These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
80-0554627
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
1001 Fannin Street, Suite 1500
|
|
|
|
Houston, Texas
|
|
77002
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
|
(Title of Class)
|
|
(Name of Exchange)
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
our business strategy;
|
|
•
|
estimated future net reserves and present value thereof;
|
|
•
|
timing and amount of future production of oil and natural gas;
|
|
•
|
drilling and completion of wells;
|
|
•
|
estimated inventory of wells remaining to be drilled and completed;
|
|
•
|
costs of exploiting and developing our properties and conducting other operations;
|
|
•
|
availability of drilling, completion and production equipment and materials;
|
|
•
|
availability of qualified personnel;
|
|
•
|
owning and operating well services and midstream companies;
|
|
•
|
infrastructure for salt water disposal;
|
|
•
|
gathering, transportation and marketing of oil and natural gas, both in the Williston Basin and other regions in the United States;
|
|
•
|
property acquisitions;
|
|
•
|
integration and benefits of property acquisitions or the effects of such acquisitions on our cash position and levels of indebtedness;
|
|
•
|
the amount, nature and timing of capital expenditures;
|
|
•
|
availability and terms of capital;
|
|
•
|
our financial strategy, budget, projections, execution of business plan and operating results;
|
|
•
|
cash flows and liquidity;
|
|
•
|
oil and natural gas realized prices;
|
|
•
|
general economic conditions;
|
|
•
|
operating environment, including inclement weather conditions;
|
|
•
|
effectiveness of risk management activities;
|
|
•
|
competition in the oil and natural gas industry;
|
|
•
|
counterparty credit risk;
|
|
•
|
environmental liabilities;
|
|
•
|
governmental regulation and the taxation of the oil and natural gas industry;
|
|
•
|
developments in oil-producing and natural gas-producing countries;
|
|
•
|
technology;
|
|
•
|
uncertainty regarding future operating results; and
|
|
•
|
plans, objectives, expectations and intentions contained in this report that are not historical.
|
|
|
|
|
Productive
Bakken and Three Forks
Wells
|
|
Estimated net proved
reserves as of
December 31, 2014
|
|
2014 Average
daily
production
|
||||||||||
|
Project area
|
Net acreage
|
|
Gross
|
|
Net
|
|
MMBoe
|
|
% Developed
|
|
Boe/d
|
||||||
|
West Williston
|
357,584
|
|
|
629
|
|
|
342.7
|
|
|
197.8
|
|
|
52
|
%
|
|
30,627
|
|
|
East Nesson
|
147,919
|
|
|
344
|
|
|
185.1
|
|
|
74.3
|
|
|
60
|
%
|
|
14,641
|
|
|
Sanish
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
388
|
|
|
Total
|
505,503
|
|
|
973
|
|
|
527.8
|
|
|
272.1
|
|
|
54
|
%
|
|
45,656
|
|
|
(1)
|
Represents data related to non-operated properties in our Sanish project area, which were sold in the Sanish Divestiture in March 2014.
|
|
•
|
Efficiently develop our Williston Basin leasehold position.
We intend to develop our acreage position to maximize the value of our resource potential, while maintaining flexibility to preserve future value when oil prices are low. During
2014
, when the NYMEX West Texas Intermediate (“WTI”) crude oil index price averaged $92.07 per barrel throughout the year, we completed and brought on production
195
gross (
147.4
net) operated Bakken and Three Forks wells in the Williston Basin. As of
December 31, 2014
, we had
72
gross operated wells waiting on completion in the Bakken and Three Forks formations. Our
2015
drilling plan, which was finalized when WTI was projected to average $50.41 per
|
|
•
|
Enhance returns by focusing on operational and cost efficiencies.
Our management team is focused on continuous improvement of our operations and has significant experience in successfully converting early-stage resource conversion opportunities into cost-efficient development projects. We believe the magnitude and concentration of our acreage within our project areas has and will continue to provide us with the opportunity to capture economies of scale, including the ability to drill multiple wells from a single drilling pad into multiple formations, utilizing centralized production and oil, gas and water fluid handling facilities and infrastructure, and reducing the time and cost of rig mobilization. In addition, OWS expanded to two fracturing fleets in 2014, and we expect OWS and OMS to continue to provide capital savings and lower our operated well costs going forward compared to third party providers.
|
|
•
|
Adopt and employ leading drilling and completion techniques.
Our team is focused on enhancing our drilling and completion techniques to maximize overall well economics. We believe these techniques have significantly evolved over the last several years, resulting in increased initial production rates and recoverable hydrocarbons per well through the implementation of techniques such as drilling longer laterals, more tightly spaced fracturing stimulation stages and high intensity completions. We continuously evaluate our internal drilling and completion results and monitor the results of other operators to improve our operating practices. This continued evolution may enhance our initial production rates, increase ultimate recovery factors, lower well capital costs and improve rates of return on invested capital.
|
|
•
|
Maintain financial flexibility.
Based on current market conditions, we have a strong liquidity position. As of
December 31, 2014
, we had
$500.0 million
of borrowings and
$5.2 million
of outstanding letters of credit under our revolving credit facility and
$1,040.6 million
of liquidity available, including
$45.8 million
in cash and cash equivalents and
$994.8 million
of unused borrowing base committed capacity available under our revolving credit facility. On September 30, 2014, our borrowing base increased from $1,750.0 million to $2,000.0 million. However, at that time we elected to limit the lenders' aggregate commitment to $1,500.0 million. The next redetermination of the borrowing base is scheduled for April 1, 2015, and we currently expect the borrowing base to remain above our elected commitment amount of $1,500.0 million. Our liquidity position, along with internally generated cash flows from operations and settlements from our derivative contracts in 2015, will provide continued financial flexibility as we actively manage the pace of development on our acreage position in the Williston Basin. We also currently believe we have access to the public equity and debt markets, and we intend to maintain a balanced capital structure by prudently raising proceeds from future offerings as additional capital needs arise. We are also evaluating options to monetize certain assets in our portfolio, which could result in increased liquidity and lower leverage.
|
|
•
|
Pursue strategic acquisitions with significant resource potential.
As opportunities arise, we intend to identify and acquire additional acreage and producing assets in the Williston Basin to supplement our existing operations. Going forward, we may selectively target additional basins that would allow us to employ our resource conversion strategy on large undeveloped acreage positions similar to what we have accumulated in the Williston Basin.
|
|
•
|
Substantial leasehold position in one of North America’s leading unconventional oil-resource plays.
As of
December 31, 2014
, substantially all of our
505,503
net leasehold acres in the Williston Basin were highly prospective in the Bakken and Three Forks formations and
87%
of our
272.1
MMBoe estimated net proved reserves in this area were comprised of oil. In addition, we have
433,794
net acres held-by-production as of
December 31, 2014
. We believe our acreage is one of the largest concentrated leasehold positions that is prospective in the Bakken and Three Forks formations, and much of our acreage is in areas of significant drilling activity by other exploration and production companies. In
2015
, we are concentrating our drilling activities in the deepest part of the Williston Basin and expect to increase per well capital efficiency through our focused development efforts coupled with lower service costs from OWS and third party vendors.
|
|
•
|
Large, multi-year project inventory.
We believe we have a large inventory of potential drilling locations that we have not yet drilled, a majority of which are operated by us. We plan to slow the pace of completions in 2015 to
79
gross (
63.3
net) operated wells in the Williston Basin in order to maintain financial flexibility and preserve the value of our inventory.
|
|
•
|
Management team with proven operating and acquisition skills.
Our senior management team has extensive expertise in the oil and gas industry. Our senior technical team has an average of more than 25 years of industry experience, including experience in multiple North American resource plays as well as experience in international basins. We believe our management and technical team is one of our principal competitive strengths relative to our industry peers due to our
|
|
•
|
Incentivized management team.
As of
December 31, 2014
, our executive officers owned 4% of our outstanding common stock, and an average of 73% of their overall compensation was in long-term equity-based incentive awards. We believe our executive officers’ ownership interest in us provides them with significant incentives to grow the value of our business for the benefit of all stakeholders.
|
|
•
|
Operating control over the majority of our portfolio.
In order to maintain better control over our asset portfolio, we have established a leasehold position comprised primarily of properties that we expect to operate. As of
December 31, 2014
,
97%
of our estimated net proved reserves were attributable to properties that we expect to operate. Approximately
96%
of our
2015
drilling and completion capital expenditure budget is related to operated wells. As of
December 31, 2014
, our average working interest in our operated potential drilling locations was
68%
. Controlling operations will allow us to dictate the pace of development and better manage the costs, type and timing of exploration and development activities. We believe that maintaining operational control over the majority of our acreage will allow us to better pursue our strategies of enhancing returns through operational and cost efficiencies and maximizing hydrocarbon recovery through continuous improvement of drilling and completion techniques. We are also better able to control infrastructure investment to drive down operating costs, optimize oil price realizations and increase the monetization of gas production.
|
|
|
At December 31, 2014
|
|
At December 31, 2013
|
|
At December 31, 2012
|
|||||||||||||||
|
Project area
|
Proved reserves
(MMBoe)
|
|
PV-10
(1)
(in millions)
|
|
Proved reserves
(MMBoe)
|
|
PV-10
(1)
(in millions)
|
|
Proved reserves
(MMBoe)
|
|
PV-10
(1)
(in millions)
|
|||||||||
|
West Williston
|
197.8
|
|
|
$
|
3,927.4
|
|
|
154.0
|
|
|
$
|
3,571.0
|
|
|
94.6
|
|
|
$
|
2,066.6
|
|
|
East Nesson
|
74.3
|
|
|
1,554.0
|
|
|
65.3
|
|
|
1,663.4
|
|
|
41.4
|
|
|
975.6
|
|
|||
|
Sanish
(2)
|
—
|
|
|
—
|
|
|
8.6
|
|
|
252.5
|
|
|
7.3
|
|
|
202.1
|
|
|||
|
Total
|
272.1
|
|
|
$
|
5,481.4
|
|
|
227.9
|
|
|
$
|
5,486.9
|
|
|
143.3
|
|
|
$
|
3,244.3
|
|
|
(1)
|
PV-10 is a non-GAAP financial measure and generally differs from Standardized Measure, the most directly comparable financial measure under accounting principles generally accepted in the United States of America (“GAAP”), because it does not include the effect of income taxes on discounted future net cash flows. Neither PV-10 nor Standardized Measure represents an estimate of the fair market value of our oil and natural gas properties. The oil and gas industry uses PV-10 as a measure to compare the relative size and value of proved reserves held by companies without regard to the specific tax characteristics of such entities. See “Reconciliation of PV-10 to Standardized Measure” below.
|
|
(2)
|
Represents data related to non-operated properties in our Sanish project area, which were sold in the Sanish Divestiture in March 2014.
|
|
|
At December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Reserves Data
(1)
:
|
|
|
|
|
|
||||||
|
Estimated proved reserves:
|
|
|
|
|
|
||||||
|
Oil (MMBbls)
|
235.4
|
|
|
198.6
|
|
|
128.1
|
|
|||
|
Natural gas (Bcf)
|
220.1
|
|
|
176.0
|
|
|
91.5
|
|
|||
|
Total estimated proved reserves (MMBoe)
|
272.1
|
|
|
227.9
|
|
|
143.3
|
|
|||
|
Percent oil
|
87
|
%
|
|
87
|
%
|
|
89
|
%
|
|||
|
Estimated proved developed reserves:
|
|
|
|
|
|
||||||
|
Oil (MMBbls)
|
127.3
|
|
|
106.8
|
|
|
62.6
|
|
|||
|
Natural gas (Bcf)
|
114.0
|
|
|
92.2
|
|
|
44.7
|
|
|||
|
Total estimated proved developed reserves (MMBoe)
|
146.3
|
|
|
122.1
|
|
|
70.0
|
|
|||
|
Percent proved developed
|
54
|
%
|
|
54
|
%
|
|
49
|
%
|
|||
|
Estimated proved undeveloped reserves:
|
|
|
|
|
|
||||||
|
Oil (MMBbls)
|
108.1
|
|
|
91.8
|
|
|
65.5
|
|
|||
|
Natural gas (Bcf)
|
106.1
|
|
|
83.8
|
|
|
46.8
|
|
|||
|
Total estimated proved undeveloped reserves (MMBoe)
|
125.7
|
|
|
105.8
|
|
|
73.3
|
|
|||
|
PV-10 (in millions)
(2)
|
$
|
5,481.4
|
|
|
$
|
5,486.9
|
|
|
$
|
3,244.3
|
|
|
Standardized Measure (in millions)
(3)
|
$
|
3,981.7
|
|
|
$
|
3,727.6
|
|
|
$
|
2,259.9
|
|
|
(1)
|
Our estimated net proved reserves and related future net revenues, PV-10 and Standardized Measure were determined using index prices for oil and natural gas, without giving effect to derivative transactions, and were held constant throughout the life of the properties. The unweighted arithmetic average first-day-of-the-month prices for the prior twelve months were
$95.28
/Bbl for oil and
$4.35
/MMBtu for natural gas, $96.96/Bbl for oil and $3.66/MMBtu for natural gas and $94.68/Bbl for oil and $2.75/MMBtu for natural gas for the years ended
December 31, 2014
,
2013
and
2012
, respectively. These prices were adjusted by lease for quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price received at the wellhead. Future operating costs, production taxes and capital costs were based on current costs as of each year-end.
|
|
(2)
|
PV-10 is a non-GAAP financial measure and generally differs from Standardized Measure, the most directly comparable GAAP financial measure, because it does not include the effect of income taxes on discounted future net cash flows. Neither PV-10 nor Standardized Measure represents an estimate of the fair market value of our oil and natural gas properties. The oil and gas industry uses PV-10 as a measure to compare the relative size and value of proved reserves held by companies without regard to the specific tax characteristics of such entities. See “Reconciliation of PV-10 to Standardized Measure” below.
|
|
(3)
|
Standardized Measure represents the present value of estimated future net cash flows from proved oil and natural gas reserves, less estimated future development, production, plugging and abandonment costs and income tax expenses, discounted at 10% per annum to reflect timing of future cash flows.
|
|
|
At December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
(In millions)
|
|
|
||||||
|
PV-10
|
$
|
5,481.4
|
|
|
$
|
5,486.9
|
|
|
$
|
3,244.3
|
|
|
Present value of future income taxes discounted at 10%
|
1,499.7
|
|
|
1,759.3
|
|
|
984.4
|
|
|||
|
Standardized Measure of discounted future net cash flows
|
$
|
3,981.7
|
|
|
$
|
3,727.6
|
|
|
$
|
2,259.9
|
|
|
|
At December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In millions, except price data)
|
||||||||||
|
Future net revenues
|
$
|
11,999.3
|
|
|
$
|
11,685.6
|
|
|
$
|
7,077.4
|
|
|
Present value of future net revenues:
|
|
|
|
|
|
||||||
|
Before income tax (PV-10)
|
5,481.4
|
|
|
5,486.9
|
|
|
3,244.3
|
|
|||
|
After income tax (Standardized Measure)
|
3,981.7
|
|
|
3,727.6
|
|
|
2,259.9
|
|
|||
|
Benchmark oil price ($/Bbl)
(1)
|
$
|
95.28
|
|
|
$
|
96.96
|
|
|
$
|
94.68
|
|
|
(1)
|
Our estimated net proved reserves and related future net revenues, PV-10 and Standardized Measure were determined using index prices for oil and natural gas, without giving effect to derivative transactions, and were held constant throughout the life of the properties. The unweighted arithmetic average first-day-of-the-month prices for the prior twelve months were
$95.28
/Bbl for oil and
$4.35
/MMBtu for natural gas, $96.96/Bbl for oil and $3.66/MMBtu for natural gas and $94.68/Bbl for oil and $2.75/MMBtu for natural gas for the years ended
December 31, 2014
,
2013
and
2012
, respectively. These prices were adjusted by lease for quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price received at the wellhead. Future operating costs, production taxes and capital costs were based on current costs as of each year-end.
|
|
At December 31, 2013
|
105,784
|
|
|
Extensions, discoveries and other additions
|
58,192
|
|
|
Purchases of minerals in place
|
755
|
|
|
Sales of minerals in place
|
(290
|
)
|
|
Revisions of previous estimates
|
(20,372
|
)
|
|
Conversion to proved developed reserves
|
(18,326
|
)
|
|
At December 31, 2014
|
125,743
|
|
|
•
|
Comparison of historical expenses from the lease operating statements and workover authorizations for expenditure to the operating costs input in our reserves database;
|
|
•
|
Review of working interests and net revenue interests in our reserves database against our well ownership system;
|
|
•
|
Review of historical realized prices and differentials from index prices as compared to the differentials used in our reserves database;
|
|
•
|
Review of updated capital costs prepared by our operations team;
|
|
•
|
Review of internal reserve estimates by well and by area by our internal reservoir engineers;
|
|
•
|
Discussion of material reserve variances among our internal reservoir engineers and our Senior Vice President of Asset Management and Chief Engineer;
|
|
•
|
Review of a preliminary copy of the reserve report by our President and Chief Operating Officer with our internal technical staff; and
|
|
•
|
Review of our reserves estimation process by our Audit Committee on an annual basis.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net production volumes:
|
|
|
|
|
|
||||||
|
Oil (MBbls)
|
14,883
|
|
|
11,133
|
|
|
7,533
|
|
|||
|
Natural gas (MMcf)
|
10,691
|
|
|
7,450
|
|
|
4,146
|
|
|||
|
Oil equivalents (MBoe)
|
16,664
|
|
|
12,375
|
|
|
8,224
|
|
|||
|
Average daily production (Boe/d)
|
45,656
|
|
|
33,904
|
|
|
22,469
|
|
|||
|
Average sales prices:
|
|
|
|
|
|
||||||
|
Oil, without derivative settlements (per Bbl)
|
$
|
82.73
|
|
|
$
|
92.34
|
|
|
$
|
85.22
|
|
|
Oil, with derivative settlements (per Bbl)
(1)
|
83.19
|
|
|
91.61
|
|
|
86.09
|
|
|||
|
Natural gas (per Mcf)
(2)
|
6.81
|
|
|
6.78
|
|
|
6.52
|
|
|||
|
Costs and expenses (per Boe of production):
|
|
|
|
|
|
||||||
|
Lease operating expenses
|
$
|
10.18
|
|
|
$
|
7.65
|
|
|
$
|
6.68
|
|
|
Marketing, transportation and gathering expenses
|
1.75
|
|
|
2.09
|
|
|
1.13
|
|
|||
|
Production taxes
|
7.66
|
|
|
8.12
|
|
|
7.66
|
|
|||
|
Depreciation, depletion and amortization
|
24.74
|
|
|
24.81
|
|
|
25.14
|
|
|||
|
General and administrative expenses
|
5.54
|
|
|
6.09
|
|
|
6.95
|
|
|||
|
(1)
|
Realized prices include gains or losses on cash settlements for our commodity derivatives, which do not qualify for and were not designated as hedging instruments for accounting purposes. Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
|
(2)
|
Natural gas prices include the value for natural gas and natural gas liquids.
|
|
|
Average daily production for the years ended December 31,
|
|||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||
|
Project area
|
Bbls
|
|
Mcf
|
|
Boe
|
|
Bbls
|
|
Mcf
|
|
Boe
|
|
Bbls
|
|
Mcf
|
|
Boe
|
|||||||||
|
West Williston
|
27,198
|
|
|
20,573
|
|
|
30,627
|
|
|
18,815
|
|
|
14,127
|
|
|
21,170
|
|
|
13,904
|
|
|
8,152
|
|
|
15,263
|
|
|
East Nesson
|
13,228
|
|
|
8,478
|
|
|
14,641
|
|
|
9,229
|
|
|
4,951
|
|
|
10,054
|
|
|
4,586
|
|
|
2,106
|
|
|
4,936
|
|
|
Sanish
(1)
|
348
|
|
|
238
|
|
|
388
|
|
|
2,458
|
|
|
1,333
|
|
|
2,680
|
|
|
2,091
|
|
|
1,070
|
|
|
2,270
|
|
|
Total
|
40,774
|
|
|
29,289
|
|
|
45,656
|
|
|
30,502
|
|
|
20,411
|
|
|
33,904
|
|
|
20,581
|
|
|
11,328
|
|
|
22,469
|
|
|
(1)
|
Represents data related to non-operated properties in our Sanish project area, which were sold in the Sanish Divestiture in March 2014.
|
|
|
Total wells
|
|
Bakken and Three Forks
|
|
Operated Bakken and
Three Forks wells
|
||||||||||||
|
Project area
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
|
West Williston
|
776
|
|
|
443.9
|
|
|
629
|
|
|
342.7
|
|
|
431
|
|
|
327.5
|
|
|
East Nesson
|
344
|
|
|
185.1
|
|
|
344
|
|
|
185.1
|
|
|
220
|
|
|
177.1
|
|
|
Total
|
1,120
|
|
|
629.0
|
|
|
973
|
|
|
527.8
|
|
|
651
|
|
|
504.6
|
|
|
|
Developed acres
|
|
Undeveloped acres
|
|
Total acres
|
||||||||||||
|
Project area
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
|
West Williston
|
349,697
|
|
|
265,015
|
|
|
135,224
|
|
|
92,569
|
|
|
484,921
|
|
|
357,584
|
|
|
East Nesson
|
135,213
|
|
|
101,138
|
|
|
71,221
|
|
|
46,781
|
|
|
206,434
|
|
|
147,919
|
|
|
Total
|
484,910
|
|
|
366,153
|
|
|
206,445
|
|
|
139,350
|
|
|
691,355
|
|
|
505,503
|
|
|
|
Expiring 2015
|
|
Expiring 2016
|
|
Expiring 2017
|
||||||||||||
|
Project area
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
|
West Williston
|
6,917
|
|
|
5,430
|
|
|
8,821
|
|
|
3,155
|
|
|
8,119
|
|
|
7,046
|
|
|
East Nesson
|
26,049
|
|
|
19,267
|
|
|
25,556
|
|
|
15,080
|
|
|
7,603
|
|
|
5,773
|
|
|
Total
|
32,966
|
|
|
24,697
|
|
|
34,377
|
|
|
18,235
|
|
|
15,722
|
|
|
12,819
|
|
|
|
Year ended December 31,
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
|
Development wells:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Oil
|
188
|
|
|
102.6
|
|
|
188
|
|
|
75.3
|
|
|
193
|
|
|
89.9
|
|
|
Gas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Dry
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1.9
|
|
|
Total development wells
|
188
|
|
|
102.6
|
|
|
188
|
|
|
75.3
|
|
|
195
|
|
|
91.8
|
|
|
Exploratory wells:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Oil
|
81
|
|
|
48.5
|
|
|
62
|
|
|
39.8
|
|
|
38
|
|
|
15.7
|
|
|
Gas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total exploratory wells
|
81
|
|
|
48.5
|
|
|
62
|
|
|
39.8
|
|
|
38
|
|
|
15.7
|
|
|
Total wells
|
269
|
|
|
151.1
|
|
|
250
|
|
|
115.1
|
|
|
233
|
|
|
107.5
|
|
|
(1)
|
In 2012, we had two gross development dry hole wells as a result of mechanical failures. Replacement wells were drilled in the same drilling spacing units and were productive wells.
|
|
•
|
worldwide and regional economic conditions impacting the global supply and demand for oil and natural gas;
|
|
•
|
the actions of OPEC;
|
|
•
|
the price and quantity of imports of foreign oil and natural gas;
|
|
•
|
political conditions in or affecting other oil-producing and natural gas-producing countries, including the current conflicts in the Middle East and conditions in South America, China, India and Russia;
|
|
•
|
the level of global oil and natural gas exploration and production;
|
|
•
|
the level of global oil and natural gas inventories;
|
|
•
|
localized supply and demand fundamentals and regional, domestic and international transportation availability;
|
|
•
|
weather conditions and natural disasters;
|
|
•
|
domestic and foreign governmental regulations;
|
|
•
|
speculation as to the future price of oil and the speculative trading of oil and natural gas futures contracts;
|
|
•
|
price and availability of competitors’ supplies of oil and natural gas;
|
|
•
|
technological advances affecting energy consumption; and
|
|
•
|
the price and availability of alternative fuels.
|
|
•
|
shortages of or delays in obtaining equipment and qualified personnel;
|
|
•
|
facility or equipment malfunctions and/or failure;
|
|
•
|
unexpected operational events, including accidents;
|
|
•
|
pressure or irregularities in geological formations;
|
|
•
|
adverse weather conditions, such as blizzards, ice storms and floods;
|
|
•
|
reductions in oil and natural gas prices;
|
|
•
|
delays imposed by or resulting from compliance with regulatory requirements;
|
|
•
|
proximity to and capacity of transportation facilities;
|
|
•
|
title problems; and
|
|
•
|
limitations in the market for oil and natural gas.
|
|
•
|
actual prices we receive for oil and natural gas;
|
|
•
|
actual cost of development and production expenditures;
|
|
•
|
the amount and timing of actual production; and
|
|
•
|
changes in governmental regulations or taxation.
|
|
•
|
our estimated net proved reserves;
|
|
•
|
the level of oil and natural gas we are able to produce from existing wells and new projected wells;
|
|
•
|
the prices at which our oil and natural gas are sold;
|
|
•
|
the costs of developing and producing our oil and natural gas production;
|
|
•
|
our ability to acquire, locate and produce new reserves;
|
|
•
|
the ability and willingness of our banks to lend; and
|
|
•
|
our ability to access the equity and debt capital markets.
|
|
•
|
the timing and amount of capital expenditures;
|
|
•
|
the operator’s expertise and financial resources;
|
|
•
|
approval of other participants in drilling wells;
|
|
•
|
selection of technology; and
|
|
•
|
the rate of production of reserves, if any.
|
|
•
|
environmental hazards, such as natural gas leaks, oil spills, pipeline and tank ruptures, encountering naturally occurring radioactive materials and unauthorized discharges of brine, well stimulation and completion fluids, toxic gas or other pollutants into the environment;
|
|
•
|
abnormally pressured formations;
|
|
•
|
shortages of, or delays in, obtaining water for hydraulic fracturing activities;
|
|
•
|
mechanical difficulties, such as stuck oilfield drilling and service tools and casing failure;
|
|
•
|
personal injuries and death; and
|
|
•
|
natural disasters.
|
|
•
|
injury or loss of life;
|
|
•
|
damage to and destruction of property, natural resources and equipment;
|
|
•
|
pollution and other environmental damage;
|
|
•
|
regulatory investigations and penalties;
|
|
•
|
suspension of our operations; and
|
|
•
|
repair and remediation costs.
|
|
•
|
production is less than the volume covered by the derivative instruments;
|
|
•
|
the counterparty to the derivative instrument defaults on its contract obligations; or
|
|
•
|
there is an increase in the differential between the underlying price in the derivative instrument and actual price received.
|
|
•
|
selling assets;
|
|
•
|
reducing or delaying capital investments;
|
|
•
|
seeking to raise additional capital; or
|
|
•
|
refinancing or restructuring our debt.
|
|
•
|
sell assets, including equity interests in our subsidiaries;
|
|
•
|
pay distributions on, redeem or repurchase our common stock or redeem or repurchase our subordinated debt;
|
|
•
|
make investments;
|
|
•
|
incur or guarantee additional indebtedness or issue preferred stock;
|
|
•
|
create or incur certain liens;
|
|
•
|
make certain acquisitions and investments;
|
|
•
|
redeem or prepay other debt;
|
|
•
|
enter into agreements that restrict distributions or other payments from our restricted subsidiaries to us;
|
|
•
|
consolidate, merge or transfer all or substantially all of our assets;
|
|
•
|
engage in transactions with affiliates;
|
|
•
|
create unrestricted subsidiaries;
|
|
•
|
enter into sale and leaseback transactions; and
|
|
•
|
engage in certain business activities.
|
|
•
|
would not be required to lend any additional amounts to us;
|
|
•
|
could elect to declare all borrowings outstanding, together with accrued and unpaid interest and fees, to be due and payable;
|
|
•
|
may have the ability to require us to apply all of our available cash to repay these borrowings; or
|
|
•
|
may prevent us from making debt service payments under our other agreements.
|
|
•
|
a significant portion of our cash flows could be used to service our indebtedness;
|
|
•
|
a high level of debt would increase our vulnerability to general adverse economic and industry conditions;
|
|
•
|
the covenants contained in the agreements governing our outstanding indebtedness limit our ability to borrow additional funds, dispose of assets, pay dividends and make certain investments;
|
|
•
|
our debt covenants may also affect our flexibility in planning for, and reacting to, changes in the economy and in our industry;
|
|
•
|
a high level of debt may place us at a competitive disadvantage compared to our competitors that are less leveraged and therefore, may be able to take advantage of opportunities that our indebtedness would prevent us from pursuing;
|
|
•
|
a high level of debt may make it more likely that a reduction in our borrowing base following a periodic redetermination could require us to repay a portion of our then-outstanding bank borrowings; and
|
|
•
|
a high level of debt may impair our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions, general corporate or other purposes.
|
|
•
|
recoverable reserves;
|
|
•
|
future oil and natural gas prices and their appropriate differentials;
|
|
•
|
development and operating costs;
|
|
•
|
potential for future drilling and production;
|
|
•
|
validity of the seller’s title to the properties, which may be less than expected at the time of signing the purchase agreement; and
|
|
•
|
potential environmental issues, litigation and other liabilities.
|
|
•
|
diversion of our management’s attention to evaluating, negotiating and integrating significant acquisitions and strategic transactions;
|
|
•
|
the challenge and cost of integrating acquired operations, information management and other technology systems and business cultures with those of our operations while carrying on our ongoing business;
|
|
•
|
difficulty associated with coordinating geographically separate organizations;
|
|
•
|
an inability to secure, on acceptable terms, sufficient financing that may be required in connection with expanded operations and unknown liabilities; and
|
|
•
|
the challenge of attracting and retaining personnel associated with acquired operations.
|
|
•
|
a classified Board of Directors, so that only approximately one-third of our directors are elected each year;
|
|
•
|
limitations on the removal of directors; and
|
|
•
|
limitations on the ability of our stockholders to call special meetings and establish advance notice provisions for stockholder proposals and nominations for elections to the Board of Directors to be acted upon at meetings of stockholders.
|
|
|
2014
|
|
2013
|
||||||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
1st Quarter
|
$
|
47.28
|
|
|
$
|
38.68
|
|
|
$
|
39.78
|
|
|
$
|
31.45
|
|
|
2nd Quarter
|
$
|
56.38
|
|
|
$
|
41.01
|
|
|
$
|
42.89
|
|
|
$
|
31.58
|
|
|
3rd Quarter
|
$
|
58.09
|
|
|
$
|
40.85
|
|
|
$
|
49.48
|
|
|
$
|
37.86
|
|
|
4th Quarter
|
$
|
41.90
|
|
|
$
|
10.64
|
|
|
$
|
57.33
|
|
|
$
|
42.70
|
|
|
Period
|
Total
Number of
Shares
Exchanged
(1)
|
|
Average Price
Paid
per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
|
Maximum Number (or
Approximate Dollar Value) of
Shares that May Be Purchased
Under the Plans or Programs
|
|||||
|
October 1 – October 31, 2014
|
1,127
|
|
|
$
|
40.03
|
|
|
—
|
|
|
—
|
|
|
November 1 – November 30, 2014
|
649
|
|
|
29.96
|
|
|
—
|
|
|
—
|
|
|
|
December 1 – December 31, 2014
|
652
|
|
|
15.89
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
2,428
|
|
|
$
|
30.85
|
|
|
—
|
|
|
—
|
|
|
(1)
|
Represent shares that employees surrendered back to us that equaled in value the amount of taxes needed for payroll tax withholding obligations upon the vesting of restricted stock awards. These repurchases were not part of a publicly announced program to repurchase shares of our common stock, nor do we have a publicly announced program to repurchase shares of our common stock.
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
(1)
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Statement of operations data:
|
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and gas revenues
|
$
|
1,304,004
|
|
|
$
|
1,084,412
|
|
|
$
|
670,491
|
|
|
$
|
330,422
|
|
|
$
|
128,927
|
|
|
Well services and midstream revenues
|
86,224
|
|
|
57,587
|
|
|
16,177
|
|
|
—
|
|
|
—
|
|
|||||
|
Total revenues
|
1,390,228
|
|
|
1,141,999
|
|
|
686,668
|
|
|
330,422
|
|
|
128,927
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lease operating expenses
(2)
|
169,600
|
|
|
94,634
|
|
|
54,924
|
|
|
32,707
|
|
|
14,118
|
|
|||||
|
Well services and midstream operating expenses
|
50,252
|
|
|
30,713
|
|
|
11,774
|
|
|
—
|
|
|
—
|
|
|||||
|
Marketing, transportation and gathering expenses
|
29,133
|
|
|
25,924
|
|
|
9,257
|
|
|
1,365
|
|
|
464
|
|
|||||
|
Production taxes
|
127,648
|
|
|
100,537
|
|
|
62,965
|
|
|
33,865
|
|
|
13,768
|
|
|||||
|
Depreciation, depletion and amortization
|
412,334
|
|
|
307,055
|
|
|
206,734
|
|
|
74,981
|
|
|
37,832
|
|
|||||
|
Exploration expenses
|
3,064
|
|
|
2,260
|
|
|
3,250
|
|
|
1,685
|
|
|
297
|
|
|||||
|
Impairment of oil and gas properties
(3)
|
47,238
|
|
|
1,168
|
|
|
3,581
|
|
|
3,610
|
|
|
11,967
|
|
|||||
|
Stock-based compensation expenses
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,743
|
|
|||||
|
General and administrative expenses
|
92,306
|
|
|
75,310
|
|
|
57,190
|
|
|
29,435
|
|
|
19,745
|
|
|||||
|
Total expenses
|
931,575
|
|
|
637,601
|
|
|
409,675
|
|
|
177,648
|
|
|
106,934
|
|
|||||
|
Gain (loss) on sale of properties
|
186,999
|
|
|
—
|
|
|
—
|
|
|
(207
|
)
|
|
—
|
|
|||||
|
Operating income
|
645,652
|
|
|
504,398
|
|
|
276,993
|
|
|
152,567
|
|
|
21,993
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net gain (loss) on derivative instruments
|
327,011
|
|
|
(35,432
|
)
|
|
34,164
|
|
|
1,595
|
|
|
(7,653
|
)
|
|||||
|
Interest expense, net of capitalized interest
|
(158,390
|
)
|
|
(107,165
|
)
|
|
(70,143
|
)
|
|
(29,618
|
)
|
|
(1,357
|
)
|
|||||
|
Other income (expense)
|
195
|
|
|
1,216
|
|
|
4,860
|
|
|
1,635
|
|
|
284
|
|
|||||
|
Total other income (expense)
|
168,816
|
|
|
(141,381
|
)
|
|
(31,119
|
)
|
|
(26,388
|
)
|
|
(8,726
|
)
|
|||||
|
Income before income taxes
|
814,468
|
|
|
363,017
|
|
|
245,874
|
|
|
126,179
|
|
|
13,267
|
|
|||||
|
Income tax expense
(5)
|
307,591
|
|
|
135,058
|
|
|
92,486
|
|
|
46,789
|
|
|
42,962
|
|
|||||
|
Net income (loss)
|
$
|
506,877
|
|
|
$
|
227,959
|
|
|
$
|
153,388
|
|
|
$
|
79,390
|
|
|
$
|
(29,695
|
)
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
(6)
|
$
|
5.09
|
|
|
$
|
2.45
|
|
|
$
|
1.66
|
|
|
$
|
0.86
|
|
|
$
|
(0.31
|
)
|
|
Diluted
(6)
|
5.05
|
|
|
2.44
|
|
|
1.66
|
|
|
0.86
|
|
|
(0.31
|
)
|
|||||
|
(1)
|
Our statement of operations data for the year ended December 31, 2013 does not include the effects of the 2013 Acquisitions for the full twelve months of 2013. We acquired such interests on September 26, 2013 and October 1, 2013.
|
|
(2)
|
For the years ended December 31, 2011 and 2010, lease operating expenses exclude marketing, transportation and gathering expenses to conform such amounts to current year classifications. For the years ended December 31, 2012, 2011 and 2010, lease operating expenses include midstream income and operating expenses, which are included in well services and midstream revenues and well services and midstream operating expenses, respectively, for the years ended December 31, 2014 and 2013.
|
|
(3)
|
For the year ended December 31, 2014, impairment of oil and gas properties includes
$40.0 million
related to our proved properties. See Note 5 to our audited consolidated financial statements.
|
|
(4)
|
During 2010, we recorded $8.7 million in stock-based compensation expense associated with Class C common unit interests and discretionary stock awards granted. Stock-based compensation expense related to the amortization of restricted stock and performance share units is included in general and administrative expenses on the Consolidated Statement of Operations.
|
|
(5)
|
Prior to our corporate reorganization, we were a limited liability company not subject to entity-level taxation. In connection with the closing of our IPO in June 2010, we merged into a corporation and became subject to federal and state entity-level taxation.
|
|
(6)
|
Prior to our corporate reorganization in connection with our IPO, there was no common stock issued or outstanding. Our loss per share for the year ended December 31, 2010 was restated and includes only the portion of net loss subsequent to our IPO and attributable to common stockholders.
|
|
|
At December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
45,811
|
|
|
$
|
91,901
|
|
|
$
|
213,447
|
|
|
$
|
470,872
|
|
|
$
|
143,520
|
|
|
Net property, plant and equipment
|
5,186,786
|
|
|
4,079,750
|
|
|
2,006,600
|
|
|
1,079,955
|
|
|
483,683
|
|
|||||
|
Total assets
|
5,938,412
|
|
|
4,711,924
|
|
|
2,528,794
|
|
|
1,727,382
|
|
|
691,852
|
|
|||||
|
Long-term debt
|
2,700,000
|
|
|
2,535,570
|
|
|
1,200,000
|
|
|
800,000
|
|
|
—
|
|
|||||
|
Total stockholders’ equity
|
1,872,301
|
|
|
1,348,549
|
|
|
795,005
|
|
|
634,238
|
|
|
551,794
|
|
|||||
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
872,516
|
|
|
$
|
697,856
|
|
|
$
|
392,386
|
|
|
$
|
176,024
|
|
|
$
|
49,612
|
|
|
Net cash used in investing activities
|
(1,077,452
|
)
|
|
(2,445,076
|
)
|
|
(1,038,605
|
)
|
|
(629,390
|
)
|
|
(309,535
|
)
|
|||||
|
Net cash provided by financing activities
|
158,846
|
|
|
1,625,674
|
|
|
388,794
|
|
|
780,718
|
|
|
362,881
|
|
|||||
|
•
|
commodity prices for oil and natural gas;
|
|
•
|
transportation capacity;
|
|
•
|
availability and cost of services; and
|
|
•
|
availability of qualified personnel.
|
|
|
2014
|
|
Year ended
December 31, 2014
|
||||||||||||||||
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
|||||||||||
|
Average Realized Oil Prices ($/Bbl)
(1)
|
$
|
89.66
|
|
|
$
|
94.48
|
|
|
$
|
87.17
|
|
|
$
|
62.79
|
|
|
$
|
82.73
|
|
|
Average Price Differential
(2)
|
9
|
%
|
|
8
|
%
|
|
10
|
%
|
|
13
|
%
|
|
10
|
%
|
|||||
|
|
2013
|
|
Year ended
December 31, 2013
|
||||||||||||||||
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
|||||||||||
|
Average Realized Oil Prices ($/Bbl)
(1)
|
$
|
93.33
|
|
|
$
|
91.15
|
|
|
$
|
100.75
|
|
|
$
|
85.87
|
|
|
$
|
92.34
|
|
|
Average Price Differential
(2)
|
1
|
%
|
|
3
|
%
|
|
5
|
%
|
|
12
|
%
|
|
6
|
%
|
|||||
|
|
2012
|
|
Year ended
December 31, 2012 |
||||||||||||||||
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
|||||||||||
|
Average Realized Oil Prices ($/Bbl)
(1)
|
$
|
88.10
|
|
|
$
|
82.36
|
|
|
$
|
83.71
|
|
|
$
|
86.82
|
|
|
$
|
85.22
|
|
|
Average Price Differential
(2)
|
14
|
%
|
|
12
|
%
|
|
9
|
%
|
|
2
|
%
|
|
9
|
%
|
|||||
|
(1)
|
Realized oil prices do not include the effect of derivative contract settlements.
|
|
(2)
|
Price differential reflects the difference between realized oil prices and WTI crude oil index prices.
|
|
•
|
We completed and placed on production
195
gross (
147.4
net) operated Bakken and Three Forks wells during
2014
, and increased average daily production by
35%
to
45,656
Boe per day from 33,904 Boe per day in
2013
.
|
|
•
|
We increased estimated net proved oil and natural gas reserves at December 31,
2014
to
272.1
MMBoe, a
19%
increase over year-end
2013
estimated net proved reserves. Approximately
87%
of our estimated net proved reserves at year-end
2014
consisted of oil and
54%
were classified as proved developed.
|
|
•
|
We ended the year with a leasehold position of
505,503
total net acres in the Williston Basin, primarily targeting the Bakken and Three Forks formations. In addition, we increased our acreage that is held-by-production to
433,794
net acres as of December 31,
2014
.
|
|
•
|
At December 31,
2014
, we had
$45.8 million
of cash and cash equivalents and had total liquidity of
$1,040.6 million
, including the availability under our revolving credit facility.
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Operating results (in thousands):
|
|
|
|
|
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Oil
|
$
|
1,231,251
|
|
|
$
|
1,033,866
|
|
|
$
|
643,446
|
|
|
Natural gas
|
72,753
|
|
|
50,546
|
|
|
27,045
|
|
|||
|
Well services and midstream
|
86,224
|
|
|
57,587
|
|
|
16,177
|
|
|||
|
Total revenues
|
$
|
1,390,228
|
|
|
$
|
1,141,999
|
|
|
$
|
686,668
|
|
|
Production data:
|
|
|
|
|
|
||||||
|
Oil (MBbls)
|
14,883
|
|
|
11,133
|
|
|
7,533
|
|
|||
|
Natural gas (MMcf)
|
10,691
|
|
|
7,450
|
|
|
4,146
|
|
|||
|
Oil equivalents (MBoe)
|
16,664
|
|
|
12,375
|
|
|
8,224
|
|
|||
|
Average daily production (Boe/d)
|
45,656
|
|
|
33,904
|
|
|
22,469
|
|
|||
|
Average sales prices:
|
|
|
|
|
|
||||||
|
Oil, without derivative settlements (per Bbl)
(1)
|
$
|
82.73
|
|
|
$
|
92.34
|
|
|
$
|
85.22
|
|
|
Oil, with derivative settlements (per Bbl)
(1)(2)
|
83.19
|
|
|
91.61
|
|
|
86.09
|
|
|||
|
Natural gas (per Mcf)
(3)
|
6.81
|
|
|
6.78
|
|
|
6.52
|
|
|||
|
(1)
|
For the years ended December 31,
2013
and
2012
, average sales prices for oil are calculated using total oil revenues, excluding bulk oil sales of
$5.8 million
and
$1.5 million
, respectively, divided by oil production.
|
|
(2)
|
Realized prices include gains or losses on cash settlements for our commodity derivatives, which do not qualify for and were not designated as hedging instruments for accounting purposes. Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
|
(3)
|
Natural gas prices include the value for natural gas and natural gas liquids.
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands, except per Boe of production)
|
||||||||||
|
Expenses:
|
|
|
|
|
|
||||||
|
Lease operating expenses
(1)
|
$
|
169,600
|
|
|
$
|
94,634
|
|
|
$
|
54,924
|
|
|
Well services and midstream operating expenses
|
50,252
|
|
|
30,713
|
|
|
11,774
|
|
|||
|
Marketing, transportation and gathering expenses
|
29,133
|
|
|
25,924
|
|
|
9,257
|
|
|||
|
Production taxes
|
127,648
|
|
|
100,537
|
|
|
62,965
|
|
|||
|
Depreciation, depletion and amortization
|
412,334
|
|
|
307,055
|
|
|
206,734
|
|
|||
|
Exploration expenses
|
3,064
|
|
|
2,260
|
|
|
3,250
|
|
|||
|
Impairment of oil and gas properties
|
47,238
|
|
|
1,168
|
|
|
3,581
|
|
|||
|
General and administrative expenses
|
92,306
|
|
|
75,310
|
|
|
57,190
|
|
|||
|
Total expenses
|
931,575
|
|
|
637,601
|
|
|
409,675
|
|
|||
|
Gain on sale of properties
|
186,999
|
|
|
—
|
|
|
—
|
|
|||
|
Operating income
|
645,652
|
|
|
504,398
|
|
|
276,993
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Net gain (loss) on derivative instruments
|
327,011
|
|
|
(35,432
|
)
|
|
34,164
|
|
|||
|
Interest expense, net of capitalized interest
|
(158,390
|
)
|
|
(107,165
|
)
|
|
(70,143
|
)
|
|||
|
Other income (expense)
|
195
|
|
|
1,216
|
|
|
4,860
|
|
|||
|
Total other income (expense)
|
168,816
|
|
|
(141,381
|
)
|
|
(31,119
|
)
|
|||
|
Income before income taxes
|
814,468
|
|
|
363,017
|
|
|
245,874
|
|
|||
|
Income tax expense
|
307,591
|
|
|
135,058
|
|
|
92,486
|
|
|||
|
Net income
|
$
|
506,877
|
|
|
$
|
227,959
|
|
|
$
|
153,388
|
|
|
Costs and expenses (per Boe of production):
|
|
|
|
|
|
||||||
|
Lease operating expenses
(1)
|
$
|
10.18
|
|
|
$
|
7.65
|
|
|
$
|
6.68
|
|
|
Marketing, transportation and gathering expenses
|
1.75
|
|
|
2.09
|
|
|
1.13
|
|
|||
|
Production taxes
|
7.66
|
|
|
8.12
|
|
|
7.66
|
|
|||
|
Depreciation, depletion and amortization
|
24.74
|
|
|
24.81
|
|
|
25.14
|
|
|||
|
General and administrative expenses
|
5.54
|
|
|
6.09
|
|
|
6.95
|
|
|||
|
(1)
|
For the year ended December 31, 2012, lease operating expenses include midstream income and operating expenses, which are included in well services and midstream revenues and well services and midstream operating expenses, respectively, for the years ended December 31, 2014 and 2013.
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
872,516
|
|
|
$
|
697,856
|
|
|
$
|
392,386
|
|
|
Net cash used in investing activities
|
(1,077,452
|
)
|
|
(2,445,076
|
)
|
|
(1,038,605
|
)
|
|||
|
Net cash provided by financing activities
|
158,846
|
|
|
1,625,674
|
|
|
388,794
|
|
|||
|
Net change in cash
|
$
|
(46,090
|
)
|
|
$
|
(121,546
|
)
|
|
$
|
(257,425
|
)
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
E&P capital expenditures by project area:
|
|
|
|
|
|
||||||
|
West Williston
|
$
|
960,129
|
|
|
$
|
497,620
|
|
|
$
|
725,873
|
|
|
East Nesson
|
508,494
|
|
|
378,541
|
|
|
322,946
|
|
|||
|
Sanish
(1)
|
—
|
|
|
40,568
|
|
|
62,879
|
|
|||
|
Acquisitions
|
37,238
|
|
|
1,563,411
|
|
|
—
|
|
|||
|
Total E&P capital expenditures
(2)
|
1,505,861
|
|
|
2,480,140
|
|
|
1,111,698
|
|
|||
|
OWS
|
37,292
|
|
|
15,217
|
|
|
15,679
|
|
|||
|
Non-E&P capital expenditures
(3)
|
29,440
|
|
|
10,941
|
|
|
21,196
|
|
|||
|
Total capital expenditures
(4)
|
$
|
1,572,593
|
|
|
$
|
2,506,298
|
|
|
$
|
1,148,573
|
|
|
(1)
|
Represents data related to non-operated properties in the Company’s Sanish project area, which were sold in the Sanish Divestiture in March 2014.
|
|
(2)
|
For the years ended December 31, 2014 and 2013, total E&P capital expenditures include $68.9 million and $19.0 million, respectively, for OMS, primarily related to pipelines and salt water disposal wells.
|
|
(3)
|
Non-E&P capital expenditures include such items as administrative capital and capitalized interest.
|
|
(4)
|
Capital expenditures (including acquisitions) reflected in the table above differ from the amounts for capital expenditures and acquisition of oil and gas properties shown in the statement of cash flows in our consolidated financial statements because amounts reflected in the table include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the statement of cash flows are presented on a cash basis. In addition, acquisitions reflected in the table include inventory purchased as part of our acquisitions, which is included in net cash provided by operating activities in the statement of cash flows, as well as non-cash purchase price adjustments, which are not included in the statement of cash flows.
|
|
|
|
||
|
|
(In thousands)
|
||
|
Drilling and completing wells (including production-related equipment)
|
$
|
565,000
|
|
|
Other E&P capital expenditures
|
113,000
|
|
|
|
Total E&P capital expenditures
|
678,000
|
|
|
|
Non-E&P capital expenditures
|
27,000
|
|
|
|
Total capital expenditures
|
$
|
705,000
|
|
|
•
|
a prohibition against incurring debt, subject to permitted exceptions;
|
|
•
|
a prohibition against making dividends, distributions and redemptions, subject to permitted exceptions;
|
|
•
|
a prohibition against making investments, loans and advances, subject to permitted exceptions;
|
|
•
|
restrictions on creating liens and leases on our assets and our subsidiaries, subject to permitted exceptions;
|
|
•
|
restrictions on merging and selling assets outside the ordinary course of business;
|
|
•
|
restrictions on use of proceeds, investments, transactions with affiliates or change of principal business;
|
|
•
|
a provision limiting oil and natural gas derivative financial instruments;
|
|
•
|
a requirement that we maintain a ratio of consolidated EBITDAX (as defined in the Second Amended Credit Facility) to consolidated Interest Expense (as defined in the Second Amended Credit Facility) of no less than 2.5 to 1.0 for the four quarters ended on the last day of each quarter; and
|
|
•
|
a requirement that we maintain a Current Ratio (as defined in the Second Amended Credit Facility) of consolidated current assets (including unused borrowing base committed capacity and with exclusions as described in the Second Amended Credit Facility) to consolidated current liabilities (with exclusions as described in the Second Amended Credit Facility) of no less than 1.0 to 1.0 as of the last day of any fiscal quarter.
|
|
|
Payments due by period
|
||||||||||||||||||
|
Contractual obligations
|
Total
|
|
Within 1
year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Operating leases
(1)
|
$
|
34,314
|
|
|
$
|
9,628
|
|
|
$
|
11,005
|
|
|
$
|
9,938
|
|
|
$
|
3,743
|
|
|
Drilling rig commitments
(1)
|
14,993
|
|
|
14,733
|
|
|
260
|
|
|
—
|
|
|
—
|
|
|||||
|
Volume commitment agreements
(1)
|
194,036
|
|
|
7,801
|
|
|
40,160
|
|
|
51,110
|
|
|
94,965
|
|
|||||
|
Purchase agreements
(1)
|
20,026
|
|
|
13,510
|
|
|
3,872
|
|
|
1,987
|
|
|
657
|
|
|||||
|
Cost sharing agreements
(1)
|
8,985
|
|
|
8,298
|
|
|
687
|
|
|
—
|
|
|
—
|
|
|||||
|
Capital spending commitment
(1)
|
4,797
|
|
|
4,797
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Senior unsecured notes
(2)
|
2,200,000
|
|
|
—
|
|
|
—
|
|
|
400,000
|
|
|
1,800,000
|
|
|||||
|
Interest payments on senior unsecured notes
(2)
|
1,061,875
|
|
|
151,250
|
|
|
302,500
|
|
|
288,000
|
|
|
320,125
|
|
|||||
|
Borrowings under revolving credit facility
(2)
|
500,000
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
—
|
|
|||||
|
Interest payments on borrowings under revolving credit facility
(2)
|
1,108
|
|
|
1,108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Asset retirement obligations
(3)
|
42,549
|
|
|
452
|
|
|
3,643
|
|
|
1,026
|
|
|
37,428
|
|
|||||
|
Total contractual cash obligations
|
$
|
4,082,683
|
|
|
$
|
211,577
|
|
|
$
|
362,127
|
|
|
$
|
1,252,061
|
|
|
$
|
2,256,918
|
|
|
(1)
|
See Note 17 to our audited consolidated financial statements for a description of our operating leases, drilling rig commitments, volume commitment agreements, purchase agreements, cost sharing agreements and capital spending commitment.
|
|
(2)
|
See Note 9 to our audited consolidated financial statements for a description of our senior unsecured notes, revolving credit facility and related interest payments. As of December 31,
2014
, we had
$500.0 million
of borrowings and
$5.2 million
of outstanding letters of credit issued under our Second Amended Credit Facility.
|
|
(3)
|
Amounts represent our estimate of future asset retirement obligations (“ARO”). Because these costs typically extend many years into the future, estimating these future costs requires management to make estimates and judgments that are subject to future revisions based upon numerous factors, including the rate of inflation, changing technology and the political and regulatory environment. See Note 10 to our audited consolidated financial statements.
|
|
•
|
the remaining amount of unexpired term under our leases;
|
|
•
|
our ability to actively manage and prioritize our capital expenditures to drill leases and to make payments to extend leases that may be close to expiration;
|
|
•
|
our ability to exchange lease positions with other companies that allow for higher concentrations of ownership and development;
|
|
•
|
our ability to convey partial mineral ownership to other companies in exchange for their drilling of leases; and
|
|
•
|
our evaluation of the continuing successful results from the application of completion technology in the Bakken and Three Forks formations by us or by other operators in areas adjacent to or near our unproved properties.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net income
|
$
|
506,877
|
|
|
$
|
227,959
|
|
|
$
|
153,388
|
|
|
Gain on sale of properties
|
(186,999
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net (gain) loss on derivative instruments
|
(327,011
|
)
|
|
35,432
|
|
|
(34,164
|
)
|
|||
|
Derivative settlements
(1)
|
6,774
|
|
|
(8,133
|
)
|
|
6,545
|
|
|||
|
Interest expense, net of capitalized interest
|
158,390
|
|
|
107,165
|
|
|
70,143
|
|
|||
|
Depreciation, depletion and amortization
|
412,334
|
|
|
307,055
|
|
|
206,734
|
|
|||
|
Impairment of oil and gas properties
|
47,238
|
|
|
1,168
|
|
|
3,581
|
|
|||
|
Exploration expenses
|
3,064
|
|
|
2,260
|
|
|
3,250
|
|
|||
|
Stock-based compensation expenses
|
21,302
|
|
|
11,982
|
|
|
10,333
|
|
|||
|
Income tax expense
|
307,591
|
|
|
135,058
|
|
|
92,486
|
|
|||
|
Other non-cash adjustments
|
3,284
|
|
|
1,910
|
|
|
(2
|
)
|
|||
|
Adjusted EBITDA
|
$
|
952,844
|
|
|
$
|
821,856
|
|
|
$
|
512,294
|
|
|
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
|
$
|
872,516
|
|
|
$
|
697,856
|
|
|
$
|
392,386
|
|
|
Derivative settlements
(1)
|
6,774
|
|
|
(8,133
|
)
|
|
6,545
|
|
|||
|
Interest expense, net of capitalized interest
|
158,390
|
|
|
107,165
|
|
|
70,143
|
|
|||
|
Exploration expenses
|
3,064
|
|
|
2,260
|
|
|
3,250
|
|
|||
|
Deferred financing costs amortization and other
|
(11,028
|
)
|
|
(4,248
|
)
|
|
(2,810
|
)
|
|||
|
Current tax expense
|
134
|
|
|
475
|
|
|
7
|
|
|||
|
Changes in working capital
|
(80,290
|
)
|
|
24,571
|
|
|
42,775
|
|
|||
|
Other non-cash adjustments
|
3,284
|
|
|
1,910
|
|
|
(2
|
)
|
|||
|
Adjusted EBITDA
|
$
|
952,844
|
|
|
$
|
821,856
|
|
|
$
|
512,294
|
|
|
Exploration and Production
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Income before income taxes
|
$
|
779,591
|
|
|
$
|
331,781
|
|
|
$
|
245,620
|
|
|
Gain on sale of properties
|
(186,999
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net (gain) loss on derivative instruments
|
(327,011
|
)
|
|
35,432
|
|
|
(34,164
|
)
|
|||
|
Derivative settlements
(1)
|
6,774
|
|
|
(8,133
|
)
|
|
6,545
|
|
|||
|
Interest expense, net of capitalized interest
|
158,390
|
|
|
107,165
|
|
|
70,143
|
|
|||
|
Depreciation, depletion and amortization
|
406,960
|
|
|
304,388
|
|
|
206,127
|
|
|||
|
Impairment of oil and gas properties
|
47,238
|
|
|
1,168
|
|
|
3,581
|
|
|||
|
Exploration expenses
|
3,064
|
|
|
2,260
|
|
|
3,250
|
|
|||
|
Stock-based compensation expenses
|
20,701
|
|
|
11,602
|
|
|
10,219
|
|
|||
|
Other non-cash adjustments
|
2,314
|
|
|
1,371
|
|
|
(2
|
)
|
|||
|
Adjusted EBITDA
|
$
|
911,022
|
|
|
$
|
787,034
|
|
|
$
|
511,319
|
|
|
(1)
|
Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
|
Well Services
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Income before income taxes
|
$
|
70,953
|
|
|
$
|
56,338
|
|
|
$
|
17,799
|
|
|
Depreciation, depletion and amortization
|
14,080
|
|
|
7,150
|
|
|
2,694
|
|
|||
|
Stock-based compensation expenses
|
1,658
|
|
|
969
|
|
|
354
|
|
|||
|
Other non-cash adjustments
|
970
|
|
|
539
|
|
|
—
|
|
|||
|
Adjusted EBITDA
|
$
|
87,661
|
|
|
$
|
64,996
|
|
|
$
|
20,847
|
|
|
Midstream Services
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
(1)
|
||||||
|
|
(In thousands)
|
||||||||||
|
Income before income taxes
|
$
|
22,730
|
|
|
$
|
17,509
|
|
|
$
|
—
|
|
|
Depreciation, depletion and amortization
|
3,744
|
|
|
2,780
|
|
|
—
|
|
|||
|
Adjusted EBITDA
|
$
|
26,474
|
|
|
$
|
20,289
|
|
|
$
|
—
|
|
|
(1)
|
Our midstream business segment (OMS) was not formed until the first quarter of 2013.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Net income
|
$
|
506,877
|
|
|
$
|
227,959
|
|
|
$
|
153,388
|
|
|
Gain on sale of properties
|
(186,999
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net (gain) loss on derivative instruments
|
(327,011
|
)
|
|
35,432
|
|
|
(34,164
|
)
|
|||
|
Derivative settlements
(1)
|
6,774
|
|
|
(8,133
|
)
|
|
6,545
|
|
|||
|
Impairment of oil and gas properties
|
47,238
|
|
|
1,168
|
|
|
3,581
|
|
|||
|
Other non-cash adjustments
|
3,284
|
|
|
1,910
|
|
|
(2
|
)
|
|||
|
Tax impact
(2)
|
172,482
|
|
|
(11,302
|
)
|
|
9,043
|
|
|||
|
Adjusted Net Income
|
$
|
222,645
|
|
|
$
|
247,034
|
|
|
$
|
138,391
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share
|
$
|
5.05
|
|
|
$
|
2.44
|
|
|
$
|
1.66
|
|
|
Gain on sale of properties
|
(1.86
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net (gain) loss on derivative instruments
|
(3.26
|
)
|
|
0.38
|
|
|
(0.37
|
)
|
|||
|
Derivative settlements
(1)
|
0.07
|
|
|
(0.09
|
)
|
|
0.07
|
|
|||
|
Impairment of oil and gas properties
|
0.47
|
|
|
0.01
|
|
|
0.04
|
|
|||
|
Other non-cash adjustments
|
0.03
|
|
|
0.02
|
|
|
—
|
|
|||
|
Tax impact
(2)
|
1.72
|
|
|
(0.12
|
)
|
|
0.10
|
|
|||
|
Adjusted Diluted Earnings Per Share
|
$
|
2.22
|
|
|
$
|
2.64
|
|
|
$
|
1.50
|
|
|
|
|
|
|
|
|
||||||
|
Diluted weighted average shares outstanding
|
100,365
|
|
|
93,411
|
|
|
92,513
|
|
|||
|
|
|
|
|
|
|
||||||
|
Effective tax rate
|
37.8
|
%
|
|
37.2
|
%
|
|
37.6
|
%
|
|||
|
(1)
|
Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
|
(2)
|
The tax impact is computed utilizing our effective tax rate on the adjustments for certain non-cash and non-recurring items.
|
|
Settlement
Period |
|
Derivative
Instrument |
|
Total Notional
Amount of Oil |
|
Weighted Average Prices
|
|
Weighted Average Deferred Premium
|
|
Fair Value
Asset (Liability) |
|||||||||||||||||||
|
|
|
|
Swap
|
|
Sub-Floor
|
|
Floor
|
|
Ceiling
|
|
|
||||||||||||||||||
|
|
|
|
|
(Barrels)
|
|
($/Barrel)
|
|
|
|
(In thousands)
|
|||||||||||||||||||
|
2015
|
|
Two-way collars
|
|
2,388,500
|
|
|
|
|
|
|
$
|
87.98
|
|
|
$
|
103.21
|
|
|
|
|
$
|
75,271
|
|
||||||
|
2015
|
|
Three-way collars
|
|
263,500
|
|
|
|
|
$
|
70.59
|
|
|
$
|
90.59
|
|
|
$
|
105.25
|
|
|
|
|
5,270
|
|
|||||
|
2015
|
|
Swaps
|
|
5,263,500
|
|
|
$
|
90.81
|
|
|
|
|
|
|
|
|
|
|
181,980
|
|
|||||||||
|
2015
|
|
Swaps with sub-floors
|
|
186,000
|
|
|
$
|
92.60
|
|
|
$
|
70.00
|
|
|
|
|
|
|
|
|
4,204
|
|
|||||||
|
2015
|
|
Deferred premium puts
|
|
1,086,000
|
|
|
|
|
|
|
$
|
90.00
|
|
|
|
|
$
|
2.55
|
|
|
35,434
|
|
|||||||
|
2016
|
|
Two-way collars
|
|
155,000
|
|
|
|
|
|
|
$
|
86.00
|
|
|
$
|
103.42
|
|
|
|
|
4,138
|
|
|||||||
|
2016
|
|
Swaps
|
|
310,000
|
|
|
$
|
90.15
|
|
|
|
|
|
|
|
|
|
|
9,210
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
315,507
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In thousands, except share data)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
45,811
|
|
|
$
|
91,901
|
|
|
Accounts receivable — oil and gas revenues
|
130,934
|
|
|
175,653
|
|
||
|
Accounts receivable — joint interest partners
|
175,537
|
|
|
139,459
|
|
||
|
Inventory
|
21,354
|
|
|
20,652
|
|
||
|
Prepaid expenses
|
14,273
|
|
|
10,191
|
|
||
|
Deferred income taxes
|
—
|
|
|
6,335
|
|
||
|
Derivative instruments
|
302,159
|
|
|
2,264
|
|
||
|
Advances to joint interest partners
|
13
|
|
|
760
|
|
||
|
Other current assets
|
6,526
|
|
|
391
|
|
||
|
Total current assets
|
696,607
|
|
|
447,606
|
|
||
|
Property, plant and equipment
|
|
|
|
||||
|
Oil and gas properties (successful efforts method)
|
5,966,140
|
|
|
4,528,958
|
|
||
|
Other property and equipment
|
313,439
|
|
|
188,468
|
|
||
|
Less: accumulated depreciation, depletion, amortization and impairment
|
(1,092,793
|
)
|
|
(637,676
|
)
|
||
|
Total property, plant and equipment, net
|
5,186,786
|
|
|
4,079,750
|
|
||
|
Assets held for sale
|
—
|
|
|
137,066
|
|
||
|
Derivative instruments
|
13,348
|
|
|
1,333
|
|
||
|
Deferred costs and other assets
|
41,671
|
|
|
46,169
|
|
||
|
Total assets
|
$
|
5,938,412
|
|
|
$
|
4,711,924
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
20,958
|
|
|
$
|
8,920
|
|
|
Revenues and production taxes payable
|
209,890
|
|
|
146,741
|
|
||
|
Accrued liabilities
|
410,379
|
|
|
241,830
|
|
||
|
Accrued interest payable
|
49,786
|
|
|
47,910
|
|
||
|
Derivative instruments
|
—
|
|
|
8,188
|
|
||
|
Deferred income taxes
|
97,499
|
|
|
—
|
|
||
|
Advances from joint interest partners
|
6,616
|
|
|
12,829
|
|
||
|
Total current liabilities
|
795,128
|
|
|
466,418
|
|
||
|
Long-term debt
|
2,700,000
|
|
|
2,535,570
|
|
||
|
Deferred income taxes
|
526,770
|
|
|
323,147
|
|
||
|
Asset retirement obligations
|
42,097
|
|
|
35,918
|
|
||
|
Derivative instruments
|
—
|
|
|
139
|
|
||
|
Other liabilities
|
2,116
|
|
|
2,183
|
|
||
|
Total liabilities
|
4,066,111
|
|
|
3,363,375
|
|
||
|
Commitments and contingencies (Note 17)
|
|
|
|
|
|
||
|
Stockholders’ equity
|
|
|
|
||||
|
Common stock, $0.01 par value: 300,000,000 shares authorized; 101,627,296 shares and 100,866,589 shares issued at December 31, 2014 and 2013, respectively
|
1,001
|
|
|
996
|
|
||
|
Treasury stock, at cost: 285,677 shares and 167,155 shares at December 31, 2014 and 2013, respectively
|
(10,671
|
)
|
|
(5,362
|
)
|
||
|
Additional paid-in-capital
|
1,007,202
|
|
|
985,023
|
|
||
|
Retained earnings
|
874,769
|
|
|
367,892
|
|
||
|
Total stockholders’ equity
|
1,872,301
|
|
|
1,348,549
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
5,938,412
|
|
|
$
|
4,711,924
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Oil and gas revenues
|
$
|
1,304,004
|
|
|
$
|
1,084,412
|
|
|
$
|
670,491
|
|
|
Well services and midstream revenues
|
86,224
|
|
|
57,587
|
|
|
16,177
|
|
|||
|
Total revenues
|
1,390,228
|
|
|
1,141,999
|
|
|
686,668
|
|
|||
|
Expenses
|
|
|
|
|
|
||||||
|
Lease operating expenses
|
169,600
|
|
|
94,634
|
|
|
54,924
|
|
|||
|
Well services and midstream operating expenses
|
50,252
|
|
|
30,713
|
|
|
11,774
|
|
|||
|
Marketing, transportation and gathering expenses
|
29,133
|
|
|
25,924
|
|
|
9,257
|
|
|||
|
Production taxes
|
127,648
|
|
|
100,537
|
|
|
62,965
|
|
|||
|
Depreciation, depletion and amortization
|
412,334
|
|
|
307,055
|
|
|
206,734
|
|
|||
|
Exploration expenses
|
3,064
|
|
|
2,260
|
|
|
3,250
|
|
|||
|
Impairment of oil and gas properties
|
47,238
|
|
|
1,168
|
|
|
3,581
|
|
|||
|
General and administrative expenses
|
92,306
|
|
|
75,310
|
|
|
57,190
|
|
|||
|
Total expenses
|
931,575
|
|
|
637,601
|
|
|
409,675
|
|
|||
|
Gain on sale of properties
|
186,999
|
|
|
—
|
|
|
—
|
|
|||
|
Operating income
|
645,652
|
|
|
504,398
|
|
|
276,993
|
|
|||
|
Other income (expense)
|
|
|
|
|
|
||||||
|
Net gain (loss) on derivative instruments
|
327,011
|
|
|
(35,432
|
)
|
|
34,164
|
|
|||
|
Interest expense, net of capitalized interest
|
(158,390
|
)
|
|
(107,165
|
)
|
|
(70,143
|
)
|
|||
|
Other income (expense)
|
195
|
|
|
1,216
|
|
|
4,860
|
|
|||
|
Total other income (expense)
|
168,816
|
|
|
(141,381
|
)
|
|
(31,119
|
)
|
|||
|
Income before income taxes
|
814,468
|
|
|
363,017
|
|
|
245,874
|
|
|||
|
Income tax expense
|
307,591
|
|
|
135,058
|
|
|
92,486
|
|
|||
|
Net income
|
$
|
506,877
|
|
|
$
|
227,959
|
|
|
$
|
153,388
|
|
|
Earnings per share:
|
|
|
|
|
|
||||||
|
Basic (Note 14)
|
$
|
5.09
|
|
|
$
|
2.45
|
|
|
$
|
1.66
|
|
|
Diluted (Note 14)
|
5.05
|
|
|
2.44
|
|
|
1.66
|
|
|||
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic (Note 14)
|
99,677
|
|
|
92,867
|
|
|
92,180
|
|
|||
|
Diluted (Note 14)
|
100,365
|
|
|
93,411
|
|
|
92,513
|
|
|||
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in-Capital
|
|
Retained
Earnings (Deficit)
|
|
Total
Stockholders’ Equity
|
||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||
|
Balance as of December 31, 2011
|
92,461
|
|
|
$
|
921
|
|
|
22
|
|
|
$
|
(602
|
)
|
|
$
|
647,374
|
|
|
$
|
(13,455
|
)
|
|
$
|
634,238
|
|
|
Stock-based compensation
|
949
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,573
|
|
|
—
|
|
|
10,573
|
|
|||||
|
Vesting of restricted shares
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Treasury stock – tax withholdings
|
(107
|
)
|
|
—
|
|
|
107
|
|
|
(3,194
|
)
|
|
—
|
|
|
—
|
|
|
(3,194
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153,388
|
|
|
153,388
|
|
|||||
|
Balance as of December 31, 2012
|
93,303
|
|
|
925
|
|
|
129
|
|
|
(3,796
|
)
|
|
657,943
|
|
|
139,933
|
|
|
795,005
|
|
|||||
|
Issuance of common stock
|
7,000
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
314,510
|
|
|
—
|
|
|
314,580
|
|
|||||
|
Stock-based compensation
|
434
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,571
|
|
|
—
|
|
|
12,571
|
|
|||||
|
Vesting of restricted shares
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Treasury stock – tax withholdings
|
(38
|
)
|
|
—
|
|
|
38
|
|
|
(1,566
|
)
|
|
—
|
|
|
—
|
|
|
(1,566
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
227,959
|
|
|
227,959
|
|
|||||
|
Balance as of December 31, 2013
|
100,699
|
|
|
996
|
|
|
167
|
|
|
(5,362
|
)
|
|
985,023
|
|
|
367,892
|
|
|
1,348,549
|
|
|||||
|
Fees (2013 issuance of common stock)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(176
|
)
|
|
—
|
|
|
(176
|
)
|
|||||
|
Stock-based compensation
|
762
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,360
|
|
|
—
|
|
|
22,360
|
|
|||||
|
Vesting of restricted shares
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Treasury stock – tax withholdings
|
(119
|
)
|
|
—
|
|
|
119
|
|
|
(5,309
|
)
|
|
—
|
|
|
—
|
|
|
(5,309
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
506,877
|
|
|
506,877
|
|
|||||
|
Balance as of December 31, 2014
|
101,342
|
|
|
$
|
1,001
|
|
|
286
|
|
|
$
|
(10,671
|
)
|
|
$
|
1,007,202
|
|
|
$
|
874,769
|
|
|
$
|
1,872,301
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
506,877
|
|
|
$
|
227,959
|
|
|
$
|
153,388
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation, depletion and amortization
|
412,334
|
|
|
307,055
|
|
|
206,734
|
|
|||
|
Gain on sale of properties
|
(186,999
|
)
|
|
—
|
|
|
—
|
|
|||
|
Impairment of oil and gas properties
|
47,238
|
|
|
1,168
|
|
|
3,581
|
|
|||
|
Deferred income taxes
|
307,457
|
|
|
134,583
|
|
|
92,479
|
|
|||
|
Derivative instruments
|
(327,011
|
)
|
|
35,432
|
|
|
(34,164
|
)
|
|||
|
Stock-based compensation expenses
|
21,302
|
|
|
11,982
|
|
|
10,333
|
|
|||
|
Deferred financing costs amortization and other
|
11,028
|
|
|
4,248
|
|
|
2,810
|
|
|||
|
Working capital and other changes:
|
|
|
|
|
|
||||||
|
Change in accounts receivable
|
16,702
|
|
|
(107,473
|
)
|
|
(90,103
|
)
|
|||
|
Change in inventory
|
(3,776
|
)
|
|
(13,941
|
)
|
|
(29,313
|
)
|
|||
|
Change in prepaid expenses
|
(3,199
|
)
|
|
(8,191
|
)
|
|
346
|
|
|||
|
Change in other current assets
|
(6,135
|
)
|
|
(56
|
)
|
|
156
|
|
|||
|
Change in other assets
|
114
|
|
|
(3,248
|
)
|
|
(95
|
)
|
|||
|
Change in accounts payable and accrued liabilities
|
76,723
|
|
|
107,451
|
|
|
76,706
|
|
|||
|
Change in other current liabilities
|
—
|
|
|
—
|
|
|
(472
|
)
|
|||
|
Change in other liabilities
|
(139
|
)
|
|
887
|
|
|
—
|
|
|||
|
Net cash provided by operating activities
|
872,516
|
|
|
697,856
|
|
|
392,386
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Capital expenditures
|
(1,354,281
|
)
|
|
(893,524
|
)
|
|
(1,051,365
|
)
|
|||
|
Acquisition of oil and gas properties
|
(46,247
|
)
|
|
(1,560,072
|
)
|
|
—
|
|
|||
|
Proceeds from sale of properties
|
324,852
|
|
|
—
|
|
|
—
|
|
|||
|
Costs related to sale of properties
|
(2,337
|
)
|
|
—
|
|
|
—
|
|
|||
|
Derivative settlements
|
6,774
|
|
|
(8,133
|
)
|
|
6,545
|
|
|||
|
Purchases of short-term investments
|
—
|
|
|
—
|
|
|
(126,213
|
)
|
|||
|
Redemptions of short-term investments
|
—
|
|
|
25,000
|
|
|
120,316
|
|
|||
|
Advances from joint interest partners
|
(6,213
|
)
|
|
(8,347
|
)
|
|
12,112
|
|
|||
|
Net cash used in investing activities
|
(1,077,452
|
)
|
|
(2,445,076
|
)
|
|
(1,038,605
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of senior notes
|
—
|
|
|
1,000,000
|
|
|
400,000
|
|
|||
|
Proceeds from revolving credit facility
|
620,000
|
|
|
600,000
|
|
|
—
|
|
|||
|
Principal payments on revolving credit facility
|
(455,570
|
)
|
|
(264,430
|
)
|
|
—
|
|
|||
|
Debt issuance costs
|
(99
|
)
|
|
(22,910
|
)
|
|
(8,012
|
)
|
|||
|
Proceeds from sale of common stock
|
—
|
|
|
314,580
|
|
|
—
|
|
|||
|
Purchases of treasury stock
|
(5,309
|
)
|
|
(1,566
|
)
|
|
(3,194
|
)
|
|||
|
Other
|
(176
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
158,846
|
|
|
1,625,674
|
|
|
388,794
|
|
|||
|
Decrease in cash and cash equivalents
|
(46,090
|
)
|
|
(121,546
|
)
|
|
(257,425
|
)
|
|||
|
Cash and cash equivalents:
|
|
|
|
|
|
||||||
|
Beginning of period
|
91,901
|
|
|
213,447
|
|
|
470,872
|
|
|||
|
End of period
|
$
|
45,811
|
|
|
$
|
91,901
|
|
|
$
|
213,447
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest, net of capitalized interest
|
$
|
150,181
|
|
|
$
|
85,596
|
|
|
$
|
53,488
|
|
|
Cash paid for taxes
|
5,329
|
|
|
750
|
|
|
107
|
|
|||
|
Supplemental non-cash transactions:
|
|
|
|
|
|
||||||
|
Change in accrued capital expenditures
|
$
|
169,710
|
|
|
$
|
34,354
|
|
|
$
|
59,878
|
|
|
Change in asset retirement obligations
|
6,182
|
|
|
13,201
|
|
|
10,230
|
|
|||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In thousands)
|
||||||
|
Equipment and materials
|
$
|
14,225
|
|
|
$
|
11,669
|
|
|
Crude oil inventory
|
7,129
|
|
|
8,983
|
|
||
|
Total inventory
|
$
|
21,354
|
|
|
$
|
20,652
|
|
|
•
|
the remaining amount of unexpired term under its leases;
|
|
•
|
its ability to actively manage and prioritize its capital expenditures to drill leases and to make payments to extend leases that may be close to expiration;
|
|
•
|
its ability to exchange lease positions with other companies that allow for higher concentrations of ownership and development;
|
|
•
|
its ability to convey partial mineral ownership to other companies in exchange for their drilling of leases; and
|
|
•
|
its evaluation of the continuing successful results from the application of completion technology in the Bakken and Three Forks formations by the Company or by other operators in areas adjacent to or near the Company’s unproved properties.
|
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Beginning of period
|
$
|
123,215
|
|
|
$
|
40,424
|
|
|
$
|
20,207
|
|
|
Exploratory well cost additions (pending determination of proved reserves)
|
336,344
|
|
|
346,814
|
|
|
160,813
|
|
|||
|
Exploratory well cost reclassifications (successful determination of proved reserves)
|
(425,037
|
)
|
|
(264,023
|
)
|
|
(140,091
|
)
|
|||
|
Exploratory well dry hole costs (unsuccessful in adding proved reserves)
|
—
|
|
|
—
|
|
|
(505
|
)
|
|||
|
End of period
|
$
|
34,522
|
|
|
$
|
123,215
|
|
|
$
|
40,424
|
|
|
|
At fair value as of December 31, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
742
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
742
|
|
|
Commodity derivative instruments (see Note 4)
|
—
|
|
|
315,507
|
|
|
—
|
|
|
315,507
|
|
||||
|
Total assets
|
$
|
742
|
|
|
$
|
315,507
|
|
|
$
|
—
|
|
|
$
|
316,249
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
At fair value as of December 31, 2013
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
742
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
742
|
|
|
Commodity derivative instruments (see Note 4)
|
—
|
|
|
3,597
|
|
|
—
|
|
|
3,597
|
|
||||
|
Total assets
|
$
|
742
|
|
|
$
|
3,597
|
|
|
$
|
—
|
|
|
$
|
4,339
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivative instruments (see Note 4)
|
$
|
—
|
|
|
$
|
8,327
|
|
|
$
|
—
|
|
|
$
|
8,327
|
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
8,327
|
|
|
$
|
—
|
|
|
$
|
8,327
|
|
|
Settlement
Period |
|
Derivative
Instrument |
|
Total Notional
Amount of Oil |
|
Weighted Average Prices
|
|
Weighted Average Deferred Premium
|
|
Fair Value
Asset (Liability) |
|||||||||||||||||||
|
|
|
|
Swap
|
|
Sub-Floor
|
|
Floor
|
|
Ceiling
|
|
|
||||||||||||||||||
|
|
|
|
|
(Barrels)
|
|
($/Barrel)
|
|
|
|
(In thousands)
|
|||||||||||||||||||
|
2015
|
|
Two-way collars
|
|
2,388,500
|
|
|
|
|
|
|
|
$
|
87.98
|
|
|
$
|
103.21
|
|
|
|
|
$
|
75,271
|
|
|||||
|
2015
|
|
Three-way collars
|
|
263,500
|
|
|
|
|
$
|
70.59
|
|
|
$
|
90.59
|
|
|
$
|
105.25
|
|
|
|
|
5,270
|
|
|||||
|
2015
|
|
Swaps
|
|
5,263,500
|
|
|
$
|
90.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
181,980
|
|
||||||
|
2015
|
|
Swaps with sub-floors
|
|
186,000
|
|
|
$
|
92.60
|
|
|
$
|
70.00
|
|
|
|
|
|
|
|
|
|
|
4,204
|
|
|||||
|
2015
|
|
Deferred premium puts
|
|
1,086,000
|
|
|
|
|
|
|
$
|
90.00
|
|
|
|
|
$
|
2.55
|
|
|
35,434
|
|
|||||||
|
2016
|
|
Two-way collars
|
|
155,000
|
|
|
|
|
|
|
$
|
86.00
|
|
|
$
|
103.42
|
|
|
|
|
4,138
|
|
|||||||
|
2016
|
|
Swaps
|
|
310,000
|
|
|
$
|
90.15
|
|
|
|
|
|
|
|
|
|
|
9,210
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
315,507
|
|
|||||||||||
|
Fair Value of Derivative Instrument Assets (Liabilities)
|
||||||||||
|
|
|
|
|
Fair Value as of December 31,
|
||||||
|
Commodity
|
|
Balance Sheet Location
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
(In thousands)
|
||||||
|
Crude oil
|
|
Derivative instruments — current assets
|
|
$
|
302,159
|
|
|
$
|
2,264
|
|
|
Crude oil
|
|
Derivative instruments — non-current assets
|
|
13,348
|
|
|
1,333
|
|
||
|
Crude oil
|
|
Derivative instruments — current liabilities
|
|
—
|
|
|
(8,188
|
)
|
||
|
Crude oil
|
|
Derivative instruments — non-current liabilities
|
|
—
|
|
|
(139
|
)
|
||
|
Total derivative instruments
|
|
|
|
$
|
315,507
|
|
|
$
|
(4,730
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Statement of Operations Location
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(In thousands)
|
||||||||||
|
Net gain (loss) on derivative instruments
|
|
$
|
327,011
|
|
|
$
|
(35,432
|
)
|
|
$
|
34,164
|
|
|
Offsetting of Derivative Assets
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Net Amounts of Assets Presented in the Balance Sheet
|
||||||
|
|
|
(In thousands)
|
||||||||||
|
As of December 31, 2014
|
|
$
|
331,121
|
|
|
$
|
(15,614
|
)
|
|
$
|
315,507
|
|
|
As of December 31, 2013
|
|
$
|
22,743
|
|
|
$
|
(19,146
|
)
|
|
$
|
3,597
|
|
|
|
|
|
|
|
|
|
||||||
|
Offsetting of Derivative Liabilities
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Net Amounts of Liabilities Presented in the Balance Sheet
|
||||||
|
|
|
(In thousands)
|
||||||||||
|
As of December 31, 2014
|
|
$
|
15,614
|
|
|
$
|
(15,614
|
)
|
|
$
|
—
|
|
|
As of December 31, 2013
|
|
$
|
27,473
|
|
|
$
|
(19,146
|
)
|
|
$
|
8,327
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In thousands)
|
||||||
|
Proved oil and gas properties
(1)
|
$
|
5,156,875
|
|
|
$
|
3,713,525
|
|
|
Less: Accumulated depreciation, depletion, amortization and impairment
|
(1,043,121
|
)
|
|
(612,380
|
)
|
||
|
Proved oil and gas properties, net
|
4,113,754
|
|
|
3,101,145
|
|
||
|
Unproved oil and gas properties
|
809,265
|
|
|
815,433
|
|
||
|
Other property and equipment
|
313,439
|
|
|
188,468
|
|
||
|
Less: Accumulated depreciation
|
(49,672
|
)
|
|
(25,296
|
)
|
||
|
Other property and equipment, net
|
263,767
|
|
|
163,172
|
|
||
|
Total property, plant and equipment, net
|
$
|
5,186,786
|
|
|
$
|
4,079,750
|
|
|
(1)
|
Included in the Company’s proved oil and gas properties are estimates of future asset retirement costs of
$36.9 million
and
$32.6 million
at
December 31, 2014
and
2013
, respectively.
|
|
|
West Williston
|
|
East Nesson
|
||||
|
Consideration given to the sellers:
|
(In thousands)
|
||||||
|
Cash
|
$
|
1,475,361
|
|
|
$
|
56,793
|
|
|
Forgiveness of debt
|
—
|
|
|
(43
|
)
|
||
|
Total consideration
|
1,475,361
|
|
|
56,750
|
|
||
|
Recognized amounts of identifiable assets acquired and liabilities assumed:
|
|
|
|
||||
|
Assets acquired:
|
|
|
|
||||
|
Proved developed properties
|
519,712
|
|
|
32,053
|
|
||
|
Proved undeveloped properties
|
165,907
|
|
|
1,807
|
|
||
|
Unproved lease acquisition costs
|
787,589
|
|
|
23,369
|
|
||
|
Other property and equipment
|
13,157
|
|
|
—
|
|
||
|
Inventory
|
3,181
|
|
|
148
|
|
||
|
Accounts receivable
|
276
|
|
|
—
|
|
||
|
Total assets acquired
|
1,489,822
|
|
|
57,377
|
|
||
|
Liabilities assumed:
|
|
|
|
||||
|
Asset retirement obligations
|
6,598
|
|
|
307
|
|
||
|
Revenues payable
|
7,863
|
|
|
320
|
|
||
|
Total liabilities assumed
|
14,461
|
|
|
627
|
|
||
|
Total identifiable net assets
|
$
|
1,475,361
|
|
|
$
|
56,750
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In thousands)
|
||||||
|
|
Unaudited
|
||||||
|
Revenues
|
$
|
1,297,545
|
|
|
$
|
831,575
|
|
|
Net income
|
231,217
|
|
|
136,004
|
|
||
|
|
December 31, 2013
|
||
|
|
(In thousands)
|
||
|
Assets:
|
|
||
|
Oil and gas properties
|
$
|
191,384
|
|
|
Less: accumulated depreciation, depletion, amortization and impairment
|
(54,318
|
)
|
|
|
Total assets
|
$
|
137,066
|
|
|
Liabilities:
|
|
||
|
Asset retirement obligation
|
$
|
1,973
|
|
|
Total liabilities
|
$
|
1,973
|
|
|
Net assets
|
$
|
135,093
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In thousands)
|
||||||
|
Accrued capital costs
|
$
|
361,034
|
|
|
$
|
199,085
|
|
|
Accrued lease operating expenses
|
26,706
|
|
|
18,660
|
|
||
|
Accrued general and administrative expenses
|
12,225
|
|
|
14,203
|
|
||
|
Other accrued liabilities
|
10,414
|
|
|
9,882
|
|
||
|
Total accrued liabilities
|
$
|
410,379
|
|
|
$
|
241,830
|
|
|
•
|
in connection with any sale or other disposition of all or substantially all of the assets of that Guarantor (including by way of merger or consolidation) to a person that is not (either before or after giving effect to such transaction) the Company or a Restricted Subsidiary (as defined in the Indentures) of the Company;
|
|
•
|
in connection with any sale or other disposition of the capital stock of that Guarantor (including by way of merger or consolidation) to a person that is not (either before or after giving effect to such transaction) the Company or a Restricted Subsidiary of the Company, such that, immediately after giving effect to such transaction, such Guarantor would no longer constitute a subsidiary of the Company;
|
|
•
|
if the Company designates any Restricted Subsidiary that is a Guarantor to be an unrestricted subsidiary in accordance with the Indenture;
|
|
•
|
upon legal defeasance or satisfaction and discharge of the Indenture; or
|
|
•
|
upon the liquidation or dissolution of a Guarantor, provided no event of default occurs under the Indentures as a result thereof.
|
|
•
|
default in any payment of interest on any Note when due, continued for 30 days;
|
|
•
|
default in the payment of principal or premium, if any, on any Note when due;
|
|
•
|
failure by the Company to comply with its other obligations under the Indentures, in certain cases subject to notice and grace periods;
|
|
•
|
payment defaults and accelerations with respect to other indebtedness of the Company and its Restricted Subsidiaries in the aggregate principal amount of
$10.0 million
or more;
|
|
•
|
certain events of bankruptcy, insolvency or reorganization of the Company or a Significant Subsidiary (as defined in the Indentures) or group of Restricted Subsidiaries that, taken together, would constitute a Significant Subsidiary;
|
|
•
|
failure by the Company or any Significant Subsidiary or group of Restricted Subsidiaries that, taken together, would constitute a Significant Subsidiary to pay certain final judgments aggregating in excess of
$10.0 million
within 60 days; and
|
|
•
|
any guarantee of the Notes by a Guarantor ceases to be in full force and effect, is declared null and void in a judicial proceeding or is denied or disaffirmed by its maker.
|
|
Ratio of Total Outstanding Borrowings to Borrowing Base
|
Applicable Margin
for LIBOR Loans
|
|
Applicable Margin
for ABR Loans
|
||
|
Less than .25 to 1
|
1.50
|
%
|
|
0.00
|
%
|
|
Greater than or equal to .25 to 1 but less than .50 to 1
|
1.75
|
%
|
|
0.25
|
%
|
|
Greater than or equal to .50 to 1 but less than .75 to 1
|
2.00
|
%
|
|
0.50
|
%
|
|
Greater than or equal to .75 to 1 but less than .90 to 1
|
2.25
|
%
|
|
0.75
|
%
|
|
Greater than or equal to .90 to 1
|
2.50
|
%
|
|
1.00
|
%
|
|
•
|
a prohibition against incurring debt, subject to permitted exceptions;
|
|
•
|
a prohibition against making dividends, distributions and redemptions, subject to permitted exceptions;
|
|
•
|
a prohibition against making investments, loans and advances, subject to permitted exceptions;
|
|
•
|
restrictions on creating liens and leases on the assets of the Company and its subsidiaries, subject to permitted exceptions;
|
|
•
|
restrictions on merging and selling assets outside the ordinary course of business;
|
|
•
|
restrictions on use of proceeds, investments, transactions with affiliates or change of principal business;
|
|
•
|
a provision limiting oil and natural gas derivative financial instruments;
|
|
•
|
a requirement that the Company maintain a ratio of consolidated EBITDAX (as defined in the Second Amended Credit Facility) to consolidated Interest Expense (as defined in the Second Amended Credit Facility) of no less than
2.5
to 1.0 for the four quarters ended on the last day of each quarter; and
|
|
•
|
a requirement that the Company maintain a Current Ratio (as defined in the Second Amended Credit Facility) of consolidated current assets (including unused borrowing base committed capacity and with exclusions as described in the Second Amended Credit Facility) to consolidated current liabilities (with exclusions as described in the Second Amended Credit Facility) of no less than
1.0
to 1.0 as of the last day of any fiscal quarter.
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
(1)
|
||||
|
|
(In thousands)
|
||||||
|
Asset retirement obligation — beginning of period
|
$
|
36,458
|
|
|
$
|
23,234
|
|
|
Liabilities incurred during period
|
5,376
|
|
|
11,665
|
|
||
|
Liabilities settled during period
(2)
|
(2,065
|
)
|
|
—
|
|
||
|
Accretion expense during period
(3)
|
1,917
|
|
|
1,346
|
|
||
|
Revisions to estimates
|
863
|
|
|
213
|
|
||
|
Asset retirement obligation — end of period
|
$
|
42,549
|
|
|
$
|
36,458
|
|
|
(1)
|
Includes ARO for wells acquired in the 2013 Acquisitions (See Note 6 — Acquisitions).
|
|
(2)
|
Liabilities settled during period include ARO related to the properties sold in the Sanish Divestiture.
|
|
(3)
|
Included in depreciation, depletion and amortization on the Company’s Consolidated Statement of Operations.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
134
|
|
|
$
|
475
|
|
|
$
|
—
|
|
|
State
|
—
|
|
|
—
|
|
|
7
|
|
|||
|
|
134
|
|
|
475
|
|
|
7
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
273,576
|
|
|
122,853
|
|
|
82,841
|
|
|||
|
State
|
33,881
|
|
|
11,730
|
|
|
9,638
|
|
|||
|
|
307,457
|
|
|
134,583
|
|
|
92,479
|
|
|||
|
Total income tax expense
|
$
|
307,591
|
|
|
$
|
135,058
|
|
|
$
|
92,486
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
(%)
|
|
(In thousands)
|
|
(%)
|
|
(In thousands)
|
|
(%)
|
|
(In thousands)
|
|||||||||
|
U.S. federal tax statutory rate
|
35.00
|
%
|
|
$
|
285,064
|
|
|
35.00
|
%
|
|
$
|
127,056
|
|
|
35.00
|
%
|
|
$
|
86,056
|
|
|
State income taxes, net of federal income tax benefit
|
2.81
|
%
|
|
22,901
|
|
|
2.06
|
%
|
|
7,469
|
|
|
2.47
|
%
|
|
6,068
|
|
|||
|
Other
|
(0.05
|
)%
|
|
(374
|
)
|
|
0.14
|
%
|
|
533
|
|
|
0.15
|
%
|
|
362
|
|
|||
|
Annual effective tax expense
|
37.76
|
%
|
|
$
|
307,591
|
|
|
37.20
|
%
|
|
$
|
135,058
|
|
|
37.62
|
%
|
|
$
|
92,486
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In thousands)
|
||||||
|
Deferred tax assets
|
|
|
|
||||
|
Net operating loss carryforward
|
$
|
35,650
|
|
|
$
|
17,215
|
|
|
Bonus and stock-based compensation
|
11,025
|
|
|
8,060
|
|
||
|
Derivative instruments
|
—
|
|
|
1,664
|
|
||
|
Other tax attribute carryovers
|
1,349
|
|
|
—
|
|
||
|
Total deferred tax assets
|
48,024
|
|
|
26,939
|
|
||
|
Deferred tax liabilities
|
|
|
|
||||
|
Oil and natural gas properties
|
566,382
|
|
|
343,751
|
|
||
|
Derivative instruments
|
105,911
|
|
|
—
|
|
||
|
Total deferred tax liabilities
|
672,293
|
|
|
343,751
|
|
||
|
Total net deferred tax liability
|
$
|
624,269
|
|
|
$
|
316,812
|
|
|
|
Shares
|
|
Weighted Average
Grant Date
Fair Value per Share
|
|||
|
Non-vested shares outstanding December 31, 2013
|
990,472
|
|
|
$
|
28.20
|
|
|
Granted
|
985,685
|
|
|
42.55
|
|
|
|
Vested
|
(408,541
|
)
|
|
33.70
|
|
|
|
Forfeited
|
(197,198
|
)
|
|
38.89
|
|
|
|
Non-vested shares outstanding December 31, 2014
|
1,370,418
|
|
|
$
|
40.03
|
|
|
|
Initial Unit Awards
|
|
Weighted Average
Grant Date
Fair Value per
Unit
|
|||
|
Non-vested PSUs at December 31, 2013
|
269,300
|
|
|
$
|
33.64
|
|
|
Granted
|
158,970
|
|
|
41.71
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
(26,130
|
)
|
|
35.86
|
|
|
|
Non-vested PSUs at December 31, 2014
|
402,140
|
|
|
$
|
36.68
|
|
|
|
2014 PSUs
|
|
2013 PSUs
|
|
2012 PSUs
|
|||
|
Forecast period (years)
|
4.00
|
|
|
4.00
|
|
|
4.01
|
|
|
Risk-free interest rate
|
1.12
|
%
|
|
0.65
|
%
|
|
0.46
|
%
|
|
Oasis stock price volatility
|
44.49
|
%
|
|
47.48
|
%
|
|
51.00
|
%
|
|
|
Year Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
(In thousands)
|
|||||||
|
Basic weighted average common shares outstanding
|
99,677
|
|
|
92,867
|
|
|
92,180
|
|
|
Dilution effect of stock awards at end of period
|
688
|
|
|
544
|
|
|
333
|
|
|
Diluted weighted average common shares outstanding
|
100,365
|
|
|
93,411
|
|
|
92,513
|
|
|
Anti-dilutive stock-based compensation awards
|
980
|
|
|
634
|
|
|
465
|
|
|
|
Exploration and
Production
|
|
Well Services
|
|
Midstream Services
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Year Ended December 31, 2014
|
|
||||||||||||||||||
|
Revenues
|
$
|
1,304,004
|
|
|
$
|
74,610
|
|
|
$
|
11,614
|
|
|
$
|
—
|
|
|
$
|
1,390,228
|
|
|
Inter-segment revenues
|
—
|
|
|
192,774
|
|
|
39,344
|
|
|
(232,118
|
)
|
|
—
|
|
|||||
|
Total revenues
|
1,304,004
|
|
|
267,384
|
|
|
50,958
|
|
|
(232,118
|
)
|
|
1,390,228
|
|
|||||
|
Operating income
|
610,850
|
|
|
70,878
|
|
|
22,730
|
|
|
(58,806
|
)
|
|
645,652
|
|
|||||
|
Other income (expense)
|
168,741
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
168,816
|
|
|||||
|
Income before income taxes
|
$
|
779,591
|
|
|
$
|
70,953
|
|
|
$
|
22,730
|
|
|
$
|
(58,806
|
)
|
|
$
|
814,468
|
|
|
Total assets
|
$
|
5,802,295
|
|
|
$
|
281,844
|
|
|
$
|
212,685
|
|
|
$
|
(358,412
|
)
|
|
$
|
5,938,412
|
|
|
Capital expenditures
(1)
|
1,525,168
|
|
|
37,292
|
|
|
68,939
|
|
|
(58,806
|
)
|
|
1,572,593
|
|
|||||
|
Depreciation, depletion and amortization
|
406,960
|
|
|
14,080
|
|
|
3,744
|
|
|
(12,450
|
)
|
|
412,334
|
|
|||||
|
Impairment of oil and gas properties
|
47,238
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,238
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2013
|
|
||||||||||||||||||
|
Revenues
|
$
|
1,084,412
|
|
|
$
|
51,845
|
|
|
$
|
5,742
|
|
|
$
|
—
|
|
|
$
|
1,141,999
|
|
|
Inter-segment revenues
|
—
|
|
|
128,841
|
|
|
23,488
|
|
|
(152,329
|
)
|
|
—
|
|
|||||
|
Total revenues
|
1,084,412
|
|
|
180,686
|
|
|
29,230
|
|
|
(152,329
|
)
|
|
1,141,999
|
|
|||||
|
Operating income
|
473,178
|
|
|
56,322
|
|
|
17,509
|
|
|
(42,611
|
)
|
|
504,398
|
|
|||||
|
Other income (expense)
|
(141,397
|
)
|
|
16
|
|
|
—
|
|
|
—
|
|
|
(141,381
|
)
|
|||||
|
Income before income taxes
|
$
|
331,781
|
|
|
$
|
56,338
|
|
|
$
|
17,509
|
|
|
$
|
(42,611
|
)
|
|
$
|
363,017
|
|
|
Total assets
(2)
|
$
|
4,592,140
|
|
|
$
|
78,359
|
|
|
$
|
117,641
|
|
|
$
|
(76,216
|
)
|
|
$
|
4,711,924
|
|
|
Capital expenditures
(1)
|
2,514,737
|
|
|
15,217
|
|
|
18,955
|
|
|
(42,611
|
)
|
|
2,506,298
|
|
|||||
|
Depreciation, depletion and amortization
|
304,388
|
|
|
7,150
|
|
|
2,780
|
|
|
(7,263
|
)
|
|
307,055
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
670,491
|
|
|
$
|
16,177
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
686,668
|
|
|
Inter-segment revenues
|
—
|
|
|
66,304
|
|
|
—
|
|
|
(66,304
|
)
|
|
—
|
|
|||||
|
Total revenues
|
670,491
|
|
|
82,481
|
|
|
—
|
|
|
(66,304
|
)
|
|
686,668
|
|
|||||
|
Operating income
|
276,740
|
|
|
17,798
|
|
|
—
|
|
|
(17,545
|
)
|
|
276,993
|
|
|||||
|
Other income (expense)
|
(31,120
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(31,119
|
)
|
|||||
|
Income before income taxes
|
$
|
245,620
|
|
|
$
|
17,799
|
|
|
$
|
—
|
|
|
$
|
(17,545
|
)
|
|
$
|
245,874
|
|
|
Total assets
|
$
|
2,493,364
|
|
|
$
|
63,875
|
|
|
$
|
—
|
|
|
$
|
(28,445
|
)
|
|
$
|
2,528,794
|
|
|
Capital expenditures
(1)
|
1,150,439
|
|
|
15,679
|
|
|
—
|
|
|
(17,545
|
)
|
|
1,148,573
|
|
|||||
|
Depreciation, depletion and amortization
|
206,127
|
|
|
2,694
|
|
|
—
|
|
|
(2,087
|
)
|
|
206,734
|
|
|||||
|
(1)
|
Capital expenditures (including acquisitions) reflected in the table above differ from the amounts for capital expenditures and acquisition of oil and gas properties shown in the Company’s Consolidated Statement of Cash Flows because amounts reflected in the table include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the Consolidated Statement of Cash Flows are presented on a cash basis. In addition, acquisitions reflected in the table include inventory purchased as part of our acquisitions, which is included in net cash provided by operating activities in the Consolidated Statement of Cash Flows, as well as non-cash purchase price adjustments, which are not included in the Consolidated Statement of Cash Flows.
|
|
(2)
|
Total assets for the exploration and production segment include
$137.1 million
of assets held for sale as of December 31, 2013.
|
|
|
(In thousands)
|
||
|
2015
|
$
|
9,628
|
|
|
2016
|
6,384
|
|
|
|
2017
|
4,621
|
|
|
|
2018
|
4,941
|
|
|
|
2019
|
4,997
|
|
|
|
Thereafter
|
3,743
|
|
|
|
|
$
|
34,314
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
|
(In thousands, except share data)
|
||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||||
|
Current assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
776
|
|
|
$
|
45,035
|
|
|
$
|
—
|
|
|
$
|
45,811
|
|
|
Accounts receivable – oil and gas revenues
|
—
|
|
|
130,934
|
|
|
—
|
|
|
130,934
|
|
||||
|
Accounts receivable – joint interest partners
|
—
|
|
|
175,537
|
|
|
—
|
|
|
175,537
|
|
||||
|
Accounts receivable – affiliates
|
781
|
|
|
91,459
|
|
|
(92,240
|
)
|
|
—
|
|
||||
|
Inventory
|
—
|
|
|
21,354
|
|
|
—
|
|
|
21,354
|
|
||||
|
Prepaid expenses
|
297
|
|
|
13,976
|
|
|
—
|
|
|
14,273
|
|
||||
|
Derivative instruments
|
—
|
|
|
302,159
|
|
|
—
|
|
|
302,159
|
|
||||
|
Advances to joint interest partners
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||
|
Other current assets
|
—
|
|
|
6,526
|
|
|
—
|
|
|
6,526
|
|
||||
|
Total current assets
|
1,854
|
|
|
786,993
|
|
|
(92,240
|
)
|
|
696,607
|
|
||||
|
Property, plant and equipment
|
|
|
|
|
|
|
|
||||||||
|
Oil and gas properties (successful efforts method)
|
—
|
|
|
5,966,140
|
|
|
—
|
|
|
5,966,140
|
|
||||
|
Other property and equipment
|
—
|
|
|
313,439
|
|
|
—
|
|
|
313,439
|
|
||||
|
Less: accumulated depreciation, depletion, amortization and impairment
|
—
|
|
|
(1,092,793
|
)
|
|
—
|
|
|
(1,092,793
|
)
|
||||
|
Total property, plant and equipment, net
|
—
|
|
|
5,186,786
|
|
|
—
|
|
|
5,186,786
|
|
||||
|
Investments in and advances to subsidiaries
|
4,032,494
|
|
|
—
|
|
|
(4,032,494
|
)
|
|
—
|
|
||||
|
Derivative instruments
|
—
|
|
|
13,348
|
|
|
—
|
|
|
13,348
|
|
||||
|
Deferred income taxes
|
149,317
|
|
|
—
|
|
|
(149,317
|
)
|
|
—
|
|
||||
|
Deferred costs and other assets
|
29,435
|
|
|
12,236
|
|
|
—
|
|
|
41,671
|
|
||||
|
Total assets
|
$
|
4,213,100
|
|
|
$
|
5,999,363
|
|
|
$
|
(4,274,051
|
)
|
|
$
|
5,938,412
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
20,958
|
|
|
$
|
—
|
|
|
$
|
20,958
|
|
|
Accounts payable – affiliates
|
91,459
|
|
|
781
|
|
|
(92,240
|
)
|
|
—
|
|
||||
|
Revenues and production taxes payable
|
—
|
|
|
209,890
|
|
|
—
|
|
|
209,890
|
|
||||
|
Accrued liabilities
|
—
|
|
|
410,379
|
|
|
—
|
|
|
410,379
|
|
||||
|
Accrued interest payable
|
49,340
|
|
|
446
|
|
|
—
|
|
|
49,786
|
|
||||
|
Deferred income taxes
|
—
|
|
|
97,499
|
|
|
—
|
|
|
97,499
|
|
||||
|
Advances from joint interest partners
|
—
|
|
|
6,616
|
|
|
—
|
|
|
6,616
|
|
||||
|
Total current liabilities
|
140,799
|
|
|
746,569
|
|
|
(92,240
|
)
|
|
795,128
|
|
||||
|
Long-term debt
|
2,200,000
|
|
|
500,000
|
|
|
—
|
|
|
2,700,000
|
|
||||
|
Deferred income taxes
|
—
|
|
|
676,087
|
|
|
(149,317
|
)
|
|
526,770
|
|
||||
|
Asset retirement obligations
|
—
|
|
|
42,097
|
|
|
—
|
|
|
42,097
|
|
||||
|
Other liabilities
|
—
|
|
|
2,116
|
|
|
—
|
|
|
2,116
|
|
||||
|
Total liabilities
|
2,340,799
|
|
|
1,966,869
|
|
|
(241,557
|
)
|
|
4,066,111
|
|
||||
|
Stockholders’ equity
|
|
|
|
|
|
|
|
||||||||
|
Capital contributions from affiliates
|
—
|
|
|
2,899,203
|
|
|
(2,899,203
|
)
|
|
—
|
|
||||
|
Common stock, $0.01 par value: 300,000,000 shares authorized; 101,627,296 shares issued
|
1,001
|
|
|
—
|
|
|
—
|
|
|
1,001
|
|
||||
|
Treasury stock, at cost: 285,677 shares
|
(10,671
|
)
|
|
—
|
|
|
—
|
|
|
(10,671
|
)
|
||||
|
Additional paid-in-capital
|
1,007,202
|
|
|
8,743
|
|
|
(8,743
|
)
|
|
1,007,202
|
|
||||
|
Retained earnings
|
874,769
|
|
|
1,124,548
|
|
|
(1,124,548
|
)
|
|
874,769
|
|
||||
|
Total stockholders’ equity
|
1,872,301
|
|
|
4,032,494
|
|
|
(4,032,494
|
)
|
|
1,872,301
|
|
||||
|
Total liabilities and stockholders’ equity
|
$
|
4,213,100
|
|
|
$
|
5,999,363
|
|
|
$
|
(4,274,051
|
)
|
|
$
|
5,938,412
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
|
(In thousands, except share data)
|
||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||||
|
Current assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
34,277
|
|
|
$
|
57,624
|
|
|
$
|
—
|
|
|
$
|
91,901
|
|
|
Accounts receivable – oil and gas revenues
|
—
|
|
|
175,653
|
|
|
—
|
|
|
175,653
|
|
||||
|
Accounts receivable – joint interest partners
|
—
|
|
|
139,459
|
|
|
—
|
|
|
139,459
|
|
||||
|
Accounts receivable – affiliates
|
770
|
|
|
9,100
|
|
|
(9,870
|
)
|
|
—
|
|
||||
|
Inventory
|
—
|
|
|
20,652
|
|
|
—
|
|
|
20,652
|
|
||||
|
Prepaid expenses
|
318
|
|
|
9,873
|
|
|
—
|
|
|
10,191
|
|
||||
|
Deferred income taxes
|
—
|
|
|
6,335
|
|
|
—
|
|
|
6,335
|
|
||||
|
Derivative instruments
|
—
|
|
|
2,264
|
|
|
—
|
|
|
2,264
|
|
||||
|
Advances to joint interest partners
|
—
|
|
|
760
|
|
|
—
|
|
|
760
|
|
||||
|
Other current assets
|
—
|
|
|
391
|
|
|
—
|
|
|
391
|
|
||||
|
Total current assets
|
35,365
|
|
|
422,111
|
|
|
(9,870
|
)
|
|
447,606
|
|
||||
|
Property, plant and equipment
|
|
|
|
|
|
|
|
||||||||
|
Oil and gas properties (successful efforts method)
|
—
|
|
|
4,528,958
|
|
|
—
|
|
|
4,528,958
|
|
||||
|
Other property and equipment
|
—
|
|
|
188,468
|
|
|
—
|
|
|
188,468
|
|
||||
|
Less: accumulated depreciation, depletion, amortization and impairment
|
—
|
|
|
(637,676
|
)
|
|
—
|
|
|
(637,676
|
)
|
||||
|
Total property, plant and equipment, net
|
—
|
|
|
4,079,750
|
|
|
—
|
|
|
4,079,750
|
|
||||
|
Assets held for sale
|
—
|
|
|
137,066
|
|
|
—
|
|
|
137,066
|
|
||||
|
Investments in and advances to subsidiaries
|
3,450,668
|
|
|
—
|
|
|
(3,450,668
|
)
|
|
—
|
|
||||
|
Derivative instruments
|
—
|
|
|
1,333
|
|
|
—
|
|
|
1,333
|
|
||||
|
Deferred income taxes
|
85,288
|
|
|
—
|
|
|
(85,288
|
)
|
|
—
|
|
||||
|
Deferred costs and other assets
|
33,983
|
|
|
12,186
|
|
|
—
|
|
|
46,169
|
|
||||
|
Total assets
|
$
|
3,605,304
|
|
|
$
|
4,652,446
|
|
|
$
|
(3,545,826
|
)
|
|
$
|
4,711,924
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
8,920
|
|
|
$
|
—
|
|
|
$
|
8,920
|
|
|
Accounts payable - affiliates
|
9,100
|
|
|
770
|
|
|
(9,870
|
)
|
|
—
|
|
||||
|
Revenues and production taxes payable
|
—
|
|
|
146,741
|
|
|
—
|
|
|
146,741
|
|
||||
|
Accrued liabilities
|
33
|
|
|
241,797
|
|
|
—
|
|
|
241,830
|
|
||||
|
Accrued interest payable
|
47,622
|
|
|
288
|
|
|
—
|
|
|
47,910
|
|
||||
|
Derivative instruments
|
—
|
|
|
8,188
|
|
|
—
|
|
|
8,188
|
|
||||
|
Advances from joint interest partners
|
—
|
|
|
12,829
|
|
|
—
|
|
|
12,829
|
|
||||
|
Total current liabilities
|
56,755
|
|
|
419,533
|
|
|
(9,870
|
)
|
|
466,418
|
|
||||
|
Long-term debt
|
2,200,000
|
|
|
335,570
|
|
|
—
|
|
|
2,535,570
|
|
||||
|
Deferred income taxes
|
—
|
|
|
408,435
|
|
|
(85,288
|
)
|
|
323,147
|
|
||||
|
Asset retirement obligations
|
—
|
|
|
35,918
|
|
|
—
|
|
|
35,918
|
|
||||
|
Derivative instruments
|
—
|
|
|
139
|
|
|
—
|
|
|
139
|
|
||||
|
Other liabilities
|
—
|
|
|
2,183
|
|
|
—
|
|
|
2,183
|
|
||||
|
Total liabilities
|
2,256,755
|
|
|
1,201,778
|
|
|
(95,158
|
)
|
|
3,363,375
|
|
||||
|
Stockholders’ equity
|
|
|
|
|
|
|
|
||||||||
|
Capital contributions from affiliates
|
—
|
|
|
2,930,978
|
|
|
(2,930,978
|
)
|
|
—
|
|
||||
|
Common stock, $0.01 par value: 300,000,000 shares authorized; 100,866,589 shares issued
|
996
|
|
|
—
|
|
|
—
|
|
|
996
|
|
||||
|
Treasury stock, at cost: 167,155 shares
|
(5,362
|
)
|
|
—
|
|
|
—
|
|
|
(5,362
|
)
|
||||
|
Additional paid-in-capital
|
985,023
|
|
|
8,743
|
|
|
(8,743
|
)
|
|
985,023
|
|
||||
|
Retained earnings
|
367,892
|
|
|
510,947
|
|
|
(510,947
|
)
|
|
367,892
|
|
||||
|
Total stockholders’ equity
|
1,348,549
|
|
|
3,450,668
|
|
|
(3,450,668
|
)
|
|
1,348,549
|
|
||||
|
Total liabilities and stockholders’ equity
|
$
|
3,605,304
|
|
|
$
|
4,652,446
|
|
|
$
|
(3,545,826
|
)
|
|
$
|
4,711,924
|
|
|
|
Year Ended December 31, 2014
|
||||||||||||||
|
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Oil and gas revenues
|
$
|
—
|
|
|
$
|
1,304,004
|
|
|
$
|
—
|
|
|
$
|
1,304,004
|
|
|
Well services and midstream revenues
|
—
|
|
|
86,224
|
|
|
—
|
|
|
86,224
|
|
||||
|
Total revenues
|
—
|
|
|
1,390,228
|
|
|
—
|
|
|
1,390,228
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Lease operating expenses
|
—
|
|
|
169,600
|
|
|
—
|
|
|
169,600
|
|
||||
|
Well services and midstream operating expenses
|
—
|
|
|
50,252
|
|
|
—
|
|
|
50,252
|
|
||||
|
Marketing, transportation and gathering expenses
|
—
|
|
|
29,133
|
|
|
—
|
|
|
29,133
|
|
||||
|
Production taxes
|
—
|
|
|
127,648
|
|
|
—
|
|
|
127,648
|
|
||||
|
Depreciation, depletion and amortization
|
—
|
|
|
412,334
|
|
|
—
|
|
|
412,334
|
|
||||
|
Exploration expenses
|
—
|
|
|
3,064
|
|
|
—
|
|
|
3,064
|
|
||||
|
Impairment of oil and gas properties
|
—
|
|
|
47,238
|
|
|
—
|
|
|
47,238
|
|
||||
|
General and administrative expenses
|
23,528
|
|
|
68,778
|
|
|
—
|
|
|
92,306
|
|
||||
|
Total expenses
|
23,528
|
|
|
908,047
|
|
|
—
|
|
|
931,575
|
|
||||
|
Gain on sale of properties
|
—
|
|
|
186,999
|
|
|
—
|
|
|
186,999
|
|
||||
|
Operating income (loss)
|
(23,528
|
)
|
|
669,180
|
|
|
—
|
|
|
645,652
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of subsidiaries
|
613,601
|
|
|
—
|
|
|
(613,601
|
)
|
|
—
|
|
||||
|
Net gain on derivative instruments
|
—
|
|
|
327,011
|
|
|
—
|
|
|
327,011
|
|
||||
|
Interest expense, net of capitalized interest
|
(147,230
|
)
|
|
(11,160
|
)
|
|
—
|
|
|
(158,390
|
)
|
||||
|
Other income (expense)
|
5
|
|
|
190
|
|
|
—
|
|
|
195
|
|
||||
|
Total other income (expense)
|
466,376
|
|
|
316,041
|
|
|
(613,601
|
)
|
|
168,816
|
|
||||
|
Income before income taxes
|
442,848
|
|
|
985,221
|
|
|
(613,601
|
)
|
|
814,468
|
|
||||
|
Income tax benefit (expense)
|
64,029
|
|
|
(371,620
|
)
|
|
—
|
|
|
(307,591
|
)
|
||||
|
Net income
|
$
|
506,877
|
|
|
$
|
613,601
|
|
|
$
|
(613,601
|
)
|
|
$
|
506,877
|
|
|
|
Year Ended December 31, 2013
|
||||||||||||||
|
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Oil and gas revenues
|
$
|
—
|
|
|
$
|
1,084,412
|
|
|
$
|
—
|
|
|
$
|
1,084,412
|
|
|
Well services and midstream revenues
|
—
|
|
|
57,587
|
|
|
—
|
|
|
57,587
|
|
||||
|
Total revenues
|
—
|
|
|
1,141,999
|
|
|
—
|
|
|
1,141,999
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Lease operating expenses
|
—
|
|
|
94,634
|
|
|
—
|
|
|
94,634
|
|
||||
|
Well services and midstream operating expenses
|
—
|
|
|
30,713
|
|
|
—
|
|
|
30,713
|
|
||||
|
Marketing, transportation and gathering expenses
|
—
|
|
|
25,924
|
|
|
—
|
|
|
25,924
|
|
||||
|
Production taxes
|
—
|
|
|
100,537
|
|
|
—
|
|
|
100,537
|
|
||||
|
Depreciation, depletion and amortization
|
—
|
|
|
307,055
|
|
|
—
|
|
|
307,055
|
|
||||
|
Exploration expenses
|
—
|
|
|
2,260
|
|
|
—
|
|
|
2,260
|
|
||||
|
Impairment of oil and gas properties
|
—
|
|
|
1,168
|
|
|
—
|
|
|
1,168
|
|
||||
|
General and administrative expenses
|
14,044
|
|
|
61,266
|
|
|
—
|
|
|
75,310
|
|
||||
|
Total expenses
|
14,044
|
|
|
623,557
|
|
|
—
|
|
|
637,601
|
|
||||
|
Operating income (loss)
|
(14,044
|
)
|
|
518,442
|
|
|
—
|
|
|
504,398
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of subsidiaries
|
299,459
|
|
|
—
|
|
|
(299,459
|
)
|
|
—
|
|
||||
|
Net loss on derivative instruments
|
—
|
|
|
(35,432
|
)
|
|
—
|
|
|
(35,432
|
)
|
||||
|
Interest expense, net of capitalized interest
|
(99,663
|
)
|
|
(7,502
|
)
|
|
—
|
|
|
(107,165
|
)
|
||||
|
Other income (expense)
|
(335
|
)
|
|
1,551
|
|
|
—
|
|
|
1,216
|
|
||||
|
Total other income (expense)
|
199,461
|
|
|
(41,383
|
)
|
|
(299,459
|
)
|
|
(141,381
|
)
|
||||
|
Income before income taxes
|
185,417
|
|
|
477,059
|
|
|
(299,459
|
)
|
|
363,017
|
|
||||
|
Income tax benefit (expense)
|
42,542
|
|
|
(177,600
|
)
|
|
—
|
|
|
(135,058
|
)
|
||||
|
Net income
|
$
|
227,959
|
|
|
$
|
299,459
|
|
|
$
|
(299,459
|
)
|
|
$
|
227,959
|
|
|
|
Year Ended December 31, 2012
|
||||||||||||||
|
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Oil and gas revenues
|
$
|
—
|
|
|
$
|
670,491
|
|
|
$
|
—
|
|
|
$
|
670,491
|
|
|
Well services revenues
|
—
|
|
|
16,177
|
|
|
—
|
|
|
16,177
|
|
||||
|
Total revenues
|
—
|
|
|
686,668
|
|
|
—
|
|
|
686,668
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Lease operating expenses
|
—
|
|
|
54,924
|
|
|
—
|
|
|
54,924
|
|
||||
|
Well services operating expense
|
—
|
|
|
11,774
|
|
|
—
|
|
|
11,774
|
|
||||
|
Marketing, transportation and gathering expenses
|
—
|
|
|
9,257
|
|
|
—
|
|
|
9,257
|
|
||||
|
Production taxes
|
—
|
|
|
62,965
|
|
|
—
|
|
|
62,965
|
|
||||
|
Depreciation, depletion and amortization
|
—
|
|
|
206,734
|
|
|
—
|
|
|
206,734
|
|
||||
|
Exploration expenses
|
—
|
|
|
3,250
|
|
|
—
|
|
|
3,250
|
|
||||
|
Impairment of oil and gas properties
|
—
|
|
|
3,581
|
|
|
—
|
|
|
3,581
|
|
||||
|
General and administrative expenses
|
12,591
|
|
|
44,599
|
|
|
—
|
|
|
57,190
|
|
||||
|
Total expenses
|
12,591
|
|
|
397,084
|
|
|
—
|
|
|
409,675
|
|
||||
|
Operating income (loss)
|
(12,591
|
)
|
|
289,584
|
|
|
—
|
|
|
276,993
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of subsidiaries
|
202,924
|
|
|
—
|
|
|
(202,924
|
)
|
|
—
|
|
||||
|
Net gain on derivative instruments
|
—
|
|
|
34,164
|
|
|
—
|
|
|
34,164
|
|
||||
|
Interest expense, net of capitalized interest
|
(67,651
|
)
|
|
(2,492
|
)
|
|
—
|
|
|
(70,143
|
)
|
||||
|
Other income (expense)
|
1,118
|
|
|
3,742
|
|
|
—
|
|
|
4,860
|
|
||||
|
Total other income (expense)
|
136,391
|
|
|
35,414
|
|
|
(202,924
|
)
|
|
(31,119
|
)
|
||||
|
Income before income taxes
|
123,800
|
|
|
324,998
|
|
|
(202,924
|
)
|
|
245,874
|
|
||||
|
Income tax benefit (expense)
|
29,588
|
|
|
(122,074
|
)
|
|
—
|
|
|
(92,486
|
)
|
||||
|
Net income
|
$
|
153,388
|
|
|
$
|
202,924
|
|
|
$
|
(202,924
|
)
|
|
$
|
153,388
|
|
|
|
Year Ended December 31, 2014
|
||||||||||||||
|
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
506,877
|
|
|
$
|
613,601
|
|
|
$
|
(613,601
|
)
|
|
$
|
506,877
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of subsidiaries
|
(613,601
|
)
|
|
—
|
|
|
613,601
|
|
|
—
|
|
||||
|
Depreciation, depletion and amortization
|
—
|
|
|
412,334
|
|
|
—
|
|
|
412,334
|
|
||||
|
Gain on sale of properties
|
—
|
|
|
(186,999
|
)
|
|
—
|
|
|
(186,999
|
)
|
||||
|
Impairment of oil and gas properties
|
—
|
|
|
47,238
|
|
|
—
|
|
|
47,238
|
|
||||
|
Deferred income taxes
|
(64,029
|
)
|
|
371,486
|
|
|
—
|
|
|
307,457
|
|
||||
|
Derivative instruments
|
—
|
|
|
(327,011
|
)
|
|
—
|
|
|
(327,011
|
)
|
||||
|
Stock-based compensation expenses
|
20,701
|
|
|
601
|
|
|
—
|
|
|
21,302
|
|
||||
|
Deferred financing costs amortization and other
|
4,549
|
|
|
6,479
|
|
|
—
|
|
|
11,028
|
|
||||
|
Working capital and other changes:
|
|
|
|
|
|
|
|
||||||||
|
Change in accounts receivable
|
(11
|
)
|
|
(65,657
|
)
|
|
82,370
|
|
|
16,702
|
|
||||
|
Change in inventory
|
—
|
|
|
(3,776
|
)
|
|
—
|
|
|
(3,776
|
)
|
||||
|
Change in prepaid expenses
|
21
|
|
|
(3,220
|
)
|
|
—
|
|
|
(3,199
|
)
|
||||
|
Change in other current assets
|
—
|
|
|
(6,135
|
)
|
|
—
|
|
|
(6,135
|
)
|
||||
|
Change in other assets
|
—
|
|
|
114
|
|
|
—
|
|
|
114
|
|
||||
|
Change in accounts payable and accrued liabilities
|
84,044
|
|
|
75,049
|
|
|
(82,370
|
)
|
|
76,723
|
|
||||
|
Change in other liabilities
|
—
|
|
|
(139
|
)
|
|
—
|
|
|
(139
|
)
|
||||
|
Net cash provided by (used in) operating activities
|
(61,449
|
)
|
|
933,965
|
|
|
—
|
|
|
872,516
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
—
|
|
|
(1,354,281
|
)
|
|
—
|
|
|
(1,354,281
|
)
|
||||
|
Acquisition of oil and gas properties
|
—
|
|
|
(46,247
|
)
|
|
—
|
|
|
(46,247
|
)
|
||||
|
Proceeds from sale of properties
|
—
|
|
|
324,852
|
|
|
—
|
|
|
324,852
|
|
||||
|
Costs related to sale of properties
|
—
|
|
|
(2,337
|
)
|
|
—
|
|
|
(2,337
|
)
|
||||
|
Derivative settlements
|
—
|
|
|
6,774
|
|
|
—
|
|
|
6,774
|
|
||||
|
Advances from joint interest partners
|
—
|
|
|
(6,213
|
)
|
|
—
|
|
|
(6,213
|
)
|
||||
|
Net cash used in investing activities
|
—
|
|
|
(1,077,452
|
)
|
|
—
|
|
|
(1,077,452
|
)
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from revolving credit facility
|
—
|
|
|
620,000
|
|
|
—
|
|
|
620,000
|
|
||||
|
Principal payments on revolving credit facility
|
—
|
|
|
(455,570
|
)
|
|
—
|
|
|
(455,570
|
)
|
||||
|
Debt issuance costs
|
—
|
|
|
(99
|
)
|
|
—
|
|
|
(99
|
)
|
||||
|
Purchases of treasury stock
|
(5,309
|
)
|
|
—
|
|
|
—
|
|
|
(5,309
|
)
|
||||
|
Investment in / capital contributions from subsidiaries
|
33,433
|
|
|
(33,433
|
)
|
|
—
|
|
|
—
|
|
||||
|
Other
|
(176
|
)
|
|
—
|
|
|
—
|
|
|
(176
|
)
|
||||
|
Net cash provided by financing activities
|
27,948
|
|
|
130,898
|
|
|
—
|
|
|
158,846
|
|
||||
|
Decrease in cash and cash equivalents
|
(33,501
|
)
|
|
(12,589
|
)
|
|
—
|
|
|
(46,090
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
34,277
|
|
|
57,624
|
|
|
—
|
|
|
91,901
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
776
|
|
|
$
|
45,035
|
|
|
$
|
—
|
|
|
$
|
45,811
|
|
|
|
Year Ended December 31, 2013
|
||||||||||||||
|
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
227,959
|
|
|
$
|
299,459
|
|
|
$
|
(299,459
|
)
|
|
$
|
227,959
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of subsidiaries
|
(299,459
|
)
|
|
—
|
|
|
299,459
|
|
|
—
|
|
||||
|
Depreciation, depletion and amortization
|
—
|
|
|
307,055
|
|
|
—
|
|
|
307,055
|
|
||||
|
Impairment of oil and gas properties
|
—
|
|
|
1,168
|
|
|
—
|
|
|
1,168
|
|
||||
|
Deferred income taxes
|
(42,542
|
)
|
|
177,125
|
|
|
—
|
|
|
134,583
|
|
||||
|
Derivative instruments
|
—
|
|
|
35,432
|
|
|
—
|
|
|
35,432
|
|
||||
|
Stock-based compensation expenses
|
11,602
|
|
|
380
|
|
|
—
|
|
|
11,982
|
|
||||
|
Deferred financing costs amortization and other
|
4,018
|
|
|
230
|
|
|
—
|
|
|
4,248
|
|
||||
|
Working capital and other changes:
|
|
|
|
|
|
|
|
||||||||
|
Change in accounts receivable
|
(460
|
)
|
|
(110,266
|
)
|
|
3,253
|
|
|
(107,473
|
)
|
||||
|
Change in inventory
|
—
|
|
|
(13,941
|
)
|
|
—
|
|
|
(13,941
|
)
|
||||
|
Change in prepaid expenses
|
(5
|
)
|
|
(8,186
|
)
|
|
—
|
|
|
(8,191
|
)
|
||||
|
Change in other current assets
|
235
|
|
|
(291
|
)
|
|
—
|
|
|
(56
|
)
|
||||
|
Change in other assets
|
—
|
|
|
(3,248
|
)
|
|
—
|
|
|
(3,248
|
)
|
||||
|
Change in accounts payable and accrued liabilities
|
20,710
|
|
|
89,994
|
|
|
(3,253
|
)
|
|
107,451
|
|
||||
|
Change in other current liabilities
|
—
|
|
|
887
|
|
|
—
|
|
|
887
|
|
||||
|
Net cash provided by (used in) operating activities
|
(77,942
|
)
|
|
775,798
|
|
|
—
|
|
|
697,856
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
—
|
|
|
(893,524
|
)
|
|
—
|
|
|
(893,524
|
)
|
||||
|
Acquisition of oil and gas properties
|
—
|
|
|
(1,560,072
|
)
|
|
—
|
|
|
(1,560,072
|
)
|
||||
|
Derivative settlements
|
—
|
|
|
(8,133
|
)
|
|
—
|
|
|
(8,133
|
)
|
||||
|
Redemptions of short-term investments
|
25,000
|
|
|
—
|
|
|
—
|
|
|
25,000
|
|
||||
|
Advances from joint interest partners
|
—
|
|
|
(8,347
|
)
|
|
—
|
|
|
(8,347
|
)
|
||||
|
Net cash provided by (used in) investing activities
|
25,000
|
|
|
(2,470,076
|
)
|
|
—
|
|
|
(2,445,076
|
)
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from issuance of senior notes
|
1,000,000
|
|
|
—
|
|
|
—
|
|
|
1,000,000
|
|
||||
|
Proceeds from revolving credit facility
|
—
|
|
|
600,000
|
|
|
—
|
|
|
600,000
|
|
||||
|
Principal payments on revolving credit facility
|
—
|
|
|
(264,430
|
)
|
|
—
|
|
|
(264,430
|
)
|
||||
|
Debt issuance costs
|
(16,362
|
)
|
|
(6,548
|
)
|
|
—
|
|
|
(22,910
|
)
|
||||
|
Proceeds from sale of common stock
|
314,580
|
|
|
—
|
|
|
—
|
|
|
314,580
|
|
||||
|
Purchases of treasury stock
|
(1,566
|
)
|
|
—
|
|
|
—
|
|
|
(1,566
|
)
|
||||
|
Investment in / capital contributions from subsidiaries
|
(1,343,230
|
)
|
|
1,343,230
|
|
|
—
|
|
|
—
|
|
||||
|
Net cash provided by (used in) financing activities
|
(46,578
|
)
|
|
1,672,252
|
|
|
—
|
|
|
1,625,674
|
|
||||
|
Decrease in cash and cash equivalents
|
(99,520
|
)
|
|
(22,026
|
)
|
|
—
|
|
|
(121,546
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
133,797
|
|
|
79,650
|
|
|
—
|
|
|
213,447
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
34,277
|
|
|
$
|
57,624
|
|
|
$
|
—
|
|
|
$
|
91,901
|
|
|
|
Year Ended December 31, 2012
|
||||||||||||||
|
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
153,388
|
|
|
$
|
202,924
|
|
|
$
|
(202,924
|
)
|
|
$
|
153,388
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of subsidiaries
|
(202,924
|
)
|
|
—
|
|
|
202,924
|
|
|
—
|
|
||||
|
Depreciation, depletion and amortization
|
—
|
|
|
206,734
|
|
|
—
|
|
|
206,734
|
|
||||
|
Impairment of oil and gas properties
|
—
|
|
|
3,581
|
|
|
—
|
|
|
3,581
|
|
||||
|
Deferred income taxes
|
(29,588
|
)
|
|
122,067
|
|
|
—
|
|
|
92,479
|
|
||||
|
Derivative instruments
|
—
|
|
|
(34,164
|
)
|
|
—
|
|
|
(34,164
|
)
|
||||
|
Stock-based compensation expenses
|
10,219
|
|
|
114
|
|
|
—
|
|
|
10,333
|
|
||||
|
Deferred financing costs amortization and other
|
2,277
|
|
|
533
|
|
|
—
|
|
|
2,810
|
|
||||
|
Working capital and other changes:
|
|
|
|
|
|
|
|
||||||||
|
Change in accounts receivable
|
(222
|
)
|
|
(94,106
|
)
|
|
4,225
|
|
|
(90,103
|
)
|
||||
|
Change in inventory
|
—
|
|
|
(29,313
|
)
|
|
—
|
|
|
(29,313
|
)
|
||||
|
Change in prepaid expenses
|
(4
|
)
|
|
350
|
|
|
—
|
|
|
346
|
|
||||
|
Change in other current assets
|
(217
|
)
|
|
373
|
|
|
—
|
|
|
156
|
|
||||
|
Change in other assets
|
25
|
|
|
(120
|
)
|
|
—
|
|
|
(95
|
)
|
||||
|
Change in accounts payable and accrued liabilities
|
18,612
|
|
|
62,319
|
|
|
(4,225
|
)
|
|
76,706
|
|
||||
|
Change in other current liabilities
|
—
|
|
|
(472
|
)
|
|
—
|
|
|
(472
|
)
|
||||
|
Net cash provided by (used in) operating activities
|
(48,434
|
)
|
|
440,820
|
|
|
—
|
|
|
392,386
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
—
|
|
|
(1,051,365
|
)
|
|
—
|
|
|
(1,051,365
|
)
|
||||
|
Derivative settlements
|
—
|
|
|
6,545
|
|
|
—
|
|
|
6,545
|
|
||||
|
Purchases of short-term investments
|
(126,213
|
)
|
|
—
|
|
|
—
|
|
|
(126,213
|
)
|
||||
|
Redemptions of short-term investments
|
120,316
|
|
|
—
|
|
|
—
|
|
|
120,316
|
|
||||
|
Advances from joint interest partners
|
—
|
|
|
12,112
|
|
|
—
|
|
|
12,112
|
|
||||
|
Net cash used in investing activities
|
(5,897
|
)
|
|
(1,032,708
|
)
|
|
—
|
|
|
(1,038,605
|
)
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from issuance of senior notes
|
400,000
|
|
|
—
|
|
|
—
|
|
|
400,000
|
|
||||
|
Debt issuance costs
|
(7,307
|
)
|
|
(705
|
)
|
|
—
|
|
|
(8,012
|
)
|
||||
|
Purchases of treasury stock
|
(3,194
|
)
|
|
—
|
|
|
—
|
|
|
(3,194
|
)
|
||||
|
Investment in / capital contributions from subsidiaries
|
(644,853
|
)
|
|
644,853
|
|
|
—
|
|
|
—
|
|
||||
|
Net cash provided by (used in) financing activities
|
(255,354
|
)
|
|
644,148
|
|
|
—
|
|
|
388,794
|
|
||||
|
Increase (decrease) in cash and cash equivalents
|
(309,685
|
)
|
|
52,260
|
|
|
—
|
|
|
(257,425
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
443,482
|
|
|
27,390
|
|
|
—
|
|
|
470,872
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
133,797
|
|
|
$
|
79,650
|
|
|
$
|
—
|
|
|
$
|
213,447
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
(1)
|
||||
|
|
(In thousands)
|
||||||
|
Proved oil and gas properties
(2)
|
$
|
5,156,875
|
|
|
$
|
3,713,525
|
|
|
Less: Accumulated depreciation, depletion, amortization and impairment
|
(1,043,121
|
)
|
|
(612,380
|
)
|
||
|
Proved oil and gas properties, net
|
4,113,754
|
|
|
3,101,145
|
|
||
|
Unproved oil and gas properties
|
809,265
|
|
|
815,433
|
|
||
|
Total oil and gas properties, net
|
$
|
4,923,019
|
|
|
$
|
3,916,578
|
|
|
(1)
|
At December 31, 2013, oil and gas properties exclude capitalized costs related to certain assets in and around the Company’s Sanish project area, which were held for sale.
|
|
(2)
|
Included in the Company’s proved oil and gas properties are estimates of future asset retirement costs of
$36.9 million
and
$32.6 million
at
December 31, 2014
and
2013
, respectively.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Acquisition costs:
|
|
|
|
|
|
||||||
|
Proved oil and gas properties
|
$
|
37,048
|
|
|
$
|
752,454
|
|
|
$
|
3,159
|
|
|
Unproved oil and gas properties
|
30,891
|
|
|
837,419
|
|
|
34,098
|
|
|||
|
Exploration costs
|
3,064
|
|
|
2,260
|
|
|
3,250
|
|
|||
|
Development costs
|
1,437,923
|
|
|
890,267
|
|
|
1,074,441
|
|
|||
|
Asset retirement costs
|
6,278
|
|
|
11,856
|
|
|
9,359
|
|
|||
|
Total costs incurred
|
$
|
1,515,204
|
|
|
$
|
2,494,256
|
|
|
$
|
1,124,307
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Revenues
|
$
|
1,304,004
|
|
|
$
|
1,084,412
|
|
|
$
|
670,491
|
|
|
Production costs
|
326,381
|
|
|
221,095
|
|
|
127,146
|
|
|||
|
Depreciation, depletion and amortization
|
400,118
|
|
|
298,999
|
|
|
202,398
|
|
|||
|
Exploration costs
|
3,064
|
|
|
2,260
|
|
|
3,250
|
|
|||
|
Impairment of oil and gas properties
|
47,238
|
|
|
1,168
|
|
|
3,581
|
|
|||
|
Income tax expense
|
197,701
|
|
|
196,312
|
|
|
116,941
|
|
|||
|
Results of operations for oil and natural gas producing activities
|
$
|
329,502
|
|
|
$
|
364,578
|
|
|
$
|
217,175
|
|
|
|
Oil
(MBbl)
|
|
Gas
(MMcf)
|
|
MBoe
|
|||
|
2012
|
|
|
|
|
|
|||
|
Proved reserves
|
|
|
|
|
|
|||
|
Beginning balance
|
69,064
|
|
|
57,900
|
|
|
78,715
|
|
|
Revisions of previous estimates
|
(567
|
)
|
|
(8,495
|
)
|
|
(1,983
|
)
|
|
Extensions, discoveries and other additions
|
66,245
|
|
|
45,759
|
|
|
73,871
|
|
|
Sales of reserves in place
|
—
|
|
|
—
|
|
|
—
|
|
|
Purchases of reserves in place
|
881
|
|
|
512
|
|
|
966
|
|
|
Production
|
(7,533
|
)
|
|
(4,146
|
)
|
|
(8,224
|
)
|
|
Net proved reserves at December 31, 2012
|
128,090
|
|
|
91,530
|
|
|
143,345
|
|
|
Proved developed reserves, December 31, 2012
|
62,602
|
|
|
44,695
|
|
|
70,051
|
|
|
Proved undeveloped reserves, December 31, 2012
|
65,488
|
|
|
46,835
|
|
|
73,294
|
|
|
2013
|
|
|
|
|
|
|||
|
Proved reserves
|
|
|
|
|
|
|||
|
Beginning balance
|
128,090
|
|
|
91,530
|
|
|
143,345
|
|
|
Revisions of previous estimates
|
3,390
|
|
|
10,412
|
|
|
5,125
|
|
|
Extensions, discoveries and other additions
|
40,784
|
|
|
31,856
|
|
|
46,094
|
|
|
Sales of reserves in place
|
—
|
|
|
—
|
|
|
—
|
|
|
Purchases of reserves in place
|
37,459
|
|
|
49,631
|
|
|
45,731
|
|
|
Production
|
(11,133
|
)
|
|
(7,450
|
)
|
|
(12,375
|
)
|
|
Net proved reserves at December 31, 2013
|
198,590
|
|
|
175,979
|
|
|
227,920
|
|
|
Proved developed reserves, December 31, 2013
|
106,774
|
|
|
92,170
|
|
|
122,136
|
|
|
Proved undeveloped reserves, December 31, 2013
|
91,816
|
|
|
83,809
|
|
|
105,784
|
|
|
2014
|
|
|
|
|
|
|||
|
Proved reserves
|
|
|
|
|
|
|||
|
Beginning balance
|
198,590
|
|
|
175,979
|
|
|
227,920
|
|
|
Revisions of previous estimates
|
(23,069
|
)
|
|
(12,290
|
)
|
|
(25,117
|
)
|
|
Extensions, discoveries and other additions
|
80,855
|
|
|
70,449
|
|
|
92,596
|
|
|
Sales of reserves in place
|
(7,640
|
)
|
|
(4,850
|
)
|
|
(8,448
|
)
|
|
Purchases of reserves in place
|
1,546
|
|
|
1,523
|
|
|
1,799
|
|
|
Production
|
(14,883
|
)
|
|
(10,691
|
)
|
|
(16,664
|
)
|
|
Net proved reserves at December 31, 2014
|
235,399
|
|
|
220,120
|
|
|
272,086
|
|
|
Proved developed reserves, December 31, 2014
|
127,340
|
|
|
114,016
|
|
|
146,343
|
|
|
Proved undeveloped reserves, December 31, 2014
|
108,059
|
|
|
106,104
|
|
|
125,743
|
|
|
|
At December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Future cash inflows
|
$
|
21,656,832
|
|
|
$
|
19,063,500
|
|
|
$
|
11,321,992
|
|
|
Future production costs
|
(7,094,426
|
)
|
|
(5,473,767
|
)
|
|
(2,809,960
|
)
|
|||
|
Future development costs
|
(2,563,062
|
)
|
|
(1,904,095
|
)
|
|
(1,434,648
|
)
|
|||
|
Future income tax expense
|
(3,188,389
|
)
|
|
(3,628,977
|
)
|
|
(2,123,973
|
)
|
|||
|
Future net cash flows
|
8,810,955
|
|
|
8,056,661
|
|
|
4,953,411
|
|
|||
|
10% annual discount for estimated timing of cash flows
|
(4,829,294
|
)
|
|
(4,329,102
|
)
|
|
(2,693,514
|
)
|
|||
|
Standardized measure of discounted future net cash flows
|
$
|
3,981,661
|
|
|
$
|
3,727,559
|
|
|
$
|
2,259,897
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
January 1
|
$
|
3,727,559
|
|
|
$
|
2,259,897
|
|
|
$
|
1,319,471
|
|
|
Net changes in prices and production costs
|
(588,212
|
)
|
|
254,979
|
|
|
(7,814
|
)
|
|||
|
Net changes in future development costs
|
(61,760
|
)
|
|
57,566
|
|
|
28,124
|
|
|||
|
Sales of oil and natural gas, net
|
(979,938
|
)
|
|
(857,540
|
)
|
|
(542,515
|
)
|
|||
|
Extensions
|
1,751,007
|
|
|
1,111,202
|
|
|
1,358,479
|
|
|||
|
Discoveries
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases of reserves in place
|
38,035
|
|
|
858,382
|
|
|
15,890
|
|
|||
|
Sales of reserves in place
|
(251,002
|
)
|
|
—
|
|
|
—
|
|
|||
|
Revisions of previous quantity estimates
|
(604,651
|
)
|
|
99,954
|
|
|
(47,957
|
)
|
|||
|
Previously estimated development costs incurred
|
249,926
|
|
|
373,912
|
|
|
480,925
|
|
|||
|
Accretion of discount
|
548,690
|
|
|
346,068
|
|
|
190,370
|
|
|||
|
Net change in income taxes
|
259,592
|
|
|
(774,910
|
)
|
|
(400,196
|
)
|
|||
|
Changes in timing and other
|
(107,585
|
)
|
|
(1,951
|
)
|
|
(134,880
|
)
|
|||
|
December 31
|
$
|
3,981,661
|
|
|
$
|
3,727,559
|
|
|
$
|
2,259,897
|
|
|
|
For the Year Ended December 31, 2014
|
||||||||||||||
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenues
|
$
|
349,519
|
|
|
$
|
372,378
|
|
|
$
|
368,659
|
|
|
$
|
299,672
|
|
|
Operating income
|
329,080
|
|
|
166,545
|
|
|
134,103
|
|
|
15,924
|
|
||||
|
Net income
|
169,953
|
|
|
38,833
|
|
|
121,587
|
|
|
176,504
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the Year Ended December 31, 2013
|
||||||||||||||
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenues
|
$
|
248,304
|
|
|
$
|
254,582
|
|
|
$
|
305,498
|
|
|
$
|
333,615
|
|
|
Operating income
|
117,953
|
|
|
113,450
|
|
|
150,862
|
|
|
122,133
|
|
||||
|
Net income
|
51,851
|
|
|
67,119
|
|
|
54,499
|
|
|
54,490
|
|
||||
|
(1)
|
Financial Statements:
|
|
(2)
|
Financial Statement Schedules:
|
|
(3)
|
Exhibits:
|
|
Exhibit No.
|
Description of Exhibit
|
|
3.1
|
Amended and Restated Certificate of Incorporation of Oasis Petroleum Inc. (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K on June 24, 2010, and incorporated herein by reference).
|
|
|
|
|
3.2
|
Amended and Restated Bylaws of Oasis Petroleum Inc. (filed as Exhibit 3.2 to the Company’s Current Report on Form 8-K on June 24, 2010, and incorporated herein by reference).
|
|
|
|
|
4.1
|
Specimen Common Stock Certificate (filed as Exhibit 4.1 to the Company’s Registration Statement on Form S-1/A on May 19, 2010, and incorporated herein by reference).
|
|
|
|
|
4.2
|
Registration Rights Agreement dated as of September 24, 2013 among the Company, the Guarantors and Wells Fargo Securities, LLC, as representative of the several initial purchasers (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K on September 25, 2013, and incorporated herein by reference).
|
|
|
|
|
4.3
|
Indenture dated as of February 2, 2011 among the Company and U.S. Bank National Association, as trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K on February 2, 2011, and incorporated herein by reference).
|
|
|
|
|
4.4
|
First Supplemental Indenture dated as of February 2, 2011 among the Company, the Guarantors and U.S. Bank National Association, as trustee (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K on February 2, 2011, and incorporated herein by reference).
|
|
|
|
|
4.5
|
Second Supplemental Indenture dated as of September 19, 2011 among the Company, the Guarantors and U.S. Bank National Association, as trustee (filed as Exhibit 4.4 to the Company’s Registration Statement on Form S-4 on September 23, 2011, and incorporated herein by reference).
|
|
|
|
|
4.6
|
Indenture dated as of November 10, 2011 among the Company, the Guarantors and U.S. Bank National Association, as trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K on November 10, 2011, and incorporated herein by reference).
|
|
|
|
|
4.7
|
First Supplemental Indenture dated as of November 10, 2011 among the Company, the Guarantors and U.S. Bank National Association, as trustee (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K on November 10, 2011, and incorporated herein by reference).
|
|
|
|
|
4.8
|
Second Supplemental Indenture dated as of July 2, 2012 among the Company, the Guarantors and U.S. Bank National Association, as trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K on July 2, 2012, and incorporated herein by reference).
|
|
|
|
|
4.9
|
Third Supplemental Indenture (to the Indenture dated as of February 2, 2011) dated as of June 18, 2013 among the Company, the Guarantors and U.S. Bank National Association, as trustee (filed as Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q on August 7, 2013, and incorporated herein by reference).
|
|
|
|
|
4.10
|
Third Supplemental Indenture (to the Indenture dated as of November 10, 2011) dated as of June 18, 2013 among the Company, the Guarantors and U.S. Bank National Association, as trustee (filed as Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q on August 7, 2013, and incorporated herein by reference).
|
|
|
|
|
4.11
|
Fourth Supplemental Indenture dated as of September 24, 2013 among the Company, the Guarantors and U.S. Bank National Association, as trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on September 25, 2013, and incorporated herein by reference).
|
|
Exhibit No.
|
Description of Exhibit
|
|
10.1
|
Business Opportunities Agreement dated as of June 22, 2010 by and among Oasis Petroleum Inc., EnCap Investments L.P., Douglas E. Swanson, Jr. and Robert L. Zorich (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K on June 24, 2010, and incorporated herein by reference).
|
|
|
|
|
10.2
|
Second Amended and Restated Credit Agreement, dated as of April 5, 2013, among Oasis Petroleum Inc., as parent, Oasis Petroleum North America LLC, as borrower, the other credit parties party thereto, Wells Fargo Bank, N.A., as administrative agent and the lenders party thereto (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on April 9, 2013, and incorporated herein by reference).
|
|
|
|
|
10.3
|
First Amendment to Second Amended and Restated Credit Agreement dated as of September 3, 2013 among Oasis Petroleum Inc., as Parent, Oasis Petroleum North America LLC, as Borrower, the Other Credit Parties thereto, Wells Fargo Bank, N.A., as Administrative Agent and the Lenders party thereto (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on September 5, 2013, and incorporated herein by reference).
|
|
|
|
|
10.4**
|
Amended and Restated 2010 Long Term Incentive Plan of Oasis Petroleum Inc. (filed as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q on August 6, 2014, and incorporated herein by reference).
|
|
|
|
|
10.5**
|
Form of Indemnification Agreement between Oasis Petroleum Inc. and each of the directors and executive officers thereof (filed as Exhibit 10.5 to the Company’s Annual Report on Form 10-K on February 27, 2014, and incorporated herein by reference).
|
|
|
|
|
10.6**
|
Amended and Restated 2010 Annual Incentive Compensation Plan of Oasis Petroleum Inc. (filed as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q on August 6, 2014, and incorporated herein by reference).
|
|
|
|
|
10.7**
|
Form of Notice of Grant of Restricted Stock (filed as Exhibit 10.10 to the Company’s Registration Statement on Form S-1/A on May 19, 2010, and incorporated herein by reference).
|
|
|
|
|
10.8**
|
Form of Restricted Stock Agreement (filed as Exhibit 10.11 to the Company’s Registration Statement on Form S-1/A on May 19, 2010, and incorporated herein by reference).
|
|
|
|
|
10.9**
|
Form of Notice of Grant of Restricted Stock Unit (filed as Exhibit 10.12 to the Company’s Registration Statement on Form S-1/A on May 19, 2010, and incorporated herein by reference).
|
|
|
|
|
10.10**
|
Form of Notice of Grant of Restricted Stock Unit Designated as a Performance Share Unit (filed as Exhibit 10.13 to the Company’s Registration Statement on Form S-1/A on May 19, 2010, and incorporated herein by reference).
|
|
|
|
|
10.11**
|
Form of Restricted Stock Unit Agreement (filed as Exhibit 10.14 to the Company’s Registration Statement on Form S-1/A on May 19, 2010, and incorporated herein by reference).
|
|
|
|
|
10.12**
|
Form of Notice of Grant of Performance Share Units (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on August 3, 2012, and incorporated herein by reference).
|
|
|
|
|
10.13**
|
Form of Performance Share Unit Agreement (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K on August 3, 2012, and incorporated herein by reference).
|
|
|
|
|
10.14**
|
April 20, 2012 Resignation, Consent and Appointment Agreement and Amendment Agreement (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on April 23, 2012, and incorporated herein by reference).
|
|
|
|
|
10.15**
|
Amended and Restated Employment Agreement dated as of March 1, 2012 between Oasis Petroleum Inc. and Thomas B. Nusz (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on March 2, 2012, and incorporated herein by reference).
|
|
|
|
|
10.16**
|
Employment Agreement dated as of March 1, 2012 between Oasis Petroleum Inc. and Michael H. Lou (filed as Exhibit 10.3 to the Company’s Current Report on Form 8-K on March 2, 2012, and incorporated herein by reference).
|
|
|
|
|
10.17**
|
Second Amended and Restated Employment Agreement dated as of December 23, 2013 between Oasis Petroleum Inc. and Taylor L. Reid (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on December 24, 2013, and incorporated herein by reference).
|
|
|
|
|
10.18**
|
Employment Agreement dated as of December 23, 2013 between Oasis Petroleum Inc. and Nickolas J. Lorentzatos (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K on December 24, 2013, and incorporated herein by reference).
|
|
|
|
|
10.19**
|
Second Amended and Restated Employment Agreement effective as of March 1, 2015 between Oasis Petroleum Inc. and Thomas B. Nusz (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on January 30, 2015, and incorporated herein by reference).
|
|
|
|
|
Exhibit No.
|
Description of Exhibit
|
|
10.20**
|
Amended and Restated Employment Agreement effective as of March 1, 2015 between Oasis Petroleum Inc. and Michael H. Lou (filed as Exhibit 10.3 to the Company’s Current Report on Form 8-K on January 30, 2015, and incorporated herein by reference).
|
|
|
|
|
10.21**
|
Third Amended and Restated Employment Agreement effective as of March 1, 2015 between Oasis Petroleum Inc. and Taylor L. Reid (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K on January 30, 2015, and incorporated herein by reference).
|
|
|
|
|
10.22**
|
Amended and Restated Employment Agreement effective as of March 1, 2015 between Oasis Petroleum Inc. and Nickolas J. Lorentzatos (filed as Exhibit 10.4 to the Company’s Current Report on Form 8-K on January 30, 2015, and incorporated herein by reference).
|
|
|
|
|
10.23**
|
Amended and Restated Executive Change in Control and Severance Benefit Plan dated as of March 1, 2012 (filed as Exhibit 10.4 to the Company’s Current Report on Form 8-K on March 2, 2012, and incorporated herein by reference).
|
|
|
|
|
10.24
|
Purchase and Sale Agreement, dated September 4, 2013, by and among Oasis Petroleum North America LLC and two undisclosed private sellers (filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K on September 5, 2013, and incorporated herein by reference).
|
|
|
|
|
10.25
|
Purchase Agreement dated as of September 10, 2013 among the Company, the Guarantors and Wells Fargo Securities, LLC, as representative of the several initial purchasers (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on September 11, 2013, and incorporated herein by reference).
|
|
|
|
|
10.26
|
Second Amendment to Second Amended and Restated Credit Agreement dated as of September 30, 2014 among Oasis Petroleum Inc., as Parent, Oasis Petroleum North America LLC, as Borrower, the Other Credit Parties thereto, Wells Fargo Bank, N.A., as Administrative Agent and the Lenders party thereto (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on October 2, 2014, and incorporated herein by reference).
|
|
|
|
|
12.1(a)
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
|
21.1(a)
|
List of Subsidiaries of Oasis Petroleum Inc.
|
|
|
|
|
23.1(a)
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
|
23.2(a)
|
Consent of DeGolyer and MacNaughton.
|
|
|
|
|
31.1(a)
|
Sarbanes-Oxley Section 302 certification of Principal Executive Officer.
|
|
|
|
|
31.2(a)
|
Sarbanes-Oxley Section 302 certification of Principal Financial Officer.
|
|
|
|
|
32.1(b)
|
Sarbanes-Oxley Section 906 certification of Principal Executive Officer.
|
|
|
|
|
32.2(b)
|
Sarbanes-Oxley Section 906 certification of Principal Financial Officer.
|
|
|
|
|
99.1(a)
|
Report of DeGolyer and MacNaughton.
|
|
|
|
|
101.INS(a)
|
XBRL Instance Document.
|
|
|
|
|
101.SCH(a)
|
XBRL Schema Document.
|
|
|
|
|
101.CAL(a)
|
XBRL Calculation Linkbase Document.
|
|
|
|
|
101.DEF(a)
|
XBRL Definition Linkbase Document.
|
|
|
|
|
101.LAB(a)
|
XBRL Labels Linkbase Document.
|
|
|
|
|
101.PRE(a)
|
XBRL Presentation Linkbase Document.
|
|
(a)
|
Filed herewith.
|
|
(b)
|
Furnished herewith.
|
|
**
|
Management contract or compensatory plan or arrangement.
|
|
OASIS PETROLEUM INC.
|
||
|
|
|
|
|
By:
|
|
/s/ Thomas B. Nusz
|
|
|
|
Thomas B. Nusz
Chairman of the Board and
Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ Thomas B. Nusz
|
|
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)
|
|
February 26, 2015
|
|
Thomas B. Nusz
|
|
|
|
|
|
|
|
|
||
|
/s/ Taylor L. Reid
|
|
Director, President and Chief Operating Officer
|
|
February 26, 2015
|
|
Taylor L. Reid
|
|
|
|
|
|
|
|
|
||
|
/s/ Michael H. Lou
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
February 26, 2015
|
|
Michael H. Lou
|
|
|
|
|
|
|
|
|
||
|
/s/ Roy W. Mace
|
|
Senior Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
|
February 26, 2015
|
|
Roy W. Mace
|
|
|
|
|
|
|
|
|
||
|
/s/ William J. Cassidy
|
|
Director
|
|
February 26, 2015
|
|
William J. Cassidy
|
|
|
|
|
|
|
|
|
||
|
/s/ Ted Collins, Jr.
|
|
Director
|
|
February 26, 2015
|
|
Ted Collins, Jr.
|
|
|
|
|
|
|
|
|
||
|
/s/ Michael McShane
|
|
Director
|
|
February 26, 2015
|
|
Michael McShane
|
|
|
|
|
|
|
|
|
||
|
/s/ Bobby S. Shackouls
|
|
Director
|
|
February 26, 2015
|
|
Bobby S. Shackouls
|
|
|
|
|
|
|
|
|
||
|
/s/ Douglas E. Swanson, Jr.
|
|
Director
|
|
February 26, 2015
|
|
Douglas E. Swanson, Jr.
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|