These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
||
|
x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 |
|
|
|
|
|
For the fiscal year ended December 31, 2011
|
||
|
or
|
||
|
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
|
Delaware
|
|
43-1857213
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
12405 Powerscourt Drive
St. Louis, Missouri 63131
|
|
(314) 965-0555
|
|
(Address of principal executive offices including zip code)
|
|
(Registrant’s telephone number, including area code)
|
|
Title of each class
|
|
Name of Exchange which registered
|
|
Class A Common Stock, $.001 Par Value
|
|
NASDAQ Global Select Market
|
|
|
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
S-1
|
|||
|
|
|
|
|
|
|
|
E-1
|
|||
|
•
|
our ability to sustain and grow revenues and free cash flow by offering video, Internet, telephone, advertising and
other services to residential and commercial customers, to adequately meet the customer experience demands in our markets and to maintain and grow our customer base, particularly in the face of increasingly aggressive competition, the need for innovation and the related capital expenditures and the difficult economic conditions in the United States;
|
|
•
|
the development and deployment of new products and technologies;
|
|
•
|
the impact of competition from other market participants, including but not limited to incumbent telephone companies, direct broadcast satellite operators, wireless broa
dband and telephone providers, and digital subscriber line (“DSL”) providers and competition from video provided over the Internet;
|
|
•
|
general business conditions, economic uncertainty or downturn, high unemployment levels and the level of activity in the housing sector;
|
|
•
|
our ability to obtain programming at reasonable prices or to raise prices to offset, in whole or in part, the effects of higher programming costs (including retransmission consents);
|
|
•
|
the effects of governmental regulation on our business;
|
|
•
|
the availability and access, in general, of funds to meet our debt obligations, prior to or when they become due, and to fund our operations and necessary capital expenditures, either through (i) cash on hand, (ii) free cash flow, or (iii) access to the capital or credit markets; and
|
|
•
|
our ability to comply with all covenants in our indentures and credit facilities, any violation of which, if not cured in a timely manner, could trigger a default of our other obligations under cross-default provisions.
|
|
|
Approximate as of
|
||||||
|
|
December 31,
|
||||||
|
|
2011
|
(a)
|
|
2010
|
(a)
|
||
|
|
|
|
|
|
|
||
|
Video (b)
|
4,090,300
|
|
|
|
4,278,400
|
|
|
|
Internet (c)
|
3,491,800
|
|
|
|
3,246,100
|
|
|
|
Telephone (d)
|
1,791,300
|
|
|
|
1,717,000
|
|
|
|
Residential PSUs (e)
|
9,373,400
|
|
|
|
9,241,500
|
|
|
|
|
|
|
|
|
|
||
|
Video (b)(f)
|
234,500
|
|
|
|
242,000
|
|
|
|
Internet (c)(g)
|
162,800
|
|
|
|
138,500
|
|
|
|
Telephone (d)
|
78,900
|
|
|
|
59,900
|
|
|
|
Commercial PSUs (e)
|
476,200
|
|
|
|
440,400
|
|
|
|
|
|
|
|
|
|
||
|
Digital video RGUs (h)
|
3,410,400
|
|
|
|
3,363,200
|
|
|
|
|
|
|
|
|
|
||
|
Total RGUs
(i)
|
13,260,000
|
|
|
|
13,045,100
|
|
|
|
(a)
|
We calculate the aging of customer accounts based on the monthly billing cycle for each account. On that basis, at
December 31, 2011
and
2010
, customers include approximately 18,600 and 15,700 customers, respectively, whose accounts were over 60 days past due in payment, approximately 2,500 and 1,800 customers, respectively, whose accounts
|
|
(b)
|
“Video customers” represent those customers who subscribe to our video cable services.
|
|
(c)
|
“Internet customers” represent those customers who subscribe to our Internet service.
|
|
(d)
|
“Telephone customers” represent those customers who subscribe to our telephone service.
|
|
(e)
|
“Primary Service Units” or “PSUs” represent the total of video, Internet and telephone customers.
|
|
(f)
|
Included within commercial video customers are those in commercial and multi-dwelling structures, which are calculated on an equivalent bulk unit (“EBU”) basis. We calculate EBUs by dividing the bulk price charged to accounts in an area by the published rate charged to non-bulk residential customers in that market for the comparable tier of service. This EBU method of estimating basic video customers is consistent with the methodology used in determining costs paid to programmers and is consistent with the methodology used by other multiple system operators (“MSOs”). As we increase our published video rates to residential customers without a corresponding increase in the prices charged to commercial service or multi-dwelling customers, our EBU count will decline even if there is no real loss in commercial service or multi-dwelling customers.
|
|
(g)
|
Prior year commercial Internet customers were adjusted to reflect current year presentation.
|
|
(h)
|
“Digital video RGUs” include all video customers that rent one or more digital set-top boxes or cable cards.
|
|
(i)
|
“Revenue generating units” or “RGUs” represent the total of all basic video, digital video, Internet and telephone customers, not counting additional outlets within one household. For example, a customer who receives two types of service (such as basic video and digital video) would be treated as two RGUs and, if that customer added on Internet service, the customer would be treated as three RGUs. This statistic is computed in accordance with the guidelines of the National Cable & Telecommunications Association (“NCTA”).
|
|
•
|
Basic and Digital Video.
All of our video customers receive a package of basic programming which generally consists of local broadcast television, local community programming, including governmental and public access, and limited satellite-delivered or non-broadcast channels, such as weather, shopping and religious programming. Our digital video services include a digital set-top box, an interactive electronic programming guide with parental controls, an expanded menu of pay-per-view channels, including OnDemand (available nearly everywhere), digital quality music channels and the option to also receive a cable card. In addition to video programming, digital video service enables customers to receive our advanced video services such as DVRs and HD television.
|
|
•
|
Premium Channels.
These channels provide original programming, commercial-free movies, sports, and other special event entertainment programming. Although we offer subscriptions to premium channels on an individual basis, we offer an increasing number of digital video and premium channel packages, and we offer premium channels combined with our advanced video services. Customers who purchase premium channels also have access to that programming OnDemand and increasingly over the Internet. Charter offers premium sports content and access to a number of cable programmers such as HBO, Cinemax, EPIX and Turner on an authenticated basis over the Internet on charter.net.
|
|
•
|
OnDemand, Subscription OnDemand and Pay-Per-View
.
OnDemand service allows customers to select from hundreds of movies and other programming at any time. OnDemand includes HD and three dimensional ("3D") content. OnDemand programming options may be accessed for a fee or, in some cases, for no additional charge. In some areas we also offer subscription OnDemand for a monthly fee or included in a digital tier premium channel subscription. Pay-per-view channels allow customers to pay on a per event basis to view a single showing of a recently released movie, a one-time special sporting event, music concert, or similar event on a commercial-free basis.
|
|
•
|
High Definition Television
.
HD television offers our digital customers certain video programming at a higher resolution to improve picture and audio quality versus standard basic or digital video images. We have invested and continue to invest in switched digital video (“SDV”) technology and simulcast to increase the number of HD channels offered.
|
|
•
|
Digital Video Recorder.
DVR service enables customers to digitally record programming and to pause and rewind live programming. Multi-room DVR service permits customers to access and watch any of their video recordings on any other connected television in the customer's home. Charter customers also have the ability to program their DVR's remotely via a website.
In early 2011, we entered into an agreement with TiVo to develop software code and allow for the deployment of TiVo enabled set top boxes in our markets. The product utilizes the TiVo user interface and a hybrid platform that leverages traditional cable and next generation IP technologies. We have deployed a version of the TiVo product in our Fort Worth, Texas market and are working with TiVo to actively field test the TiVo product in several other markets with our employees. Charter does not expect that testing to be completed in time for it to fully launch TiVo across the enterprise by the end of the second quarter as previously projected.
|
|
•
|
Online.
Online video offers our customers the ability to watch traditional TV content over the Internet from any Internet connection in the United States once they are authenticated as a Charter customer. In 2011, Charter added content from HBO Go, Max Go, BTN2Go ("Big Ten Network") and from popular Turner networks to its Online offerings. Charter intends to expand its Online capabilities and to continue to add content in 2012. We also offer a free search and discovery tool which organizes video content already available online through Charter.net such as HBO Go and EPIX with online content from sites such as Netflix, Amazon and Hulu into a single online directory which, we believe, makes it easier for customers to find what they want regardless of the source.
|
|
•
|
Small Business.
Charter offers small businesses (1 - 19 employees) services similar to our residential offerings including a full range of video programming tiers and music services, coax Internet speeds up to 100 Mbps downstream and up to 5 Mbps upstream in its DOCSIS 3.0 markets, a set of business cloud services including web hosting, e-mail and security, and multi-line telephone services with a rich set of more than 30 business features including web-based service management.
|
|
•
|
Medium Business
.
In addition to its other offerings, Charter also offers medium sized businesses (20-199 employees) more complex products such as fiber Internet with symmetrical speeds of up to 1 Gbps and voice trunking services such as primary rate interface (“PRI”) and Session Initiation Protocol ("SIP") Trunks which provide higher-capacity voice services delivered via fiber optic connection. Charter also offers Metro Ethernet service that connects two or more locations for commercial customers with geographically dispersed locations with speeds up to 10 Gbps. Metro Ethernet service can also extend the reach of the customer's local area network or “LAN” within and between metropolitan areas.
|
|
•
|
Large Business.
Charter offers large businesses (200+ employees) with multiple sites more specialized solutions such as custom fiber networks, Metro and long haul Ethernet, PRI and SIP Trunk services.
|
|
•
|
Carrier Wholesale.
Charter offers high-capacity last-mile to wireless and wireline telephone providers, Internet service providers and competitive carriers on a wholesale basis.
|
|
•
|
bandwidth capacity to enable traditional and two-way video and broadband services;
|
|
•
|
dedicated bandwidth for two-way services, which avoids return signal interference problems that can occur with two-way communication capability; and
|
|
•
|
signal quality and high service reliability.
|
|
•
|
make us vulnerable to interest rate increases, because approximately 18% of our borrowings are, and may continue to be, subject to variable rates of interest;
|
|
•
|
expose us to increased interest expense to the extent we refinance existing debt, particularly our bank debt, with higher cost debt;
|
|
•
|
require us to dedicate a significant portion of our cash flow from operating activities to make payments on our debt, reducing our funds available for working capital, capital expenditures, and other general corporate expenses;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business, the cable and telecommunications industries,
|
|
•
|
place us at a disadvantage compared to our competitors that have proportionately less debt; and
|
|
•
|
adversely affect our relationship with customers and suppliers.
|
|
•
|
incur additional debt;
|
|
•
|
repurchase or redeem equity interests and debt;
|
|
•
|
issue equity;
|
|
•
|
make certain investments or acquisitions;
|
|
•
|
pay dividends or make other distributions;
|
|
•
|
dispose of assets or merge;
|
|
•
|
enter into related party transactions; and
|
|
•
|
grant liens and pledge assets.
|
|
•
|
our ability to sustain and grow revenues and free cash flow by offering video, Internet, telephone, advertising and other services to residential and commercial customers, to adequately meet the customer experience demands in our markets and to maintain and grow our customer base, particularly in the face of increasingly aggressive competition, the need for innovation and the related capital expenditures and the difficult economic conditions in the United States;
|
|
•
|
the development and deployment of new products and technologies;
|
|
•
|
the impact of competition from other market participants, including but not limited to incumbent telephone companies, direct broadcast satellite operators, wireless broadband and telephone providers and DSL providers and competition from video provided over the Internet;
|
|
•
|
general business conditions, economic uncertainty or downturn, high unemployment levels and the level of activity in the housing sector;
|
|
•
|
our ability to obtain programming at reasonable prices or to raise prices to offset, in whole or in part, the effects of higher programming costs (including retransmission consents); and
|
|
•
|
the effects of governmental regulation on our business.
|
|
•
|
the sum of its debts, including contingent liabilities, was greater than the fair saleable value of all its assets;
|
|
•
|
the present fair saleable value of its assets was less than the amount that would be required to pay its probable liability on its existing debts, including contingent liabilities, as they become absolute and mature; or
|
|
•
|
it could not pay its debts as they became due.
|
|
•
|
the lenders under CCO Holdings’ credit facility and Charter Operating's credit facilities and senior second-lien notes, whose interests are secured by substantially all of our operating assets, and all holders of other debt of CCO Holdings and Charter Operating, will have the right to be paid in full before us from any of our subsidiaries' assets; and
|
|
•
|
Charter and CCH I, the holders of preferred membership interests in our subsidiary, CC VIII, would have a claim on a portion of CC VIII’s assets that may reduce the amounts available for repayment to holders of our outstanding notes.
|
|
•
|
rules governing the provision of cable equipment and compatibility with new digital technologies;
|
|
•
|
rules and regulations relating to subscriber and employee privacy and data security;
|
|
•
|
limited rate regulation;
|
|
•
|
rules governing the copyright royalties that must be paid for retransmitting broadcast signals;
|
|
•
|
requirements governing when a cable system must carry a particular broadcast station and when it must first obtain retransmission consent to carry a broadcast station;
|
|
•
|
requirements governing the provision of channel capacity to unaffiliated commercial leased access programmers;
|
|
•
|
rules limiting our ability to enter into exclusive agreements with multiple dwelling unit complexes and control our inside wiring;
|
|
•
|
rules, regulations, and regulatory policies relating to provision of high-speed Internet service, including net neutrality rules;
|
|
•
|
rules, regulations, and regulatory policies relating to provision of voice communications;
|
|
•
|
rules for franchise renewals and transfers; and
|
|
•
|
other requirements covering a variety of operational areas such as equal employment opportunity, emergency alert systems, technical standards, and customer service requirements.
|
|
(A)
|
Market Information
|
|
|
|
High
|
|
Low
|
||||
|
2010
|
|
|
|
|
||||
|
First quarter
|
|
$
|
35.00
|
|
|
$
|
29.50
|
|
|
Second quarter
|
|
$
|
39.75
|
|
|
$
|
33.75
|
|
|
Third quarter
|
|
$
|
36.50
|
|
|
$
|
32.50
|
|
|
Fourth quarter
|
|
$
|
38.94
|
|
|
$
|
32.00
|
|
|
|
|
|
|
|
||||
|
2011
|
|
|
|
|
||||
|
First quarter
|
|
$
|
50.63
|
|
|
$
|
38.46
|
|
|
Second quarter
|
|
$
|
59.30
|
|
|
$
|
51.66
|
|
|
Third quarter
|
|
$
|
59.75
|
|
|
$
|
42.06
|
|
|
Fourth quarter
|
|
$
|
56.94
|
|
|
$
|
43.67
|
|
|
(B)
|
Holders
|
|
(C)
|
Dividends
|
|
Plan Category
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted Average Exercise Price of Outstanding Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans
|
||||||
|
|
|
|
|
|
|
|
|
|||||
|
Equity compensation plans approved by security holders
|
|
4,290,960
|
|
(1)
|
|
$
|
49.87
|
|
|
1,478,908
|
|
(1)
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
TOTAL
|
|
4,290,960
|
|
(1)
|
|
$
|
49.87
|
|
|
1,478,908
|
|
(1)
|
|
(1)
|
This total does not include 1,115,155 shares issued pursuant to restricted stock grants made under our 2009 Stock Incentive Plan, which are subject to vesting based on continued employment and market conditions.
|
|
Period
|
(a)
Total Number of Shares Purchased
|
(b)
Average Price Paid per Share
|
(c)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
(d)
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|
October 1 - 31, 2011
|
629,140 (1)
|
$48.38
|
629,140
|
N/A
|
|
November 1 - 30, 2011
|
1,004,790 (1)(2)
|
$52.14
|
863,615
|
N/A
|
|
December 1 - 31, 2011
|
6,043,554 (1)(3)
|
$53.73
|
201,600
|
N/A
|
|
(1)
|
In August 2011, Charter’s board of directors authorized the repurchase of up to $200 million of Charter’s Class A common stock and outstanding warrants. As of December 31, 2011, we had completed our purchases under this authorization with approximately 4.125 million shares of Charter’s Class A common stock being purchased for a total of approximately $200 million.
|
|
(2)
|
In November 2011, Charter withheld
141,175
shares of its common stock in payment of income tax withholding owed by employees upon vesting of restricted shares.
|
|
(3)
|
In December 2011, following approval by a committee of independent directors of the Board of Directors of Charter, Charter agreed to purchase 5.891 million shares in privately negotiated transactions for a total of $321 million, or an average of $54.46 per share. Charter entered into a stock repurchase agreement with a shareholder to purchase 750,000 shares at $55.18, a 1% discount to the closing price on December 22, 2011. We received
700,668
of the shares prior to December 31, 2011, with
49,332
shares received in January 2012. Charter subsequently agreed to acquire an aggregate of 5.141 million shares from certain funds affiliated with Oaktree Capital Management and Apollo Management Holdings at the price of $54.35 per share, a 3.5% discount to the December 23, 2011 closing price.
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||||
|
|
For the Years Ended
December 31,
|
|
One Month Ended December 31,
|
|
|
Eleven Months Ended November 30,
|
|
For the Years Ended December 31,
|
||||||||||||||||
|
|
2011
|
|
2010
|
|
2009
|
|
|
2009
|
|
2008 (a)
|
|
2007 (a)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$
|
7,204
|
|
|
$
|
7,059
|
|
|
$
|
572
|
|
|
|
$
|
6,183
|
|
|
$
|
6,479
|
|
|
$
|
6,002
|
|
|
Income (loss) from operations
|
$
|
1,041
|
|
|
$
|
1,024
|
|
|
$
|
84
|
|
|
|
$
|
(1,063
|
)
|
|
$
|
(614
|
)
|
|
$
|
548
|
|
|
Interest expense, net
|
$
|
(963
|
)
|
|
$
|
(877
|
)
|
|
$
|
(68
|
)
|
|
|
$
|
(1,020
|
)
|
|
$
|
(1,905
|
)
|
|
$
|
(1,861
|
)
|
|
Income (loss)
before income taxes
|
$
|
(70
|
)
|
|
$
|
58
|
|
|
$
|
10
|
|
|
|
$
|
9,748
|
|
|
$
|
(2,550
|
)
|
|
$
|
(1,318
|
)
|
|
Net income (loss) – Charter shareholders
|
$
|
(369
|
)
|
|
$
|
(237
|
)
|
|
$
|
2
|
|
|
|
$
|
11,364
|
|
|
$
|
(2,451
|
)
|
|
$
|
(1,534
|
)
|
|
Basic earnings (loss) per common share
|
$
|
(3.39
|
)
|
|
$
|
(2.09
|
)
|
|
$
|
0.02
|
|
|
|
$
|
30.00
|
|
|
$
|
(6.56
|
)
|
|
$
|
(4.17
|
)
|
|
Diluted earnings (loss) per common share
|
$
|
(3.39
|
)
|
|
$
|
(2.09
|
)
|
|
$
|
0.02
|
|
|
|
$
|
12.61
|
|
|
$
|
(6.56
|
)
|
|
$
|
(4.17
|
)
|
|
Weighted-average shares outstanding, basic
|
108,948,554
|
|
|
113,138,461
|
|
|
112,078,089
|
|
|
|
378,784,231
|
|
|
373,464,920
|
|
|
368,240,608
|
|
||||||
|
Weighted-average shares outstanding, diluted
|
108,948,554
|
|
|
113,138,461
|
|
|
114,346,861
|
|
|
|
902,067,116
|
|
|
373,464,920
|
|
|
368,240,608
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance Sheet Data (end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment in cable properties
|
$
|
14,843
|
|
|
$
|
15,027
|
|
|
$
|
15,391
|
|
|
|
|
|
$
|
12,448
|
|
|
$
|
14,123
|
|
||
|
Total assets
|
$
|
15,605
|
|
|
$
|
15,737
|
|
|
$
|
16,658
|
|
|
|
|
|
$
|
13,882
|
|
|
$
|
14,666
|
|
||
|
Total debt (including debt subject to compromise)
|
$
|
12,856
|
|
|
$
|
12,306
|
|
|
$
|
13,322
|
|
|
|
|
|
$
|
21,666
|
|
|
$
|
19,903
|
|
||
|
Note payable – related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
$
|
75
|
|
|
$
|
65
|
|
||
|
Temporary equity (b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
$
|
241
|
|
|
$
|
215
|
|
||
|
Noncontrolling interest (c)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
||
|
Charter shareholders’ equity (deficit)
|
$
|
409
|
|
|
$
|
1,478
|
|
|
$
|
1,916
|
|
|
|
|
|
$
|
(10,506
|
)
|
|
$
|
(7,887
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ratio of earnings to fixed charges (d)
|
N/A
|
|
|
1.07
|
|
|
1.14
|
|
|
|
8.41
|
|
|
N/A
|
|
|
N/A
|
|
||||||
|
Deficiency of earnings to cover fixed Charges (d)
|
$
|
70
|
|
|
N/A
|
|
|
N/A
|
|
|
|
N/A
|
|
|
$
|
2,550
|
|
|
$
|
1,318
|
|
|||
|
(a)
|
Years ended December 31, 2008 and 2007 have been restated to reflect the retrospective application of accounting guidance for convertible debt with cash settlement features.
|
|
(b)
|
Prior to November 30, 2009, temporary equity represented nonvested shares of restricted stock and performance shares issued to employees and Mr. Paul G. Allen’s previous 5.6% preferred membership interests in our indirect subsidiary, CC VIII. Mr. Allen’s CC VIII interest was classified as temporary equity as a result of Mr. Allen’s previous ability to put his interest to the Company upon a change in control. Mr. Allen has subsequently transferred his CC VIII interest to Charter pursuant to the Plan.
|
|
(c)
|
Noncontrolling interest, as of December 31, 2009, represents the fair value of Mr. Allen’s previous 0.19% interest of Charter Holdco on the Effective Date plus the allocation of income for the month ended December 31, 2009. On February 8, 2010, Mr. Allen exercised his remaining right to exchange Charter Holdco units for shares of Charter Class A common stock after which Charter Holdco became 100% owned by Charter.
|
|
(d)
|
Earnings include income (loss) before noncontrolling interest and income taxes plus fixed charges. Fixed charges consist of interest expense and an estimated interest component of rent expense.
|
|
•
|
Property, plant and equipment
|
|
•
|
Capitalization of labor and overhead costs
|
|
•
|
Impairment
|
|
•
|
Useful lives of property, plant and equipment
|
|
•
|
Intangible assets
|
|
•
|
Impairment of franchises
|
|
•
|
Impairment and amortization of customer relationships
|
|
•
|
Impairment of goodwill
|
|
•
|
Impairment of trademarks
|
|
•
|
Income taxes
|
|
•
|
Litigation
|
|
•
|
Programming agreements
|
|
•
|
Dispatching a “truck roll” to the customer’s dwelling for service connection;
|
|
•
|
Verification of serviceability to the customer’s dwelling (i.e., determining whether the customer’s dwelling is capable of receiving service by our cable network and/or receiving advanced or Internet services);
|
|
•
|
Customer premise activities performed by in-house field technicians and third-party contractors in connection with customer installations, installation of network equipment in connection with the installation of expanded services, and equipment replacement and betterment; and
|
|
•
|
Verifying the integrity of the customer’s network connection by initiating test signals downstream from the headend to the customer’s digital set-top box.
|
|
Cable distribution systems………………………………
|
|
7-20 years
|
|
Customer equipment and installations…………………..
|
|
4-8 years
|
|
Vehicles and equipment…………………………………
|
|
1-6 years
|
|
Buildings and leasehold improvements…………………
|
|
15-40 years
|
|
Furniture, fixtures and equipment….……………………
|
|
6-10 years
|
|
|
Successor
|
|
Combined
|
|||||||||||||||||
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Revenues
|
$
|
7,204
|
|
|
100
|
%
|
|
$
|
7,059
|
|
|
100
|
%
|
|
$
|
6,755
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating (excluding depreciation and amortization)
|
3,138
|
|
|
44
|
%
|
|
3,064
|
|
|
43
|
%
|
|
2,909
|
|
|
43
|
%
|
|||
|
Selling, general and administrative
|
1,426
|
|
|
20
|
%
|
|
1,422
|
|
|
20
|
%
|
|
1,380
|
|
|
20
|
%
|
|||
|
Depreciation and amortization
|
1,592
|
|
|
22
|
%
|
|
1,524
|
|
|
22
|
%
|
|
1,316
|
|
|
20
|
%
|
|||
|
Impairment of franchises
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,163
|
|
|
32
|
%
|
|||
|
Other operating (income) expenses, net
|
7
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
(34
|
)
|
|
(1
|
)%
|
|||
|
|
6,163
|
|
|
86
|
%
|
|
6,035
|
|
|
85
|
%
|
|
7,734
|
|
|
114
|
%
|
|||
|
Income (loss) from operations
|
1,041
|
|
|
14
|
%
|
|
1,024
|
|
|
15
|
%
|
|
(979
|
)
|
|
(14
|
)%
|
|||
|
Interest expense, net (excluding unrecorded interest expense of $558 for year ended December 31, 2009)
|
(963
|
)
|
|
|
|
(877
|
)
|
|
|
|
(1,088
|
)
|
|
|
||||||
|
Gain due to Plan effects
|
—
|
|
|
|
|
—
|
|
|
|
|
6,818
|
|
|
|
||||||
|
Gain due to fresh start accounting adjustments
|
—
|
|
|
|
|
—
|
|
|
|
|
5,659
|
|
|
|
||||||
|
Reorganization items, net
|
(3
|
)
|
|
|
|
(6
|
)
|
|
|
|
(647
|
)
|
|
|
||||||
|
Loss on extinguishment of debt
|
(143
|
)
|
|
|
|
(85
|
)
|
|
|
|
—
|
|
|
|
||||||
|
Other income (expense), net
|
(2
|
)
|
|
|
|
2
|
|
|
|
|
(5
|
)
|
|
|
||||||
|
Income (loss) before income taxes
|
(70
|
)
|
|
|
|
58
|
|
|
|
|
9,758
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income tax benefit (expense)
|
(299
|
)
|
|
|
|
(295
|
)
|
|
|
|
343
|
|
|
|
||||||
|
Consolidated net income (loss)
|
(369
|
)
|
|
|
|
(237
|
)
|
|
|
|
10,101
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Less: Net loss – noncontrolling interest
|
—
|
|
|
|
|
—
|
|
|
|
|
1,265
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income (loss) – Charter shareholders
|
$
|
(369
|
)
|
|
|
|
$
|
(237
|
)
|
|
|
|
$
|
11,366
|
|
|
|
|||
|
|
Successor
|
|
Combined
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
2011
|
|
2010
|
|
2009
|
|
2011 over 2010
|
|
2010 over 2009
|
|||||||||||||||||||||||||
|
|
Revenues
|
|
% of Revenues
|
|
Revenues
|
|
% of Revenues
|
|
Revenues
|
|
% of Revenues
|
|
Change
|
|
% Change
|
|
Change
|
|
% Change
|
|||||||||||||||
|
Video
|
$
|
3,602
|
|
|
50
|
%
|
|
$
|
3,689
|
|
|
52
|
%
|
|
$
|
3,686
|
|
|
54
|
%
|
|
$
|
(87
|
)
|
|
(2
|
)%
|
|
$
|
3
|
|
|
—
|
|
|
High-speed Internet
|
1,706
|
|
|
24
|
%
|
|
1,606
|
|
|
23
|
%
|
|
1,476
|
|
|
22
|
%
|
|
100
|
|
|
6
|
%
|
|
130
|
|
|
9
|
%
|
|||||
|
Telephone
|
858
|
|
|
12
|
%
|
|
823
|
|
|
12
|
%
|
|
750
|
|
|
11
|
%
|
|
35
|
|
|
4
|
%
|
|
73
|
|
|
10
|
%
|
|||||
|
Commercial
|
583
|
|
|
8
|
%
|
|
494
|
|
|
7
|
%
|
|
446
|
|
|
7
|
%
|
|
89
|
|
|
18
|
%
|
|
48
|
|
|
11
|
%
|
|||||
|
Advertising sales
|
292
|
|
|
4
|
%
|
|
291
|
|
|
4
|
%
|
|
249
|
|
|
4
|
%
|
|
1
|
|
|
—
|
|
|
42
|
|
|
17
|
%
|
|||||
|
Other
|
163
|
|
|
2
|
%
|
|
156
|
|
|
2
|
%
|
|
148
|
|
|
2
|
%
|
|
7
|
|
|
4
|
%
|
|
8
|
|
|
5
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
$
|
7,204
|
|
|
100
|
%
|
|
$
|
7,059
|
|
|
100
|
%
|
|
$
|
6,755
|
|
|
100
|
%
|
|
$
|
145
|
|
|
2
|
%
|
|
$
|
304
|
|
|
5
|
%
|
|
|
|
2011 compared to 2010
|
|
2010 compared to 2009
|
||||
|
|
|
|
|
|
||||
|
Incremental video services and price adjustments
|
|
$
|
22
|
|
|
$
|
57
|
|
|
Increase in digital video customers
|
|
34
|
|
|
62
|
|
||
|
Decrease in basic video customers
|
|
(113
|
)
|
|
(102
|
)
|
||
|
Asset sales and acquisitions
|
|
(30
|
)
|
|
(14
|
)
|
||
|
|
|
|
|
|
||||
|
|
|
$
|
(87
|
)
|
|
$
|
3
|
|
|
|
|
2011 compared to 2010
|
|
2010 compared to 2009
|
||||
|
|
|
|
|
|
||||
|
Increase in residential Internet customers
|
|
$
|
97
|
|
|
$
|
109
|
|
|
Price adjustments and service level changes
|
|
11
|
|
|
23
|
|
||
|
Asset sales and acquisitions
|
|
(8
|
)
|
|
(2
|
)
|
||
|
|
|
|
|
|
||||
|
|
|
$
|
100
|
|
|
$
|
130
|
|
|
|
|
2011 compared to 2010
|
|
2010 compared to 2009
|
||||
|
|
|
|
|
|
||||
|
Increase in residential telephone customers
|
|
$
|
50
|
|
|
$
|
102
|
|
|
Price adjustments and service level changes
|
|
(15
|
)
|
|
(29
|
)
|
||
|
|
|
|
|
|
||||
|
|
|
$
|
35
|
|
|
$
|
73
|
|
|
|
|
2011 compared to 2010
|
|
2010 compared to 2009
|
||||
|
|
|
|
|
|
||||
|
Sales to small-to-medium sized business customers
|
|
$
|
67
|
|
|
$
|
36
|
|
|
Carrier site customers
|
|
18
|
|
|
12
|
|
||
|
Other
|
|
9
|
|
|
1
|
|
||
|
Asset sales and acquisitions
|
|
(5
|
)
|
|
(1
|
)
|
||
|
|
|
|
|
|
||||
|
|
|
$
|
89
|
|
|
$
|
48
|
|
|
|
|
2011 compared to 2010
|
|
2010 compared to 2009
|
||||
|
|
|
|
|
|
||||
|
Programming costs
|
|
$
|
73
|
|
|
$
|
82
|
|
|
Service labor costs
|
|
23
|
|
|
38
|
|
||
|
Vehicle costs
|
|
8
|
|
|
6
|
|
||
|
Commercial services
|
|
3
|
|
|
10
|
|
||
|
Franchise and regulatory fees
|
|
(6
|
)
|
|
16
|
|
||
|
Other, net
|
|
(2
|
)
|
|
11
|
|
||
|
Asset sales and acquisitions
|
|
(25
|
)
|
|
(8
|
)
|
||
|
|
|
|
|
|
||||
|
|
|
$
|
74
|
|
|
$
|
155
|
|
|
|
|
2011 compared to 2010
|
|
2010 compared to 2009
|
||||
|
|
|
|
|
|
||||
|
Marketing costs
|
|
$
|
19
|
|
|
$
|
15
|
|
|
Stock compensation
|
|
9
|
|
|
(1
|
)
|
||
|
Commercial services
|
|
7
|
|
|
22
|
|
||
|
Bad debt and collection costs
|
|
(17
|
)
|
|
3
|
|
||
|
Other, net
|
|
(3
|
)
|
|
8
|
|
||
|
Asset sales and acquisitions
|
|
(11
|
)
|
|
(5
|
)
|
||
|
|
|
|
|
|
||||
|
|
|
$
|
4
|
|
|
$
|
42
|
|
|
|
|
2011 compared to 2010
|
|
2010 compared to 2009
|
||||
|
|
|
|
|
|
||||
|
Increases (decreases) in gains (losses) on sales of assets
|
|
$
|
(13
|
)
|
|
$
|
2
|
|
|
Increases (decreases) in special charges, net
|
|
(5
|
)
|
|
57
|
|
||
|
|
|
|
|
|
||||
|
|
|
$
|
(18
|
)
|
|
$
|
59
|
|
|
|
|
Successor
|
|
Successor
|
|
Combined
|
||||||
|
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
|
|
|
|
|
|
|
||||||
|
CCO Holdings notes repurchases / exchanges
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
|
Charter Operating notes repurchases
|
|
(17
|
)
|
|
(17
|
)
|
|
—
|
|
|||
|
CCH II notes repurchases
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Charter Operating credit amendment / prepayments
|
|
(120
|
)
|
|
(51
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
|
$
|
(143
|
)
|
|
$
|
(85
|
)
|
|
$
|
—
|
|
|
|
|
2011 compared to 2010
|
|
2010 compared to 2009
|
||||
|
|
|
|
|
|
||||
|
Increases (decreases) in investment income
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Change in value of derivatives
|
|
—
|
|
|
4
|
|
||
|
Change in value of preferred stock
|
|
(2
|
)
|
|
5
|
|
||
|
Other, net
|
|
(2
|
)
|
|
(1
|
)
|
||
|
|
|
|
|
|
||||
|
|
|
$
|
(4
|
)
|
|
$
|
7
|
|
|
|
Successor
|
|
Successor
|
|
Combined
|
||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(369
|
)
|
|
$
|
(237
|
)
|
|
$
|
10,101
|
|
|
Plus: Interest expense, net
|
963
|
|
|
877
|
|
|
1,088
|
|
|||
|
Income tax (benefit) expense
|
299
|
|
|
295
|
|
|
(343
|
)
|
|||
|
Depreciation and amortization
|
1,592
|
|
|
1,524
|
|
|
1,316
|
|
|||
|
Impairment of franchises
|
—
|
|
|
—
|
|
|
2,163
|
|
|||
|
Stock compensation expense
|
35
|
|
|
26
|
|
|
27
|
|
|||
|
(Gain) loss due to bankruptcy related items
|
3
|
|
|
6
|
|
|
(11,830
|
)
|
|||
|
Loss on extinguishment of debt
|
143
|
|
|
85
|
|
|
—
|
|
|||
|
Other, net
|
9
|
|
|
23
|
|
|
(29
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Adjusted EBITDA
|
$
|
2,675
|
|
|
$
|
2,599
|
|
|
$
|
2,493
|
|
|
|
|
|
|
|
|
||||||
|
Net cash flows from operating activities
|
$
|
1,737
|
|
|
$
|
1,911
|
|
|
$
|
594
|
|
|
Less: Purchases of property, plant and equipment
|
(1,311
|
)
|
|
(1,209
|
)
|
|
(1,134
|
)
|
|||
|
Change in accrued expenses related to capital expenditures
|
57
|
|
|
8
|
|
|
(10
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Free cash flow
|
$
|
483
|
|
|
$
|
710
|
|
|
$
|
(550
|
)
|
|
|
|
December 31, 2011
|
|
|
|
|
||||||
|
|
|
Principal Amount
|
|
Accreted Value (a)
|
|
Semi-Annual Interest Payment Dates
|
|
Maturity Date (b)
|
||||
|
CCH II, LLC:
|
|
|
|
|
|
|
|
|
||||
|
13.5% senior notes due 2016
|
|
$
|
1,480
|
|
|
$
|
1,692
|
|
|
2/15 & 8/15
|
|
11/30/2016
|
|
CCO Holdings, LLC:
|
|
|
|
|
|
|
|
|
||||
|
7.25% senior notes due 2017
|
|
1,000
|
|
|
1,000
|
|
|
4/30 & 10/30
|
|
10/30/2017
|
||
|
7.875% senior notes due 2018
|
|
900
|
|
|
900
|
|
|
4/30 & 10/30
|
|
4/30/2018
|
||
|
7.00% senior notes due 2019
|
|
1,400
|
|
|
1,391
|
|
|
1/15 & 7/15
|
|
1/15/2019
|
||
|
8.125% senior notes due 2020
|
|
700
|
|
|
700
|
|
|
4/30 & 10/30
|
|
4/30/2020
|
||
|
7.375% senior notes due 2020
|
|
750
|
|
|
750
|
|
|
6/1 & 12/1
|
|
6/1/2020
|
||
|
6.50% senior notes due 2021
|
|
1,500
|
|
|
1,500
|
|
|
4/30 & 10/30
|
|
4/30/2021
|
||
|
Credit facility due September 6, 2014
|
|
350
|
|
|
326
|
|
|
|
|
9/6/2014
|
||
|
Charter Communications Operating, LLC:
|
|
|
|
|
|
|
|
|
||||
|
8.00% senior second-lien notes due 2012
|
|
500
|
|
|
502
|
|
|
4/30 & 10/30
|
|
4/30/2012
|
||
|
10.875% senior second-lien notes due 2014
|
|
312
|
|
|
331
|
|
|
3/15 & 9/15
|
|
9/15/2014
|
||
|
Credit facilities
|
|
3,929
|
|
|
3,764
|
|
|
|
|
Varies
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
12,821
|
|
|
12,856
|
|
|
|
|
|
||
|
(a)
|
The accreted values presented above represent the fair value of the notes as of the Effective Date or the principal amount of the notes less the original issue discount at the time of sale, plus accretion to the balance sheet dates. However, the amount that is currently payable if the debt becomes immediately due is equal to the principal amount of the debt. We have availability under our credit facilities of approximately $
1.3 billion
as of December 31, 2011, including approximately
$500 million
of the unused portion of Term Loan A which was available in a single drawing through March 15, 2012 and was subsequently drawn in February 2012.
|
|
(b)
|
In general, the obligors have the right to redeem all of the notes set forth in the above table in whole or in part at their option, beginning at various times prior to their stated maturity dates, subject to certain conditions, upon the payment of the outstanding principal amount (plus a specified redemption premium) and all accrued and unpaid interest. For additional information see Note 7 to the accompanying consolidated financial statements contained in “Item 8. Financial Statements and Supplementary Data.”
|
|
|
|
Payments by Period
|
|||||||||||||||||||
|
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Contractual Obligations
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Long-Term Debt Principal Payments (a)
|
|
$
|
12,821
|
|
|
$
|
531
|
|
|
$
|
1,034
|
|
|
$
|
4,831
|
|
|
$
|
6,425
|
|
|
|
Long-Term Debt Interest Payments (b)
|
|
5,526
|
|
|
902
|
|
|
1,734
|
|
|
1,632
|
|
|
1,258
|
|
||||||
|
Capital and Operating Lease Obligations (c)
|
|
100
|
|
|
33
|
|
|
43
|
|
|
16
|
|
|
8
|
|
||||||
|
Programming Minimum Commitments (d)
|
|
223
|
|
|
167
|
|
|
56
|
|
|
—
|
|
|
—
|
|
||||||
|
Other (e)
|
|
386
|
|
|
227
|
|
|
123
|
|
|
36
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Total
|
|
$
|
19,056
|
|
|
$
|
1,860
|
|
|
$
|
2,990
|
|
|
$
|
6,515
|
|
|
$
|
7,691
|
|
|
(a)
|
The table presents maturities of long-term debt outstanding as of December 31, 2011. Refer to Notes 7 and 21 to our accompanying consolidated financial statements contained in “Item 8. Financial Statements and Supplementary Data” for a description of our long-term debt and other contractual obligations and commitments.
|
|
(b)
|
Interest payments on variable debt are estimated using amounts outstanding at December 31, 2011 and the average implied forward London Interbank Offering Rate (“LIBOR”) rates applicable for the quarter during the interest rate reset based on the yield curve in effect at December 31, 2011. Actual interest payments will differ based on actual LIBOR rates and actual amounts outstanding for applicable periods.
|
|
(c)
|
We lease certain facilities and equipment under noncancelable operating leases. Leases and rental costs charged to expense for the years ended December 31, 2011, 2010 and 2009, were
$26 million
,
$26 million
and $27 million, respectively.
|
|
(d)
|
We pay programming fees under multi-year contracts ranging from three to ten years, typically based on a flat fee per customer, which may be fixed for the term, or may in some cases escalate over the term. Programming costs included in the accompanying statement of operations were approximately
$1.9 billion
,
$1.8 billion
and $1.7 billion, for the years ended December 31, 2011, 2010 and 2009, respectively. Certain of our programming agreements are based on a flat fee per month or have guaranteed minimum payments. The table sets forth the aggregate guaranteed minimum commitments under our programming contracts.
|
|
(e)
|
“Other” represents other guaranteed minimum commitments, which consist primarily of commitments to our billing services vendors.
|
|
•
|
We rent utility poles used in our operations. Generally, pole rentals are cancelable on short notice, but we anticipate that such rentals will recur. Rent expense incurred for pole rental attachments for the years ended December 31, 2011, 2010 and 2009 was
$49 million
,
$50 million
and $47 million.
|
|
•
|
We pay franchise fees under multi-year franchise agreements based on a percentage of revenues generated from video service per year. We also pay other franchise related costs, such as public education grants, under multi-year agreements. Franchise fees and other franchise-related costs included in the accompanying statement of operations were
$174 million
,
$178 million
and $176 million for the years ended December 31, 2011, 2010 and 2009, respectively.
|
|
•
|
We also have
$64 million
in letters of credit, primarily to our various worker’s compensation, property and casualty, and general liability carriers, as collateral for reimbursement of claims.
|
|
|
Successor
|
|
Successor
|
|
Combined
|
||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
|
|
|
|
|
|
||||||
|
Customer premise equipment (a)
|
$
|
538
|
|
|
$
|
543
|
|
|
$
|
593
|
|
|
Scalable infrastructure (b)
|
346
|
|
|
311
|
|
|
216
|
|
|||
|
Line extensions (c)
|
117
|
|
|
90
|
|
|
70
|
|
|||
|
Upgrade/rebuild (d)
|
27
|
|
|
21
|
|
|
28
|
|
|||
|
Support capital (e)
|
283
|
|
|
244
|
|
|
227
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total capital expenditures (f)
|
$
|
1,311
|
|
|
$
|
1,209
|
|
|
$
|
1,134
|
|
|
(a)
|
Customer premise equipment includes costs incurred at the customer residence to secure new customers, revenue units and additional bandwidth revenues. It also includes customer installation costs and customer premise equipment (e.g., set-top boxes and cable modems).
|
|
(b)
|
Scalable infrastructure includes costs not related to customer premise equipment or our network, to secure growth of new customers, revenue units, and additional bandwidth revenues, or provide service enhancements (e.g., headend equipment).
|
|
(c)
|
Line extensions include network costs associated with entering new service areas (e.g., fiber/coaxial cable, amplifiers, electronic equipment, make-ready and design engineering).
|
|
(d)
|
Upgrade/rebuild includes costs to modify or replace existing fiber/coaxial cable networks, including betterments.
|
|
(e)
|
Support capital includes costs associated with the replacement or enhancement of non-network assets due to technological and physical obsolescence (e.g., non-network equipment, land, buildings and vehicles).
|
|
(f)
|
Total capital expenditures includes $195 million, $138 million and $83 million of capital expenditures related to commercial services for the years ended December 31, 2011, 2010 and 2009, respectively.
|
|
•
|
A term A loan with an aggregate principal amount of $750 million of which approximately
$250 million
was outstanding as of December 31, 2011, which is repayable in equal quarterly installments and aggregating
$13 million
in 2013 and 2014 and
$25 million
in 2015 and 2016, with the remaining balance due at final maturity on May 15, 2017 (the unused portion of the Term Loan A was available in a single drawing through March 15, 2012 which was subsequently drawn in February 2012);
|
|
•
|
A term B-1 loan with a remaining principal amount of approximately
$78 million
, which is repayable in equal quarterly installments and aggregating
$0.8 million
in each loan year, with the remaining balance due at final maturity on March 6, 2014;
|
|
•
|
A term B-2 loan with a remaining principal amount of approximately
$10 million
, which is repayable in equal quarterly installments and aggregating
$0.1 million
in each loan year, with the remaining balance due at final maturity on March 6, 2014;
|
|
•
|
A term C loan with a remaining principal amount of approximately
$3.0 billion
, which is repayable in equal quarterly installments and aggregating
$30 million
in each loan year, with the remaining balance due at final maturity on September 6, 2016;
|
|
•
|
A non-revolving loan with a remaining principal amount of approximately
$199 million
repayable in full on March 6, 2013; and
|
|
•
|
A revolving loan with an outstanding balance of
$435 million
at
December 31, 2011
and allowing for borrowings of up to
$1.3 billion
.
|
|
•
|
the failure to make payments when due or within the applicable grace period;
|
|
•
|
the failure to comply with specified covenants, including, but not limited to, a covenant to deliver audited financial statements for Charter Operating with an unqualified opinion from our independent accountants and without a “going concern” or like qualification or exception;
|
|
•
|
the failure to pay or the occurrence of events that cause or permit the acceleration of other indebtedness owing by CCO Holdings, Charter Operating, or Charter Operating’s subsidiaries in aggregate principal amounts in excess of $100 million;
|
|
•
|
the failure to pay or the occurrence of events that result in the acceleration of other indebtedness owing by certain of CCO Holdings’ direct and indirect parent companies in aggregate principal amounts in excess of $200 million;
|
|
•
|
the consummation of any transaction resulting in any person or group having power, directly or indirectly, to vote more than 50% of the ordinary voting power for the management of Charter Operating on a fully diluted basis or a change of control shall occur under any indebtedness of CCO Holdings, any first lien notes of Charter Operating or any specified long-term indebtedness of Charter Operating (as defined in the Credit Agreement) in excess of $200 million in aggregate principal amount with the CCO Holdings credit facilities containing a 35% beneficial ownership change of control provision; and
|
|
•
|
Charter Operating ceasing to be a wholly-owned direct subsidiary of CCO Holdings, except in certain limited circumstances.
|
|
•
|
a senior obligation of such guarantor;
|
|
•
|
structurally senior to the outstanding CCO Holdings notes and the outstanding CCH II notes;
|
|
•
|
senior in right of payment to any future subordinated indebtedness of such guarantor; and
|
|
•
|
effectively senior to the relevant subsidiary’s unsecured indebtedness, to the extent of the value of the collateral but subject to the prior lien of the credit facilities.
|
|
•
|
with certain exceptions, all capital stock (limited in the case of capital stock of foreign subsidiaries, if any, to 66% of the capital stock of first tier foreign Subsidiaries) held by Charter Operating or any guarantor; and
|
|
•
|
with certain exceptions, all intercompany obligations owing to Charter Operating or any guarantor.
|
|
Note Series
|
|
Redemption Dates
|
|
Percentage of Principal
|
|
CCH II:
|
|
|
|
|
|
13.5% senior notes due 2016
|
|
December 1, 2012 – November 30, 2013
|
|
106.750%
|
|
|
|
December 1, 2013 – November 30, 2014
|
|
103.375%
|
|
|
|
December 1, 2014 – November 30, 2015
|
|
101.688%
|
|
|
|
Thereafter
|
|
100.000%
|
|
CCO Holdings:
|
|
|
|
|
|
7.25% senior notes due 2017
|
|
October 30, 2013 – October 29, 2014
|
|
105.438%
|
|
|
|
October 30, 2014 – October 29, 2015
|
|
103.625%
|
|
|
|
October 30, 2015 – October 29, 2016
|
|
101.813%
|
|
|
|
Thereafter
|
|
100.000%
|
|
7.875% senior notes due 2018
|
|
April 30, 2013 – April 29, 2014
|
|
105.906%
|
|
|
|
April 30, 2014 – April 29, 2015
|
|
103.938%
|
|
|
|
April 30, 2015 – April 29, 2016
|
|
101.969%
|
|
|
|
Thereafter
|
|
100.000%
|
|
7.00% senior notes due 2019
|
|
January 15, 2014 – January 14, 2015
|
|
105.250%
|
|
|
|
January 15, 2015 – January 14, 2016
|
|
103.500%
|
|
|
|
January 15, 2016 – January 14, 2017
|
|
101.750%
|
|
|
|
Thereafter
|
|
100.000%
|
|
8.125% senior notes due 2020
|
|
April 30, 2015 – April 29, 2016
|
|
104.063%
|
|
|
|
April 30, 2016 – April 29, 2017
|
|
102.708%
|
|
|
|
April 30, 2017 – April 29, 2018
|
|
101.354%
|
|
|
|
Thereafter
|
|
100.000%
|
|
7.375% senior notes due 2020
|
|
December 1, 2015 – November 30, 2016
|
|
103.688%
|
|
|
|
December 1, 2016 – November 30, 2017
|
|
101.844%
|
|
|
|
Thereafter
|
|
100.000%
|
|
6.50% senior notes due 2021
|
|
April 30, 2015 – April 29, 2016
|
|
104.875%
|
|
|
|
April 30, 2016 – April 29, 2017
|
|
103.250%
|
|
|
|
April 30, 2017 – April 29, 2018
|
|
101.625%
|
|
|
|
Thereafter
|
|
100.000%
|
|
Charter Operating:
|
|
|
|
|
|
8% senior second-lien notes due 2012
|
|
Non-callable
|
|
*
|
|
10.875% senior second-lien notes due 2014
|
|
March 15, 2012 – March 14, 2013
|
|
105.483%
|
|
|
|
March 15, 2013 – March 14, 2014
|
|
102.719%
|
|
|
|
Thereafter
|
|
100.000%
|
|
*
|
Charter Operating may, at any time and from time to time, at their option, redeem the outstanding 8% second lien notes due 2012, in whole or in part, at a redemption price equal to 100% of the principal amount thereof plus accrued and unpaid interest, if any, to the redemption date, plus the Make-Whole Premium. The Make-Whole Premium is an amount equal to the excess of (a) the present value of the remaining interest and principal payments due on an 8% senior second-lien notes due 2012 to its final maturity date, computed using a discount rate equal to the Treasury Rate on such date plus 0.50%, over (b) the outstanding principal amount of such note.
|
|
•
|
incur indebtedness;
|
|
•
|
pay dividends or make distributions in respect of capital stock and other restricted payments;
|
|
•
|
issue equity;
|
|
•
|
make investments;
|
|
•
|
create liens;
|
|
•
|
sell assets;
|
|
•
|
consolidate, merge, or sell all or substantially all assets;
|
|
•
|
enter into sale leaseback transactions;
|
|
•
|
create restrictions on the ability of restricted subsidiaries to make certain payments; or
|
|
•
|
enter into transactions with affiliates.
|
|
Issuer
|
|
Leverage Ratio
|
|
CCH II
|
|
5.75 to 1
|
|
CCO Holdings
|
|
6.0 to 1
|
|
•
|
up to an amount of debt under credit facilities not otherwise allocated as indicated below:
|
|
•
|
CCH II: $1 billion
|
|
•
|
CCO Holdings: $1.5 billion
|
|
•
|
up to $75 million of debt incurred to finance the purchase or capital lease of new assets;
|
|
•
|
up to $300 million of additional debt for any purpose (in the case of CCO Holdings notes, the limit is the greater of $300 million and 5% of consolidated net tangible assets); and
|
|
•
|
other items of indebtedness for specific purposes such as intercompany debt, refinancing of existing debt, and interest rate swaps to provide protection against fluctuation in interest rates.
|
|
•
|
CCH II: the sum of 100% of CCH II’s Consolidated EBITDA, as defined, minus 1.3 times its Consolidated Interest Expense, as defined, cumulatively from October 1, 2009 plus 100% of new cash and appraised non-cash equity proceeds received by CCH II and not allocated to certain investments, cumulatively from November 30, 2009;
|
|
•
|
CCO Holdings: the sum of 100% of CCO Holdings’ Consolidated EBITDA, as defined, minus 1.3 times its Consolidated Interest Expense, as defined, cumulatively from April 1, 2010, plus 100% of new cash and appraised non-cash equity proceeds received by CCO Holdings and not allocated to certain investments, cumulatively from the issue date, plus $2 billion.
|
|
•
|
to repurchase management equity interests in amounts not to exceed $10 million per fiscal year;
|
|
•
|
regardless of the existence of any default, to pay pass-through tax liabilities in respect of ownership of equity interests in the applicable issuer or its restricted subsidiaries; or
|
|
•
|
to make other specified restricted payments including merger fees up to 1.25% of the transaction value, repurchases using concurrent new issuances, and certain dividends on existing subsidiary preferred equity interests.
|
|
•
|
investments in and generally among restricted subsidiaries or by restricted subsidiaries in the applicable issuer;
|
|
•
|
For CCH II:
|
|
•
|
investments aggregating up to $650 million at any time outstanding;
|
|
•
|
investments aggregating up to 100% of new cash equity proceeds received by CCH II since November 30, 2009 to the extent the proceeds have not been allocated to the restricted payments covenant;
|
|
•
|
For CCO Holdings:
|
|
•
|
investments aggregating up to $750 million at any time outstanding.
|
|
•
|
investments aggregating up to 100% of new cash equity proceeds received by CCO Holdings since the issue date to the extent the proceeds have not been allocated to the restricted payments covenant.
|
|
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
Thereafter
|
|
Total
|
|
Fair Value at December 31, 2011
|
||||||||||||||||
|
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed Rate
|
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
312
|
|
|
$
|
—
|
|
|
$
|
1,480
|
|
|
$
|
6,250
|
|
|
$
|
8,542
|
|
|
$
|
9,190
|
|
|
Average Interest Rate
|
|
8.00
|
%
|
|
—
|
|
|
10.88
|
%
|
|
—
|
|
|
13.50
|
%
|
|
7.22
|
%
|
|
8.49
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Variable Rate
|
|
$
|
31
|
|
|
$
|
243
|
|
|
$
|
479
|
|
|
$
|
490
|
|
|
$
|
2,861
|
|
|
$
|
175
|
|
|
$
|
4,279
|
|
|
$
|
4,193
|
|
|
Average Interest Rate
|
|
3.91
|
%
|
|
2.74
|
%
|
|
3.65
|
%
|
|
4.63
|
%
|
|
5.39
|
%
|
|
4.86
|
%
|
|
4.93
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest Rate Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Variable to Fixed Rate
|
|
$
|
—
|
|
|
$
|
900
|
|
|
$
|
800
|
|
|
$
|
300
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,000
|
|
|
$
|
65
|
|
|
Average Pay Rate
|
|
—
|
|
|
5.21
|
%
|
|
5.65
|
%
|
|
5.99
|
%
|
|
—
|
|
|
—
|
|
|
5.50
|
%
|
|
|
|||||||||
|
Average Receive Rate
|
|
—
|
|
|
4.01
|
%
|
|
4.23
|
%
|
|
4.72
|
%
|
|
—
|
|
|
—
|
|
|
4.20
|
%
|
|
|
|||||||||
|
(a)
|
The following documents are filed as part of this annual report:
|
|
(1)
|
Financial Statements.
|
|
(2)
|
Financial Statement Schedules.
|
|
(3)
|
The index to the exhibits begins on page E-1 of this annual report.
|
|
|
|
CHARTER COMMUNICATIONS, INC.,
|
||
|
|
|
Registrant
|
||
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Thomas M. Rutledge
|
|
|
|
|
|
Thomas M. Rutledge
|
|
|
|
|
|
President, Chief Executive Officer and Director
|
|
Date: February 27, 2012
|
|
|
|
|
|
Signature
|
Title
|
Date
|
|
/s/ Thomas M. Rutledge
Thomas M. Rutledge |
President, Chief Executive Officer, Director
(Principal Executive Officer) |
February 27, 2012
|
|
|
|
|
|
/s/ Christopher L. Winfrey
Christopher L. Winfrey |
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
February 27, 2012
|
|
|
|
|
|
/s/ Kevin D. Howard
Kevin D. Howard |
Senior Vice President – Finance, Controller and Chief Accounting Officer (Principal Accounting Officer)
|
February 27, 2012
|
|
|
|
|
|
/s/ Robert Cohn
Robert Cohn |
Director
|
February 22, 2012
|
|
|
|
|
|
/s/ W. Lance Conn
W. Lance Conn |
Director
|
February 27, 2012
|
|
|
|
|
|
/s/ Darren Glatt
Darren Glatt |
Director
|
February 27, 2012
|
|
|
|
|
|
/s/ Craig A. Jacobson
Craig A. Jacobson |
Director
|
February 27, 2012
|
|
|
|
|
|
/s/ Bruce A. Karsh
Bruce A. Karsh |
Director
|
February 27, 2012
|
|
|
|
|
|
/s/ Edgar Lee
Edgar Lee |
Director
|
February 27, 2012
|
|
|
|
|
|
/s/ John D. Markley, Jr.
John D. Markley, Jr. |
Director
|
February 27, 2012
|
|
|
|
|
|
/s/ David C. Merritt
David C. Merritt |
Director
|
February 27, 2012
|
|
|
|
|
|
/s/ Stan Parker
Stan Parker |
Director
|
February 27, 2012
|
|
|
|
|
|
/s/ Eric L. Zinterhofer
Eric L. Zinterhofer |
Director
|
February 27, 2012
|
|
Exhibit
|
|
Description
|
||
|
|
|
|
||
|
2.1
|
|
Debtors' Joint Plan of Reorganization filed pursuant to Chapter 11 of the United States Bankruptcy Code filed on July 15, 2009 with the United States Bankruptcy Court for the Southern District of New York in Case No. 09-11435 (Jointly Administered) (incorporated by reference to Exhibit 10.2 to the quarterly report on Form 10‑Q of Charter Communications, Inc. filed on August 6, 2009 (File No. 001-33664).
|
||
|
3.1
|
|
Amended and Restated Certificate of Incorporation of Charter Communications, Inc. (originally incorporated July 22, 1999) (incorporated by reference to Exhibit 3.1 to the current report on Form 8-K of Charter Communications, Inc. filed on August 20, 2010 (File No. 001-33664)).
|
||
|
3.2
|
|
Amended and Restated By-laws of Charter Communications, Inc. as of November 30, 2009 (incorporated by reference to Exhibit 3.2 to the current report on Form 8-K of Charter Communications, Inc. filed on December 4, 2009 (File No. 001-33664)).
|
||
|
4.1
|
|
Warrant Agreement, dated as of November 30, 2009, by and between Charter Communications, Inc. and Mellon Investor Services LLC (incorporated by reference to Exhibit 4.1 to the current report on Form 8-K of Charter Communications, Inc. filed on December 4, 2009 (File No. 001-33664)).
|
||
|
4.2
|
|
Warrant Agreement, dated as of November 30, 2009, by and between Charter Communications, Inc. and Mellon Investor Services LLC (incorporated by reference to Exhibit 4.2 to the current report on Form 8-K of Charter Communications, Inc. filed on December 4, 2009 (File No. 001-33664)).
|
||
|
4.3
|
|
Warrant Agreement, dated as of November 30, 2009, by and between Charter Communications, Inc. and Mellon Investor Services LLC (incorporated by reference to Exhibit 4.3 to the current report on Form 8-K of Charter Communications, Inc. filed on December 4, 2009 (File No. 001-33664)).
|
||
|
10.1
|
|
Indenture relating to the 13.50% senior notes due 2016, dated as of November 30, 2009, by and among CCH II, LLC, CCH II Capital Corp. and The Bank of New York Mellon Trust Company, NA (incorporated by reference to Exhibit 10.1 to the current report on Form 8-K of Charter Communications, Inc. filed on December 4, 2009 (File No. 001-33664)).
|
||
|
10.2
|
|
Indenture relating to the 7.875% Senior Notes due 2018 and 8.125% Senior Notes due 2020, dated as of April 18, 2010, by and among CCO Holdings, LLC, CCO Holdings Capital Corp. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 10.6 to the registration statement on Form S-1of Charter Communications, Inc. filed on June 30, 2010 (File No. 333-167877)).
|
||
|
10.3
|
|
Indenture relating to the 7.25% senior notes due 2017, dated as of September 27, 2010, by and among CCO Holdings, LLC, and CCO Holdings Capital Corp., as Issuers, Charter Communications, Inc., as Parent Guarantor, and The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 10.1 to the current report on Form 8-K of Charter Communications, Inc. filed on September 30, 2010 (File No. 001-33664)).
|
||
|
10.4
|
|
Indenture relating to the 7.00% senior notes due 2019, dated as of January 11, 2011, by and among CCO Holdings, LLC, and CCO Holdings Capital Corp., as Issuers, Charter Communications, Inc., as Parent Guarantor, and The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 10.1 to the current report on Form 8-K of Charter Communications, Inc. filed on January 14, 2011 (File No. 001-33664)).
|
||
|
10.5
|
|
Indenture dated as of May 10, 2011, by and among CCO Holdings, LLC, and CCO Holdings Capital Corp., as Issuers, Charter Communications, Inc., as Parent Guarantor, and The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.1 to the current report on Form 8-K of Charter Communications, Inc. filed on May 13, 2011 (File No. 001-33664)).
|
||
|
10.6
|
|
First Supplemental Indenture dated as of May 10, 2011 by and among CCO Holdings, LLC, and CCO Holdings Capital Corp., as Issuers, Charter Communications, Inc., as Parent Guarantor, and The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the current report on Form 8-K of Charter Communications, Inc. filed on May 13, 2011 (File No. 001-33664)).
|
||
|
10.7
|
|
Second Supplemental Indenture dated as of December 14, 2011 by and among CCO Holdings, LLC, and CCO Holdings Capital Corp., as Issuers, Charter Communications, Inc., as Parent Guarantor, and The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the current report on Form 8-K of Charter Communications, Inc. filed on December 20, 2011 (File No. 001-33664)).
|
||
|
10.8
|
|
Third Supplemental Indenture dated as of January 26, 2012 by and among CCO Holdings, LLC, and CCO Holdings Capital Corp., as Issuers, Charter Communications, Inc., as Parent Guarantor, and The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the current report on Form 8-K of Charter Communications, Inc. filed on February 1, 2012 (File No. 001-33664))
|
||
|
10.9(a)
|
|
Indenture relating to the 8% senior second lien notes due 2012 dated as of April 27, 2004, by and among Charter Communications Operating, LLC, Charter Communications Operating Capital Corp. and Wells Fargo Bank, N.A. as trustee (incorporated by reference to Exhibit 10.32 to Amendment No. 2 to the registration statement on Form S-4 of CCH II, LLC filed on May 5, 2004 (File No. 333-111423)).
|
||
|
10.9(b)*
|
|
Supplemental Indenture relating to the 8% senior second lien notes due 2012 dated as of January 26, 2012 by and among Charter Communications Operating, LLC, Charter Communications Operating Capital Corp., and Wilmington Trust Company, as successor trustee.
|
||
|
10.10(a)
|
|
Indenture relating to the 10.875% senior second lien notes due 2014 dated as of March 19, 2008, by and among Charter Communications Operating, LLC, Charter Communications Operating Capital Corp. and Wilmington Trust Company, trustee (incorporated by reference to Exhibit 10.1 to the quarterly report filed on Form 10-Q of Charter Communications, Inc. filed on May 12, 2008 (File No. 000-027927)).
|
||
|
10.10(b)*
|
|
Supplemental Indenture relating to the 10.875% senior second lien notes due 2014 dated as of January 26, 2012 by and among Charter Communications Operating, LLC, Charter Communications Operating Capital Corp., and Wilmington Trust Company, as trustee.
|
||
|
10.10(c)
|
|
Collateral Agreement, dated as of March 19, 2008 by and among Charter Communications Operating, LLC, Charter Communications Operating Capital Corp., CCO Holdings, LLC and certain of its subsidiaries in favor of Wilmington Trust Company, as trustee (incorporated by reference to Exhibit 10.2 to the quarterly report filed on Form 10-Q of Charter Communications, Inc. filed on May 12, 2008 (File No. 000-027927)).
|
||
|
10.11
|
|
Registration Rights Agreement, dated as of November 30, 2009, by and among Charter Communications, Inc. and certain investors listed therein (incorporated by reference to Exhibit 10.2 to the current report on Form 8-K of Charter Communications, Inc. filed on December 4, 2009 (File No. 001-33664)).
|
||
|
10.12
|
|
Exchange and Registration Rights Agreement, dated as of November 30, 2009, by and among CCH II, LLC, CCH II Capital Corp and certain investors listed therein (incorporated by reference to Exhibit 10.3 to the current report on Form 8-K of Charter Communications, Inc. filed on December 4, 2009 (File No. 001-33664)).
|
||
|
10.13
|
|
Credit Agreement, dated as of March 6, 2007, among CCO Holdings, LLC, the lenders from time to time parties thereto and Bank of America, N.A., as administrative agent (incorporated by reference to Exhibit 10.3 to the current report on Form 8-K of Charter Communications, Inc. filed on March 12, 2007 (File No. 000-27927)).
|
||
|
10.14
|
|
Pledge Agreement made by CCO Holdings, LLC in favor of Bank of America, N.A., as Collateral Agent, dated as of March 6, 2007 (incorporated by reference to Exhibit 10.4 to the current report on Form 8-K of Charter Communications, Inc. filed on March 12, 2007 (File No. 000-27927)).
|
||
|
10.15
|
|
Amended and Restated Credit Agreement, dated as of March 31, 2010, among Charter Communications Operating, LLC, CCO Holdings, LLC, the lenders from time to time parties thereto and Bank of America, N.A., as administrative agent (incorporated by reference to Exhibit 10.1 to the current report on Form 8-K of Charter Communications, Inc. filed on April 6, 2010 (File No. 001-33664)).
|
||
|
10.16
|
|
Amended and Restated Guarantee and Collateral Agreement made by CCO Holdings, LLC, Charter Communications Operating, LLC and certain of its subsidiaries in favor of Bank of America, N.A., as administrative agent, dated as of March 18, 1999, as amended and restated as of March 31, 2010 (incorporated by reference to Exhibit 10.2 to the current report on Form 8-K of Charter Communications, Inc. filed on April 6, 2010 (File No. 001-33664)).
|
||
|
10.17
|
|
Incremental Activation Notice, dated as of December 19, 2011 delivered by Charter Communications Operating, LLC, CCO Holdings LLC, the Subsidiary Guarantors Party thereto and each Term A Lender party thereto to Bank of America, N.A. as administrative agent under the credit agreement, dated as of March 18, 1999 as amended and restated as of March 31, 2010 (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K of Charter Communications, Inc. filed on December 22, 2011 (File No. 001-33664)).
|
||
|
10.18(a)
|
|
Amended and Restated Management Agreement, dated as of June 19, 2003, between Charter Communications Operating, LLC and Charter Communications, Inc. (incorporated by reference to Exhibit 10.4 to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on August 5, 2003 (File No. 333-83887)).
|
||
|
10.18(b)
|
|
First Amendment to the Amended and Restated Management Agreement, dated as of July 20, 2010, between Charter Communications Operating, LLC and Charter Communications, Inc. (incorporated by reference to Exhibit 10.6 to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on August 4, 2010 (File No. 001-33664)).
|
||
|
10.19(a)
|
|
Second Amended and Restated Mutual Services Agreement, dated as of June 19, 2003 between Charter Communications, Inc. and Charter Communications Holding Company, LLC (incorporated by reference to Exhibit 10.5(a) to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on August 5, 2003 (File No. 000-27927)).
|
||
|
10.19(b)
|
|
First Amendment to the Second Amended and Restated Mutual Services Agreement, dated as of July 20, 2010, between Charter Communications, Inc. and Charter Communications Holding Company, LLC (incorporated by reference to Exhibit 10.7 to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on August 4, 2010 (File No. 001-33664)).
|
||
|
10.20+
|
|
Charter Communications, Inc. Executive Bonus Plan (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Charter Communications, Inc. filed on December 16, 2010 (File No. 001-33664)).
|
||
|
10.21+*
|
|
Charter Communications, Inc. Executive Incentive Performance Plan.
|
||
|
10.22+
|
|
Charter Communications, Inc. Amended and Restated 2009 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Charter Communications, Inc. filed on December 21, 2009 (File No. 001-33664)).
|
||
|
10.23+
|
|
Charter Communications, Inc.'s Amended and Restated Supplemental Deferred Compensation Plan, dated as of September 1, 2011(incorporated by reference to the current report on Form 8-K filed by Charter Communications, Inc. on September 2, 2011 (File No. 001-33664)).
|
||
|
10.24+
|
|
Form of Non-Qualified Time Vesting Stock Option Agreement for Chief Executive Officer dated April 26, 2011 (incorporated by reference to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on August 2, 2011) (File No. 001-33664)).
|
||
|
10.25+
|
|
Form of Non-Qualified Time Vesting Stock Option Agreement dated April 26, 2011(incorporated by reference to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on August 2, 2011) (File No. 001-33664)).
|
||
|
10.26+
|
|
Form of Non-Qualified Price Vesting Stock Option Agreement dated April 26, 2011(incorporated by reference to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on August 2, 2011) (File No. 001-33664)).
|
||
|
10.27+
|
|
Form of Restricted Stock Unit Agreement dated April 26, 2011(incorporated by reference to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on August 2, 2011) (File No. 001-33664)).
|
||
|
10.28+
|
|
Employment Agreement between Thomas Rutledge and Charter Communications, Inc., dated as of December 19, 2011 (incorporated by reference to Exhibit 10.1 to the current report on Form 8-K of Charter Communications, Inc. filed on December 19, 2011 (File No. 001-33664)).
|
||
|
10.29(a)+
|
|
Amended and Restated Employment Agreement between Michael J. Lovett and Charter Communications, Inc., dated effective as of February 1, 2010 (incorporated by reference to Exhibit 10.1 to the current report on Form 8-K of Charter Communications, Inc. filed on April 13, 2010 (File No. 001-33664)).
|
||
|
10.30(b)+
|
|
Transition Agreement, dated as of October 11, 2011, between Charter Communications, Inc. and Michael J. Lovett (incorporated by reference to Exhibit 10.1 to the current report on Form 8-K of Charter Communications, Inc. filed on October 11, 2011 (File No. 001-33664)).
|
||
|
10.31(a)+
|
|
Employment Agreement between Christopher L. Winfrey and Charter Communications, Inc., dated as of November 1, 2010 (incorporated by reference to Exhibit 10.3 to the quarterly report on Form 10-Q of Charter Communications, Inc. filed on November 3, 2010 (File No. 001-33664)).
|
||
|
10.31(b)+
|
|
Letter Agreement and Amendment to Employment Agreement effective as of December 31, 2011, by and between Charter Communications, Inc. and Christopher Winfrey (incorporated by reference to Exhibit 10.1 to the current report on Form 8-K of Charter Communications, Inc. filed on January 20, 2012 (File No. 001-33664)).
|
||
|
10.32(a)+*
|
|
Employment Agreement between Donald Detampel and Charter Communications, Inc., dated as of October 13, 2010.
|
||
|
10.32(b)+*
|
|
Letter Agreement between Charter Communications, Inc. and Donald Detampel dated December 13, 2011.
|
||
|
10.33+*
|
|
Amended and Restated Employment Agreement between James M. Heneghan and Charter Communications, Inc., dated as of March 1, 2010.
|
||
|
10.34+*
|
|
Amended and Restated Employment Agreement between Steven E. Apodaca and Charter Communications, Inc., dated as of March 1, 2010.
|
||
|
10.35+
|
|
Charter Communications, Inc. Value Creation Plan adopted on March 12, 2009 (incorporated by reference to Exhibit 10.1 to the quarterly report on Form 10‑Q of Charter Communications, Inc. filed on May 7, 2009 (File No. 001‑33664)).
|
||
|
10.36
|
|
Form of Indemnification Agreement (incorporated by reference to Exhibit 10.1 to the current report on Form 8-K of Charter Communications, Inc. filed on February 12, 2010 (File No. 001-33664)).
|
||
|
12.1*
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
||
|
21.1*
|
|
Subsidiaries of Charter Communications, Inc.
|
||
|
23.1*
|
|
Consent of KPMG LLP.
|
||
|
31.1*
|
|
Certificate of Chief Executive Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) under the Securities Exchange Act of 1934.
|
||
|
31.2*
|
|
Certificate of Chief Financial Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) under the Securities Exchange Act of 1934.
|
||
|
32.1*
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer).
|
||
|
32.2*
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer).
|
||
|
101
|
|
The following financial information from the Annual Report of Charter Communications, Inc. on Form 10-K for the year ended December 31, 2011, filed with the SEC on February 27, 2012, formatted in eXtensible Business Reporting Language: (i) Consolidated Balance Sheet, (ii) Consolidated Statement of Operations, (iii) Consolidated Statement of Changes in Shareholder Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements.
|
||
|
*
|
Document attached.
|
|
|
|
Page
|
|
|
|
|
|
Audited Financial Statements
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Successor
|
||||||
|
|
December 31,
2011 |
|
December 31,
2010 |
||||
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2
|
|
|
$
|
4
|
|
|
Restricted cash and cash equivalents
|
27
|
|
|
28
|
|
||
|
Accounts receivable, less allowance for doubtful accounts of
|
|
|
|
||||
|
$16 and $17, respectively
|
272
|
|
|
247
|
|
||
|
Prepaid expenses and other current assets
|
69
|
|
|
77
|
|
||
|
Total current assets
|
370
|
|
|
356
|
|
||
|
|
|
|
|
||||
|
INVESTMENT IN CABLE PROPERTIES:
|
|
|
|
||||
|
Property, plant and equipment, net of accumulated
|
|
|
|
||||
|
depreciation of $2,364 and $1,190, respectively
|
6,897
|
|
|
6,819
|
|
||
|
Franchises
|
5,288
|
|
|
5,257
|
|
||
|
Customer relationships, net
|
1,704
|
|
|
2,000
|
|
||
|
Goodwill
|
954
|
|
|
951
|
|
||
|
Total investment in cable properties, net
|
14,843
|
|
|
15,027
|
|
||
|
|
|
|
|
||||
|
OTHER NONCURRENT ASSETS
|
392
|
|
|
354
|
|
||
|
|
|
|
|
||||
|
Total assets
|
$
|
15,605
|
|
|
$
|
15,737
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
1,153
|
|
|
1,049
|
|
||
|
Total current liabilities
|
1,153
|
|
|
1,049
|
|
||
|
|
|
|
|
||||
|
LONG-TERM DEBT
|
12,856
|
|
|
12,306
|
|
||
|
DEFERRED INCOME TAXES
|
847
|
|
|
568
|
|
||
|
OTHER LONG-TERM LIABILITIES
|
340
|
|
|
336
|
|
||
|
|
|
|
|
||||
|
SHAREHOLDERS’ EQUITY:
|
|
|
|
||||
|
Class A common stock; $.001 par value; 900 million shares authorized;
|
|
|
|
||||
|
100,570,418 and 112,494,166 shares issued, respectively
|
—
|
|
|
—
|
|
||
|
Class B common stock; $.001 par value; 25 million shares authorized;
|
|
|
|
||||
|
0 and 2,241,299 shares issued and outstanding, respectively
|
—
|
|
|
—
|
|
||
|
Preferred stock; $.001 par value; 250 million shares
|
|
|
|
||||
|
authorized; no non-redeemable shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
1,556
|
|
|
1,776
|
|
||
|
Accumulated deficit
|
(1,082
|
)
|
|
(235
|
)
|
||
|
Treasury stock at cost; 0 and 176,475 shares, respectively
|
—
|
|
|
(6
|
)
|
||
|
Accumulated other comprehensive loss
|
(65
|
)
|
|
(57
|
)
|
||
|
Total shareholders’ equity
|
409
|
|
|
1,478
|
|
||
|
|
|
|
|
||||
|
Total liabilities and shareholders’ equity
|
$
|
15,605
|
|
|
$
|
15,737
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
Year Ended December 31,
|
|
One Month
Ended December 31,
|
|
|
Eleven Months Ended November 30,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
|
|
2009
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
REVENUES
|
$
|
7,204
|
|
|
$
|
7,059
|
|
|
$
|
572
|
|
|
|
$
|
6,183
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
|
Operating (excluding depreciation and amortization)
|
3,138
|
|
|
3,064
|
|
|
246
|
|
|
|
2,663
|
|
||||
|
Selling, general and administrative
|
1,426
|
|
|
1,422
|
|
|
116
|
|
|
|
1,264
|
|
||||
|
Depreciation and amortization
|
1,592
|
|
|
1,524
|
|
|
122
|
|
|
|
1,194
|
|
||||
|
Impairment of franchises
|
—
|
|
|
—
|
|
|
—
|
|
|
|
2,163
|
|
||||
|
Other operating (income) expenses, net
|
7
|
|
|
25
|
|
|
4
|
|
|
|
(38
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
6,163
|
|
|
6,035
|
|
|
488
|
|
|
|
7,246
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from operations
|
1,041
|
|
|
1,024
|
|
|
84
|
|
|
|
(1,063
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER INCOME AND EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net (excluding unrecorded interest expense of $558 for the eleven months ended November 30, 2009)
|
(963
|
)
|
|
(877
|
)
|
|
(68
|
)
|
|
|
(1,020
|
)
|
||||
|
Gain due to Plan effects
|
—
|
|
|
—
|
|
|
—
|
|
|
|
6,818
|
|
||||
|
Gain due to fresh start accounting adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
|
5,659
|
|
||||
|
Reorganization items, net
|
(3
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|
|
(644
|
)
|
||||
|
Loss on extinguishment of debt
|
(143
|
)
|
|
(85
|
)
|
|
—
|
|
|
|
—
|
|
||||
|
Other income (expense), net
|
(2
|
)
|
|
2
|
|
|
(3
|
)
|
|
|
(2
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
(1,111
|
)
|
|
(966
|
)
|
|
(74
|
)
|
|
|
10,811
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes
|
(70
|
)
|
|
58
|
|
|
10
|
|
|
|
9,748
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax benefit (expense)
|
(299
|
)
|
|
(295
|
)
|
|
(8
|
)
|
|
|
351
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated net income (loss)
|
(369
|
)
|
|
(237
|
)
|
|
2
|
|
|
|
10,099
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less: Net loss – noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,265
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) – Charter shareholders
|
$
|
(369
|
)
|
|
$
|
(237
|
)
|
|
$
|
2
|
|
|
|
$
|
11,364
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EARNINGS (LOSS) PER COMMON SHARE - CHARTER SHAREHOLDERS:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(3.39
|
)
|
|
$
|
(2.09
|
)
|
|
$
|
0.02
|
|
|
|
$
|
30.00
|
|
|
Diluted
|
$
|
(3.39
|
)
|
|
$
|
(2.09
|
)
|
|
$
|
0.02
|
|
|
|
$
|
12.61
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding, basic
|
108,948,554
|
|
|
113,138,461
|
|
|
112,078,089
|
|
|
|
378,784,231
|
|
||||
|
Weighted average common shares outstanding, diluted
|
108,948,554
|
|
|
113,138,461
|
|
|
114,346,861
|
|
|
|
902,067,116
|
|
||||
|
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Equity (Deficit)
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Charter Shareholders' Equity (Deficit)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
PREDECESSOR:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
BALANCE, December 31, 2008, Predecessor
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,394
|
|
|
$
|
(15,597
|
)
|
|
$
|
—
|
|
|
$
|
(303
|
)
|
|
$
|
(10,506
|
)
|
|
Changes in fair value of interest rate agreements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|||||||
|
Stock compensation expense, net
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,364
|
|
|
—
|
|
|
—
|
|
|
11,364
|
|
|||||||
|
Amortization of accumulated other comprehensive loss related to interest rate agreements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
|||||||
|
Cancellation of Predecessor common stock
|
|
—
|
|
|
—
|
|
|
(5,399
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,399
|
)
|
|||||||
|
Elimination of Predecessor accumulated deficit and accumulated other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,233
|
|
|
—
|
|
|
276
|
|
|
4,509
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
BALANCE, November 30, 2009, Predecessor
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
SUCCESSOR:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Issuance of new equity
|
|
—
|
|
|
—
|
|
|
2,003
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,003
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
BALANCE, November 30, 2009, Successor
|
|
—
|
|
|
—
|
|
|
2,003
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,003
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
|
Charter Investment Inc.’s exchange of Charter Holdco interest (see Note 18)
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|||||||
|
Stock compensation expense, net
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
BALANCE, December 31, 2009, Successor
|
|
—
|
|
|
—
|
|
|
1,914
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
1,916
|
|
|||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(237
|
)
|
|
—
|
|
|
—
|
|
|
(237
|
)
|
|||||||
|
Charter Investment Inc.’s exchange of Charter Holdco interest (see Note 18)
|
|
—
|
|
|
—
|
|
|
(166
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(166
|
)
|
|||||||
|
Changes in fair value of interest rate swap agreements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
(57
|
)
|
|||||||
|
Stock compensation expense, net
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||||
|
Purchase of treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
BALANCE, December 31, 2010, Successor
|
|
—
|
|
|
—
|
|
|
1,776
|
|
|
(235
|
)
|
|
(6
|
)
|
|
(57
|
)
|
|
1,478
|
|
|||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(369
|
)
|
|
—
|
|
|
—
|
|
|
(369
|
)
|
|||||||
|
Changes in fair value of interest rate swap agreements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|||||||
|
Stock compensation expense, net
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||||
|
Purchase of treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(733
|
)
|
|
—
|
|
|
(733
|
)
|
|||||||
|
Retirement of treasury stock
|
|
—
|
|
|
—
|
|
|
(261
|
)
|
|
(478
|
)
|
|
739
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
BALANCE, December 31, 2011, Successor
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,556
|
|
|
$
|
(1,082
|
)
|
|
$
|
—
|
|
|
$
|
(65
|
)
|
|
$
|
409
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
One Month
Ended December 31,
|
|
|
Eleven Months
Ended November 30,
|
||||||||||
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
2009
|
||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated net income (loss)
|
|
$
|
(369
|
)
|
|
$
|
(237
|
)
|
|
$
|
2
|
|
|
|
$
|
10,099
|
|
|
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
|
1,592
|
|
|
1,524
|
|
|
122
|
|
|
|
1,194
|
|
||||
|
Impairment of franchises
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
2,163
|
|
||||
|
Noncash interest expense
|
|
34
|
|
|
74
|
|
|
5
|
|
|
|
42
|
|
||||
|
Gain due to effects of Plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(6,818
|
)
|
||||
|
Gain due to fresh start accounting adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(5,659
|
)
|
||||
|
Noncash reorganizations items, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
170
|
|
||||
|
Loss on extinguishment of debt
|
|
143
|
|
|
81
|
|
|
—
|
|
|
|
—
|
|
||||
|
Deferred income taxes
|
|
290
|
|
|
287
|
|
|
7
|
|
|
|
(358
|
)
|
||||
|
Other, net
|
|
33
|
|
|
34
|
|
|
3
|
|
|
|
35
|
|
||||
|
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts receivable
|
|
(25
|
)
|
|
—
|
|
|
26
|
|
|
|
(52
|
)
|
||||
|
Prepaid expenses and other assets
|
|
1
|
|
|
22
|
|
|
2
|
|
|
|
(36
|
)
|
||||
|
Accounts payable, accrued expenses and other
|
|
38
|
|
|
126
|
|
|
16
|
|
|
|
(344
|
)
|
||||
|
Payment of deferred management fees – related party
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(25
|
)
|
||||
|
Net cash flows from operating activities
|
|
1,737
|
|
|
1,911
|
|
|
183
|
|
|
|
411
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Purchases of property, plant and equipment
|
|
(1,311
|
)
|
|
(1,209
|
)
|
|
(108
|
)
|
|
|
(1,026
|
)
|
||||
|
Change in accrued expenses related to capital expenditures
|
|
57
|
|
|
8
|
|
|
—
|
|
|
|
(10
|
)
|
||||
|
Purchase of cable systems
|
|
(89
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
|
Purchase of CC VIII, LLC interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(150
|
)
|
||||
|
Other, net
|
|
(24
|
)
|
|
31
|
|
|
(3
|
)
|
|
|
(7
|
)
|
||||
|
Net cash flows from investing activities
|
|
(1,367
|
)
|
|
(1,170
|
)
|
|
(111
|
)
|
|
|
(1,193
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from Rights Offering
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,614
|
|
||||
|
Borrowings of long-term debt
|
|
5,489
|
|
|
3,115
|
|
|
—
|
|
|
|
—
|
|
||||
|
Repayments of long-term debt
|
|
(5,072
|
)
|
|
(4,352
|
)
|
|
(17
|
)
|
|
|
(1,054
|
)
|
||||
|
Repayment of preferred stock
|
|
—
|
|
|
(138
|
)
|
|
—
|
|
|
|
—
|
|
||||
|
Payments for debt issuance costs
|
|
(62
|
)
|
|
(76
|
)
|
|
—
|
|
|
|
(39
|
)
|
||||
|
Purchase of treasury stock
|
|
(733
|
)
|
|
(6
|
)
|
|
—
|
|
|
|
—
|
|
||||
|
Other, net
|
|
5
|
|
|
(6
|
)
|
|
—
|
|
|
|
—
|
|
||||
|
Net cash flows from financing activities
|
|
(373
|
)
|
|
(1,463
|
)
|
|
(17
|
)
|
|
|
521
|
|
||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
(3
|
)
|
|
(722
|
)
|
|
55
|
|
|
|
(261
|
)
|
||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
|
32
|
|
|
754
|
|
|
699
|
|
|
|
960
|
|
||||
|
CASH AND CASH EQUIVALENTS, end of period
|
|
$
|
29
|
|
|
$
|
32
|
|
|
$
|
754
|
|
|
|
$
|
699
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CASH PAID FOR INTEREST
|
|
899
|
|
|
735
|
|
|
4
|
|
|
|
1,096
|
|
||||
|
NONCASH TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities subject to compromise discharged at emergence
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
7,829
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cable distribution systems
|
|
7-20 years
|
|
Customer equipment and installations
|
|
4-8 years
|
|
Vehicles and equipment
|
|
1-6 years
|
|
Buildings and leasehold improvements
|
|
15-40 years
|
|
Furniture, fixtures and equipment
|
|
6-10 years
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
One Month
Ended
December 31,
|
|
|
Eleven Months Ended November 30,
|
||||||||||
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
2009
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Video
|
|
$
|
3,602
|
|
|
$
|
3,689
|
|
|
$
|
306
|
|
|
|
$
|
3,380
|
|
|
High-speed Internet
|
|
1,706
|
|
|
1,606
|
|
|
127
|
|
|
|
1,349
|
|
||||
|
Telephone
|
|
858
|
|
|
823
|
|
|
65
|
|
|
|
685
|
|
||||
|
Commercial
|
|
583
|
|
|
494
|
|
|
39
|
|
|
|
407
|
|
||||
|
Advertising sales
|
|
292
|
|
|
291
|
|
|
22
|
|
|
|
227
|
|
||||
|
Other
|
|
163
|
|
|
156
|
|
|
13
|
|
|
|
135
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
$
|
7,204
|
|
|
$
|
7,059
|
|
|
$
|
572
|
|
|
|
$
|
6,183
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
One Month Ended December 31,
|
|
|
Eleven Months Ended November 30,
|
||||||||||
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
2009
|
||||||||
|
Balance, beginning of period
|
|
$
|
17
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
|
$
|
18
|
|
|
Charged to expense
|
|
117
|
|
|
133
|
|
|
10
|
|
|
|
120
|
|
||||
|
Uncollected balances written off, net of recoveries
|
|
(118
|
)
|
|
(127
|
)
|
|
1
|
|
|
|
(116
|
)
|
||||
|
Fresh start accounting adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(22
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance, end of period
|
|
$
|
16
|
|
|
$
|
17
|
|
|
$
|
11
|
|
|
|
$
|
—
|
|
|
|
|
Successor
|
||||||
|
|
|
December 31,
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
|
|
|
|
|
||||
|
Cable distribution systems
|
|
$
|
5,916
|
|
|
$
|
5,251
|
|
|
Customer equipment and installations
|
|
2,592
|
|
|
2,101
|
|
||
|
Vehicles and equipment
|
|
136
|
|
|
115
|
|
||
|
Buildings and leasehold improvements
|
|
318
|
|
|
306
|
|
||
|
Furniture, fixtures and equipment
|
|
299
|
|
|
236
|
|
||
|
|
|
|
|
|
||||
|
|
|
9,261
|
|
|
8,009
|
|
||
|
Less: accumulated depreciation
|
|
(2,364
|
)
|
|
(1,190
|
)
|
||
|
|
|
|
|
|
||||
|
|
|
$
|
6,897
|
|
|
$
|
6,819
|
|
|
|
|
Successor
|
||||||||||||||||||||||
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
|
2011
|
|
2010
|
||||||||||||||||||||
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Indefinite lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Franchises
|
|
$
|
5,288
|
|
|
$
|
—
|
|
|
$
|
5,288
|
|
|
$
|
5,257
|
|
|
$
|
—
|
|
|
$
|
5,257
|
|
|
Goodwill
|
|
954
|
|
|
—
|
|
|
954
|
|
|
951
|
|
|
—
|
|
|
951
|
|
||||||
|
Trademarks
|
|
158
|
|
|
—
|
|
|
158
|
|
|
158
|
|
|
|
|
158
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
$
|
6,400
|
|
|
$
|
—
|
|
|
$
|
6,400
|
|
|
$
|
6,366
|
|
|
$
|
—
|
|
|
$
|
6,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer relationships
|
|
$
|
2,368
|
|
|
$
|
664
|
|
|
$
|
1,704
|
|
|
$
|
2,358
|
|
|
$
|
358
|
|
|
$
|
2,000
|
|
|
Other intangible assets
|
|
79
|
|
|
16
|
|
|
63
|
|
|
53
|
|
|
7
|
|
|
46
|
|
||||||
|
|
|
$
|
2,447
|
|
|
$
|
680
|
|
|
$
|
1,767
|
|
|
$
|
2,411
|
|
|
$
|
365
|
|
|
$
|
2,046
|
|
|
2012
|
|
$
|
292
|
|
|
2013
|
|
265
|
|
|
|
2014
|
|
239
|
|
|
|
2015
|
|
213
|
|
|
|
2016
|
|
186
|
|
|
|
Thereafter
|
|
572
|
|
|
|
|
|
|
||
|
|
|
$
|
1,767
|
|
|
|
|
Successor
|
||||||
|
|
|
December 31,
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
|
|
|
|
|
||||
|
Accounts payable – trade
|
|
$
|
174
|
|
|
$
|
168
|
|
|
Accrued capital expenditures
|
|
111
|
|
|
54
|
|
||
|
Accrued expenses:
|
|
|
|
|
||||
|
Interest
|
|
191
|
|
|
162
|
|
||
|
Programming costs
|
|
303
|
|
|
282
|
|
||
|
Franchise related fees
|
|
50
|
|
|
53
|
|
||
|
Compensation
|
|
123
|
|
|
124
|
|
||
|
Other
|
|
201
|
|
|
206
|
|
||
|
|
|
|
|
|
||||
|
|
|
$
|
1,153
|
|
|
$
|
1,049
|
|
|
|
Successor
|
||||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2011
|
|
2010
|
||||||||||||
|
|
Principal Amount
|
|
Accreted Value
|
|
Principal Amount
|
|
Accreted Value
|
||||||||
|
CCH II, LLC:
|
|
|
|
|
|
|
|
||||||||
|
13.500% senior notes due November 30, 2016
|
$
|
1,480
|
|
|
$
|
1,692
|
|
|
$
|
1,766
|
|
|
$
|
2,057
|
|
|
CCO Holdings, LLC:
|
|
|
|
|
|
|
|
||||||||
|
7.25% senior notes due October 30, 2017
|
1,000
|
|
|
1,000
|
|
|
1,000
|
|
|
1,000
|
|
||||
|
7.875% senior notes due April 30, 2018
|
900
|
|
|
900
|
|
|
900
|
|
|
900
|
|
||||
|
7.00% senior notes due January 15, 2019
|
1,400
|
|
|
1,391
|
|
|
—
|
|
|
—
|
|
||||
|
8.125% senior notes due April 30, 2020
|
700
|
|
|
700
|
|
|
700
|
|
|
700
|
|
||||
|
7.375% senior notes due June 1, 2020
|
750
|
|
|
750
|
|
|
—
|
|
|
—
|
|
||||
|
6.50% senior notes due April 30, 2021
|
1,500
|
|
|
1,500
|
|
|
—
|
|
|
—
|
|
||||
|
Credit facility due September 6, 2014
|
350
|
|
|
326
|
|
|
350
|
|
|
314
|
|
||||
|
Charter Communications Operating, LLC:
|
|
|
|
|
|
|
|
||||||||
|
8.00% senior second-lien notes due April 30, 2012
|
500
|
|
|
502
|
|
|
1,100
|
|
|
1,112
|
|
||||
|
10.875% senior second-lien notes due September 15, 2014
|
312
|
|
|
331
|
|
|
546
|
|
|
591
|
|
||||
|
Credit facilities
|
3,929
|
|
|
3,764
|
|
|
5,954
|
|
|
5,632
|
|
||||
|
Long-Term Debt
|
$
|
12,821
|
|
|
$
|
12,856
|
|
|
$
|
12,316
|
|
|
$
|
12,306
|
|
|
•
|
incur additional debt;
|
|
•
|
pay dividends on equity or repurchase equity;
|
|
•
|
make investments;
|
|
•
|
sell all or substantially all of their assets or merge with or into other companies;
|
|
•
|
sell assets;
|
|
•
|
enter into sale-leasebacks;
|
|
•
|
in the case of restricted subsidiaries, create or permit to exist dividend or payment restrictions with respect to the bond issuers, guarantee their parent companies debt, or issue specified equity interests;
|
|
•
|
engage in certain transactions with affiliates; and
|
|
•
|
grant liens.
|
|
•
|
A term A loan with an aggregate principal amount of
$750 million
, of which approximately
$250 million
was outstanding as of December 31, 2011, which is repayable in equal quarterly installments and aggregating
$13 million
in 2013 and 2014 and
$25 million
in 2015 and 2016, with the remaining balance due at final maturity on May 15, 2017 (the unused portion of the Term Loan A was available in a single drawing through March 15, 2012 and was drawn in February 2012);
|
|
•
|
A term B-1 loan with a remaining principal amount of approximately
$78 million
, which is repayable in equal quarterly installments and aggregating
$0.8 million
in each loan year, with the remaining balance due at final maturity on March 6, 2014;
|
|
•
|
A term B-2 loan with a remaining principal amount of approximately
$10 million
, which is repayable in equal quarterly installments and aggregating
$0.1 million
in each loan year, with the remaining balance due at final maturity on March 6, 2014;
|
|
•
|
A term C loan with a remaining principal amount of approximately
$3.0 billion
, which is repayable in equal quarterly installments and aggregating
$30 million
in each loan year, with the remaining balance due at final maturity on September 6, 2016;
|
|
•
|
A non-revolving loan with a remaining principal amount of approximately
$199 million
repayable in full on March 6, 2013; and
|
|
•
|
A revolving loan with an outstanding balance of
$435 million
at
December 31, 2011
and allowing for borrowings of up to
$1.3 billion
.
|
|
•
|
the failure to make payments when due or within the applicable grace period;
|
|
•
|
the failure to comply with specified covenants, including but not limited to a covenant to deliver audited financial statements for Charter Operating with an unqualified opinion from the Company’s independent accountants and without a “going concern” or like qualification or exception;
|
|
•
|
the failure to pay or the occurrence of events that cause or permit the acceleration of other indebtedness owing by CCO Holdings, Charter Operating, or Charter Operating’s subsidiaries in aggregate principal amounts in excess of
$100 million
;
|
|
•
|
the failure to pay or the occurrence of events that result in the acceleration of other indebtedness owing by certain of CCO Holdings’ direct and indirect parent companies in aggregate principal amounts in excess of
$200 million
;
|
|
•
|
the consummation of any transaction resulting in any person or group having power, directly or indirectly, to vote more than
50%
of the ordinary voting power for the management of Charter Operating on a fully diluted basis or a change of control shall occur under any indebtedness of CCO Holdings, any first lien notes of Charter Operating or any specified long-term indebtedness of Charter Operating (as defined in the Credit Agreement) in excess of
$200 million
in aggregate principal amount with the CCO Holdings credit facilities containing a
35%
beneficial ownership change of control provision; and
|
|
•
|
Charter Operating ceasing to be a wholly-owned direct subsidiary of CCO Holdings, except in certain limited circumstances.
|
|
Year
|
|
Amount
|
||
|
|
|
|
||
|
2012
|
|
$
|
531
|
|
|
2013
|
|
243
|
|
|
|
2014
|
|
791
|
|
|
|
2015
|
|
490
|
|
|
|
2016
|
|
4,341
|
|
|
|
Thereafter
|
|
6,425
|
|
|
|
|
|
|
||
|
|
|
$
|
12,821
|
|
|
|
|
Class A Common Stock
|
|
Class B Common Stock
|
||
|
|
|
|
|
|
||
|
BALANCE, December 31, 2008, Predecessor
|
|
411,737,894
|
|
|
50,000
|
|
|
Performance share vesting
|
|
890,692
|
|
|
—
|
|
|
Restricted stock cancellations
|
|
(10,518,362
|
)
|
|
—
|
|
|
Returns pursuant to share lending agreement
|
|
(18,784,300
|
)
|
|
—
|
|
|
Cancellation of Predecessor Class A and Class B common stock
|
|
(383,325,924
|
)
|
|
(50,000
|
)
|
|
|
|
|
|
|
||
|
BALANCE, November 30, 2009, Predecessor
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
||
|
SUCCESSOR:
|
|
|
|
|
||
|
Issuance of new Charter Class A and Class B common stock in connection with emergence from Chapter 11
|
|
109,748,948
|
|
|
2,241,299
|
|
|
|
|
|
|
|
||
|
Balance, November 30, 2009, Successor
|
|
109,748,948
|
|
|
2,241,299
|
|
|
CII exchange of Charter Holdco interest (see Note 18)
|
|
907,698
|
|
|
—
|
|
|
Restricted stock issuances
|
|
1,920,226
|
|
|
—
|
|
|
|
|
|
|
|
||
|
BALANCE, December 31, 2009, Successor
|
|
112,576,872
|
|
|
2,241,299
|
|
|
CII exchange of Charter Holdco interest (see Note 18)
|
|
212,923
|
|
|
—
|
|
|
Restricted stock cancellations, net of issuances
|
|
(311,650
|
)
|
|
—
|
|
|
Stock issuances from exercise of warrants
|
|
21
|
|
|
—
|
|
|
Stock issuances pursuant to employment agreements
|
|
16,000
|
|
|
—
|
|
|
Purchase of treasury stock (see Note 9)
|
|
(176,475
|
)
|
|
—
|
|
|
|
|
|
|
|
||
|
BALANCE, December 31, 2010, Successor
|
|
112,317,691
|
|
|
2,241,299
|
|
|
Conversion of Class B common stock into Class A
|
|
2,241,299
|
|
|
(2,241,299
|
)
|
|
Restricted stock issuances, net of cancellations
|
|
472,099
|
|
|
—
|
|
|
Option exercises
|
|
140,893
|
|
|
—
|
|
|
Stock issuances pursuant to employment agreements
|
|
7,000
|
|
|
—
|
|
|
Purchase of treasury stock (see Note 9)
|
|
(14,608,564
|
)
|
|
—
|
|
|
|
|
|
|
|
||
|
BALANCE, December 31, 2011, Successor
|
|
100,570,418
|
|
|
—
|
|
|
|
Successor
|
||||||
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
|
|
|
|
||||
|
Other long-term liabilities:
|
|
|
|
||||
|
Fair value of interest rate derivatives designated as hedges
|
$
|
65
|
|
|
$
|
57
|
|
|
|
|
|
|
||||
|
Accumulated other comprehensive loss:
|
|
|
|
||||
|
Interest rate derivatives designated as hedges
|
$
|
(65
|
)
|
|
$
|
(57
|
)
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
Year Ended December 31,
|
|
One Month Ended December 31,
|
|
|
Eleven Months Ended November 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
|
|
2009
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense), net:
|
|
|
|
|
|
|
|
|
||||||||
|
Loss on interest rate derivatives not designated as hedges or ineffective portion of hedges
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Loss on interest rate derivatives designated as hedges (effective portion)
|
$
|
(8
|
)
|
|
$
|
(57
|
)
|
|
$
|
—
|
|
|
|
$
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amount of gain (loss) reclassified from accumulated other comprehensive loss into interest expense or reorganization items, net
|
$
|
(39
|
)
|
|
$
|
(27
|
)
|
|
$
|
—
|
|
|
|
$
|
275
|
|
|
|
|
Successor
|
||||||||||||||
|
|
|
December 31,
|
||||||||||||||
|
|
|
2011
|
|
2010
|
||||||||||||
|
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Debt
|
|
|
|
|
|
|
|
|
||||||||
|
CCH II debt
|
|
$
|
1,692
|
|
|
$
|
1,713
|
|
|
$
|
2,057
|
|
|
$
|
2,113
|
|
|
CCO Holdings debt
|
|
$
|
6,241
|
|
|
$
|
6,630
|
|
|
$
|
2,600
|
|
|
$
|
2,709
|
|
|
Charter Operating debt
|
|
$
|
833
|
|
|
$
|
847
|
|
|
$
|
1,703
|
|
|
$
|
1,774
|
|
|
Credit facilities
|
|
$
|
4,090
|
|
|
$
|
4,193
|
|
|
$
|
5,946
|
|
|
$
|
6,252
|
|
|
•
|
Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
•
|
Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
•
|
Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
Year Ended December 31,
|
|
One Month Ended December 31,
|
|
|
Eleven Months Ended November 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
|
|
2009
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Gain) loss on sale of assets, net
|
$
|
(4
|
)
|
|
$
|
9
|
|
|
$
|
1
|
|
|
|
$
|
6
|
|
|
Special charges, net
|
11
|
|
|
16
|
|
|
3
|
|
|
|
(44
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
$
|
7
|
|
|
$
|
25
|
|
|
$
|
4
|
|
|
|
$
|
(38
|
)
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
One Month Ended December 31,
|
|
|
Eleven Months Ended November 30,
|
||||||||||
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
2009
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on investment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
1
|
|
|
Change in value of preferred stock
|
|
—
|
|
|
2
|
|
|
(3
|
)
|
|
|
—
|
|
||||
|
Change in value of derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(4
|
)
|
||||
|
Other, net
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
$
|
(2
|
)
|
|
$
|
2
|
|
|
$
|
(3
|
)
|
|
|
$
|
(2
|
)
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||||||||||||
|
|
|
Year Ended December 31,
|
|
One Month Ended
|
|
|
Eleven Months Ended
|
||||||||||||||||||||||||||
|
|
|
2011
|
|
2010
|
|
December 31, 2009
|
|
|
November 30, 2009
|
||||||||||||||||||||||||
|
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
|
Shares
|
|
Weighted Average Exercise Price
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Outstanding, beginning of period
|
|
1,431
|
|
|
$
|
35.12
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
22,044
|
|
|
$
|
3.82
|
|
||||
|
Granted
|
|
3,042
|
|
|
$
|
54.30
|
|
|
1,461
|
|
|
$
|
35.12
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
||||
|
Exercised
|
|
(141
|
)
|
|
$
|
35.38
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
||||
|
Canceled
|
|
(314
|
)
|
|
$
|
36.40
|
|
|
(30
|
)
|
|
$
|
35.38
|
|
|
—
|
|
|
$
|
—
|
|
|
|
(22,044
|
)
|
|
$
|
3.82
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Outstanding, end of period
|
|
4,018
|
|
|
$
|
49.53
|
|
|
1,431
|
|
|
$
|
35.12
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Weighted average remaining contractual life
|
|
9 years
|
|
|
|
|
10 years
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Options exercisable, end of period
|
|
189
|
|
|
$
|
34.92
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Weighted average fair value of options granted
|
|
$
|
23.03
|
|
|
|
|
$
|
17.00
|
|
|
|
|
$
|
—
|
|
|
|
|
|
$
|
—
|
|
|
|
||||||||
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||||||||
|
|
|
Year Ended
December 31,
|
|
One Month Ended December 31,
|
|
|
Eleven Months Ended November 30,
|
||||||||||||||||||||||
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
2009
|
||||||||||||||||||||
|
|
|
Shares
|
|
Weighted Average Grant Price
|
|
Shares
|
|
Weighted Average Grant Price
|
|
Shares
|
|
Weighted Average Grant Price
|
|
|
Shares
|
|
Weighted Average Grant Price
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Outstanding, beginning of period
|
|
1,081
|
|
|
$
|
34.81
|
|
|
1,920
|
|
|
$
|
35.25
|
|
|
—
|
|
|
$
|
—
|
|
|
|
12,009
|
|
|
$
|
1.21
|
|
|
Granted
|
|
669
|
|
|
$
|
53.16
|
|
|
177
|
|
|
$
|
32.23
|
|
|
1,920
|
|
|
$
|
35.25
|
|
|
|
—
|
|
|
$
|
—
|
|
|
Vested
|
|
(438
|
)
|
|
$
|
34.98
|
|
|
(527
|
)
|
|
$
|
35.14
|
|
|
—
|
|
|
$
|
—
|
|
|
|
(259
|
)
|
|
$
|
1.08
|
|
|
Canceled
|
|
(197
|
)
|
|
$
|
34.98
|
|
|
(489
|
)
|
|
$
|
35.25
|
|
|
—
|
|
|
$
|
—
|
|
|
|
(11,750
|
)
|
|
$
|
1.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Outstanding, end of period
|
|
1,115
|
|
|
$
|
45.72
|
|
|
1,081
|
|
|
$
|
34.81
|
|
|
1,920
|
|
|
$
|
35.25
|
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
Successor
|
|||||
|
|
|
Year Ended
December 31, 2011
|
|||||
|
|
|
Shares
|
|
Weighted Average Grant Price
|
|||
|
|
|
|
|
|
|||
|
Outstanding, beginning of period
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
276
|
|
|
$
|
54.87
|
|
|
Vested
|
|
—
|
|
|
$
|
—
|
|
|
Canceled
|
|
(3
|
)
|
|
$
|
55.12
|
|
|
|
|
|
|
|
|||
|
Outstanding, end of period
|
|
273
|
|
|
$
|
54.86
|
|
|
|
|
Predecessor
|
|||||
|
|
|
Eleven Months Ended
|
|||||
|
|
|
November 30, 2009
|
|||||
|
|
|
Shares
|
|
Weighted Average Grant Price
|
|||
|
|
|
|
|
|
|||
|
Outstanding, beginning of period
|
|
33,037
|
|
|
$
|
1.80
|
|
|
Granted
|
|
—
|
|
|
$
|
—
|
|
|
Vested
|
|
(951
|
)
|
|
$
|
1.21
|
|
|
Canceled
|
|
(32,086
|
)
|
|
$
|
1.81
|
|
|
|
|
|
|
|
|||
|
Outstanding, end of period
|
|
—
|
|
|
$
|
—
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
One Month Ended December 31,
|
|
|
Eleven Months Ended November 30,
|
||||||||||
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
2009
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current expense:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Federal income taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
(1
|
)
|
|
State income taxes
|
|
(9
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|
|
(6
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current income tax expense
|
|
(9
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|
|
(7
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred benefit (expense):
|
|
|
|
|
|
|
|
|
|
||||||||
|
Federal income taxes
|
|
(258
|
)
|
|
(263
|
)
|
|
(6
|
)
|
|
|
343
|
|
||||
|
State income taxes
|
|
(32
|
)
|
|
(24
|
)
|
|
(1
|
)
|
|
|
15
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred income tax benefit (expense)
|
|
(290
|
)
|
|
(287
|
)
|
|
(7
|
)
|
|
|
358
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total income benefit (expense)
|
|
$
|
(299
|
)
|
|
$
|
(295
|
)
|
|
$
|
(8
|
)
|
|
|
$
|
351
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
One Month Ended
December 31,
|
|
|
Eleven Months Ended November 30,
|
||||||||||
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
2009
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Statutory federal income taxes
|
|
$
|
24
|
|
|
$
|
(20
|
)
|
|
$
|
(4
|
)
|
|
|
$
|
(3,412
|
)
|
|
Statutory state income taxes, net
|
|
(9
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|
|
(298
|
)
|
||||
|
Nondeductible expenses
|
|
(5
|
)
|
|
(4
|
)
|
|
—
|
|
|
|
—
|
|
||||
|
Non-includable reorganization income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
420
|
|
||||
|
Change in valuation allowance
|
|
(312
|
)
|
|
(248
|
)
|
|
(3
|
)
|
|
|
3,826
|
|
||||
|
Changes in provision estimates
|
|
1
|
|
|
(23
|
)
|
|
—
|
|
|
|
—
|
|
||||
|
Other
|
|
2
|
|
|
8
|
|
|
—
|
|
|
|
(185
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax benefit (expense)
|
|
$
|
(299
|
)
|
|
$
|
(295
|
)
|
|
$
|
(8
|
)
|
|
|
$
|
351
|
|
|
|
|
Successor
|
||||||
|
|
|
December 31,
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Goodwill
|
|
$
|
193
|
|
|
$
|
192
|
|
|
Deferred financing
|
|
—
|
|
|
31
|
|
||
|
Investment in partnership
|
|
448
|
|
|
450
|
|
||
|
Loss carryforwards
|
|
3,069
|
|
|
2,867
|
|
||
|
Accrued and other
|
|
114
|
|
|
148
|
|
||
|
|
|
|
|
|
||||
|
Total gross deferred tax assets
|
|
3,824
|
|
|
3,688
|
|
||
|
Less: valuation allowance
|
|
(2,587
|
)
|
|
(2,275
|
)
|
||
|
|
|
|
|
|
||||
|
Deferred tax assets
|
|
$
|
1,237
|
|
|
$
|
1,413
|
|
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Indefinite life intangibles
|
|
$
|
(838
|
)
|
|
$
|
(575
|
)
|
|
Other intangibles
|
|
(360
|
)
|
|
(489
|
)
|
||
|
Property, plant and equipment
|
|
(567
|
)
|
|
(626
|
)
|
||
|
Deferred financing and other
|
|
(32
|
)
|
|
(1
|
)
|
||
|
Indirect corporate subsidiaries:
|
|
|
|
|
||||
|
Indefinite life intangibles
|
|
(119
|
)
|
|
(117
|
)
|
||
|
Other
|
|
(145
|
)
|
|
(143
|
)
|
||
|
|
|
|
|
|
||||
|
Deferred tax liabilities
|
|
(2,061
|
)
|
|
(1,951
|
)
|
||
|
|
|
|
|
|
||||
|
Net deferred tax liabilities
|
|
$
|
(824
|
)
|
|
$
|
(538
|
)
|
|
Balance at December 31, 2009 (Successor)
|
|
$
|
23
|
|
|
Additions based on tax positions related to current period
|
|
228
|
|
|
|
Reductions due to tax positions related to prior year
|
|
(27
|
)
|
|
|
|
|
|
||
|
Balance at December 31, 2010 (Successor)
|
|
224
|
|
|
|
Additions based on tax positions related to prior year
|
|
64
|
|
|
|
Reductions due to tax positions related to prior year
|
|
(60
|
)
|
|
|
|
|
|
||
|
Balance at December 31, 2011 (Successor)
|
|
$
|
228
|
|
|
|
Successor
|
|||||||||
|
|
One Month Ended December 31, 2009
|
|||||||||
|
|
Earnings
|
|
Shares
|
|
Earnings Per Share
|
|||||
|
|
|
|
|
|
|
|||||
|
Basic earnings per share
|
$
|
2
|
|
|
112,078,089
|
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|||||
|
Effect of Class B common stock
|
—
|
|
|
212,923
|
|
|
—
|
|
||
|
CII warrants
|
—
|
|
|
2,055,849
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|||||
|
Diluted earnings per share
|
$
|
2
|
|
|
114,346,861
|
|
|
$
|
0.02
|
|
|
|
Predecessor
|
|||||||||
|
|
Eleven Months Ended November 30, 2009
|
|||||||||
|
|
Earnings
|
|
Shares
|
|
Earnings Per Share
|
|||||
|
|
|
|
|
|
|
|||||
|
Basic earnings per share
|
$
|
11,364
|
|
|
378,784,231
|
|
|
$
|
30.00
|
|
|
|
|
|
|
|
|
|||||
|
Effect of CII Class B Charter Holdco units
|
—
|
|
|
222,818,858
|
|
|
(11.11
|
)
|
||
|
Effect of Vulcan Class B Charter Holdco units
|
—
|
|
|
116,313,173
|
|
|
(3.06
|
)
|
||
|
Effect of 5.875% convertible senior notes due 2009
|
—
|
|
|
1,287,190
|
|
|
(0.03
|
)
|
||
|
Effect of CCHC note
|
1
|
|
|
42,282,098
|
|
|
(0.87
|
)
|
||
|
Effect of 6.50% convertible senior notes due 2027
|
8
|
|
|
140,581,566
|
|
|
(2.32
|
)
|
||
|
|
|
|
|
|
|
|||||
|
Diluted earnings per share
|
$
|
11,373
|
|
|
902,067,116
|
|
|
$
|
12.61
|
|
|
|
|
Total
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
Thereafter
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Capital and Operating Lease Obligations (1)
|
|
$
|
100
|
|
|
$
|
33
|
|
|
$
|
25
|
|
|
$
|
18
|
|
|
$
|
10
|
|
|
$
|
6
|
|
|
$
|
8
|
|
|
|
Programming Minimum Commitments (2)
|
|
223
|
|
|
167
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other (3)
|
|
386
|
|
|
227
|
|
|
62
|
|
|
61
|
|
|
35
|
|
|
1
|
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Total
|
|
$
|
709
|
|
|
$
|
427
|
|
|
$
|
143
|
|
|
$
|
79
|
|
|
$
|
45
|
|
|
$
|
7
|
|
|
$
|
8
|
|
|
•
|
The Company rents utility poles used in its operations. Generally, pole rentals are cancelable on short notice, but the Company anticipates that such rentals will recur. Rent expense incurred for pole rental attachments for the years ended
December 31, 2011
and
2010
(Successor), one month ended December 31, 2009 (Successor) and eleven months ended November 30, 2009 (Predecessor), was
$49 million
,
$50 million
,
$4 million
, and
$43 million
, respectively.
|
|
•
|
The Company pays franchise fees under multi-year franchise agreements based on a percentage of revenues generated from video service per year. The Company also pays other franchise related costs, such as public education grants, under multi-year agreements. Franchise fees and other franchise-related costs included in the accompanying statement of operations were
$174 million
,
$178 million
,
$15 million
and
$161 million
for the years ended
December 31, 2011
and
2010
(Successor), one month ended December 31, 2009 (Successor) and eleven months ended November 30, 2009 (Predecessor), respectively.
|
|
•
|
The Company also has
$64 million
in letters of credit, primarily to its various worker’s compensation, property and casualty, and general liability carriers, as collateral for reimbursement of claims.
|
|
23.
|
Emergence from Reorganization Proceedings
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
Year Ended December 31,
|
|
One Month Ended December 31,
|
|
|
Eleven Months Ended November 30,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
|
|
2009
|
||||||||
|
Penalty interest, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
351
|
|
|
Loss on debt at allowed claim amount
|
—
|
|
|
—
|
|
|
—
|
|
|
|
97
|
|
||||
|
Professional fees
|
3
|
|
|
6
|
|
|
3
|
|
|
|
167
|
|
||||
|
Paul Allen management fee settlement – related party
|
—
|
|
|
—
|
|
|
—
|
|
|
|
11
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
|
18
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Reorganization Items, Net
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
3
|
|
|
|
$
|
644
|
|
|
|
|
Successor
|
||||||||||||||
|
|
|
Year Ended December 31, 2011
|
||||||||||||||
|
|
|
First
Quarter
|
|
Second Quarter
|
|
Third
Quarter
|
|
Fourth Quarter
|
||||||||
|
Revenues
|
|
$
|
1,770
|
|
|
$
|
1,791
|
|
|
$
|
1,809
|
|
|
$
|
1,834
|
|
|
Income from operations
|
|
$
|
269
|
|
|
$
|
270
|
|
|
$
|
237
|
|
|
$
|
265
|
|
|
Net loss – Charter shareholders
|
|
$
|
(110
|
)
|
|
$
|
(107
|
)
|
|
$
|
(85
|
)
|
|
$
|
(67
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss per common share – Charter shareholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
|
$
|
(0.97
|
)
|
|
$
|
(0.98
|
)
|
|
$
|
(0.79
|
)
|
|
$
|
(0.63
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares
outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
|
113,224,303
|
|
|
109,265,876
|
|
|
108,420,169
|
|
|
105,503,936
|
|
||||
|
|
|
Successor
|
||||||||||||||
|
|
|
Year Ended December 31, 2010
|
||||||||||||||
|
|
|
First
Quarter
|
|
Second Quarter
|
|
Third
Quarter
|
|
Fourth Quarter
|
||||||||
|
Revenues
|
|
$
|
1,735
|
|
|
$
|
1,771
|
|
|
$
|
1,769
|
|
|
$
|
1,784
|
|
|
Income from operations
|
|
$
|
251
|
|
|
$
|
254
|
|
|
$
|
240
|
|
|
$
|
279
|
|
|
Net income (loss) – Charter shareholders
|
|
$
|
24
|
|
|
$
|
(81
|
)
|
|
$
|
(95
|
)
|
|
$
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per common share – Charter shareholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.21
|
|
|
$
|
(0.72
|
)
|
|
$
|
(0.84
|
)
|
|
$
|
(0.75
|
)
|
|
Diluted
|
|
$
|
0.21
|
|
|
$
|
(0.72
|
)
|
|
$
|
(0.84
|
)
|
|
$
|
(0.75
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares
outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
113,020,967
|
|
|
113,110,882
|
|
|
113,110,889
|
|
|
113,308,253
|
|
||||
|
Diluted
|
|
114,883,134
|
|
|
113,110,882
|
|
|
113,110,889
|
|
|
113,308,253
|
|
||||
|
Charter Communications, Inc.
|
|||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
|
Successor
|
|||||||||||||||||||||||||||
|
As of December 31, 2011
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Charter
|
|
Intermediate Holding Companies
|
|
CCH II
|
|
CCO Holdings
|
|
Charter Operating and Subsidiaries
|
|
Eliminations
|
|
Charter Consolidated
|
||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|||||||
|
Accounts receivable, net
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
268
|
|
|
—
|
|
|
272
|
|
|||||||
|
Receivables from related party
|
58
|
|
|
176
|
|
|
8
|
|
|
7
|
|
|
—
|
|
|
(249
|
)
|
|
—
|
|
|||||||
|
Prepaid expenses and other current assets
|
21
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
69
|
|
|||||||
|
Total current assets
|
79
|
|
|
201
|
|
|
8
|
|
|
9
|
|
|
322
|
|
|
(249
|
)
|
|
370
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
INVESTMENT IN CABLE PROPERTIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Property, plant and equipment, net
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
6,864
|
|
|
—
|
|
|
6,897
|
|
|||||||
|
Franchises
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,288
|
|
|
—
|
|
|
5,288
|
|
|||||||
|
Customer relationships, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,704
|
|
|
—
|
|
|
1,704
|
|
|||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
954
|
|
|
—
|
|
|
954
|
|
|||||||
|
Total investment in cable properties, net
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
14,810
|
|
|
—
|
|
|
14,843
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CC VIII PREFERRED INTEREST
|
91
|
|
|
213
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(304
|
)
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
INVESTMENT IN SUBSIDIARIES
|
1,102
|
|
|
592
|
|
|
2,094
|
|
|
8,623
|
|
|
—
|
|
|
(12,411
|
)
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
LOANS RECEIVABLE – RELATED PARTY
|
—
|
|
|
43
|
|
|
256
|
|
|
37
|
|
|
—
|
|
|
(336
|
)
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
OTHER NONCURRENT ASSETS
|
—
|
|
|
158
|
|
|
—
|
|
|
90
|
|
|
144
|
|
|
—
|
|
|
392
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
$
|
1,272
|
|
|
$
|
1,240
|
|
|
$
|
2,358
|
|
|
$
|
8,759
|
|
|
$
|
15,276
|
|
|
$
|
(13,300
|
)
|
|
$
|
15,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
LIABILITIES AND SHAREHOLDERS’/MEMBER’S EQUITY
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Accounts payable and accrued expenses
|
$
|
12
|
|
|
$
|
134
|
|
|
$
|
74
|
|
|
$
|
98
|
|
|
$
|
835
|
|
|
$
|
—
|
|
|
$
|
1,153
|
|
|
Payables to related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
249
|
|
|
(249
|
)
|
|
—
|
|
|||||||
|
Total current liabilities
|
12
|
|
|
134
|
|
|
74
|
|
|
98
|
|
|
1,084
|
|
|
(249
|
)
|
|
1,153
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
LONG-TERM DEBT
|
—
|
|
|
—
|
|
|
1,692
|
|
|
6,567
|
|
|
4,597
|
|
|
—
|
|
|
12,856
|
|
|||||||
|
LOANS PAYABLE – RELATED PARTY
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
336
|
|
|
(336
|
)
|
|
—
|
|
|||||||
|
DEFERRED INCOME TAXES
|
624
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
223
|
|
|
—
|
|
|
847
|
|
|||||||
|
OTHER LONG-TERM LIABILITIES
|
227
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
340
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Shareholders’/Member’s equity
|
409
|
|
|
1,102
|
|
|
592
|
|
|
2,094
|
|
|
8,623
|
|
|
(12,411
|
)
|
|
409
|
|
|||||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
304
|
|
|
(304
|
)
|
|
—
|
|
|||||||
|
Total shareholders’/member’s equity
|
409
|
|
|
1,102
|
|
|
592
|
|
|
2,094
|
|
|
8,927
|
|
|
(12,715
|
)
|
|
409
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities and shareholders’/member’s equity
|
$
|
1,272
|
|
|
$
|
1,240
|
|
|
$
|
2,358
|
|
|
$
|
8,759
|
|
|
$
|
15,276
|
|
|
$
|
(13,300
|
)
|
|
$
|
15,605
|
|
|
Charter Communications, Inc.
|
|||||||||||||||||||||||||||
|
Condensed Consolidating Balance Sheet
|
|||||||||||||||||||||||||||
|
Successor
|
|||||||||||||||||||||||||||
|
As of December 31, 2010
|
|||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
|
|
Charter
|
|
Intermediate Holding Companies
|
|
CCH II
|
|
CCO Holdings
|
|
Charter Operating and Subsidiaries
|
|
Eliminations
|
|
Charter Consolidated
|
||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
Restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|||||||
|
Accounts receivable, net
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
246
|
|
|
—
|
|
|
247
|
|
|||||||
|
Receivables from related party
|
57
|
|
|
182
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
(255
|
)
|
|
—
|
|
|||||||
|
Prepaid expenses and other current assets
|
30
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
77
|
|
|||||||
|
Total current assets
|
87
|
|
|
203
|
|
|
11
|
|
|
9
|
|
|
301
|
|
|
(255
|
)
|
|
356
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
INVESTMENT IN CABLE PROPERTIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Property, plant and equipment, net
|
—
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
6,785
|
|
|
—
|
|
|
6,819
|
|
|||||||
|
Franchises
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,257
|
|
|
—
|
|
|
5,257
|
|
|||||||
|
Customer relationships, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
—
|
|
|
2,000
|
|
|||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
951
|
|
|
—
|
|
|
951
|
|
|||||||
|
Total investment in cable properties, net
|
—
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
14,993
|
|
|
—
|
|
|
15,027
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CC VIII PREFERRED INTEREST
|
79
|
|
|
183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(262
|
)
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
INVESTMENT IN SUBSIDIARIES
|
1,887
|
|
|
1,409
|
|
|
3,296
|
|
|
5,946
|
|
|
—
|
|
|
(12,538
|
)
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
LOANS RECEIVABLE – RELATED PARTY
|
—
|
|
|
42
|
|
|
248
|
|
|
252
|
|
|
—
|
|
|
(542
|
)
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
OTHER NONCURRENT ASSETS
|
—
|
|
|
158
|
|
|
—
|
|
|
43
|
|
|
153
|
|
|
—
|
|
|
354
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
$
|
2,053
|
|
|
$
|
2,029
|
|
|
$
|
3,555
|
|
|
$
|
6,250
|
|
|
$
|
15,447
|
|
|
$
|
(13,597
|
)
|
|
$
|
15,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
LIABILITIES AND SHAREHOLDERS’/MEMBER’S EQUITY
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Accounts payable and accrued expenses
|
$
|
11
|
|
|
$
|
138
|
|
|
$
|
89
|
|
|
$
|
40
|
|
|
$
|
771
|
|
|
$
|
—
|
|
|
$
|
1,049
|
|
|
Payables to related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
255
|
|
|
(255
|
)
|
|
—
|
|
|||||||
|
Total current liabilities
|
11
|
|
|
138
|
|
|
89
|
|
|
40
|
|
|
1,026
|
|
|
(255
|
)
|
|
1,049
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
LONG-TERM DEBT
|
—
|
|
|
—
|
|
|
2,057
|
|
|
2,914
|
|
|
7,335
|
|
|
—
|
|
|
12,306
|
|
|||||||
|
LOANS PAYABLE – RELATED PARTY
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
542
|
|
|
(542
|
)
|
|
—
|
|
|||||||
|
DEFERRED INCOME TAXES
|
340
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
228
|
|
|
—
|
|
|
568
|
|
|||||||
|
OTHER LONG-TERM LIABILITIES
|
224
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
336
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Shareholders’/Member’s equity
|
1,478
|
|
|
1,887
|
|
|
1,409
|
|
|
3,296
|
|
|
5,946
|
|
|
(12,538
|
)
|
|
1,478
|
|
|||||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
262
|
|
|
(262
|
)
|
|
—
|
|
|||||||
|
Total shareholders’/member’s equity
|
1,478
|
|
|
1,887
|
|
|
1,409
|
|
|
3,296
|
|
|
6,208
|
|
|
(12,800
|
)
|
|
1,478
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities and shareholders’/member’s equity
|
$
|
2,053
|
|
|
$
|
2,029
|
|
|
$
|
3,555
|
|
|
$
|
6,250
|
|
|
$
|
15,447
|
|
|
$
|
(13,597
|
)
|
|
$
|
15,737
|
|
|
Charter Communications, Inc.
|
|||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
|
Successor
|
|||||||||||||||||||||||||||
|
For the year ended December 31, 2011
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Charter
|
|
Intermediate Holding Companies
|
|
CCH II
|
|
CCO
Holdings
|
|
Charter Operating and Subsidiaries
|
|
Eliminations
|
|
Charter Consolidated
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
REVENUES
|
$
|
33
|
|
|
$
|
124
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,204
|
|
|
$
|
(157
|
)
|
|
$
|
7,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operating (excluding depreciation and amortization)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,138
|
|
|
—
|
|
|
3,138
|
|
|||||||
|
Selling, general and administrative
|
33
|
|
|
124
|
|
|
—
|
|
|
—
|
|
|
1,426
|
|
|
(157
|
)
|
|
1,426
|
|
|||||||
|
Depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,592
|
|
|
—
|
|
|
1,592
|
|
|||||||
|
Other operating expenses, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
33
|
|
|
124
|
|
|
—
|
|
|
—
|
|
|
6,163
|
|
|
(157
|
)
|
|
6,163
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income from operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,041
|
|
|
—
|
|
|
1,041
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
OTHER INCOME AND (EXPENSES):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest expense, net
|
—
|
|
|
1
|
|
|
(192
|
)
|
|
(381
|
)
|
|
(391
|
)
|
|
—
|
|
|
(963
|
)
|
|||||||
|
Reorganization items, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
(143
|
)
|
|||||||
|
Other expense, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||||
|
Equity in income (loss) of subsidiaries
|
(87
|
)
|
|
(116
|
)
|
|
82
|
|
|
463
|
|
|
—
|
|
|
(342
|
)
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
(87
|
)
|
|
(115
|
)
|
|
(116
|
)
|
|
82
|
|
|
(533
|
)
|
|
(342
|
)
|
|
(1,111
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income (loss) before income taxes
|
(87
|
)
|
|
(115
|
)
|
|
(116
|
)
|
|
82
|
|
|
508
|
|
|
(342
|
)
|
|
(70
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
INCOME TAX BENEFIT (EXPENSE)
|
(295
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(299
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated net income (loss)
|
(382
|
)
|
|
(116
|
)
|
|
(116
|
)
|
|
82
|
|
|
505
|
|
|
(342
|
)
|
|
(369
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Less: Net (income) loss – noncontrolling interest
|
13
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income (loss)
|
$
|
(369
|
)
|
|
$
|
(87
|
)
|
|
$
|
(116
|
)
|
|
$
|
82
|
|
|
$
|
463
|
|
|
$
|
(342
|
)
|
|
$
|
(369
|
)
|
|
Charter Communications, Inc.
|
|||||||||||||||||||||||||||
|
Condensed Consolidating Statement of Operations
|
|||||||||||||||||||||||||||
|
Successor
|
|||||||||||||||||||||||||||
|
For the year ended December 31, 2010
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Charter
|
|
Intermediate Holding Companies
|
|
CCH II
|
|
CCO
Holdings
|
|
Charter Operating and Subsidiaries
|
|
Eliminations
|
|
Charter Consolidated
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
REVENUES
|
$
|
33
|
|
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,059
|
|
|
$
|
(151
|
)
|
|
$
|
7,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operating (excluding depreciation and amortization)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,064
|
|
|
—
|
|
|
3,064
|
|
|||||||
|
Selling, general and administrative
|
33
|
|
|
118
|
|
|
—
|
|
|
—
|
|
|
1,422
|
|
|
(151
|
)
|
|
1,422
|
|
|||||||
|
Depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,524
|
|
|
—
|
|
|
1,524
|
|
|||||||
|
Other operating expenses, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
33
|
|
|
118
|
|
|
—
|
|
|
—
|
|
|
6,035
|
|
|
(151
|
)
|
|
6,035
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income from operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,024
|
|
|
—
|
|
|
1,024
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
OTHER INCOME AND (EXPENSES):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest expense, net
|
—
|
|
|
1
|
|
|
(196
|
)
|
|
(142
|
)
|
|
(540
|
)
|
|
—
|
|
|
(877
|
)
|
|||||||
|
Reorganization items, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(68
|
)
|
|
—
|
|
|
(85
|
)
|
|||||||
|
Other income, net
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
|
Equity in income (loss) of subsidiaries
|
25
|
|
|
(2
|
)
|
|
194
|
|
|
353
|
|
|
—
|
|
|
(570
|
)
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
27
|
|
|
(1
|
)
|
|
(2
|
)
|
|
194
|
|
|
(614
|
)
|
|
(570
|
)
|
|
(966
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income (loss) before income taxes
|
27
|
|
|
(1
|
)
|
|
(2
|
)
|
|
194
|
|
|
410
|
|
|
(570
|
)
|
|
58
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
INCOME TAX EXPENSE
|
(275
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(295
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated net income (loss)
|
(248
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
194
|
|
|
390
|
|
|
(570
|
)
|
|
(237
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Less: Net (income) loss – noncontrolling interest
|
11
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income (loss)
|
$
|
(237
|
)
|
|
$
|
25
|
|
|
$
|
(2
|
)
|
|
$
|
194
|
|
|
$
|
353
|
|
|
$
|
(570
|
)
|
|
$
|
(237
|
)
|
|
Charter Communications, Inc.
|
|||||||||||||||||||||||||||
|
Condensed Consolidating Statement of Operations
|
|||||||||||||||||||||||||||
|
Successor
|
|||||||||||||||||||||||||||
|
For the one month ended December 31, 2009
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Charter
|
|
Intermediate Holding Companies
|
|
CCH II
|
|
CCO
Holdings
|
|
Charter Operating and Subsidiaries
|
|
Eliminations
|
|
Charter Consolidated
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
REVENUES
|
$
|
7
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
572
|
|
|
$
|
(19
|
)
|
|
$
|
572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operating (excluding depreciation and amortization)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
246
|
|
|
—
|
|
|
246
|
|
|||||||
|
Selling, general and administrative
|
7
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|
(17
|
)
|
|
116
|
|
|||||||
|
Depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|
—
|
|
|
122
|
|
|||||||
|
Other operating expenses, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
7
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
488
|
|
|
(17
|
)
|
|
488
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income from operations
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|
(2
|
)
|
|
84
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
OTHER INCOME AND (EXPENSES):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest expense, net
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(7
|
)
|
|
(45
|
)
|
|
—
|
|
|
(68
|
)
|
|||||||
|
Reorganization items, net
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
2
|
|
|
(3
|
)
|
|||||||
|
Other expense, net
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||||
|
Equity in income of subsidiaries
|
9
|
|
|
6
|
|
|
22
|
|
|
29
|
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
6
|
|
|
4
|
|
|
6
|
|
|
22
|
|
|
(48
|
)
|
|
(64
|
)
|
|
(74
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income before income taxes
|
6
|
|
|
6
|
|
|
6
|
|
|
22
|
|
|
36
|
|
|
(66
|
)
|
|
10
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
INCOME TAX EXPENSE
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(8
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated net income
|
2
|
|
|
6
|
|
|
6
|
|
|
22
|
|
|
32
|
|
|
(66
|
)
|
|
2
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Less: Net (income) loss – noncontrolling interest
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
6
|
|
|
$
|
22
|
|
|
$
|
29
|
|
|
$
|
(66
|
)
|
|
$
|
2
|
|
|
|
|||||||||||||||||||||||||||
|
Charter Communications, Inc.
|
|||||||||||||||||||||||||||
|
Condensed Consolidating Statement of Operations
|
|||||||||||||||||||||||||||
|
Predecessor
|
|||||||||||||||||||||||||||
|
For the eleven months ended November 30, 2009
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Charter
|
|
Intermediate Holding Companies
|
|
CCH II
|
|
CCO
Holdings
|
|
Charter Operating and Subsidiaries
|
|
Eliminations
|
|
Charter Consolidated
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
REVENUES
|
$
|
29
|
|
|
$
|
306
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,183
|
|
|
$
|
(335
|
)
|
|
$
|
6,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operating (excluding depreciation and amortization)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,663
|
|
|
—
|
|
|
2,663
|
|
|||||||
|
Selling, general and administrative
|
17
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|
1,264
|
|
|
(150
|
)
|
|
1,264
|
|
|||||||
|
Depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,194
|
|
|
—
|
|
|
1,194
|
|
|||||||
|
Impairment of franchises
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,163
|
|
|
—
|
|
|
2,163
|
|
|||||||
|
Other operating income, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(38
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
17
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|
7,246
|
|
|
(150
|
)
|
|
7,246
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income (loss) from operations
|
12
|
|
|
173
|
|
|
—
|
|
|
—
|
|
|
(1,063
|
)
|
|
(185
|
)
|
|
(1,063
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
OTHER INCOME AND (EXPENSES):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest expense, net
|
—
|
|
|
(204
|
)
|
|
(233
|
)
|
|
(68
|
)
|
|
(515
|
)
|
|
—
|
|
|
(1,020
|
)
|
|||||||
|
Gain (loss) due to Plan effects
|
(229
|
)
|
|
7,400
|
|
|
(351
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
6,818
|
|
|||||||
|
Gain due to fresh start accounting adjustments
|
—
|
|
|
158
|
|
|
—
|
|
|
25
|
|
|
5,476
|
|
|
—
|
|
|
5,659
|
|
|||||||
|
Reorganization items, net
|
(12
|
)
|
|
(229
|
)
|
|
(38
|
)
|
|
(22
|
)
|
|
(528
|
)
|
|
185
|
|
|
(644
|
)
|
|||||||
|
Other income, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||||
|
Equity in income of subsidiaries
|
11,203
|
|
|
2,666
|
|
|
3,288
|
|
|
3,353
|
|
|
—
|
|
|
(20,510
|
)
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
10,962
|
|
|
9,791
|
|
|
2,666
|
|
|
3,288
|
|
|
4,429
|
|
|
(20,325
|
)
|
|
10,811
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income before income taxes
|
10,974
|
|
|
9,964
|
|
|
2,666
|
|
|
3,288
|
|
|
3,366
|
|
|
(20,510
|
)
|
|
9,748
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
INCOME TAX BENEFIT (EXPENSE)
|
390
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
351
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated net income
|
11,364
|
|
|
9,964
|
|
|
2,666
|
|
|
3,288
|
|
|
3,327
|
|
|
(20,510
|
)
|
|
10,099
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Less: Net loss – noncontrolling interest
|
—
|
|
|
1,239
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
1,265
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
$
|
11,364
|
|
|
$
|
11,203
|
|
|
$
|
2,666
|
|
|
$
|
3,288
|
|
|
$
|
3,353
|
|
|
$
|
(20,510
|
)
|
|
$
|
11,364
|
|
|
Charter Communications, Inc.
|
|||||||||||||||||||||||||||
|
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||||||||||
|
Successor
|
|||||||||||||||||||||||||||
|
For the year ended December 31, 2011
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Charter
|
|
Intermediate Holding Companies
|
|
CCH II
|
|
CCO
Holdings
|
|
Charter Operating and Subsidiaries
|
|
Eliminations
|
|
Charter Consolidated
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated net income (loss)
|
$
|
(382
|
)
|
|
$
|
(116
|
)
|
|
$
|
(116
|
)
|
|
$
|
82
|
|
|
$
|
505
|
|
|
$
|
(342
|
)
|
|
$
|
(369
|
)
|
|
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,592
|
|
|
—
|
|
|
1,592
|
|
|||||||
|
Noncash interest expense
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
20
|
|
|
52
|
|
|
—
|
|
|
34
|
|
|||||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
137
|
|
|
—
|
|
|
143
|
|
|||||||
|
Deferred income taxes
|
294
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
290
|
|
|||||||
|
Equity in (income) losses of subsidiaries
|
87
|
|
|
116
|
|
|
(82
|
)
|
|
(463
|
)
|
|
—
|
|
|
342
|
|
|
—
|
|
|||||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
|||||||
|
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Accounts receivable
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(25
|
)
|
|||||||
|
Prepaid expenses and other assets
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
|
Accounts payable, accrued expenses and other
|
1
|
|
|
(2
|
)
|
|
(14
|
)
|
|
58
|
|
|
(5
|
)
|
|
—
|
|
|
38
|
|
|||||||
|
Receivables from and payables to related party
|
(1
|
)
|
|
9
|
|
|
(9
|
)
|
|
(7
|
)
|
|
8
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net cash flows from operating activities
|
—
|
|
|
1
|
|
|
(253
|
)
|
|
(310
|
)
|
|
2,299
|
|
|
—
|
|
|
1,737
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Purchases of property, plant and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,311
|
)
|
|
—
|
|
|
(1,311
|
)
|
|||||||
|
Change in accrued expenses related to capital expenditures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
57
|
|
|||||||
|
Purchase of cable systems
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
|
—
|
|
|
(89
|
)
|
|||||||
|
Contribution to subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,837
|
)
|
|
—
|
|
|
2,837
|
|
|
—
|
|
|||||||
|
Distributions from subsidiary
|
528
|
|
|
3,645
|
|
|
1,311
|
|
|
650
|
|
|
—
|
|
|
(6,134
|
)
|
|
—
|
|
|||||||
|
Loans to subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net cash flows from investing activities
|
528
|
|
|
3,645
|
|
|
1,311
|
|
|
(2,187
|
)
|
|
(1,367
|
)
|
|
(3,297
|
)
|
|
(1,367
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Borrowings of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
3,640
|
|
|
1,849
|
|
|
—
|
|
|
5,489
|
|
|||||||
|
Repayments of long-term debt
|
—
|
|
|
—
|
|
|
(332
|
)
|
|
—
|
|
|
(4,740
|
)
|
|
—
|
|
|
(5,072
|
)
|
|||||||
|
Borrowings (payments) loans payable - related parties
|
—
|
|
|
—
|
|
|
—
|
|
|
223
|
|
|
(223
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Payment for debt issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
(8
|
)
|
|
—
|
|
|
(62
|
)
|
|||||||
|
Purchase of treasury stock
|
(533
|
)
|
|
(200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(733
|
)
|
|||||||
|
Contributions from parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,837
|
|
|
(2,837
|
)
|
|
—
|
|
|||||||
|
Distributions to parent
|
—
|
|
|
(3,444
|
)
|
|
(729
|
)
|
|
(1,311
|
)
|
|
(650
|
)
|
|
6,134
|
|
|
—
|
|
|||||||
|
Other, net
|
5
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
5
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net cash flows from financing activities
|
(528
|
)
|
|
(3,646
|
)
|
|
(1,061
|
)
|
|
2,498
|
|
|
(933
|
)
|
|
3,297
|
|
|
(373
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
28
|
|
|
—
|
|
|
32
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
Charter Communications, Inc.
|
|||||||||||||||||||||||||||
|
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||||||||||
|
Successor
|
|||||||||||||||||||||||||||
|
For the year ended December 31, 2010
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Charter
|
|
Intermediate Holding Companies
|
|
CCH II
|
|
CCO
Holdings
|
|
Charter Operating and Subsidiaries
|
|
Eliminations
|
|
Charter Consolidated
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated net income (loss)
|
$
|
(248
|
)
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
194
|
|
|
$
|
390
|
|
|
$
|
(570
|
)
|
|
$
|
(237
|
)
|
|
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,524
|
|
|
—
|
|
|
1,524
|
|
|||||||
|
Noncash interest expense
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
12
|
|
|
97
|
|
|
—
|
|
|
74
|
|
|||||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
66
|
|
|
—
|
|
|
81
|
|
|||||||
|
Deferred income taxes
|
275
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
287
|
|
|||||||
|
Equity in (income) losses of subsidiaries
|
(25
|
)
|
|
2
|
|
|
(194
|
)
|
|
(353
|
)
|
|
—
|
|
|
570
|
|
|
—
|
|
|||||||
|
Other, net
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|||||||
|
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Prepaid expenses and other assets
|
(2
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
22
|
|
|||||||
|
Accounts payable, accrued expenses and other
|
—
|
|
|
—
|
|
|
70
|
|
|
31
|
|
|
25
|
|
|
—
|
|
|
126
|
|
|||||||
|
Receivables from and payables to related party
|
(18
|
)
|
|
(21
|
)
|
|
(16
|
)
|
|
(14
|
)
|
|
69
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net cash flows from operating activities
|
(20
|
)
|
|
(14
|
)
|
|
(177
|
)
|
|
(115
|
)
|
|
2,237
|
|
|
—
|
|
|
1,911
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Purchases of property, plant and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,209
|
)
|
|
—
|
|
|
(1,209
|
)
|
|||||||
|
Change in accrued expenses related to capital expenditures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||||
|
Contribution to subsidiary
|
(45
|
)
|
|
(77
|
)
|
|
(5
|
)
|
|
(1,697
|
)
|
|
—
|
|
|
1,824
|
|
|
—
|
|
|||||||
|
Distributions from subsidiary
|
6
|
|
|
36
|
|
|
172
|
|
|
251
|
|
|
—
|
|
|
(465
|
)
|
|
—
|
|
|||||||
|
Loans to subsidiaries
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|||||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net cash flows from investing activities
|
(39
|
)
|
|
(71
|
)
|
|
167
|
|
|
(1,446
|
)
|
|
(1,170
|
)
|
|
1,389
|
|
|
(1,170
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Borrowings of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
2,600
|
|
|
515
|
|
|
—
|
|
|
3,115
|
|
|||||||
|
Repayments of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(826
|
)
|
|
(3,526
|
)
|
|
—
|
|
|
(4,352
|
)
|
|||||||
|
Repayments of preferred stock
|
(138
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
|||||||
|
Payment for debt issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
(31
|
)
|
|
—
|
|
|
(76
|
)
|
|||||||
|
Purchase of treasury stock
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||||
|
Contributions from parent
|
—
|
|
|
109
|
|
|
13
|
|
|
5
|
|
|
1,697
|
|
|
(1,824
|
)
|
|
—
|
|
|||||||
|
Distributions to parent
|
—
|
|
|
(36
|
)
|
|
(6
|
)
|
|
(172
|
)
|
|
(251
|
)
|
|
465
|
|
|
—
|
|
|||||||
|
Borrowings from parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
(30
|
)
|
|
—
|
|
|||||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net cash flows from financing activities
|
(144
|
)
|
|
73
|
|
|
7
|
|
|
1,562
|
|
|
(1,572
|
)
|
|
(1,389
|
)
|
|
(1,463
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(203
|
)
|
|
(12
|
)
|
|
(3
|
)
|
|
1
|
|
|
(505
|
)
|
|
—
|
|
|
(722
|
)
|
|||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
203
|
|
|
12
|
|
|
6
|
|
|
—
|
|
|
533
|
|
|
—
|
|
|
754
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
Charter Communications, Inc.
|
|||||||||||||||||||||||||||
|
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||||||||||
|
Successor
|
|||||||||||||||||||||||||||
|
For the one month ended December 31, 2009
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Charter
|
|
Intermediate Holding Companies
|
|
CCH II
|
|
CCO
Holdings
|
|
Charter Operating and Subsidiaries
|
|
Eliminations
|
|
Charter Consolidated
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated net income
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
22
|
|
|
$
|
32
|
|
|
$
|
(66
|
)
|
|
$
|
2
|
|
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|
—
|
|
|
122
|
|
|||||||
|
Noncash interest expense
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
1
|
|
|
9
|
|
|
—
|
|
|
5
|
|
|||||||
|
Deferred income taxes
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
7
|
|
|||||||
|
Equity in losses of subsidiaries
|
(9
|
)
|
|
(6
|
)
|
|
(22
|
)
|
|
(29
|
)
|
|
—
|
|
|
66
|
|
|
—
|
|
|||||||
|
Other, net
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||||
|
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Accounts receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|||||||
|
Prepaid expenses and other assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||
|
Accounts payable, accrued expenses and other
|
(14
|
)
|
|
(16
|
)
|
|
21
|
|
|
6
|
|
|
19
|
|
|
—
|
|
|
16
|
|
|||||||
|
Receivables from and payables to related party
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net cash flows from operating activities
|
(15
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
195
|
|
|
—
|
|
|
183
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Purchases of property, plant and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108
|
)
|
|
—
|
|
|
(108
|
)
|
|||||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net cash flows from investing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
—
|
|
|
(111
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Repayments of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net cash flows from financing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(15
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
55
|
|
|||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
218
|
|
|
9
|
|
|
6
|
|
|
—
|
|
|
466
|
|
|
—
|
|
|
699
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
203
|
|
|
$
|
12
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
533
|
|
|
$
|
—
|
|
|
$
|
754
|
|
|
Charter Communications, Inc.
|
|||||||||||||||||||||||||||
|
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||||||||||
|
Predecessor
|
|||||||||||||||||||||||||||
|
For the eleven months ended November 30, 2009
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Charter
|
|
Intermediate Holding Companies
|
|
CCH II
|
|
CCO
Holdings
|
|
Charter Operating and Subsidiaries
|
|
Eliminations
|
|
Charter Consolidated
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated net income
|
$
|
11,364
|
|
|
$
|
9,964
|
|
|
$
|
2,666
|
|
|
$
|
3,288
|
|
|
$
|
3,327
|
|
|
$
|
(20,510
|
)
|
|
$
|
10,099
|
|
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,194
|
|
|
—
|
|
|
1,194
|
|
|||||||
|
Impairment of franchises
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,163
|
|
|
—
|
|
|
2,163
|
|
|||||||
|
Noncash interest expense
|
—
|
|
|
11
|
|
9
|
|
2
|
|
20
|
|
—
|
|
|
42
|
|
|||||||||||
|
(Gain) loss due to effects of Plan
|
229
|
|
(7,400
|
)
|
|
351
|
|
—
|
|
|
2
|
|
—
|
|
|
(6,818
|
)
|
||||||||||
|
Gain due to fresh start accounting adjustments
|
—
|
|
|
(158
|
)
|
|
—
|
|
|
(25
|
)
|
|
(5,476
|
)
|
|
—
|
|
|
(5,659
|
)
|
|||||||
|
Noncash reorganization items, net
|
—
|
|
|
56
|
|
(8
|
)
|
|
—
|
|
|
122
|
|
—
|
|
|
170
|
|
|||||||||
|
Deferred income taxes
|
(390
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
—
|
|
|
(358
|
)
|
||||||||
|
Equity in income of subsidiaries
|
(11,203
|
)
|
|
(2,666
|
)
|
|
(3,288
|
)
|
|
(3,353
|
)
|
|
—
|
|
|
20,510
|
|
|
—
|
|
|||||||
|
Other, net
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
35
|
|
—
|
|
|
35
|
|
|||||||||
|
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Accounts receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
(52
|
)
|
|||||||
|
Prepaid expenses and other assets
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(36
|
)
|
|||||||
|
Accounts payable, accrued expenses and other
|
(18
|
)
|
|
195
|
|
279
|
|
(6
|
)
|
|
(658
|
)
|
|
(136
|
)
|
|
(344
|
)
|
|||||||||
|
Receivables from and payables to related party, including deferred management fees
|
—
|
|
|
14
|
|
(8
|
)
|
|
(10
|
)
|
|
(21
|
)
|
|
—
|
|
|
(25
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net cash flows from operating activities
|
(18
|
)
|
|
3
|
|
|
1
|
|
|
(103
|
)
|
|
664
|
|
|
(136
|
)
|
|
411
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Purchases of property, plant and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,026
|
)
|
|
—
|
|
|
(1,026
|
)
|
|||||||
|
Change in accrued expenses related to capital expenditures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||||
|
Purchase of CC VIII interest
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
|||||||
|
Purchase of CCH II notes and accrued interest
|
(1,112
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,112
|
|
|
—
|
|
|||||||
|
Contribution to subsidiary
|
(71
|
)
|
|
(255
|
)
|
|
(51
|
)
|
|
(25
|
)
|
|
—
|
|
|
402
|
|
—
|
|
||||||||
|
Payments from subsidiaries
|
19
|
|
—
|
|
|
—
|
|
|
75
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
|||||||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net cash flows from investing activities
|
(1,314
|
)
|
|
(255
|
)
|
|
(51
|
)
|
|
50
|
|
|
(1,043
|
)
|
|
1,420
|
|
|
(1,193
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Proceeds from Rights Offering
|
1,614
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,614
|
|
|||||||
|
Repayments of long-term debt
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
(976
|
)
|
|
(1,054
|
)
|
|||||||
|
Repayments to parent companies
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
|
94
|
|
—
|
|
||||||||
|
Payments for debt issuance costs
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|||||||
|
Contributions from parent
|
—
|
|
|
275
|
|
51
|
|
51
|
|
25
|
|
(402
|
)
|
|
—
|
|
|||||||||||
|
Other, net
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
2
|
|
—
|
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net cash flows from financing activities
|
1,550
|
|
|
254
|
|
|
51
|
|
|
51
|
|
|
(101
|
)
|
|
(1,284
|
)
|
|
521
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
218
|
|
|
2
|
|
|
1
|
|
|
(2
|
)
|
|
(480
|
)
|
|
—
|
|
|
(261
|
)
|
|||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
—
|
|
|
7
|
|
5
|
|
2
|
|
946
|
|
—
|
|
|
960
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
218
|
|
|
$
|
9
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
466
|
|
|
$
|
—
|
|
|
$
|
699
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|