These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
FORM
|
||||||||||||||
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||||||||
| Or | ||||||||||||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||||||||
|
Commission File No.
|
||||||||||||||
|
|
|||||||||||||||||||||||
| (Exact name of registrant as specified in its charter) | |||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||||||||||||||
|
(
|
|||||||||||||||||||||||
| (Registrant's telephone number, including area code) | |||||||||||||||||||||||
| Securities registered pursuant to Section 12(b) of the Exchange Act: | ||||||||||||||
| Title of each class | Trading Symbol | Name of exchange on which registered | ||||||||||||
|
|
|
|
||||||||||||
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|||||||||||||||||||||||
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
|
|||||||||||||||||||||||
| Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. | |||||||||||||||||||||||
| Large accelerated filer |
☐
|
Non-accelerated filer |
☐
|
||||||||||||||||||||
|
|
☒
|
Smaller reporting company |
|
||||||||||||||||||||
| Emerging growth company |
|
||||||||||||||||||||||
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ | |||||||||||||||||||||||
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes ☐
|
|||||||||||||||||||||||
|
As of May 3, 2024, there were
|
|||||||||||||||||||||||
| PAGES | ||||||||
| ACL | Allowance for Credit Losses | ||||
| AFS | Available for sale securities | ||||
| ALCO | Asset-Liability Committee | ||||
| AOCI | Accumulated Other Comprehensive Income | ||||
| ASC | Accounting Standards Codification | ||||
| ASU | Accounting Standards Update | ||||
| Bank | Chemung Canal Trust Company | ||||
| Basel III | The Third Basel Accord of the Basel Committee on Banking Supervision | ||||
| Board of Directors | Board of Directors of Chemung Financial Corporation | ||||
| BOLI | Bank Owned Life Insurance | ||||
| BTFP | Bank Term Funding Program | ||||
| CAM | Common Area Maintenance Charges | ||||
| CDARS | Certificate of Deposit Account Registry Service | ||||
| CDO | Collateralized Debt Obligation | ||||
| CECL | Current expected credit loss | ||||
| CFS | CFS Group, Inc. | ||||
| Corporation | Chemung Financial Corporation | ||||
| CRM | Chemung Risk Management, Inc. | ||||
| Dodd-Frank Act | The Dodd-Frank Wall Street Reform and Consumer Protection Act | ||||
| EPS | Earnings per share | ||||
| Exchange Act | Securities Exchange Act of 1934 | ||||
| FASB | Financial Accounting Standards Board | ||||
| FDIC | Federal Deposit Insurance Corporation | ||||
| FHLBNY | Federal Home Loan Bank of New York | ||||
| FOMC | Federal Open Market Committee | ||||
| FRB | Board of Governors of the Federal Reserve System | ||||
| FRBNY | Federal Reserve Bank of New York | ||||
| Freddie Mac | Federal Home Loan Mortgage Corporation | ||||
| GAAP | U.S. Generally Accepted Accounting Principles | ||||
| HTM | Held to maturity securities | ||||
| ICS | Insured Cash Sweep Service | ||||
| IFRS | International Financial Reporting Standards | ||||
| LGD | Loss given default | ||||
| MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||||
| NAICS | North American Industry Classification System | ||||
| N/M | Not meaningful | ||||
| OPEB | Other postemployment benefits | ||||
| OREO | Other real estate owned | ||||
| PD | Probability of default | ||||
| Regulatory Relief Act | Economic Growth, Regulatory Relief, and Consumer Protection Act | ||||
| ROA | Return on average assets | ||||
| ROE | Return on average equity | ||||
| RWA | Risk-weighted assets | ||||
| SBA | Small Business Administration | ||||
| SEC | Securities and Exchange Commission | ||||
| Securities Act | Securities Act of 1933 | ||||
| Tax Act | Tax Cuts and Jobs Act of 2017 | ||||
| WMG | Wealth Management Group | ||||
| Allowance for Credit Losses | Replaces the Allowance for Loan and Lease Losses as the contra asset account used to represent the lifetime amount the Corporation anticipates will be unrecoverable from its assets. The ACL conforms to the CECL requirements as outlined in ASU 2016-13, and was implemented by the Corporation on January 1, 2023. | ||||
| Allowance for credit losses to total loans | Represents period-end allowance for credit losses divided by retained loans. | ||||
| Assets under administration | Represents assets that are beneficially owned by clients and all investment decisions pertaining to these assets are also made by clients. | ||||
| Assets under management | Represents assets that are managed on behalf of clients. | ||||
| Basel I | A set of international banking regulations, which set out the minimum capital requirements of financial institutions with the goal of minimizing credit risk. The primary focus was on credit risk by creating a bank asset classification system. | ||||
| Basel III |
A comprehensive set of reform measures designed to improve the regulation, supervision, and risk management within the banking sector. The reforms require banks to maintain proper leverage ratios and meet certain capital requirements.
|
||||
| Benefit obligation | Refers to the projected benefit obligation for pension plans and the accumulated postretirement benefit obligation for OPEB plans. | ||||
| Brokered deposits | Refers to deposits obtained from or through the mediation or assistance of a deposit broker. | ||||
| CAM | Expenses associated with shared-space maintenance of leased premises. | ||||
| Capital Bank | Division of Chemung Canal Trust Company located in the “Capital Region” of New York State and includes the counties of Albany, Saratoga, and Schenectady. | ||||
| Captive insurance company | A company that provides risk-mitigation services for its parent company. | ||||
| CDARS | Product involving a network of financial institutions that exchange certificates of deposits among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit. Using a sophisticated matching system, funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution. | ||||
| Collateralized debt obligation | A structured financial product that pools together cash flow-generating assets, such as mortgages, bonds, and loans. | ||||
| Collateralized mortgage obligations | A type of mortgage-backed security with principal repayments organized according to their maturities and into different classes based on risk. The mortgages serve as collateral and are organized into classes based on their risk profile. | ||||
| Dodd-Frank Act | The Dodd-Frank Act was enacted on July 21, 2010 and significantly changed the bank regulatory landscape and has impacted and will continue to impact the lending, deposit, investment, trading, and operating activities of financial institutions and their holding companies. The Dodd-Frank Act requires various federal agencies to adopt a broad range of new rules and regulations, and to prepare various studies and reports for Congress. | ||||
| Employee Retention Tax Credit | The Employee Retention Tax Credit is a refundable payroll tax credit available to eligible employers as defined by the CARES Act of 2020, and amended by the Consolidated Appropriations Act of 2021 and American Rescue Plan Act of 2021. | ||||
| Fully taxable equivalent basis | Income from tax-exempt loans and investment securities that have been increased by an amount equivalent to the taxes that would have been paid if this income were taxable at statutory rates; the corresponding income tax impact related to tax-exempt items is recorded within income tax expense. | ||||
| GAAP | Accounting principles generally accepted in the United States of America. | ||||
| Holding company | Consists of the operations for Chemung Financial Corporation (parent only). | ||||
| ICS | Product involving a network of financial institutions that exchange interest-bearing money market deposits among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit. Using a sophisticated matching system, funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution. | ||||
| Loans held for sale | Residential real estate loans originated for sale on the secondary market with maturities from 15-30 years. | ||||
| Long term lease obligation | An obligation extending beyond the current year, which is related to a long term finance lease that is considered to have the economic characteristics of asset ownership. | ||||
| Mortgage-backed securities | A type of asset-backed security that is secured by a collection of mortgages. | ||||
| Municipal clients | A political unit, such as a city, town, or village, incorporated for local self-government. | ||||
| N/A | Data is not applicable or available for the period presented. | ||||
| N/M | Not meaningful. | ||||
| Non-GAAP | A calculation not made according to GAAP. | ||||
| Obligations of state and political subdivisions | An obligation that is guaranteed by the full faith and credit of a state or political subdivision that has the power to tax. | ||||
| Obligations of U.S. Government | A federally guaranteed obligation backed by the full power of the U.S. government, including Treasury bills, Treasury notes and Treasury bonds. | ||||
| Obligations of U.S. Government sponsored enterprises | Obligations of agencies originally established or chartered by the U.S. government to serve public purposes as specified by the U.S. Congress; these obligations are not explicitly guaranteed as to the timely payment of principal and interest by the full faith and credit of the U.S. government. | ||||
| OREO | Represents real property owned by the Corporation, which is not directly related to its business and is most frequently the result of a foreclosure on real property. | ||||
| Political subdivision | A county, city, town, or other municipal corporation, a public authority, or a publicly-owned entity that is an instrumentality of a state or a municipal corporation. | ||||
| Pre-provision profit/(loss) | Represents total net revenue less non-interest expense, before income tax expense (benefit). The Corporation believes that this financial measure is useful in assessing the ability of a bank to generate income in excess of its provision for credit losses. | ||||
| Regulatory Relief Act | The Economic Growth, Regulatory Relief and Consumer Protection Act was enacted on May 24, 2018 provides certain limited amendments to the Dodd-Frank Act, as well as certain targeted modifications to other post-financial crisis regulatory requirements. In addition, the legislation establishes new consumer protections and amends various securities- and investment company-related requirements. | ||||
| RWA | Risk-weighted assets consist of on- and off-balance sheet assets that are assigned to one of several broad risk categories and weighted by factors representing their risk and potential for default. On-balance sheet assets are risk-weighted based on the perceived credit risk associated with the obligor or counterparty, the nature of any collateral, and the guarantor, if any. Off-balance sheet assets such as lending-related commitments, guarantees, derivatives and other applicable off-balance sheet positions are risk-weighted by multiplying the contractual amount by the appropriate credit conversion factor to determine the on-balance sheet credit equivalent amount, which is then risk-weighted based on the same factors used for on-balance sheet assets. Risk-weighted assets also incorporate a measure for market risk related to applicable trading assets-debt and equity instruments. The resulting risk-weighted values for each of the risk categories are then aggregated to determine total risk-weighted assets. | ||||
| SBA loan pools | Business loans partially guaranteed by the SBA. | ||||
| Securities sold under agreements to repurchase | Sale of securities together with an agreement for the seller to buy back the securities at a later date. | ||||
| Tax Act | The Tax Act was enacted on December 22, 2017 and amended the Internal Revenue Code of 1986. The legislation reduced the U.S. federal corporate income tax rate from 35 percent to 21 percent, with some related business deductions and credits being either reduced or eliminated. | ||||
| Trust preferred securities | A hybrid security with characteristics of both subordinated debt and preferred stock which allows for early redemption by the issuer, makes fixed or variable payments, and matures at face value. | ||||
| Unaudited | Financial statements and information that have not been subjected to auditing procedures sufficient to permit an independent certified public accountant to express an opinion. | ||||
| WMG | Provides services as executor and trustee under wills and agreements, and guardian, custodian, trustee and agent for pension, profit-sharing and other employee benefit trusts, as well as various investment, financial planning, pension, estate planning and employee benefit administration services. | ||||
| (in thousands, except share and per share data) |
March 31,
2024 |
December 31,
2023 |
||||||||||||
| ASSETS | ||||||||||||||
| Cash and due from financial institutions | $ |
|
$ |
|
||||||||||
| Interest-earning deposits in other financial institutions |
|
|
||||||||||||
| Total cash and cash equivalents |
|
|
||||||||||||
| Equity investments, at estimated fair value |
|
|
||||||||||||
|
Securities available for sale, at estimated fair value (amortized cost of $
|
|
|
||||||||||||
|
Securities held to maturity, (estimated fair value of $
|
|
|
||||||||||||
| FHLBNY and FRBNY Stock, at cost |
|
|
||||||||||||
| Loans, net of deferred loan fees |
|
|
||||||||||||
| Allowance for credit losses |
(
|
(
|
||||||||||||
| Loans, net |
|
|
||||||||||||
| Loans held for sale |
|
|
||||||||||||
| Premises and equipment, net |
|
|
||||||||||||
| Operating lease right-of-use assets |
|
|
||||||||||||
| Goodwill |
|
|
||||||||||||
| Bank-owned life insurance |
|
|
||||||||||||
| Interest rate swap assets |
|
|
||||||||||||
| Accrued interest receivable and other assets |
|
|
||||||||||||
| Total assets | $ |
|
$ |
|
||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||
| Deposits: | ||||||||||||||
| Non-interest-bearing | $ |
|
$ |
|
||||||||||
| Interest-bearing |
|
|
||||||||||||
| Total deposits |
|
|
||||||||||||
| FHLBNY overnight advances |
|
|
||||||||||||
| FRB term advance |
|
|
||||||||||||
| Long term finance lease obligation |
|
|
||||||||||||
| Operating lease liabilities |
|
|
||||||||||||
| Dividends payable |
|
|
||||||||||||
| Interest rate swap liabilities |
|
|
||||||||||||
| Accrued interest payable and other liabilities |
|
|
||||||||||||
| Total liabilities |
|
|
||||||||||||
| Shareholders' equity: | ||||||||||||||
|
Common stock, $
|
|
|
||||||||||||
| Additional paid-in capital |
|
|
||||||||||||
| Retained earnings |
|
|
||||||||||||
|
Treasury stock, at cost;
|
(
|
(
|
||||||||||||
| Accumulated other comprehensive loss |
(
|
(
|
||||||||||||
| Total shareholders' equity |
|
|
||||||||||||
| Total liabilities and shareholders' equity | $ |
|
$ |
|
||||||||||
|
Three Months Ended
March 31, |
||||||||||||||||||||||||||
| (in thousands, except per share data) | 2024 | 2023 | ||||||||||||||||||||||||
| Interest and dividend income: | ||||||||||||||||||||||||||
| Loans, including fees | $ |
|
$ |
|
||||||||||||||||||||||
| Taxable securities |
|
|
||||||||||||||||||||||||
| Tax exempt securities |
|
|
||||||||||||||||||||||||
| Interest-earning deposits |
|
|
||||||||||||||||||||||||
| Total interest and dividend income |
|
|
||||||||||||||||||||||||
| Interest expense: | ||||||||||||||||||||||||||
| Deposits |
|
|
||||||||||||||||||||||||
| Borrowed funds |
|
|
||||||||||||||||||||||||
| Total interest expense |
|
|
||||||||||||||||||||||||
| Net interest income |
|
|
||||||||||||||||||||||||
| Provision (credit) for credit losses |
(
|
|
||||||||||||||||||||||||
| Net interest income after provision for credit losses |
|
|
||||||||||||||||||||||||
| Non-interest income: | ||||||||||||||||||||||||||
| WMG fee income |
|
|
||||||||||||||||||||||||
| Service charges on deposit accounts |
|
|
||||||||||||||||||||||||
| Interchange revenue from debit card transactions |
|
|
||||||||||||||||||||||||
| Changes in fair value of equity investments |
|
|
||||||||||||||||||||||||
| Net gains (losses) on sales of loans held for sale |
|
|
||||||||||||||||||||||||
| Income from bank-owned life insurance |
|
|
||||||||||||||||||||||||
| Other |
|
|
||||||||||||||||||||||||
| Total non-interest income |
|
|
||||||||||||||||||||||||
| Non-interest expenses: | ||||||||||||||||||||||||||
| Salaries and wages |
|
|
||||||||||||||||||||||||
| Pension and other employee benefits |
|
|
||||||||||||||||||||||||
| Other components of net periodic pension and postretirement benefits |
(
|
(
|
||||||||||||||||||||||||
| Net occupancy |
|
|
||||||||||||||||||||||||
| Furniture and equipment |
|
|
||||||||||||||||||||||||
| Data processing |
|
|
||||||||||||||||||||||||
| Professional services |
|
|
||||||||||||||||||||||||
| Marketing and advertising |
|
|
||||||||||||||||||||||||
| Other real estate owned |
|
|
||||||||||||||||||||||||
| FDIC insurance |
|
|
||||||||||||||||||||||||
| Loan expense |
|
|
||||||||||||||||||||||||
| Other |
|
|
||||||||||||||||||||||||
| Total non-interest expenses |
|
|
||||||||||||||||||||||||
| Income before income tax expense |
|
|
||||||||||||||||||||||||
| Income tax expense |
|
|
||||||||||||||||||||||||
| Net income | $ |
|
$ |
|
||||||||||||||||||||||
| Weighted average shares outstanding |
|
|
||||||||||||||||||||||||
| Basic and diluted earnings per share | $ |
|
$ |
|
||||||||||||||||||||||
|
Three Months Ended
March 31, |
||||||||||||||||||||||||||
| (in thousands) | 2024 | 2023 | ||||||||||||||||||||||||
| Net income | $ |
|
$ |
|
||||||||||||||||||||||
| Other comprehensive income (loss): | ||||||||||||||||||||||||||
| Unrealized holding gains (losses) on securities available for sale |
(
|
|
||||||||||||||||||||||||
| Tax effect |
(
|
|
||||||||||||||||||||||||
| Net of tax amount |
(
|
|
||||||||||||||||||||||||
| Change in funded status of defined benefit pension plan and other benefit plans: | ||||||||||||||||||||||||||
| Reclassification adjustment for amortization of net actuarial loss |
|
|
||||||||||||||||||||||||
| Total before tax effect |
|
|
||||||||||||||||||||||||
| Tax effect |
|
|
||||||||||||||||||||||||
| Net of tax amount |
|
|
||||||||||||||||||||||||
| Total other comprehensive income (loss) |
(
|
|
||||||||||||||||||||||||
| Comprehensive income | $ |
|
$ |
|
||||||||||||||||||||||
| (in thousands, except share and per share data) | Common Stock | Additional Paid-in Capital | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Loss | Total | |||||||||||||||||||||||||||||
| Balances at January 1, 2023 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Cumulative effect of accounting change (b) | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Balances at January 1, 2023, as adjusted |
|
|
|
(
|
(
|
|
|||||||||||||||||||||||||||||
| Net income | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — |
|
|
|||||||||||||||||||||||||||||
| Restricted stock awards | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||
| Restricted stock units for directors' deferred compensation plan | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||
|
Distribution of
|
— |
(
|
— |
|
— |
|
|||||||||||||||||||||||||||||
|
Cash dividends declared ($
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
|
Distribution of
|
— |
(
|
— |
|
— |
|
|||||||||||||||||||||||||||||
|
Repurchase of
|
— | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
|
Sale of
|
— |
|
— |
|
— |
|
|||||||||||||||||||||||||||||
| Balances at March 31, 2023 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Balances at January 1, 2024 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Net income | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||
| Restricted stock awards | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||
| Restricted stock units for directors' deferred compensation plan | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||
|
Distribution of
|
— |
(
|
— |
|
— |
|
|||||||||||||||||||||||||||||
|
Cash dividends declared ($
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
|
Distribution of
|
— |
(
|
— |
|
— |
|
|||||||||||||||||||||||||||||
|
Repurchase of
|
— | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
|
Sale of
|
— |
|
— |
|
— |
|
|||||||||||||||||||||||||||||
| Balances at March 31, 2024 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES | |||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (UNAUDITED) | |||||||||||
| (in thousands) |
Three Months Ended
March 31, |
||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | 2024 | 2023 | |||||||||
| Net income | $ |
|
$ |
|
|||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| (Increases in) Amortization of right-of-use assets |
(
|
|
|||||||||
| Provision (credit) for credit losses |
(
|
|
|||||||||
| (Gains) on disposal of fixed assets |
(
|
|
|||||||||
| Depreciation and amortization of fixed assets |
|
|
|||||||||
| Amortization of premiums on securities, net |
|
|
|||||||||
| Gain on sales of loans held for sale, net |
(
|
(
|
|||||||||
| Proceeds from sales of loans held for sale |
|
|
|||||||||
| Loans originated and held for sale |
(
|
(
|
|||||||||
| Net change in fair value of equity investments |
(
|
(
|
|||||||||
| Proceeds from sales of trading assets |
|
|
|||||||||
| Purchase of equity investments |
(
|
(
|
|||||||||
| Decrease (Increase) in other assets and accrued interest receivable |
|
(
|
|||||||||
| Increase in accrued interest payable |
|
|
|||||||||
| Expense related to restricted stock units for directors' deferred compensation plan |
|
|
|||||||||
| Expense related to employee restricted stock awards |
|
|
|||||||||
| Increases in (payments on) operating lease liabilities |
|
(
|
|||||||||
| Net (gain) loss on interest rate swaps |
(
|
|
|||||||||
| (Decrease) increase in other liabilities |
(
|
|
|||||||||
| Income from bank owned life insurance |
(
|
(
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
| Proceeds from maturities, calls, and principal paydowns on securities available for sale |
|
|
|||||||||
| Proceeds from maturities and principal collected on securities held to maturity |
|
|
|||||||||
| Purchases of securities available for sale |
|
(
|
|||||||||
| Purchase of FHLBNY and FRBNY stock |
(
|
(
|
|||||||||
| Redemption of FHLBNY and FRBNY stock |
|
|
|||||||||
| Proceeds from sales of fixed assets |
|
|
|||||||||
| Purchases of premises and equipment |
(
|
(
|
|||||||||
| Net increase in loans |
(
|
(
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
| Net increase (decrease) in demand, interest-bearing demand, savings, and insured money market deposits |
|
(
|
|||||||||
| Net increase in time deposits |
|
|
|||||||||
| Net change in FHLB overnight advances |
(
|
(
|
|||||||||
| Payments made on finance leases |
(
|
(
|
|||||||||
| Proceeds from FRB advances |
|
|
|||||||||
| Purchase of treasury stock |
(
|
(
|
|||||||||
| Sale of treasury stock |
|
|
|||||||||
| Cash dividends paid |
(
|
(
|
|||||||||
| Net cash provided by (used in) financing activities |
|
(
|
|||||||||
| Net increase (decrease) in cash and cash equivalents |
|
(
|
|||||||||
| Cash and cash equivalents, beginning of period |
|
|
|||||||||
| Cash and cash equivalents, end of period | $ |
|
$ |
|
|||||||
| (in thousands) |
Three Months Ended
March 31, |
||||||||||
| Supplemental disclosure of cash flow information: | 2024 | 2023 | |||||||||
| Cash paid for: | |||||||||||
| Interest | $ |
|
$ |
|
|||||||
| Income taxes |
|
|
|||||||||
| Supplemental disclosure of non-cash activity: | |||||||||||
| Transfer of loans to other real estate owned |
|
|
|||||||||
| Dividends declared, not yet paid |
|
|
|||||||||
| March 31, 2024 | ||||||||||||||||||||||||||||||||
| Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Allowance for Credit Losses | Estimated Fair Value | ||||||||||||||||||||||||||||
| U.S. Treasury notes and bonds | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
| Mortgage-backed securities, residential |
|
|
|
|
|
|||||||||||||||||||||||||||
| Obligations of states and political subdivisions |
|
|
|
|
|
|||||||||||||||||||||||||||
| Corporate bonds and notes |
|
|
|
|
|
|||||||||||||||||||||||||||
| SBA loan pools |
|
|
|
|
|
|||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||||||||
| Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Allowance for Credit Losses | Estimated Fair Value | ||||||||||||||||||||||||||||
| U.S. Treasury notes and bonds | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
| Mortgage-backed securities, residential |
|
|
|
|
|
|||||||||||||||||||||||||||
| Obligations of states and political subdivisions |
|
|
|
|
|
|||||||||||||||||||||||||||
| Corporate bonds and notes |
|
|
|
|
|
|||||||||||||||||||||||||||
| SBA loan pools |
|
|
|
|
|
|||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
| March 31, 2024 | ||||||||||||||||||||||||||||||||
| Amortized Cost | Unrecognized Gains | Unrecognized Losses | Estimated Fair Value | Allowance for Credit Losses | ||||||||||||||||||||||||||||
| Obligations of states and political subdivisions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||||||||
| Amortized Cost | Unrecognized Gains | Unrecognized Losses | Estimated Fair Value | Allowance for Credit Losses | ||||||||||||||||||||||||||||
| Obligations of states and political subdivisions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
| March 31, 2024 | ||||||||||||||||||||||||||
| Available for Sale | Held to Maturity | |||||||||||||||||||||||||
|
Amortized
Cost |
Fair
Value |
Amortized
Cost |
Fair
Value |
|||||||||||||||||||||||
| Within one year | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| After one, but within five years |
|
|
|
|
||||||||||||||||||||||
| After five, but within ten years |
|
|
|
|
||||||||||||||||||||||
| After ten years |
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||
| Mortgage-backed securities, residential |
|
|
|
|
||||||||||||||||||||||
| Collateralized mortgage obligations |
|
|
|
|
||||||||||||||||||||||
| SBA loan pools |
|
|
|
|
||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||||||||||||
| March 31, 2024 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||||
| U.S. Treasury notes and bonds | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Mortgage-backed securities, residential |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
| Obligations of states and political subdivisions |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
| Corporate bonds and notes |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
| SBA loan pools |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
| Total temporarily impaired securities | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||||||||||||
| December 31, 2023 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||||
| U.S. Treasury notes and bonds | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Mortgage-backed securities, residential |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
| Obligations of states and political subdivisions |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
| Corporate bonds and notes |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
| SBA loan pools |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
| Total temporarily impaired securities | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| March 31, 2024 | December 31, 2023 | |||||||||||||
| Commercial and agricultural: | ||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
||||||||||
| Agricultural |
|
|
||||||||||||
| Commercial mortgages: | ||||||||||||||
| Construction |
|
|
||||||||||||
| Commercial mortgages, other |
|
|
||||||||||||
| Residential mortgages |
|
|
||||||||||||
| Consumer loans: | ||||||||||||||
| Home equity lines and loans |
|
|
||||||||||||
| Indirect consumer loans |
|
|
||||||||||||
| Direct consumer loans |
|
|
||||||||||||
| Total loans, net of deferred loan fees and costs |
|
|
||||||||||||
| Allowance for credit losses |
(
|
(
|
||||||||||||
| Loans, net | $ |
|
$ |
|
||||||||||
| Three Months Ended March 31, 2024 | |||||||||||||||||||||||||||||
| Allowance for credit losses | Commercial and Agricultural | Commercial Mortgages | Residential Mortgages | Consumer Loans | Total | ||||||||||||||||||||||||
| Beginning balance, January 1, 2024 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Charge-offs |
|
|
(
|
(
|
(
|
||||||||||||||||||||||||
| Recoveries |
|
|
|
|
|
||||||||||||||||||||||||
| Net recoveries (charge-offs) |
|
|
|
(
|
(
|
||||||||||||||||||||||||
|
Provision (credit)
(1)
|
(
|
(
|
(
|
|
(
|
||||||||||||||||||||||||
| Ending balance, March 31, 2024 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Three Months Ended March 31, 2023 | |||||||||||||||||||||||||||||
| Allowance for credit losses | Commercial and Agricultural | Commercial Mortgages | Residential Mortgages | Consumer Loans | Total | ||||||||||||||||||||||||
| Beginning balance, January 1, 2023 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Cumulative effect adjustment for the adoption of ASC 326 |
|
(
|
(
|
|
|
||||||||||||||||||||||||
| Beginning balance after cumulative effect adjustment |
|
|
|
|
|
||||||||||||||||||||||||
| Charge-offs |
(
|
|
|
(
|
(
|
||||||||||||||||||||||||
| Recoveries |
|
|
|
|
|
||||||||||||||||||||||||
| Net recoveries (charge-offs) |
(
|
|
|
(
|
(
|
||||||||||||||||||||||||
|
Provision (credit)
(1)
|
(
|
|
|
|
|
||||||||||||||||||||||||
| Ending balance, March 31, 2023 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| For the Three Months Ended | |||||||||||
| Allowance for credit losses on unfunded commitments | March 31, 2024 | March 31, 2023 | |||||||||
| Beginning balance | $ |
|
$ |
|
|||||||
| Impact of ASC 326 adoption |
|
|
|||||||||
| Provision (credit) for credit losses on unfunded commitments |
(
|
(
|
|||||||||
| Ending balance | $ |
|
$ |
|
|||||||
| For the Three Months Ended | ||||||||||||||
| Provision (credit) for credit losses | March 31, 2024 | March 31, 2023 | ||||||||||||
| Provision (credit) for credit losses on loans | $ |
(
|
$ |
|
||||||||||
| Provision (credit) for credit losses on unfunded commitments |
(
|
(
|
||||||||||||
| Total provision (credit) for credit losses | $ |
(
|
$ |
|
||||||||||
| March 31, 2024 | |||||||||||||||||||||||||||||
| Allowance for credit losses | Commercial and | Commercial | Residential | Consumer | |||||||||||||||||||||||||
| Ending allowance balance attributable to loans: | Agricultural | Mortgages | Mortgages | Loans | Total | ||||||||||||||||||||||||
| Individually analyzed | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Collectively analyzed |
|
|
|
|
|
||||||||||||||||||||||||
| Total ending allowance balance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| Allowance for credit losses | Commercial and | Commercial | Residential | Consumer | |||||||||||||||||||||||||
| Ending allowance balance attributable to loans: | Agricultural | Mortgages | Mortgages | Loans | Total | ||||||||||||||||||||||||
| Individually analyzed | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Collectively analyzed |
|
|
|
|
|
||||||||||||||||||||||||
| Total ending allowance balance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| March 31, 2024 | |||||||||||||||||||||||||||||
| Amortized cost basis of loans: | Commercial and Agricultural | Commercial Mortgages | Residential Mortgages | Consumer Loans | Total | ||||||||||||||||||||||||
| Individually analyzed | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Collectively analyzed |
|
|
|
|
|
||||||||||||||||||||||||
| Total ending loans balance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| Amortized cost basis of loans: | Commercial and Agricultural | Commercial Mortgages | Residential Mortgages | Consumer Loans | Total | ||||||||||||||||||||||||
| Individually analyzed | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Collectively analyzed |
|
|
|
|
|
||||||||||||||||||||||||
| Total ending loans balance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Three Months Ended March 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
| Loans modified under ASU 2022-02: | Principal Reduction | Interest Rate Reduction | Term Extension | Payment Delay | Combination | Total |
(%) of Loan Class
(1)
|
||||||||||||||||||||||||||||||||||
| Commercial mortgages: | |||||||||||||||||||||||||||||||||||||||||
| Commercial mortgages, other | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
% | |||||||||||||||||||||||||||
| Three Months Ended March 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
| Effect of loan modifications under ASU 2022-02: |
Principal Reduction
(in thousands) |
Weighted-average interest rate reduction (%) |
Weighted-average term extension
(in months) |
Weighted-average payment delay
(in months) |
|||||||||||||||||||||||||||||||||||||
| Commercial mortgages: | |||||||||||||||||||||||||||||||||||||||||
| Commercial mortgages, other |
$
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Twelve Months Ended March 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||
| Past Due Status of Modifications under ASU 2022-02: | 30-59 Days Past Due | 60-89 Days Past Due | Greater Than 89 Days Past Due | Loans Not Past Due | Total | ||||||||||||||||||||||||||||||||||||||||||
| Commercial and agricultural: | |||||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||
| Consumer loans: | |||||||||||||||||||||||||||||||||||||||||||||||
| Home equity lines and loans |
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||
|
Three Months Ended March 31, 2023
(1)
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Past Due Status of Modifications under ASU 2022-02: | 30-59 Days Past Due | 60-89 Days Past Due | Greater Than 89 Days Past Due | Loans Not Past Due | Total | ||||||||||||||||||||||||||||||||||||||||||
| Commercial mortgages, other | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||
| March 31, 2024 | December 31, 2023 | |||||||||||||||||||||||||
| Amortized Cost Basis | Related Allowance | Amortized Cost Basis | Related Allowance | |||||||||||||||||||||||
| Commercial and agricultural: | ||||||||||||||||||||||||||
|
Commercial and industrial
(3)
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Agricultural
(3)
|
|
|
|
|
||||||||||||||||||||||
| Commercial mortgages: | ||||||||||||||||||||||||||
|
Construction
(1)
|
|
|
|
|
||||||||||||||||||||||
|
Commercial mortgages, other
(1) (2) (3)
|
|
|
|
|
||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Three Months Ended
March 31, 2024 |
Three Months Ended
March 31, 2023 |
||||||||||||||||||||||||||||||||||||||||||||||
| With no related allowance recorded: | Average Amortized Cost Basis |
Interest Income Recognized
(1)
|
Average Amortized Cost Basis |
Interest Income Recognized
(1)
|
|||||||||||||||||||||||||||||||||||||||||||
| Commercial and agricultural: | |||||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||
| Agricultural |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
| Commercial mortgages: | |||||||||||||||||||||||||||||||||||||||||||||||
| Construction |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
| Commercial mortgages, other |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
| Residential mortgages |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
| Consumer loans: | |||||||||||||||||||||||||||||||||||||||||||||||
| Home equity lines & loans |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
| With an allowance recorded: | |||||||||||||||||||||||||||||||||||||||||||||||
| Commercial and agricultural: | |||||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
| Agricultural |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
| Commercial mortgages: | |||||||||||||||||||||||||||||||||||||||||||||||
| Commercial mortgages, other |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||
| Nonaccrual with No Allowance for Credit Losses | Nonaccrual | Loans Past Due 90 Days or More and Still Accruing | |||||||||||||||||||||||||||||||||
| March 31, 2024 | December 31, 2023 | March 31, 2024 | December 31, 2023 | March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||
| Commercial and agricultural: | |||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Agricultural |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Commercial mortgages: | |||||||||||||||||||||||||||||||||||
| Construction |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Commercial mortgages, other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Residential mortgages |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Consumer loans: | |||||||||||||||||||||||||||||||||||
| Home equity lines and loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Indirect consumer loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Direct consumer loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| March 31, 2024 | |||||||||||||||||||||||||||||||||||||||||
| 30 - 59 Days Past Due | 60 - 89 Days Past Due | 90 Days or More Past Due | Total Past Due | Loans Not Past Due | Total | ||||||||||||||||||||||||||||||||||||
| Commercial and agricultural: | |||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| Agricultural |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Commercial mortgages: | |||||||||||||||||||||||||||||||||||||||||
| Construction |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Commercial mortgages, other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Residential mortgages |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Consumer loans: | |||||||||||||||||||||||||||||||||||||||||
| Home equity lines and loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Indirect consumer loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Direct consumer loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
| 30 - 59 Days Past Due | 60 - 89 Days Past Due | 90 Days or More Past Due | Total Past Due | Loans Not Past Due | Total | ||||||||||||||||||||||||||||||||||||
| Commercial and agricultural: | |||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| Agricultural |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Commercial mortgages: | |||||||||||||||||||||||||||||||||||||||||
| Construction |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Commercial mortgages, other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Residential mortgages |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Consumer loans: | |||||||||||||||||||||||||||||||||||||||||
| Home equity lines and loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Indirect consumer loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Direct consumer loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| Term Loans Amortized Cost by Origination Year | Revolving Loans Amortized Cost | Revolving Loans Converted to Term | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2022 | 2021 | 2020 | Prior | ||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial & industrial | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Agricultural | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Construction | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Commercial mortgages | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Residential mortgages | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Not rated |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Home equity lines and loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Not rated |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Indirect consumer | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Not rated |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Direct consumer | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Not rated |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Total gross charge-offs | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Term Loans Amortized Cost by Origination Year | Revolving Loans Amortized Cost | Revolving Loans Converted to Term | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | ||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial & industrial | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Agricultural | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Construction | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Commercial mortgages | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Residential mortgages | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Not rated |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Home equity lines and loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Not rated |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Indirect consumer | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Not rated |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Direct consumer | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Not rated |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Gross charge-offs |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Total gross charge-offs | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Fair Value Measurement at March 31, 2024 Using | |||||||||||||||||||||||
| Financial Assets: | Fair Value |
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
|||||||||||||||||||
| U.S. Treasury notes and bonds | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Mortgage-backed securities, residential |
|
|
|
|
|||||||||||||||||||
| Obligations of states and political subdivisions |
|
|
|
|
|||||||||||||||||||
| Corporate bonds and notes |
|
|
|
|
|||||||||||||||||||
| SBA loan pools |
|
|
|
|
|||||||||||||||||||
| Total available for sale securities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Equity investments, at fair value | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Derivative assets | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Financial Liabilities: | |||||||||||||||||||||||
| Derivative liabilities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Fair Value Measurement at December 31, 2023 Using | |||||||||||||||||||||||
| Financial Assets: | Fair Value |
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
|||||||||||||||||||
| U.S. Treasury notes and bonds | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Mortgage-backed securities, residential |
|
|
|
|
|||||||||||||||||||
| Obligations of states and political subdivisions |
|
|
|
|
|||||||||||||||||||
| Corporate bonds and notes |
|
|
|
|
|||||||||||||||||||
| SBA loan pools |
|
|
|
|
|||||||||||||||||||
| Total available for sale securities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Equity investments, at fair value | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Derivative assets | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Financial Liabilities: | |||||||||||||||||||||||
| Derivative liabilities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Corporate bonds and notes: | For the Three Months Ended | |||||||||||||
| Level 3 Financial Assets | March 31, 2024 | March 31, 2023 | ||||||||||||
| Balance of recurring Level 3 assets as of January 1, | $ |
|
$ |
|
||||||||||
| Total gains or losses for the period: | — | — | ||||||||||||
| Included in Other Comprehensive Income |
|
(
|
||||||||||||
| Transfers into Level 3 |
|
|
||||||||||||
| Transfers out of Level 3 |
|
|
||||||||||||
| Balance of recurring Level 3 assets as of March 31, | $ |
|
$ |
|
||||||||||
| March 31, 2024 | Fair Value | Valuation Techniques | Unobservable Input | Range [Weighted Average] at March 31, 2024 | |||||||||||||||||||
| Corporate bonds and notes | $ |
|
Discounted cash flow | Market discount rate |
|
||||||||||||||||||
| December 31, 2023 | Fair Value | Valuation Techniques | Unobservable Input | Range [Weighted Average] at December 31, 2023 | |||||||||||||||||||
| Corporate bonds and notes | $ |
|
Discounted cash flow | Market discount rate |
|
||||||||||||||||||
| March 31, 2024 | |||||||||||||||||||||||||||||
| Financial assets: | Carrying Amount |
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
Estimated Fair Value
(1)
|
||||||||||||||||||||||||
| Cash and due from financial institutions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Interest-earning deposits in other financial institutions |
|
|
|
|
|
||||||||||||||||||||||||
| Equity investments |
|
|
|
|
|
||||||||||||||||||||||||
| Securities available for sale |
|
|
|
|
|
||||||||||||||||||||||||
| Securities held to maturity |
|
|
|
|
|
||||||||||||||||||||||||
| FHLBNY and FRBNY stock |
|
|
|
|
N/A | ||||||||||||||||||||||||
| Loans, net and loans held for sale |
|
|
|
|
|
||||||||||||||||||||||||
| Derivative assets |
|
|
|
|
|
||||||||||||||||||||||||
| Financial liabilities: | |||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||
| Demand, savings, and insured money market deposits | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Time deposits |
|
|
|
|
|
||||||||||||||||||||||||
| FHLBNY overnight advances |
|
|
|
|
|
||||||||||||||||||||||||
| FRB term advances |
|
|
|
|
|
||||||||||||||||||||||||
| Derivative liabilities |
|
|
|
|
|
||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| Financial assets: | Carrying Amount |
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
Estimated Fair Value
(1)
|
||||||||||||||||||||||||
| Cash and due from financial institutions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Interest-earning deposits in other financial institutions |
|
|
|
|
|
||||||||||||||||||||||||
| Equity investments |
|
|
|
|
|
||||||||||||||||||||||||
| Securities available for sale |
|
|
|
|
|
||||||||||||||||||||||||
| Securities held to maturity |
|
|
|
|
|
||||||||||||||||||||||||
| FHLBNY and FRBNY stock |
|
|
|
|
N/A | ||||||||||||||||||||||||
| Loans, net and loans held for sale |
|
|
|
|
|
||||||||||||||||||||||||
| Derivative assets |
|
|
|
|
|
||||||||||||||||||||||||
| Financial liabilities: | |||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||
| Demand, savings, and insured money market deposits | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Time deposits |
|
|
|
|
|
||||||||||||||||||||||||
| FHLBNY overnight advances |
|
|
|
|
|
||||||||||||||||||||||||
| Derivative liabilities |
|
|
|
|
|
||||||||||||||||||||||||
| March 31, 2024 | December 31, 2023 | |||||||||||||
| Operating lease right-of-use asset | $ |
|
$ |
|
||||||||||
| Less: accumulated amortization |
(
|
(
|
||||||||||||
| Less: lease termination |
|
|
||||||||||||
| Add: new lease agreement and modifications |
|
|
||||||||||||
| Operating lease right-of-use-assets, net | $ |
|
$ |
|
||||||||||
| Year | Amount | |||||||
| 2024 | $ |
|
||||||
| 2025 |
|
|||||||
| 2026 |
|
|||||||
| 2027 |
|
|||||||
| 2028 |
|
|||||||
| 2029 and thereafter |
|
|||||||
| Total minimum lease payments |
|
|||||||
| Less: amount representing interest |
(
|
|||||||
| Present value of net minimum lease payments | $ |
|
||||||
| March 31, 2024 | December 31, 2023 | |||||||||||||
| Buildings | $ |
|
$ |
|
||||||||||
| Less: accumulated depreciation |
(
|
(
|
||||||||||||
| Net book value | $ |
|
$ |
|
||||||||||
| Year | Amount | |||||||
| 2024 | $ |
|
||||||
| 2025 |
|
|||||||
| 2026 |
|
|||||||
| 2027 |
|
|||||||
| 2028 |
|
|||||||
| 2029 and thereafter |
|
|||||||
| Total minimum lease payments |
|
|||||||
| Less: amount representing interest |
(
|
|||||||
| Present value of net minimum lease payments | $ |
|
||||||
| 2024 | 2023 | |||||||||||||
| Beginning of year | $ |
|
$ |
|
||||||||||
| Acquired goodwill |
|
|
||||||||||||
| Ending balance March 31, | $ |
|
$ |
|
||||||||||
| March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
| Fixed Rate | Variable Rate | Fixed Rate | Variable Rate | ||||||||||||||||||||
| Commitments to make loans | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Unused lines of credit | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Standby letters of credit | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Unrealized Gains and Losses on Securities Available for Sale | Defined Benefit and Other Benefit Plans | Total | ||||||||||||||||||
| Balance at January 1, 2024 | $ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||
| Other comprehensive income before reclassification |
(
|
|
(
|
|||||||||||||||||
| Amounts reclassified from accumulated other comprehensive income |
|
|
|
|||||||||||||||||
| Net current period other comprehensive income (loss) |
(
|
|
(
|
|||||||||||||||||
| Balance at March 31, 2024 | $ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||
| Unrealized Gains and Losses on Securities Available for Sale | Defined Benefit and Other Benefit Plans | Total | ||||||||||||||||||||||||||||||
| Balance at January 1, 2023 | $ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||||||
| Other comprehensive income before reclassification |
|
|
|
|||||||||||||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive income |
|
|
|
|||||||||||||||||||||||||||||
| Net current period other comprehensive income |
|
|
|
|||||||||||||||||||||||||||||
| Balance at March 31, 2023 | $ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||||||
| Details about Accumulated Other Comprehensive Income (Loss) Components |
Three Months Ended
March 31, |
Affected Line Item
in the Statement Where Net Income is Presented |
||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||
| Amortization of defined pension plan and other benefit plan items: | ||||||||||||||||||||
| Prior service costs (a) | $ |
|
$ |
|
Other components of net periodic pension and postretirement benefits | |||||||||||||||
| Actuarial losses (a) |
|
|
Other components of net periodic pension and postretirement benefits | |||||||||||||||||
| Tax effect |
(
|
(
|
Income tax expense | |||||||||||||||||
| Net of tax |
|
|
||||||||||||||||||
| Total reclassification for the period, net of tax | $ |
|
$ |
|
||||||||||||||||
| Three Months Ended March 31, 2024 | ||||||||||||||||||||||||||
| Revenue by Operating Segment: Non-interest income | Core Banking | WMG |
Holding Company and CFS
(b)
|
Total | ||||||||||||||||||||||
| Service charges on deposit accounts | ||||||||||||||||||||||||||
| Overdraft fees | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Other |
|
|
|
|
||||||||||||||||||||||
| Interchange revenue from debit card transactions |
|
|
|
|
||||||||||||||||||||||
| WMG fee income |
|
|
|
|
||||||||||||||||||||||
| CFS fee and commission income |
|
|
|
|
||||||||||||||||||||||
|
Net gains on sales of loans
(a)
|
|
|
|
|
||||||||||||||||||||||
|
Loan servicing fees
(a)
|
|
|
|
|
||||||||||||||||||||||
|
Changes in fair value of equity investments
(a)
|
|
|
(
|
|
||||||||||||||||||||||
|
Income from bank-owned life insurance
(a)
|
|
|
|
|
||||||||||||||||||||||
|
Other
(a)
|
|
|
|
|
||||||||||||||||||||||
| Total non-interest income (loss) | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Three Months Ended March 31, 2023 | ||||||||||||||||||||||||||
| Revenue by Operating Segment: Non-interest income | Core Banking | WMG |
Holding Company, CFS, and CRM
(b)(c)
|
Total | ||||||||||||||||||||||
| Service charges on deposit accounts | ||||||||||||||||||||||||||
| Overdraft fees | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Other |
|
|
|
|
||||||||||||||||||||||
| Interchange revenue from debit card transactions |
|
|
|
|
||||||||||||||||||||||
| WMG fee income |
|
|
|
|
||||||||||||||||||||||
| CFS fee and commission income |
|
|
|
|
||||||||||||||||||||||
|
Net gains on sales of loans
(a)
|
|
|
|
|
||||||||||||||||||||||
|
Loan servicing fees
(a)
|
|
|
|
|
||||||||||||||||||||||
|
Changes in fair value of equity investments
(a)
|
|
|
(
|
|
||||||||||||||||||||||
|
Income from bank-owned life insurance
(a)
|
|
|
|
|
||||||||||||||||||||||
|
Other
(a)
|
|
|
(
|
|
||||||||||||||||||||||
| Total non-interest income | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Three Months Ended
March 31, |
||||||||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||||||||
| Qualified Pension Plan | ||||||||||||||||||||||||||
| Service cost, benefits earned during the period | $ |
|
$ |
|
||||||||||||||||||||||
| Interest cost on projected benefit obligation |
|
|
||||||||||||||||||||||||
| Expected return on plan assets |
(
|
(
|
||||||||||||||||||||||||
| Amortization of unrecognized transition obligation |
|
|
||||||||||||||||||||||||
| Amortization of unrecognized prior service cost |
|
|
||||||||||||||||||||||||
| Amortization of unrecognized net loss |
|
|
||||||||||||||||||||||||
| Net periodic pension benefit | $ |
(
|
$ |
(
|
||||||||||||||||||||||
| Supplemental Pension Plan | ||||||||||||||||||||||||||
| Service cost, benefits earned during the period | $ |
|
$ |
|
||||||||||||||||||||||
| Interest cost on projected benefit obligation |
|
|
||||||||||||||||||||||||
| Expected return on plan assets |
|
|
||||||||||||||||||||||||
| Amortization of unrecognized prior service cost |
|
|
||||||||||||||||||||||||
| Amortization of unrecognized net loss |
|
|
||||||||||||||||||||||||
| Net periodic supplemental pension cost | $ |
|
$ |
|
||||||||||||||||||||||
| Postretirement Plan, Medical and Life | ||||||||||||||||||||||||||
| Service cost, benefits earned during the period | $ |
|
$ |
|
||||||||||||||||||||||
| Interest cost on projected benefit obligation |
|
|
||||||||||||||||||||||||
| Expected return on plan assets |
|
|
||||||||||||||||||||||||
| Amortization of unrecognized prior service cost |
|
|
||||||||||||||||||||||||
| Amortization of unrecognized net loss |
|
|
||||||||||||||||||||||||
| Net periodic postretirement, medical and life benefit | $ |
|
$ |
|
||||||||||||||||||||||
| Three months ended March 31, 2024 | ||||||||||||||||||||||||||
| Core Banking | WMG | Holding Company, and CFS | Consolidated Totals | |||||||||||||||||||||||
| Interest and dividend income | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Interest expense |
|
|
|
|
||||||||||||||||||||||
| Net interest income |
|
|
|
|
||||||||||||||||||||||
| Provision for credit losses |
(
|
|
|
(
|
||||||||||||||||||||||
| Net interest income after provision for credit losses |
|
|
|
|
||||||||||||||||||||||
| Other non-interest income |
|
|
|
|
||||||||||||||||||||||
| Other non-interest expenses |
|
|
|
|
||||||||||||||||||||||
| Income (loss) before income tax expense (benefit) |
|
|
(
|
|
||||||||||||||||||||||
| Income tax expense (benefit) |
|
|
(
|
|
||||||||||||||||||||||
| Segment net income (loss) | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||
| Segment assets | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Three months ended March 31, 2023 | ||||||||||||||||||||||||||
| Core Banking | WMG |
Holding Company, CFS, and CRM
(1)
|
Consolidated Totals | |||||||||||||||||||||||
| Interest and dividend income | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Interest expense |
|
|
|
|
||||||||||||||||||||||
| Net interest income |
|
|
|
|
||||||||||||||||||||||
| Provision for credit losses |
|
|
|
|
||||||||||||||||||||||
| Net interest income after provision for credit losses |
|
|
|
|
||||||||||||||||||||||
| Other non-interest income |
|
|
|
|
||||||||||||||||||||||
| Other non-interest expenses |
|
|
|
|
||||||||||||||||||||||
| Income (loss) before income tax expense (benefit) |
|
|
(
|
|
||||||||||||||||||||||
| Income tax expense (benefit) |
|
|
(
|
|
||||||||||||||||||||||
| Segment net income (loss) | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||
| Segment assets | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Shares | Weighted–Average Grant Date Fair Value | |||||||||||||
| Nonvested at January 1, 2024 |
|
$
|
||||||||||||
| Granted |
|
$
|
||||||||||||
| Vested |
(
|
$
|
||||||||||||
| Forfeited or cancelled |
|
|
||||||||||||
| Nonvested at March 31, 2024 |
|
$
|
||||||||||||
|
Consolidated Financial Highlights
(in thousands, except per share data)
|
As of or for the Three Months Ended | ||||||||||||||||||||||||||||||||||||||||
| Mar. 31, | Dec. 31, | Sept. 30, | June 30, | Mar. 31 | |||||||||||||||||||||||||||||||||||||
| RESULTS OF OPERATIONS | 2024 | 2023 | 2023 | 2023 | 2023 | ||||||||||||||||||||||||||||||||||||
| Interest and divided income | $ | 31,219 | $ | 30,033 | $ | 29,015 | $ | 27,796 | $ | 26,230 | |||||||||||||||||||||||||||||||
| Interest expense | 13,130 | 12,135 | 10,998 | 9,201 | 6,283 | ||||||||||||||||||||||||||||||||||||
| Net interest income | 18,089 | 17,898 | 18,017 | 18,595 | 19,947 | ||||||||||||||||||||||||||||||||||||
| Provision (credit) for credit losses (a) | (2,040) | 2,300 | 449 | 236 | 277 | ||||||||||||||||||||||||||||||||||||
| Net interest income after provision for credit losses | 20,129 | 15,598 | 17,568 | 18,359 | 19,670 | ||||||||||||||||||||||||||||||||||||
| Non-interest income | 5,657 | 5,871 | 7,808 | 5,447 | 5,423 | ||||||||||||||||||||||||||||||||||||
| Non-interest expense | 16,698 | 16,826 | 15,668 | 15,913 | 15,836 | ||||||||||||||||||||||||||||||||||||
| Income before income tax expense | 9,088 | 4,643 | 9,708 | 7,893 | 9,257 | ||||||||||||||||||||||||||||||||||||
| Income tax expense | 2,038 | 841 | 2,060 | 1,613 | 1,987 | ||||||||||||||||||||||||||||||||||||
| Net income | $ | 7,050 | $ | 3,802 | $ | 7,648 | $ | 6,280 | $ | 7,270 | |||||||||||||||||||||||||||||||
| Basic and diluted earnings per share | $ | 1.48 | $ | 0.80 | $ | 1.61 | $ | 1.33 | $ | 1.54 | |||||||||||||||||||||||||||||||
| Average basic and diluted shares outstanding | 4,764 | 4,743 | 4,736 | 4,729 | 4,721 | ||||||||||||||||||||||||||||||||||||
| PERFORMANCE RATIOS - Annualized | |||||||||||||||||||||||||||||||||||||||||
| Return on average assets | 1.04 | % | 0.56 | % | 1.14 | % | 0.95 | % | 1.12 | % | |||||||||||||||||||||||||||||||
| Return on average equity | 14.48 | % | 8.63 | % | 16.89 | % | 13.97 | % | 16.97 | % | |||||||||||||||||||||||||||||||
| Return on average tangible equity (b) | 16.29 | % | 9.86 | % | 19.22 | % | 15.89 | % | 19.40 | % | |||||||||||||||||||||||||||||||
| Efficiency ratio (unadjusted) (c) | 70.32 | % | 70.79 | % | 60.67 | % | 66.19 | % | 62.42 | % | |||||||||||||||||||||||||||||||
| Efficiency ratio (adjusted) (b) | 70.07 | % | 70.42 | % | 66.55 | % | 65.94 | % | 62.18 | % | |||||||||||||||||||||||||||||||
| Non-interest expense to average assets | 2.47 | % | 2.48 | % | 2.33 | % | 2.41 | % | 2.44 | % | |||||||||||||||||||||||||||||||
| Loans to deposits | 80.77 | % | 81.20 | % | 78.05 | % | 79.24 | % | 80.33 | % | |||||||||||||||||||||||||||||||
| AVERAGE YIELDS / RATES - Fully Taxable Equivalent | |||||||||||||||||||||||||||||||||||||||||
| Yield on loans | 5.51 | % | 5.31 | % | 5.21 | % | 5.09 | % | 4.90 | % | |||||||||||||||||||||||||||||||
| Yield on investments | 2.35 | % | 2.24 | % | 2.22 | % | 2.22 | % | 2.18 | % | |||||||||||||||||||||||||||||||
| Yield on interest-earning assets | 4.70 | % | 4.50 | % | 4.40 | % | 4.29 | % | 4.12 | % | |||||||||||||||||||||||||||||||
| Cost of interest-bearing deposits | 2.75 | % | 2.59 | % | 2.44 | % | 2.01 | % | 1.34 | % | |||||||||||||||||||||||||||||||
| Cost of borrowings | 5.15 | % | 5.52 | % | 5.25 | % | 5.13 | % | 4.91 | % | |||||||||||||||||||||||||||||||
| Cost of interest-bearing liabilities | 2.85 | % | 2.68 | % | 2.47 | % | 2.11 | % | 1.49 | % | |||||||||||||||||||||||||||||||
| Interest rate spread | 1.85 | % | 1.82 | % | 1.93 | % | 2.18 | % | 2.63 | % | |||||||||||||||||||||||||||||||
| Net interest margin, fully taxable equivalent (b) | 2.73 | % | 2.69 | % | 2.73 | % | 2.87 | % | 3.14 | % | |||||||||||||||||||||||||||||||
| CAPITAL | |||||||||||||||||||||||||||||||||||||||||
| Total equity to total assets at end of period | 7.08 | % | 7.20 | % | 6.28 | % | 6.63 | % | 6.68 | % | |||||||||||||||||||||||||||||||
| Tangible equity to tangible assets at end of period (b) | 6.34 | % | 6.45 | % | 5.52 | % | 5.87 | % | 5.91 | % | |||||||||||||||||||||||||||||||
| Book value per share | $ | 41.34 | $ | 41.07 | $ | 35.90 | $ | 37.49 | $ | 37.53 | |||||||||||||||||||||||||||||||
| Tangible book value per share (b) | 36.77 | 36.48 | 31.29 | 32.88 | 32.91 | ||||||||||||||||||||||||||||||||||||
| Period-end market value per share | 42.48 | 49.80 | 39.61 | 38.41 | 41.50 | ||||||||||||||||||||||||||||||||||||
| Dividends declared per share | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | ||||||||||||||||||||||||||||||||||||
| AVERAGE BALANCES | |||||||||||||||||||||||||||||||||||||||||
| Loans and loans held for sale (d) | $ | 1,989,185 | $ | 1,956,022 | $ | 1,909,100 | $ | 1,880,224 | $ | 1,849,310 | |||||||||||||||||||||||||||||||
| Earning assets | 2,681,059 | 2,654,638 | 2,627,012 | 2,609,893 | 2,592,709 | ||||||||||||||||||||||||||||||||||||
| Total assets | 2,724,391 | 2,688,536 | 2,664,570 | 2,649,399 | 2,627,088 | ||||||||||||||||||||||||||||||||||||
| Deposits | 2,402,215 | 2,397,663 | 2,410,931 | 2,363,847 | 2,337,476 | ||||||||||||||||||||||||||||||||||||
| Total equity | 195,860 | 174,868 | 179,700 | 180,357 | 173,786 | ||||||||||||||||||||||||||||||||||||
| Tangible equity (b) | 174,036 | 153,044 | 157,876 | 158,533 | 151,962 | ||||||||||||||||||||||||||||||||||||
| ASSET QUALITY | |||||||||||||||||||||||||||||||||||||||||
| Net charge-offs | $ | 182 | $ | 171 | $ | 356 | $ | 146 | $ | 269 | |||||||||||||||||||||||||||||||
| Non-performing loans (e) | 7,835 | 10,411 | 6,826 | 7,304 | 7,731 | ||||||||||||||||||||||||||||||||||||
| Non-performing assets (f) | 8,394 | 10,738 | 7,055 | 7,471 | 7,927 | ||||||||||||||||||||||||||||||||||||
| Allowance for credit losses (a) | 20,471 | 22,517 | 20,252 | 20,172 | 20,075 | ||||||||||||||||||||||||||||||||||||
| Annualized net charge-offs to average loans | 0.04 | % | 0.03 | % | 0.07 | % | 0.03 | % | 0.06 | % | |||||||||||||||||||||||||||||||
| Non-performing loans to total loans | 0.39 | % | 0.53 | % | 0.35 | % | 0.39 | % | 0.41 | % | |||||||||||||||||||||||||||||||
| Non-performing assets to total assets | 0.30 | % | 0.40 | % | 0.26 | % | 0.28 | % | 0.30 | % | |||||||||||||||||||||||||||||||
| Allowance for credit losses to total loans (a) | 1.02 | % | 1.14 | % | 1.05 | % | 1.07 | % | 1.07 | % | |||||||||||||||||||||||||||||||
| Allowance for credit losses to non-performing loans (a) | 261.28 | % | 216.28 | % | 296.69 | % | 276.17 | % | 259.66 | % | |||||||||||||||||||||||||||||||
| (a) Corporation adopted CECL as of January 1, 2023. | (d) Does not reflect Allowance for Credit Losses. | ||||||||||||||||||||||||||||||||||||||||
| (b) See the GAAP to Non-GAAP reconciliations. | (e) Includes nonaccrual loans only. | ||||||||||||||||||||||||||||||||||||||||
| (e) Non-interest expense divided by total net interest income plus non-interest income. | (f) Includes non-performing loans plus other real estate owned. | ||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended
March 31, |
||||||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | Change | % Change | |||||||||||||||||||||||||||||||||||||||||||||||
| Net interest income | $ | 18,089 | $ | 19,947 | $ | (1,858) | (9.3) | % | ||||||||||||||||||||||||||||||||||||||||||
| Non-interest income | 5,657 | 5,423 | 234 | 4.3 | % | |||||||||||||||||||||||||||||||||||||||||||||
| Non-interest expense | 16,698 | 15,836 | 862 | 5.4 | % | |||||||||||||||||||||||||||||||||||||||||||||
| Pre-provision income | 7,048 | 9,534 | (2,486) | (26.1) | % | |||||||||||||||||||||||||||||||||||||||||||||
|
Provision (credit) for credit losses
(1)
|
(2,040) | 277 | (2,317) | (836.5) | % | |||||||||||||||||||||||||||||||||||||||||||||
| Income tax expense | 2,038 | 1,987 | 51 | 2.6 | % | |||||||||||||||||||||||||||||||||||||||||||||
| Net income | $ | 7,050 | $ | 7,270 | $ | (220) | (3.0) | % | ||||||||||||||||||||||||||||||||||||||||||
| Basic and diluted earnings per share | $ | 1.48 | $ | 1.54 | $ | (0.06) | (3.9) | % | ||||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended
March 31, |
||||||||||||||||||||||||||
| Selected financial ratios: | 2024 | 2023 | ||||||||||||||||||||||||
| Return on average assets | 1.04 | % | 1.12 | % | ||||||||||||||||||||||
| Return on average equity | 14.48 | % | 16.97 | % | ||||||||||||||||||||||
| Net interest margin, fully taxable equivalent (a) | 2.73 | % | 3.14 | % | ||||||||||||||||||||||
| Efficiency ratio (adjusted) (a) | 70.07 | % | 62.18 | % | ||||||||||||||||||||||
| Non-interest expenses to average assets | 2.47 | % | 2.44 | % | ||||||||||||||||||||||
| (a) See the GAAP to Non-GAAP reconciliations. | ||||||||||||||||||||||||||
|
Three Months Ended
March 31, |
Percentage | ||||||||||||||||||||||
| 2024 | 2023 | Change | Change | ||||||||||||||||||||
| Interest and dividend income | $ | 31,219 | $ | 26,230 | $ | 4,989 | 19.0 | % | |||||||||||||||
| Interest expense | 13,130 | 6,283 | 6,847 | 109.0 | % | ||||||||||||||||||
| Net interest income | $ | 18,089 | $ | 19,947 | $ | (1,858) | (9.3) | % | |||||||||||||||
| AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS | |||||||||||||||||||||||||||||||||||
|
Three Months Ended
March 31, 2024 |
Three Months Ended
March 31, 2023 |
||||||||||||||||||||||||||||||||||
| ($ in thousands) | Average Balance | Interest |
Yield/Rate
(3)
|
Average Balance | Interest |
Yield/Rate
(3)
|
|||||||||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||||||||
| Commercial loans | $ | 1,406,950 | $ | 20,642 | 5.90 | % | $ | 1,261,054 | $ | 16,584 | 5.33 | % | |||||||||||||||||||||||
| Mortgage loans | 277,661 | 2,597 | 3.74 | % | 285,588 | 2,472 | 3.51 | % | |||||||||||||||||||||||||||
| Consumer loans | 304,574 | 4,016 | 5.30 | % | 302,668 | 3,285 | 4.40 | % | |||||||||||||||||||||||||||
| Taxable securities | 633,294 | 3,560 | 2.26 | % | 695,079 | 3,585 | 2.09 | % | |||||||||||||||||||||||||||
| Tax-exempt securities | 40,266 | 282 | 2.82 | % | 40,769 | 305 | 3.03 | % | |||||||||||||||||||||||||||
| Interest-earning deposits | 18,314 | 206 | 4.52 | % | 7,551 | 97 | 5.21 | % | |||||||||||||||||||||||||||
| Total interest-earning assets | 2,681,059 | 31,303 | 4.70 | % | 2,592,709 | 26,328 | 4.12 | % | |||||||||||||||||||||||||||
| Non-earning assets: | |||||||||||||||||||||||||||||||||||
| Cash and due from banks | 25,255 | 25,084 | |||||||||||||||||||||||||||||||||
| Other assets | 40,665 | 29,393 | |||||||||||||||||||||||||||||||||
|
Allowance for credit losses
(4)
|
(22,588) | (20,098) | |||||||||||||||||||||||||||||||||
| Total assets | $ | 2,724,391 | $ | 2,627,088 | |||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Interest-bearing demand deposits | $ | 307,895 | $ | 1,335 | 1.74 | % | $ | 291,090 | $ | 274 | 0.38 | % | |||||||||||||||||||||||
| Savings and insured money market deposits | 865,113 | 4,266 | 1.98 | % | 906,947 | 1,648 | 0.74 | % | |||||||||||||||||||||||||||
| Time deposits | 481,965 | 4,904 | 4.09 | % | 322,710 | 2,092 | 2.63 | % | |||||||||||||||||||||||||||
| Brokered deposits | 121,405 | 1,640 | 5.43 | % | 113,074 | 1,374 | 4.93 | % | |||||||||||||||||||||||||||
| FHLBNY overnight advances | 34,875 | 487 | 5.52 | % | 70,699 | 866 | 4.97 | % | |||||||||||||||||||||||||||
| FRB advances and other debt | 41,465 | 498 | 4.83 | % | 3,281 | 29 | 3.58 | % | |||||||||||||||||||||||||||
| Total interest-bearing liabilities | 1,852,718 | 13,130 | 2.85 | % | 1,707,801 | 6,283 | 1.49 | % | |||||||||||||||||||||||||||
| Non-interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Demand deposits | 625,837 | 703,655 | |||||||||||||||||||||||||||||||||
| Other liabilities | 49,976 | 41,846 | |||||||||||||||||||||||||||||||||
| Total liabilities | 2,528,531 | 2,453,302 | |||||||||||||||||||||||||||||||||
| Shareholders' equity | 195,860 | 173,786 | |||||||||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 2,724,391 | $ | 2,627,088 | |||||||||||||||||||||||||||||||
| Fully taxable equivalent net interest income | 18,173 | 20,045 | |||||||||||||||||||||||||||||||||
|
Net interest rate spread
(1)
|
1.85 | % | 2.63 | % | |||||||||||||||||||||||||||||||
|
Net interest margin, fully taxable equivalent
(2)
|
2.73 | % | 3.14 | % | |||||||||||||||||||||||||||||||
| Taxable equivalent adjustment | (84) | (98) | |||||||||||||||||||||||||||||||||
| Net interest income | $ | 18,089 | $ | 19,947 | |||||||||||||||||||||||||||||||
| RATE/VOLUME ANALYSIS OF NET INTEREST INCOME | ||||||||||||||||||||
| Quarter to date: |
Three Months Ended
Mar. 31, 2024 vs. 2023 |
|||||||||||||||||||
| (in thousands) | Increase/(Decrease) | |||||||||||||||||||
| Total Change | Due to Volume | Due to Rate | ||||||||||||||||||
| Interest and dividend income on: | ||||||||||||||||||||
| Commercial loans | $ | 4,058 | $ | 2,109 | $ | 1,949 | ||||||||||||||
| Mortgage loans | 125 | (60) | 185 | |||||||||||||||||
| Consumer loans | 731 | 22 | 709 | |||||||||||||||||
| Taxable investment securities | (25) | (321) | 296 | |||||||||||||||||
| Tax-exempt investment securities | (23) | (3) | (20) | |||||||||||||||||
| Interest-earning deposits | 109 | 123 | (14) | |||||||||||||||||
| Total interest and dividend income, fully taxable equivalent | 4,975 | 1,870 | 3,105 | |||||||||||||||||
| Interest expense on: | ||||||||||||||||||||
| Interest-bearing demand deposits | 1,061 | 17 | 1,044 | |||||||||||||||||
| Savings and insured money market deposits | 2,618 | (80) | 2,698 | |||||||||||||||||
| Time deposits | 2,812 | 1,323 | 1,489 | |||||||||||||||||
| Brokered deposits | 266 | 112 | 154 | |||||||||||||||||
| FHLBNY overnight advances | (379) | (470) | 91 | |||||||||||||||||
| Long-term capital leases | 469 | 455 | 14 | |||||||||||||||||
| Total interest expense | 6,847 | 1,357 | 5,490 | |||||||||||||||||
| Net interest income, fully taxable equivalent | $ | (1,872) | $ | 513 | $ | (2,385) | ||||||||||||||
|
Three Months Ended
March 31, |
Percentage | |||||||||||||||||||||||||
| 2024 | 2023 | Change | Change | |||||||||||||||||||||||
| WMG fee income | $ | 2,703 | $ | 2,580 | $ | 123 | 4.8 | % | ||||||||||||||||||
| Service charges on deposit accounts | 949 | 941 | 8 | 0.9 | % | |||||||||||||||||||||
| Interchange revenue from debit card transactions | 1,063 | 1,133 | (70) | (6.2) | % | |||||||||||||||||||||
| Changes in fair value of equity investments | 101 | 72 | 29 | 40.3 | % | |||||||||||||||||||||
| Net gains on sales of loans held for sale | 32 | 5 | 27 | N/M | ||||||||||||||||||||||
| Income from bank owned life insurance | 9 | 10 | (1) | (10.0) | % | |||||||||||||||||||||
| CFS fee and commission income | 228 | 241 | (13) | (5.4) | % | |||||||||||||||||||||
| Other | 572 | 441 | 131 | 29.7 | % | |||||||||||||||||||||
| Total non-interest income | $ | 5,657 | $ | 5,423 | $ | 234 | 4.3 | % | ||||||||||||||||||
|
Three Months Ended
March 31, |
Percentage | |||||||||||||||||||||||||
| 2024 | 2023 | Change | Change | |||||||||||||||||||||||
| Compensation expense: | ||||||||||||||||||||||||||
| Salaries and wages | $ | 7,016 | $ | 6,783 | $ | 233 | 3.4 | % | ||||||||||||||||||
| Pension and other employee benefits | 2,082 | 1,680 | 402 | 23.9 | % | |||||||||||||||||||||
| Other components of net periodic pension and postretirement benefits | (232) | (174) | (58) | (33.3) | % | |||||||||||||||||||||
| Total compensation expense | 8,866 | 8,289 | 577 | 7.0 | % | |||||||||||||||||||||
| Non-compensation expense: | ||||||||||||||||||||||||||
| Net occupancy | 1,493 | 1,465 | 28 | 1.9 | % | |||||||||||||||||||||
| Furniture and equipment | 398 | 418 | (20) | (4.8) | % | |||||||||||||||||||||
| Data processing | 2,573 | 2,381 | 192 | 8.1 | % | |||||||||||||||||||||
| Professional services | 559 | 440 | 119 | 27.0 | % | |||||||||||||||||||||
| Marketing and advertising | 345 | 332 | 13 | 3.9 | % | |||||||||||||||||||||
| Other real estate owned expenses | 49 | 38 | 11 | 28.9 | % | |||||||||||||||||||||
| FDIC insurance | 577 | 497 | 80 | 16.1 | % | |||||||||||||||||||||
| Loan expenses | 255 | 232 | 23 | 9.9 | % | |||||||||||||||||||||
| Other | 1,583 | 1,744 | (161) | (9.2) | % | |||||||||||||||||||||
| Total non-compensation expense | 7,832 | 7,547 | 285 | 3.8 | % | |||||||||||||||||||||
| Total non-interest expense | $ | 16,698 | $ | 15,836 | $ | 862 | 5.4 | % | ||||||||||||||||||
|
Three Months Ended
March 31, |
Percentage | |||||||||||||||||||||||||
| 2024 | 2023 | Change | Change | |||||||||||||||||||||||
| Income before income tax expense | $ | 9,088 | $ | 9,257 | $ | (169) | (1.8) | % | ||||||||||||||||||
| Income tax expense | $ | 2,038 | $ | 1,987 | $ | 51 | 2.6 | % | ||||||||||||||||||
| Effective tax rate | 22.4 | % | 21.5 | % | ||||||||||||||||||||||
| ASSETS | March 31, 2024 | December 31, 2023 | Change | Percentage Change | ||||||||||||||||||||||
| Total cash and cash equivalents | $ | 94,862 | $ | 36,847 | $ | 58,015 | 157.4 | % | ||||||||||||||||||
| Total investment securities, FHLB, and FRB stock | 573,977 | 593,322 | (19,345) | (3.3) | % | |||||||||||||||||||||
| Loans, net of deferred loan fees | 2,003,610 | 1,972,664 | 30,946 | 1.6 | % | |||||||||||||||||||||
| Allowance for credit losses | (20,471) | (22,517) | (2,046) | 9.1 | % | |||||||||||||||||||||
| Loans, net | 1,983,139 | 1,950,147 | 32,992 | 1.7 | % | |||||||||||||||||||||
| Goodwill and other intangible assets, net | 21,824 | 21,824 | — | — | % | |||||||||||||||||||||
| Other assets | 111,088 | 108,389 | 2,699 | 2.5 | % | |||||||||||||||||||||
| Total assets | $ | 2,784,890 | $ | 2,710,529 | $ | 74,361 | 2.7 | % | ||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||||||||
| Total deposits | $ | 2,480,772 | $ | 2,429,427 | $ | 51,345 | 2.1 | % | ||||||||||||||||||
| Advances and other debt | 52,979 | 34,970 | 18,009 | 51.5 | % | |||||||||||||||||||||
| Other liabilities | 54,011 | 50,891 | 3,120 | 6.1 | % | |||||||||||||||||||||
| Total liabilities | 2,587,762 | 2,515,288 | 72,474 | 2.9 | % | |||||||||||||||||||||
| Total shareholders’ equity | 197,128 | 195,241 | 1,887 | 1.0 | % | |||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 2,784,890 | $ | 2,710,529 | $ | 74,361 | 2.7 | % | ||||||||||||||||||
| LOAN COMPOSITION | |||||||||||||||||||||||||||||||||||
| March 31, 2024 | % of Total Loans | December 31, 2023 | % of Total Loans | Dollar Change | % Change | ||||||||||||||||||||||||||||||
| Commercial and agricultural: | |||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 279,414 | 13.9 | % | $ | 264,140 | 13.4 | % | $ | 15,274 | 5.8 | % | |||||||||||||||||||||||
| Agricultural | 221 | — | % | 256 | — | % | (35) | (13.7) | % | ||||||||||||||||||||||||||
| Commercial mortgages: | |||||||||||||||||||||||||||||||||||
| Construction | 141,604 | 7.1 | % | 138,887 | 7.0 | % | 2,717 | 2.0 | % | ||||||||||||||||||||||||||
| Commercial mortgages, other | 1,004,198 | 50.1 | % | 984,038 | 49.9 | % | 20,160 | 2.0 | % | ||||||||||||||||||||||||||
| Residential mortgages | 277,246 | 13.8 | % | 277,992 | 14.1 | % | (746) | (0.3) | % | ||||||||||||||||||||||||||
| Consumer loans: | |||||||||||||||||||||||||||||||||||
| Home equity lines and loans | 87,608 | 4.4 | % | 87,056 | 4.4 | % | 552 | 0.6 | % | ||||||||||||||||||||||||||
| Indirect consumer loans | 204,081 | 10.2 | % | 210,423 | 10.7 | % | (6,342) | (3.0) | % | ||||||||||||||||||||||||||
| Direct consumer loans | 9,238 | 0.5 | % | 9,872 | 0.5 | % | (634) | (6.4) | % | ||||||||||||||||||||||||||
| Total | $ | 2,003,610 | 100.0 | % | $ | 1,972,664 | 100.0 | % | $ | 30,946 | 1.6 | % | |||||||||||||||||||||||
| LOANS BY DIVISION | |||||||||||||||||||||||||||||
| March 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||
| Chemung Canal Trust Company*^ | $ | 764,932 | $ | 766,103 | $ | 731,344 | $ | 658,468 | $ | 576,399 | |||||||||||||||||||
| Capital Bank Division | 1,238,678 | 1,206,561 | 1,098,104 | 877,995 | 732,820 | ||||||||||||||||||||||||
| Total loans | $ | 2,003,610 | $ | 1,972,664 | $ | 1,829,448 | $ | 1,536,463 | $ | 1,309,219 | |||||||||||||||||||
|
Commercial real estate loans by type
:
|
March 31, 2024 | % of Total | December 31, 2023 | % of Total | % Change | |||||||||||||||||||||||||||
| Construction | $ | 141,604 | 12.4 | % | $ | 138,887 | 12.4 | % | 2.0 | % | ||||||||||||||||||||||
|
1-4 Family Residential
(1)
|
44,899 | 3.9 | % | 45,792 | 4.1 | % | (1.9) | % | ||||||||||||||||||||||||
| Multifamily | 359,857 | 31.4 | % | 349,327 | 31.1 | % | 3.0 | % | ||||||||||||||||||||||||
| Owner-Occupied | 127,917 | 11.2 | % | 123,989 | 11.0 | % | 3.2 | % | ||||||||||||||||||||||||
| Non-Owner Occupied | 471,525 | 41.1 | % | 464,930 | 41.4 | % | 1.4 | % | ||||||||||||||||||||||||
| Total | $ | 1,145,802 | 100.0 | % | $ | 1,122,925 | 100.0 | % | ||||||||||||||||||||||||
|
Commercial real estate loans by re
g
ional location of collateral
:
|
March 31, 2024 | % of Total | December 31, 2023 | % of Total | % Change | |||||||||||||||||||||||||||
| Capital & Adirondacks | $ | 752,014 | 65.6 | % | $ | 736,971 | 65.6 | % | 2.0 | % | ||||||||||||||||||||||
| Southern Tier & Finger Lakes | 216,663 | 18.9 | % | 213,970 | 19.1 | % | 1.3 | % | ||||||||||||||||||||||||
| Western New York | 126,880 | 11.1 | % | 123,202 | 11.0 | % | 3.0 | % | ||||||||||||||||||||||||
| Other | 50,245 | 4.4 | % | 48,782 | 4.3 | % | 3.0 | % | ||||||||||||||||||||||||
| Total | $ | 1,145,802 | 100.0 | % | $ | 1,122,925 | 100.0 | % | ||||||||||||||||||||||||
|
Commercial real estate loans by
borrower industry
:
|
March 31, 2024 | % of Total | December 31, 2023 | % of Total | % Change | ||||||||||||||||||||||||
| Construction & Land Development | $ | 136,393 | 11.9 | % | $ | 141,551 | 12.6 | % | (3.6) | % | |||||||||||||||||||
| Industrial | 51,079 | 4.5 | % | 41,784 | 3.8 | % | 22.2 | % | |||||||||||||||||||||
| Warehouse & Storage | 72,760 | 6.4 | % | 65,379 | 5.8 | % | 11.3 | % | |||||||||||||||||||||
| Retail | 199,380 | 17.4 | % | 195,561 | 17.4 | % | 2.0 | % | |||||||||||||||||||||
| Office | 118,978 | 10.4 | % | 118,344 | 10.5 | % | 0.5 | % | |||||||||||||||||||||
| Hotel | 49,915 | 4.4 | % | 55,533 | 4.9 | % | (10.1) | % | |||||||||||||||||||||
| 1-4 Family Residential Rental | 44,899 | 3.9 | % | 45,792 | 4.1 | % | (2.0) | % | |||||||||||||||||||||
| Multifamily (5+) | 387,541 | 33.7 | % | 372,569 | 33.2 | % | 4.0 | % | |||||||||||||||||||||
| Medical | 32,248 | 2.8 | % | 32,859 | 2.9 | % | (1.9) | % | |||||||||||||||||||||
| Educational | 25,423 | 2.2 | % | 25,738 | 2.3 | % | (1.2) | % | |||||||||||||||||||||
| Other | 27,186 | 2.4 | % | 27,815 | 2.5 | % | (2.3) | % | |||||||||||||||||||||
| Total | $ | 1,145,802 | 100.0 | % | $ | 1,122,925 | 100.0 | % | |||||||||||||||||||||
| Within One Year | After One But Within Five Years | After Five But Within 15 Years | After 15 Years | Total | ||||||||||||||||||||||||||||
| Commercial and agricultural: | ||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 93,993 | $ | 102,421 | $ | 79,273 | $ | 3,727 | $ | 279,414 | ||||||||||||||||||||||
| Agricultural | — | 221 | — | — | 221 | |||||||||||||||||||||||||||
| Commercial mortgages: | ||||||||||||||||||||||||||||||||
| Construction | 31,382 | 41,206 | 68,693 | 323 | 141,604 | |||||||||||||||||||||||||||
| Commercial mortgages | 59,876 | 254,103 | 662,798 | 27,421 | 1,004,198 | |||||||||||||||||||||||||||
| Residential mortgages | 3,839 | 10,307 | 108,725 | 154,375 | 277,246 | |||||||||||||||||||||||||||
| Consumer loans: | ||||||||||||||||||||||||||||||||
| Home equity lines and loans | 73 | 6,286 | 58,264 | 22,985 | 87,608 | |||||||||||||||||||||||||||
| Indirect consumer loans | 1,539 | 122,085 | 80,452 | 5 | 204,081 | |||||||||||||||||||||||||||
| Direct consumer loans | 316 | 5,957 | 1,874 | 1,091 | 9,238 | |||||||||||||||||||||||||||
| Total | $ | 191,018 | $ | 542,586 | $ | 1,060,079 | $ | 209,927 | $ | 2,003,610 | ||||||||||||||||||||||
|
Loans maturin
g
with fixed interest rates:
|
After One But Within Five Years | After Five But Within 15 Years | After 15 Years | Total | ||||||||||||||||||||||||||||
| Commercial and agricultural: | ||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 62,853 | $ | 35,936 | $ | 419 | $ | 99,208 | ||||||||||||||||||||||||
| Agricultural | 160 | — | — | 160 | ||||||||||||||||||||||||||||
| Commercial mortgages: | ||||||||||||||||||||||||||||||||
| Construction | 8,137 | 24,675 | — | 32,812 | ||||||||||||||||||||||||||||
| Commercial mortgages | 159,324 | 155,295 | 2,557 | 317,176 | ||||||||||||||||||||||||||||
| Residential mortgages | 9,703 | 104,185 | 107,579 | 221,467 | ||||||||||||||||||||||||||||
| Consumer loans: | ||||||||||||||||||||||||||||||||
| Home equity lines and loans | 5,121 | 48,019 | 517 | 53,657 | ||||||||||||||||||||||||||||
| Indirect consumer loans | 122,085 | 80,452 | 5 | 202,542 | ||||||||||||||||||||||||||||
| Direct consumer loans | 5,956 | 859 | 49 | 6,864 | ||||||||||||||||||||||||||||
| Total | $ | 373,339 | $ | 449,421 | $ | 111,126 | $ | 933,886 | ||||||||||||||||||||||||
|
Loans maturin
g
with variable interest rates:
|
After One But Within Five Years | After Five But Within 15 Years | After 15 Years | Total | ||||||||||||||||||||||||||||
| Commercial and agricultural: | ||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 39,568 | $ | 43,337 | $ | 3,308 | $ | 86,213 | ||||||||||||||||||||||||
| Agricultural | 61 | — | — | 61 | ||||||||||||||||||||||||||||
| Commercial mortgages: | — | |||||||||||||||||||||||||||||||
| Construction | 33,069 | 44,018 | 323 | 77,410 | ||||||||||||||||||||||||||||
| Commercial mortgages | 94,779 | 507,503 | 24,864 | 627,146 | ||||||||||||||||||||||||||||
| Residential mortgages | 604 | 4,540 | 46,796 | 51,940 | ||||||||||||||||||||||||||||
| Consumer loans: | — | |||||||||||||||||||||||||||||||
| Home equity lines and loans | 1,165 | 10,245 | 22,468 | 33,878 | ||||||||||||||||||||||||||||
| Indirect consumer loans | — | — | — | — | ||||||||||||||||||||||||||||
| Direct consumer loans | 1 | 1,015 | 1,042 | 2,058 | ||||||||||||||||||||||||||||
| Total | $ | 169,247 | $ | 610,658 | $ | 98,801 | $ | 878,706 | ||||||||||||||||||||||||
| NON-PERFORMING ASSETS | |||||||||||||||||
| March 31, 2024 | December 31, 2023 | ||||||||||||||||
| Nonaccrual loans | $ | 7,835 | $ | 10,411 | |||||||||||||
| Total non-performing loans | 7,835 | 10,411 | |||||||||||||||
| Other real estate owned | 559 | 326 | |||||||||||||||
| Total non-performing assets | $ | 8,394 | $ | 10,737 | |||||||||||||
| Ratio of non-performing loans to total loans | 0.39 | % | 0.53 | % | |||||||||||||
| Ratio of non-performing assets to total assets | 0.30 | % | 0.40 | % | |||||||||||||
| Ratio of allowance for credit losses to non-performing loans | 261.28 | % | 216.28 | % | |||||||||||||
|
Accruing loans past due 90 days or more
(1)
|
$ | 8 | $ | 10 | |||||||||||||
| ALLOWANCE BY LOAN CATEGORY | |||||||||||||||||||||||||||||
|
Balance at March 31, 2024
|
Allowance for credit losses |
Allowance to loans
1
|
Non-performing loans |
Non-performing loans to loans
(
1)
|
Allowance to non-performing loans | ||||||||||||||||||||||||
| Commercial and agricultural | $ | 4,516 | 1.61 | % | $ | 1,617 | 0.58 | % | 279.28 | % | |||||||||||||||||||
| Commercial mortgages | 10,367 | 0.90 | % | 3,965 | 0.35 | % | 261.46 | % | |||||||||||||||||||||
| Residential mortgages | 2,062 | 0.74 | % | 1,118 | 0.40 | % | 184.44 | % | |||||||||||||||||||||
| Consumer loans | 3,526 | 1.17 | % | 1,135 | 0.38 | % | 310.66 | % | |||||||||||||||||||||
| Total | $ | 20,471 | 1.02 | % | $ | 7,835 | 0.39 | % | 261.28 | % | |||||||||||||||||||
|
Balance at December 31, 2023
|
Allowance for credit losses |
Allowance to loans
1
|
Non-performing loans |
Non-performing loans to loans
1
|
Allowance to non-performing loans | ||||||||||||||||||||||||
| Commercial and agricultural | $ | 5,055 | 1.91 | % | $ | 1,930 | 0.73 | % | 261.92 | % | |||||||||||||||||||
| Commercial mortgages | 12,026 | 1.07 | % | 5,969 | 0.53 | % | 201.47 | % | |||||||||||||||||||||
| Residential mortgages | 2,194 | 0.79 | % | 1,315 | 0.47 | % | 166.84 | % | |||||||||||||||||||||
| Consumer loans | 3,242 | 1.05 | % | 1,197 | 0.39 | % | 270.84 | % | |||||||||||||||||||||
| Total | $ | 22,517 | 1.14 | % | $ | 10,411 | 0.53 | % | 216.28 | % | |||||||||||||||||||
|
(1)
Ratio is a percentage of loan category.
|
|||||||||||||||||||||||||||||
| Consolidated Ratios | March 31, 2024 | December 31, 2023 | ||||||||||||
| Non-performing loans to total loans | 0.39 | % | 0.53 | % | ||||||||||
| Allowance for credit losses to total loans | 1.02 | % | 1.14 | % | ||||||||||
| Allowance for credit losses to non-performing loans | 261.28 | % | 216.28 | % | ||||||||||
|
Credit Ratios
1
|
March 31, 2024 | March 31, 2023 | ||||||||||||
| Commercial and agricultural | (0.01) | % | 0.07 | % | ||||||||||
| Commercial mortgages | — | % | — | % | ||||||||||
| Residential mortgages | — | % | — | % | ||||||||||
| Consumer loans | 0.30 | % | 0.04 | % | ||||||||||
| Total | 0.04 | % | 0.02 | % | ||||||||||
|
1
Current period annualized.
|
||||||||||||||
| SUMMARY OF CREDIT LOSS EXPERIENCE | |||||||||||||||||
|
Three Months Ended
March 31, |
|||||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Balance of allowance for credit losses at beginning of period | $ | 22,517 | $ | 19,659 | |||||||||||||
| Impact of ASC 326 Adoption | — | 374 | |||||||||||||||
|
Charge-offs
:
|
|||||||||||||||||
| Commercial and agricultural | — | 190 | |||||||||||||||
| Commercial mortgages | — | — | |||||||||||||||
| Residential mortgages | 16 | — | |||||||||||||||
| Consumer loans | 351 | 193 | |||||||||||||||
| Total charge-offs | $ | 367 | $ | 383 | |||||||||||||
|
Recoveries
:
|
|||||||||||||||||
| Commercial and agricultural | $ | 37 | $ | 6 | |||||||||||||
| Commercial mortgages | 1 | — | |||||||||||||||
| Residential mortgages | 22 | — | |||||||||||||||
| Consumer loans | 125 | 108 | |||||||||||||||
| Total recoveries | $ | 185 | $ | 114 | |||||||||||||
| Net charge-offs (recoveries) | 182 | 269 | |||||||||||||||
|
Provision (credit) for credit losses on-balance sheet exposure
(1)
|
(1,864) | 311 | |||||||||||||||
| Balance of allowance for credit losses at end of period | $ | 20,471 | $ | 20,075 | |||||||||||||
| DEPOSITS | |||||||||||||||||||||||||||||
| March 31, 2024 v. December 31, 2023 | |||||||||||||||||||||||||||||
| March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
| Amount | % of Total | Amount | % of Total | $ Change | % Change | ||||||||||||||||||||||||
| Non-interest-bearing demand deposits | $ | 656,330 | 26.5 | % | $ | 653,166 | 26.9 | % | $ | 3,164 | 0.5 | % | |||||||||||||||||
| Interest-bearing demand deposits | 315,154 | 12.7 | % | 291,138 | 12.0 | % | 24,016 | 8.2 | % | ||||||||||||||||||||
| Money market accounts | 631,350 | 25.4 | % | 623,714 | 25.7 | % | 7,636 | 1.2 | % | ||||||||||||||||||||
| Savings deposits | 248,578 | 10.0 | % | 249,144 | 10.3 | % | (566) | (0.2) | % | ||||||||||||||||||||
| Certificates of deposit $250,000 or less | 384,722 | 15.5 | % | 365,058 | 15.0 | % | 19,664 | 5.4 | % | ||||||||||||||||||||
| Certificates of deposit greater than $250,000 | 90,626 | 3.7 | % | 76,804 | 3.1 | % | 13,822 | 18.0 | % | ||||||||||||||||||||
| Brokered deposits | 125,988 | 5.1 | % | 142,776 | 5.9 | % | (16,788) | (11.8) | % | ||||||||||||||||||||
| Other time deposits | 28,024 | 1.1 | % | 27,627 | 1.1 | % | 397 | 1.4 | % | ||||||||||||||||||||
| Total | $ | 2,480,772 | 100.0 | % | $ | 2,429,427 | 100.0 | % | $ | 51,345 | 2.1 | % | |||||||||||||||||
| DEPOSITS BY DIVISION | |||||||||||||||||||||||||||||
| March 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||
| Chemung Canal Trust Company* | $ | 2,109,000 | $ | 2,048,465 | $ | 1,892,020 | $ | 1,739,826 | $ | 1,686,370 | |||||||||||||||||||
| Capital Bank Division | 371,772 | 380,962 | 435,207 | 415,607 | 351,404 | ||||||||||||||||||||||||
| Total | $ | 2,480,772 | $ | 2,429,427 | $ | 2,327,227 | $ | 2,155,433 | $ | 2,037,774 | |||||||||||||||||||
| CONSOLIDATED SUMMARY OF CASH FLOWS | ||||||||||||||
| (in thousands) |
Three Months Ended
March 31, |
|||||||||||||
| 2024 | 2023 | |||||||||||||
| Net cash provided by operating activities | $ | 7,934 | $ | 10,686 | ||||||||||
| Net cash used in investing activities | (17,866) | (29,923) | ||||||||||||
| Net cash provided (used) by financing activities | 67,947 | (1,991) | ||||||||||||
| Net increase (decrease) in cash and cash equivalents | $ | 58,015 | $ | (21,228) | ||||||||||
| Actual | Minimum Capital Adequacy | Minimum Capital Adequacy with Capital Buffer | To Be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||||||||||||||||||||||||||||||
| As of March 31, 2024 | Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||||||||||||||
| Total Capital (to Risk Weighted Assets): | |||||||||||||||||||||||||||||||||||||||||||||||
| Consolidated | $ | 266,595 | 13.18 | % | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||||||||||||||||||||||||||
| Bank | $ | 257,952 | 12.76 | % | $ | 161,762 | 8.00 | % | $ | 212,313 | 10.50 | % | $ | 202,203 | 10.00 | % | |||||||||||||||||||||||||||||||
| Tier 1 Capital (to Risk Weighted Assets): | |||||||||||||||||||||||||||||||||||||||||||||||
| Consolidated | $ | 245,382 | 12.13 | % | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||||||||||||||||||||||||||
| Bank | $ | 236,739 | 11.71 | % | $ | 121,322 | 6.00 | % | $ | 171,872 | 8.50 | % | $ | 161,762 | 8.00 | % | |||||||||||||||||||||||||||||||
| Common Equity Tier 1 Capital (to Risk Weighted Assets): | |||||||||||||||||||||||||||||||||||||||||||||||
| Consolidated | $ | 245,382 | 12.13 | % | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||||||||||||||||||||||||||
| Bank | $ | 236,739 | 11.71 | % | $ | 90,991 | 4.50 | % | $ | 141,542 | 7.00 | % | $ | 131,432 | 6.50 | % | |||||||||||||||||||||||||||||||
| Tier 1 Capital (to Average Assets): | |||||||||||||||||||||||||||||||||||||||||||||||
| Consolidated | $ | 245,382 | 8.79 | % | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||||||||||||||||||||||||||
| Bank | $ | 236,739 | 8.49 | % | $ | 111,572 | 4.00 | % | N/A | N/A | $ | 139,466 | 5.00 | % | |||||||||||||||||||||||||||||||||
| Actual | Minimum Capital Adequacy | Minimum Capital Adequacy with Capital Buffer | To Be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||||||||||||||||||||||||||||||
| As of December 31, 2023 | Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||||||||||||||
| Total Capital (to Risk Weighted Assets): | |||||||||||||||||||||||||||||||||||||||||||||||
| Consolidated | $ | 262,864 | 13.26 | % | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||||||||||||||||||||||||||
| Bank | $ | 252,783 | 12.76 | % | $ | 158,438 | 8.00 | % | $ | 207,950 | 10.50 | % | $ | 198,048 | 10.00 | % | |||||||||||||||||||||||||||||||
| Tier 1 Capital (to Risk Weighted Assets): | |||||||||||||||||||||||||||||||||||||||||||||||
| Consolidated | $ | 239,429 | 12.08 | % | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||||||||||||||||||||||||||
| Bank | $ | 229,348 | 11.58 | % | $ | 118,829 | 6.00 | % | $ | 168,341 | 8.50 | % | $ | 158,438 | 8.00 | % | |||||||||||||||||||||||||||||||
| Common Equity Tier 1 Capital (to Risk Weighted Assets): | |||||||||||||||||||||||||||||||||||||||||||||||
| Consolidated | $ | 239,429 | 12.08 | % | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||||||||||||||||||||||||||
| Bank | $ | 229,348 | 11.58 | % | $ | 89,122 | 4.50 | % | $ | 138,634 | 7.00 | % | $ | 128,731 | 6.50 | % | |||||||||||||||||||||||||||||||
| Tier 1 Capital (to Average Assets): | |||||||||||||||||||||||||||||||||||||||||||||||
| Consolidated | $ | 239,429 | 8.62 | % | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||||||||||||||||||||||||||
| Bank | $ | 229,348 | 8.26 | % | $ | 111,034 | 4.00 | % | N/A | N/A | $ | 138,792 | 5.00 | % | |||||||||||||||||||||||||||||||||
| NET INTEREST MARGIN - FULLY TAXABLE EQUIVALENT | As of the Three Months Ended | ||||||||||||||||||||||||||||||||||||||||
| (in thousands, except ratio data) | March 31, | Dec. 31, | Sept. 30, | June 30, | March 31, | ||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2023 | 2023 | 2023 | |||||||||||||||||||||||||||||||||||||
| Net interest income (GAAP) | $ | 18,089 | $ | 17,898 | $ | 18,017 | $ | 18,595 | $ | 19,947 | |||||||||||||||||||||||||||||||
| Fully taxable equivalent adjustment | 84 | 87 | 87 | 92 | 98 | ||||||||||||||||||||||||||||||||||||
| Fully taxable equivalent net interest income (non-GAAP) | $ | 18,173 | $ | 17,985 | $ | 18,104 | $ | 18,687 | $ | 20,045 | |||||||||||||||||||||||||||||||
| Average interest-earning assets (GAAP) | $ | 2,681,059 | $ | 2,654,638 | $ | 2,627,012 | $ | 2,609,893 | $ | 2,592,709 | |||||||||||||||||||||||||||||||
| Net interest margin - fully taxable equivalent (non-GAAP) | 2.73 | % | 2.69 | % | 2.73 | % | 2.87 | % | 3.14 | % | |||||||||||||||||||||||||||||||
| EFFICIENCY RATIO | As of the Three Months Ended | ||||||||||||||||||||||||||||||||||||||||
| (in thousands, except ratio data) | March 31, | Dec. 31, | Sept. 30, | June 30, | March 31, | ||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2023 | 2023 | 2023 | |||||||||||||||||||||||||||||||||||||
| Net interest income (GAAP) | $ | 18,089 | $ | 17,898 | $ | 18,017 | $ | 18,595 | $ | 19,947 | |||||||||||||||||||||||||||||||
| Fully taxable equivalent adjustment | 84 | 87 | 87 | 92 | 98 | ||||||||||||||||||||||||||||||||||||
| Fully taxable equivalent net interest income (non-GAAP) | $ | 18,173 | $ | 17,985 | $ | 18,104 | $ | 18,687 | $ | 20,045 | |||||||||||||||||||||||||||||||
| Non-interest income (GAAP) | $ | 5,657 | $ | 5,871 | $ | 7,808 | $ | 5,447 | $ | 5,423 | |||||||||||||||||||||||||||||||
| Less: changes in fair value of equity investments | — | 39 | — | — | — | ||||||||||||||||||||||||||||||||||||
| Less: recognition of employee retention tax credit | — | — | (2,370) | — | — | ||||||||||||||||||||||||||||||||||||
| Adjusted non-interest income (non-GAAP) | $ | 5,657 | $ | 5,910 | $ | 5,438 | $ | 5,447 | $ | 5,423 | |||||||||||||||||||||||||||||||
| Non-interest expense (GAAP) | $ | 16,698 | $ | 16,826 | $ | 15,668 | $ | 15,913 | $ | 15,836 | |||||||||||||||||||||||||||||||
| Less: amortization of intangible assets | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Adjusted non-interest expense (non-GAAP) | $ | 16,698 | $ | 16,826 | $ | 15,668 | $ | 15,913 | $ | 15,836 | |||||||||||||||||||||||||||||||
| Efficiency ratio (unadjusted) | 70.32 | % | 70.79 | % | 60.67 | % | 66.19 | % | 62.42 | % | |||||||||||||||||||||||||||||||
| Efficiency ratio (adjusted) | 70.07 | % | 70.42 | % | 66.55 | % | 65.94 | % | 62.18 | % | |||||||||||||||||||||||||||||||
| TANGIBLE EQUITY AND TANGIBLE ASSETS (PERIOD END) | As of or for the Three Months Ended | ||||||||||||||||||||||||||||||||||||||||
| (in thousands, except per share and ratio data) | March 31, | Dec. 31, | Sept. 30, | June 30, | March 31, | ||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2023 | 2023 | 2023 | |||||||||||||||||||||||||||||||||||||
| Total shareholders' equity (GAAP) | $ | 197,128 | $ | 195,241 | $ | 170,064 | $ | 177,426 | $ | 177,341 | |||||||||||||||||||||||||||||||
| Less: intangible assets | (21,824) | (21,824) | (21,824) | (21,824) | (21,824) | ||||||||||||||||||||||||||||||||||||
| Tangible equity (non-GAAP) | $ | 175,304 | $ | 173,417 | $ | 148,240 | $ | 155,602 | $ | 155,517 | |||||||||||||||||||||||||||||||
| Total assets (GAAP) | $ | 2,784,890 | $ | 2,710,529 | $ | 2,707,834 | $ | 2,674,673 | $ | 2,654,183 | |||||||||||||||||||||||||||||||
| Less: intangible assets | (21,824) | (21,824) | (21,824) | (21,824) | (21,824) | ||||||||||||||||||||||||||||||||||||
| Tangible assets (non-GAAP) | $ | 2,763,066 | $ | 2,688,705 | $ | 2,686,010 | $ | 2,652,849 | $ | 2,632,359 | |||||||||||||||||||||||||||||||
| Total equity to total assets at end of period (GAAP) | 7.08 | % | 7.20 | % | 6.28 | % | 6.63 | % | 6.68 | % | |||||||||||||||||||||||||||||||
| Book value per share (GAAP) | $ | 41.34 | $ | 41.07 | $ | 35.90 | $ | 37.49 | $ | 37.53 | |||||||||||||||||||||||||||||||
| Tangible equity to tangible assets at end of period (non-GAAP) | 6.34 | % | 6.45 | % | 5.52 | % | 5.87 | % | 5.91 | % | |||||||||||||||||||||||||||||||
| Tangible book value per share (non-GAAP) | $ | 36.77 | $ | 36.48 | $ | 31.29 | $ | 32.88 | $ | 32.91 | |||||||||||||||||||||||||||||||
| TANGIBLE EQUITY (AVERAGE) | As of or for the Three Months Ended | ||||||||||||||||||||||||||||||||||||||||
| (in thousands, except ratio data) | March 31, | Dec. 31, | Sept. 30, | June 30, | March 31, | ||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2023 | 2023 | 2023 | |||||||||||||||||||||||||||||||||||||
| Total average shareholders' equity (GAAP) | $ | 195,860 | $ | 174,868 | $ | 179,700 | $ | 180,357 | $ | 173,786 | |||||||||||||||||||||||||||||||
| Less: average intangible assets | (21,824) | (21,824) | (21,824) | (21,824) | (21,824) | ||||||||||||||||||||||||||||||||||||
| Average tangible equity (non-GAAP) | $ | 174,036 | $ | 153,044 | $ | 157,876 | $ | 158,533 | $ | 151,962 | |||||||||||||||||||||||||||||||
| Return on average equity (GAAP) | 14.48 | % | 8.63 | % | 16.89 | % | 13.97 | % | 16.97 | % | |||||||||||||||||||||||||||||||
| Return on average tangible equity (non-GAAP) | 16.29 | % | 9.86 | % | 19.22 | % | 15.89 | % | 19.40 | % | |||||||||||||||||||||||||||||||
| NON-GAAP NET INCOME | As of or for the Three Months Ended | ||||||||||||||||||||||||||||||||||||||||
| (in thousands, except per share and ratio data) | March 31, | Dec. 31, | Sept. 30, | June 30, | March 31, | ||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2023 | 2023 | 2023 | |||||||||||||||||||||||||||||||||||||
| Reported net income (GAAP) | $ | 7,050 | $ | 3,802 | $ | 7,648 | $ | 6,280 | $ | 7,270 | |||||||||||||||||||||||||||||||
| Net (gains) losses on security transactions (net of tax) | — | 29 | — | — | — | ||||||||||||||||||||||||||||||||||||
| Recognition of employee retention tax credit | — | — | (1,873) | — | — | ||||||||||||||||||||||||||||||||||||
| Non- GAAP net income | $ | 7,050 | $ | 3,831 | $ | 5,775 | $ | 6,280 | $ | 7,270 | |||||||||||||||||||||||||||||||
| Average basic and diluted shares outstanding | 4,764 | 4,743 | 4,736 | 4,729 | 4,721 | ||||||||||||||||||||||||||||||||||||
| Reported basic and diluted earnings per share (GAAP) | $ | 1.48 | $ | 0.80 | $ | 1.61 | $ | 1.33 | $ | 1.54 | |||||||||||||||||||||||||||||||
| Reported return on average assets (GAAP) | 1.04 | % | 0.56 | % | 1.14 | % | 0.95 | % | 1.12 | % | |||||||||||||||||||||||||||||||
| Reported return on average equity (GAAP) | 14.48 | % | 8.63 | % | 16.89 | % | 13.97 | % | 16.97 | % | |||||||||||||||||||||||||||||||
| Non-GAAP basic and diluted earnings per share | $ | 1.48 | $ | 0.81 | $ | 1.21 | $ | 1.33 | $ | 1.54 | |||||||||||||||||||||||||||||||
| Non-GAAP return on average assets | 1.04 | % | 0.57 | % | 0.86 | % | 0.95 | % | 1.12 | % | |||||||||||||||||||||||||||||||
| Non-GAAP return on average equity | 14.48 | % | 8.69 | % | 12.75 | % | 13.97 | % | 16.97 | % | |||||||||||||||||||||||||||||||
| Change in interest rates | Percentage Increase (Decrease) in Net Interest Income over 12 Months | ||||
| 200 basis points decrease | 4.62% | ||||
| 100 basis points decrease | 2.98% | ||||
| 100 basis points increase | 2.18% | ||||
| 200 basis points increase | 4.34% | ||||
| Change in interest rates | Percentage Increase (Decrease) in Present Value of Corporation's Equity | ||||
| 200 basis points decrease | 6.41% | ||||
| 100 basis points decrease | 4.34% | ||||
| 100 basis points increase | 0.47% | ||||
| 200 basis points increase | 0.83% | ||||
| Period | Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs | Maximum number of shares that may yet be purchased under the plans or programs | ||||||||||||||||||||||
| January 1 - January 31, 2024 | — | — | — | 200,816 | ||||||||||||||||||||||
| February 1 - February 29, 2024 | — | — | — | 200,816 | ||||||||||||||||||||||
| March 1 - March 31, 2024 | — | — | — | 200,816 | ||||||||||||||||||||||
| Quarter ended March 1, 2024 | — | $ | — | — | 200,816 | |||||||||||||||||||||
|
(1)
On January 8, 2021, the Corporation’s Board of Directors approved a new stock repurchase plan. Under the new repurchase program, the Corporation may repurchase up to 250,000 shares of its common stock, or approximately 5% of its outstanding shares. Purchases may be made from time to time on the open market or in private negotiated transactions and will be at the discretion of management. As of March 31, 2024 the Corporation has repurchased a total of 49,184 shares at the weighted average cost of $40.42 per share.
|
||||||||||||||||||||||||||
| 3.1 | Certificate of Incorporation of Chemung Financial Corporation dated December 20, 1984 (as incorporated by reference to Exhibit 3.1 to Registrant's Form 10-K for the year ended December 31, 2007 filed with the Commission on March 13, 2008). | ||||
| 3.2 | Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated March 28, 1988 (as incorporated by reference to Exhibit 3.2 to Registrant's Form 10-K for the year ended December 31, 2007 filed with the Commission on March 13, 2008). | ||||
| 3.3 | Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated May 13, 1998 (as incorporated by reference to Exhibit 3.4 to Registrant’s Form 10-K for the year ended December 31, 2005 and filed with the Commission on March 15, 2006). | ||||
| 3.4 | Amended and Restated Bylaws of Chemung Financial Corporation, as amended August 17, 2022 (as incorporated by reference to Exhibit 3.1 to Registrant’s Form 8-K filed with the Commission on August 19, 2022). | ||||
| 31.1 | Certification of Principal Executive Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.* | ||||
| 31.2 | Certification of Principal Financial Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.* | ||||
| 32.1 | Certification of Principal Executive Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.* | ||||
| 32.2 | Certification of Principal Financial Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.* | ||||
| 101.INS | Instance Document* | ||||
| 101.SCH | XBRL Taxonomy Schema* | ||||
| 101.CAL | XBRL Taxonomy Calculation Linkbase* | ||||
| 101.DEF | XBRL Taxonomy Definition Linkbase* | ||||
| 101.LAB | XBRL Taxonomy Label Linkbase* | ||||
| 101.PRE | XBRL Taxonomy Presentation Linkbase* | ||||
| * | Filed herewith. | ||||
| DATED: May 8, 2024 | By: /s/ Anders M. Tomson | ||||
|
Anders M. Tomson
President and Chief Executive Officer (Principal Executive Officer) |
|||||
| DATED: May 8, 2024 | By: /s/ Dale M. McKim, III | ||||
|
Dale M. McKim, III
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |
|||||
| 3.1 | |||||
| 3.2 | |||||
| 3.3 | |||||
| 3.4 | |||||
| 31.1 | |||||
| 31.2 | |||||
| 32.1 | |||||
| 32.2 | |||||
| 101.INS | Instance Document* | ||||
| 101.SCH | XBRL Taxonomy Schema* | ||||
| 101.CAL | XBRL Taxonomy Calculation Linkbase* | ||||
| 101.DEF | XBRL Taxonomy Definition Linkbase* | ||||
| 101.LAB | XBRL Taxonomy Label Linkbase* | ||||
| 101.PRE | XBRL Taxonomy Presentation Linkbase* | ||||
| * | Filed herewith. | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|