
|
||
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☒
|
Non-accelerated filer
|
☐
|
Smaller Reporting Company
|
☐
|
|
Form 10-K Item Number:
|
Page No.
|
|
|
PART I
|
1
|
|
|
Item 1. Business
|
1
|
|
|
Item 1A. Risk Factors
|
14
|
|
|
Item 1B. Unresolved Staff Comments
|
19
|
|
|
Item 2. Properties
|
20
|
|
|
Item 3. Legal Proceedings
|
21
|
|
|
Item 4. Mine Safety Disclosures
|
21
|
|
|
PART II
|
22
|
|
|
Item 5. Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
22
|
|
|
Item 6. Selected Financial Data
|
24
|
|
|
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
26
|
|
|
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
|
46
|
|
|
Item 8. Financial Statements and Supplementary Data
|
47
|
|
|
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
47
|
|
|
Item 9A. Controls and Procedures
|
47
|
|
|
Item 9B. Other Information
|
48
|
|
|
PART III
|
49
|
|
|
Item 10. Directors, Executive Officers and Corporate Governance
|
49
|
|
|
Item 11. Executive Compensation
|
49
|
|
|
Item 12. Security Ownership of Certain Beneficial Owners and Management, and Related Stockholder Matters
|
49
|
|
|
Item 13. Certain Relationships and Related Transactions, and Director Independence
|
49
|
|
|
Item 14. Principal Accountant Fees and Services
|
49
|
|
|
PART IV
|
50
|
|
|
Item 15. Exhibits and Financial Statement Schedules
|
50
|
|
|
Index to Consolidated Financial Statements
|
52
|
|
|
Report of Independent Registered Public Accounting Firm-Crowe Horwath LLP
|
F-1
|
|
|
SIGNATURES
|
F-56
|
|
ASU: Accounting Standards Update
|
FRBNY: Federal Reserve Bank of New York
|
|
Bank: Chemung Canal Trust Company
|
Freddie Mac: Federal Home Loan Mortgage Corporation
|
|
CDO: Collateralized Debt Obligation
|
GAAP: U.S. generally accepted accounting principles
|
|
Corporation: Chemung Financial Corporation
|
OTTI: Other-than-temporary impairment
|
|
FASB: Financial Accounting Standards Board
|
PCI: Purchased credit impaired
|
|
FDIC: Federal Deposit Insurance Corporation
|
SEC: Securities and Exchange Commission
|
|
FHLBNY: Federal Home Loan Bank of New York
|
TDRs: Troubled debt restructurings
|
|
FRB: Board of Governors of the Federal Reserve System
|
|
·
|
On May 3, 2007, the Bank acquired the trust business of Partners Trust Bank, Utica, New York. At the time of the acquisition, the Bank acquired $351.0 million in trust assets.
|
|
·
|
On March 14, 2008, the Bank acquired three branches from Manufacturers and Traders Trust Company in the New York counties of Broome and Tioga. At the time of the acquisition, the Bank assumed $64.4 million in deposits and acquired $12.6 million in loans.
|
|
·
|
On May 29, 2009, the Corporation acquired Canton Bancorp, Inc., the holding company of Bank of Canton based in Canton, Pennsylvania. At the time of the merger, Canton Bancorp, Inc. had $81.1 million in assets, $58.8 million in loans and $72.9 million in deposits.
|
|
·
|
On April 8, 2011, the Corporation acquired Fort Orange Financial Corp. (“FOFC”), the holding company of Capital Bank & Trust Company (“Capital Bank”) based in Albany, New York. At the time of the merger, Capital Bank had $254.4 million in assets, $170.7 million in loans and $199.2 million in deposits.
|
|
·
|
On November 23, 2013, the Bank completed the acquisition of six branch offices from Bank of America located in Cayuga, Cortland, Seneca and Tompkins counties in New York. As part of the transaction, the Corporation acquired $177.7 million in deposits and $1.2 million in loans.
|
|
|
|
| • | a general minimum leverage ratio requirement of 4.0% of core capital to adjusted total assets (minimum of 3% for certain banks that have been assigned the highest composite rating under the Uniform Financial Institutions Ratings System); and |
| • | a minimum risk-based capital ratio requirement of 8.0% of core and supplementary capital to total risk-weighted assets, provided that the amount of supplementary capital used to satisfy this requirement may not exceed 100% of core capital. |
|
Corporate Headquarters
Executive and Administrative Offices
|
|
|
One Chemung Canal Plaza, Elmira, NY 14901
|
|
|
New York
|
|
|
Albany County
|
Cortland County
|
|
*132 State St., Albany, NY 12207
|
*1094 State Rte. 222, Cortland, NY 13045
|
|
*65 Wolf Rd., Albany, NY 12205
|
|
|
*581 Loudon Rd., Latham, NY 12110
|
Saratoga County
|
|
*1365 New Scotland Rd., Slingerlands, NY 12159
|
*7 Southside Dr., Clifton Park, NY 12065
|
|
Broome County
|
Schuyler County
|
|
*127 Court St., Binghamton, NY 13901
|
318 N. Franklin St., Watkins Glen, NY 14891
|
|
*601-635 Harry L. Dr., Johnson City, NY 13790 (Oakdale Mall)
|
303 W. Main St., Montour Falls, NY 14865
|
|
*100 Rano Blvd., Vestal, NY 13850
|
|
|
Seneca County
|
|
|
Cayuga County
|
Seneca Falls-54 Fall St., Seneca Falls, NY 13148
|
|
*120 Genesee St., Auburn, NY 13021
|
|
|
185 Grant Ave., Auburn, NY 13021
|
Tioga County
|
|
203 Main St., Owego, NY 13827
|
|
|
Chemung County
|
1054 State Route 17C, Owego, NY 13827
|
|
One Chemung Canal Plaza, Elmira, NY 14901
|
405 Chemung St., Waverly, NY 14892
|
|
628 W. Church St., Elmira, NY 14905
|
|
|
437 Maple St., Big Flats, NY 14814
|
Tompkins County
|
|
951 Pennsylvania Ave., Elmira, NY 14904
|
806 W. Buffalo St., Ithaca, NY 14850
|
|
100 W. McCann's Blvd., Elmira Heights, NY 14903
|
304 Elmira Rd., Ithaca, NY 14850
|
|
29 Arnot Rd., Horseheads, NY 14845
|
*909 Hanshaw Rd., Ithaca, NY 14850
|
|
602 S. Main St., Horseheads, NY 14845
|
*202 E. State St., Ithaca, NY 14850 (The Commons)
|
|
Pennsylvania
|
|
|
Bradford County
|
|
|
5 West Main St., Canton, PA 17724
|
|
|
304 Main St., Towanda, PA 18848
|
|
|
159 Canton St., Troy, PA 16947
|
|
|
CFS Group
|
|
|
*136 State St., Albany, NY 12207
|
|
|
One Chemung Canal Plaza, Elmira, NY 14901
|
|
|
628 W. Church St., Elmira, NY 14905
|
|
|
* Leased facilities
|
|
|
Elmira-Corning Regional Airport
|
Big Flats, NY
|
|
Corning Community College
|
Corning, NY
|
|
Elmira College
|
Elmira, NY
|
|
E-Z Food Mart
|
Elmira, NY
|
|
Hardinge Inc. (employees only)
|
Elmira, NY
|
|
Quality Beverage
|
Elmira, NY
|
|
Collegetown Bagels
|
Ithaca, NY
|
|
Ithaca College
|
Ithaca, NY
|
|
Lansing Market
|
Lansing, NY
|
|
Schuyler Hospital
|
Montour Falls, NY
|
|
December 31, 2014
|
High
|
Low
|
Dividends
|
|||||||||
|
4th Quarter
|
$
|
30.70
|
$
|
27.38
|
$
|
0.26
|
||||||
|
3rd Quarter
|
31.14
|
27.00
|
0.26
|
|||||||||
|
2nd Quarter
|
31.20
|
27.00
|
0.26
|
|||||||||
|
1st Quarter
|
35.90
|
26.81
|
0.26
|
|||||||||
|
December 31, 2013
|
High | Low | Dividends | |||||||||
|
4th Quarter
|
$
|
36.00
|
$
|
30.23
|
$
|
0.26
|
||||||
|
3rd Quarter
|
35.85
|
30.31
|
0.26
|
|||||||||
|
2nd Quarter
|
34.53
|
30.18
|
0.26
|
|||||||||
|
1st Quarter
|
33.99
|
28.41
|
0.00
|
|||||||||
|
Period
|
Total number of shares purchased
|
Average price paid per share
|
Total number of shares purchased as part of publicly announced plans or programs
|
Maximum number of shares that may yet be purchased under the plans or programs
|
||||||||||||
|
10/1/14-10/31/14
|
-
|
$
|
-
|
-
|
121,906
|
|||||||||||
|
11/1/14-11/30/14
|
-
|
$
|
-
|
-
|
121,906
|
|||||||||||
|
12/1/14-12/31/14
|
-
|
$
|
-
|
-
|
121,906
|
|||||||||||
|
Quarter ended 12/31/14
|
-
|
$
|
-
|
-
|
121,906
|
|||||||||||
|
On December 19, 2012, the Corporation’s Board of Directors approved a stock repurchase plan authorizing the purchase of up to 125,000 shares of the Corporation's outstanding common stock. Purchases may be made from time to time on the open market or in private negotiated transactions and will be at the discretion of management. For the year ending December 31, 2014, no shares had been purchased under this plan. Since inception of the plan, a total of 3,094 shares have been purchased under the plan.
|
||||||||||||||||
|
|
Period Ending
|
|||||
|
Index
|
12/31/09
|
12/31/10
|
12/31/11
|
12/31/12
|
12/31/13
|
12/31/14
|
|
Chemung Financial Corporation
|
100.00
|
115.43
|
121.51
|
166.49
|
196.52
|
164.99
|
|
NASDAQ Composite
|
100.00
|
118.15
|
117.22
|
138.02
|
193.47
|
222.16
|
|
NASDAQ Bank
|
100.00
|
114.16
|
102.17
|
121.26
|
171.86
|
180.31
|
|
SNL Bank $1B-$5B
|
100.00
|
113.35
|
103.38
|
127.47
|
185.36
|
193.81
|
|
SUMMARIZED BALANCE SHEET DATA AT DECEMBER 31
,
(in thousands)
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||
|
Total assets
|
$
|
1,524,539
|
$
|
1,476,143
|
$
|
1,248,160
|
$
|
1,216,260
|
$
|
958,327
|
||||||||||
|
Loans
|
1,121,574
|
995,866
|
893,517
|
796,915
|
613,684
|
|||||||||||||||
|
Investment securities
|
286,338
|
352,511
|
245,434
|
289,182
|
231,260
|
|||||||||||||||
|
FHLBNY and FRBNY stock
|
5,535
|
4,482
|
4,710
|
5,509
|
3,329
|
|||||||||||||||
|
Deposits
|
1,280,014
|
1,266,256
|
1,047,497
|
1,001,053
|
788,500
|
|||||||||||||||
|
Securities sold under agreements to repurchase
|
29,652
|
32,701
|
32,711
|
37,107
|
44,775
|
|||||||||||||||
|
FHLBNY advances
|
50,140
|
25,243
|
27,225
|
43,344
|
20,000
|
|||||||||||||||
|
Long term capital lease obligation
|
2,976
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Shareholders' equity
|
133,628
|
138,578
|
131,115
|
125,929
|
97,409
|
|||||||||||||||
|
SUMMARIZED EARNINGS DATA FOR THE YEARS ENDED
DECEMBER 31
, (
in thousands)
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||
|
Net interest income
|
$
|
49,568
|
$
|
46,631
|
$
|
46,842
|
$
|
43,915
|
$
|
34,530
|
||||||||||
|
Provision for loan losses
|
3,981
|
2,755
|
828
|
958
|
1,125
|
|||||||||||||||
|
Net interest income after provision for loan losses
|
45,587
|
43,876
|
46,014
|
42,957
|
33,405
|
|||||||||||||||
|
Wealth management group fee income
|
7,747
|
7,344
|
6,827
|
6,710
|
10,497
|
|||||||||||||||
|
Service charges on deposit accounts
|
5,281
|
4,706
|
4,241
|
4,282
|
4,552
|
|||||||||||||||
|
Securities gains (losses), net
|
6,869
|
(13
|
)
|
301
|
1,108
|
451
|
||||||||||||||
|
Other income
|
6,859
|
6,040
|
5,819
|
5,364
|
4,145
|
|||||||||||||||
|
Total non-interest income
|
26,756
|
18,077
|
17,188
|
17,464
|
19,645
|
|||||||||||||||
|
Legal settlements
|
4,250
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Merger and acquisition related expenses
|
115
|
1,387
|
30
|
2,255
|
482
|
|||||||||||||||
|
Other operating expenses
|
56,112
|
48,013
|
46,765
|
42,595
|
37,361
|
|||||||||||||||
|
Total non-interest expense
|
60,477
|
49,400
|
46,795
|
44,850
|
37,843
|
|||||||||||||||
|
Income before income tax expense
|
11,866
|
12,553
|
16,407
|
15,571
|
15,207
|
|||||||||||||||
|
Income tax expense
|
3,709
|
3,822
|
5,385
|
5,033
|
5,105
|
|||||||||||||||
|
Net income
|
$
|
8,157
|
$
|
8,731
|
$
|
11,022
|
$
|
10,538
|
$
|
10,102
|
||||||||||
|
SELECTED PER SHARE DATA ON SHARES OF COMMON STOCK AT OR FOR THE YEARS ENDED DECEMBER 31,
|
2014
|
2013
|
2012
|
2011
|
2010
|
2009
|
% Change 2013
To
2014
|
Compounded Annual Growth 5 Years
|
||||||||||||||||||||||||
|
Earnings per share (1)
|
$
|
1.74
|
$
|
1.87
|
$
|
2.38
|
$
|
2.40
|
$
|
2.80
|
$
|
1.45
|
(7.0
|
%)
|
3.7
|
%
|
||||||||||||||||
|
Dividends declared
|
1.04
|
1.04
|
1.00
|
1.00
|
1.00
|
1.00
|
-
|
%
|
0.8
|
%
|
||||||||||||||||||||||
|
Tangible book value (2)
|
22.71
|
23.63
|
22.40
|
21.07
|
22.90
|
20.74
|
(3.9
|
%)
|
1.8
|
%
|
||||||||||||||||||||||
|
Book Value
|
28.44
|
29.67
|
28.20
|
27.14
|
26.92
|
24.97
|
(4.1
|
%)
|
2.6
|
%
|
||||||||||||||||||||||
|
Market price at 12/31
|
27.66
|
34.17
|
29.89
|
22.75
|
22.30
|
21.25
|
(19.1
|
%)
|
5.4
|
%
|
||||||||||||||||||||||
|
Common shares
outstanding at period end
(in thousands) (3)
|
4,699
|
4,671
|
4,649
|
4,641
|
3,619
|
3,608
|
0.6
|
%
|
5.4
|
%
|
||||||||||||||||||||||
|
Weighted average shares
outstanding (in thousands)
|
4,683
|
4,660
|
4,641
|
4,383
|
3,607
|
3,603
|
0.5
|
%
|
5.4
|
%
|
||||||||||||||||||||||
|
SELECTED RATIOS AT OR FOR THE YEARS ENDED
DECEMBER 31,
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
|
|||||||||||||
|
Return on average assets
|
|
|
0.54
|
%
|
|
|
0.67
|
%
|
|
|
0.88
|
%
|
|
|
0.90
|
%
|
|
|
1.02
|
%
|
|
Return on average equity
|
|
|
5.74
|
%
|
|
|
6.50
|
%
|
|
|
8.41
|
%
|
|
|
8.77
|
%
|
|
|
10.64
|
%
|
|
Dividend yield at year end
|
|
|
3.76
|
%
|
|
|
3.08
|
%
|
|
|
4.20
|
%
|
|
|
4.40
|
%
|
|
|
4.48
|
%
|
|
Dividend payout
|
|
|
58.80
|
%
|
|
|
41.04
|
%
|
|
|
51.84
|
%
|
|
|
38.50
|
%
|
|
|
34.84
|
%
|
|
Total capital to risk adjusted assets
|
|
|
11.84
|
%
|
|
|
12.10
|
%
|
|
|
13.10
|
%
|
|
|
13.28
|
%
|
|
|
14.54
|
%
|
|
Tier I capital to risk adjusted assets
|
|
|
10.59
|
%
|
|
|
10.57
|
%
|
|
|
11.68
|
%
|
|
|
11.84
|
%
|
|
|
12.92
|
%
|
|
Tier I leverage ratio
|
|
|
7.78
|
%
|
|
|
8.08
|
%
|
|
|
8.74
|
%
|
|
|
8.27
|
%
|
|
|
8.72
|
%
|
|
Average equity to average assets
|
9.43
|
%
|
10.28
|
%
|
10.46
|
%
|
10.23
|
%
|
9.60
|
%
|
||||||||||
|
Year-end equity to year-end assets ratio
|
8.77
|
%
|
9.39
|
%
|
10.50
|
%
|
10.35
|
%
|
10.16
|
%
|
||||||||||
|
Loans to deposits
|
|
|
87.62
|
%
|
|
|
78.65
|
%
|
|
|
85.30
|
%
|
|
|
79.61
|
%
|
|
|
77.83
|
%
|
|
Allowance for loan losses to total loans
|
|
|
1.22
|
%
|
|
|
1.28
|
%
|
|
|
1.17
|
%
|
|
|
1.21
|
%
|
|
|
1.55
|
%
|
|
Allowance for loan losses to non-
performing loans
|
|
|
175.96
|
%
|
|
|
150.11
|
%
|
|
|
172.96
|
%
|
|
|
70.97
|
%
|
|
|
89.62
|
%
|
|
Non-performing assets to total assets
|
|
|
0.71
|
%
|
|
|
0.61
|
%
|
|
|
0.53
|
%
|
|
|
1.19
|
%
|
|
|
1.18
|
%
|
|
Net interest rate spread
|
|
|
3.48
|
%
|
|
|
3.78
|
%
|
|
|
3.96
|
%
|
|
|
3.92
|
%
|
|
|
3.60
|
%
|
|
Net interest margin
|
|
|
3.59
|
%
|
|
|
3.91
|
%
|
|
|
4.14
|
%
|
|
|
4.13
|
%
|
|
|
3.88
|
%
|
|
Efficiency ratio (1)
|
|
|
78.75
|
%
|
|
|
72.49
|
%
|
|
|
70.92
|
%
|
|
|
68.11
|
%
|
|
|
67.37
|
%
|
|
2014
|
||||||||||||||||
|
Quarter Ended
|
||||||||||||||||
|
UNAUDITED QUARTERLY DATA
|
Mar. 31
|
June 30
|
Sept. 30
|
Dec. 31
|
||||||||||||
|
Interest and dividend income
|
$
|
12,954
|
$
|
12,996
|
$
|
13,341
|
$
|
13,922
|
||||||||
|
Interest expense
|
921
|
921
|
915
|
888
|
||||||||||||
|
Net interest income
|
12,033
|
12,075
|
12,426
|
13,034
|
||||||||||||
|
Provision for loan losses
|
639
|
1,103
|
589
|
1,650
|
||||||||||||
|
Net interest income after provision for loan losses
|
11,394
|
10,972
|
11,837
|
11,384
|
||||||||||||
|
Total other operating income
|
4,964
|
5,406
|
4,986
|
11,400
|
||||||||||||
|
Total other operating expenses
|
13,343
|
13,579
|
17,763
|
15,792
|
||||||||||||
|
Income (loss) before income tax expense (benefit)
|
3,015
|
2,799
|
(940
|
)
|
6,992
|
|||||||||||
|
Income tax expense (benefit)
|
951
|
869
|
(621
|
)
|
2,510
|
|||||||||||
|
Net income (loss)
|
$
|
2,064
|
$
|
1,930
|
$
|
(319
|
)
|
$
|
4,482
|
|||||||
|
Basic and diluted
earnings (loss) per share
|
$
|
0.44
|
$
|
0.41
|
$
|
(0.07
|
)
|
$
|
0.96
|
|||||||
|
2013
|
||||||||||||||||
|
Quarter Ended
|
||||||||||||||||
|
UNAUDITED QUARTERLY DATA
|
Mar. 31
|
June 30
|
Sept. 30
|
Dec. 31
|
||||||||||||
|
Interest and dividend income
|
$
|
12,748
|
$
|
12,333
|
$
|
12,509
|
$
|
13,073
|
||||||||
|
Interest expense
|
1,031
|
1,005
|
993
|
1,003
|
||||||||||||
|
Net interest income
|
11,717
|
11,328
|
11,516
|
12,070
|
||||||||||||
|
Provision for loan losses
|
431
|
450
|
874
|
1,000
|
||||||||||||
|
Net interest income after provision for loan losses
|
11,286
|
10,878
|
10,642
|
11,070
|
||||||||||||
|
Total other operating income
|
4,022
|
4,475
|
4,351
|
5,229
|
||||||||||||
|
Total other operating expenses
|
11,725
|
11,392
|
11,812
|
14,471
|
||||||||||||
|
Income before income tax expense
|
3,583
|
3,961
|
3,181
|
1,828
|
||||||||||||
|
Income tax expense
|
1,171
|
1,306
|
1,002
|
343
|
||||||||||||
|
Net Income
|
$
|
2,412
|
$
|
2,655
|
$
|
2,179
|
$
|
1,485
|
||||||||
|
Basic and diluted
earnings per share
|
$
|
0.52
|
$
|
0.57
|
$
|
0.46
|
$
|
0.32
|
||||||||
|
ASU: Accounting Standards Update
|
FRBNY: Federal Reserve Bank of New York
|
|
Bank: Chemung Canal Trust Company
|
Freddie Mac: Federal Home Loan Mortgage Corporation
|
|
CDO: Collateralized Debt Obligation
|
GAAP: U.S. generally accepted accounting principles
|
|
Corporation: Chemung Financial Corporation
|
OTTI: Other-than-temporary impairment
|
|
FASB: Financial Accounting Standards Board
|
PCI: Purchased credit impaired
|
|
FDIC: Federal Deposit Insurance Corporation
|
SEC: Securities and Exchange Commission
|
|
FHLBNY: Federal Home Loan Bank of New York
|
TDRs: Troubled debt restructurings
|
|
FRB: Board of Governors of the Federal Reserve System
|
|
·
|
Net income for 2014 was $8.2 million, or $1.74 per share, compared with $8.7 million, or $1.87 per share, for 2013, a decrease of $0.5 million, or 6.6%.
|
|
·
|
Returns on average assets and average equity for 2014 were 0.54% and 5.74%, respectively, compared with 0.67% and 6.50%, respectively, for 2013.
|
|
·
|
Net interest margin (fully taxable equivalent) for 2014 was 3.59%, down from 3.91% for 2013.
|
|
·
|
The non-performing assets to total assets ratio was 0.71% at December 31, 2014 compared with 0.61% at December 31, 2013.
|
|
·
|
Book value per share was $28.44 at December 31, 2014 compared with $29.67 at December 31, 2013, a decrease of $1.23, or 4.1%. Tangible book value per share was $22.71 at December 31, 2014 compared with $23.63 at December 31, 2013, a decrease of $0.92 or 3.9%.
|
|
·
|
Tangible equity to tangible assets ratio decreased to 7.13% at December 31, 2014 compared with 7.62% at December 31, 2013.
|
|
·
|
The Corporation’s January 29, 2015 earnings release did not reflect an additional provision for loan losses of $0.7 million due to the impairment of a commercial loan, as we were unable to reasonably estimate the provision as of the date of the earnings release. The additional provision changed the previously reported full year net income of $8.6 million to $8.2 million, income tax expense of $4.0 million to $3.7 million, provision for loan losses of $3.3 million to $4.0 million, basic and diluted earnings per share of $1.83 to $1.74 and total shareholders’ equity of $134.0 million to $133.6 million. The Corporation’s earnings release also did not include a $7.9 million gross-up of the accrual for legal settlement, which had no income statement impact, to reflect the receivable for insurance proceeds. The provision for loan loss and the gross-up of the accrual for legal settlement adjustments changed the previously reported total assets of $1.517 billion to $1.524 billion and total liabilities of $1.383 billion to $1.391 billion.
|
|
Average Balance Sheet
|
2014
|
2013
|
2012
|
2011
|
2010
|
2009
|
% Change 2013 to 2014
|
Compounded Annual Growth 5 Years
|
||||||||||||||||||||||||
|
Total Assets
|
$
|
1,506.3
|
$
|
1,306.4
|
$
|
1,253.7
|
$
|
1,175.0
|
$
|
988.6
|
$
|
928.8
|
15.3
|
%
|
10.2
|
%
|
||||||||||||||||
|
Earning Assets (1)
|
1,399.3
|
1,209.7
|
1,150.4
|
1,078.4
|
905.5
|
852.4
|
15.7
|
%
|
10.4
|
%
|
||||||||||||||||||||||
|
Loans (2)
|
1,066.4
|
942.9
|
844.2
|
741.0
|
590.6
|
586.7
|
13.1
|
%
|
12.7
|
%
|
||||||||||||||||||||||
|
Investments (3)
|
332.9
|
266.8
|
306.2
|
337.4
|
314.9
|
265.7
|
24.8
|
%
|
4.6
|
%
|
||||||||||||||||||||||
|
Deposits
|
1,297.4
|
1,092.8
|
1,045.0
|
967.1
|
819.1
|
753.9
|
18.7
|
%
|
11.5
|
%
|
||||||||||||||||||||||
|
Borrowings (4)
|
56.7
|
69.5
|
70.7
|
81.3
|
68.4
|
79.2
|
(18.4
|
)
%
|
(6.5
|
)
%
|
||||||||||||||||||||||
|
Shareholders’ Equity
|
142.0
|
134.3
|
131.1
|
120.2
|
94.9
|
85.4
|
5.7
|
%
|
10.7
|
%
|
||||||||||||||||||||||
|
Ending Balance Sheet
|
2014
|
2013
|
2012
|
2011
|
2010
|
2009
|
% Change 2013 to 2014
|
Compounded Annual Growth 5 Years
|
||||||||||||||||||||||||
|
Total Assets
|
$
|
1,524.5
|
$
|
1,476.1
|
$
|
1,248.2
|
$
|
1,216.3
|
$
|
958.3
|
$
|
975.6
|
3.3
|
%
|
9.3
|
%
|
||||||||||||||||
|
Earning Assets (1)
|
1,415.1
|
1,373.6
|
1,155.7
|
1,116.3
|
892.4
|
900.9
|
3.0
|
%
|
9.5
|
%
|
||||||||||||||||||||||
|
Loans (2)
|
1,121.5
|
995.9
|
893.5
|
796.9
|
613.7
|
595.9
|
12.6
|
%
|
13.5
|
%
|
||||||||||||||||||||||
|
Allowance for loan losses
|
13.7
|
12.8
|
10.4
|
9.7
|
9.5
|
10.0
|
7.2
|
%
|
6.6
|
%
|
||||||||||||||||||||||
|
Investments (3)
|
292.9
|
377.0
|
261.2
|
319.4
|
278.7
|
305.0
|
(22.3
|
)%
|
(0.8
|
)%
|
||||||||||||||||||||||
|
Deposits
|
1,280.0
|
1,266.3
|
1,047.5
|
1,001.1
|
788.5
|
803.1
|
1.1
|
%
|
9.8
|
%
|
||||||||||||||||||||||
|
Borrowings (4)
|
79.8
|
57.9
|
59.9
|
80.5
|
64.8
|
74.3
|
37.8
|
%
|
1.4
|
%
|
||||||||||||||||||||||
|
Shareholders’ Equity
|
133.6
|
138.6
|
131.1
|
125.9
|
97.4
|
90.1
|
(3.6
|
)%
|
8.2
|
%
|
||||||||||||||||||||||
|
2014
|
2013
|
|||||||||||||||||||||||
|
Securities Available for Sale
|
Amortized Cost
|
Estimated Fair Value
|
Unrealized Gains (Losses)
|
Amortized Cost
|
Estimated Fair Value
|
Unrealized Gains (Losses)
|
||||||||||||||||||
|
Obligations of U.S. Government and U.S Government sponsored enterprises
|
$
|
180,535
|
$
|
181,673
|
$
|
1,138
|
$
|
187,098
|
$
|
188,106
|
$
|
1,008
|
||||||||||||
|
Mortgage-backed securities, residential
|
60,787
|
61,660
|
873
|
104,069
|
104,356
|
287
|
||||||||||||||||||
|
Collateralized mortgage obligations
|
335
|
338
|
3
|
1,001
|
1,015
|
14
|
||||||||||||||||||
|
Obligations of states and political
subdivisions
|
30,677
|
31,451
|
774
|
37,339
|
38,376
|
1,037
|
||||||||||||||||||
|
Corporate bonds and notes
|
1,502
|
1,533
|
31
|
2,879
|
2,946
|
67
|
||||||||||||||||||
|
SBA loan pools
|
1,296
|
1,304
|
8
|
1,471
|
1,488
|
17
|
||||||||||||||||||
|
Trust preferred securities
|
1,906
|
2,028
|
122
|
1,898
|
2,034
|
136
|
||||||||||||||||||
|
Corporate stocks
|
285
|
520
|
235
|
444
|
7,695
|
7,251
|
||||||||||||||||||
|
Totals
|
$
|
277,323
|
$
|
280,507
|
$
|
3,184
|
$
|
336,199
|
$
|
346,016
|
$
|
9,817
|
||||||||||||
|
Maturing
|
||||||||||||||||||||||||||||||||
|
Within One Year
|
After One, But Within Five Years
|
After Five, But Within Ten Years
|
After Ten Years
|
|||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||
|
Obligations of U.S. Government
and U.S. Government sponsored
enterprises
|
$
|
26,813
|
2.02
|
%
|
$
|
149,504
|
1.27
|
%
|
$
|
5,356
|
2.66
|
%
|
$
|
-
|
-
|
|||||||||||||||||
|
Mortgage-backed securities,
residential
|
116
|
4.81
|
%
|
60,015
|
2.05
|
%
|
1,419
|
2.01
|
%
|
110
|
3.49
|
%
|
||||||||||||||||||||
|
Collateralized mortgage
obligations
|
246
|
3.49
|
%
|
92
|
4.71
|
%
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||
|
Obligations of states and political
subdivisions
|
9,912
|
2.85
|
%
|
25,711
|
3.94
|
%
|
1,003
|
6.05
|
%
|
-
|
-
|
|||||||||||||||||||||
|
Corporate bonds and notes
|
772
|
3.98
|
%
|
518
|
4.13
|
%
|
243
|
3.25
|
%
|
-
|
-
|
|||||||||||||||||||||
|
SBA loan pools
|
-
|
-
|
712
|
1.79
|
%
|
592
|
1.74
|
%
|
-
|
-
|
||||||||||||||||||||||
|
Trust preferred securities
|
2,028
|
8.94
|
%
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
|
Time deposits with other financial
institutions
|
656
|
2.07
|
%
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
|
Total
|
$
|
40,543
|
2.58
|
%
|
$
|
236,552
|
1.76
|
%
|
$
|
8,613
|
2.91
|
%
|
$
|
110
|
3.49
|
%
|
||||||||||||||||
|
TABLE 5. LOANS
|
||||||||||||||||||||||||||||||
|
|
December 31,
|
|||||||||||||||||||||||||||||
|
2014
|
%
|
2013
|
%
|
2012
|
%
|
2011
|
%
|
2010
|
%
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Commercial and agricultural
|
$
|
166,406
|
14.8
|
$
|
145,363
|
14.6
|
$
|
133,851
|
15.0
|
$
|
142,209
|
17.8
|
$
|
114,697
|
18.7
|
|||||||||||||||
|
Commercial mortgages
|
452,593
|
40.4
|
373,147
|
37.5
|
320,198
|
35.9
|
264,589
|
33.2
|
133,070
|
21.7
|
||||||||||||||||||||
|
Residential mortgages
|
196,809
|
17.5
|
195,997
|
19.7
|
200,475
|
22.4
|
193,600
|
24.3
|
173,468
|
28.3
|
||||||||||||||||||||
|
Indirect consumer loans
|
184,763
|
16.5
|
164,846
|
16.5
|
130,573
|
14.6
|
97,165
|
12.2
|
98,941
|
16.1
|
||||||||||||||||||||
|
Consumer loans
|
121,003
|
10.8
|
116,513
|
11.7
|
108,420
|
12.1
|
99,352
|
12.5
|
93,508
|
15.2
|
||||||||||||||||||||
|
Total
|
$
|
1,121,574
|
100.0
|
$
|
995,866
|
100.0
|
$
|
893,517
|
100.0
|
$
|
796,915
|
100.0
|
$
|
613,684
|
100.0
|
|||||||||||||||
|
TABLE 6. LOAN AMOUNTS CONTRACTUALLY DUE AFTER DECEMBER 31, 2014
|
||||||||||||
|
Within One Year
|
After One But Within Five Years
|
After Five Years
|
Total
|
|||||||||
|
Commercial and agricultural and commercial mortgages
|
$
|
73,671
|
$
|
131,105
|
$
|
414,223
|
$
|
618,999
|
||||
|
Loans maturing after one year with:
|
||||||||||||
|
Fixed interest rates
|
$
|
25,686
|
$
|
91,608
|
$
|
104,137
|
$
|
221,431
|
||||
|
Variable interest rates
|
47,985
|
39,497
|
310,086
|
397,568
|
||||||||
|
Total
|
$
|
73,671
|
$
|
131,105
|
$
|
414,223
|
$
|
618,999
|
||||
|
December 31,
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||
|
Non-accrual loans
|
$
|
6,798
|
$
|
7,456
|
$
|
7,456
|
$
|
9,554
|
$
|
6,805
|
||||||
|
Non-accrual troubled debt restructurings
|
980
|
1,061
|
1,061
|
4,057
|
3,793
|
|||||||||||
|
Total non-performing loans
|
7,778
|
8,517
|
8,517
|
13,611
|
10,598
|
|||||||||||
|
Other real estate owned
|
3,065
|
538
|
538
|
898
|
741
|
|||||||||||
|
Total non-performing assets
|
$
|
10,843
|
$
|
9,055
|
$
|
9,055
|
$
|
14,509
|
$
|
11,339
|
||||||
|
Ratio of non-performing loans to total loans
|
0.69
|
%
|
0.86
|
%
|
0.68
|
%
|
1.71
|
%
|
1.73
|
%
|
||||||
|
Ratio of non-performing assets to total assets
|
0.71
|
%
|
0.61
|
%
|
0.53
|
%
|
1.19
|
%
|
1.18
|
%
|
||||||
|
Ratio of allowance for loan losses to non-performing loans
|
175.96
|
%
|
150.01
|
%
|
172.96
|
%
|
70.97
|
%
|
89.62
|
%
|
||||||
|
Accruing loans past due 90 days or more (1)
|
$
|
1,454
|
$
|
1,473
|
$
|
4,484
|
$
|
7,304
|
$
|
11
|
||||||
|
Accruing troubled debt restructurings (1)
|
$
|
8,705
|
$
|
6,831
|
$
|
5,364
|
$
|
-
|
$
|
659
|
|
(1)
|
These loans are not included in nonperforming assets above.
|
|
2014
|
2013
|
2012
|
||||||||||
|
Interest income that would have been recorded under original terms
|
$
|
463
|
$
|
541
|
$
|
666
|
||||||
|
Interest income recorded during the period
|
$
|
367
|
$
|
336
|
$
|
12
|
||||||
|
Balance at end of period applicable to:
|
2014
|
%
|
2013
|
%
|
2012
|
%
|
2011
|
%
|
2010
|
%
|
||||||||||||||||||||||||||||||
|
Commercial and
agricultural
|
$
|
1,460
|
14.8
|
$
|
1,979
|
14.6
|
$
|
1,708
|
15.0
|
$
|
3,143
|
17.8
|
$
|
2,118
|
18.6
|
|||||||||||||||||||||||||
|
Commercial mortgages
|
6,326
|
40.4
|
6,243
|
37.5
|
4,428
|
35.9
|
2,570
|
33.2
|
2,575
|
21.7
|
||||||||||||||||||||||||||||||
|
Residential mortgages
|
1,572
|
17.5
|
1,517
|
19.7
|
1,565
|
22.4
|
1,310
|
24.3
|
1,302
|
28.3
|
||||||||||||||||||||||||||||||
|
Consumer loans
|
4,328
|
27.3
|
3,037
|
28.2
|
2,706
|
26.7
|
2,193
|
24.7
|
2,727
|
31.4
|
||||||||||||||||||||||||||||||
|
|
13,686
|
100.0
|
12,776
|
100.0
|
10,407
|
100.0
|
9,216
|
100.0
|
8,722
|
100.0
|
||||||||||||||||||||||||||||||
|
Unallocated
|
-
|
-
|
26
|
443
|
776
|
|||||||||||||||||||||||||||||||||||
|
Total
|
$
|
13,686
|
$
|
12,776
|
$
|
10,433
|
$
|
9,659
|
$
|
9,498
|
||||||||||||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
Allowance for loan losses at beginning of year
|
$
|
12,776
|
$
|
10,433
|
$
|
9,659
|
$
|
9,498
|
$
|
9,967
|
||||||||||
|
Reclassification of acquired loan discount
|
124
|
-
|
-
|
|||||||||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
Commercial and agricultural
|
444
|
186
|
181
|
686
|
817
|
|||||||||||||||
|
Commercial mortgages
|
2,229
|
44
|
335
|
19
|
471
|
|||||||||||||||
|
Residential mortgages
|
97
|
124
|
83
|
67
|
83
|
|||||||||||||||
|
Consumer loans
|
1,508
|
1,139
|
674
|
726
|
840
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
4,278
|
1,493
|
1,273
|
1,498
|
2,211
|
|||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Commercial and agricultural
|
385
|
537
|
802
|
423
|
414
|
|||||||||||||||
|
Commercial mortgages
|
156
|
98
|
55
|
41
|
15
|
|||||||||||||||
|
Residential mortgages
|
32
|
65
|
-
|
45
|
-
|
|||||||||||||||
|
Consumer loans
|
634
|
381
|
238
|
192
|
188
|
|||||||||||||||
|
Total
|
1,207
|
1,081
|
1,095
|
701
|
617
|
|||||||||||||||
|
Net charge-offs
|
3,071
|
412
|
178
|
797
|
1,594
|
|||||||||||||||
|
Provision charged to operations
|
3,981
|
2,755
|
828
|
958
|
1,125
|
|||||||||||||||
|
Allowance for loan losses at end of year
|
$
|
13,686
|
$
|
12,776
|
$
|
10,433
|
$
|
9,659
|
$
|
9,498
|
||||||||||
|
Ratio of net charge-offs during year to average loans outstanding
|
0.29
|
%
|
0.04
|
%
|
0.02
|
%
|
0.11
|
%
|
0.27
|
%
|
||||||||||
|
Ratio of allowance for loan losses to total loans outstanding
|
1.22
|
%
|
1.28
|
%
|
1.17
|
%
|
1.21
|
%
|
1.55
|
%
|
||||||||||
|
Total
|
2015
|
2016 - 2017
|
2018 - 2019
|
2020 and thereafter
|
||||||||||||||||
|
Standby letters of credit
|
$
|
16,747
|
$
|
15,653
|
$
|
656
|
$
|
438
|
$
|
-
|
||||||||||
|
Unused portions of lines of credit (1)
|
126,460
|
126,460
|
-
|
-
|
-
|
|||||||||||||||
|
Commitments to fund new loans
|
34,838
|
34,838
|
-
|
-
|
-
|
|||||||||||||||
|
Total
|
$
|
178,044
|
$
|
176,951
|
$
|
656
|
$
|
437
|
$
|
-
|
||||||||||
|
Payments Due by Period
|
||||||||||||||||||||
|
|
Total
|
2015
|
2016 - 2017
|
2018 - 2019
|
2020 and thereafter
|
|||||||||||||||
|
Time Deposits (Note 7)
|
$
|
211,843
|
$
|
155,295
|
$
|
44,289
|
$
|
10,626
|
$
|
1,633
|
||||||||||
|
Federal Home Loan Bank advances (Note 9)
|
50,140
|
30,830
|
17,241
|
2,069
|
-
|
|||||||||||||||
|
Securities sold under agreements to
repurchase (Note 8)
|
29,652
|
9,652
|
20,000
|
-
|
-
|
|||||||||||||||
|
Operating leases (Note 5)
|
9,873
|
1,429
|
2,309
|
1,981
|
4,154
|
|||||||||||||||
|
Capital leases (Note 5)
|
3,814
|
234
|
468
|
468
|
2,644
|
|||||||||||||||
|
Data processing services and other
|
5,203
|
1,518
|
2,183
|
1,455
|
47
|
|||||||||||||||
|
Total (1)
|
$
|
310,520
|
$
|
208,953
|
$
|
78,559
|
$
|
14,530
|
$
|
8,478
|
||||||||||
|
(
Amounts in thousands)
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||
|
Assets
|
Average Balance
|
Interest
|
Yield/ Rate
|
Average Balance
|
Interest
|
Yield/ Rate
|
Average Balance
|
Interest
|
Yield/
Rate
|
||||||||||||||||||||||
|
Earning assets:
|
|||||||||||||||||||||||||||||||
|
Commercial, agricultural and commercial mortgage loans
|
$
|
568,448
|
$
|
28,181
|
4.96
|
%
|
$
|
486,364
|
$
|
26,146
|
5.38
|
%
|
$
|
429,966
|
$
|
25,649
|
5.97
|
%
|
|||||||||||||
|
Mortgage loans
|
195,266
|
8,134
|
4.17
|
%
|
198,903
|
8,638
|
4.34
|
%
|
194,643
|
9,425
|
4.84
|
%
|
|||||||||||||||||||
|
Consumer loans
|
302,665
|
10,947
|
3.62
|
%
|
257,641
|
10,484
|
4.07
|
%
|
219,646
|
10,322
|
4.70
|
%
|
|||||||||||||||||||
|
Taxable securities
|
267,117
|
5,122
|
1.92
|
%
|
209,676
|
4,468
|
2.13
|
%
|
214,616
|
5,424
|
2.53
|
%
|
|||||||||||||||||||
|
Tax-exempt securities
|
39,890
|
1,415
|
3.55
|
%
|
42,253
|
1,605
|
3.80
|
%
|
48,653
|
1,834
|
3.77
|
%
|
|||||||||||||||||||
|
Interest-bearing deposits
|
25,899
|
64
|
0.25
|
%
|
14,836
|
36
|
0.24
|
%
|
42,884
|
153
|
0.36
|
%
|
|||||||||||||||||||
|
Total earning assets
|
1,399,285
|
53,863
|
3.85
|
%
|
1,209,673
|
51,377
|
4.25
|
%
|
1,150,408
|
52,807
|
4.59
|
%
|
|||||||||||||||||||
|
Non-earning assets:
|
|
||||||||||||||||||||||||||||||
|
Cash and due from banks
|
26,653
|
23,739
|
24,369
|
|
|||||||||||||||||||||||||||
|
Premises and equipment, net
|
30,447
|
25,606
|
24,806
|
|
|||||||||||||||||||||||||||
|
Other assets
|
52,014
|
46,752
|
50,854
|
|
|||||||||||||||||||||||||||
|
Allowance for loan losses
|
(13,082
|
)
|
(11,212
|
)
|
(10,425
|
)
|
|
||||||||||||||||||||||||
|
AFS adjustment to fair value
|
11,007
|
11,809
|
13,713
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
1,506,324
|
$
|
1,306,367
|
$
|
1,253,725
|
|
||||||||||||||||||||||||
|
Liabilities and Shareholders' Equity
|
|
||||||||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
|
||||||||||||||||||||||||||||||
|
Now deposits
|
$
|
126,593
|
101
|
0.08
|
%
|
$
|
96,392
|
91
|
0.09
|
%
|
$
|
89,759
|
95
|
0.11
|
%
|
||||||||||||||||
|
Savings and insured money market deposits
|
585,616
|
988
|
0.17
|
%
|
464,976
|
833
|
0.18
|
%
|
415,253
|
828
|
0.20
|
%
|
|||||||||||||||||||
|
Time deposits
|
223,841
|
954
|
0.43
|
%
|
229,426
|
1,426
|
0.62
|
%
|
256,291
|
2,258
|
0.88
|
%
|
|||||||||||||||||||
|
Federal Home Loan Bank advances, securities sold
under agreements to repurchase and other debt
|
56,625
|
1,602
|
2.83
|
%
|
69,498
|
1,682
|
2.42
|
%
|
70,716
|
2,053
|
2.90
|
%
|
|||||||||||||||||||
|
Total interest-bearing liabilities
|
992,675
|
3,645
|
0.37
|
%
|
860,292
|
4,032
|
0.47
|
%
|
832,019
|
5,234
|
0.63
|
%
|
|||||||||||||||||||
|
Non-interest-bearing liabilities:
|
|
||||||||||||||||||||||||||||||
|
Demand deposits
|
361,393
|
302,046
|
283,654
|
|
|||||||||||||||||||||||||||
|
Other liabilities
|
10,210
|
9,744
|
6,933
|
|
|||||||||||||||||||||||||||
|
Total liabilities
|
$
|
1,364,278
|
$
|
1,172,082
|
$
|
1,122,606
|
|
||||||||||||||||||||||||
|
Shareholders' equity
|
142,046
|
134,285
|
131,119
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
1,506,324
|
$
|
1,306,367
|
$
|
1,253,725
|
|
||||||||||||||||||||||||
|
Fully taxable equivalent net interest income
|
50,218
|
47,345
|
47,573
|
||||||||||||||||||||||||||||
|
Net interest rate spread (1)
|
3.48
|
%
|
3.78
|
%
|
3.96
|
%
|
|||||||||||||||||||||||||
|
Net interest margin, fully taxable equivalent (2)
|
3.59
|
%
|
3.91
|
%
|
4.14
|
%
|
|||||||||||||||||||||||||
|
Taxable equivalent adjustment
|
(650
|
)
|
(714
|
)
|
(731
|
)
|
|||||||||||||||||||||||||
|
Net interest income
|
$
|
49,568
|
$
|
46,631
|
$
|
46,842
|
|||||||||||||||||||||||||
|
(1)
Net interest rate spread is the difference in the yield received on earning assets less the rate paid on interest-bearing liabilities.
|
|||||||||||||||||||||||||||||||
|
(2)
Net interest margin is the ratio of fully taxable equivalent net interest income divided by average earning assets.
|
|||||||||||||||||||||||||||||||
|
2014 vs. 2013
|
2013 vs. 2012
|
|||||||||||||||||||||||
|
Increase/(Decrease)
|
Increase/(Decrease)
|
|||||||||||||||||||||||
|
Total
|
Due to
|
Due to
|
Total
|
Due to
|
Due to
|
|||||||||||||||||||
|
Change
|
Volume
|
Rate
|
Change
|
Volume
|
Rate
|
|||||||||||||||||||
|
Interest income (in thousands)
|
||||||||||||||||||||||||
|
Commercial, agricultural and commercial
mortgage loans
|
$
|
2,035
|
$
|
4,178
|
$
|
(2,143
|
)
|
$
|
497
|
$
|
3,175
|
$
|
(2,678
|
)
|
||||||||||
|
Mortgage loans
|
(504
|
)
|
(156
|
)
|
(348
|
)
|
(787
|
)
|
202
|
(989
|
)
|
|||||||||||||
|
Consumer loans
|
463
|
1,708
|
(1,245
|
)
|
162
|
1,651
|
(1,489
|
)
|
||||||||||||||||
|
Taxable investment securities
|
654
|
1,134
|
(480
|
)
|
(956
|
)
|
(122
|
)
|
(834
|
)
|
||||||||||||||
|
Tax-exempt investment securities
|
(190
|
)
|
(87
|
)
|
(103
|
)
|
(229
|
)
|
(243
|
)
|
14
|
|||||||||||||
|
Interest-bearing deposits
|
28
|
27
|
1
|
(117
|
)
|
(79
|
)
|
(38
|
)
|
|||||||||||||||
|
Total interest income
|
$
|
2,486
|
$
|
6,804
|
$
|
(4,318
|
)
|
$
|
(1,430
|
)
|
$
|
4,584
|
$
|
(6,014
|
)
|
|||||||||
|
Interest expense (in thousands)
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
$
|
10
|
$
|
26
|
$
|
(16
|
)
|
$
|
(4
|
)
|
$
|
7
|
$
|
(11
|
)
|
|||||||||
|
Savings and insured money market deposits
|
155
|
206
|
(51
|
)
|
5
|
94
|
(89
|
)
|
||||||||||||||||
|
Time deposits
|
(472
|
)
|
(34
|
)
|
(438
|
)
|
(832
|
)
|
(218
|
)
|
(614
|
)
|
||||||||||||
|
FHLBNY advances, securities sold under agreements to repurchase and other debt
|
(80
|
)
|
(339
|
)
|
259
|
(371
|
)
|
(34
|
)
|
(337
|
)
|
|||||||||||||
|
Total interest expense
|
(387
|
)
|
(141
|
)
|
(246
|
)
|
(1,202
|
)
|
(151
|
)
|
(1,051
|
)
|
||||||||||||
|
Net interest income
|
$
|
2,873
|
$
|
6,945
|
$
|
(4,072
|
)
|
$
|
(228
|
)
|
$
|
4,735
|
$
|
(4,963
|
)
|
|||||||||
|
Ronald M. Bentley
|
Karl F. Krebs
|
|
|
President and Chief Executive Officer
|
Chief Financial Officer and Treasurer
|
|
|
March 13, 2015
|
March 13, 2015
|
| (a) (1) | The following consolidated financial statements of the Corporation appear on pages F-1 through F-55 of this report and are incorporated in Part II, Item 8: |
|
Report of Independent Registered Public Accounting Firm-Crowe Horwath LLP
|
|
Consolidated Financial Statements
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
|
Consolidated Statements of Income for the three years ended December 31, 2014
|
|
Consolidated Statements of Comprehensive Income for the three years ended December 31, 2014
|
|
Consolidated Statements of Shareholders' Equity for the three years ended December 31, 2014
|
|
Consolidated Statements of Cash Flows for the three years ended December 31, 2014
|
|
Notes to Consolidated Financial Statements
|
| (2) | Financial statement schedules have been omitted because they are not applicable or the required information is shown in the Consolidated Financial Statements or the Notes thereto under Item 8, "Financial Statements and Supplementary Data". |
|
|
Exhibit | |
|
10.4
|
Change of Control Agreement dated August 23, 2007 between Chemung Canal Trust Company and Melinda A. Sartori, Executive Vice President. (Filed as Exhibit 10.9 to Registrant's Form 10-K filed with the SEC on March 13, 2008 and incorporated herein by reference).
|
|
|
10.5
|
Change of Control Agreement dated January 19, 2011 between Chemung Canal Trust Company and Richard G. Carr, Executive Vice President. (Filed as Exhibit 10.11 to Registrant’s Form 10-K filed with the SEC on March 16, 2011 and incorporated herein by reference).
|
|
|
10.6
|
Change of Control Agreement dated January 19, 2011 between Chemung Canal Trust Company and Louis C. DiFabio, Executive Vice President. (Filed as Exhibit 10.12 to Registrant’s Form 10-K filed with the SEC on March 16, 2011 and incorporated herein by reference).
|
|
|
10.7
|
Change of Control Agreement dated April 8, 2011 between Chemung Canal Trust Company and Anders M. Tomson, President Capital Bank Division. (Filed as Exhibit 10.14 to Registrant’s Form 10-Q filed with the SEC on May 13, 2011 and incorporated herein by reference).
|
|
|
10.8
|
Change of Control Agreement dated November 7, 2011 between Chemung Canal Trust Company and Karen R. Makowski, Executive Vice President and Chief Administration and Risk Officer. (Filed as Exhibit 10.16 to Registrant’s Form 10-K on March 28, 2012 and incorporated herein by reference).
|
|
|
10.9
|
Change of Control Agreement dated October 16, 2013 between Chemung Canal Trust Company and Karl F. Krebs, Executive Vice President and Chief Financial Officer. (Filed as Exhibit 10.1 to Registrant’s Form 8-K filed with the SEC on October 17, 2013 and incorporated herein by reference).
|
|
|
21
|
Subsidiaries of the Registrant.*
|
|
|
23
|
Consent of Crowe Horwath LLP, Independent Registered Public Accounting Firm.*
|
|
|
31.1
|
Certification of President Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
|
|
|
31.2
|
Certification of Treasurer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
|
|
|
32.1
|
Certification of President and Chief Executive Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 19 U.S.C. §1350.*
|
|
|
32.2
|
Certification of Treasurer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 19 U.S.C. §1350.*
|
|
|
101.INS
|
Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Schema*
|
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase*
|
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase*
|
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase*
|
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase*
|
|
|
*
|
Filed herewith.
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm-Crowe Horwath LLP
|
F-1
|
|
Consolidated Financial Statements
|
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
F-2
|
|
Consolidated Statements of Income for the three years ended December 31, 2014
|
F-3
|
|
Consolidated Statements of Comprehensive Income (Loss) for the three years ended December 31, 2014
|
F-4
|
|
Consolidated Statements of Shareholders' Equity for the three years ended December 31, 2014
|
F-5
|
|
Consolidated Statements of Cash Flows for the three years ended December 31, 2014
|
F-7
|
|
Notes to Consolidated Financial Statements
|
F-9
|
|
YEARS ENDED DECEMBER 31,
|
||||||||
|
(amounts in thousands, except share and per share amounts)
|
2014
|
2013
|
||||||
|
ASSETS
|
||||||||
|
Cash and due from financial institutions
|
$
|
28,130
|
$
|
31,600
|
||||
|
Interest-bearing deposits in other financial institutions
|
1,033
|
20,009
|
||||||
|
Total cash and cash equivalents
|
29,163
|
51,609
|
||||||
|
|
||||||||
|
Trading assets, at fair value
|
549
|
366
|
||||||
|
Securities available for sale, at estimated fair value
|
280,507
|
346,016
|
||||||
|
Securities held to maturity, estimated fair value of $6,197 at
December 31, 2014 and $6,930 at December 31, 2013
|
5,831
|
6,495
|
||||||
|
Federal Home Loan Bank and Federal Reserve Bank Stock, at cost
|
5,535
|
4,482
|
||||||
|
Loans, net of deferred loan fees
|
1,121,574
|
995,866
|
||||||
|
Allowance for loan losses
|
(13,686
|
)
|
(12,776
|
)
|
||||
|
Loans, net
|
1,107,888
|
983,090
|
||||||
|
Loans held for sale
|
665
|
695
|
||||||
|
Premises and equipment, net
|
32,287
|
30,039
|
||||||
|
Goodwill
|
21,824
|
21,824
|
||||||
|
Other intangible assets, net
|
5,067
|
6,377
|
||||||
|
Bank owned life insurance
|
2,764
|
2,796
|
||||||
|
Accrued interest and other assets
|
32,459
|
22,354
|
||||||
|
Total assets
|
$
|
1,524,539
|
$
|
1,476,143
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest-bearing
|
$
|
366,298
|
$
|
351,222
|
||||
|
Interest-bearing
|
913,716
|
915,034
|
||||||
|
Total deposits
|
1,280,014
|
1,266,256
|
||||||
|
Federal Home Loan Bank overnight advances
|
30,830
|
-
|
||||||
|
Securities sold under agreements to repurchase
|
29,652
|
32,701
|
||||||
|
Federal Home Loan Bank term advances
|
19,310
|
25,243
|
||||||
|
Long term capital lease obligation
|
2,976
|
-
|
||||||
|
Dividends payable
|
1,204
|
1,195
|
||||||
|
Accrued interest payable and other liabilities
|
26,925
|
12,170
|
||||||
|
Total liabilities
|
1,390,911
|
1,337,565
|
||||||
|
Shareholders' equity:
|
||||||||
|
Common stock, $.01 par value per share, 10,000,000 shares authorized;
5,310,076 issued at December 31, 2014 and December 31, 2013
|
53
|
53
|
||||||
|
Additional-paid-in capital
|
45,355
|
45,399
|
||||||
|
Retained earnings
|
114,383
|
111,031
|
||||||
|
Treasury stock, at cost (680,948 shares at December 31, 2014; 707,674
shares at December 31, 2013)
|
(17,378
|
)
|
(18,060
|
)
|
||||
|
Accumulated other comprehensive income (loss)
|
(8,785
|
)
|
155
|
|||||
|
Total shareholders' equity
|
133,628
|
138,578
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
1,524,539
|
$
|
1,476,143
|
||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
YEARS ENDED DECEMBER 31
|
||||||||||||
|
(amounts in thousands, except per share amounts)
|
2014
|
2013
|
2012
|
|||||||||
|
Interest and Dividend Income:
|
||||||||||||
|
Loans, including fees
|
$
|
47,139
|
$
|
45,136
|
$
|
45,298
|
||||||
|
Taxable securities
|
5,043
|
4,391
|
5,357
|
|||||||||
|
Tax exempt securities
|
967
|
1,100
|
1,268
|
|||||||||
|
Interest-bearing deposits
|
64
|
36
|
153
|
|||||||||
|
Total interest and dividend income
|
53,213
|
50,663
|
52,076
|
|||||||||
|
Interest Expense:
|
||||||||||||
|
Deposits
|
2,043
|
2,350
|
3,181
|
|||||||||
|
Borrowed funds
|
754
|
824
|
1,059
|
|||||||||
|
Securities sold under agreements to repurchase
|
848
|
858
|
994
|
|||||||||
|
Total interest expense
|
3,645
|
4,032
|
5,234
|
|||||||||
|
Net interest income
|
49,568
|
46,631
|
46,842
|
|||||||||
|
Provision for loan losses
|
3,981
|
2,755
|
828
|
|||||||||
|
Net interest income after provision for loan losses
|
45,587
|
43,876
|
46,014
|
|||||||||
|
Other operating income:
|
||||||||||||
|
Wealth management group fee income
|
7,747
|
7,344
|
6,827
|
|||||||||
|
Service charges on deposit accounts
|
5,281
|
4,706
|
4,241
|
|||||||||
|
Net gains on securities transactions
|
6,869
|
16
|
301
|
|||||||||
|
Net impairment loss on investment securities
|
-
|
(29
|
)
|
-
|
||||||||
|
Net gain on sales of loans held for sale
|
301
|
503
|
484
|
|||||||||
|
Casualty gains
|
-
|
-
|
790
|
|||||||||
|
Net gains (losses) on sales of other real estate owned
|
(64
|
)
|
28
|
(45
|
)
|
|||||||
|
Gain from bargain purchase
|
-
|
470
|
-
|
|||||||||
|
Income from bank owned life insurance
|
78
|
84
|
87
|
|||||||||
|
Other
|
6,544
|
4,955
|
4,503
|
|||||||||
|
Total other operating income
|
26,756
|
18,077
|
17,188
|
|||||||||
|
Other operating expenses:
|
||||||||||||
|
Salaries and wages
|
21,315
|
19,365
|
18,918
|
|||||||||
|
Pension and other employee benefits
|
5,733
|
5,939
|
5,624
|
|||||||||
|
Net occupancy expenses
|
7,098
|
5,501
|
5,164
|
|||||||||
|
Furniture and equipment expenses
|
2,972
|
2,326
|
2,205
|
|||||||||
|
Data processing expense
|
6,393
|
4,750
|
4,421
|
|||||||||
|
Professional services
|
1,597
|
928
|
1,443
|
|||||||||
|
Legal settlements
|
4,250
|
-
|
-
|
|||||||||
|
Amortization of intangible assets
|
1,310
|
921
|
1,047
|
|||||||||
|
Marketing and advertising expense
|
1,079
|
1,033
|
1,068
|
|||||||||
|
Other real estate owned expenses
|
247
|
194
|
328
|
|||||||||
|
FDIC insurance
|
1,116
|
866
|
807
|
|||||||||
|
Loan expense
|
811
|
779
|
788
|
|||||||||
|
Merger and acquisition related expenses
|
115
|
1,387
|
30
|
|||||||||
|
Other
|
6,441
|
5,411
|
4,952
|
|||||||||
|
Total other operating expenses
|
60,477
|
49,400
|
46,795
|
|||||||||
|
Income before income tax expense
|
11,866
|
12,553
|
16,407
|
|||||||||
|
Income tax expense
|
3,709
|
3,822
|
5,385
|
|||||||||
|
Net income
|
$
|
8,157
|
$
|
8,731
|
$
|
11,022
|
||||||
|
Weighted average shares outstanding
|
4,683
|
4,660
|
4,641
|
|||||||||
|
Basic and diluted earnings per share
|
$
|
1.74
|
$
|
1.87
|
$
|
2.38
|
||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
YEARS ENDED DECEMBER 31
|
||||||||||||
|
(amounts in thousands)
|
2014
|
2013
|
2012
|
|||||||||
|
Net income
|
$
|
8,157
|
$
|
8,731
|
$
|
11,022
|
||||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Unrealized holding (losses) gains on securities available for sale
|
236
|
(3,229
|
)
|
411
|
||||||||
|
Reclassification adjustment for other-than-temporary losses
realized in net income
|
-
|
29
|
-
|
|||||||||
|
Reclassification adjustment gains realized in net income
|
(6,869
|
)
|
(16
|
)
|
(301
|
)
|
||||||
|
Net unrealized (losses) gains
|
(6,633
|
)
|
(3,216
|
)
|
110
|
|||||||
|
Tax effect
|
2,550
|
1,236
|
(75
|
)
|
||||||||
|
Net of tax amount
|
(4,083
|
)
|
(1,980
|
)
|
35
|
|||||||
|
Change in funded status of defined benefit pension plan and other
benefit plans:
|
||||||||||||
|
Net gain (loss) arising during the period
|
(8,481
|
)
|
6,487
|
(3,624
|
)
|
|||||||
|
Reclassification adjustment for amortization of prior service costs
|
(90
|
)
|
(83
|
)
|
(83
|
)
|
||||||
|
Reclassification adjustment for amortization of net actuarial loss
|
681
|
1,624
|
1,431
|
|||||||||
|
Total before tax effect
|
(7,890
|
)
|
8,028
|
(2,276
|
)
|
|||||||
|
Tax effect
|
3,033
|
(3,086
|
)
|
875
|
||||||||
|
Net of tax amount
|
(4,857
|
)
|
4,942
|
(1,401
|
)
|
|||||||
|
Total other comprehensive income (loss)
|
(8,940
|
)
|
2,962
|
(1,366
|
)
|
|||||||
|
Comprehensive income (loss)
|
$
|
(783
|
)
|
$
|
11,693
|
$
|
9,656
|
|||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
Common Stock
|
Additional Paid-in Capital
|
Retained Earnings
|
Treasury Stock
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
|||||||||||||||||||
|
Balances at January 1, 2012
|
$
|
53
|
$
|
45,582
|
$
|
100,629
|
$
|
(18,894
|
)
|
$
|
(1,441
|
)
|
$
|
125,929
|
||||||||||
|
Net income
|
-
|
-
|
11,022
|
-
|
-
|
11,022
|
||||||||||||||||||
|
Other comprehensive loss
|
-
|
-
|
-
|
-
|
(1,366
|
)
|
(1,366
|
)
|
||||||||||||||||
|
Restricted stock awards
|
-
|
80
|
-
|
-
|
-
|
80
|
||||||||||||||||||
|
Distribution of 3,240 shares of treasury stock for directors’
deferred compensation plan
|
-
|
(82
|
)
|
-
|
83
|
-
|
1
|
|||||||||||||||||
|
Distribution of 10,760 shares of treasury stock granted for
employee restricted stock awards, net
|
-
|
(274
|
)
|
-
|
274
|
-
|
-
|
|||||||||||||||||
|
Restricted stock units for directors' deferred compensation plan
|
-
|
87
|
-
|
-
|
-
|
87
|
||||||||||||||||||
|
Cash dividends declared ($1.00 per share)
|
-
|
-
|
(4,573
|
)
|
-
|
-
|
(4,573
|
)
|
||||||||||||||||
|
Distribution of 10,238 shares of treasury stock for directors'
compensation
|
-
|
(28
|
)
|
-
|
261
|
-
|
233
|
|||||||||||||||||
|
Distribution of 3,453 shares of treasury stock for employee
compensation
|
-
|
(8
|
)
|
-
|
88
|
-
|
80
|
|||||||||||||||||
|
Sale of 10,100 shares of treasury stock
|
-
|
-
|
-
|
258
|
-
|
258
|
||||||||||||||||||
|
Purchase of 25,468 shares of treasury stock
|
-
|
-
|
-
|
(636
|
)
|
-
|
(636
|
)
|
||||||||||||||||
|
Balances at December 31, 2012
|
$
|
53
|
$
|
45,357
|
$
|
107,078
|
$
|
(18,566
|
)
|
$
|
(2,807
|
)
|
$
|
131,115
|
||||||||||
|
Net income
|
-
|
-
|
8,731
|
-
|
-
|
8,731
|
||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
-
|
2,962
|
2,962
|
||||||||||||||||||
|
Restricted stock awards
|
-
|
131
|
-
|
-
|
-
|
131
|
||||||||||||||||||
|
Distribution of 3,356 shares of treasury stock for directors’
deferred compensation plan
|
-
|
(75
|
)
|
-
|
86
|
-
|
11
|
|||||||||||||||||
|
Distribution of 8,087 shares of treasury stock granted for
employee restricted stock awards, net
|
-
|
(206
|
)
|
-
|
206
|
-
|
-
|
|||||||||||||||||
|
Restricted stock units for directors' deferred compensation plan
|
-
|
99
|
-
|
-
|
-
|
99
|
||||||||||||||||||
|
Cash dividends declared ($1.04 per share)
|
-
|
-
|
(4,778
|
)
|
-
|
-
|
(4,778
|
)
|
||||||||||||||||
|
Distribution of 7,969 shares of treasury stock for directors'
compensation
|
-
|
14
|
-
|
203
|
-
|
217
|
||||||||||||||||||
|
Distribution of 4,116 shares of treasury stock for employee
compensation
|
-
|
7
|
-
|
105
|
-
|
112
|
||||||||||||||||||
|
Forfeit 1,797 shares of restricted stock awards
|
-
|
61
|
-
|
(61
|
)
|
-
|
-
|
|||||||||||||||||
|
Sale of 2,369 shares of treasury stock
|
-
|
11
|
-
|
60
|
-
|
71
|
||||||||||||||||||
|
Purchase of 3,094 shares of treasury stock
|
-
|
-
|
-
|
(93
|
)
|
-
|
(93
|
)
|
||||||||||||||||
|
Balances at December 31, 2013
|
$
|
53
|
$
|
45,399
|
$
|
111,031
|
$
|
(18,060
|
)
|
$
|
155
|
$
|
138,578
|
|||||||||||
|
(continued)
|
Common Stock
|
Additional Paid-in Capital
|
Retained Earnings
|
Treasury Stock
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||||
|
Balances at December 31, 2013
|
$
|
53
|
$
|
45,399
|
$
|
111,031
|
$
|
(18,060
|
)
|
$
|
155
|
$
|
138,578
|
|||||||||||
|
Net income
|
-
|
-
|
8,157
|
-
|
-
|
8,157
|
||||||||||||||||||
|
Other comprehensive loss
|
-
|
-
|
-
|
-
|
(8,940
|
)
|
(8,940
|
)
|
||||||||||||||||
|
Restricted stock awards
|
-
|
151
|
-
|
-
|
-
|
151
|
||||||||||||||||||
|
Distribution of 3,467 shares of treasury stock granted for directors’
deferred compensation plan
|
-
|
(85
|
)
|
-
|
88
|
-
|
3
|
|||||||||||||||||
|
Distribution of 11,279 shares of treasury stock granted for
employee restricted stock awards, net
|
-
|
(288
|
)
|
-
|
288
|
-
|
-
|
|||||||||||||||||
|
Restricted stock units for directors' deferred compensation plan
|
-
|
94
|
-
|
-
|
-
|
94
|
||||||||||||||||||
|
Cash dividends declared ($1.04 per share)
|
-
|
-
|
(4,805
|
)
|
-
|
(4,805
|
)
|
|||||||||||||||||
|
Distribution of 8,385 shares of treasury stock for directors'
compensation
|
-
|
59
|
-
|
214
|
-
|
273
|
||||||||||||||||||
|
Distribution of 3,595 shares of treasury stock for employee
compensation
|
-
|
25
|
-
|
92
|
-
|
117
|
||||||||||||||||||
|
Balances at December 31, 2014
|
$
|
53
|
$
|
45,355
|
$
|
114,383
|
$
|
(17,378
|
)
|
$
|
(8,785
|
)
|
$
|
133,628
|
||||||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||||||||||||||
|
(amounts in thousands)
|
Years Ended December 31,
|
|||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
2014
|
2013
|
|
2012
|
||||||||
|
Net income
|
$
|
8,157
|
$
|
8,731
|
$
|
11,022
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Amortization of intangible assets
|
1,310
|
921
|
1,047
|
|||||||||
|
Deferred income tax (benefit) expense
|
(2,263
|
)
|
(121
|
)
|
647
|
|||||||
|
Provision for loan losses
|
3,981
|
2,755
|
828
|
|||||||||
|
Loss on disposal of fixed assets
|
14
|
-
|
-
|
|||||||||
|
Depreciation and amortization of fixed assets
|
3,861
|
3,236
|
2,946
|
|||||||||
|
Amortization of premiums on securities, net
|
2,398
|
2,280
|
1,827
|
|||||||||
|
Gains on sales of loans held for sale, net
|
(301
|
)
|
(503
|
)
|
(484
|
)
|
||||||
|
Proceeds from sales of loans held for sale
|
14,062
|
20,076
|
15,684
|
|||||||||
|
Loans originated and held for sale
|
(13,731
|
)
|
(19,210
|
)
|
(15,862
|
)
|
||||||
|
Gain on bargain purchase
|
-
|
(470
|
)
|
-
|
||||||||
|
Net (gains) losses on sale of other real estate owned
|
64
|
(28
|
)
|
45
|
||||||||
|
Net gains on trading assets
|
(50
|
)
|
(43
|
)
|
(27
|
)
|
||||||
|
Net gains on securities transactions
|
(6,869
|
)
|
(16
|
)
|
(301
|
)
|
||||||
|
Net impairment loss recognized on investment securities
|
-
|
29
|
-
|
|||||||||
|
Proceeds from sales of trading assets
|
7
|
112
|
96
|
|||||||||
|
Purchase of trading assets
|
(140
|
)
|
(87
|
)
|
(123
|
)
|
||||||
|
(Increase) decrease in other assets
|
(7,438
|
)
|
(6,213
|
)
|
6,084
|
|||||||
|
Decrease in prepaid FDIC Assessment
|
-
|
1,970
|
733
|
|||||||||
|
Decrease in accrued interest payable
|
(99
|
)
|
(108
|
)
|
(348
|
)
|
||||||
|
Expense related to restricted stock units for directors' deferred compensation plan
|
94
|
99
|
87
|
|||||||||
|
Expense related to employee stock compensation
|
117
|
112
|
80
|
|||||||||
|
Expense related to employee restricted stock awards
|
151
|
131
|
80
|
|||||||||
|
Increase in other liabilities
|
15,086
|
9,403
|
588
|
|||||||||
|
Proceeds from bank owned life insurance
|
110
|
-
|
-
|
|||||||||
|
Income from bank owned life insurance
|
(78
|
)
|
(84
|
)
|
(87
|
)
|
||||||
|
Net cash provided by operating activities
|
18,443
|
22,972
|
24,562
|
|||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Proceeds from sales and calls of securities available for sale
|
62,738
|
18,150
|
90,870
|
|||||||||
|
Proceeds from maturities and principal collected on securities available for sale
|
24,222
|
44,046
|
29,342
|
|||||||||
|
Proceeds from maturities and principal collected on securities held to maturity
|
3,201
|
5,703
|
4,296
|
|||||||||
|
Purchases of securities available for sale
|
(23,613
|
)
|
(174,034
|
)
|
(80,444
|
)
|
||||||
|
Purchases of securities held to maturity
|
(2,537
|
)
|
(6,449
|
)
|
(1,733
|
)
|
||||||
|
Purchase of Federal Home Loan Bank and Federal Reserve Bank stock
|
(3,907
|
)
|
(16,124
|
)
|
(26
|
)
|
||||||
|
Redemption of Federal Home Loan Bank and Federal Reserve Bank stock
|
2,854
|
16,353
|
825
|
|||||||||
|
Purchases of premises and equipment
|
(2,586
|
)
|
(3,711
|
)
|
(3,668
|
)
|
||||||
|
Cash received acquisition of Bank of America branches
|
-
|
173,673
|
-
|
|||||||||
|
Cash paid Bank of America branches
|
-
|
(2,768
|
)
|
-
|
||||||||
|
Proceeds from sale of other real estate owned
|
342
|
155
|
796
|
|||||||||
|
Net increase in loans
|
(131,852
|
)
|
(101,481
|
)
|
(97,115
|
)
|
||||||
|
Net cash used by investing activities
|
(71,138
|
)
|
(46,487
|
)
|
(56,857
|
)
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Net increase in demand deposits, interest-bearing demand accounts,
savings accounts, and insured money market accounts
|
46,407
|
67,566
|
86,541
|
|||||||||
|
Net decrease in time deposits
|
(32,649
|
)
|
(27,085
|
)
|
(40,300
|
)
|
||||||
|
Net decrease in securities sold under agreements to repurchase
|
(3,049
|
)
|
(9
|
)
|
(4,396
|
)
|
||||||
|
Proceeds from FHLB overnight advances, net
|
30,830
|
-
|
-
|
|||||||||
|
Repayments of Federal Home Loan Bank long term advances
|
(5,933
|
)
|
(1,983
|
)
|
(16,119
|
)
|
||||||
|
Payments made on capital lease
|
(561
|
)
|
-
|
-
|
||||||||
|
Purchase of treasury stock
|
-
|
(93
|
)
|
(636
|
)
|
|||||||
|
Sale of treasury stock
|
-
|
71
|
258
|
|||||||||
|
Cash dividends paid
|
(4,796
|
)
|
(3,584
|
)
|
(5,714
|
)
|
||||||
|
Net cash provided by financing activities
|
30,249
|
34,883
|
19,634
|
|||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(22,446
|
)
|
11,368
|
(12,661
|
)
|
|||||||
|
Cash and cash equivalents, beginning of period
|
51,609
|
40,241
|
52,902
|
|||||||||
|
Cash and cash equivalents, end of period
|
$
|
29,163
|
$
|
51,609
|
$
|
40,241
|
||||||
|
|
Years Ended December 31,
|
|||||||||||
|
(continued)
|
2014
|
2013
|
2012
|
|||||||||
|
Cash paid during the year for:
|
|
|||||||||||
|
Interest
|
$
|
3,744
|
$
|
4,163
|
$
|
5,643
|
||||||
|
Income Taxes
|
$
|
3,346
|
$
|
5,304
|
$
|
1,732
|
||||||
|
Supplemental disclosure of non-cash activity:
|
||||||||||||
|
Transfer of loans to other real estate owned
|
$
|
3,074
|
$
|
103
|
$
|
618
|
||||||
|
Dividends declared, not yet paid
|
$
|
1,204
|
$
|
1,195
|
$
|
-
|
||||||
|
Assets acquired through long term capital lease obligation
|
$
|
3,537
|
$
|
-
|
$
|
-
|
||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
Bank: Chemung Canal Trust Company
|
FRBNY: Federal Reserve Bank of New York
|
|
CDO: Collateralized Debt Obligation
|
Freddie Mac: Federal Home Loan Mortgage Corporation
|
|
Corporation: Chemung Financial Corporation
|
GAAP: U.S. generally accepted accounting principles
|
|
FASB: Financial Accounting Standards Board
|
OTTI: Other-than-temporary impairment
|
|
FDIC: Federal Deposit Insurance Corporation
|
PCI: Purchased credit impaired
|
|
FHLBNY: Federal Home Loan Bank of New York
|
SEC: Securities and Exchange Commission
|
|
FRB: Board of Governors of the Federal Reserve System
|
TDRs: Troubled debt restructurings
|
|
2014
|
2013
|
|||||||||||||||
|
Amortized Cost
|
Estimated Fair Value
|
Amortized Cost
|
Estimated Fair Value
|
|||||||||||||
|
Obligations of U.S. Government and U.S. Government sponsored enterprises
|
$
|
180,535
|
$
|
181,673
|
$
|
187,098
|
$
|
188,106
|
||||||||
|
Mortgage-backed securities, residential
|
60,787
|
61,660
|
104,069
|
104,356
|
||||||||||||
|
Collateralized mortgage obligations
|
335
|
338
|
1,001
|
1,015
|
||||||||||||
|
Obligations of states and political subdivisions
|
30,677
|
31,451
|
37,339
|
38,376
|
||||||||||||
|
Corporate bonds and notes
|
1,502
|
1,533
|
2,879
|
2,946
|
||||||||||||
|
SBA loan pools
|
1,296
|
1,304
|
1,471
|
1,488
|
||||||||||||
|
Trust preferred securities
|
1,906
|
2,028
|
1,898
|
2,034
|
||||||||||||
|
Corporate stocks
|
285
|
520
|
444
|
7,695
|
||||||||||||
|
Total
|
$
|
277,323
|
$
|
280,507
|
$
|
336,199
|
$
|
346,016
|
||||||||
|
2014
|
2013
|
|||||||||||||||
|
Unrealized
|
Unrealized
|
Unrealized
|
Unrealized
|
|||||||||||||
|
Gains
|
Losses
|
Gains
|
Losses
|
|||||||||||||
|
Obligations of U.S. Government and U.S. Government sponsored enterprises
|
$
|
1,300
|
$
|
162
|
$
|
1,914
|
$
|
906
|
||||||||
|
Mortgage-backed securities, residential
|
892
|
19
|
1,037
|
750
|
||||||||||||
|
Collateralized mortgage obligations
|
3
|
-
|
14
|
-
|
||||||||||||
|
Obligations of states and political subdivisions
|
802
|
28
|
1,059
|
22
|
||||||||||||
|
Corporate bonds and notes
|
35
|
4
|
76
|
9
|
||||||||||||
|
SBA loan pools
|
11
|
3
|
17
|
-
|
||||||||||||
|
Trust preferred securities
|
122
|
-
|
136
|
-
|
||||||||||||
|
Corporate stocks
|
235
|
-
|
7,253
|
2
|
||||||||||||
|
Total
|
$
|
3,400
|
$
|
216
|
$
|
11,506
|
$
|
1,689
|
||||||||
|
December 31, 2014
|
||||||||
|
Amortized
|
Fair
|
|||||||
|
Cost
|
Value
|
|||||||
|
Within one year
|
$
|
37,087
|
$
|
37,552
|
||||
|
After one, but within five years
|
172,100
|
173,534
|
||||||
|
After five, but within ten years
|
5,433
|
5,599
|
||||||
|
After ten years
|
-
|
-
|
||||||
|
Mortgage-backed securities, residential
|
60,787
|
61,660
|
||||||
|
Collateralized mortgage obligations
|
335
|
338
|
||||||
|
SBA loan pools
|
1,296
|
1,304
|
||||||
|
Total
|
$
|
277,038
|
$
|
279,987
|
||||
|
2014
|
2013
|
2012
|
||||||||||
|
Proceeds
|
$
|
36,258
|
$
|
2,650
|
$
|
26,210
|
||||||
|
Gross gains
|
$
|
6,869
|
$
|
16
|
$
|
301
|
||||||
|
Tax expense
|
$
|
2,641
|
$
|
6
|
$
|
116
|
||||||
|
2014
|
2013
|
|||||||||||||||
|
Amortized Cost
|
Estimated Fair Value
|
Amortized Cost
|
Estimated Fair Value
|
|||||||||||||
|
Obligations of states and political subdivisions
|
$
|
5,175
|
$
|
5,535
|
$
|
5,472
|
$
|
5,891
|
||||||||
|
Time deposits with other financial institutions
|
656
|
662
|
1,023
|
1,039
|
||||||||||||
|
$
|
5,831
|
$
|
6,197
|
$
|
6,495
|
$
|
6,930
|
|||||||||
|
2014
|
2013
|
|||||||||||||||
|
Unrealized
|
Unrealized
|
Unrealized
|
Unrealized
|
|||||||||||||
|
Gains
|
Losses
|
Gains
|
Losses
|
|||||||||||||
|
Obligations of states and political subdivisions
|
$
|
360
|
$
|
-
|
$
|
419
|
$
|
-
|
||||||||
|
Time deposits with other financial institutions
|
6
|
-
|
16
|
-
|
||||||||||||
|
Total
|
$
|
366
|
$
|
-
|
$
|
435
|
$
|
-
|
||||||||
|
December 31, 2014
|
||||||||
|
Amortized
|
Fair
|
|||||||
|
Cost
|
Value
|
|||||||
|
Within one year
|
$
|
2,629
|
$
|
2,658
|
||||
|
After one, but within five years
|
2,199
|
2,390
|
||||||
|
After five, but within ten years
|
1,003
|
1,149
|
||||||
|
After ten years
|
-
|
-
|
||||||
|
Total
|
$
|
5,831
|
$
|
6,197
|
||||
|
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
2014
|
||||||||||||||||||||||||
|
Obligations of U.S. Government and U.S. Government sponsored
enterprises
|
$
|
57,512
|
$
|
108
|
$
|
4,945
|
$
|
54
|
$
|
62,457
|
$
|
162
|
||||||||||||
|
Mortgage-backed securities, residential
|
11,051
|
19
|
-
|
-
|
11,051
|
19
|
||||||||||||||||||
|
Obligations of states and political subdivisions
|
4,625
|
22
|
1,056
|
6
|
5,681
|
28
|
||||||||||||||||||
|
Corporate bonds and notes
|
-
|
-
|
243
|
4
|
243
|
4
|
||||||||||||||||||
|
SBA loan pools
|
276
|
1
|
316
|
2
|
592
|
3
|
||||||||||||||||||
|
Total temporarily impaired securities
|
$
|
73,464
|
$
|
150
|
$
|
6,560
|
$
|
66
|
$
|
80,024
|
$
|
216
|
||||||||||||
|
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
2013
|
||||||||||||||||||||||||
|
Obligations of U.S. Government and U.S. Government sponsored
enterprises
|
$
|
83,840
|
$
|
867
|
$
|
1,978
|
$
|
39
|
$
|
85,818
|
$
|
906
|
||||||||||||
|
Mortgage-backed securities, residential
|
63,115
|
750
|
-
|
-
|
63,115
|
750
|
||||||||||||||||||
|
Obligations of states and political subdivisions
|
4,589
|
22
|
-
|
-
|
4,589
|
22
|
||||||||||||||||||
|
Corporate bonds and notes
|
238
|
9
|
-
|
-
|
238
|
9
|
||||||||||||||||||
|
Corporate stocks
|
-
|
-
|
2
|
2
|
2
|
2
|
||||||||||||||||||
|
Total temporarily impaired securities
|
$
|
151,782
|
$
|
1,648
|
$
|
1,980
|
$
|
41
|
$
|
153,762
|
$
|
1,689
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Beginning balance, January 1,
|
$
|
1,939
|
$
|
3,506
|
$
|
3,506
|
||||||
|
Amounts related to credit loss for which other-than-temporary impairment
was not previously recognized
|
-
|
-
|
-
|
|||||||||
|
Additions/Subtractions:
|
||||||||||||
|
Amounts related to securities for which the company intends to sell or that it will
be more likely than not that the company will be required to sell prior to recovery
of amortized cost basis
|
-
|
-
|
-
|
|||||||||
|
Reductions for increase in cash flows expected to be collected that are recognized
over the remaining life of the security
|
-
|
-
|
-
|
|||||||||
|
Reductions for previous credit losses realized on securities sold during the year
|
-
|
(1,596
|
)
|
-
|
||||||||
|
Reductions for previous credit losses realized on securities liquidated during the year
|
(1,939
|
)
|
-
|
-
|
||||||||
|
Increases to the amount related to the credit loss for which other-than-temporary
impairment was previously recognized
|
-
|
29
|
-
|
|||||||||
|
Ending balance, December 31,
|
$
|
-
|
$
|
1,939
|
$
|
3,506
|
||||||
|
|
2014
|
2013
|
||||||||||||||
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
|||||||||||||
|
Obligations of U.S. Government and U. S.
Government sponsored enterprises
|
$
|
36,195
|
$
|
36,641
|
$
|
33,746
|
$
|
34,369
|
||||||||
|
Mortgage-backed securities, residential
|
7,934
|
8,350
|
11,802
|
12,365
|
||||||||||||
|
Collateralized mortgage obligations
|
48
|
48
|
205
|
207
|
||||||||||||
|
Total
|
$
|
44,177
|
$
|
45,039
|
$
|
45,753
|
$
|
46,941
|
||||||||
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
Commercial and agricultural:
|
||||||||
|
Commercial and industrial
|
$
|
165,385
|
$
|
144,787
|
||||
|
Agricultural
|
1,021
|
576
|
||||||
|
Commercial mortgages:
|
||||||||
|
Construction
|
54,831
|
27,440
|
||||||
|
Commercial mortgages
|
397,762
|
345,707
|
||||||
|
Residential mortgages
|
196,809
|
195,997
|
||||||
|
Consumer loans:
|
||||||||
|
Credit cards
|
1,654
|
1,756
|
||||||
|
Home equity lines and loans
|
99,354
|
95,905
|
||||||
|
Indirect consumer loans
|
184,763
|
164,846
|
||||||
|
Direct consumer loans
|
19,995
|
18,852
|
||||||
|
Total loans, net of deferred loan fees
|
$
|
1,121,574
|
$
|
995,866
|
||||
|
Interest receivable on loans
|
2,780
|
2,597
|
||||||
|
Total recorded investment in loans
|
$
|
1,124,354
|
$
|
998,463
|
||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
Allowance for loan losses
|
Commercial, and Agricultural
|
Commercial Mortgages
|
Residential Mortgages
|
Consumer Loans
|
Unallocated
|
Total
|
||||||||||||||||||
|
Beginning balance:
|
$
|
1,979
|
$
|
6,243
|
$
|
1,517
|
$
|
3,037
|
$
|
-
|
$
|
12,776
|
||||||||||||
|
Charge Offs:
|
(444
|
)
|
(2,229
|
)
|
(97
|
)
|
(1,508
|
)
|
-
|
(4,278
|
)
|
|||||||||||||
|
Recoveries:
|
385
|
156
|
32
|
634
|
-
|
1,207
|
||||||||||||||||||
|
Net (charge offs) recoveries
|
(59
|
)
|
(2,073
|
)
|
(65
|
)
|
(874
|
)
|
-
|
(3,071
|
)
|
|||||||||||||
|
Provision
|
(460
|
)
|
2,156
|
120
|
2,165
|
-
|
3,981
|
|||||||||||||||||
|
Ending balance
|
$
|
1,460
|
$
|
6,326
|
$
|
1,572
|
$
|
4,328
|
$
|
-
|
$
|
13,686
|
||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
Allowance for loan losses
|
Commercial, and Agricultural
|
Commercial Mortgages
|
Residential Mortgages
|
Consumer Loans
|
Unallocated
|
Total
|
||||||||||||||||||
|
Beginning balance:
|
$
|
1,708
|
$
|
4,428
|
$
|
1,565
|
$
|
2,706
|
$
|
26
|
$
|
10,433
|
||||||||||||
|
Charge Offs:
|
(186
|
)
|
(44
|
)
|
(124
|
)
|
(1,139
|
)
|
-
|
(1,493
|
)
|
|||||||||||||
|
Recoveries:
|
537
|
98
|
65
|
381
|
-
|
1,081
|
||||||||||||||||||
|
Net recoveries (charge offs)
|
351
|
54
|
(59
|
)
|
(758
|
)
|
-
|
(412
|
)
|
|||||||||||||||
|
Provision
|
(80
|
)
|
1,761
|
11
|
1,089
|
(26
|
)
|
2,755
|
||||||||||||||||
|
Ending balance
|
$
|
1,979
|
$
|
6,243
|
$
|
1,517
|
$
|
3,037
|
$
|
-
|
$
|
12,776
|
||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
Allowance for loan losses
|
Commercial, and Agricultural
|
Commercial Mortgages
|
Residential Mortgages
|
Consumer Loans
|
Unallocated
|
Total
|
||||||||||||||||||
|
Beginning balance:
|
$
|
3,143
|
$
|
2,570
|
$
|
1,310
|
$
|
2,193
|
$
|
443
|
$
|
9,659
|
||||||||||||
|
Reclassification of acquired
loan discount
|
74
|
50
|
-
|
-
|
-
|
124
|
||||||||||||||||||
|
Charge Offs:
|
(181
|
)
|
(335
|
)
|
(83
|
)
|
(674
|
)
|
-
|
(1,273
|
)
|
|||||||||||||
|
Recoveries:
|
802
|
55
|
-
|
238
|
-
|
1,095
|
||||||||||||||||||
|
Net recoveries (charge offs)
|
621
|
(280
|
)
|
(83
|
)
|
(436
|
)
|
-
|
(178
|
)
|
||||||||||||||
|
Provision
|
(2,130
|
)
|
2,088
|
338
|
949
|
(417
|
)
|
828
|
||||||||||||||||
|
Ending balance
|
$
|
1,708
|
$
|
4,428
|
$
|
1,565
|
$
|
2,706
|
$
|
26
|
$
|
10,433
|
||||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
Allowance for loan losses
|
Commercial
and
Agricultural
|
Commercial Mortgages
|
Residential Mortgages
|
Consumer Loans
|
Total
|
|||||||||||||||
|
Ending allowance balance attributable to loans:
|
|
|
|
|||||||||||||||||
|
Individually evaluated for impairment
|
$
|
89
|
$
|
1,145
|
$
|
-
|
$
|
1
|
$
|
1,235
|
||||||||||
|
Collectively evaluated for impairment
|
1,335
|
5,145
|
1,550
|
4,327
|
12,357
|
|||||||||||||||
|
Loans acquired with deteriorated credit quality
|
36
|
36
|
22
|
-
|
94
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
1,460
|
$
|
6,326
|
$
|
1,572
|
$
|
4,328
|
$
|
13,686
|
||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
Allowance for loan losses
|
Commercial
and
Agricultural
|
Commercial Mortgages
|
Residential Mortgages
|
Consumer Loans
|
Total
|
|||||||||||||||
|
Ending allowance balance attributable to loans:
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
$
|
576
|
$
|
466
|
$
|
-
|
$
|
4
|
$
|
1,046
|
||||||||||
|
Collectively evaluated for impairment
|
1,403
|
4,407
|
1,497
|
3,033
|
10,340
|
|||||||||||||||
|
Loans acquired with deteriorated credit quality
|
-
|
1,370
|
20
|
-
|
1,390
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
1,979
|
$
|
6,243
|
$
|
1,517
|
$
|
3,037
|
$
|
12,776
|
||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
Loans:
|
Commercial
and
Agricultural
|
Commercial Mortgages
|
Residential Mortgages
|
Consumer Loans
|
Total
|
|||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
1,452
|
$
|
13,712
|
$
|
254
|
$
|
486
|
$
|
15,904
|
||||||||||
|
Loans collectively evaluated for impairment
|
164,748
|
438,246
|
196,783
|
306,042
|
1,105,819
|
|||||||||||||||
|
Loans acquired with deteriorated credit quality
|
620
|
1,761
|
250
|
-
|
2,631
|
|||||||||||||||
|
Total ending loans balance
|
$
|
166,820
|
$
|
453,719
|
$
|
197,287
|
$
|
306,528
|
$
|
1,124,354
|
||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
Loans:
|
Commercial
and
Agricultural
|
Commercial Mortgages
|
Residential Mortgages
|
Consumer Loans
|
Total
|
|||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
2,946
|
$
|
10,703
|
$
|
117
|
$
|
131
|
$
|
13,897
|
||||||||||
|
Loans collectively evaluated for impairment
|
142,108
|
354,636
|
196,147
|
281,979
|
974,870
|
|||||||||||||||
|
Loans acquired with deteriorated credit quality
|
678
|
8,757
|
261
|
-
|
9,696
|
|||||||||||||||
|
Total ending loans balance
|
$
|
145,732
|
$
|
374,096
|
$
|
196,525
|
$
|
282,110
|
$
|
998,463
|
||||||||||
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||
|
Unpaid Principal Balance
|
Recorded Investment
|
Allowance for Loan Losses Allocated
|
Unpaid Principal Balance
|
Recorded Investment
|
Allowance for Loan Losses Allocated
|
|||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Commercial and agricultural:
|
||||||||||||||||||||||||
|
Commercial and industrial
|
$
|
1,359
|
$
|
1,364
|
$
|
-
|
$
|
1,906
|
$
|
1,909
|
$
|
-
|
||||||||||||
|
Commercial mortgages:
|
||||||||||||||||||||||||
|
Construction
|
1,927
|
1,910
|
-
|
2,329
|
2,319
|
-
|
||||||||||||||||||
|
Commercial mortgages
|
7,803
|
7,708
|
-
|
7,406
|
7,439
|
-
|
||||||||||||||||||
|
Residential mortgages
|
253
|
253
|
-
|
117
|
117
|
-
|
||||||||||||||||||
|
Consumer loans:
|
||||||||||||||||||||||||
|
Home equity lines and loans
|
429
|
432
|
-
|
71
|
73
|
-
|
||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Commercial and agricultural:
|
||||||||||||||||||||||||
|
Commercial and industrial
|
89
|
89
|
89
|
1,037
|
1,037
|
|||||||||||||||||||
|
Commercial mortgages:
|
576
|
|||||||||||||||||||||||
|
Commercial mortgages
|
4,210
|
4,094
|
1,145
|
951
|
945
|
|||||||||||||||||||
|
Consumer loans:
|
466
|
|||||||||||||||||||||||
|
Home equity lines and loans
|
54
|
54
|
1
|
58
|
58
|
4
|
||||||||||||||||||
|
Total
|
$
|
16,124
|
$
|
15,904
|
$
|
1,235
|
$
|
13,875
|
$
|
13,897
|
$
|
1,046
|
||||||||||||
|
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
||||||||||||||||||||||
|
Average Recorded Investment
|
Interest Income Recognized (1)
|
Average Recorded Investment
|
Interest Income Recognized (1)
|
Average Recorded Investment
|
Interest Income Recognized (1)
|
|||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Commercial and agricultural:
|
||||||||||||||||||||||||
|
Commercial and industrial
|
$
|
1,463
|
$
|
40
|
$
|
1,605
|
$
|
71
|
$
|
481
|
$
|
1
|
||||||||||||
|
Commercial mortgages:
|
||||||||||||||||||||||||
|
Construction
|
2,104
|
102
|
3,364
|
95
|
73
|
1
|
||||||||||||||||||
|
Commercial mortgages
|
7,492
|
259
|
5,991
|
249
|
1,990
|
10
|
||||||||||||||||||
|
Residential mortgages
|
141
|
1
|
125
|
-
|
106
|
-
|
||||||||||||||||||
|
Consumer loans:
|
||||||||||||||||||||||||
|
Home equity lines & loans
|
143
|
6
|
47
|
2
|
30
|
-
|
||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Commercial and agricultural:
|
||||||||||||||||||||||||
|
Commercial and industrial
|
502
|
-
|
719
|
-
|
1,831
|
-
|
||||||||||||||||||
|
Commercial mortgages:
|
||||||||||||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
4
|
-
|
||||||||||||||||||
|
Commercial mortgages
|
1,611
|
41
|
867
|
-
|
872
|
-
|
||||||||||||||||||
|
Residential mortgages
|
-
|
-
|
-
|
-
|
64
|
-
|
||||||||||||||||||
|
Consumer loans:
|
||||||||||||||||||||||||
|
Home equity lines and loans
|
56
|
4
|
47
|
3
|
-
|
-
|
||||||||||||||||||
|
Direct consumer loans
|
-
|
-
|
3
|
-
|
-
|
-
|
||||||||||||||||||
|
Total
|
$
|
13,512
|
$
|
453
|
$
|
12,768
|
$
|
421
|
$
|
5,451
|
$
|
12
|
||||||||||||
|
Current
|
30-89 Days Past Due
|
90 Days or more Past Due and accruing
|
Loans acquired with deteriorated credit quality
|
Non-Accrual (1)
|
Total
|
|||||||||||||||||||
|
Commercial and agricultural:
|
||||||||||||||||||||||||
|
Commercial and industrial
|
$
|
164,109
|
$
|
756
|
$
|
-
|
$
|
620
|
$
|
312
|
$
|
165,797
|
||||||||||||
|
Agricultural
|
1,023
|
-
|
-
|
-
|
-
|
1,023
|
||||||||||||||||||
|
Commercial mortgages:
|
||||||||||||||||||||||||
|
Construction
|
53,371
|
-
|
1,446
|
-
|
150
|
54,967
|
||||||||||||||||||
|
Commercial mortgages
|
391,096
|
3,064
|
-
|
1,761
|
2,831
|
398,752
|
||||||||||||||||||
|
Residential mortgages
|
191,089
|
2,333
|
-
|
250
|
3,615
|
197,287
|
||||||||||||||||||
|
Consumer loans:
|
||||||||||||||||||||||||
|
Credit cards
|
1,641
|
5
|
8
|
-
|
-
|
1,654
|
||||||||||||||||||
|
Home equity lines and loans
|
98,340
|
736
|
-
|
-
|
515
|
99,591
|
||||||||||||||||||
|
Indirect consumer loans
|
183,103
|
1,789
|
-
|
-
|
325
|
185,217
|
||||||||||||||||||
|
Direct consumer loans
|
19,988
|
48
|
-
|
-
|
30
|
20,066
|
||||||||||||||||||
|
Total
|
$
|
1,103,760
|
$
|
8,731
|
$
|
1,454
|
$
|
2,631
|
$
|
7,778
|
$
|
1,124,354
|
||||||||||||
|
Current
|
30-89 Days Past Due
|
90 Days or more Past Due and accruing
|
Loans acquired with deteriorated credit quality
|
Non-Accrual (1)
|
Total
|
|||||||||||||||||||
|
Commercial and agricultural:
|
||||||||||||||||||||||||
|
Commercial and industrial
|
$
|
143,100
|
$
|
29
|
$
|
-
|
$
|
678
|
$
|
1,348
|
$
|
145,155
|
||||||||||||
|
Agricultural
|
577
|
-
|
-
|
-
|
-
|
577
|
||||||||||||||||||
|
Commercial mortgages:
|
||||||||||||||||||||||||
|
Construction
|
24,742
|
-
|
1,454
|
774
|
540
|
27,510
|
||||||||||||||||||
|
Commercial mortgages
|
335,123
|
1,138
|
-
|
7,983
|
2,342
|
346,586
|
||||||||||||||||||
|
Residential mortgages
|
187,448
|
5,458
|
-
|
261
|
3,358
|
196,525
|
||||||||||||||||||
|
Consumer loans:
|
||||||||||||||||||||||||
|
Credit cards
|
1,729
|
9
|
19
|
-
|
-
|
1,757
|
||||||||||||||||||
|
Home equity lines and loans
|
95,349
|
150
|
-
|
-
|
635
|
96,134
|
||||||||||||||||||
|
Indirect consumer loans
|
163,810
|
1,235
|
-
|
-
|
249
|
165,294
|
||||||||||||||||||
|
Direct consumer loans
|
18,830
|
50
|
-
|
-
|
45
|
18,925
|
||||||||||||||||||
|
Total
|
$
|
970,708
|
$
|
8,069
|
$
|
1,473
|
$
|
9,696
|
$
|
8,517
|
$
|
998,463
|
||||||||||||
|
December 31, 2014
|
Number of Loans
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|||||||||
|
Troubled debt restructurings:
|
||||||||||||
|
Commercial and agricultural:
|
||||||||||||
|
Commercial and industrial
|
4
|
$
|
1,028
|
$
|
1,028
|
|||||||
|
Commercial mortgages:
|
||||||||||||
|
Commercial mortgages
|
4
|
2,666
|
2,623
|
|||||||||
|
Residential mortgages
|
1
|
149
|
150
|
|||||||||
|
Consumer loans:
|
||||||||||||
|
Home equity lines and loans
|
1
|
366
|
366
|
|||||||||
|
Total
|
10
|
$
|
4,209
|
$
|
4,167
|
|||||||
|
December 31, 2013
|
Number of Loans
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|||||||||
|
Troubled debt restructurings:
|
||||||||||||
|
Commercial and agricultural:
|
||||||||||||
|
Commercial and industrial
|
5
|
$
|
1,343
|
$
|
1,343
|
|||||||
|
Commercial mortgages:
|
||||||||||||
|
Construction
|
1
|
326
|
326
|
|||||||||
|
Commercial mortgages
|
1
|
133
|
133
|
|||||||||
|
Consumer loans:
|
||||||||||||
|
Home equity lines and loans
|
3
|
134
|
134
|
|||||||||
|
Total
|
10
|
$
|
1,936
|
$
|
1,936
|
|||||||
|
December 31, 2012
|
Number of Loans
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|||||||||
|
Troubled debt restructurings:
|
||||||||||||
|
Commercial and agricultural:
|
||||||||||||
|
Commercial and industrial
|
4
|
$
|
1,307
|
$
|
1,307
|
|||||||
|
Commercial mortgages:
|
||||||||||||
|
Construction
|
1
|
251
|
251
|
|||||||||
|
Commercial mortgages
|
3
|
3,872
|
3,872
|
|||||||||
|
Total
|
8
|
$
|
5,430
|
$
|
5,430
|
|||||||
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
Not Rated
|
Pass
|
Loans
acquired with deteriorated credit quality
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||||||||
|
Commercial and agricultural:
|
||||||||||||||||||||||||||||
|
Commercial and industrial
|
$
|
-
|
$
|
158,140
|
$
|
620
|
$
|
3,695
|
$
|
3,306
|
$
|
36
|
$
|
165,797
|
||||||||||||||
|
Agricultural
|
-
|
1,023
|
-
|
-
|
-
|
-
|
1,023
|
|||||||||||||||||||||
|
Commercial mortgages:
|
||||||||||||||||||||||||||||
|
Construction
|
-
|
51,525
|
-
|
3,292
|
150
|
-
|
54,967
|
|||||||||||||||||||||
|
Commercial mortgages
|
-
|
365,448
|
1,761
|
20,871
|
10,266
|
406
|
398,752
|
|||||||||||||||||||||
|
Residential mortgages
|
193,422
|
-
|
250
|
-
|
3,615
|
-
|
197,287
|
|||||||||||||||||||||
|
Consumer loans
|
||||||||||||||||||||||||||||
|
Credit cards
|
1,654
|
-
|
-
|
-
|
-
|
-
|
1,654
|
|||||||||||||||||||||
|
Home equity lines and loans
|
99,076
|
-
|
-
|
-
|
515
|
-
|
99,591
|
|||||||||||||||||||||
|
Indirect consumer loans
|
184,940
|
-
|
-
|
-
|
277
|
-
|
185,217
|
|||||||||||||||||||||
|
Direct consumer loans
|
20,045
|
-
|
-
|
-
|
21
|
-
|
20,066
|
|||||||||||||||||||||
|
Total
|
$
|
499,137
|
$
|
576,136
|
$
|
2,631
|
$
|
27,858
|
$
|
18,150
|
$
|
442
|
$
|
1,124,354
|
||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
Not Rated
|
Pass
|
Loans
acquired with deteriorated credit quality
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||||||||
|
Commercial and agricultural:
|
||||||||||||||||||||||||||||
|
Commercial and industrial
|
$
|
-
|
$
|
133,615
|
$
|
678
|
$
|
5,117
|
$
|
4,724
|
$
|
1,021
|
$
|
145,155
|
||||||||||||||
|
Agricultural
|
-
|
577
|
-
|
-
|
-
|
-
|
577
|
|||||||||||||||||||||
|
Commercial mortgages:
|
||||||||||||||||||||||||||||
|
Construction
|
-
|
23,087
|
774
|
2,783
|
866
|
-
|
27,510
|
|||||||||||||||||||||
|
Commercial mortgages
|
-
|
313,956
|
7,983
|
13,611
|
11,036
|
-
|
346,586
|
|||||||||||||||||||||
|
Residential mortgages
|
192,995
|
-
|
261
|
-
|
3,269
|
-
|
196,525
|
|||||||||||||||||||||
|
Consumer loans
|
||||||||||||||||||||||||||||
|
Credit cards
|
1,757
|
-
|
-
|
-
|
-
|
-
|
1,757
|
|||||||||||||||||||||
|
Home equity lines and loans
|
95,422
|
-
|
-
|
-
|
712
|
-
|
96,134
|
|||||||||||||||||||||
|
Indirect consumer loans
|
165,045
|
-
|
-
|
-
|
249
|
-
|
165,294
|
|||||||||||||||||||||
|
Direct consumer loans
|
18,880
|
-
|
-
|
-
|
45
|
-
|
18,925
|
|||||||||||||||||||||
|
Total
|
$
|
474,099
|
$
|
471,235
|
$
|
9,696
|
$
|
21,511
|
$
|
20,901
|
$
|
1,021
|
$
|
998,463
|
||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
|
|
Consumer Loans
|
||||||||||||||||||
|
Residential Mortgages
|
Credit Card
|
Home Equity Lines and Loans
|
Indirect Consumer Loans
|
Other Direct Consumer Loans
|
||||||||||||||||
|
Performing
|
$
|
193,672
|
$
|
1,654
|
$
|
99,076
|
$
|
184,892
|
$
|
20,036
|
||||||||||
|
Non-Performing
|
3,615
|
-
|
515
|
325
|
30
|
|||||||||||||||
|
$
|
197,287
|
$
|
1,654
|
$
|
99,591
|
$
|
185,217
|
$
|
20,066
|
|||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
|
|
Consumer Loans
|
||||||||||||||||||
|
Residential Mortgages
|
Credit Card
|
Home Equity Lines and Loans
|
Indirect Consumer Loans
|
Other Direct Consumer Loans
|
||||||||||||||||
|
Performing
|
$
|
193,167
|
$
|
1,757
|
$
|
95,499
|
$
|
165,045
|
$
|
18,880
|
||||||||||
|
Non-Performing
|
3,358
|
-
|
635
|
249
|
45
|
|||||||||||||||
|
Total
|
$
|
196,525
|
$
|
1,757
|
$
|
96,134
|
$
|
165,294
|
$
|
18,925
|
||||||||||
|
Balance at
December 31, 2013
|
Income Accretion
|
All Other Adjustments
|
Balance at
December 31, 2014
|
|||||||||||||
|
Contractually required principal and interest
|
$
|
11,230
|
$
|
-
|
$
|
(7,609
|
)
|
$
|
3,621
|
|||||||
|
Contractual cash flows not expected to be collected
(non accretable discount)
|
(543
|
)
|
-
|
(27
|
)
|
(570
|
)
|
|||||||||
|
Cash flows expected to be collected
|
10,687
|
-
|
(7,636
|
)
|
3,051
|
|||||||||||
|
Interest component of expected cash flows (accretable yield)
|
(991
|
)
|
515
|
56
|
(420
|
)
|
||||||||||
|
Fair value of loans acquired with deteriorating credit quality
|
$
|
9,696
|
$
|
515
|
$
|
(7,580
|
)
|
$
|
2,631
|
|||||||
|
(5)
|
PREMISES AND EQUIPMENT
|
|
|
2014
|
2013
|
||||||
|
Land
|
$
|
4,803
|
$
|
4,803
|
||||
|
Buildings
|
35,067
|
34,379
|
||||||
|
Projects in progress
|
132
|
-
|
||||||
|
Equipment and furniture
|
40,088
|
34,920
|
||||||
|
Leasehold improvements
|
6,094
|
6,041
|
||||||
|
86,184
|
80,143
|
|||||||
|
Less accumulated depreciation and amortization
|
53,897
|
50,104
|
||||||
|
|
$
|
32,287
|
$
|
30,039
|
||||
|
Year
|
Estimated Expense
|
|||
|
2015
|
$
|
1,429
|
||
|
2016
|
1,166
|
|||
|
2017
|
1,143
|
|||
|
2018
|
1,147
|
|||
|
2019
|
834
|
|||
|
2020 and thereafter
|
4,154
|
|||
|
Total
|
$
|
9,873
|
||
|
|
2014
|
2013
|
||||||
|
Buildings
|
$
|
3,537
|
$
|
-
|
||||
|
Accumulated depreciation
|
-
|
-
|
||||||
|
|
$
|
3,537
|
$
|
-
|
||||
|
Year
|
Amount
|
|||
|
2015
|
$
|
234
|
||
|
2016
|
234
|
|||
|
2017
|
234
|
|||
|
2018
|
234
|
|||
|
2019
|
234
|
|||
|
2020 and thereafter
|
2,644
|
|||
|
Total minimum lease payments
|
3,814
|
|||
|
Less amount representing interest
|
838
|
|||
|
Present value of net minimum lease payments
|
$
|
2,976
|
||
|
2014
|
2013
|
|||||||
|
Beginning of year
|
$
|
21,824
|
$
|
21,824
|
||||
|
Acquired goodwill
|
-
|
-
|
||||||
|
End of year
|
$
|
21,824
|
$
|
21,824
|
||||
|
At December 31, 2014
|
At December 31, 2013
|
|||||||||||||||
|
Balance Acquired
|
Accumulated Amortization
|
Balance Acquired
|
Accumulated Amortization
|
|||||||||||||
|
Core deposit intangibles
|
$
|
5,975
|
$
|
3,279
|
$
|
5,975
|
$
|
2,338
|
||||||||
|
Other customer relationship intangibles
|
5,633
|
3,262
|
6,063
|
3,323
|
||||||||||||
|
Total
|
$
|
11,608
|
$
|
6,541
|
$
|
12,038
|
$
|
5,661
|
||||||||
|
Year
|
Estimated Expense
|
|||
|
2015
|
$
|
1,136
|
||
|
2016
|
986
|
|||
|
2017
|
859
|
|||
|
2018
|
734
|
|||
|
2019
|
609
|
|||
|
2020 and thereafter
|
743
|
|||
|
Total
|
$
|
5,067
|
||
|
2014
|
2013
|
|||||||
|
Non-interest-bearing demand deposits
|
$
|
366,298
|
$
|
351,222
|
||||
|
Interest-bearing demand deposits
|
110,819
|
114,679
|
||||||
|
Insured money market accounts
|
392,871
|
361,095
|
||||||
|
Savings deposits
|
198,183
|
194,768
|
||||||
|
Time deposits
|
211,843
|
244,492
|
||||||
|
|
$
|
1,280,014
|
$
|
1,266,256
|
||||
|
Year
|
||||
|
2015
|
$
|
155,295
|
||
|
2016
|
34,803
|
|||
|
2017
|
9,486
|
|||
|
2018
|
4,775
|
|||
|
2019
|
5,851
|
|||
|
2020 and thereafter
|
1,633
|
|||
|
|
$
|
211,843
|
||
|
3 months or less
|
$
|
31,484
|
||
|
Over 3 through 6 months
|
15,286
|
|||
|
Over 6 through 12 months
|
17,842
|
|||
|
Over 12 months
|
15,845
|
|||
|
$
|
80,457
|
|
|
2014
|
2013
|
2012
|
|||||||||
|
Balance at December 31
|
$
|
29,652
|
$
|
32,701
|
$
|
32,711
|
||||||
|
Maximum month-end balance
|
$
|
31,914
|
$
|
32,701
|
$
|
38,284
|
||||||
|
Average balance during year
|
$
|
30,667
|
$
|
31,102
|
$
|
34,534
|
||||||
|
Weighted-average interest rate at December 31
|
2.82
|
%
|
2.93
|
%
|
3.02
|
%
|
||||||
|
Average interest rate paid during year
|
2.77
|
%
|
2.76
|
%
|
2.88
|
%
|
||||||
|
Remaining Term to Final Maturity (1)
|
Repurchase Liability
|
Accrued Interest Payable
|
Weighted Average Rate
|
Estimated Fair Value of Collateral Securities (2)
|
||||||||||||
|
Within 90 days
|
$
|
9,652
|
$
|
-
|
0.10
|
%
|
$
|
16,682
|
||||||||
|
After 90 days but within one year
|
-
|
-
|
-
|
%
|
-
|
|||||||||||
|
After one year but within five years
|
20,000
|
63
|
4.13
|
%
|
23,530
|
|||||||||||
|
After five years but within ten years
|
-
|
-
|
-
|
%
|
-
|
|||||||||||
|
Total
|
$
|
29,652
|
$
|
63
|
2.82
|
%
|
$
|
40,212
|
||||||||
|
(1)
|
At December 31, 2014, the securities repurchase agreements were non-callable with a weighted-average rate of 3.10%, and a weighted-average term to maturity of
approximately 1.9 years.
|
|
(2)
|
Represents the estimated fair value of the securities subject to the repurchase agreements, including accrued interest receivable, of approximately $342 thousand at December 31, 2014.
|
|
2014
|
|||||||||||
|
Amount
|
Rate
|
Maturity Date
|
Call Date
|
||||||||
| $ |
30,830
|
0.32
|
%
|
January 2, 2015
|
- | ||||||
|
10,000
|
4.60
|
%
|
December 22, 2016
|
- | |||||||
|
4,138
|
3.90
|
%
|
October 19, 2017
|
January 19, 2015
|
|||||||
|
3,103
|
2.91
|
%
|
December 4, 2017
|
March 3, 2015
|
|||||||
|
2,069
|
3.05
|
%
|
January 2, 2018
|
April 1, 2015
|
|||||||
| $ |
50,140
|
1.73
|
%
|
|
|||||||
|
2013
|
|||||||||||
|
Amount
|
Rate
|
Maturity Date
|
Call Date
|
||||||||
| $ |
1,033
|
3.20
|
%
|
June 18, 2014
|
- | ||||||
|
775
|
3.05
|
%
|
October 2, 2014
|
- | |||||||
|
4,134
|
3.84
|
%
|
October 20, 2014
|
January 20, 2014
|
|||||||
|
10,000
|
4.60
|
%
|
December 22, 2016
|
- | |||||||
|
4,134
|
3.90
|
%
|
October 19, 2017
|
January 19, 2014
|
|||||||
|
3,100
|
2.91
|
%
|
December 4, 2017
|
March 4, 2014
|
|||||||
|
2,067
|
3.05
|
%
|
January 2, 2018
|
April 1, 2014
|
|||||||
| $ |
25,243
|
3.93
|
%
|
|
|||||||
|
Current:
|
2014
|
2013
|
2012
|
|||||||||
|
State
|
$
|
606
|
$
|
395
|
$
|
530
|
||||||
|
Federal
|
5,366
|
3,548
|
4,208
|
|||||||||
|
|
5,972
|
3,943
|
4,738
|
|||||||||
|
Deferred expense/(benefit)
|
(2,263
|
)
|
(121
|
)
|
647
|
|||||||
|
|
$
|
3,709
|
$
|
3,822
|
$
|
5,385
|
||||||
|
|
2014
|
2013
|
2012
|
|||||||||
|
Tax computed at statutory rate
|
$
|
4,034
|
$
|
4,268
|
$
|
5,578
|
||||||
|
Tax-exempt interest
|
(456
|
)
|
(483
|
)
|
(506
|
)
|
||||||
|
Dividend exclusion
|
(60
|
)
|
(46
|
)
|
(40
|
)
|
||||||
|
State taxes, net of Federal impact
|
227
|
188
|
439
|
|||||||||
|
Nondeductible interest expense
|
8
|
11
|
16
|
|||||||||
|
Other items, net
|
(44
|
)
|
(116
|
)
|
(102
|
)
|
||||||
|
Income tax expense
|
$
|
3,709
|
$
|
3,822
|
$
|
5,385
|
||||||
|
|
2014
|
2013
|
||||||
|
Deferred tax assets:
|
|
|
||||||
|
Allowance for loan losses
|
$
|
5,182
|
$
|
4,889
|
||||
|
Accrual for employee benefit plans
|
709
|
754
|
||||||
|
Depreciation
|
1,010
|
431
|
||||||
|
Deferred compensation and directors' fees
|
1,076
|
947
|
||||||
|
Purchase accounting adjustment – deposits
|
65
|
137
|
||||||
|
Purchase accounting adjustment – loans
|
259
|
340
|
||||||
|
Purchase accounting adjustment - fixed assets
|
221
|
224
|
||||||
|
Accounting for defined benefit pension and other benefit plans
|
6,624
|
3,691
|
||||||
|
Trust preferred impairment write down
|
540
|
742
|
||||||
|
Nonaccrued interest
|
617
|
626
|
||||||
|
Accrued expense
|
1,580
|
-
|
||||||
|
Other
|
456
|
647
|
||||||
|
Total gross deferred tax assets
|
18,339
|
13,428
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Deferred loan fees and costs
|
910
|
929
|
||||||
|
Prepaid pension
|
5,179
|
5,435
|
||||||
|
Net unrealized gains on securities available for sale
|
1,359
|
3,929
|
||||||
|
Discount accretion
|
410
|
352
|
||||||
|
Core deposit intangible
|
1,479
|
1,556
|
||||||
|
Other
|
153
|
144
|
||||||
|
Total gross deferred tax liabilities
|
9,490
|
12,345
|
||||||
|
Net deferred tax asset
|
$
|
8,849
|
$
|
1,083
|
||||
|
Change in projected benefit obligation:
|
2014
|
2013
|
||||||
|
Benefit obligation at beginning of year
|
$
|
36,186
|
$
|
38,051
|
||||
|
Service cost
|
1,045
|
1,195
|
||||||
|
Interest cost
|
1,738
|
1,587
|
||||||
|
Actuarial (gain) loss
|
8,064
|
(3,269
|
)
|
|||||
|
Benefits paid
|
(1,489
|
)
|
(1,378
|
)
|
||||
|
Benefit obligation at end of year
|
$
|
45,544
|
$
|
36,186
|
||||
|
Change in plan assets:
|
2014
|
2013
|
||||||
|
Fair value of plan assets at beginning of year
|
$
|
41,782
|
$
|
37,239
|
||||
|
Actual return on plan assets
|
3,043
|
5,921
|
||||||
|
Employer contributions
|
-
|
-
|
||||||
|
Benefits paid
|
(1,489
|
)
|
(1,378
|
)
|
||||
|
Fair value of plan assets at end of year
|
$
|
43,336
|
$
|
41,782
|
||||
|
|
||||||||
|
Funded status
|
$
|
(2,207
|
)
|
$
|
5,596
|
|||
|
2014
|
2013
|
|||||||
|
Net actuarial loss
|
$
|
17,388
|
$
|
9,843
|
||||
|
Prior service cost
|
15
|
22
|
||||||
|
Total before tax effects
|
$
|
17,403
|
$
|
9,865
|
||||
|
|
2014
|
2013
|
2012
|
|
||||||||
|
Discount rate
|
|
|
4.09
|
%
|
|
|
4.92
|
%
|
|
|
4.26
|
%
|
|
Assumed rate of future compensation increase
|
|
|
5.00
|
%
|
|
|
5.00
|
%
|
|
|
5.00
|
%
|
|
Net periodic benefit cost
|
2014
|
2013
|
2012
|
|||||||||
|
Service cost, benefits earned during the year
|
$
|
1,045
|
$
|
1,195
|
$
|
1,074
|
||||||
|
Interest cost on projected benefit obligation
|
1,738
|
1,587
|
1,606
|
|||||||||
|
Expected return on plan assets
|
(3,174
|
)
|
(2,824
|
)
|
(2,743
|
)
|
||||||
|
Amortization of net loss
|
649
|
1,579
|
1,410
|
|||||||||
|
Amortization of prior service cost
|
7
|
14
|
14
|
|||||||||
|
Net periodic cost
|
$
|
265
|
$
|
1,551
|
$
|
1,361
|
||||||
|
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss):
|
2014
|
2013
|
2012
|
|||||||||
|
Net actuarial (gain) loss
|
$
|
8,195
|
$
|
(6,367
|
)
|
$
|
3,365
|
|||||
|
Recognized loss
|
(649
|
)
|
(1,579
|
)
|
(1,410
|
)
|
||||||
|
Amortization of prior service cost
|
(7
|
)
|
(14
|
)
|
(14
|
)
|
||||||
|
Total recognized in other comprehensive (loss) income
(before tax effect)
|
$
|
7,539
|
$
|
(7,960
|
)
|
$
|
1,941
|
|||||
|
Total recognized in net benefit cost and other comprehensive
(loss) income (before tax effect)
|
$
|
7,804
|
$
|
(6,409
|
)
|
$
|
3,302
|
|||||
|
Amounts expected to be recognized in net periodic cost during 2015
|
|
|||
|
Loss recognition
|
$
|
1,475
|
||
|
Prior service cost recognition
|
$
|
7
|
||
|
|
2014
|
2013
|
2012
|
|||||||||
|
Discount rate
|
|
4.92
|
%
|
|
|
4.26
|
%
|
|
|
4.95
|
%
|
|
|
Expected long-term rate of return on assets
|
|
7.75
|
%
|
|
|
7.75
|
%
|
|
|
8.00
|
%
|
|
|
Assumed rate of future compensation increase
|
|
5.00
|
%
|
|
|
5.00
|
%
|
|
|
5.00
|
%
|
|
|
Asset Class
|
|
Target Allocation 2014
|
|
|
Percentage of Plan Assets at December 31,
|
|
|
Expected Long-Term Rate of Return
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
||||
|
Large cap domestic equities
|
|
|
30% - 60
|
%
|
|
|
50
|
%
|
|
|
54
|
%
|
|
|
10.3
|
%
|
|
Mid-cap domestic equities
|
|
|
0% - 20
|
%
|
|
|
14
|
%
|
|
|
8
|
%
|
|
|
10.6
|
%
|
|
Small-cap domestic equities
|
|
|
0% - 15
|
%
|
|
|
3
|
%
|
|
|
3
|
%
|
|
|
10.8
|
%
|
|
International equities
|
|
|
0% - 25
|
%
|
|
|
4
|
%
|
|
|
4
|
%
|
|
|
10.3
|
%
|
|
Intermediate fixed income
|
|
|
20% - 50
|
%
|
|
|
26
|
%
|
|
|
26
|
%
|
|
|
4.7
|
%
|
|
Alternative assets
|
0% - 10
|
%
|
2
|
%
|
3
|
%
|
7.5
|
%
|
||||||||
|
Cash
|
|
|
0% - 20
|
%
|
|
|
1
|
%
|
|
|
2
|
%
|
|
|
2.5
|
%
|
|
Total
|
|
|
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
||
|
|
Fair Value Measurement at December 31, 2014 Using
|
|||||||||||||||
|
Plan Assets
|
Carrying Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Cash
|
$
|
626
|
$
|
626
|
$
|
-
|
$
|
-
|
||||||||
|
Equity securities:
|
||||||||||||||||
|
U.S. companies
|
28,011
|
28,011
|
-
|
-
|
||||||||||||
|
International companies
|
856
|
856
|
-
|
-
|
||||||||||||
|
|
||||||||||||||||
|
Mutual funds
|
7,111
|
7,111
|
-
|
-
|
||||||||||||
|
|
||||||||||||||||
|
Debt securities:
|
||||||||||||||||
|
U.S. Treasuries/Government bonds
|
2,701
|
2,701
|
-
|
-
|
||||||||||||
|
U.S. Corporate bonds
|
3,775
|
-
|
3,775
|
-
|
||||||||||||
|
Foreign bonds, notes & debentures
|
256
|
-
|
256
|
-
|
||||||||||||
|
Total plan assets
|
$
|
43,336
|
$
|
39,305
|
$
|
4,031
|
$
|
-
|
||||||||
|
|
Fair Value Measurement at December 31, 2013 Using
|
|||||||||||||||
|
Plan Assets
|
Carrying Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Cash
|
$
|
982
|
$
|
982
|
$
|
-
|
$
|
-
|
||||||||
|
Equity securities:
|
||||||||||||||||
|
U.S. companies
|
27,170
|
27,170
|
-
|
-
|
||||||||||||
|
|
||||||||||||||||
|
Mutual funds
|
7,288
|
7,288
|
-
|
-
|
||||||||||||
|
|
||||||||||||||||
|
Debt securities:
|
||||||||||||||||
|
U.S. Treasuries/Government bonds
|
3,309
|
3,309
|
-
|
-
|
||||||||||||
|
U.S. Corporate bonds
|
2,771
|
-
|
2,771
|
-
|
||||||||||||
|
Foreign bonds, notes & debentures
|
262
|
-
|
262
|
-
|
||||||||||||
|
Total plan assets
|
$
|
41,782
|
$
|
38,749
|
$
|
3,033
|
$
|
-
|
||||||||
|
Calendar Year
|
Future Expected Benefit Payments
|
|||
|
2015
|
$
|
1,761
|
||
|
2016
|
$
|
1,849
|
||
|
2017
|
$
|
1,949
|
||
|
2018
|
$
|
2,052
|
||
|
2019
|
$
|
2,114
|
||
|
2020-2024
|
$
|
11,949
|
||
|
Changes in accumulated postretirement benefit obligation:
|
2014
|
2013
|
||||||
|
Accumulated postretirement benefit obligation - beginning of year
|
$
|
1,490
|
$
|
1,534
|
||||
|
Service cost
|
39
|
44
|
||||||
|
Interest cost
|
72
|
66
|
||||||
|
Participant contributions
|
84
|
74
|
||||||
|
Actuarial (gain) loss
|
177
|
(61
|
)
|
|||||
|
Benefits paid
|
(199
|
)
|
(167
|
)
|
||||
|
Accumulated postretirement benefit obligation at end of year
|
$
|
1,663
|
$
|
1,490
|
||||
|
Change in plan assets:
|
2014
|
2013
|
||||||
|
Fair value of plan assets at beginning of year
|
$
|
-
|
$
|
-
|
||||
|
Employer contribution
|
115
|
93
|
||||||
|
Plan participants’ contributions
|
84
|
74
|
||||||
|
Benefits paid
|
(199
|
)
|
(167
|
)
|
||||
|
Fair value of plan assets at end of year
|
$
|
-
|
$
|
-
|
||||
|
|
||||||||
|
Funded status
|
$
|
(1,663
|
)
|
$
|
(1,490
|
)
|
||
|
2014
|
2013
|
|||||||
|
Net actuarial loss
|
$
|
322
|
$
|
148
|
||||
|
Prior service benefit
|
(531
|
)
|
(628
|
)
|
||||
|
Total before tax effects
|
$
|
(209
|
)
|
$
|
(480
|
)
|
||
|
Weighted-average assumption for disclosure as of December 31,
|
2014
|
2013
|
2012
|
|
||||||||
|
Discount rate
|
4.09
|
%
|
4.92
|
%
|
4.26
|
%
|
||||||
|
Health care cost trend: Initial
|
7.00
|
%
|
8.00
|
%
|
9.00
|
%
|
||||||
|
Health care cost trend: Ultimate
|
5.00
|
%
|
5.00
|
%
|
5.00
|
%
|
||||||
|
Year ultimate cost trend reached
|
2018
|
|
2018
|
|
2018
|
|
||||||
|
Net periodic benefit cost
|
2014
|
2013
|
2012
|
|||||||||
|
Service cost
|
$
|
39
|
$
|
44
|
$
|
39
|
||||||
|
Interest cost
|
72
|
66
|
71
|
|||||||||
|
Amortization of prior service benefit
|
(97
|
)
|
(97
|
)
|
(97
|
)
|
||||||
|
Recognized actuarial loss
|
3
|
10
|
1
|
|||||||||
|
Net periodic postretirement cost
|
$
|
17
|
$
|
23
|
$
|
14
|
||||||
|
Other changes in plan assets and benefit obligations
recognized in other comprehensive income (loss):
|
2014
|
2013
|
2012
|
|||||||||
|
Net actuarial (gain) loss
|
$
|
177
|
$
|
(61
|
)
|
$
|
178
|
|||||
|
Recognized actuarial loss
|
(3
|
)
|
(10
|
)
|
(1
|
)
|
||||||
|
Amortization of prior service benefit
|
97
|
97
|
97
|
|||||||||
|
Total recognized in other comprehensive income (loss) (before tax
effect)
|
$
|
271
|
$
|
26
|
$
|
274
|
||||||
|
Total recognized in net benefit cost and other comprehensive
income (loss) (before tax effect)
|
$
|
288
|
$
|
49
|
$
|
288
|
||||||
|
Amounts expected to be recognized in net periodic cost during 2015:
|
|
|||
|
Loss recognition
|
$
|
10
|
||
|
Prior service cost recognition
|
$
|
(97
|
)
|
|
|
Effect of a 1% increase in health care trend rate on:
|
2014
|
2013
|
2012
|
|||||||||
|
Benefit obligation
|
$
|
5
|
$
|
15
|
$
|
4
|
||||||
|
Total service and interest cost
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
Effect of a 1% decrease in health care trend rate on:
|
2014
|
2013
|
2012
|
||||||||||
|
Benefit obligation
|
$
|
(6
|
)
|
$
|
(23
|
)
|
$
|
(5
|
) | ||||
|
Total service and interest cost
|
$
|
-
|
$
|
(2
|
)
|
$
|
(1
|
) | |||||
|
Weighted-average assumptions for net periodic cost as of December 31,:
|
2014
|
2013
|
2012
|
||||||||
|
Discount rate
|
4.92
|
%
|
4.26 | % |
4.95
|
%
|
|||||
|
Health care cost trend: Initial
|
8.00
|
%
|
9.00 | % |
10.00
|
%
|
|||||
|
Health care cost tread: Ultimate
|
5.00
|
%
|
5.00 | % |
5.00
|
%
|
|||||
|
Year ultimate reached
|
2018
|
2018 | % |
2018
|
|||||||
|
Calendar Year
|
Future Estimated Benefit Payments
|
|||
|
2015
|
$
|
201
|
||
|
2016
|
$
|
176
|
||
|
2017
|
$
|
140
|
||
|
2018
|
$
|
150
|
||
|
2019
|
$
|
159
|
||
|
2020-2024
|
$
|
652
|
||
|
Change in projected benefit obligation:
|
2014
|
2013
|
||||||
|
Benefit obligation at beginning of year
|
$
|
1,116
|
$
|
1,162
|
||||
|
Service cost
|
38
|
40
|
||||||
|
Interest cost
|
55
|
48
|
||||||
|
Actuarial (gain) loss
|
110
|
(59
|
)
|
|||||
|
Benefits paid
|
(75
|
)
|
(75
|
)
|
||||
|
Projected benefit obligation at end of year
|
$
|
1,244
|
$
|
1,116
|
||||
|
Changes in plan assets:
|
2014
|
2013
|
||||||
|
Fair value of plan assets at beginning of year
|
$
|
-
|
$
|
-
|
||||
|
Employer contributions
|
75
|
75
|
||||||
|
Benefits paid
|
(75
|
)
|
(75
|
)
|
||||
|
Fair value of plan assets at end of year
|
$
|
-
|
$
|
-
|
||||
|
Unfunded status
|
$
|
(1,244
|
)
|
$
|
(1,116
|
)
|
||
|
2014
|
2013
|
|||||||
|
Net actuarial loss
|
$
|
275
|
$
|
194
|
||||
|
Prior service cost
|
-
|
-
|
||||||
|
Total before tax effects
|
$
|
275
|
$
|
194
|
||||
|
Weighted-average assumption for disclosure as of December 31,:
|
|
2014
|
2013
|
2012
|
|
|||||||
|
Discount rate
|
|
|
4.09
|
%
|
|
|
4.92
|
%
|
|
|
4.26
|
%
|
|
Assumed rate of future compensation increase
|
|
|
5.00
|
%
|
|
|
5.00
|
%
|
|
|
5.00
|
%
|
|
Net periodic benefit cost
|
2014
|
2013
|
2012
|
|||||||||
|
Service cost
|
$
|
38
|
$
|
40
|
$
|
35
|
||||||
|
Interest cost
|
55
|
48
|
51
|
|||||||||
|
Recognized actuarial loss
|
29
|
34
|
20
|
|||||||||
|
Net periodic postretirement benefit cost
|
$
|
122
|
$
|
122
|
$
|
106
|
||||||
|
Other changes in plan assets and benefit obligation recognized in
other comprehensive income (loss):
|
2014
|
2013
|
2012
|
|||||||||
|
Net actuarial (gain) loss
|
$
|
110
|
$
|
(59
|
)
|
$
|
81
|
|||||
|
Recognized actuarial loss
|
(29
|
)
|
(34
|
)
|
(20
|
)
|
||||||
|
Total recognized in other comprehensive income (loss) (before tax effect)
|
$
|
81
|
$
|
(93
|
)
|
$
|
61
|
|||||
|
|
||||||||||||
|
Total recognized in net benefit cost and other comprehensive income (loss) (before tax effect)
|
$
|
203
|
$
|
29
|
$
|
167
|
||||||
|
Amounts expected to be recognized in net periodic cost during 2015:
|
|
|||
|
Loss recognition
|
|
$
|
50
|
|
|
Prior service cost recognition
|
|
$
|
-
|
|
|
Weighted-average assumptions for net periodic cost as of December 31,:
|
2014
|
2013
|
2012
|
|||||||||
|
Discount rate
|
4.92
|
%
|
4.26 | % |
4.95
|
%
|
||||||
|
Salary scale
|
5.00
|
%
|
5.00 | % |
5.00
|
%
|
||||||
|
Calendar Year
|
Future Estimated Benefit Payments
|
|||
|
2015
|
$
|
75
|
||
|
2016
|
$
|
75
|
||
|
2017
|
$
|
75
|
||
|
2018
|
$
|
116
|
||
|
2019
|
$
|
116
|
||
|
2020-2024
|
$
|
580
|
||
|
|
Shares
|
Weighted–Average Grant Date Fair Value
|
||||||
|
Nonvested at December 31, 2013
|
20,639
|
$
|
27.17
|
|||||
|
Granted
|
11,279
|
28.40
|
||||||
|
Vested
|
(5,490
|
)
|
26.09
|
|||||
|
Forfeited or Cancelled
|
-
|
-
|
||||||
|
Nonvested at December 31, 2014
|
26,428
|
$
|
27.92
|
|||||
|
|
2014
|
2013
|
||||||
|
Balance at beginning of year
|
$
|
26,408
|
$
|
25,390
|
||||
|
New loans or additional advances
|
33,282
|
30,056
|
||||||
|
Repayments
|
(21,888
|
)
|
(29,038
|
)
|
||||
|
Balance at end of year
|
$
|
37,802
|
$
|
26,408
|
||||
|
|
2014
|
2013
|
||||||||||||||
|
|
Fixed Rate
|
Variable Rate
|
Fixed Rate
|
Variable Rate
|
||||||||||||
|
Commitments to make loans
|
$
|
23,756
|
$
|
11,082
|
$
|
21,049
|
$
|
7,893
|
||||||||
|
Unused lines of credit
|
$
|
812
|
$
|
185,235
|
$
|
2,190
|
$
|
187,061
|
||||||||
|
Standby letters of credit
|
$
|
-
|
$
|
16,747
|
$
|
-
|
$
|
17,290
|
||||||||
|
BALANCE SHEETS - DECEMBER 31
|
2014
|
2013
|
||||||
|
Assets:
|
|
|
||||||
|
Cash on deposit with subsidiary bank
|
$
|
3,200
|
$
|
2,686
|
||||
|
Investment in subsidiary - Chemung Canal Trust Company
|
128,081
|
133,557
|
||||||
|
Investment in subsidiary - CFS Group, Inc.
|
908
|
779
|
||||||
|
Dividends receivable from subsidiary bank
|
1,204
|
1,195
|
||||||
|
Securities available for sale, at estimated fair value
|
346
|
343
|
||||||
|
Other assets
|
1,129
|
1,254
|
||||||
|
Total assets
|
$
|
134,868
|
$
|
139,814
|
||||
|
Liabilities and shareholders' equity:
|
||||||||
|
Dividends payable
|
1,204
|
1,195
|
||||||
|
Other liabilities
|
36
|
41
|
||||||
|
Total liabilities
|
1,240
|
1,236
|
||||||
|
Shareholders' equity:
|
||||||||
|
Total shareholders' equity
|
133,628
|
138,578
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
134,868
|
$
|
139,814
|
||||
|
STATEMENTS OF INCOME - YEARS ENDED DECEMBER 31
|
2014
|
2013
|
2012
|
|||||||||
|
Dividends from subsidiary bank
|
$
|
4,805
|
$
|
4,778
|
$
|
4,573
|
||||||
|
Interest and dividend income
|
10
|
9
|
7
|
|||||||||
|
Other income
|
-
|
132
|
150
|
|||||||||
|
Operating expenses
|
261
|
324
|
331
|
|||||||||
|
Income before impact of subsidiaries' undistributed earnings
|
4,554
|
4,595
|
4,399
|
|||||||||
|
Equity in undistributed earnings of Chemung Canal Trust Company
|
3,307
|
3,873
|
6,411
|
|||||||||
|
Equity in undistributed earnings of CFS Group, Inc.
|
129
|
139
|
54
|
|||||||||
|
Income before income tax
|
7,990
|
8,607
|
10,864
|
|||||||||
|
Income tax benefit
|
(167
|
)
|
(124
|
)
|
(158
|
)
|
||||||
|
Net Income
|
$
|
8,157
|
$
|
8,731
|
$
|
11,022
|
||||||
|
STATEMENTS OF CASH FLOWS - YEARS ENDED DECEMBER 31
|
2014
|
2013
|
2012
|
|||||||||
|
Cash flows from operating activities:
|
|
|
|
|||||||||
|
Net Income
|
$
|
8,157
|
$
|
8,731
|
$
|
11,022
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Equity in undistributed earnings of Chemung Canal Trust Company
|
(3,307
|
)
|
(3,873
|
)
|
(6,411
|
)
|
||||||
|
Equity in undistributed earnings of CFS Group, Inc.
|
(129
|
)
|
(139
|
)
|
(54
|
)
|
||||||
|
Change in dividend receivable
|
(9
|
)
|
(1,195
|
)
|
1,141
|
|||||||
|
Change in other assets
|
126
|
558
|
765
|
|||||||||
|
Change in other liabilities
|
110
|
79
|
48
|
|||||||||
|
Expense related to employee stock compensation
|
117
|
112
|
80
|
|||||||||
|
Expense related to restricted stock units for directors' deferred
compensation plan
|
94
|
99
|
87
|
|||||||||
|
Expense to employee restricted stock awards
|
151
|
131
|
80
|
|||||||||
|
Net cash provided by operating activities
|
5,310
|
4,503
|
6,758
|
|||||||||
|
Cash flow from financing activities:
|
||||||||||||
|
Cash dividends paid
|
(4,796
|
)
|
(3,583
|
)
|
(5,714
|
)
|
||||||
|
Purchase of treasury stock
|
-
|
(93
|
)
|
(636
|
)
|
|||||||
|
Sale of treasury stock
|
-
|
71
|
258
|
|||||||||
|
Net cash used in financing activities
|
(4,796
|
)
|
(3,605
|
)
|
(6,092
|
)
|
||||||
|
Increase in cash and cash equivalents
|
514
|
898
|
666
|
|||||||||
|
Cash and cash equivalents at beginning of year
|
2,686
|
1,788
|
1,122
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
3,200
|
$
|
2,686
|
$
|
1,788
|
||||||
|
|
Fair Value Measurement at December 31, 2014 Using
|
|||||||||||||||
|
Financial Assets:
|
Fair Value
|
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
|
Significant
Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Obligations of U.S. Government and U.S.
Government sponsored enterprises
|
$
|
181,673
|
$
|
31,115
|
$
|
150,558
|
$
|
-
|
||||||||
|
Mortgage-backed securities, residential
|
61,660
|
-
|
61,660
|
-
|
||||||||||||
|
Collateralized mortgage obligations
|
338
|
-
|
338
|
-
|
||||||||||||
|
Obligations of states and political subdivisions
|
31,451
|
-
|
31,451
|
-
|
||||||||||||
|
Corporate bonds and notes
|
1,533
|
-
|
1,533
|
-
|
||||||||||||
|
SBA loan pools
|
1,304
|
-
|
1,304
|
-
|
||||||||||||
|
Trust Preferred securities
|
2,028
|
-
|
2,028
|
-
|
||||||||||||
|
Corporate stocks
|
520
|
104
|
416
|
-
|
||||||||||||
|
Total available for sale securities
|
$
|
280,507
|
$
|
31,219
|
$
|
249,288
|
$
|
-
|
||||||||
|
Trading assets
|
$
|
549
|
$
|
549
|
$
|
-
|
$
|
-
|
||||||||
|
|
Fair Value Measurement at December 31, 2013 Using
|
|||||||||||||||
|
Financial Assets:
|
Fair Value
|
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Obligations of U.S. Government and U.S.
Government sponsored enterprises
|
$
|
188,106
|
$
|
31,262
|
$
|
156,844
|
$
|
-
|
||||||||
|
Mortgage-backed securities, residential
|
104,356
|
-
|
104,356
|
-
|
||||||||||||
|
Collateralized mortgage obligations
|
1,015
|
-
|
1,015
|
-
|
||||||||||||
|
Obligations of states and political subdivisions
|
38,376
|
-
|
38,376
|
-
|
||||||||||||
|
Corporate bonds and notes
|
2,946
|
-
|
2,946
|
-
|
||||||||||||
|
SBA loan pools
|
1,488
|
-
|
1,488
|
-
|
||||||||||||
|
Trust Preferred securities
|
2,034
|
-
|
2,034
|
-
|
||||||||||||
|
Corporate stocks
|
7,695
|
7,279
|
416
|
-
|
||||||||||||
|
Total available for sale securities
|
$
|
346,016
|
$
|
38,541
|
$
|
307,475
|
$
|
-
|
||||||||
|
Trading assets
|
$
|
366
|
$
|
366
|
$
|
-
|
$
|
-
|
||||||||
|
Trust Preferred Securities Available for Sale
|
Fair Value Measurement twelve-months ended December 31, 2014 Using Significant Unobservable Inputs (Level 3)
|
Fair Value Measurement twelve-months ended December 31, 2013 Using Significant Unobservable Inputs (Level 3)
|
||||||
|
Beginning balance
|
$
|
-
|
$
|
445,600
|
||||
|
Total gains/losses (realized/unrealized):
|
||||||||
|
Included in earnings:
|
||||||||
|
Impairment charge on investment securities
|
-
|
(29,025
|
)
|
|||||
|
Included in other comprehensive income
|
-
|
183,425
|
||||||
|
Transfers in and/or out of Level 3
|
-
|
(600,000
|
)
|
|||||
|
Ending balance, December 31
|
$
|
-
|
$
|
-
|
||||
|
Fair Value Measurement at December 31, 2014 Using
|
||||||||||||||||
|
Financial Assets:
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Impaired Loans:
|
||||||||||||||||
|
Commercial mortgages:
|
||||||||||||||||
|
Commercial mortgages
|
$
|
3,593
|
$
|
-
|
$
|
-
|
$
|
2,905
|
||||||||
|
Consumer loans:
|
||||||||||||||||
|
Home equity lines and loans
|
52
|
-
|
-
|
52
|
||||||||||||
|
Total Impaired Loans
|
$
|
3,645
|
$
|
-
|
$
|
-
|
$
|
2,957
|
||||||||
|
Other real estate owned:
|
||||||||||||||||
|
Commercial mortgages:
|
||||||||||||||||
|
Commercial mortgages
|
$
|
3,063
|
$
|
-
|
$
|
-
|
$
|
3,063
|
||||||||
|
Consumer loans:
|
||||||||||||||||
|
Home equity lines and loans
|
2
|
-
|
-
|
2
|
||||||||||||
|
Total Other Real Estate Owned, net
|
$
|
3,065
|
$
|
-
|
$
|
-
|
$
|
3,065
|
||||||||
|
Fair Value Measurement at December 31, 2013 Using
|
||||||||||||||||
|
Financial Assets:
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Impaired Loans:
|
||||||||||||||||
|
Commercial and agricultural:
|
||||||||||||||||
|
Commercial and industrial
|
$
|
460
|
$
|
-
|
$
|
-
|
$
|
460
|
||||||||
|
Commercial mortgages:
|
||||||||||||||||
|
Commercial mortgages
|
485
|
-
|
-
|
485
|
||||||||||||
|
Consumer loans:
|
||||||||||||||||
|
Home equity lines and loans
|
54
|
-
|
-
|
54
|
||||||||||||
|
Total Impaired Loans
|
$
|
999
|
$
|
-
|
$
|
-
|
$
|
999
|
||||||||
|
Other real estate owned:
|
||||||||||||||||
|
Commercial and agricultural:
|
||||||||||||||||
|
Commercial and industrial
|
$
|
101
|
$
|
-
|
$
|
-
|
$
|
101
|
||||||||
|
Commercial mortgages:
|
||||||||||||||||
|
Commercial mortgages
|
266
|
-
|
-
|
266
|
||||||||||||
|
Residential mortgages
|
106
|
-
|
-
|
106
|
||||||||||||
|
Consumer loans:
|
||||||||||||||||
|
Home equity lines and loans
|
65
|
-
|
-
|
65
|
||||||||||||
|
Total Other Real Estate Owned, net
|
$
|
538
|
$
|
-
|
$
|
-
|
$
|
538
|
||||||||
|
Description
|
Fair Value at December 31, 2014
|
Technique
|
Unobservable Inputs
|
|||||||
|
Impaired loans
|
$
|
3,645
|
Third party real estate and a 100% discount of personal property
|
1
|
Management discount based on underlying collateral characteristics and market conditions
|
|||||
|
OREO
|
$
|
3,065
|
Third party appraisals
|
1
|
Estimated holding period
|
|||||
|
2
|
Estimated closing costs
|
|||||||||
|
Description
|
Fair Value at December 31, 2013
|
Technique
|
Unobservable Inputs
|
|||||||
|
Impaired loans
|
$
|
999
|
Third party real estate and a 100% discount of personal property
|
1
|
Management discount based on underlying collateral characteristics and market conditions
|
|||||
|
OREO
|
$
|
538
|
Third party appraisals
|
1
|
Estimated holding period
|
|||||
|
2
|
Estimated closing costs
|
|||||||||
|
Fair Value Measurements at December 31, 2014 Using
|
||||||||||||||||||||
|
Financial assets:
|
Carrying Amount
|
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Estimated
Fair Value (1)
|
|||||||||||||||
|
Cash and due from financial
institutions
|
$
|
28,130
|
$
|
28,130
|
$
|
-
|
$
|
-
|
$
|
28,130
|
||||||||||
|
Interest-bearing deposits in other
financial institutions
|
1,033
|
1,033
|
-
|
-
|
1,033
|
|||||||||||||||
|
Trading assets
|
549
|
549
|
-
|
-
|
549
|
|||||||||||||||
|
Securities available for sale
|
280,507
|
31,219
|
249,288
|
-
|
280,507
|
|||||||||||||||
|
Securities held to maturity
|
5,831
|
-
|
6,197
|
-
|
6,197
|
|||||||||||||||
|
FHLBNY and FRBNY stock
|
5,535
|
-
|
-
|
-
|
N/A
|
|
||||||||||||||
|
Loans, net
|
1,107,888
|
-
|
-
|
1,135,590
|
1,135,590
|
|||||||||||||||
|
Loans held for sale
|
665
|
-
|
665
|
-
|
665
|
|||||||||||||||
|
Accrued interest receivable
|
4,185
|
145
|
1,295
|
2,745
|
4,185
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||
|
Demand, savings, and insured
money market accounts
|
$
|
1,068,171
|
$
|
1,068,171
|
$
|
-
|
$
|
-
|
$
|
1,068,171
|
||||||||||
|
Time deposits
|
211,843
|
-
|
212,397
|
-
|
212,397
|
|||||||||||||||
|
Securities sold under agreements
to repurchase
|
29,652
|
-
|
30,853
|
-
|
30,853
|
|||||||||||||||
|
FHLBNY overnight advances
|
30,830
|
-
|
30,832
|
-
|
30,832
|
|||||||||||||||
|
FHLBNY term advances
|
19,310
|
-
|
20,235
|
-
|
20,235
|
|||||||||||||||
|
Accrued interest payable
|
237
|
15
|
222
|
-
|
237
|
|||||||||||||||
|
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
|
||||||||||||||||||||
|
Fair Value Measurements at December 31, 2013 Using
|
||||||||||||||||||||
|
Financial Assets:
|
Carrying Amount
|
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Estimated Fair Value (1)
|
|||||||||||||||
|
Cash and due from financial institutions
|
$
|
31,600
|
$
|
31,600
|
$
|
-
|
$
|
-
|
$
|
31,600
|
||||||||||
|
Interest-bearing deposits in other
financial institutions
|
20,009
|
20,009
|
-
|
-
|
20,009
|
|||||||||||||||
|
Trading assets
|
366
|
366
|
-
|
-
|
366
|
|||||||||||||||
|
Securities available for sale
|
346,016
|
38,541
|
307,475
|
-
|
346,016
|
|||||||||||||||
|
Securities held to maturity
|
6,495
|
-
|
6,930
|
-
|
6,930
|
|||||||||||||||
|
FHLBNY and FRBNY stock
|
4,482
|
-
|
-
|
-
|
N/A
|
|
||||||||||||||
|
Loans, net
|
983,090
|
-
|
-
|
1,008,826
|
1,008,826
|
|||||||||||||||
|
Loans held for sale
|
695
|
-
|
695
|
-
|
695
|
|||||||||||||||
|
Accrued interest receivable
|
4,166
|
145
|
1,468
|
2,553
|
4,166
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||
|
Demand, savings, and insured money market accounts
|
$
|
1,021,764
|
$
|
1,021,764
|
$
|
-
|
$
|
-
|
$
|
1,021,764
|
||||||||||
|
Time deposits
|
244,492
|
-
|
245,482
|
-
|
245,482
|
|||||||||||||||
|
Securities sold under agreements
to repurchase
|
32,701
|
-
|
33,636
|
-
|
33,636
|
|||||||||||||||
|
FHLBNY Advances
|
25,243
|
-
|
26,064
|
-
|
26,064
|
|||||||||||||||
|
Accrued interest payable
|
336
|
15
|
170
|
151
|
336
|
|||||||||||||||
|
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
|
||||||||||||||||||||
|
Actual
|
Required To Be Adequately Capitalized
|
Required To Be Well
Capitalized
|
||||||||||||||||||||||
|
As of December 31, 2014
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Total Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
129,211
|
11.84
|
%
|
$
|
87,271
|
8.00
|
%
|
N/A
|
|
N/A
|
|
||||||||||||
|
Bank
|
$
|
123,685
|
11.35
|
%
|
$
|
87,178
|
8.00
|
%
|
$
|
108,972
|
10.00
|
%
|
||||||||||||
|
Tier 1 Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
115,483
|
10.59
|
%
|
$
|
43,636
|
4.00
|
%
|
N/A
|
|
N/A
|
|
||||||||||||
|
Bank
|
$
|
110,014
|
10.10
|
%
|
$
|
43,589
|
4.00
|
%
|
$
|
65,383
|
6.00
|
%
|
||||||||||||
|
Tier 1 Capital (to Average Assets):
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
115,483
|
7.78
|
%
|
$
|
44,556
|
3.00
|
%
|
N/A
|
|
N/A
|
|
||||||||||||
|
Bank
|
$
|
110,014
|
7.41
|
%
|
$
|
44,512
|
3.00
|
%
|
$
|
74,187
|
5.00
|
%
|
||||||||||||
|
As of December 31, 2013
|
|
|
|
|
|
|
||||||||||||||||||
|
Total Capital (to Risk Weighted Assets):
|
|
|
|
|
|
|
||||||||||||||||||
|
Consolidated
|
$
|
126,299
|
12.10
|
%
|
$
|
83,484
|
8.00
|
%
|
N/A
|
|
N/A
|
|
||||||||||||
|
Bank
|
$
|
121,222
|
11.63
|
%
|
$
|
83,369
|
8.00
|
%
|
$
|
104,211
|
10.00
|
%
|
||||||||||||
|
Tier 1 Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
110,260
|
10.57
|
%
|
$
|
41,742
|
4.00
|
%
|
N/A
|
|
N/A
|
|
||||||||||||
|
Bank
|
$
|
105,239
|
10.10
|
%
|
$
|
41,684
|
4.00
|
%
|
$
|
62,527
|
6.00
|
%
|
||||||||||||
|
Tier 1 Capital (to Average Assets):
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
110,260
|
8.08
|
%
|
$
|
40,940
|
3.00
|
%
|
N/A
|
|
N/A
|
|
||||||||||||
|
Bank
|
$
|
105,239
|
7.72
|
%
|
$
|
40,900
|
3.00
|
%
|
$
|
68,167
|
5.00
|
%
|
||||||||||||
|
Unrealized Gains and Losses on Securities Available for Sale
|
Defined Benefit and Other Benefit Plans
|
Total
|
||||||||||
|
Balance at December 31, 2013
|
$
|
6,043
|
$
|
(5,888
|
)
|
$
|
155
|
|||||
|
Other comprehensive income (loss) before
reclassification
|
146
|
(5,221
|
)
|
(5,075
|
)
|
|||||||
|
Amounts reclassified from accumulated other
comprehensive income (loss)
|
(4,229
|
)
|
364
|
(3,865
|
)
|
|||||||
|
Net current period other comprehensive loss
|
(4,083
|
)
|
(4,857
|
)
|
(8,940
|
)
|
||||||
|
Balance at December 31, 2014
|
$
|
1,960
|
$
|
(10,745
|
)
|
$
|
(8,785
|
)
|
||||
|
Unrealized Gains and Losses on Securities Available for Sale
|
Defined Benefit and Other Benefit Plans
|
Total
|
||||||||||
|
Balance at December 31, 2012
|
$
|
8,023
|
$
|
(10,830
|
)
|
$
|
(2,807
|
)
|
||||
|
Other comprehensive income (loss) before
reclassification
|
(1,988
|
)
|
3,994
|
2,006
|
||||||||
|
Amounts reclassified from accumulated other
comprehensive income (loss)
|
8
|
948
|
956
|
|||||||||
|
Net current period other comprehensive loss
|
(1,980
|
)
|
4,942
|
2,962
|
||||||||
|
Balance at December 31, 2013
|
$
|
6,043
|
$
|
(5,888
|
)
|
$
|
155
|
|||||
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
Year Ended December 31,
|
Affected Line Item
in the Statement Where
Net Income is Presented
|
|||||||
|
2014
|
2013
|
||||||||
|
Unrealized gains and losses on securities
available for sale:
|
|||||||||
|
Reclassification adjustment for other-than-
temporary losses realized in income
|
$
|
-
|
$
|
9
|
Total impairment losses
|
||||
|
Realized gains on securities available for sale
|
(6,869
|
)
|
(16
|
)
|
Net gains on securities transactions
|
||||
|
Tax effect
|
2,640
|
(5
|
)
|
Income tax benefit (expense)
|
|||||
|
Net of tax
|
(4,229
|
)
|
8
|
||||||
|
Amortization of defined pension plan
and other benefit plan items:
|
|||||||||
|
Prior service costs (a)
|
(90
|
)
|
(83
|
)
|
Pension and other employee benefits
|
||||
|
Actuarial losses (a)
|
681
|
1,624
|
Pension and other employee benefits
|
||||||
|
Tax effect
|
(227
|
)
|
(593
|
)
|
Income tax benefit
|
||||
|
Net of tax
|
364
|
948
|
|||||||
|
Total reclassification for the period, net of tax
|
$
|
(3,865
|
)
|
$
|
956
|
||||
|
Year ended December 31, 2014
|
Core Banking
|
Wealth Management Group
|
Holding Company and Other
|
Consolidated Totals
|
||||||||||||
|
Net interest income
|
$
|
49,556
|
$
|
-
|
$
|
12
|
$
|
49,568
|
||||||||
|
Provision for loan losses
|
3,981
|
-
|
-
|
3,981
|
||||||||||||
|
Net interest income after provision for loan losses
|
45,575
|
-
|
12
|
45,587
|
||||||||||||
|
Other operating income
|
18,186
|
7,746
|
824
|
26,756
|
||||||||||||
|
Legal settlements
|
-
|
4,250
|
-
|
4,250
|
||||||||||||
|
Other operating expenses
|
49,997
|
5,355
|
875
|
56,227
|
||||||||||||
|
Income (loss) before income tax expense
|
13,764
|
(1,859
|
)
|
(39
|
)
|
11,866
|
||||||||||
|
Income tax expense (benefit)
|
4,507
|
(715
|
)
|
(83
|
)
|
3,709
|
||||||||||
|
Segment net income (loss)
|
$
|
9,257
|
$
|
(1,144
|
)
|
$
|
44
|
$
|
8,157
|
|||||||
|
|
||||||||||||||||
|
Segment assets
|
$
|
1,518,584
|
$
|
4,357
|
$
|
1,598
|
$
|
1,524,539
|
||||||||
|
Year ended December 31, 2013
|
Core Banking
|
Wealth Management Group
|
Holding Company and Other
|
Consolidated Totals
|
||||||||||||
|
Net interest income
|
$
|
46,621
|
$
|
-
|
$
|
10
|
$
|
46,631
|
||||||||
|
Provision for loan losses
|
2,755
|
-
|
-
|
2,755
|
||||||||||||
|
Net interest income after provision for loan losses
|
43,866
|
-
|
10
|
43,876
|
||||||||||||
|
Other operating income
|
9,913
|
7,344
|
820
|
18,077
|
||||||||||||
|
Other operating expenses
|
43,136
|
5,480
|
784
|
49,400
|
||||||||||||
|
Income before income tax expense
|
10,643
|
1,864
|
46
|
12,553
|
||||||||||||
|
Income tax expense (benefit)
|
3,139
|
717
|
(34
|
)
|
3,822
|
|||||||||||
|
Segment net income
|
$
|
7,504
|
$
|
1,147
|
$
|
80
|
$
|
8,731
|
||||||||
|
|
||||||||||||||||
|
Segment assets
|
$
|
1,469,482
|
$
|
4,943
|
$
|
1,718
|
$
|
1,476,143
|
||||||||
|
Year ended December 31, 2012
|
Core Banking
|
Wealth Management Group
|
Holding Company and Other
|
Consolidated Totals
|
||||||||||||
|
Net interest income
|
$
|
46,834
|
$
|
-
|
$
|
8
|
$
|
46,842
|
||||||||
|
Provision for loan losses
|
828
|
-
|
-
|
828
|
||||||||||||
|
Net interest income after provision for loan losses
|
46,006
|
-
|
8
|
46,014
|
||||||||||||
|
Other operating income
|
9,597
|
6,827
|
764
|
17,188
|
||||||||||||
|
Other operating expenses
|
40,550
|
5,389
|
856
|
46,795
|
||||||||||||
|
Income (loss) before income tax expense
|
15,053
|
1,438
|
(84
|
)
|
16,407
|
|||||||||||
|
Income tax expense (benefit)
|
4,954
|
553
|
(122
|
)
|
5,385
|
|||||||||||
|
Segment net income
|
$
|
10,099
|
$
|
885
|
$
|
38
|
$
|
11,022
|
||||||||
|
Segment assets
|
$
|
1,240,752
|
$
|
5,156
|
$
|
2,252
|
$
|
1,248,160
|
||||||||
|
Cash, net
|
$
|
170,904
|
||
|
Loans
|
1,240
|
|||
|
Bank premises and equipment
|
4,081
|
|||
|
Core deposit intangible asset
|
2,155
|
|||
|
Other assets
|
350
|
|||
|
Total assets acquired
|
$
|
178,730
|
||
|
|
||||
|
Deposits assumed
|
$
|
177,749
|
||
|
Time deposit premium
|
263
|
|||
|
Other liabilities
|
718
|
|||
|
Total liabilities assumed
|
$
|
178,730
|
|
CHEMUNG FINANCIAL CORPORATION
|
|
|
DATED: MARCH 13, 2015
|
By: /s/ Ronald M. Bentley
|
|
Ronald M. Bentley, President and Chief Executive Officer
(Principal Executive Officer)
|
|
DATED: MARCH 13, 2015
|
By: /s/ Karl F. Krebs
|
|
Karl F. Krebs, Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)
|
|
Signature
|
Title
|
Date
|
||
|
/s/ Larry H. Becker
|
Director
|
March 13, 2015
|
||
|
Larry H. Becker
|
||||
|
/s/ Bruce W. Boyea
|
Director
|
March 13, 2015
|
||
|
Bruce W. Boyea
|
||||
|
/s/ David J. Dalrymple
|
Director and Chairman of the Board
|
March 13, 2015
|
||
|
David J. Dalrymple
|
||||
|
/s/ Robert J. Dalrymple
|
Director
|
March 13, 2015
|
||
|
Robert H. Dalrymple
|
||||
|
/s/ Clover M. Drinkwater
|
Director
|
March 13, 2015
|
||
|
Clover M. Drinkwater
|
||||
|
/s/ William D. Eggers
|
Director
|
March 13, 2015
|
||
|
William D. Eggers
|
||||
|
/s/ Stephen M. Lounsberry, III
|
Director
|
March 13, 2015
|
||
|
Stephen M. Lounsberry, III
|
||||
|
/s/ John F. Potter
|
Director
|
March 13, 2015
|
||
|
John F. Potter
|
||||
|
/s/ Eugene M. Sneeringer, Jr.
|
Director
|
March 13, 2015
|
||
|
Eugene M. Sneeringer, Jr.
|
||||
|
/s/ Robert L. Storch
|
Director
|
March 13, 2015
|
||
|
Robert L. Storch
|
|
Signature
|
Title
|
Date
|
||
|
/s/ Richard W. Swan
|
Director
|
March 13, 2015
|
||
|
Richard W. Swan
|
||||
|
/s/ G. Thomas Tranter, Jr.
|
Director
|
March 13, 2015
|
||
|
G. Thomas Tranter, Jr.
|
||||
|
/s/ Thomas R. Tyrrell
|
Director
|
March 13, 2015
|
||
|
Thomas R. Tyrrell
|
||||
|
/s/ Ronald M. Bentley
|
President and Chief Executive Officer
|
March 13, 2015
|
||
|
Ronald M. Bentley
|
||||
|
/s/ Karl F. Krebs
|
Chief Financial Officer and Treasurer
|
March 13, 2015
|
||
|
Karl F. Krebs
|
|
|
Exhibit |
The following exhibits are either filed with this Form 10-K or are incorporated herein by reference. The Corporation’s Securities Exchange Act file number is 000-13888.
|
|
3.1
|
Certificate of Incorporation of Chemung Financial Corporation dated December 20, 1984 (as incorporated by reference to Exhibit 3.1 to Registrant's Form 10-K for the year ended December 31, 2007 filed with the Commission on March 13, 2008).
|
|
|
3.2
|
Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated March 28, 1988 (as incorporated by reference to Exhibit 3.2 to Registrant's Form 10-K for the year ended December 31, 2007 filed with the Commission on March 13, 2008).
|
|
|
3.3
|
Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated May 13, 1998 (as incorporated by reference to Exhibit 3.4 to Registrant’s Form 10-K for the year ended December 31, 2005 and filed with the Commission on March 15, 2006).
|
|
|
3.4
|
Amended and Restated Bylaws of Chemung Financial Corporation, as amended to December 17, 2014 (as incorporated by reference to Exhibit 3.1 to Registrant’s Form 8-K filed with the Commission on December 19, 2014).
|
|
|
4.1
|
Specimen Stock Certificate (filed as Exhibit 4.1 to Registrant's Form 10-K for the year ended December 31, 2002 and incorporated herein by reference).
|
|
|
10.1
|
Change of Control Agreement dated September 20, 2006 between Chemung Canal Trust Company and Ronald M. Bentley, President & COO (filed as Exhibit 10.1 to Registrant's Form 10-Q for the quarter ended September 30, 2006 and incorporated herein by reference).
|
|
|
10.2
|
Executive Severance Agreement dated September 20, 2006 between Chemung Canal Trust Company and Ronald M. Bentley, President & COO (filed as Exhibit 10.2 to Registrant's Form 10-Q for the quarter ended September 30, 2006 and incorporated herein by reference).
|
|
|
10.3
|
Chemung Financial Corporation 2014 Omnibus Plan and Component Plans (Chemung Financial Corporation Restricted Stock Plan, Chemung Financial Corporation Incentive Compensation Plan, Chemung Financial Corporation Directors’ Compensation Plan and Chemung Financial Corporation/Chemung Canal Trust Company Directors’ Deferred Fee Plan). (Filed as Exhibits 10.1, 10.2, 10.3, 10.4 and 10.5 to Registrant’s Form S-8 filed with the SEC on January 27, 2015 and incorporated herein by reference).
|
|
|
10.4
|
Change of Control Agreement dated August 23, 2007 between Chemung Canal Trust Company and Melinda A. Sartori, Executive Vice President (filed as Exhibit 10.9 to Registrant's Form 10-K filed with the SEC on March 13, 2008 and incorporated herein by reference).
|
|
|
10.5
|
Change of Control Agreement dated January 19, 2011 between Chemung Canal Trust Company and Richard G. Carr, Executive Vice President (filed as Exhibit 10.11 to Registrant’s Form 10-K filed with the SEC on March 16, 2011 and incorporated herein by reference).
|
|
|
10.6
|
Change of Control Agreement dated January 19, 2011 between Chemung Canal Trust Company and Louis C. DiFabio, Executive Vice President (filed as Exhibit 10.12 to Registrant’s Form 10-K filed with the SEC on March 16, 2011 and incorporated herein by reference).
|
|
|
10.7
|
Change of Control Agreement dated April 8, 2011 between Chemung Canal Trust Company and Anders M. Tomson, President Capital Bank Division (filed as Exhibit 10.14 to Registrant’s Form 10-Q filed with the SEC on May 13, 2011 and incorporated herein by reference).
|
|
|
10.8
|
Change of Control Agreement dated November 7, 2011 between Chemung Canal Trust Company and Karen R. Makowski, Executive Vice President and Chief Administration and Risk Officer (filed as Exhibit 10.16 to Registrant’s Form 10-K on March 28, 2012 and incorporated herein by reference).
|
|
|
10.9
|
Change of Control Agreement dated October 16, 2013 between Chemung Canal Trust Company and Karl F. Krebs, Executive Vice President and Chief Financial Officer (filed as Exhibit 10.1 to Registrant’s Form 8-K filed with the SEC on October 17, 2013 and incorporated herein by reference).
|
|
|
21
|
Subsidiaries of the Registrant.*
|
|
|
23
|
Consent of Crowe Horwath LLP, Independent Registered Public Accounting Firm.*
|
|
|
31.1
|
Certification of President Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
|
|
|
31.2
|
Certification of Treasurer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
|
|
|
32.1
|
Certification of President and Chief Executive Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 19 U.S.C. §1350.*
|
|
|
32.2
|
Certification of Treasurer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 19 U.S.C. §1350.*
|
|
|
101.INS
|
Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Schema*
|
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase*
|
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase*
|
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase*
|
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase*
|
|
|
*
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|