These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 80-0554627 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| 1001 Fannin Street, Suite 1500 | ||
| Houston, Texas | 77002 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ | Smaller reporting company o | |||
|
(Do not check if a smaller reporting company)
|
||||||
i
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands, except share data) | ||||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 300,005 | $ | 143,520 | ||||
|
Short-term investments
|
124,939 | | ||||||
|
Accounts receivable oil and gas revenues
|
28,924 | 25,909 | ||||||
|
Accounts receivable joint interest partners
|
45,552 | 28,596 | ||||||
|
Inventory
|
1,041 | 1,323 | ||||||
|
Prepaid expenses
|
693 | 490 | ||||||
|
Advances to joint interest partners
|
2,612 | 3,595 | ||||||
|
Deferred income taxes
|
1,906 | 2,470 | ||||||
|
Other current assets
|
211 | | ||||||
|
|
||||||||
|
Total current assets
|
505,883 | 205,903 | ||||||
|
|
||||||||
|
Property, plant and equipment
|
||||||||
|
Oil and gas properties (successful efforts method)
|
782,764 | 580,968 | ||||||
|
Other property and equipment
|
8,285 | 1,970 | ||||||
|
Less: accumulated depreciation, depletion, amortization and impairment
|
(127,797 | ) | (99,255 | ) | ||||
|
|
||||||||
|
Total property, plant and equipment, net
|
663,252 | 483,683 | ||||||
|
|
||||||||
|
Deferred costs and other assets
|
11,703 | 2,266 | ||||||
|
|
||||||||
|
Total assets
|
$ | 1,180,838 | $ | 691,852 | ||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$ | 40,717 | $ | 8,198 | ||||
|
Advances from joint interest partners
|
8,952 | 3,101 | ||||||
|
Revenues payable and production taxes
|
6,988 | 6,180 | ||||||
|
Accrued liabilities
|
50,924 | 58,239 | ||||||
|
Accrued interest payable
|
12,005 | 2 | ||||||
|
Derivative instruments
|
5,049 | 6,543 | ||||||
|
|
||||||||
|
Total current liabilities
|
124,635 | 82,263 | ||||||
|
|
||||||||
|
Long-term debt
|
400,000 | | ||||||
|
Asset retirement obligations
|
9,997 | 7,640 | ||||||
|
Derivative instruments
|
4,904 | 3,943 | ||||||
|
Deferred income taxes
|
60,936 | 45,432 | ||||||
|
Other liabilities
|
1,058 | 780 | ||||||
|
|
||||||||
|
Total liabilities
|
601,530 | 140,058 | ||||||
|
|
||||||||
|
Commitments and contingencies (Note 11)
|
||||||||
|
Stockholders equity
|
||||||||
|
Common stock, $0.01 par value; 300,000,000 shares authorized;
92,450,195 issued and 92,429,600 outstanding at June 30,
2011 and 92,240,345 issued and outstanding at December 31, 2010
|
921 | 920 | ||||||
|
Treasury stock, at cost; 20,595 shares
|
(559 | ) | | |||||
|
Additional paid-in-capital
|
645,289 | 643,719 | ||||||
|
Retained deficit
|
(66,343 | ) | (92,845 | ) | ||||
|
|
||||||||
|
Total stockholders equity
|
579,308 | 551,794 | ||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 1,180,838 | $ | 691,852 | ||||
|
|
||||||||
1
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
|
Oil and gas revenues
|
$ | 67,206 | $ | 26,734 | $ | 125,950 | $ | 46,802 | ||||||||
|
Expenses
|
||||||||||||||||
|
Lease operating expenses
|
6,198 | 2,927 | 12,140 | 5,904 | ||||||||||||
|
Production taxes
|
7,085 | 2,702 | 13,168 | 4,612 | ||||||||||||
|
Depreciation, depletion and amortization
|
13,100 | 8,783 | 26,912 | 14,632 | ||||||||||||
|
Exploration expenses
|
259 | 24 | 291 | 42 | ||||||||||||
|
Impairment of oil and gas properties
|
1,536 | 7,907 | 2,917 | 10,984 | ||||||||||||
|
Stock-based compensation expenses
|
| | | 5,200 | ||||||||||||
|
General and administrative expenses
|
6,614 | 3,743 | 12,564 | 7,259 | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
34,792 | 26,086 | 67,992 | 48,633 | ||||||||||||
|
|
||||||||||||||||
|
Operating income (loss)
|
32,414 | 648 | 57,958 | (1,831 | ) | |||||||||||
|
|
||||||||||||||||
|
Other income (expense)
|
||||||||||||||||
|
Change in unrealized gain on derivative instruments
|
31,687 | 3,399 | 533 | 3,008 | ||||||||||||
|
Realized loss on derivative instruments
|
(4,140 | ) | (33 | ) | (4,652 | ) | (59 | ) | ||||||||
|
Interest expense
|
(6,761 | ) | (509 | ) | (11,959 | ) | (847 | ) | ||||||||
|
Other income
|
379 | 12 | 691 | 15 | ||||||||||||
|
|
||||||||||||||||
|
Total other income (expense)
|
21,165 | 2,869 | (15,387 | ) | 2,117 | |||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
53,579 | 3,517 | 42,571 | 286 | ||||||||||||
|
Income tax expense
|
20,230 | 29,867 | 16,069 | 29,867 | ||||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$ | 33,349 | $ | (26,350 | ) | $ | 26,502 | $ | (29,581 | ) | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income (loss) per share:
|
||||||||||||||||
|
Basic and diluted (Note 10)
|
$ | 0.36 | $ | (3.26 | ) | $ | 0.29 | $ | (7.28 | ) | ||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding:
|
||||||||||||||||
|
Basic (Note 10)
|
92,048 | 8,088 | 92,047 | 4,066 | ||||||||||||
|
Diluted (Note 10)
|
92,151 | 8,088 | 92,177 | 4,066 | ||||||||||||
2
| Common Stock | Treasury Stock | |||||||||||||||||||||||||||
| Number | Number | Total | ||||||||||||||||||||||||||
| of | of | Additional | Retained | Stockholders | ||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Paid-in-Capital | Deficit | Equity | ||||||||||||||||||||||
|
Balance as of December 31,
2010
|
92,240 | $ | 920 | | $ | | $ | 643,719 | $ | (92,845 | ) | $ | 551,794 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Stock-based compensation
|
211 | | | | 1,571 | | 1,571 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Vesting of restricted shares
|
| 1 | | | (1 | ) | | | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Treasury stock tax
withholdings
|
(21 | ) | | 21 | (559 | ) | | | (559 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net income
|
| | | | | 26,502 | 26,502 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance as of June 30, 2011
|
92,430 | $ | 921 | 21 | $ | (559 | ) | $ | 645,289 | $ | (66,343 | ) | $ | 579,308 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
3
| Six Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
$ | 26,502 | $ | (29,581 | ) | |||
|
Adjustments to reconcile net income (loss) to net
cash provided by operating activities:
|
||||||||
|
Depreciation, depletion and amortization
|
26,912 | 14,632 | ||||||
|
Impairment of oil and gas properties
|
2,917 | 10,984 | ||||||
|
Deferred income taxes
|
16,069 | 29,867 | ||||||
|
Derivative instruments
|
4,119 | (2,949 | ) | |||||
|
Stock-based compensation expenses
|
1,571 | 5,249 | ||||||
|
Debt discount amortization and other
|
648 | 332 | ||||||
|
Working capital and other changes:
|
||||||||
|
Change in accounts receivable
|
(19,945 | ) | (15,601 | ) | ||||
|
Change in inventory
|
(65 | ) | (1,789 | ) | ||||
|
Change in prepaid expenses
|
(254 | ) | (1,065 | ) | ||||
|
Change in other current assets
|
(211 | ) | | |||||
|
Change in other assets
|
(103 | ) | (84 | ) | ||||
|
Change in accounts payable and accrued liabilities
|
43,612 | 10,657 | ||||||
|
Change in other liabilities
|
323 | (22 | ) | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
102,095 | 20,630 | ||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Capital expenditures
|
(212,267 | ) | (101,568 | ) | ||||
|
Derivative settlements
|
(4,652 | ) | (59 | ) | ||||
|
Purchases of short-term investments
|
(124,939 | ) | | |||||
|
Advances to joint interest partners
|
983 | 2,236 | ||||||
|
Advances from joint interest partners
|
5,851 | 1,174 | ||||||
|
|
||||||||
|
Net cash used in investing activities
|
(335,024 | ) | (98,217 | ) | ||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from sale of common stock
|
| 399,669 | ||||||
|
Proceeds from credit facility
|
| 72,000 | ||||||
|
Principal payments on credit facility
|
| (107,000 | ) | |||||
|
Proceeds from issuance of senior notes
|
400,000 | | ||||||
|
Purchases of treasury stock
|
(559 | ) | | |||||
|
Debt issuance costs
|
(10,027 | ) | (1,413 | ) | ||||
|
|
||||||||
|
Net cash provided by financing activities
|
389,414 | 363,256 | ||||||
|
|
||||||||
|
Increase in cash and cash equivalents
|
156,485 | 285,669 | ||||||
|
Cash and cash equivalents
|
||||||||
|
Beginning of period
|
143,520 | 40,562 | ||||||
|
|
||||||||
|
End of period
|
$ | 300,005 | $ | 326,231 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental non-cash transactions:
|
||||||||
|
Change in accrued capital expenditures
|
$ | (6,676 | ) | $ | 7,726 | |||
|
Asset retirement obligations
|
2,357 | (183 | ) | |||||
4
5
6
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Equipment and materials
|
$ | 156 | $ | 640 | ||||
|
Crude oil inventory
|
885 | 683 | ||||||
|
|
||||||||
|
Total inventory
|
$ | 1,041 | $ | 1,323 | ||||
|
|
||||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Proved oil and gas properties(1)
|
$ | 689,090 | $ | 479,657 | ||||
|
Less: Accumulated depreciation, depletion, amortization and impairment
|
(127,104 | ) | (98,821 | ) | ||||
|
|
||||||||
|
Proved oil and gas properties, net
|
561,986 | 380,836 | ||||||
|
Unproved oil and gas properties
|
93,674 | 101,311 | ||||||
|
Other property and equipment(2)
|
8,285 | 1,970 | ||||||
|
Less: Accumulated depreciation
|
(693 | ) | (434 | ) | ||||
|
|
||||||||
|
Other property and equipment, net
|
7,592 | 1,536 | ||||||
|
|
||||||||
|
Total property, plant and equipment, net
|
$ | 663,252 | $ | 483,683 | ||||
|
|
||||||||
| (1) | Included in the Companys proved oil and gas properties are asset retirement costs of $8.6 million and $6.3 million at June 30, 2011 and December 31, 2010, respectively. | |
| (2) | Included in the Companys other property and equipment is land and well service equipment of $4.6 million at June 30, 2011. There was no such equipment at December 31, 2010. |
7
| At fair value as of June 30, 2011 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Assets (liabilities):
|
||||||||||||||||
|
Money market funds
|
$ | 215,256 | $ | | $ | | $ | 215,256 | ||||||||
|
Commodity derivative instruments (Note 6)
|
$ | | $ | | $ | (9,953 | ) | $ | (9,953 | ) | ||||||
|
|
||||||||||||||||
|
Total
|
$ | 215,256 | $ | | $ | (9,953 | ) | $ | 205,303 | |||||||
|
|
||||||||||||||||
| At fair value as of December 31, 2010 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Assets (liabilities):
|
||||||||||||||||
|
Commodity derivative instruments (Note 6)
|
$ | | $ | | $ | (10,486 | ) | $ | (10,486 | ) | ||||||
|
|
||||||||||||||||
|
Total
|
$ | | $ | | $ | (10,486 | ) | $ | (10,486 | ) | ||||||
|
|
||||||||||||||||
8
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Balance as of January 1
|
$ | (10,486 | ) | $ | (2,953 | ) | ||
|
Total gains (losses) (realized or unrealized):
|
||||||||
|
Included in earnings
|
(4,119 | ) | 2,949 | |||||
|
Included in other comprehensive income
|
| | ||||||
|
Settlements
|
4,652 | 59 | ||||||
|
Transfers in and out of level 3
|
| | ||||||
|
|
||||||||
|
Balance as of June 30
|
$ | (9,953 | ) | $ | 55 | |||
|
|
||||||||
|
Change in unrealized gains included in
earnings relating to derivatives still held at
June 30
|
$ | 533 | $ | 3,008 | ||||
|
|
||||||||
9
| Total | ||||||||||||||||||||||
| Notional | Average | |||||||||||||||||||||
| Settlement | Derivative | Amount of | Sub-Floor | Average | Average | Fair Value Asset | ||||||||||||||||
| Period | Instrument | Oil (Barrels) | Price | Floor Price | Ceiling Price | (Liability) | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||||
| 2011 |
Two-Way Collars
|
1,472,505 | $ | 85.10 | $ | 106.07 | (2,146 | ) | ||||||||||||||
| 2011 |
Three-Way Collars
|
91,500 | $ | 60.00 | $ | 80.00 | $ | 94.98 | (391 | ) | ||||||||||||
| 2012 |
Two-Way Collars
|
1,756,718 | $ | 85.49 | $ | 106.44 | (4,388 | ) | ||||||||||||||
| 2012 |
Three-Way Collars
|
685,500 | $ | 66.11 | $ | 86.11 | $ | 110.28 | (1,722 | ) | ||||||||||||
| 2013 |
Two-Way Collars
|
473,500 | $ | 88.69 | $ | 106.99 | (914 | ) | ||||||||||||||
| 2013 |
Three-Way Collars
|
396,000 | $ | 69.41 | $ | 95.68 | $ | 120.60 | (330 | ) | ||||||||||||
| 2014 |
Two-Way Collars
|
31,000 | $ | 90.00 | $ | 107.20 | (43 | ) | ||||||||||||||
| 2014 |
Three-Way Collars
|
31,000 | $ | 70.00 | $ | 90.00 | $ | 122.45 | (19 | ) | ||||||||||||
|
|
||||||||||||||||||||||
|
|
$ | (9,953 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||
| Fair Value of Derivative Instrument Assets (Liabilities) | ||||||||||
| June 30, | December 31, | |||||||||
| Instrument Type | Balance Sheet Location | 2011 | 2010 | |||||||
| (In thousands) | ||||||||||
| Crude oil collars |
Derivative instruments current liabilities
|
$ | (5,049 | ) | $ | (6,543 | ) | |||
| Crude oil collars |
Derivative instruments non-current
liabilities
|
(4,904 | ) | (3,943 | ) | |||||
|
|
||||||||||
|
Total derivative instruments
|
$ | (9,953 | ) | $ | (10,486 | ) | ||||
|
|
||||||||||
| Three Months | Six Months | |||||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||||
| Income Statement Location | 2011 | 2010 | 2011 | 2010 | ||||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||||
| Derivative instruments |
Change in unrealized gain on
derivative instruments
|
$ | 31,687 | $ | 3,399 | $ | 533 | $ | 3,008 | |||||||||
| Derivative instruments |
Realized loss on derivative instruments
|
(4,140 | ) | (33 | ) | (4,652 | ) | (59 | ) | |||||||||
|
|
||||||||||||||||||
|
Total commodity derivative gain (loss)
|
$ | 27,547 | $ | 3,366 | $ | (4,119 | ) | $ | 2,949 | |||||||||
|
|
||||||||||||||||||
10
| Applicable Margin | Applicable Margin | |||||||
| Ratio of Total Outstanding Borrowings to Borrowing Base | for LIBOR Loans | for ABR Loans | ||||||
|
Less than .50 to 1
|
2.00 | % | 0.50 | % | ||||
|
Greater than or equal to .50 to 1 but less than .75 to 1
|
2.25 | % | 0.75 | % | ||||
|
Greater than or equal to .75 to 1 but less than .85 to 1
|
2.50 | % | 1.00 | % | ||||
|
Greater than .85 to 1 but less than or equal 1
|
2.75 | % | 1.25 | % | ||||
| | a prohibition against incurring debt, subject to permitted exceptions; |
| | a prohibition against making dividends, distributions and redemptions, subject to permitted exceptions; |
| | a prohibition against making investments, loans and advances, subject to permitted exceptions; |
| | restrictions on creating liens and leases on the assets of the Company and its subsidiaries, subject to permitted exceptions; |
| | restrictions on merging and selling assets outside the ordinary course of business; |
| | restrictions on use of proceeds, investments, transactions with affiliates or change of principal business; |
| | a provision limiting oil and natural gas derivative financial instruments; |
| | a requirement that the Company not allow a ratio of Total Net Debt (as defined in the Amended Credit Facility) to consolidated EBITDAX (as defined in the Amended Credit Facility) to be greater than 4.0 to 1.0 for the four quarters ended on the last day of each quarter; and | ||
| | a requirement that the Company maintain a Current Ratio (as defined in the Amended Credit Facility) of consolidated current assets (with exclusions as described in the Amended Credit Facility) to consolidated current liabilities (with exclusions as described in the Amended Credit Facility) of not less than 1.0 to 1.0 as of the last day of any fiscal quarter. |
11
12
| | default in any payment of interest on any Note when due, continued for 30 days; | |
| | default in the payment of principal of or premium, if any, on any Note when due; | |
| | failure by the Company to comply with its other obligations under the Indenture, in certain cases subject to notice and grace periods; | |
| | payment defaults and accelerations with respect to other indebtedness of the Company and its Restricted Subsidiaries (as defined in the Indenture) in the aggregate principal amount of $10.0 million or more; | |
| | certain events of bankruptcy, insolvency or reorganization of the Company or a Significant Subsidiary (as defined in the Indenture) or group of Restricted Subsidiaries that, taken together, would constitute a Significant Subsidiary; | |
| | failure by the Company or any Significant Subsidiary or group of Restricted Subsidiaries that, taken together, would constitute a Significant Subsidiary to pay certain final judgments aggregating in excess of $10.0 million within 60 days; and | |
| | any guarantee of the Notes by a Guarantor ceases to be in full force and effect, is declared null and void in a judicial proceeding or is denied or disaffirmed by its maker. |
| ARO | ||||
| (In thousands) | ||||
|
Balance at December 31, 2010
|
$ | 7,640 | ||
|
Liabilities incurred during period
|
992 | |||
|
Liabilities settled during period
|
(9 | ) | ||
|
Accretion expense
|
262 | |||
|
Revisions of previous estimates
|
1,112 | |||
|
|
||||
|
Balance at June 30, 2011
|
$ | 9,997 | ||
|
|
||||
13
| Three Months | Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Basic weighted average common shares outstanding
|
92,048 | 8,088 | 92,047 | 4,066 | ||||||||||||
|
Dilution effect of stock awards at end of period(1)
|
103 | | 130 | | ||||||||||||
|
|
||||||||||||||||
|
Diluted weighted average common shares outstanding
|
92,151 | 8,088 | 92,177 | 4,066 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Anti-dilutive stock-based compensation awards
|
272 | 215 | 173 | 215 | ||||||||||||
|
|
||||||||||||||||
| (1) | Because the Company reported a net loss for the three and six months ended June 30, 2010, no unvested stock awards were included in computing diluted loss per share because the effect would have been anti-dilutive. |
14
| June 30, 2011 | ||||||||||||||||
| Combined | ||||||||||||||||
| Parent/ | Guarantor | Intercompany | ||||||||||||||
| Issuer | Subsidiaries | Eliminations | Consolidated | |||||||||||||
|
ASSETS
|
||||||||||||||||
|
Current assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 274,763 | $ | 25,242 | $ | | $ | 300,005 | ||||||||
|
Short-term investments
|
124,939 | | | 124,939 | ||||||||||||
|
Accounts receivable oil and gas revenues
|
| 28,924 | | 28,924 | ||||||||||||
|
Accounts receivable joint interest partners
|
| 46,853 | (1,301 | ) | 45,552 | |||||||||||
|
Inventory
|
| 1,041 | | 1,041 | ||||||||||||
|
Prepaid expenses
|
618 | 75 | | 693 | ||||||||||||
|
Advances to joint interest partners
|
| 2,612 | | 2,612 | ||||||||||||
|
Deferred income taxes
|
| 1,906 | | 1,906 | ||||||||||||
|
Other current assets
|
211 | | | 211 | ||||||||||||
|
|
||||||||||||||||
|
Total current assets
|
400,531 | 106,653 | (1,301 | ) | 505,883 | |||||||||||
|
|
||||||||||||||||
|
Property, plant and equipment
|
||||||||||||||||
|
Oil and gas properties (successful efforts method)
|
| 782,764 | | 782,764 | ||||||||||||
|
Other property and equipment
|
| 8,285 | | 8,285 | ||||||||||||
|
Less: accumulated depreciation, depletion,
amortization and impairment
|
| (127,797 | ) | | (127,797 | ) | ||||||||||
|
|
||||||||||||||||
|
Total property, plant and equipment, net
|
| 663,252 | | 663,252 | ||||||||||||
|
|
||||||||||||||||
|
Investments in and advances to affiliates
|
630,842 | | (630,842 | ) | | |||||||||||
|
Deferred costs and other assets
|
9,261 | 2,442 | | 11,703 | ||||||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 1,040,634 | $ | 772,347 | $ | (632,143 | ) | $ | 1,180,838 | |||||||
|
|
||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||||||
|
Current liabilities
|
||||||||||||||||
|
Accounts payable
|
$ | 1,301 | $ | 40,717 | $ | (1,301 | ) | $ | 40,717 | |||||||
|
Advances from joint interest partners
|
| 8,952 | | 8,952 | ||||||||||||
|
Revenues payable and production taxes
|
| 6,988 | | 6,988 | ||||||||||||
|
Accrued liabilities
|
15 | 50,909 | | 50,924 | ||||||||||||
|
Accrued interest payable
|
12,003 | 2 | | 12,005 | ||||||||||||
|
Derivative instruments
|
| 5,049 | | 5,049 | ||||||||||||
|
|
||||||||||||||||
|
Total current liabilities
|
13,319 | 112,617 | (1,301 | ) | 124,635 | |||||||||||
|
|
||||||||||||||||
|
Long-term debt
|
400,000 | | | 400,000 | ||||||||||||
|
Asset retirement obligations
|
| 9,997 | | 9,997 | ||||||||||||
|
Derivative instruments
|
| 4,904 | | 4,904 | ||||||||||||
|
Deferred income taxes
|
(6,400 | ) | 67,336 | | 60,936 | |||||||||||
|
Other liabilities
|
| 1,058 | | 1,058 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
406,919 | 195,912 | (1,301 | ) | 601,530 | |||||||||||
|
|
||||||||||||||||
15
| June 30, 2011 | ||||||||||||||||
| Combined | ||||||||||||||||
| Parent/ | Guarantor | Intercompany | ||||||||||||||
| Issuer | Subsidiaries | Eliminations | Consolidated | |||||||||||||
|
Stockholders equity
|
||||||||||||||||
|
Capital contributions from affiliates
|
| 624,579 | (624,579 | ) | | |||||||||||
|
Common stock, $0.01 par value; 300,000,000 shares
authorized; 92,450,195 issued and 92,429,600 outstanding
|
921 | | | 921 | ||||||||||||
|
Treasury stock, at cost; 20,595 shares
|
(559 | ) | | | (559 | ) | ||||||||||
|
Additional paid-in-capital
|
636,546 | 8,743 | | 645,289 | ||||||||||||
|
Retained deficit
|
(3,193 | ) | (56,887 | ) | (6,263 | ) | (66,343 | ) | ||||||||
|
|
||||||||||||||||
|
Total stockholders equity
|
633,715 | 576,435 | (630,842 | ) | 579,308 | |||||||||||
|
|
||||||||||||||||
|
Total liabilities and stockholders equity
|
$ | 1,040,634 | $ | 772,347 | $ | (632,143 | ) | $ | 1,180,838 | |||||||
|
|
||||||||||||||||
| December 31, 2010 | ||||||||||||||||
| Combined | ||||||||||||||||
| Parent/ | Guarantor | Intercompany | ||||||||||||||
| Issuer | Subsidiaries | Eliminations | Consolidated | |||||||||||||
|
ASSETS
|
||||||||||||||||
|
Current assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 119,940 | $ | 23,580 | $ | | $ | 143,520 | ||||||||
|
Accounts receivable oil and gas revenues
|
| 25,909 | | 25,909 | ||||||||||||
|
Accounts receivable joint interest partners
|
| 28,902 | (306 | ) | 28,596 | |||||||||||
|
Inventory
|
| 1,323 | | 1,323 | ||||||||||||
|
Prepaid expenses
|
236 | 254 | | 490 | ||||||||||||
|
Advances to joint interest partners
|
| 3,595 | | 3,595 | ||||||||||||
|
Deferred income taxes
|
| 2,470 | | 2,470 | ||||||||||||
|
|
||||||||||||||||
|
Total current assets
|
120,176 | 86,033 | (306 | ) | 205,903 | |||||||||||
|
|
||||||||||||||||
|
Property, plant and equipment
|
||||||||||||||||
|
Oil and gas properties (successful efforts method)
|
| 580,968 | | 580,968 | ||||||||||||
|
Other property and equipment
|
| 1,970 | | 1,970 | ||||||||||||
|
Less: accumulated depreciation, depletion,
amortization and impairment
|
| (99,255 | ) | | (99,255 | ) | ||||||||||
|
|
||||||||||||||||
|
Total property, plant and equipment, net
|
| 483,683 | | 483,683 | ||||||||||||
|
|
||||||||||||||||
|
Investments in and advances to affiliates
|
485,377 | | (485,377 | ) | | |||||||||||
|
Deferred costs and other assets
|
| 2,266 | | 2,266 | ||||||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 605,553 | $ | 571,982 | $ | (485,683 | ) | $ | 691,852 | |||||||
|
|
||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||||||
|
Current liabilities
|
||||||||||||||||
|
Accounts payable
|
$ | 306 | $ | 8,198 | $ | (306 | ) | $ | 8,198 | |||||||
|
Advances from joint interest partners
|
| 3,101 | | 3,101 | ||||||||||||
|
Revenues payable and production taxes
|
| 6,180 | | 6,180 | ||||||||||||
|
Accrued liabilities
|
| 58,239 | | 58,239 | ||||||||||||
|
Accrued interest payable
|
| 2 | | 2 | ||||||||||||
|
Derivative instruments
|
| 6,543 | | 6,543 | ||||||||||||
|
|
||||||||||||||||
|
Total current liabilities
|
306 | 82,263 | (306 | ) | 82,263 | |||||||||||
|
|
||||||||||||||||
|
Long-term debt
|
| | | | ||||||||||||
|
Asset retirement obligations
|
| 7,640 | | 7,640 | ||||||||||||
|
Derivative instruments
|
| 3,943 | | 3,943 | ||||||||||||
|
Deferred income taxes
|
(954 | ) | 46,386 | | 45,432 | |||||||||||
|
Other liabilities
|
| 780 | | 780 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
(648 | ) | 141,012 | (306 | ) | 140,058 | ||||||||||
|
|
||||||||||||||||
|
Stockholders equity
|
||||||||||||||||
|
Capital contributions from affiliates
|
| 513,501 | (513,501 | ) | | |||||||||||
|
Common stock, $0.01 par value; 300,000,000 shares
authorized; 92,240,345 issued and
outstanding
|
920 | | | 920 | ||||||||||||
|
Additional paid-in-capital
|
634,976 | 8,743 | | 643,719 | ||||||||||||
|
Retained deficit
|
(29,695 | ) | (91,274 | ) | 28,124 | (92,845 | ) | |||||||||
|
|
||||||||||||||||
|
Total stockholders equity
|
606,201 | 430,970 | (485,377 | ) | 551,794 | |||||||||||
|
|
||||||||||||||||
|
Total liabilities and stockholders equity
|
$ | 605,553 | $ | 571,982 | $ | (485,683 | ) | $ | 691,852 | |||||||
|
|
||||||||||||||||
16
| Three Months Ended June 30, 2011 | ||||||||||||||||
| Combined | ||||||||||||||||
| Parent/ | Guarantor | Intercompany | ||||||||||||||
| Issuer | Subsidiaries | Eliminations | Consolidated | |||||||||||||
|
Oil and gas revenues
|
$ | | $ | 67,206 | $ | | $ | 67,206 | ||||||||
|
Expenses
|
||||||||||||||||
|
Lease operating expenses
|
| 6,198 | | 6,198 | ||||||||||||
|
Production taxes
|
| 7,085 | | 7,085 | ||||||||||||
|
Depreciation, depletion and amortization
|
| 13,100 | | 13,100 | ||||||||||||
|
Exploration expenses
|
| 259 | | 259 | ||||||||||||
|
Impairment of oil and gas properties
|
| 1,536 | | 1,536 | ||||||||||||
|
General and administrative expenses
|
1,318 | 5,296 | | 6,614 | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
1,318 | 33,474 | | 34,792 | ||||||||||||
|
|
||||||||||||||||
|
Operating income (loss)
|
(1,318 | ) | 33,732 | | 32,414 | |||||||||||
|
|
||||||||||||||||
|
Other income (expense)
|
||||||||||||||||
|
Equity in earnings in subsidiaries
|
37,557 | | (37,557 | ) | | |||||||||||
|
Change in unrealized gain on derivative instruments
|
| 31,687 | | 31,687 | ||||||||||||
|
Realized loss on derivative instruments
|
| (4,140 | ) | | (4,140 | ) | ||||||||||
|
Interest expense
|
(6,473 | ) | (288 | ) | | (6,761 | ) | |||||||||
|
Other income
|
371 | 8 | | 379 | ||||||||||||
|
|
||||||||||||||||
|
Total other income (expense)
|
31,455 | 27,267 | (37,557 | ) | 21,165 | |||||||||||
|
|
||||||||||||||||
|
Income (loss) before income taxes
|
30,137 | 60,999 | (37,557 | ) | 53,579 | |||||||||||
|
Income tax benefit (expense)
|
3,212 | (23,442 | ) | | (20,230 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$ | 33,349 | $ | 37,557 | $ | (37,557 | ) | $ | 33,349 | |||||||
|
|
||||||||||||||||
| Three Months Ended June 30, 2010 | ||||||||||||||||
| Combined | ||||||||||||||||
| Parent/ | Guarantor | Intercompany | ||||||||||||||
| Issuer | Subsidiaries | Eliminations | Consolidated | |||||||||||||
|
Oil and gas revenues
|
$ | | $ | 26,734 | $ | | $ | 26,734 | ||||||||
|
Expenses
|
||||||||||||||||
|
Lease operating expenses
|
| 2,927 | | 2,927 | ||||||||||||
|
Production taxes
|
| 2,702 | | 2,702 | ||||||||||||
|
Depreciation, depletion and amortization
|
| 8,783 | | 8,783 | ||||||||||||
|
Exploration expenses
|
| 24 | | 24 | ||||||||||||
|
Impairment of oil and gas properties
|
| 7,907 | | 7,907 | ||||||||||||
|
General and administrative expenses
|
253 | 3,490 | | 3,743 | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
253 | 25,833 | | 26,086 | ||||||||||||
|
|
||||||||||||||||
|
Operating income (loss)
|
(253 | ) | 901 | | 648 | |||||||||||
|
|
||||||||||||||||
|
Other income (expense)
|
||||||||||||||||
|
Equity in earnings in subsidiaries
|
(26,097 | ) | | 26,097 | | |||||||||||
|
Change in unrealized gain on derivative instruments
|
| 3,399 | | 3,399 | ||||||||||||
|
Realized loss on derivative instruments
|
| (33 | ) | | (33 | ) | ||||||||||
|
Interest expense
|
| (509 | ) | | (509 | ) | ||||||||||
|
Other income
|
| 12 | | 12 | ||||||||||||
|
|
||||||||||||||||
|
Total other income (expense)
|
(26,097 | ) | 2,869 | 26,097 | 2,869 | |||||||||||
|
|
||||||||||||||||
|
Income (loss) before income taxes
|
(26,350 | ) | 3,770 | 26,097 | 3,517 | |||||||||||
|
Income tax benefit (expense)
|
| (29,867 | ) | | (29,867 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$ | (26,350 | ) | $ | (26,097 | ) | $ | 26,097 | $ | (26,350 | ) | |||||
|
|
||||||||||||||||
17
| Six Months Ended June 30, 2011 | ||||||||||||||||
| Combined | ||||||||||||||||
| Parent/ | Guarantor | Intercompany | ||||||||||||||
| Issuer | Subsidiaries | Eliminations | Consolidated | |||||||||||||
|
Oil and gas revenues
|
$ | | $ | 125,950 | $ | | $ | 125,950 | ||||||||
|
Expenses
|
||||||||||||||||
|
Lease operating expenses
|
| 12,140 | | 12,140 | ||||||||||||
|
Production taxes
|
| 13,168 | | 13,168 | ||||||||||||
|
Depreciation, depletion and amortization
|
| 26,912 | | 26,912 | ||||||||||||
|
Exploration expenses
|
| 291 | | 291 | ||||||||||||
|
Impairment of oil and gas properties
|
| 2,917 | | 2,917 | ||||||||||||
|
General and administrative expenses
|
2,581 | 9,983 | | 12,564 | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
2,581 | 65,411 | | 67,992 | ||||||||||||
|
|
||||||||||||||||
|
Operating income (loss)
|
(2,581 | ) | 60,539 | | 57,958 | |||||||||||
|
|
||||||||||||||||
|
Other income (expense)
|
||||||||||||||||
|
Equity in earnings in subsidiaries
|
34,387 | | (34,387 | ) | | |||||||||||
|
Change in unrealized gain on derivative instruments
|
| 533 | | 533 | ||||||||||||
|
Realized loss on derivative instruments
|
| (4,652 | ) | | (4,652 | ) | ||||||||||
|
Interest expense
|
(11,414 | ) | (545 | ) | | (11,959 | ) | |||||||||
|
Other income
|
664 | 27 | | 691 | ||||||||||||
|
|
||||||||||||||||
|
Total other income (expense)
|
23,637 | (4,637 | ) | (34,387 | ) | (15,387 | ) | |||||||||
|
|
||||||||||||||||
|
Income (loss) before income taxes
|
21,056 | 55,902 | (34,387 | ) | 42,571 | |||||||||||
|
Income tax benefit (expense)
|
5,446 | (21,515 | ) | | (16,069 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$ | 26,502 | $ | 34,387 | $ | (34,387 | ) | $ | 26,502 | |||||||
|
|
||||||||||||||||
| Six Months Ended June 30, 2010 | ||||||||||||||||
| Combined | ||||||||||||||||
| Parent/ | Guarantor | Intercompany | ||||||||||||||
| Issuer | Subsidiaries | Eliminations | Consolidated | |||||||||||||
|
Oil and gas revenues
|
$ | | $ | 46,802 | $ | | $ | 46,802 | ||||||||
|
Expenses
|
||||||||||||||||
|
Lease operating expenses
|
| 5,904 | | 5,904 | ||||||||||||
|
Production taxes
|
| 4,612 | | 4,612 | ||||||||||||
|
Depreciation, depletion and amortization
|
| 14,632 | | 14,632 | ||||||||||||
|
Exploration expenses
|
| 42 | | 42 | ||||||||||||
|
Impairment of oil and gas properties
|
| 10,984 | | 10,984 | ||||||||||||
|
Stock-based compensation expenses
|
| 5,200 | | 5,200 | ||||||||||||
|
General and administrative expenses
|
253 | 7,006 | | 7,259 | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
253 | 48,380 | | 48,633 | ||||||||||||
|
|
||||||||||||||||
|
Operating income (loss)
|
(253 | ) | (1,578 | ) | | (1,831 | ) | |||||||||
|
|
||||||||||||||||
|
Other income (expense)
|
||||||||||||||||
|
Equity in earnings in subsidiaries
|
(29,328 | ) | | 29,328 | | |||||||||||
|
Change in unrealized gain on derivative instruments
|
| 3,008 | | 3,008 | ||||||||||||
|
Realized loss on derivative instruments
|
| (59 | ) | | (59 | ) | ||||||||||
|
Interest expense
|
| (847 | ) | | (847 | ) | ||||||||||
|
Other income
|
| 15 | | 15 | ||||||||||||
|
|
||||||||||||||||
|
Total other income (expense)
|
(29,328 | ) | 2,117 | 29,328 | 2,117 | |||||||||||
|
|
||||||||||||||||
|
Income (loss) before income taxes
|
(29,581 | ) | 539 | 29,328 | 286 | |||||||||||
|
Income tax benefit (expense)
|
| (29,867 | ) | | (29,867 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$ | (29,581 | ) | $ | (29,328 | ) | $ | 29,328 | $ | (29,581 | ) | |||||
|
|
||||||||||||||||
18
| Six Months Ended June 30, 2011 | ||||||||||||||||
| Combined | ||||||||||||||||
| Parent/ | Guarantor | Intercompany | ||||||||||||||
| Issuer | Subsidiaries | Eliminations | Consolidated | |||||||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||||||
|
Net income
|
$ | 26,502 | $ | 34,387 | $ | (34,387 | ) | $ | 26,502 | |||||||
|
Adjustments to reconcile net income to net
cash provided by operating activities:
|
||||||||||||||||
|
Depreciation, depletion and amortization
|
| 26,912 | | 26,912 | ||||||||||||
|
Impairment of oil and gas properties
|
| 2,917 | | 2,917 | ||||||||||||
|
Deferred income taxes
|
(5,446 | ) | 21,515 | | 16,069 | |||||||||||
|
Derivative instruments
|
| 4,119 | | 4,119 | ||||||||||||
|
Stock-based compensation expenses
|
1,571 | | | 1,571 | ||||||||||||
|
Debt discount amortization and other
|
489 | 159 | | 648 | ||||||||||||
|
Working capital and other changes:
|
||||||||||||||||
|
Change in accounts receivable
|
| (20,940 | ) | 995 | (19,945 | ) | ||||||||||
|
Change in inventory
|
| (65 | ) | | (65 | ) | ||||||||||
|
Change in prepaid expenses
|
(382 | ) | 128 | | (254 | ) | ||||||||||
|
Change in other current assets
|
(211 | ) | | | (211 | ) | ||||||||||
|
Change in other assets
|
(100 | ) | (3 | ) | | (103 | ) | |||||||||
|
Change in accounts payable and accrued liabilities
|
13,013 | 31,594 | (995 | ) | 43,612 | |||||||||||
|
Change in other liabilities
|
| 323 | | 323 | ||||||||||||
|
|
||||||||||||||||
|
Net cash provided by operating
activities
|
35,436 | 101,046 | (34,387 | ) | 102,095 | |||||||||||
|
|
||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||
|
Capital expenditures
|
| (212,267 | ) | | (212,267 | ) | ||||||||||
|
Derivative settlements
|
| (4,652 | ) | | (4,652 | ) | ||||||||||
|
Purchases of short-term investments
|
(124,939 | ) | | | (124,939 | ) | ||||||||||
|
Advances to joint interest partners
|
| 983 | | 983 | ||||||||||||
|
Advances from joint interest partners
|
| 5,851 | | 5,851 | ||||||||||||
|
|
||||||||||||||||
|
Net cash used in investing activities
|
(124,939 | ) | (210,085 | ) | | (335,024 | ) | |||||||||
|
|
||||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||
|
Proceeds from issuance of senior notes
|
400,000 | | | 400,000 | ||||||||||||
|
Purchases of treasury stock
|
(559 | ) | | | (559 | ) | ||||||||||
|
Debt issuance costs
|
(9,650 | ) | (377 | ) | | (10,027 | ) | |||||||||
|
Investment in / capital contributions from
affiliates
|
(145,465 | ) | 111,078 | 34,387 | | |||||||||||
|
|
||||||||||||||||
|
Net cash provided by financing
activities
|
244,326 | 110,701 | 34,387 | 389,414 | ||||||||||||
|
|
||||||||||||||||
|
Increase in cash and cash equivalents
|
154,823 | 1,662 | | 156,485 | ||||||||||||
|
Cash and cash equivalents at beginning of period
|
119,940 | 23,580 | | 143,520 | ||||||||||||
|
|
||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 274,763 | $ | 25,242 | $ | | $ | 300,005 | ||||||||
|
|
||||||||||||||||
19
| Six Months Ended June 30, 2010 | ||||||||||||||||
| Combined | ||||||||||||||||
| Parent/ | Guarantor | Intercompany | ||||||||||||||
| Issuer | Subsidiaries | Eliminations | Consolidated | |||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||
|
Net loss
|
$ | (29,581 | ) | $ | (29,328 | ) | $ | 29,328 | $ | (29,581 | ) | |||||
|
Adjustments to reconcile net loss to
net cash provided by operating activities:
|
||||||||||||||||
|
Depreciation, depletion and amortization
|
| 14,632 | | 14,632 | ||||||||||||
|
Impairment of oil and gas properties
|
| 10,984 | | 10,984 | ||||||||||||
|
Deferred income taxes
|
| 29,867 | | 29,867 | ||||||||||||
|
Derivative instruments
|
| (2,949 | ) | | (2,949 | ) | ||||||||||
|
Stock-based compensation expenses
|
49 | 5,200 | | 5,249 | ||||||||||||
|
Debt discount amortization and other
|
| 332 | | 332 | ||||||||||||
|
Working capital and other changes:
|
||||||||||||||||
|
Change in accounts receivable
|
| (15,758 | ) | 157 | (15,601 | ) | ||||||||||
|
Change in inventory
|
| (1,789 | ) | | (1,789 | ) | ||||||||||
|
Change in prepaid expenses
|
(519 | ) | (546 | ) | | (1,065 | ) | |||||||||
|
Change in other assets
|
| (84 | ) | | (84 | ) | ||||||||||
|
Change in accounts payable and accrued
liabilities
|
723 | 10,091 | (157 | ) | 10,657 | |||||||||||
|
Change in other liabilities
|
| (22 | ) | | (22 | ) | ||||||||||
|
|
||||||||||||||||
|
Net cash
provided by (used in) operating
activities
|
(29,328 | ) | 20,630 | 29,328 | 20,630 | |||||||||||
|
|
||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||
|
Capital expenditures
|
| (101,568 | ) | | (101,568 | ) | ||||||||||
|
Derivative settlements
|
| (59 | ) | | (59 | ) | ||||||||||
|
Advances to joint interest partners
|
| 2,236 | | 2,236 | ||||||||||||
|
Advances from joint interest partners
|
| 1,174 | | 1,174 | ||||||||||||
|
|
||||||||||||||||
|
Net cash used in investing activities
|
| (98,217 | ) | | (98,217 | ) | ||||||||||
|
|
||||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||
|
Proceeds from members contributions
|
235,000 | (235,000 | ) | | | |||||||||||
|
Proceeds from sale of common stock
|
399,669 | | | 399,669 | ||||||||||||
|
Proceeds from credit facility
|
| 72,000 | | 72,000 | ||||||||||||
|
Principal payments on credit facility
|
| (107,000 | ) | | (107,000 | ) | ||||||||||
|
Debt issuance costs
|
| (1,413 | ) | | (1,413 | ) | ||||||||||
|
Investment in / capital contributions from
affiliates
|
(295,672 | ) | 325,000 | (29,328 | ) | | ||||||||||
|
|
||||||||||||||||
|
Net cash provided by financing
activities
|
338,997 | 53,587 | (29,328 | ) | 363,256 | |||||||||||
|
|
||||||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
309,669 | (24,000 | ) | | 285,669 | |||||||||||
|
Cash and cash equivalents at beginning of period
|
| 40,562 | | 40,562 | ||||||||||||
|
|
||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 309,669 | $ | 16,562 | $ | | $ | 326,231 | ||||||||
|
|
||||||||||||||||
20
| | business strategy; |
| | reserves; |
| | technology; |
| | cash flows and liquidity; |
| | financial strategy, budget, projections and operating results; |
| | oil and natural gas realized prices; |
| | timing and amount of future production of oil and natural gas; |
| | availability of drilling, completion and production equipment and materials; |
| | availability of qualified personnel; |
| | owning and operating a services company; |
| | the amount, nature and timing of capital expenditures, including future development costs; |
| | availability and terms of capital; |
| | drilling and completion of wells; |
| | infrastructure for salt water disposal; |
| | gathering, transportation and marketing of oil and natural gas; |
| | exploitation or property acquisitions; |
| | costs of exploiting and developing our properties and conducting other operations; |
| | general economic conditions; |
| | inclement weather conditions; |
| | competition in the oil and natural gas industry; |
| | effectiveness of our risk management activities; |
21
| | environmental liabilities; | ||
| | counterparty credit risk; |
| | governmental regulation and taxation of the oil and natural gas industry; |
| | developments in oil-producing and natural gas-producing countries; |
| | uncertainty regarding our future operating results; |
| | estimated future net reserves and present value thereof; and |
| | plans, objectives, expectations and intentions contained in this report that are not historical. |
| | Commodity prices for oil and natural gas; |
| | Commodity price differentials (price differences between market indices and actual realizations); |
| | Transportation capacity; and |
| | Availability and cost of services (primarily drilling and completion services). |
22
| | Completed and placed on production 16 gross operated wells (12.6 net) in the Bakken and Three Forks formations during the three months ended June 30, 2011; |
| | Drilling or in the process of completing 30 gross operated wells (22.3 net) in the Bakken and Three Forks formations at June 30, 2011; |
| | Average daily production of 7,893 Boe per day during the three months ended June 30, 2011; and |
| | Exploration and production capital expenditures of $125.0 million, consisting primarily of $123.8 million in drilling expenditures during the three months ended June 30, 2011. |
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
|
Operating results (in thousands):
|
||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||
|
Oil
|
$ | 65,400 | $ | 25,616 | $ | 39,784 | $ | 122,572 | $ | 44,558 | $ | 78,014 | ||||||||||||
|
Natural gas
|
1,806 | 1,118 | 688 | 3,378 | 2,244 | 1,134 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total oil and gas revenues
|
$ | 67,206 | $ | 26,734 | $ | 40,472 | $ | 125,950 | $ | 46,802 | $ | 79,148 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Production data:
|
||||||||||||||||||||||||
|
Oil (MBbls)
|
685 | 381 | 304 | 1,379 | 651 | 728 | ||||||||||||||||||
|
Natural gas (MMcf)
|
200 | 148 | 52 | 402 | 309 | 93 | ||||||||||||||||||
|
Oil equivalents (MBoe)
|
718 | 406 | 312 | 1,446 | 702 | 744 | ||||||||||||||||||
|
Average daily production (Boe/d)
|
7,893 | 4,461 | 3,432 | 7,991 | 3,881 | 4,110 | ||||||||||||||||||
|
Average sales prices:
|
||||||||||||||||||||||||
|
Oil, without realized derivatives (per Bbl)
|
$ | 95.48 | $ | 67.19 | $ | 28.29 | $ | 88.86 | $ | 68.44 | $ | 20.42 | ||||||||||||
|
Oil, with realized derivatives (1) (per Bbl)
|
89.43 | 67.10 | 22.33 | 85.49 | 68.35 | 17.14 | ||||||||||||||||||
|
Natural gas (per Mcf)
|
9.05 | 7.53 | 1.52 | 8.41 | 7.27 | 1.14 | ||||||||||||||||||
| (1) | Realized prices include realized gains or losses on cash settlements for commodity derivatives, which do not qualify for and were not designated as hedging instruments for accounting purposes. |
23
24
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
| 2011 | 2010 | $ Change | 2011 | 2010 | $ Change | |||||||||||||||||||
| (In thousands, except per Boe of production) | ||||||||||||||||||||||||
|
Expenses:
|
||||||||||||||||||||||||
|
Lease operating expenses
|
$ | 6,198 | $ | 2,927 | $ | 3,271 | $ | 12,140 | $ | 5,904 | $ | 6,236 | ||||||||||||
|
Production taxes
|
7,085 | 2,702 | 4,383 | 13,168 | 4,612 | 8,556 | ||||||||||||||||||
|
Depreciation, depletion and
amortization
|
13,100 | 8,783 | 4,317 | 26,912 | 14,632 | 12,280 | ||||||||||||||||||
|
Exploration expenses
|
259 | 24 | 235 | 291 | 42 | 249 | ||||||||||||||||||
|
Impairment of oil and gas properties
|
1,536 | 7,907 | (6,371 | ) | 2,917 | 10,984 | (8,067 | ) | ||||||||||||||||
|
Stock-based compensation expenses
|
| | | | 5,200 | (5,200 | ) | |||||||||||||||||
|
General and administrative expenses
|
6,614 | 3,743 | 2,871 | 12,564 | 7,259 | 5,305 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total expenses
|
34,792 | 26,086 | 8,706 | 67,992 | 48,633 | 19,359 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income (loss)
|
32,414 | 648 | 31,766 | 57,958 | (1,831 | ) | 59,789 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||
|
Change in unrealized gain on
derivative instruments
|
31,687 | 3,399 | 28,288 | 533 | 3,008 | (2,475 | ) | |||||||||||||||||
|
Realized loss on derivative instruments
|
(4,140 | ) | (33 | ) | (4,107 | ) | (4,652 | ) | (59 | ) | (4,593 | ) | ||||||||||||
|
Interest expense
|
(6,761 | ) | (509 | ) | (6,252 | ) | (11,959 | ) | (847 | ) | (11,112 | ) | ||||||||||||
|
Other income
|
379 | 12 | 367 | 691 | 15 | 676 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total other income (expense)
|
21,165 | 2,869 | 18,296 | (15,387 | ) | 2,117 | (17,504 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes
|
53,579 | 3,517 | 50,062 | 42,571 | 286 | 42,285 | ||||||||||||||||||
|
Income tax expense
|
20,230 | 29,867 | (9,637 | ) | 16,069 | 29,867 | (13,798 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss)
|
$ | 33,349 | $ | (26,350 | ) | $ | 59,699 | $ | 26,502 | $ | (29,581 | ) | $ | 56,083 | ||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cost and expense (per Boe of
production):
|
||||||||||||||||||||||||
|
Lease operating expenses
|
$ | 8.63 | $ | 7.21 | $ | 1.42 | $ | 8.39 | $ | 8.40 | $ | (0.01 | ) | |||||||||||
|
Production taxes
|
9.86 | 6.66 | 3.20 | 9.10 | 6.57 | 2.53 | ||||||||||||||||||
|
Depreciation, depletion and
amortization
|
18.24 | 21.63 | (3.39 | ) | 18.61 | 20.83 | (2.22 | ) | ||||||||||||||||
|
Stock-based compensation expenses
|
| | | | 7.40 | (7.40 | ) | |||||||||||||||||
|
General and administrative expenses
|
9.21 | 9.22 | (0.01 | ) | 8.69 | 10.33 | (1.64 | ) | ||||||||||||||||
25
26
27
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Net cash provided by operating activities
|
$ | 102,095 | $ | 20,630 | ||||
|
Net cash used in investing activities
|
(335,024 | ) | (98,217 | ) | ||||
|
Net cash provided by financing activities
|
389,414 | 363,256 | ||||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
$ | 156,485 | $ | 285,669 | ||||
|
|
||||||||
| Six Months Ended | ||||
| June 30, 2011 | ||||
| (In thousands) | ||||
|
Project Area:
|
||||
|
West Williston
|
$ | 162,327 | ||
|
East Nesson
|
27,721 | |||
|
Sanish
|
10,322 | |||
|
Other(1)
|
161 | |||
|
|
||||
|
Total(2)
|
$ | 200,531 | ||
|
|
||||
| (1) | Represents data relating to our properties in the Barnett shale. | |
| (2) | Capital expenditures reflected in the table above differ from the amounts shown in the statement of cash flows in our condensed consolidated financial statements because amounts reflected in the table above include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the statement of cash flows are presented on a cash basis. The capital expenditures amount presented in the statement of cash flows also includes cash paid for other property and equipment as well as cash paid for asset retirement obligations. |
28
| | $527 million for drilling and completing operated and non-operated wells; |
| | $60 million for maintaining and expanding our leasehold position, constructing infrastructure to support production in our core project areas, micro-seismic work, purchasing seismic data and other test work. |
29
| Within | More Than | |||||||||||||||||||
| Contractual Obligations | Total | 1 Year | 2-3 Years | 4-5 Years | 5 Years | |||||||||||||||
|
Operating leases (1)
|
$ | 7,989 | $ | 1,265 | $ | 2,541 | $ | 2,568 | $ | 1,615 | ||||||||||
|
Drilling rig commitments (1)
|
41,430 | 9,635 | 28,379 | 3,416 | | |||||||||||||||
|
Volume commitment agreements (1)
|
35,632 | 643 | 437 | 11,242 | 23,310 | |||||||||||||||
|
Fracturing service agreements (1)
|
51,500 | 40,625 | 10,875 | | | |||||||||||||||
|
Senior unsecured notes (2)
|
400,000 | | | | 400,000 | |||||||||||||||
|
Asset retirement obligations (3)
|
9,997 | | 1,632 | 419 | 7,946 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 546,548 | $ | 52,168 | $ | 43,864 | $ | 17,645 | $ | 432,871 | ||||||||||
|
|
||||||||||||||||||||
| (1) | See Note 11 to our unaudited condensed consolidated financial statements for a description of our operating leases, drilling rig commitments, volume commitment agreements and fracturing service agreements. | |
| (2) | See Note 7 to our unaudited condensed consolidated financial statements for a description of our senior unsecured notes. As of June 30, 2011, we had no balance outstanding under our Amended Credit Facility. | |
| (3) | Amounts represent our estimate of future asset retirement obligations on an undiscounted basis. Because these costs typically extend many years into the future, estimating these future costs requires management to make estimates and judgments that are subject to future revisions based upon numerous factors, including the rate of inflation, changing technology and the political and regulatory environment. See Note 8 to our unaudited condensed consolidated financial statements. |
30
31
| Total | ||||||||||||||||||||||
| Notional | Average | |||||||||||||||||||||
| Settlement | Derivative | Amount of | Sub-Floor | Average | Average | Fair Value Asset | ||||||||||||||||
| Period | Instrument | Oil (Barrels) | Price | Floor Price | Ceiling Price | (Liability) | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||||
| 2011 |
Two-Way Collars
|
1,472,505 | $ | 85.10 | $ | 106.07 | (2,146 | ) | ||||||||||||||
| 2011 |
Three-Way Collars
|
91,500 | $ | 60.00 | $ | 80.00 | $ | 94.98 | (391 | ) | ||||||||||||
| 2012 |
Two-Way Collars
|
1,756,718 | $ | 85.49 | $ | 106.44 | (4,388 | ) | ||||||||||||||
| 2012 |
Three-Way Collars
|
685,500 | $ | 66.11 | $ | 86.11 | $ | 110.28 | (1,722 | ) | ||||||||||||
| 2013 |
Two-Way Collars
|
473,500 | $ | 88.69 | $ | 106.99 | (914 | ) | ||||||||||||||
| 2013 |
Three-Way Collars
|
396,000 | $ | 69.41 | $ | 95.68 | $ | 120.60 | (330 | ) | ||||||||||||
| 2014 |
Two-Way Collars
|
31,000 | $ | 90.00 | $ | 107.20 | (43 | ) | ||||||||||||||
| 2014 |
Three-Way Collars
|
31,000 | $ | 70.00 | $ | 90.00 | $ | 122.45 | (19 | ) | ||||||||||||
|
|
||||||||||||||||||||||
|
|
$ | (9,953 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||
32
33
34
| Exhibit | |||
| No. | Description of Exhibit | ||
|
3.1
|
Amended and Restated Certificate of Incorporation of Oasis Petroleum Inc. (filed as Exhibit 3.1 to the Companys Current Report on Form 8-K on June 24, 2010, and incorporated herein by reference). | ||
|
|
|||
|
3.2
|
Amended and Restated Bylaws of Oasis Petroleum Inc. (filed as Exhibit 3.2 to the Companys Current Report on Form 8-K on June 24, 2010, and incorporated herein by reference). | ||
|
|
|||
|
4.1
|
Specimen Common Stock Certificate (filed as Exhibit 4.1 to the Companys Registration Statement on Form S-1/A on May 19, 2010, and incorporated herein by reference). | ||
|
|
|||
|
10.1
|
Fourth Amendment to Amended and Restated Credit Agreement, dated as of June 16, 2011, among Oasis Petroleum North America LLC, as borrower, Oasis Petroleum Inc. and Oasis Petroleum LLC, as guarantors, BNP Paribas, as administrative agent, and the lenders party thereto (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K on June 22, 2011, and incorporated herein by reference). | ||
|
|
|||
|
31.1(a)
|
Sarbanes-Oxley Section 302 certification of Principal Executive Officer. | ||
|
|
|||
|
31.2(a)
|
Sarbanes-Oxley Section 302 certification of Principal Financial Officer. | ||
|
|
|||
|
32.1(b)
|
Sarbanes-Oxley Section 906 certification of Principal Executive Officer. | ||
|
|
|||
|
32.2(b)
|
Sarbanes-Oxley Section 906 certification of Principal Financial Officer. | ||
|
|
|||
|
101.INS (a)
|
XBRL Instance Document. | ||
|
|
|||
|
101.SCH (a)
|
XBRL Schema Document. | ||
|
|
|||
|
101.CAL (a)
|
XBRL Calculation Linkbase Document. | ||
|
|
|||
|
101.DEF (a)
|
XBRL Definition Linkbase Document. | ||
|
|
|||
|
101.LAB (a)
|
XBRL Labels Linkbase Document. | ||
|
|
|||
|
101.PRE (a)
|
XBRL Presentation Linkbase Document. | ||
| (a) | Filed herewith. | |
| (b) | Furnished herewith. |
35
|
OASIS PETROLEUM INC.
|
||||
| Date: August 10, 2011 | By: | /s/ Thomas B. Nusz | ||
| Thomas B. Nusz | ||||
|
Chairman, President and Chief Executive Officer
(Principal Executive Officer) |
||||
| By: | /s/ Michael H. Lou | |||
| Michael H. Lou | ||||
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
||||
| By: | /s/ Roy W. Mace | |||
| Roy W. Mace | ||||
|
Senior Vice President, Chief Accounting Officer
(Principal Accounting Officer) |
||||
36
| Exhibit | ||
| No. | Description of Exhibit | |
|
3.1
|
Amended and Restated Certificate of Incorporation of Oasis Petroleum Inc. (filed as Exhibit 3.1 to the Companys Current Report on Form 8-K on June 24, 2010, and incorporated herein by reference). | |
|
|
||
|
3.2
|
Amended and Restated Bylaws of Oasis Petroleum Inc. (filed as Exhibit 3.2 to the Companys Current Report on Form 8-K on June 24, 2010, and incorporated herein by reference). | |
|
|
||
|
4.1
|
Specimen Common Stock Certificate (filed as Exhibit 4.1 to the Companys Registration Statement on Form S-1/A on May 19, 2010, and incorporated herein by reference). | |
|
|
||
|
10.1
|
Fourth Amendment to Amended and Restated Credit Agreement, dated as of June 16, 2011, among Oasis Petroleum North America LLC, as borrower, Oasis Petroleum Inc. and Oasis Petroleum LLC, as guarantors, BNP Paribas, as administrative agent, and the lenders party thereto (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K on June 22, 2011, and incorporated herein by reference). | |
|
|
||
|
31.1(a)
|
Sarbanes-Oxley Section 302 certification of Principal Executive Officer. | |
|
|
||
|
31.2(a)
|
Sarbanes-Oxley Section 302 certification of Principal Financial Officer. | |
|
|
||
|
32.1(b)
|
Sarbanes-Oxley Section 906 certification of Principal Executive Officer. | |
|
|
||
|
32.2(b)
|
Sarbanes-Oxley Section 906 certification of Principal Financial Officer. | |
|
|
||
|
101.INS (a)
|
XBRL Instance Document. | |
|
|
||
|
101.SCH (a)
|
XBRL Schema Document. | |
|
|
||
|
101.CAL (a)
|
XBRL Calculation Linkbase Document. | |
|
|
||
|
101.DEF (a)
|
XBRL Definition Linkbase Document. | |
|
|
||
|
101.LAB (a)
|
XBRL Labels Linkbase Document. | |
|
|
||
|
101.PRE (a)
|
XBRL Presentation Linkbase Document. |
| (a) | Filed herewith. | |
| (b) | Furnished herewith. |
37
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|