These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Oasis Petroleum Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
Delaware
|
|
80-0554627
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
1001 Fannin Street, Suite 1500
Houston, Texas
|
|
77002
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(281) 404-9500
(Registrant’s telephone number, including area code)
|
|
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
Page
|
|
Oasis Petroleum Inc.
Condensed Consolidated Balance Sheet
(Unaudited)
|
|||||||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(In thousands, except share data)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
6,475
|
|
|
$
|
9,730
|
|
|
Accounts receivable — oil and gas revenues
|
109,121
|
|
|
96,495
|
|
||
|
Accounts receivable — joint interest and other
|
81,291
|
|
|
100,914
|
|
||
|
Inventory
|
9,018
|
|
|
11,072
|
|
||
|
Prepaid expenses
|
5,838
|
|
|
7,328
|
|
||
|
Derivative instruments
|
10,330
|
|
|
139,697
|
|
||
|
Other current assets
|
4,164
|
|
|
50
|
|
||
|
Total current assets
|
226,237
|
|
|
365,286
|
|
||
|
Property, plant and equipment
|
|
|
|
||||
|
Oil and gas properties (successful efforts method)
|
6,402,648
|
|
|
6,284,401
|
|
||
|
Other property and equipment
|
536,462
|
|
|
443,265
|
|
||
|
Less: accumulated depreciation, depletion, amortization and impairment
|
(1,752,376
|
)
|
|
(1,509,424
|
)
|
||
|
Total property, plant and equipment, net
|
5,186,734
|
|
|
5,218,242
|
|
||
|
Assets held for sale
|
—
|
|
|
26,728
|
|
||
|
Derivative instruments
|
64
|
|
|
15,776
|
|
||
|
Other assets
|
22,504
|
|
|
23,343
|
|
||
|
Total assets
|
$
|
5,435,539
|
|
|
$
|
5,649,375
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
10,357
|
|
|
$
|
9,983
|
|
|
Revenues and production taxes payable
|
138,451
|
|
|
132,356
|
|
||
|
Accrued liabilities
|
128,284
|
|
|
167,669
|
|
||
|
Accrued interest payable
|
47,671
|
|
|
49,413
|
|
||
|
Derivative instruments
|
20,891
|
|
|
—
|
|
||
|
Advances from joint interest partners
|
5,416
|
|
|
4,647
|
|
||
|
Other current liabilities
|
15,001
|
|
|
6,500
|
|
||
|
Total current liabilities
|
366,071
|
|
|
370,568
|
|
||
|
Long-term debt
|
2,127,361
|
|
|
2,302,584
|
|
||
|
Deferred income taxes
|
528,028
|
|
|
608,155
|
|
||
|
Asset retirement obligations
|
36,390
|
|
|
35,338
|
|
||
|
Liabilities held for sale
|
—
|
|
|
10,228
|
|
||
|
Derivative instruments
|
14,291
|
|
|
—
|
|
||
|
Other liabilities
|
3,043
|
|
|
3,160
|
|
||
|
Total liabilities
|
3,075,184
|
|
|
3,330,033
|
|
||
|
Commitments and contingencies (Note 15)
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Common stock, $0.01 par value: 450,000,000 and 300,000,000 shares authorized at June 30, 2016 and December 31, 2015, respectively; 181,200,581 shares issued and 180,399,060 shares outstanding at June 30, 2016 and 139,583,990 shares issued and 139,076,064 shares outstanding at December 31, 2015
|
1,777
|
|
|
1,376
|
|
||
|
Treasury stock, at cost: 801,521 and 507,926 shares at June 30, 2016 and December 31, 2015, respectively
|
(15,140
|
)
|
|
(13,620
|
)
|
||
|
Additional paid-in capital
|
1,693,583
|
|
|
1,497,065
|
|
||
|
Retained earnings
|
680,135
|
|
|
834,521
|
|
||
|
Total stockholders’ equity
|
2,360,355
|
|
|
2,319,342
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
5,435,539
|
|
|
$
|
5,649,375
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Oil and gas revenues
|
$
|
159,337
|
|
|
$
|
214,110
|
|
|
$
|
276,652
|
|
|
$
|
387,969
|
|
|
Well services and midstream revenues
|
19,743
|
|
|
15,936
|
|
|
32,711
|
|
|
22,464
|
|
||||
|
Total revenues
|
179,080
|
|
|
230,046
|
|
|
309,363
|
|
|
410,433
|
|
||||
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Lease operating expenses
|
31,523
|
|
|
37,761
|
|
|
62,587
|
|
|
76,886
|
|
||||
|
Well services and midstream operating expenses
|
8,875
|
|
|
7,395
|
|
|
13,264
|
|
|
9,347
|
|
||||
|
Marketing, transportation and gathering expenses
|
6,491
|
|
|
7,570
|
|
|
15,043
|
|
|
14,848
|
|
||||
|
Production taxes
|
14,367
|
|
|
20,618
|
|
|
25,120
|
|
|
37,239
|
|
||||
|
Depreciation, depletion and amortization
|
122,488
|
|
|
119,218
|
|
|
244,937
|
|
|
237,696
|
|
||||
|
Exploration expenses
|
340
|
|
|
1,082
|
|
|
703
|
|
|
1,925
|
|
||||
|
Rig termination
|
—
|
|
|
2,815
|
|
|
—
|
|
|
3,895
|
|
||||
|
Impairment
|
23
|
|
|
19,516
|
|
|
3,585
|
|
|
24,837
|
|
||||
|
General and administrative expenses
|
21,876
|
|
|
21,508
|
|
|
46,242
|
|
|
44,832
|
|
||||
|
Total operating expenses
|
205,983
|
|
|
237,483
|
|
|
411,481
|
|
|
451,505
|
|
||||
|
Loss on sale of properties
|
(1,311
|
)
|
|
—
|
|
|
(1,311
|
)
|
|
—
|
|
||||
|
Operating loss
|
(28,214
|
)
|
|
(7,437
|
)
|
|
(103,429
|
)
|
|
(41,072
|
)
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Net gain (loss) on derivative instruments
|
(90,846
|
)
|
|
(39,424
|
)
|
|
(76,471
|
)
|
|
7,648
|
|
||||
|
Interest expense, net of capitalized interest
|
(34,979
|
)
|
|
(37,405
|
)
|
|
(73,718
|
)
|
|
(76,189
|
)
|
||||
|
Gain on extinguishment of debt
|
11,642
|
|
|
—
|
|
|
18,658
|
|
|
—
|
|
||||
|
Other income (expense)
|
(32
|
)
|
|
191
|
|
|
447
|
|
|
121
|
|
||||
|
Total other income (expense)
|
(114,215
|
)
|
|
(76,638
|
)
|
|
(131,084
|
)
|
|
(68,420
|
)
|
||||
|
Loss before income taxes
|
(142,429
|
)
|
|
(84,075
|
)
|
|
(234,513
|
)
|
|
(109,492
|
)
|
||||
|
Income tax benefit
|
52,498
|
|
|
30,845
|
|
|
80,127
|
|
|
38,221
|
|
||||
|
Net loss
|
$
|
(89,931
|
)
|
|
$
|
(53,230
|
)
|
|
$
|
(154,386
|
)
|
|
$
|
(71,271
|
)
|
|
Loss per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic (Note 13)
|
$
|
(0.51
|
)
|
|
$
|
(0.39
|
)
|
|
$
|
(0.91
|
)
|
|
$
|
(0.58
|
)
|
|
Diluted (Note 13)
|
(0.51
|
)
|
|
(0.39
|
)
|
|
(0.91
|
)
|
|
(0.58
|
)
|
||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic (Note 13)
|
176,984
|
|
|
136,859
|
|
|
169,953
|
|
|
123,157
|
|
||||
|
Diluted (Note 13)
|
176,984
|
|
|
136,859
|
|
|
169,953
|
|
|
123,157
|
|
||||
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid-in Capital
|
|
Retained Earnings
|
|
Total
Stockholders’
Equity
|
||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||
|
Balance at December 31, 2015
|
139,076
|
|
|
$
|
1,376
|
|
|
508
|
|
|
$
|
(13,620
|
)
|
|
$
|
1,497,065
|
|
|
$
|
834,521
|
|
|
$
|
2,319,342
|
|
|
Issuance of common stock
|
39,100
|
|
|
391
|
|
|
—
|
|
|
—
|
|
|
182,562
|
|
|
—
|
|
|
182,953
|
|
|||||
|
Stock-based compensation
|
2,517
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,966
|
|
|
—
|
|
|
13,966
|
|
|||||
|
Vesting of restricted shares
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Treasury stock – tax withholdings
|
(294
|
)
|
|
—
|
|
|
294
|
|
|
(1,520
|
)
|
|
—
|
|
|
—
|
|
|
(1,520
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(154,386
|
)
|
|
(154,386
|
)
|
|||||
|
Balance at June 30, 2016
|
180,399
|
|
|
$
|
1,777
|
|
|
802
|
|
|
$
|
(15,140
|
)
|
|
$
|
1,693,583
|
|
|
$
|
680,135
|
|
|
$
|
2,360,355
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(154,386
|
)
|
|
$
|
(71,271
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
244,937
|
|
|
237,696
|
|
||
|
Gain on extinguishment of debt
|
(18,658
|
)
|
|
—
|
|
||
|
Loss on sale of properties
|
1,311
|
|
|
—
|
|
||
|
Impairment
|
3,585
|
|
|
24,837
|
|
||
|
Deferred income taxes
|
(80,127
|
)
|
|
(38,221
|
)
|
||
|
Derivative instruments
|
76,471
|
|
|
(7,648
|
)
|
||
|
Stock-based compensation expenses
|
12,979
|
|
|
13,663
|
|
||
|
Deferred financing costs amortization and other
|
6,552
|
|
|
5,059
|
|
||
|
Working capital and other changes:
|
|
|
|
||||
|
Change in accounts receivable
|
4,297
|
|
|
75,799
|
|
||
|
Change in inventory
|
2,054
|
|
|
3,685
|
|
||
|
Change in prepaid expenses
|
1,423
|
|
|
3,394
|
|
||
|
Change in other current assets
|
(114
|
)
|
|
5,538
|
|
||
|
Change in other assets
|
100
|
|
|
—
|
|
||
|
Change in accounts payable, interest payable and accrued liabilities
|
(18,034
|
)
|
|
(22,624
|
)
|
||
|
Change in other current liabilities
|
9,001
|
|
|
—
|
|
||
|
Change in other liabilities
|
10
|
|
|
(21
|
)
|
||
|
Net cash provided by operating activities
|
91,401
|
|
|
229,886
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(231,341
|
)
|
|
(587,430
|
)
|
||
|
Proceeds from sale of properties
|
11,679
|
|
|
—
|
|
||
|
Costs related to sale of properties
|
(310
|
)
|
|
—
|
|
||
|
Derivative settlements
|
103,790
|
|
|
213,336
|
|
||
|
Advances from joint interest partners
|
769
|
|
|
(406
|
)
|
||
|
Net cash used in investing activities
|
(115,413
|
)
|
|
(374,500
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from revolving credit facility
|
359,000
|
|
|
320,000
|
|
||
|
Principal payments on revolving credit facility
|
(462,000
|
)
|
|
(665,000
|
)
|
||
|
Repurchase of senior unsecured notes
|
(56,925
|
)
|
|
—
|
|
||
|
Deferred financing costs
|
(751
|
)
|
|
(3,591
|
)
|
||
|
Proceeds from sale of common stock
|
182,953
|
|
|
463,010
|
|
||
|
Purchases of treasury stock
|
(1,520
|
)
|
|
(1,932
|
)
|
||
|
Net cash provided by financing activities
|
20,757
|
|
|
112,487
|
|
||
|
Decrease in cash and cash equivalents
|
(3,255
|
)
|
|
(32,127
|
)
|
||
|
Cash and cash equivalents:
|
|
|
|
||||
|
Beginning of period
|
9,730
|
|
|
45,811
|
|
||
|
End of period
|
$
|
6,475
|
|
|
$
|
13,684
|
|
|
Supplemental non-cash transactions:
|
|
|
|
||||
|
Change in accrued capital expenditures
|
$
|
(17,015
|
)
|
|
$
|
(156,368
|
)
|
|
Change in asset retirement obligations
|
(8,785
|
)
|
|
2,649
|
|
||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(In thousands)
|
||||||
|
Crude oil inventory
|
$
|
5,430
|
|
|
$
|
6,152
|
|
|
Equipment and materials
|
3,588
|
|
|
4,920
|
|
||
|
Total inventory
|
$
|
9,018
|
|
|
$
|
11,072
|
|
|
|
Fair value at June 30, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
Commodity derivative instruments (see Note 5)
|
—
|
|
|
10,394
|
|
|
—
|
|
|
10,394
|
|
||||
|
Total assets
|
$
|
54
|
|
|
$
|
10,394
|
|
|
$
|
—
|
|
|
$
|
10,448
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivative instruments (see Note 5)
|
$
|
—
|
|
|
$
|
35,182
|
|
|
$
|
—
|
|
|
$
|
35,182
|
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
35,182
|
|
|
$
|
—
|
|
|
$
|
35,182
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair value at December 31, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
742
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
742
|
|
|
Commodity derivative instruments (see Note 5)
|
—
|
|
|
155,473
|
|
|
—
|
|
|
155,473
|
|
||||
|
Total assets
|
$
|
742
|
|
|
$
|
155,473
|
|
|
$
|
—
|
|
|
$
|
156,215
|
|
|
Settlement
Period
|
|
Derivative
Instrument
|
|
Total Notional
Amount of Oil
|
|
Weighted Average Prices
|
|
Fair Value
Asset (Liability)
|
|||||||||||||||||
|
|
|
|
Swap
|
|
Sub-Floor
|
|
Floor
|
|
Ceiling
|
|
|||||||||||||||
|
|
|
|
|
(Barrels)
|
|
($/Barrel)
|
|
(In thousands)
|
|||||||||||||||||
|
2016
|
|
Swaps
|
|
5,886,000
|
|
|
$
|
49.64
|
|
|
|
|
|
|
|
|
$
|
1,157
|
|
||||||
|
2017
|
|
Swaps
|
|
4,694,000
|
|
|
$
|
47.79
|
|
|
|
|
|
|
|
|
(18,429
|
)
|
|||||||
|
2017
|
|
Two-way collars
|
|
668,000
|
|
|
|
|
|
|
$
|
40.00
|
|
|
$
|
47.58
|
|
|
(4,427
|
)
|
|||||
|
2017
|
|
Three-way collars
|
|
1,336,000
|
|
|
|
|
$
|
30.00
|
|
|
$
|
45.00
|
|
|
$
|
59.39
|
|
|
(923
|
)
|
|||
|
2018
|
|
Swaps
|
|
310,000
|
|
|
$
|
47.68
|
|
|
|
|
|
|
|
|
(1,519
|
)
|
|||||||
|
2018
|
|
Two-way collars
|
|
62,000
|
|
|
|
|
|
|
$
|
40.00
|
|
|
$
|
47.58
|
|
|
(453
|
)
|
|||||
|
2018
|
|
Three-way collars
|
|
124,000
|
|
|
|
|
$
|
30.00
|
|
|
$
|
45.00
|
|
|
$
|
59.39
|
|
|
(194
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(24,788
|
)
|
|||||||||
|
|
|
|
|
Fair Value Asset (Liability)
|
||||||
|
Commodity
|
|
Balance Sheet Location
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
|
(In thousands)
|
||||||
|
Crude oil
|
|
Derivative instruments — current assets
|
|
$
|
10,330
|
|
|
$
|
139,697
|
|
|
Crude oil
|
|
Derivative instruments — non-current assets
|
|
64
|
|
|
15,776
|
|
||
|
Crude oil
|
|
Derivative instruments — current liabilities
|
|
(20,891
|
)
|
|
—
|
|
||
|
Crude oil
|
|
Derivative instruments — non-current liabilities
|
|
(14,291
|
)
|
|
—
|
|
||
|
Total derivative instruments
|
|
$
|
(24,788
|
)
|
|
$
|
155,473
|
|
||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Statement of Operations Location
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Net gain (loss) on derivative instruments
|
|
$
|
(90,846
|
)
|
|
$
|
(39,424
|
)
|
|
$
|
(76,471
|
)
|
|
$
|
7,648
|
|
|
Offsetting of Derivative Assets
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset
in the Balance Sheet
|
|
Net Amounts of Assets Presented
in the Balance Sheet
|
||||||
|
|
|
(In thousands)
|
||||||||||
|
At June 30, 2016
|
|
$
|
24,900
|
|
|
$
|
(14,506
|
)
|
|
$
|
10,394
|
|
|
At December 31, 2015
|
|
155,473
|
|
|
—
|
|
|
155,473
|
|
|||
|
Offsetting of Derivative Liabilities
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset
in the Balance Sheet
|
|
Net Amounts of Liabilities Presented
in the Balance Sheet
|
||||||
|
|
|
(In thousands)
|
||||||||||
|
At June 30, 2016
|
|
$
|
49,688
|
|
|
$
|
(14,506
|
)
|
|
$
|
35,182
|
|
|
At December 31, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(In thousands)
|
||||||
|
Proved oil and gas properties
(1)
|
$
|
5,774,121
|
|
|
$
|
5,655,759
|
|
|
Less: accumulated depreciation, depletion, amortization and impairment
|
(1,657,641
|
)
|
|
(1,428,427
|
)
|
||
|
Proved oil and gas properties, net
|
4,116,480
|
|
|
4,227,332
|
|
||
|
Unproved oil and gas properties
|
628,527
|
|
|
628,642
|
|
||
|
Other property and equipment
|
536,462
|
|
|
443,265
|
|
||
|
Less: accumulated depreciation
|
(94,735
|
)
|
|
(80,997
|
)
|
||
|
Other property and equipment, net
|
441,727
|
|
|
362,268
|
|
||
|
Total property, plant and equipment, net
|
$
|
5,186,734
|
|
|
$
|
5,218,242
|
|
|
(1)
|
Included in the Company’s proved oil and gas properties are estimates of future asset retirement costs of
$31.3 million
and
$30.7 million
at
June 30, 2016
and
December 31, 2015
, respectively.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(In thousands)
|
||||||
|
Senior secured revolving line of credit
|
$
|
35,000
|
|
|
$
|
138,000
|
|
|
Senior unsecured notes
|
|
|
|
||||
|
7.25% senior unsecured notes due February 1, 2019
|
399,000
|
|
|
400,000
|
|
||
|
6.5% senior unsecured notes due November 1, 2021
|
397,697
|
|
|
400,000
|
|
||
|
6.875% senior unsecured notes due March 15, 2022
|
940,500
|
|
|
1,000,000
|
|
||
|
6.875% senior unsecured notes due January 15, 2023
|
386,200
|
|
|
400,000
|
|
||
|
Less: deferred financing costs related to senior unsecured notes
|
(31,036
|
)
|
|
(35,416
|
)
|
||
|
Total long-term debt
|
$
|
2,127,361
|
|
|
$
|
2,302,584
|
|
|
|
(In thousands)
|
||
|
Balance at December 31, 2015
|
$
|
35,812
|
|
|
Liabilities incurred during period
|
248
|
|
|
|
Liabilities settled during period
(1)
|
(443
|
)
|
|
|
Accretion expense during period
(2)
|
940
|
|
|
|
Revisions to estimates
|
571
|
|
|
|
Balance at June 30, 2016
|
$
|
37,128
|
|
|
(1)
|
Liabilities settled during the
six
months ended
June 30, 2016
included ARO related to the sold properties (see Note 7 – Divestiture).
|
|
(2)
|
Included in depreciation, depletion and amortization on the Company’s Condensed Consolidated Statement of Operations.
|
|
Forecast period (years)
|
4.00
|
|
|
Risk-free interest rate
|
1.25
|
%
|
|
Oasis stock price volatility
|
59.38
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||||||
|
Basic weighted average common shares outstanding
|
176,984
|
|
|
136,859
|
|
|
169,953
|
|
|
123,157
|
|
|
Dilution effect of stock awards at end of period
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Diluted weighted average common shares outstanding
|
176,984
|
|
|
136,859
|
|
|
169,953
|
|
|
123,157
|
|
|
Anti-dilutive stock-based compensation awards
|
4,920
|
|
|
2,993
|
|
|
4,794
|
|
|
3,012
|
|
|
(1)
|
No
unvested stock awards were included in computing loss per share for the
three and six months ended June 30, 2016
and 2015 because the effect was anti-dilutive.
|
|
|
Exploration and
Production
|
|
Well Services
|
|
Midstream Services
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Three months ended June 30, 2016:
|
|
||||||||||||||||||
|
Revenues from non-affiliates
|
$
|
159,337
|
|
|
$
|
12,834
|
|
|
$
|
6,909
|
|
|
$
|
—
|
|
|
$
|
179,080
|
|
|
Inter-segment revenues
|
—
|
|
|
8,301
|
|
|
22,026
|
|
|
(30,327
|
)
|
|
—
|
|
|||||
|
Total revenues
|
159,337
|
|
|
21,135
|
|
|
28,935
|
|
|
(30,327
|
)
|
|
179,080
|
|
|||||
|
Operating income (loss)
|
(44,748
|
)
|
|
(2,173
|
)
|
|
18,056
|
|
|
651
|
|
|
(28,214
|
)
|
|||||
|
Other income (expense)
|
(114,230
|
)
|
|
31
|
|
|
(16
|
)
|
|
—
|
|
|
(114,215
|
)
|
|||||
|
Income (loss) before income taxes
|
$
|
(158,978
|
)
|
|
$
|
(2,142
|
)
|
|
$
|
18,040
|
|
|
$
|
651
|
|
|
$
|
(142,429
|
)
|
|
|
|
||||||||||||||||||
|
Three months ended June 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues from non-affiliates
|
$
|
214,110
|
|
|
$
|
9,219
|
|
|
$
|
6,717
|
|
|
$
|
—
|
|
|
$
|
230,046
|
|
|
Inter-segment revenues
|
—
|
|
|
49,469
|
|
|
21,944
|
|
|
(71,413
|
)
|
|
—
|
|
|||||
|
Total revenues
|
214,110
|
|
|
58,688
|
|
|
28,661
|
|
|
(71,413
|
)
|
|
230,046
|
|
|||||
|
Operating income (loss)
|
(22,529
|
)
|
|
9,008
|
|
|
15,947
|
|
|
(9,863
|
)
|
|
(7,437
|
)
|
|||||
|
Other income (expense)
|
(76,635
|
)
|
|
22
|
|
|
(25
|
)
|
|
—
|
|
|
(76,638
|
)
|
|||||
|
Income (loss) before income taxes
|
$
|
(99,164
|
)
|
|
$
|
9,030
|
|
|
$
|
15,922
|
|
|
$
|
(9,863
|
)
|
|
$
|
(84,075
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Six months ended June 30, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues from non-affiliates
|
$
|
276,652
|
|
|
$
|
18,818
|
|
|
$
|
13,893
|
|
|
$
|
—
|
|
|
$
|
309,363
|
|
|
Inter-segment revenues
|
—
|
|
|
33,205
|
|
|
44,860
|
|
|
(78,065
|
)
|
|
—
|
|
|||||
|
Total revenues
|
276,652
|
|
|
52,023
|
|
|
58,753
|
|
|
(78,065
|
)
|
|
309,363
|
|
|||||
|
Operating income (loss)
|
(133,625
|
)
|
|
1,848
|
|
|
33,200
|
|
|
(4,852
|
)
|
|
(103,429
|
)
|
|||||
|
Other income (expense)
|
(131,119
|
)
|
|
37
|
|
|
(2
|
)
|
|
—
|
|
|
(131,084
|
)
|
|||||
|
Income (loss) before income taxes
|
$
|
(264,744
|
)
|
|
$
|
1,885
|
|
|
$
|
33,198
|
|
|
$
|
(4,852
|
)
|
|
$
|
(234,513
|
)
|
|
|
|
||||||||||||||||||
|
Six months ended June 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues from non-affiliates
|
$
|
387,969
|
|
|
$
|
11,927
|
|
|
$
|
10,537
|
|
|
$
|
—
|
|
|
$
|
410,433
|
|
|
Inter-segment revenues
|
—
|
|
|
97,666
|
|
|
35,766
|
|
|
(133,432
|
)
|
|
—
|
|
|||||
|
Total revenues
|
387,969
|
|
|
109,593
|
|
|
46,303
|
|
|
(133,432
|
)
|
|
410,433
|
|
|||||
|
Operating income (loss)
|
(64,776
|
)
|
|
18,618
|
|
|
25,255
|
|
|
(20,169
|
)
|
|
(41,072
|
)
|
|||||
|
Other income (expense)
|
(68,396
|
)
|
|
20
|
|
|
(44
|
)
|
|
—
|
|
|
(68,420
|
)
|
|||||
|
Income (loss) before income taxes
|
$
|
(133,172
|
)
|
|
$
|
18,638
|
|
|
$
|
25,211
|
|
|
$
|
(20,169
|
)
|
|
$
|
(109,492
|
)
|
|
|
|
||||||||||||||||||
|
At June 30, 2016:
|
|
||||||||||||||||||
|
Property, plant and equipment, net
|
$
|
4,951,972
|
|
|
$
|
53,926
|
|
|
$
|
351,116
|
|
|
$
|
(170,280
|
)
|
|
$
|
5,186,734
|
|
|
Total assets
(1)
|
5,191,725
|
|
|
57,482
|
|
|
356,612
|
|
|
(170,280
|
)
|
|
5,435,539
|
|
|||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property, plant and equipment, net
|
$
|
5,057,311
|
|
|
$
|
61,402
|
|
|
$
|
264,956
|
|
|
$
|
(165,427
|
)
|
|
$
|
5,218,242
|
|
|
Total assets
(1)(2)
|
5,478,439
|
|
|
66,952
|
|
|
269,411
|
|
|
(165,427
|
)
|
|
5,649,375
|
|
|||||
|
(1)
|
Intercompany receivables (payables) for all segments were reclassified to capital contributions from (distributions to) parent and not included in total assets.
|
|
(2)
|
At December 31, 2015, total assets included assets held for sale of
$26.7 million
in the exploration and production segment related to the assets sold as of April 1, 2016 (see Note 7 – Divestiture).
|
|
|
June 30, 2016
|
||||||||||||||
|
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||||
|
Current assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
85
|
|
|
$
|
6,390
|
|
|
$
|
—
|
|
|
$
|
6,475
|
|
|
Accounts receivable – oil and gas revenues
|
—
|
|
|
109,121
|
|
|
—
|
|
|
109,121
|
|
||||
|
Accounts receivable – joint interest and other
|
—
|
|
|
81,291
|
|
|
—
|
|
|
81,291
|
|
||||
|
Accounts receivable – affiliates
|
1,348
|
|
|
198,702
|
|
|
(200,050
|
)
|
|
—
|
|
||||
|
Inventory
|
—
|
|
|
9,018
|
|
|
—
|
|
|
9,018
|
|
||||
|
Prepaid expenses
|
—
|
|
|
5,838
|
|
|
—
|
|
|
5,838
|
|
||||
|
Derivative instruments
|
—
|
|
|
10,330
|
|
|
—
|
|
|
10,330
|
|
||||
|
Other current assets
|
—
|
|
|
4,164
|
|
|
—
|
|
|
4,164
|
|
||||
|
Total current assets
|
1,433
|
|
|
424,854
|
|
|
(200,050
|
)
|
|
226,237
|
|
||||
|
Property, plant and equipment
|
|
|
|
|
|
|
|
||||||||
|
Oil and gas properties (successful efforts method)
|
—
|
|
|
6,402,648
|
|
|
—
|
|
|
6,402,648
|
|
||||
|
Other property and equipment
|
—
|
|
|
536,462
|
|
|
—
|
|
|
536,462
|
|
||||
|
Less: accumulated depreciation, depletion, amortization and impairment
|
—
|
|
|
(1,752,376
|
)
|
|
—
|
|
|
(1,752,376
|
)
|
||||
|
Total property, plant and equipment, net
|
—
|
|
|
5,186,734
|
|
|
—
|
|
|
5,186,734
|
|
||||
|
Investments in and advances to subsidiaries
|
4,474,390
|
|
|
—
|
|
|
(4,474,390
|
)
|
|
—
|
|
||||
|
Derivative instruments
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
||||
|
Deferred income taxes
|
223,269
|
|
|
—
|
|
|
(223,269
|
)
|
|
—
|
|
||||
|
Other assets
|
—
|
|
|
22,504
|
|
|
—
|
|
|
22,504
|
|
||||
|
Total assets
|
$
|
4,699,092
|
|
|
$
|
5,634,156
|
|
|
$
|
(4,897,709
|
)
|
|
$
|
5,435,539
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
10,357
|
|
|
$
|
—
|
|
|
$
|
10,357
|
|
|
Accounts payable – affiliates
|
198,702
|
|
|
1,348
|
|
|
(200,050
|
)
|
|
—
|
|
||||
|
Revenues and production taxes payable
|
—
|
|
|
138,451
|
|
|
—
|
|
|
138,451
|
|
||||
|
Accrued liabilities
|
31
|
|
|
128,253
|
|
|
—
|
|
|
128,284
|
|
||||
|
Accrued interest payable
|
47,643
|
|
|
28
|
|
|
—
|
|
|
47,671
|
|
||||
|
Derivative instruments
|
—
|
|
|
20,891
|
|
|
—
|
|
|
20,891
|
|
||||
|
Advances from joint interest partners
|
—
|
|
|
5,416
|
|
|
—
|
|
|
5,416
|
|
||||
|
Other current liabilities
|
—
|
|
|
15,001
|
|
|
—
|
|
|
15,001
|
|
||||
|
Total current liabilities
|
246,376
|
|
|
319,745
|
|
|
(200,050
|
)
|
|
366,071
|
|
||||
|
Long-term debt
|
2,092,361
|
|
|
35,000
|
|
|
—
|
|
|
2,127,361
|
|
||||
|
Deferred income taxes
|
—
|
|
|
751,297
|
|
|
(223,269
|
)
|
|
528,028
|
|
||||
|
Asset retirement obligations
|
—
|
|
|
36,390
|
|
|
—
|
|
|
36,390
|
|
||||
|
Derivative instruments
|
—
|
|
|
14,291
|
|
|
—
|
|
|
14,291
|
|
||||
|
Other liabilities
|
—
|
|
|
3,043
|
|
|
—
|
|
|
3,043
|
|
||||
|
Total liabilities
|
2,338,737
|
|
|
1,159,766
|
|
|
(423,319
|
)
|
|
3,075,184
|
|
||||
|
Stockholders’ equity
|
|
|
|
|
|
|
|
||||||||
|
Capital contributions from affiliates
|
—
|
|
|
3,380,427
|
|
|
(3,380,427
|
)
|
|
—
|
|
||||
|
Common stock, $0.01 par value: 450,000,000 shares authorized; 181,200,581 shares issued and 180,399,060 shares outstanding
|
1,777
|
|
|
—
|
|
|
—
|
|
|
1,777
|
|
||||
|
Treasury stock, at cost: 801,521 shares
|
(15,140
|
)
|
|
—
|
|
|
—
|
|
|
(15,140
|
)
|
||||
|
Additional paid-in-capital
|
1,693,583
|
|
|
8,743
|
|
|
(8,743
|
)
|
|
1,693,583
|
|
||||
|
Retained earnings
|
680,135
|
|
|
1,085,220
|
|
|
(1,085,220
|
)
|
|
680,135
|
|
||||
|
Total stockholders’ equity
|
2,360,355
|
|
|
4,474,390
|
|
|
(4,474,390
|
)
|
|
2,360,355
|
|
||||
|
Total liabilities and stockholders’ equity
|
$
|
4,699,092
|
|
|
$
|
5,634,156
|
|
|
$
|
(4,897,709
|
)
|
|
$
|
5,435,539
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||||
|
Current assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
777
|
|
|
$
|
8,953
|
|
|
$
|
—
|
|
|
$
|
9,730
|
|
|
Accounts receivable – oil and gas revenues
|
—
|
|
|
96,495
|
|
|
—
|
|
|
96,495
|
|
||||
|
Accounts receivable – joint interest and other
|
15
|
|
|
100,899
|
|
|
—
|
|
|
100,914
|
|
||||
|
Accounts receivable – affiliates
|
1,248
|
|
|
247,488
|
|
|
(248,736
|
)
|
|
—
|
|
||||
|
Inventory
|
—
|
|
|
11,072
|
|
|
—
|
|
|
11,072
|
|
||||
|
Prepaid expenses
|
278
|
|
|
7,050
|
|
|
—
|
|
|
7,328
|
|
||||
|
Derivative instruments
|
—
|
|
|
139,697
|
|
|
—
|
|
|
139,697
|
|
||||
|
Other current assets
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
||||
|
Total current assets
|
2,318
|
|
|
611,704
|
|
|
(248,736
|
)
|
|
365,286
|
|
||||
|
Property, plant and equipment
|
|
|
|
|
|
|
|
||||||||
|
Oil and gas properties (successful efforts method)
|
—
|
|
|
6,284,401
|
|
|
—
|
|
|
6,284,401
|
|
||||
|
Other property and equipment
|
—
|
|
|
443,265
|
|
|
—
|
|
|
443,265
|
|
||||
|
Less: accumulated depreciation, depletion, amortization and impairment
|
—
|
|
|
(1,509,424
|
)
|
|
—
|
|
|
(1,509,424
|
)
|
||||
|
Total property, plant and equipment, net
|
—
|
|
|
5,218,242
|
|
|
—
|
|
|
5,218,242
|
|
||||
|
Assets held for sale
|
—
|
|
|
26,728
|
|
|
—
|
|
|
26,728
|
|
||||
|
Investments in and advances to subsidiaries
|
4,573,172
|
|
|
—
|
|
|
(4,573,172
|
)
|
|
—
|
|
||||
|
Derivative instruments
|
—
|
|
|
15,776
|
|
|
—
|
|
|
15,776
|
|
||||
|
Deferred income taxes
|
205,174
|
|
|
—
|
|
|
(205,174
|
)
|
|
—
|
|
||||
|
Other assets
|
100
|
|
|
23,243
|
|
|
—
|
|
|
23,343
|
|
||||
|
Total assets
|
$
|
4,780,764
|
|
|
$
|
5,895,693
|
|
|
$
|
(5,027,082
|
)
|
|
$
|
5,649,375
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
9,983
|
|
|
$
|
—
|
|
|
$
|
9,983
|
|
|
Accounts payable – affiliates
|
247,488
|
|
|
1,248
|
|
|
(248,736
|
)
|
|
—
|
|
||||
|
Revenue and production taxes payable
|
—
|
|
|
132,356
|
|
|
—
|
|
|
132,356
|
|
||||
|
Accrued liabilities
|
10
|
|
|
167,659
|
|
|
—
|
|
|
167,669
|
|
||||
|
Accrued interest payable
|
49,340
|
|
|
73
|
|
|
—
|
|
|
49,413
|
|
||||
|
Advances from joint interest partners
|
—
|
|
|
4,647
|
|
|
—
|
|
|
4,647
|
|
||||
|
Other current liabilities
|
—
|
|
|
6,500
|
|
|
—
|
|
|
6,500
|
|
||||
|
Total current liabilities
|
296,838
|
|
|
322,466
|
|
|
(248,736
|
)
|
|
370,568
|
|
||||
|
Long-term debt
|
2,164,584
|
|
|
138,000
|
|
|
—
|
|
|
2,302,584
|
|
||||
|
Deferred income taxes
|
—
|
|
|
813,329
|
|
|
(205,174
|
)
|
|
608,155
|
|
||||
|
Asset retirement obligations
|
—
|
|
|
35,338
|
|
|
—
|
|
|
35,338
|
|
||||
|
Liabilities held for sale
|
—
|
|
|
10,228
|
|
|
—
|
|
|
10,228
|
|
||||
|
Other liabilities
|
—
|
|
|
3,160
|
|
|
—
|
|
|
3,160
|
|
||||
|
Total liabilities
|
2,461,422
|
|
|
1,322,521
|
|
|
(453,910
|
)
|
|
3,330,033
|
|
||||
|
Stockholders’ equity
|
|
|
|
|
|
|
|
||||||||
|
Capital contributions from affiliates
|
—
|
|
|
3,369,895
|
|
|
(3,369,895
|
)
|
|
—
|
|
||||
|
Common stock, $0.01 par value: 300,000,000 shares authorized; 139,583,990 shares issued and 139,076,064 shares outstanding
|
1,376
|
|
|
—
|
|
|
—
|
|
|
1,376
|
|
||||
|
Treasury stock, at cost: 507,926 shares
|
(13,620
|
)
|
|
—
|
|
|
—
|
|
|
(13,620
|
)
|
||||
|
Additional paid-in-capital
|
1,497,065
|
|
|
8,743
|
|
|
(8,743
|
)
|
|
1,497,065
|
|
||||
|
Retained earnings
|
834,521
|
|
|
1,194,534
|
|
|
(1,194,534
|
)
|
|
834,521
|
|
||||
|
Total stockholders’ equity
|
2,319,342
|
|
|
4,573,172
|
|
|
(4,573,172
|
)
|
|
2,319,342
|
|
||||
|
Total liabilities and stockholders’ equity
|
$
|
4,780,764
|
|
|
$
|
5,895,693
|
|
|
$
|
(5,027,082
|
)
|
|
$
|
5,649,375
|
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||
|
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Oil and gas revenues
|
$
|
—
|
|
|
$
|
159,337
|
|
|
$
|
—
|
|
|
$
|
159,337
|
|
|
Well services and midstream revenues
|
—
|
|
|
19,743
|
|
|
—
|
|
|
19,743
|
|
||||
|
Total revenues
|
—
|
|
|
179,080
|
|
|
—
|
|
|
179,080
|
|
||||
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Lease operating expenses
|
—
|
|
|
31,523
|
|
|
—
|
|
|
31,523
|
|
||||
|
Well services and midstream operating expenses
|
—
|
|
|
8,875
|
|
|
—
|
|
|
8,875
|
|
||||
|
Marketing, transportation and gathering expenses
|
—
|
|
|
6,491
|
|
|
—
|
|
|
6,491
|
|
||||
|
Production taxes
|
—
|
|
|
14,367
|
|
|
—
|
|
|
14,367
|
|
||||
|
Depreciation, depletion and amortization
|
—
|
|
|
122,488
|
|
|
—
|
|
|
122,488
|
|
||||
|
Exploration expenses
|
—
|
|
|
340
|
|
|
—
|
|
|
340
|
|
||||
|
Impairment
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||
|
General and administrative expenses
|
6,395
|
|
|
15,481
|
|
|
—
|
|
|
21,876
|
|
||||
|
Total operating expenses
|
6,395
|
|
|
199,588
|
|
|
—
|
|
|
205,983
|
|
||||
|
Loss on sale of properties
|
—
|
|
|
(1,311
|
)
|
|
—
|
|
|
(1,311
|
)
|
||||
|
Operating loss
|
(6,395
|
)
|
|
(21,819
|
)
|
|
—
|
|
|
(28,214
|
)
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in loss of subsidiaries
|
(71,987
|
)
|
|
—
|
|
|
71,987
|
|
|
—
|
|
||||
|
Net loss on derivative instruments
|
—
|
|
|
(90,846
|
)
|
|
—
|
|
|
(90,846
|
)
|
||||
|
Interest expense, net of capitalized interest
|
(33,190
|
)
|
|
(1,789
|
)
|
|
—
|
|
|
(34,979
|
)
|
||||
|
Gain on extinguishment of debt
|
11,642
|
|
|
—
|
|
|
—
|
|
|
11,642
|
|
||||
|
Other income (expense)
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
||||
|
Total other income (expense)
|
(93,535
|
)
|
|
(92,667
|
)
|
|
71,987
|
|
|
(114,215
|
)
|
||||
|
Loss before income taxes
|
(99,930
|
)
|
|
(114,486
|
)
|
|
71,987
|
|
|
(142,429
|
)
|
||||
|
Income tax benefit
|
9,999
|
|
|
42,499
|
|
|
—
|
|
|
52,498
|
|
||||
|
Net loss
|
$
|
(89,931
|
)
|
|
$
|
(71,987
|
)
|
|
$
|
71,987
|
|
|
$
|
(89,931
|
)
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||
|
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Oil and gas revenues
|
$
|
—
|
|
|
$
|
214,110
|
|
|
$
|
—
|
|
|
$
|
214,110
|
|
|
Well services and midstream revenues
|
—
|
|
|
15,936
|
|
|
—
|
|
|
15,936
|
|
||||
|
Total revenues
|
—
|
|
|
230,046
|
|
|
—
|
|
|
230,046
|
|
||||
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Lease operating expenses
|
—
|
|
|
37,761
|
|
|
—
|
|
|
37,761
|
|
||||
|
Well services and midstream operating expenses
|
—
|
|
|
7,395
|
|
|
—
|
|
|
7,395
|
|
||||
|
Marketing, transportation and gathering expenses
|
—
|
|
|
7,570
|
|
|
—
|
|
|
7,570
|
|
||||
|
Production taxes
|
—
|
|
|
20,618
|
|
|
—
|
|
|
20,618
|
|
||||
|
Depreciation, depletion and amortization
|
—
|
|
|
119,218
|
|
|
—
|
|
|
119,218
|
|
||||
|
Exploration expenses
|
—
|
|
|
1,082
|
|
|
—
|
|
|
1,082
|
|
||||
|
Rig termination
|
—
|
|
|
2,815
|
|
|
—
|
|
|
2,815
|
|
||||
|
Impairment
|
—
|
|
|
19,516
|
|
|
—
|
|
|
19,516
|
|
||||
|
General and administrative expenses
|
6,325
|
|
|
15,183
|
|
|
—
|
|
|
21,508
|
|
||||
|
Total operating expenses
|
6,325
|
|
|
231,158
|
|
|
—
|
|
|
237,483
|
|
||||
|
Operating loss
|
(6,325
|
)
|
|
(1,112
|
)
|
|
—
|
|
|
(7,437
|
)
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in loss of subsidiaries
|
(34,249
|
)
|
|
—
|
|
|
34,249
|
|
|
—
|
|
||||
|
Net loss on derivative instruments
|
—
|
|
|
(39,424
|
)
|
|
—
|
|
|
(39,424
|
)
|
||||
|
Interest expense, net of capitalized interest
|
(34,194
|
)
|
|
(3,211
|
)
|
|
—
|
|
|
(37,405
|
)
|
||||
|
Other income
|
5
|
|
|
186
|
|
|
—
|
|
|
191
|
|
||||
|
Total other income (expense)
|
(68,438
|
)
|
|
(42,449
|
)
|
|
34,249
|
|
|
(76,638
|
)
|
||||
|
Loss before income taxes
|
(74,763
|
)
|
|
(43,561
|
)
|
|
34,249
|
|
|
(84,075
|
)
|
||||
|
Income tax benefit
|
21,533
|
|
|
9,312
|
|
|
—
|
|
|
30,845
|
|
||||
|
Net loss
|
$
|
(53,230
|
)
|
|
$
|
(34,249
|
)
|
|
$
|
34,249
|
|
|
$
|
(53,230
|
)
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||
|
|
Parent/
Issuer |
|
Combined
Guarantor Subsidiaries |
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Oil and gas revenues
|
$
|
—
|
|
|
$
|
276,652
|
|
|
$
|
—
|
|
|
$
|
276,652
|
|
|
Well services and midstream revenues
|
—
|
|
|
32,711
|
|
|
—
|
|
|
32,711
|
|
||||
|
Total revenues
|
—
|
|
|
309,363
|
|
|
—
|
|
|
309,363
|
|
||||
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Lease operating expenses
|
—
|
|
|
62,587
|
|
|
—
|
|
|
62,587
|
|
||||
|
Well services and midstream operating expenses
|
—
|
|
|
13,264
|
|
|
—
|
|
|
13,264
|
|
||||
|
Marketing, transportation and gathering expenses
|
—
|
|
|
15,043
|
|
|
—
|
|
|
15,043
|
|
||||
|
Production taxes
|
—
|
|
|
25,120
|
|
|
—
|
|
|
25,120
|
|
||||
|
Depreciation, depletion and amortization
|
—
|
|
|
244,937
|
|
|
—
|
|
|
244,937
|
|
||||
|
Exploration expenses
|
—
|
|
|
703
|
|
|
—
|
|
|
703
|
|
||||
|
Rig termination
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Impairment
|
—
|
|
|
3,585
|
|
|
—
|
|
|
3,585
|
|
||||
|
General and administrative expenses
|
13,846
|
|
|
32,396
|
|
|
—
|
|
|
46,242
|
|
||||
|
Total operating expenses
|
13,846
|
|
|
397,635
|
|
|
—
|
|
|
411,481
|
|
||||
|
Loss on sale of properties
|
—
|
|
|
(1,311
|
)
|
|
—
|
|
|
(1,311
|
)
|
||||
|
Operating loss
|
(13,846
|
)
|
|
(89,583
|
)
|
|
—
|
|
|
(103,429
|
)
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in loss of subsidiaries
|
(109,314
|
)
|
|
—
|
|
|
109,314
|
|
|
—
|
|
||||
|
Net loss on derivative instruments
|
—
|
|
|
(76,471
|
)
|
|
—
|
|
|
(76,471
|
)
|
||||
|
Interest expense, net of capitalized interest
|
(68,022
|
)
|
|
(5,696
|
)
|
|
—
|
|
|
(73,718
|
)
|
||||
|
Gain on extinguishment of debt
|
18,658
|
|
|
—
|
|
|
—
|
|
|
18,658
|
|
||||
|
Other income
|
43
|
|
|
404
|
|
|
—
|
|
|
447
|
|
||||
|
Total other income (expense)
|
(158,635
|
)
|
|
(81,763
|
)
|
|
109,314
|
|
|
(131,084
|
)
|
||||
|
Loss before income taxes
|
(172,481
|
)
|
|
(171,346
|
)
|
|
109,314
|
|
|
(234,513
|
)
|
||||
|
Income tax benefit
|
18,095
|
|
|
62,032
|
|
|
—
|
|
|
80,127
|
|
||||
|
Net loss
|
$
|
(154,386
|
)
|
|
$
|
(109,314
|
)
|
|
$
|
109,314
|
|
|
$
|
(154,386
|
)
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||
|
|
Parent/
Issuer |
|
Combined
Guarantor Subsidiaries |
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Oil and gas revenues
|
$
|
—
|
|
|
$
|
387,969
|
|
|
$
|
—
|
|
|
$
|
387,969
|
|
|
Well services and midstream revenues
|
—
|
|
|
22,464
|
|
|
—
|
|
|
22,464
|
|
||||
|
Total revenues
|
—
|
|
|
410,433
|
|
|
—
|
|
|
410,433
|
|
||||
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Lease operating expenses
|
—
|
|
|
76,886
|
|
|
—
|
|
|
76,886
|
|
||||
|
Well services and midstream operating expenses
|
—
|
|
|
9,347
|
|
|
—
|
|
|
9,347
|
|
||||
|
Marketing, transportation and gathering expenses
|
—
|
|
|
14,848
|
|
|
—
|
|
|
14,848
|
|
||||
|
Production taxes
|
—
|
|
|
37,239
|
|
|
—
|
|
|
37,239
|
|
||||
|
Depreciation, depletion and amortization
|
—
|
|
|
237,696
|
|
|
—
|
|
|
237,696
|
|
||||
|
Exploration expenses
|
—
|
|
|
1,925
|
|
|
—
|
|
|
1,925
|
|
||||
|
Rig termination
|
—
|
|
|
3,895
|
|
|
—
|
|
|
3,895
|
|
||||
|
Impairment
|
—
|
|
|
24,837
|
|
|
—
|
|
|
24,837
|
|
||||
|
General and administrative expenses
|
14,944
|
|
|
29,888
|
|
|
—
|
|
|
44,832
|
|
||||
|
Total operating expenses
|
14,944
|
|
|
436,561
|
|
|
—
|
|
|
451,505
|
|
||||
|
Operating loss
|
(14,944
|
)
|
|
(26,128
|
)
|
|
—
|
|
|
(41,072
|
)
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in loss of subsidiaries
|
(21,630
|
)
|
|
—
|
|
|
21,630
|
|
|
—
|
|
||||
|
Net gain on derivative instruments
|
—
|
|
|
7,648
|
|
|
—
|
|
|
7,648
|
|
||||
|
Interest expense, net of capitalized interest
|
(69,415
|
)
|
|
(6,774
|
)
|
|
—
|
|
|
(76,189
|
)
|
||||
|
Other income
|
4
|
|
|
117
|
|
|
—
|
|
|
121
|
|
||||
|
Total other income (expense)
|
(91,041
|
)
|
|
991
|
|
|
21,630
|
|
|
(68,420
|
)
|
||||
|
Loss before income taxes
|
(105,985
|
)
|
|
(25,137
|
)
|
|
21,630
|
|
|
(109,492
|
)
|
||||
|
Income tax benefit
|
34,714
|
|
|
3,507
|
|
|
—
|
|
|
38,221
|
|
||||
|
Net loss
|
$
|
(71,271
|
)
|
|
$
|
(21,630
|
)
|
|
$
|
21,630
|
|
|
$
|
(71,271
|
)
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||
|
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Net loss
|
$
|
(154,386
|
)
|
|
$
|
(109,314
|
)
|
|
$
|
109,314
|
|
|
$
|
(154,386
|
)
|
|
Adjustments to reconcile net loss to cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Equity in loss of subsidiaries
|
109,314
|
|
|
—
|
|
|
(109,314
|
)
|
|
—
|
|
||||
|
Depreciation, depletion and amortization
|
—
|
|
|
244,937
|
|
|
—
|
|
|
244,937
|
|
||||
|
Gain on extinguishment of debt
|
(18,658
|
)
|
|
—
|
|
|
—
|
|
|
(18,658
|
)
|
||||
|
Loss on sale of properties
|
—
|
|
|
1,311
|
|
|
—
|
|
|
1,311
|
|
||||
|
Impairment
|
—
|
|
|
3,585
|
|
|
—
|
|
|
3,585
|
|
||||
|
Deferred income taxes
|
(18,095
|
)
|
|
(62,032
|
)
|
|
—
|
|
|
(80,127
|
)
|
||||
|
Derivative instruments
|
—
|
|
|
76,471
|
|
|
—
|
|
|
76,471
|
|
||||
|
Stock-based compensation expenses
|
12,624
|
|
|
355
|
|
|
—
|
|
|
12,979
|
|
||||
|
Deferred financing costs amortization and other
|
3,360
|
|
|
3,192
|
|
|
—
|
|
|
6,552
|
|
||||
|
Working capital and other changes:
|
|
|
|
|
|
|
|
||||||||
|
Change in accounts receivable
|
(85
|
)
|
|
53,068
|
|
|
(48,686
|
)
|
|
4,297
|
|
||||
|
Change in inventory
|
—
|
|
|
2,054
|
|
|
—
|
|
|
2,054
|
|
||||
|
Change in prepaid expenses
|
278
|
|
|
1,145
|
|
|
—
|
|
|
1,423
|
|
||||
|
Change in other current assets
|
—
|
|
|
(114
|
)
|
|
—
|
|
|
(114
|
)
|
||||
|
Change in other assets
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
||||
|
Change in accounts payable, interest payable and accrued liabilities
|
(50,462
|
)
|
|
(16,258
|
)
|
|
48,686
|
|
|
(18,034
|
)
|
||||
|
Change in other current liabilities
|
—
|
|
|
9,001
|
|
|
—
|
|
|
9,001
|
|
||||
|
Change in other liabilities
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||
|
Net cash provided by (used in) operating activities
|
(116,010
|
)
|
|
207,411
|
|
|
—
|
|
|
91,401
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
—
|
|
|
(231,341
|
)
|
|
—
|
|
|
(231,341
|
)
|
||||
|
Proceeds from sale of properties
|
—
|
|
|
11,679
|
|
|
—
|
|
|
11,679
|
|
||||
|
Costs related to sale of properties
|
—
|
|
|
(310
|
)
|
|
—
|
|
|
(310
|
)
|
||||
|
Derivative settlements
|
—
|
|
|
103,790
|
|
|
—
|
|
|
103,790
|
|
||||
|
Advances from joint interest partners
|
—
|
|
|
769
|
|
|
—
|
|
|
769
|
|
||||
|
Net cash used in investing activities
|
—
|
|
|
(115,413
|
)
|
|
—
|
|
|
(115,413
|
)
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
|
Repurchase of senior unsecured notes
|
(56,925
|
)
|
|
—
|
|
|
—
|
|
|
(56,925
|
)
|
||||
|
Proceeds from revolving credit facility
|
—
|
|
|
359,000
|
|
|
—
|
|
|
359,000
|
|
||||
|
Principal payments on revolving credit facility
|
—
|
|
|
(462,000
|
)
|
|
—
|
|
|
(462,000
|
)
|
||||
|
Deferred financing costs
|
—
|
|
|
(751
|
)
|
|
—
|
|
|
(751
|
)
|
||||
|
Proceeds from sale of common stock
|
182,953
|
|
|
—
|
|
|
—
|
|
|
182,953
|
|
||||
|
Purchases of treasury stock
|
(1,520
|
)
|
|
—
|
|
|
—
|
|
|
(1,520
|
)
|
||||
|
Investment in / capital contributions from subsidiaries
|
(9,190
|
)
|
|
9,190
|
|
|
—
|
|
|
—
|
|
||||
|
Net cash provided by (used in) financing activities
|
115,318
|
|
|
(94,561
|
)
|
|
—
|
|
|
20,757
|
|
||||
|
Decrease in cash and cash equivalents
|
(692
|
)
|
|
(2,563
|
)
|
|
—
|
|
|
(3,255
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
777
|
|
|
8,953
|
|
|
—
|
|
|
9,730
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
85
|
|
|
$
|
6,390
|
|
|
$
|
—
|
|
|
$
|
6,475
|
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||
|
|
Parent/
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Net loss
|
$
|
(71,271
|
)
|
|
$
|
(21,630
|
)
|
|
$
|
21,630
|
|
|
$
|
(71,271
|
)
|
|
Adjustments to reconcile net loss to cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Equity in loss of subsidiaries
|
21,630
|
|
|
—
|
|
|
(21,630
|
)
|
|
—
|
|
||||
|
Depreciation, depletion and amortization
|
—
|
|
|
237,696
|
|
|
—
|
|
|
237,696
|
|
||||
|
Impairment
|
—
|
|
|
24,837
|
|
|
—
|
|
|
24,837
|
|
||||
|
Deferred income taxes
|
(34,714
|
)
|
|
(3,507
|
)
|
|
—
|
|
|
(38,221
|
)
|
||||
|
Derivative instruments
|
—
|
|
|
(7,648
|
)
|
|
—
|
|
|
(7,648
|
)
|
||||
|
Stock-based compensation expenses
|
13,515
|
|
|
148
|
|
|
—
|
|
|
13,663
|
|
||||
|
Deferred financing costs amortization and other
|
2,255
|
|
|
2,804
|
|
|
—
|
|
|
5,059
|
|
||||
|
Working capital and other changes:
|
|
|
|
|
|
|
|
||||||||
|
Change in accounts receivable
|
(256
|
)
|
|
9,890
|
|
|
66,165
|
|
|
75,799
|
|
||||
|
Change in inventory
|
—
|
|
|
3,685
|
|
|
—
|
|
|
3,685
|
|
||||
|
Change in prepaid expenses
|
297
|
|
|
3,097
|
|
|
—
|
|
|
3,394
|
|
||||
|
Change in other current assets
|
—
|
|
|
5,538
|
|
|
—
|
|
|
5,538
|
|
||||
|
Change in accounts payable, interest payable and accrued liabilities
|
65,933
|
|
|
(22,392
|
)
|
|
(66,165
|
)
|
|
(22,624
|
)
|
||||
|
Change in other liabilities
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
||||
|
Net cash provided by (used in) operating activities
|
(2,611
|
)
|
|
232,497
|
|
|
—
|
|
|
229,886
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
—
|
|
|
(587,430
|
)
|
|
—
|
|
|
(587,430
|
)
|
||||
|
Derivative settlements
|
—
|
|
|
213,336
|
|
|
—
|
|
|
213,336
|
|
||||
|
Advances from joint interest partners
|
—
|
|
|
(406
|
)
|
|
—
|
|
|
(406
|
)
|
||||
|
Net cash used in investing activities
|
—
|
|
|
(374,500
|
)
|
|
—
|
|
|
(374,500
|
)
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from revolving credit facility
|
—
|
|
|
320,000
|
|
|
—
|
|
|
320,000
|
|
||||
|
Principal payments on revolving credit facility
|
—
|
|
|
(665,000
|
)
|
|
—
|
|
|
(665,000
|
)
|
||||
|
Deferred financing costs
|
—
|
|
|
(3,591
|
)
|
|
—
|
|
|
(3,591
|
)
|
||||
|
Proceeds from sale of common stock
|
463,010
|
|
|
—
|
|
|
—
|
|
|
463,010
|
|
||||
|
Purchases of treasury stock
|
(1,932
|
)
|
|
—
|
|
|
—
|
|
|
(1,932
|
)
|
||||
|
Investment in / capital contributions from subsidiaries
|
(458,465
|
)
|
|
458,465
|
|
|
—
|
|
|
—
|
|
||||
|
Net cash provided by financing activities
|
2,613
|
|
|
109,874
|
|
|
—
|
|
|
112,487
|
|
||||
|
Increase (decrease) in cash and cash equivalents
|
2
|
|
|
(32,129
|
)
|
|
—
|
|
|
(32,127
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
776
|
|
|
45,035
|
|
|
—
|
|
|
45,811
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
778
|
|
|
$
|
12,906
|
|
|
$
|
—
|
|
|
$
|
13,684
|
|
|
•
|
our business strategy;
|
|
•
|
estimated future net reserves and present value thereof;
|
|
•
|
timing and amount of future production of oil and natural gas;
|
|
•
|
drilling and completion of wells;
|
|
•
|
estimated inventory of wells remaining to be drilled and completed;
|
|
•
|
costs of exploiting and developing our properties and conducting other operations;
|
|
•
|
availability of drilling, completion and production equipment and materials;
|
|
•
|
availability of qualified personnel;
|
|
•
|
owning and operating a well services company;
|
|
•
|
owning, operating and developing a midstream company;
|
|
•
|
infrastructure for salt water disposal;
|
|
•
|
gathering, transportation and marketing of oil and natural gas, both in the Williston Basin and other regions in the United States;
|
|
•
|
property acquisitions;
|
|
•
|
integration and benefits of property acquisitions or the effects of such acquisitions on our cash position and levels of indebtedness;
|
|
•
|
the amount, nature and timing of capital expenditures;
|
|
•
|
availability and terms of capital;
|
|
•
|
our financial strategy, budget, projections, execution of business plan and operating results;
|
|
•
|
cash flows and liquidity;
|
|
•
|
oil and natural gas realized prices;
|
|
•
|
general economic conditions;
|
|
•
|
operating environment, including inclement weather conditions;
|
|
•
|
effectiveness of risk management activities;
|
|
•
|
competition in the oil and natural gas industry;
|
|
•
|
counterparty credit risk;
|
|
•
|
environmental liabilities;
|
|
•
|
governmental regulation and the taxation of the oil and natural gas industry;
|
|
•
|
developments in oil-producing and natural gas-producing countries;
|
|
•
|
technology;
|
|
•
|
uncertainty regarding future operating results; and
|
|
•
|
plans, objectives, expectations and intentions contained in this report that are not historical.
|
|
•
|
commodity prices for oil and natural gas;
|
|
•
|
transportation capacity;
|
|
•
|
availability and cost of services; and
|
|
•
|
availability of qualified personnel.
|
|
|
Actual at December 31, 2015
(1)
|
|
Sensitivity Case
(2)
|
||||
|
Oil price (per Bbl)
|
$
|
50.16
|
|
|
$
|
44.19
|
|
|
Natural gas price (per MMBtu)
|
2.63
|
|
|
2.52
|
|
||
|
|
|
|
|
||||
|
Capital expenditure reduction
|
n/a
|
|
|
15%
|
|
||
|
Operating expense reduction
|
n/a
|
|
|
16%
|
|
||
|
|
|
|
|
||||
|
Estimated proved developed reserves (MMBoe)
|
147.6
|
|
|
149.6
|
|
||
|
Estimated proved undeveloped reserves (MMBoe)
|
70.7
|
|
|
71.4
|
|
||
|
Total estimated proved reserves (MMBoe)
|
$
|
218.2
|
|
|
$
|
221.0
|
|
|
|
|
|
|
||||
|
PV-10 (in millions)
(3)
|
$
|
2,022.7
|
|
|
$
|
1,866.4
|
|
|
Present value of future income taxes discounted at 10% (in millions)
|
108.4
|
|
|
60.1
|
|
||
|
Standardized Measure of discounted future net cash flows (in millions)
(4)
|
$
|
1,914.3
|
|
|
$
|
1,806.3
|
|
|
(1)
|
The actual reserve estimates at December 31, 2015 were prepared using SEC pricing, calculated as the unweighted arithmetic average first-day-of-the-month prices for the prior twelve months, which was $50.16 per barrel for oil and $2.63 per MMBtu for natural gas for the year ended December 31, 2015.
|
|
(2)
|
The sensitivity case prices represent potential SEC pricing based on actual prices for each of the
six months ended June 30, 2016
and forward commodity prices as of
June 30, 2016
for the remaining months of 2016.
|
|
(3)
|
PV-10 is a non-GAAP financial measure and generally differs from Standardized Measure, the most directly comparable financial measure under accounting principles generally accepted in the United States of America (“GAAP”), because it does not include the effect of income taxes on discounted future net cash flows. Neither PV-10 nor Standardized Measure represents an estimate of the fair market value of our oil and natural gas reserves. The oil and gas industry uses PV-10 as a measure to compare the relative size and value of proved reserves held by companies without regard to the specific tax characteristics of such entities.
|
|
(4)
|
Standardized Measure represents the present value of estimated future net cash flows from proved oil and natural gas reserves, less estimated future development, production, plugging and abandonment costs and income tax expenses, discounted at 10% per annum to reflect timing of future cash flows.
|
|
•
|
Average daily production was
49,507
Boe per day during the three months ended
June 30, 2016
;
|
|
•
|
We completed and placed on production
13
gross (
8.7
net) operated wells in the Williston Basin during the three months ended
June 30, 2016
;
|
|
•
|
For the three months ended
June 30, 2016
, total capital expenditures were
$131.3 million
;
|
|
•
|
At
June 30, 2016
, we had
$6.5 million
of cash and cash equivalents and had total liquidity of
$1,107.3 million
, including the availability under our revolving credit facility;
|
|
•
|
Net cash provided by operating activities was
$91.4 million
for the three months ended
June 30, 2016
. Adjusted EBITDA, a non-GAAP financial measure, was
$132.2 million
for the three months ended
June 30, 2016
. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net loss and net cash provided by operating activities, see “Non-GAAP Financial Measures” below.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Operating results (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil
|
$
|
152,900
|
|
|
$
|
208,564
|
|
|
$
|
(55,664
|
)
|
|
$
|
264,106
|
|
|
$
|
372,377
|
|
|
$
|
(108,271
|
)
|
|
Natural gas
|
6,437
|
|
|
5,546
|
|
|
891
|
|
|
12,546
|
|
|
15,592
|
|
|
(3,046
|
)
|
||||||
|
Well services
|
12,833
|
|
|
9,219
|
|
|
3,614
|
|
|
18,818
|
|
|
11,927
|
|
|
6,891
|
|
||||||
|
Midstream
|
6,910
|
|
|
6,717
|
|
|
193
|
|
|
13,893
|
|
|
10,537
|
|
|
3,356
|
|
||||||
|
Total revenues
|
$
|
179,080
|
|
|
$
|
230,046
|
|
|
$
|
(50,966
|
)
|
|
$
|
309,363
|
|
|
$
|
410,433
|
|
|
$
|
(101,070
|
)
|
|
Production data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil (MBbls)
|
3,747
|
|
|
4,008
|
|
|
(261
|
)
|
|
7,617
|
|
|
8,030
|
|
|
(413
|
)
|
||||||
|
Natural gas (MMcf)
|
4,549
|
|
|
3,395
|
|
|
1,154
|
|
|
8,802
|
|
|
6,502
|
|
|
2,300
|
|
||||||
|
Oil equivalents (MBoe)
|
4,505
|
|
|
4,574
|
|
|
(69
|
)
|
|
9,084
|
|
|
9,114
|
|
|
(30
|
)
|
||||||
|
Average daily production (Boe per day)
|
49,507
|
|
|
50,261
|
|
|
(754
|
)
|
|
49,911
|
|
|
50,353
|
|
|
(442
|
)
|
||||||
|
Average sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil, without derivative settlements (per Bbl)
|
$
|
40.81
|
|
|
$
|
52.04
|
|
|
$
|
(11.23
|
)
|
|
$
|
34.67
|
|
|
$
|
46.37
|
|
|
$
|
(11.70
|
)
|
|
Oil, with derivative settlements (per Bbl)
(1)
|
48.94
|
|
|
78.01
|
|
|
(29.07
|
)
|
|
48.30
|
|
|
72.94
|
|
|
(24.64
|
)
|
||||||
|
Natural gas (per Mcf)
(2)
|
1.42
|
|
|
1.63
|
|
|
(0.21
|
)
|
|
1.43
|
|
|
2.40
|
|
|
(0.97
|
)
|
||||||
|
(1)
|
Realized prices include gains or losses on cash settlements for commodity derivatives, which do not qualify for and were not designated as hedging instruments for accounting purposes. Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
|
(2)
|
Natural gas prices include the value for natural gas and natural gas liquids.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
|
(In thousands, except per Boe of production)
|
||||||||||||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease operating expenses
|
$
|
31,523
|
|
|
$
|
37,761
|
|
|
$
|
(6,238
|
)
|
|
$
|
62,587
|
|
|
$
|
76,886
|
|
|
$
|
(14,299
|
)
|
|
Well services and midstream operating expenses
|
8,875
|
|
|
7,395
|
|
|
1,480
|
|
|
13,264
|
|
|
9,347
|
|
|
3,917
|
|
||||||
|
Marketing, transportation and gathering expenses
|
6,491
|
|
|
7,570
|
|
|
(1,079
|
)
|
|
15,043
|
|
|
14,848
|
|
|
195
|
|
||||||
|
Production taxes
|
14,367
|
|
|
20,618
|
|
|
(6,251
|
)
|
|
25,120
|
|
|
37,239
|
|
|
(12,119
|
)
|
||||||
|
Depreciation, depletion and amortization
|
122,488
|
|
|
119,218
|
|
|
3,270
|
|
|
244,937
|
|
|
237,696
|
|
|
7,241
|
|
||||||
|
Exploration expenses
|
340
|
|
|
1,082
|
|
|
(742
|
)
|
|
703
|
|
|
1,925
|
|
|
(1,222
|
)
|
||||||
|
Rig termination
|
—
|
|
|
2,815
|
|
|
(2,815
|
)
|
|
—
|
|
|
3,895
|
|
|
(3,895
|
)
|
||||||
|
Impairment
|
23
|
|
|
19,516
|
|
|
(19,493
|
)
|
|
3,585
|
|
|
24,837
|
|
|
(21,252
|
)
|
||||||
|
General and administrative expenses
|
21,876
|
|
|
21,508
|
|
|
368
|
|
|
46,242
|
|
|
44,832
|
|
|
1,410
|
|
||||||
|
Total operating expenses
|
205,983
|
|
|
237,483
|
|
|
(31,500
|
)
|
|
411,481
|
|
|
451,505
|
|
|
(40,024
|
)
|
||||||
|
Loss on sale of properties
|
(1,311
|
)
|
|
—
|
|
|
(1,311
|
)
|
|
(1,311
|
)
|
|
—
|
|
|
(1,311
|
)
|
||||||
|
Operating loss
|
(28,214
|
)
|
|
(7,437
|
)
|
|
(20,777
|
)
|
|
(103,429
|
)
|
|
(41,072
|
)
|
|
(62,357
|
)
|
||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net gain (loss) on derivative instruments
|
(90,846
|
)
|
|
(39,424
|
)
|
|
(51,422
|
)
|
|
(76,471
|
)
|
|
7,648
|
|
|
(84,119
|
)
|
||||||
|
Interest expense, net of capitalized interest
|
(34,979
|
)
|
|
(37,405
|
)
|
|
2,426
|
|
|
(73,718
|
)
|
|
(76,189
|
)
|
|
2,471
|
|
||||||
|
Gain on extinguishment of debt
|
11,642
|
|
|
—
|
|
|
11,642
|
|
|
18,658
|
|
|
—
|
|
|
18,658
|
|
||||||
|
Other income (expense)
|
(32
|
)
|
|
191
|
|
|
(223
|
)
|
|
447
|
|
|
121
|
|
|
326
|
|
||||||
|
Total other income (expense)
|
(114,215
|
)
|
|
(76,638
|
)
|
|
(37,577
|
)
|
|
(131,084
|
)
|
|
(68,420
|
)
|
|
(62,664
|
)
|
||||||
|
Loss before income taxes
|
(142,429
|
)
|
|
(84,075
|
)
|
|
(58,354
|
)
|
|
(234,513
|
)
|
|
(109,492
|
)
|
|
(125,021
|
)
|
||||||
|
Income tax benefit
|
52,498
|
|
|
30,845
|
|
|
21,653
|
|
|
80,127
|
|
|
38,221
|
|
|
41,906
|
|
||||||
|
Net loss
|
$
|
(89,931
|
)
|
|
$
|
(53,230
|
)
|
|
$
|
(36,701
|
)
|
|
$
|
(154,386
|
)
|
|
$
|
(71,271
|
)
|
|
$
|
(83,115
|
)
|
|
Costs and expenses (per Boe of production):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease operating expenses
|
$
|
7.00
|
|
|
$
|
8.26
|
|
|
$
|
(1.26
|
)
|
|
$
|
6.89
|
|
|
$
|
8.44
|
|
|
$
|
(1.55
|
)
|
|
Marketing, transportation and gathering expenses
|
1.44
|
|
|
1.66
|
|
|
(0.22
|
)
|
|
1.66
|
|
|
1.63
|
|
|
0.03
|
|
||||||
|
Production taxes
|
3.19
|
|
|
4.51
|
|
|
(1.32
|
)
|
|
2.77
|
|
|
4.09
|
|
|
(1.32
|
)
|
||||||
|
Depreciation, depletion and amortization
|
27.19
|
|
|
26.07
|
|
|
1.12
|
|
|
26.96
|
|
|
26.08
|
|
|
0.88
|
|
||||||
|
General and administrative expenses
|
4.86
|
|
|
4.70
|
|
|
0.16
|
|
|
5.09
|
|
|
4.92
|
|
|
0.17
|
|
||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Net cash provided by operating activities
|
$
|
91,401
|
|
|
$
|
229,886
|
|
|
Net cash used in investing activities
|
(115,413
|
)
|
|
(374,500
|
)
|
||
|
Net cash provided by financing activities
|
20,757
|
|
|
112,487
|
|
||
|
Decrease in cash and cash equivalents
|
$
|
(3,255
|
)
|
|
$
|
(32,127
|
)
|
|
|
Six Months Ended June 30, 2016
|
||
|
|
(In thousands)
|
||
|
Capital expenditures:
|
|
||
|
E&P
|
$
|
120,859
|
|
|
OMS
|
87,882
|
|
|
|
OWS
|
650
|
|
|
|
Other capital expenditures
(1)
|
9,852
|
|
|
|
Total capital expenditures
(2)
|
$
|
219,243
|
|
|
(1)
|
Other capital expenditures include such items as administrative capital and capitalized interest.
|
|
(2)
|
Capital expenditures reflected in the table above differ from the amounts shown in the statement of cash flows in our condensed consolidated financial statements because amounts reflected in the table above include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the statement of cash flows are presented on a cash basis.
|
|
•
|
a prohibition against incurring debt, subject to permitted exceptions;
|
|
•
|
a prohibition against making dividends, distributions and redemptions, subject to permitted exceptions;
|
|
•
|
a prohibition against making investments, loans and advances, subject to permitted exceptions;
|
|
•
|
restrictions on creating liens and leases on our assets and our subsidiaries, subject to permitted exceptions;
|
|
•
|
restrictions on merging and selling assets outside the ordinary course of business;
|
|
•
|
restrictions on use of proceeds, investments, transactions with affiliates or change of principal business;
|
|
•
|
a provision limiting oil and natural gas derivative financial instruments;
|
|
•
|
a requirement that we maintain a ratio of consolidated EBITDAX (as defined in the Credit Facility) to consolidated Interest Expense (as defined in the Credit Facility) of no less than 2.5 to 1.0 for the four quarters ended on the last day of each quarter; and
|
|
•
|
a requirement that we maintain a Current Ratio (as defined in the Credit Facility) of consolidated current assets (including unused borrowing base committed capacity and with exclusions as described in the Credit Facility) to consolidated current liabilities (with exclusions as described in the Credit Facility) of no less than 1.0 to 1.0 as of the last day of any fiscal quarter.
|
|
|
Payments due by period
|
||||||||||||||||||
|
Contractual obligations
|
Total
|
|
Within 1
year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Senior unsecured notes
(1)
|
$
|
2,123,397
|
|
|
$
|
—
|
|
|
$
|
399,000
|
|
|
$
|
—
|
|
|
$
|
1,724,397
|
|
|
Interest payments on senior unsecured notes
(1)
|
802,774
|
|
|
145,988
|
|
|
291,977
|
|
|
234,122
|
|
|
130,687
|
|
|||||
|
Borrowings under revolving credit facility
(1)
|
35,000
|
|
|
—
|
|
|
—
|
|
|
35,000
|
|
|
—
|
|
|||||
|
Interest payments on borrowings under revolving credit facility
(1)
|
44
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Asset retirement obligations
(2)
|
37,128
|
|
|
738
|
|
|
1,493
|
|
|
635
|
|
|
34,262
|
|
|||||
|
Operating leases
(3)
|
22,598
|
|
|
6,499
|
|
|
9,863
|
|
|
6,236
|
|
|
—
|
|
|||||
|
Volume commitment agreements
(3)
|
441,999
|
|
|
19,563
|
|
|
99,433
|
|
|
108,632
|
|
|
214,371
|
|
|||||
|
Purchase agreements
(3)
|
38,821
|
|
|
4,847
|
|
|
16,874
|
|
|
16,700
|
|
|
400
|
|
|||||
|
Total contractual cash obligations
|
$
|
3,501,761
|
|
|
$
|
177,679
|
|
|
$
|
818,640
|
|
|
$
|
401,325
|
|
|
$
|
2,104,117
|
|
|
(1)
|
See Note 8 to our unaudited condensed consolidated financial statements for a description of our senior unsecured notes, revolving credit facility and related interest payments. As of
June 30, 2016
, we had
$35.0 million
of borrowings and
$14.2 million
of outstanding letters of credit issued under our revolving credit facility.
|
|
(2)
|
Amounts represent our estimate of future asset retirement obligations. Because these costs typically extend many years into the future, estimating these future costs requires management to make estimates and judgments that are subject to future revisions based upon numerous factors, including the rate of inflation, changing technology and the political and regulatory environment. See Note 9 to our unaudited condensed consolidated financial statements.
|
|
(3)
|
See Note 15 to our unaudited condensed consolidated financial statements for a description of our operating leases, volume commitment agreements and purchase agreements.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Interest expense
|
$
|
34,979
|
|
|
$
|
37,405
|
|
|
$
|
73,718
|
|
|
$
|
76,189
|
|
|
Capitalized interest
|
4,835
|
|
|
4,851
|
|
|
9,303
|
|
|
8,776
|
|
||||
|
Amortization of deferred financing costs
(1)
|
(2,030
|
)
|
|
(2,368
|
)
|
|
(5,947
|
)
|
|
(3,956
|
)
|
||||
|
Cash Interest
|
$
|
37,784
|
|
|
$
|
39,888
|
|
|
$
|
77,074
|
|
|
$
|
81,009
|
|
|
(1)
|
Amortization of deferred financing costs included write-offs of unamortized deferred financing costs of
$1.8 million
for the
six months ended June 30, 2016
and $0.5 million for the three and six months ended June 30, 2015. In each period, the unamortized deferred financing costs were written off in proportion to the decreases in our Credit Facility borrowing base.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net loss
|
$
|
(89,931
|
)
|
|
$
|
(53,230
|
)
|
|
$
|
(154,386
|
)
|
|
$
|
(71,271
|
)
|
|
Loss on sale of properties
|
1,311
|
|
|
—
|
|
|
1,311
|
|
|
—
|
|
||||
|
Gain on extinguishment of debt
|
(11,642
|
)
|
|
—
|
|
|
(18,658
|
)
|
|
—
|
|
||||
|
Net (gain) loss on derivative instruments
|
90,846
|
|
|
39,424
|
|
|
76,471
|
|
|
(7,648
|
)
|
||||
|
Derivative settlements
(1)
|
30,477
|
|
|
104,077
|
|
|
103,790
|
|
|
213,336
|
|
||||
|
Interest expense, net of capitalized interest
|
34,979
|
|
|
37,405
|
|
|
73,718
|
|
|
76,189
|
|
||||
|
Depreciation, depletion and amortization
|
122,488
|
|
|
119,218
|
|
|
244,937
|
|
|
237,696
|
|
||||
|
Impairment
|
23
|
|
|
19,516
|
|
|
3,585
|
|
|
24,837
|
|
||||
|
Rig termination
|
—
|
|
|
2,815
|
|
|
—
|
|
|
3,895
|
|
||||
|
Exploration expenses
|
340
|
|
|
1,082
|
|
|
703
|
|
|
1,925
|
|
||||
|
Stock-based compensation expenses
|
6,249
|
|
|
6,057
|
|
|
12,979
|
|
|
13,663
|
|
||||
|
Income tax benefit
|
(52,498
|
)
|
|
(30,845
|
)
|
|
(80,127
|
)
|
|
(38,221
|
)
|
||||
|
Other non-cash adjustments
|
(484
|
)
|
|
(97
|
)
|
|
723
|
|
|
(101
|
)
|
||||
|
Adjusted EBITDA
|
132,158
|
|
|
245,422
|
|
|
265,046
|
|
|
454,300
|
|
||||
|
Cash Interest
|
(37,784
|
)
|
|
(39,888
|
)
|
|
(77,074
|
)
|
|
(81,009
|
)
|
||||
|
Capital expenditures
(2)
|
(131,288
|
)
|
|
(170,408
|
)
|
|
(219,243
|
)
|
|
(441,513
|
)
|
||||
|
Capitalized interest
|
4,835
|
|
|
4,851
|
|
|
9,303
|
|
|
8,776
|
|
||||
|
Free Cash Flow
|
$
|
(32,079
|
)
|
|
$
|
39,977
|
|
|
$
|
(21,968
|
)
|
|
$
|
(59,446
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities
|
$
|
137,452
|
|
|
$
|
141,525
|
|
|
$
|
91,401
|
|
|
$
|
229,886
|
|
|
Derivative settlements
(1)
|
30,477
|
|
|
104,077
|
|
|
103,790
|
|
|
213,336
|
|
||||
|
Interest expense, net of capitalized interest
|
34,979
|
|
|
37,405
|
|
|
73,718
|
|
|
76,189
|
|
||||
|
Rig termination
|
—
|
|
|
2,815
|
|
|
—
|
|
|
3,895
|
|
||||
|
Exploration expenses
|
340
|
|
|
1,082
|
|
|
703
|
|
|
1,925
|
|
||||
|
Deferred financing costs amortization and other
|
(1,486
|
)
|
|
(3,404
|
)
|
|
(6,552
|
)
|
|
(5,059
|
)
|
||||
|
Changes in working capital
|
(69,120
|
)
|
|
(37,981
|
)
|
|
1,263
|
|
|
(65,771
|
)
|
||||
|
Other non-cash adjustments
|
(484
|
)
|
|
(97
|
)
|
|
723
|
|
|
(101
|
)
|
||||
|
Adjusted EBITDA
|
132,158
|
|
|
245,422
|
|
|
265,046
|
|
|
454,300
|
|
||||
|
Cash Interest
|
(37,784
|
)
|
|
(39,888
|
)
|
|
(77,074
|
)
|
|
(81,009
|
)
|
||||
|
Capital expenditures
(2)
|
(131,288
|
)
|
|
(170,408
|
)
|
|
(219,243
|
)
|
|
(441,513
|
)
|
||||
|
Capitalized interest
|
4,835
|
|
|
4,851
|
|
|
9,303
|
|
|
8,776
|
|
||||
|
Free Cash Flow
|
$
|
(32,079
|
)
|
|
$
|
39,977
|
|
|
$
|
(21,968
|
)
|
|
$
|
(59,446
|
)
|
|
(1)
|
Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
|
(2)
|
Capital expenditures reflected in the table above differ from the amounts shown in the statement of cash flows in our condensed consolidated financial statements because amounts reflected in the table above include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the statement of cash flows are presented on a cash basis.
|
|
Exploration and Production
|
|||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Loss before income taxes
|
$
|
(158,978
|
)
|
|
$
|
(99,164
|
)
|
|
$
|
(264,744
|
)
|
|
$
|
(133,172
|
)
|
|
Loss on sale of properties
|
1,669
|
|
|
—
|
|
|
1,669
|
|
|
—
|
|
||||
|
Gain on extinguishment of debt
|
(11,642
|
)
|
|
—
|
|
|
(18,658
|
)
|
|
—
|
|
||||
|
Net (gain) loss on derivative instruments
|
90,846
|
|
|
39,424
|
|
|
76,471
|
|
|
(7,648
|
)
|
||||
|
Derivative settlements
(1)
|
30,477
|
|
|
104,077
|
|
|
103,790
|
|
|
213,336
|
|
||||
|
Interest expense, net of capitalized interest
|
34,979
|
|
|
37,405
|
|
|
73,718
|
|
|
76,189
|
|
||||
|
Depreciation, depletion and amortization
|
120,039
|
|
|
118,049
|
|
|
240,881
|
|
|
235,589
|
|
||||
|
Impairment
|
23
|
|
|
19,516
|
|
|
1,154
|
|
|
24,837
|
|
||||
|
Rig termination
|
—
|
|
|
2,815
|
|
|
—
|
|
|
3,895
|
|
||||
|
Exploration expenses
|
340
|
|
|
1,082
|
|
|
703
|
|
|
1,925
|
|
||||
|
Stock-based compensation expenses
|
6,077
|
|
|
5,973
|
|
|
12,625
|
|
|
13,515
|
|
||||
|
Other non-cash adjustments
|
(484
|
)
|
|
(97
|
)
|
|
723
|
|
|
(101
|
)
|
||||
|
Adjusted EBITDA
|
$
|
113,346
|
|
|
$
|
229,080
|
|
|
$
|
228,332
|
|
|
$
|
428,365
|
|
|
(1)
|
Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
|
Well Services
|
||||||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Income (loss) before income taxes
|
|
$
|
(2,142
|
)
|
|
$
|
9,030
|
|
|
$
|
1,885
|
|
|
$
|
18,638
|
|
|
Depreciation, depletion and amortization
|
|
3,895
|
|
|
5,008
|
|
|
8,127
|
|
|
9,526
|
|
||||
|
Stock-based compensation expenses
|
|
235
|
|
|
443
|
|
|
899
|
|
|
986
|
|
||||
|
Adjusted EBITDA
|
|
$
|
1,988
|
|
|
$
|
14,481
|
|
|
$
|
10,911
|
|
|
$
|
29,150
|
|
|
Midstream Services
|
||||||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Income before income taxes
|
|
$
|
18,040
|
|
|
$
|
15,922
|
|
|
$
|
33,198
|
|
|
$
|
25,211
|
|
|
Gain on sale of properties
|
|
(358
|
)
|
|
—
|
|
|
(358
|
)
|
|
—
|
|
||||
|
Depreciation, depletion and amortization
|
|
1,732
|
|
|
1,375
|
|
|
3,415
|
|
|
2,561
|
|
||||
|
Impairment
|
|
—
|
|
|
—
|
|
|
2,431
|
|
|
—
|
|
||||
|
Stock-based compensation expenses
|
|
224
|
|
|
119
|
|
|
443
|
|
|
323
|
|
||||
|
Adjusted EBITDA
|
|
$
|
19,638
|
|
|
$
|
17,416
|
|
|
$
|
39,129
|
|
|
$
|
28,095
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Net loss
|
$
|
(89,931
|
)
|
|
$
|
(53,230
|
)
|
|
$
|
(154,386
|
)
|
|
$
|
(71,271
|
)
|
|
Loss on sale of properties
|
1,311
|
|
|
—
|
|
|
1,311
|
|
|
—
|
|
||||
|
Gain on extinguishment of debt
|
(11,642
|
)
|
|
—
|
|
|
(18,658
|
)
|
|
—
|
|
||||
|
Net (gain) loss on derivative instruments
|
90,846
|
|
|
39,424
|
|
|
76,471
|
|
|
(7,648
|
)
|
||||
|
Derivative settlements
(1)
|
30,477
|
|
|
104,077
|
|
|
103,790
|
|
|
213,336
|
|
||||
|
Impairment
|
23
|
|
|
19,516
|
|
|
3,585
|
|
|
24,837
|
|
||||
|
Rig termination
|
—
|
|
|
2,815
|
|
|
—
|
|
|
3,895
|
|
||||
|
Amortization of deferred financing costs
(2)
|
2,030
|
|
|
2,368
|
|
|
5,947
|
|
|
3,956
|
|
||||
|
Other non-cash adjustments
|
(484
|
)
|
|
(97
|
)
|
|
723
|
|
|
(101
|
)
|
||||
|
Tax impact
(3)
|
(42,075
|
)
|
|
(62,871
|
)
|
|
(64,731
|
)
|
|
(89,115
|
)
|
||||
|
Adjusted Net Income (Loss)
|
$
|
(19,445
|
)
|
|
$
|
52,002
|
|
|
$
|
(45,948
|
)
|
|
$
|
77,889
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted loss per share
|
$
|
(0.51
|
)
|
|
$
|
(0.39
|
)
|
|
$
|
(0.91
|
)
|
|
$
|
(0.58
|
)
|
|
Loss on sale of properties
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
||||
|
Gain on extinguishment of debt
|
(0.07
|
)
|
|
—
|
|
|
(0.11
|
)
|
|
—
|
|
||||
|
Net (gain) loss on derivative instruments
|
0.51
|
|
|
0.29
|
|
|
0.45
|
|
|
(0.06
|
)
|
||||
|
Derivative settlements
(1)
|
0.17
|
|
|
0.76
|
|
|
0.61
|
|
|
1.73
|
|
||||
|
Impairment
|
—
|
|
|
0.14
|
|
|
0.02
|
|
|
0.20
|
|
||||
|
Rig termination
|
—
|
|
|
0.02
|
|
|
—
|
|
|
0.03
|
|
||||
|
Amortization of deferred financing costs
(2)
|
0.01
|
|
|
0.02
|
|
|
0.03
|
|
|
0.03
|
|
||||
|
Other non-cash adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Tax impact
(3)
|
(0.23
|
)
|
|
(0.46
|
)
|
|
(0.37
|
)
|
|
(0.72
|
)
|
||||
|
Adjusted Diluted Earnings (Loss) Per Share
|
$
|
(0.11
|
)
|
|
$
|
0.38
|
|
|
$
|
(0.27
|
)
|
|
$
|
0.63
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted weighted average shares outstanding
|
176,984
|
|
|
136,859
|
|
|
169,953
|
|
|
123,157
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Effective tax rate applicable to adjustment items
|
37.4
|
%
|
|
37.4
|
%
|
|
37.4
|
%
|
|
37.4
|
%
|
||||
|
(1)
|
Cash settlements represent the cumulative gains and losses on our derivative instruments for the periods presented and do not include a recovery of costs that were paid to acquire or modify the derivative instruments that were settled.
|
|
(2)
|
As of June 30, 2016
, Adjusted Net Income (Loss) includes the non-cash adjustment for amortization of deferred financing costs. Comparative periods have been conformed. The amortization of deferred financing costs is included in interest expense on our Condensed Consolidated Statement of Operations. Amortization of deferred financing costs included write-offs of unamortized deferred financing costs of
$1.8 million
for the
six months ended June 30, 2016
and $0.5 million for the three and six months ended June 30, 2015. In each period, the unamortized deferred financing costs were written off in proportion to the decreases in our Credit Facility borrowing base.
|
|
(3)
|
The tax impact is computed utilizing our effective tax rate applicable to the adjustments for certain non-cash and non-recurring items.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Settlement
Period
|
|
Derivative
Instrument
|
|
Total
Notional
Amount of Oil
|
|
Weighted Average Prices
|
|
Fair Value
Asset (Liability)
|
|||||||||||||||||
|
|
|
|
Swap
|
|
Sub-Floor
|
|
Floor
|
|
Ceiling
|
|
|||||||||||||||
|
|
|
|
|
(Barrels)
|
|
($/Barrel)
|
|
(In thousands)
|
|||||||||||||||||
|
2016
|
|
Swaps
|
|
5,886,000
|
|
|
$
|
49.64
|
|
|
|
|
|
|
|
|
|
|
$
|
1,157
|
|
||||
|
2017
|
|
Swaps
|
|
4,694,000
|
|
|
$
|
47.79
|
|
|
|
|
|
|
|
|
(18,429
|
)
|
|||||||
|
2017
|
|
Two-way collars
|
|
668,000
|
|
|
|
|
|
|
$
|
40.00
|
|
|
$
|
47.58
|
|
|
(4,427
|
)
|
|||||
|
2017
|
|
Three-way collars
|
|
1,336,000
|
|
|
|
|
$
|
30.00
|
|
|
$
|
45.00
|
|
|
$
|
59.39
|
|
|
(923
|
)
|
|||
|
2018
|
|
Swaps
|
|
310,000
|
|
|
$
|
47.68
|
|
|
|
|
|
|
|
|
(1,519
|
)
|
|||||||
|
2018
|
|
Two-way collars
|
|
62,000
|
|
|
|
|
|
|
$
|
40.00
|
|
|
$
|
47.58
|
|
|
(453
|
)
|
|||||
|
2018
|
|
Three-way collars
|
|
124,000
|
|
|
|
|
$
|
30.00
|
|
|
$
|
45.00
|
|
|
$
|
59.39
|
|
|
(194
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(24,788
|
)
|
|||||||||
|
Period
|
|
Total Number
of Shares
Exchanged
(1)
|
|
Average Price
Paid
per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
|
Maximum Number (or Approximate
Dollar Value) of Shares that May Be
Purchased Under the
Plans or Programs
|
|||||
|
April 1 - April 30, 2016
|
|
23,293
|
|
|
$
|
7.08
|
|
|
—
|
|
|
—
|
|
|
May 1 - May 31, 2016
|
|
32,354
|
|
|
9.69
|
|
|
—
|
|
|
—
|
|
|
|
June 1 - June 30, 2016
|
|
30,728
|
|
|
9.36
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
86,375
|
|
|
8.87
|
|
|
—
|
|
|
—
|
|
|
|
(1)
|
Represent shares that employees surrendered back to us to pay tax withholdings upon the vesting of restricted stock awards. These repurchases were not part of a publicly announced program to repurchase shares of our common stock, nor do we have a publicly announced program to repurchase shares of our common stock.
|
|
Exhibit
No.
|
|
Description of Exhibit
|
|
|
|
|
|
3.1(a)*
|
|
Conformed version of Amended and Restated Certificate of Incorporation of Oasis Petroleum Inc., as amended by amendment filed on June 30, 2016.
|
|
|
|
|
|
10.1
|
|
Second Amendment to the Amended and Restated 2010 Long Term Incentive Plan of Oasis Petroleum Inc. (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on May 10, 2016 and incorporated herein by reference).
|
|
|
|
|
|
10.2(a)
|
|
Sixth Amendment to Second Amended and Restated Credit Agreement dated as of August 8, 2016 among Oasis Petroleum Inc., as Parent, Oasis Petroleum North America LLC, as Borrower, the Other Credit Parties party thereto, Wells Fargo Bank, N.A., as Administrative Agent and the Lenders party thereto.
|
|
|
|
|
|
31.1(a)
|
|
Sarbanes-Oxley Section 302 certification of Principal Executive Officer.
|
|
|
|
|
|
31.2(a)
|
|
Sarbanes-Oxley Section 302 certification of Principal Financial Officer.
|
|
|
|
|
|
32.1(b)
|
|
Sarbanes-Oxley Section 906 certification of Principal Executive Officer.
|
|
|
|
|
|
32.2(b)
|
|
Sarbanes-Oxley Section 906 certification of Principal Financial Officer.
|
|
|
|
|
|
101.INS (a)
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH (a)
|
|
XBRL Schema Document.
|
|
|
|
|
|
101.CAL (a)
|
|
XBRL Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF (a)
|
|
XBRL Definition Linkbase Document.
|
|
|
|
|
|
101.LAB (a)
|
|
XBRL Labels Linkbase Document.
|
|
|
|
|
|
101.PRE (a)
|
|
XBRL Presentation Linkbase Document.
|
|
(a)
|
Filed herewith.
|
|
(b)
|
Furnished herewith.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OASIS PETROLEUM INC.
|
|
|
|
|
|
|
|||
|
Date:
|
August 9, 2016
|
|
By:
|
|
/s/ Thomas B. Nusz
|
||
|
|
|
|
|
|
|
|
Thomas B. Nusz
|
|
|
|
|
|
|
|
|
Chairman and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
By:
|
|
/s/ Michael H. Lou
|
|
|
|
|
|
|
|
|
Michael H. Lou
|
|
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
|
Exhibit
No.
|
|
Description of Exhibit
|
|
|
|
|
|
3.1(a)*
|
|
Conformed version of Amended and Restated Certificate of Incorporation of Oasis Petroleum Inc., as amended by amendment filed on June 30, 2016.
|
|
|
|
|
|
10.1
|
|
Second Amendment to the Amended and Restated 2010 Long Term Incentive Plan of Oasis Petroleum Inc. (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on May 10, 2016 and incorporated herein by reference).
|
|
|
|
|
|
10.2(a)
|
|
Sixth Amendment to Second Amended and Restated Credit Agreement dated as of August 8, 2016 among Oasis Petroleum Inc., as Parent, Oasis Petroleum North America LLC, as Borrower, the Other Credit Parties party thereto, Wells Fargo Bank, N.A., as Administrative Agent and the Lenders party thereto.
|
|
|
|
|
|
31.1(a)
|
|
Sarbanes-Oxley Section 302 certification of Principal Executive Officer.
|
|
|
|
|
|
31.2(a)
|
|
Sarbanes-Oxley Section 302 certification of Principal Financial Officer.
|
|
|
|
|
|
32.1(b)
|
|
Sarbanes-Oxley Section 906 certification of Principal Executive Officer.
|
|
|
|
|
|
32.2(b)
|
|
Sarbanes-Oxley Section 906 certification of Principal Financial Officer.
|
|
|
|
|
|
101.INS (a)
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH (a)
|
|
XBRL Schema Document.
|
|
|
|
|
|
101.CAL (a)
|
|
XBRL Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF (a)
|
|
XBRL Definition Linkbase Document.
|
|
|
|
|
|
101.LAB (a)
|
|
XBRL Labels Linkbase Document.
|
|
|
|
|
|
101.PRE (a)
|
|
XBRL Presentation Linkbase Document.
|
|
(a)
|
Filed herewith.
|
|
(b)
|
Furnished herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|