These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colorado
|
84-0755371
|
|
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
400 East Anderson Lane, Austin, TX
|
78752
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
Class A Common Stock
|
New York Stock Exchange
|
|
PART I
|
Page
|
|
|
Item 1.
|
2
|
|
|
Item 1A.
|
7
|
|
|
Item 1B.
|
18
|
|
|
Item 2.
|
18
|
|
|
Item 3.
|
18
|
|
|
Item 4.
|
18
|
|
|
PART II
|
||
|
Item 5.
|
19
|
|
|
Item 6.
|
21
|
|
|
Item 7.
|
21
|
|
|
Item 7A.
|
46
|
|
|
Item 8.
|
48
|
|
|
Item 9.
|
48
|
|
|
Item 9A.
|
48
|
|
|
Item 9B.
|
50
|
|
|
PART III
|
||
|
Item 10.
|
50
|
|
|
Item 11.
|
50
|
|
|
Item 12.
|
50
|
|
|
Item 13.
|
50
|
|
|
Item 14.
|
50
|
|
|
PART IV
|
||
|
Item 15.
|
50
|
|
|
102
|
|
|
·
|
Changes in foreign and U.S. general economic, market, and political conditions, including the performance of financial markets and interest rates;
|
|
|
·
|
Changes in consumer behavior or regulatory oversight, which may affect the Company's ability to sell its products and retain business;
|
|
|
·
|
The timely development of and acceptance of new products of the Company and perceived overall value of these products and services by existing and potential customers;
|
|
|
·
|
Fluctuations in experience regarding current mortality, morbidity, persistency and interest rates relative to expected amounts used in pricing the Company's products;
|
|
|
·
|
The performance of our investment portfolio, which may be adversely affected by changes in interest rates, adverse developments and ratings of issuers whose debt securities we may hold, and other adverse macroeconomic events;
|
|
|
·
|
Results of litigation we may be involved in;
|
|
|
·
|
Changes in assumptions related to deferred acquisition costs and the value of any businesses we may acquire;
|
|
|
·
|
Regulatory, accounting or tax changes that may affect the cost of, or the demand for, the Company's products or services;
|
|
|
·
|
Our concentration of business from persons residing in Latin America and the Pacific Rim;
|
|
|
·
|
Our success at managing risks involved in the foregoing;
|
|
|
·
|
Changes in tax laws;
|
|
|
·
|
Effects of acquisitions and restructuring, including possible difficulties in integrating and realizing the projected results of acquisitions; and
|
|
|
·
|
Changes in statutory or U.S. GAAP accounting principles, policies or practices.
|
|
|
·
|
U.S. Dollar-denominated ordinary whole life insurance and endowment policies predominantly to high net worth, high income foreign residents, located principally in Latin America and the Pacific Rim, through independent marketing consultants;
|
|
|
·
|
ordinary whole life insurance policies to middle income households concentrated in the Midwest and southern United States through independent marketing consultants; and
|
|
|
·
|
final expense and limited liability property policies to middle and lower income households in Louisiana, Mississippi and Arkansas through employee and independent agents in our home service distribution channel.
|
|
|
·
|
larger face amount policies typically issued when compared to our U.S. operations, which results in lower underwriting and administrative costs per unit of coverage;
|
|
|
·
|
premiums typically paid annually rather than monthly or quarterly, which saves us administrative expenses, accelerates cash flow and results in lower policy lapse rates than premiums with more frequently scheduled payments;
|
|
|
·
|
favorable persistency levels and mortality rates that are comparable to our U.S. policies.
|
|
|
·
|
U.S. Dollar-denominated cash values that accumulate, beginning in the first policy year, to a policyholder during his or her lifetime;
|
|
|
·
|
premium rates that are competitive with or better than most foreign local companies;
|
|
|
·
|
a hedge against local currency inflation;
|
|
|
·
|
protection against devaluation of foreign currency;
|
|
|
·
|
capital investment in a more secure economic environment (i.e., the United States); and
|
|
|
·
|
lifetime income guarantees for an insured or for surviving beneficiaries.
|
|
·
|
cash accumulation/living benefits;
|
|
·
|
tax-deferred interest earnings;
|
|
·
|
guaranteed lifetime income options;
|
|
·
|
monthly income for surviving family members;
|
|
·
|
accidental death benefit coverage options; and
|
|
·
|
an option to waive premium payments in the event of disability.
|
|
·
|
disputes over insurance coverage or claims adjudication;
|
|
·
|
regulatory compliance with insurance and securities laws;
|
|
·
|
disputes with our marketing firms, consultants and agents over compensation, termination of contracts and related claims;
|
|
·
|
disputes regarding our tax liabilities;
|
|
·
|
disputes relating to reinsurance and coinsurance agreements; and
|
|
·
|
disputes relating to businesses acquired and operated by us.
|
|
|
·
|
Foreign operated companies with U.S. Dollar policies. We face direct competition from companies that operate in the same manner as we operate in our international markets.
|
|
|
·
|
Companies foreign to the countries in which their policies are sold but that issue local currency policies. Another group of our competitors in the international marketplace consists of companies that are foreign to the countries in which their policies are sold but issue life insurance policies denominated in the local currencies of those countries. Local currency policies provide the benefit of assets located in the country of foreign residents, but entail risks of uncertainty due to local currency fluctuations, as well as the perceived instability and weakness of local currencies.
|
|
|
·
|
Locally operated companies with local currency policies. We compete with companies formed and operated in the country in which our foreign insureds reside. Generally, these companies are subject to risks of currency fluctuations, and they primarily use mortality tables based on experience of the local population as a whole. These mortality tables are typically based on significantly shorter life spans than those we use. As a result, the cost of insurance from these companies tends to be higher than ours. Although these companies typically market their policies to a broader section of the population than do our independent marketing firms and independent consultants, there can be no assurance that these companies will not endeavor to place a greater emphasis on our target market and compete more directly with us.
|
|
|
·
|
holders of shares of our Class B common stock elect a simple majority of our board of directors, and all of these shares are owned by the Harold E. Riley Trust; and
|
|
|
·
|
our board of directors may issue one or more series of preferred stock without the approval of our shareholders.
|
|
Item 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND
ISSUER PURCHASES OF EQUITY SECURITIES
|
|
2011
|
2010
|
|||||||||||||||
|
Quarter Ended
|
High
|
Low
|
High
|
Low
|
||||||||||||
|
March 31
|
$ | 7.79 | 6.95 | $ | 7.27 | 5.90 | ||||||||||
|
June 30
|
7.50 | 6.27 | 7.31 | 6.43 | ||||||||||||
|
September 30
|
7.23 | 6.06 | 7.17 | 6.55 | ||||||||||||
|
December 31
|
9.69 | 5.98 | 7.59 | 6.84 | ||||||||||||
|
|
·
|
Class A Common Stock -
91,091
|
|
|
·
|
Class B Common Stock - 1
|
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
|||||||||||||||||||
|
Citizens, Inc.
|
100.00 | 83.79 | 146.97 | 98.94 | 112.88 | 146.82 | ||||||||||||||||||
|
NYSE Composite
|
100.00 | 108.87 | 66.13 | 84.83 | 96.19 | 92.50 | ||||||||||||||||||
|
Peer Group
|
100.00 | 119.91 | 70.83 | 141.71 | 189.36 | 205.29 | ||||||||||||||||||
|
Aegon NV
|
Great Eastern Holdings Limited
|
Phoenix Companies, Inc.
|
||
|
Allianz SE
|
Imperial Holdings, Inc.
|
Presidential Life Corp.
|
||
|
American Equity Investment Life Holding
|
Independence Holding Co.
|
Protective Life Corp.
|
||
|
American National Ins. Co.
|
ING Groep NV
|
Prudential Financial, Inc.
|
||
|
Atlantic American Corp.
|
Investors Heritage Capital Corp.
|
Prudential PLC
|
||
|
Aviva PLC
|
Kansas City Life Ins. Co.
|
Reins Group of America, Inc.
|
||
|
AXA
|
Legal & General Group PLC
|
Standard Life PLC
|
||
|
China Life Ins Co. Limited
|
Life Partners Holdings, Inc.
|
Sun Life Financial, Inc.
|
||
|
Citizens, Inc.
|
Lincoln National Corp.
|
Symetra Financial Corp.
|
||
|
Delphi Financial Group, Inc.
|
Manulife Financial Corp.
|
Torchmark Corp.
|
||
|
FBL Financial Group, Inc.
|
Metlife, Inc.
|
UTG, Inc.
|
||
|
Genworth Financial, Inc.
|
National Western Life Ins. Co.
|
|||
|
Years ended December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Operating items
|
||||||||||||||||||||
|
Insurance premiums
|
$ | 161,395 | 152,052 | 147,280 | 141,297 | 136,748 | ||||||||||||||
|
Net investment income
|
30,956 | 30,077 | 29,602 | 30,478 | 30,743 | |||||||||||||||
|
Realized investment gains (losses)
|
765 | 8,012 | 8,040 | (23,812 | ) | (94 | ) | |||||||||||||
|
Change in fair value of warrants
|
1,136 | 232 | 3,154 | (2,662 | ) | 828 | ||||||||||||||
|
Total revenues
|
195,013 | 191,181 | 188,980 | 146,673 | 169,637 | |||||||||||||||
|
Net income (loss)
|
8,375 | 15,511 | 17,340 | (15,707 | ) | 16,557 | ||||||||||||||
|
Balance sheet data
|
||||||||||||||||||||
|
Total assets
|
1,091,270 | 986,506 | 927,326 | 832,276 | 787,909 | |||||||||||||||
|
Total liabilities
|
835,585 | 758,872 | 711,251 | 653,022 | 597,532 | |||||||||||||||
|
Total stockholders' equity
|
255,685 | 227,634 | 216,075 | 171,541 | 176,157 | |||||||||||||||
|
Life insurance in force
|
5,244,200 | 5,115,662 | 4,997,043 | 4,666,848 | 4,538,202 | |||||||||||||||
|
Per share data
|
||||||||||||||||||||
|
Book value per share
|
5.12 | 4.58 | 4.35 | 3.68 | 4.00 | |||||||||||||||
|
Basic and diluted earnings (loss) per Class A share
|
0.17 | 0.32 | 0.31 | (0.42 | ) | 0.35 | ||||||||||||||
|
Item 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATI
ONS
|
|
|
·
|
whole life insurance;
|
|
|
·
|
endowments;
|
|
|
·
|
credit insurance;
|
|
|
·
|
final expense; and
|
|
|
·
|
limited liability property policies.
|
|
|
·
|
Insurance premiums rose 6.1% and 3.2% in 2011 and 2010, primarily from sales in our life insurance segment, which increased $8.2 million from amounts reported in 2010.
|
|
|
·
|
Net investment income increased 2.9% for 2011 and was flat in 2010 and 2009. The average yield on the consolidated investment portfolio has declined significantly the last three years from a yield of 4.75% in 2009 down to 4.32% in 2010 and to 4.03% in 2011. The increase in the investment asset balances due to premium revenue growth was sufficient to offset the lower yield in the declining rate environment and resulted in an increase in net investment income.
|
|
|
·
|
Realized net investment gains in the past three years resulted primarily from sales of securities that had been previously impaired due to declines in market values. These gains were partially offset by other-than-temporary impairments that were recorded in 2011, 2010 and 2009 of $631,000, $27,000 and $296,000, respectively, reported as realized losses.
|
|
|
·
|
Claims and surrenders expense decreased 1.6% from the comparable period in 2010 as a result of favorable development.
|
|
|
·
|
It is predicted that the interest rate environment will remain low for the foreseeable future, which translates into lower profit margins for insurers. We have been impacted by the historically low interest rate environment over the past several years as our fixed income investment portfolio, primarily invested in callable securities, has been reinvested at lower yields during this declining interest rate environment. The Company’s conservative investment strategy has not changed, but it has been a challenging investment time, as large amounts of calls resulted in significant cash balances to be reinvested. The Company experienced some delays in reinvesting the funds as suitable bonds meeting our target characteristics of investment grade and yield parameters were identified. Our investment earnings also impact the reserve and Deferred Acquisition Costs (“DAC”) balances, as assumptions are used in the development of the balances. Due to the recent decline in investment yields on our portfolio, our projection of long-term investment returns has declined. This has resulted in increasing the reserves on policies issued in the current year, as well as reducing the DAC asset.
|
|
·
|
As an increasing percentage of the world population reaches retirement age, we believe we will benefit from increased demand for living products rather than death products, as aging baby boomers will require cash accumulation to pay expenses to meet their lifetime needs. Our ordinary life products are designed to accumulate cash values to provide for living expenses in a policy owner's later years, while continuously providing a death benefit.
|
|
·
|
We believe there is a trend toward consolidation of domestic life insurance companies, due to significant losses incurred by the life insurance industry as a result of the credit crisis and recent economic pressures, as well as increasing costs of regulatory compliance for domestic life insurance companies. We believe this trend should be a benefit to our acquisition strategy as more complementary acquisition candidates may become available for us to consider.
|
|
|
·
|
Many of the events and trends affecting the life insurance industry have had an impact on the life reinsurance industry. These events have led to a decline in the availability of reinsurance. While we currently cede a limited amount of our primary insurance business to reinsurers, we may find it difficult to obtain reinsurance in the future, forcing us to seek reinsurers who are more expensive to us. If we cannot obtain affordable reinsurance coverage, either our net exposures will increase or we will have to reduce our underwriting commitments.
|
|
|
·
|
While our management has more than 40 years of experience in writing life insurance policies for foreign residents, changes related to foreign government laws and regulations and application of them, along with currency controls affecting our foreign resident insureds could adversely impact our revenues, results of operations and financial condition.
|
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Revenues:
|
|
|||||||||||
|
Premiums:
|
||||||||||||
|
Life insurance
|
$ | 154,778 | 145,665 | 141,001 | ||||||||
|
Accident and health insurance
|
1,561 | 1,577 | 1,531 | |||||||||
|
Property insurance
|
5,056 | 4,810 | 4,748 | |||||||||
|
Net investment income
|
30,956 | 30,077 | 29,602 | |||||||||
|
Realized investment gains, net
|
765 | 8,012 | 8,040 | |||||||||
|
Decrease in fair value of warrants
|
1,136 | 232 | 3,154 | |||||||||
|
Other income
|
761 | 808 | 904 | |||||||||
|
Total revenues
|
195,013 | 191,181 | 188,980 | |||||||||
|
Exclude decrease in fair value of warrants
|
(1,136 | ) | (232 | ) | (3,154 | ) | ||||||
|
Total revenues excluding fair value adjustments of warrants outstanding
|
$ | 193,877 | 190,949 | 185,826 | ||||||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands, except for %)
|
||||||||||||
|
|
||||||||||||
|
Net investment income
|
$ | 30,956 | 30,077 | 29,602 | ||||||||
|
Average invested assets, at amortized cost
|
767,359 | 696,134 | 622,699 | |||||||||
|
Yield on average invested assets
|
4.03 | % | 4.32 | % | 4.75 | % | ||||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Gross investment income:
|
|
|||||||||||
|
Fixed maturity securities
|
$ | 26,606 | 26,829 | 25,921 | ||||||||
|
Equity securities
|
1,534 | 713 | 1,056 | |||||||||
|
Mortgage loans
|
99 | 101 | 50 | |||||||||
|
Policy loans
|
3,024 | 2,704 | 2,444 | |||||||||
|
Long-term investments
|
225 | 246 | 465 | |||||||||
|
Other
|
122 | 207 | 507 | |||||||||
|
Total investment income
|
31,610 | 30,800 | 30,443 | |||||||||
|
Less investment expenses
|
(654 | ) | (723 | ) | (841 | ) | ||||||
|
Net investment income
|
$ | 30,956 | 30,077 | 29,602 | ||||||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Realized investment gains (losses):
|
|
|||||||||||
|
Sales, calls and maturities
|
||||||||||||
|
Fixed maturities
|
$ | 119 | 753 | 2,705 | ||||||||
|
Equity securities
|
1,259 | 7,343 | 5,292 | |||||||||
|
Property and equipment
|
2 | (8 | ) | 323 | ||||||||
|
Other long-term investments
|
16 | (49 | ) | 16 | ||||||||
|
Net realized investment gains
|
1,396 | 8,039 | 8,336 | |||||||||
|
Other-than-temporary impairments ("OTTI"):
|
||||||||||||
|
Fixed maturities
|
(70 | ) | (27 | ) | (103 | ) | ||||||
|
Equity securities
|
- | - | (193 | ) | ||||||||
|
Other long-term investments
|
(561 | ) | - | - | ||||||||
|
Realized losses on OTTI
|
(631 | ) | (27 | ) | (296 | ) | ||||||
|
Net realized investment gains (losses)
|
$ | 765 | 8,012 | 8,040 | ||||||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Benefits and expenses:
|
||||||||||||
|
Insurance benefits paid or provided:
|
||||||||||||
|
Claims and surrenders
|
$ | 60,056 | 61,038 | 59,988 | ||||||||
|
Increase in future policy benefit reserves
|
58,264 | 46,420 | 40,790 | |||||||||
|
Policyholders' dividends
|
8,072 | 7,485 | 6,680 | |||||||||
|
Total insurance benefits paid or provided
|
126,392 | 114,943 | 107,458 | |||||||||
|
Commissions
|
38,374 | 36,585 | 35,536 | |||||||||
|
Other general expenses
|
26,897 | 27,085 | 28,403 | |||||||||
|
Capitalization of deferred policy acquisition costs
|
(29,433 | ) | (27,960 | ) | (27,132 | ) | ||||||
|
Amortization of deferred policy acquisition costs
|
18,620 | 17,840 | 20,678 | |||||||||
|
Amortization of cost of customer relationships acquired
|
2,998 | 3,058 | 3,431 | |||||||||
|
Total benefits and expenses
|
$ | 183,848 | 171,551 | 168,374 | ||||||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Death claims
|
$ | 20,996 | 22,670 | 22,494 | ||||||||
|
Surrender expenses
|
19,978 | 19,727 | 19,666 | |||||||||
|
Endowment benefits
|
14,537 | 14,499 | 14,079 | |||||||||
|
Property claims
|
1,986 | 1,578 | 1,590 | |||||||||
|
Accident and health benefits
|
449 | 608 | 437 | |||||||||
|
Other policy benefits
|
2,110 | 1,956 | 1,722 | |||||||||
|
Total claims and surrenders
|
$ | 60,056 | 61,038 | 59,988 | ||||||||
|
|
·
|
The Company monitors death claims based upon expectations. The claims experience was favorable in 2011, decreasing by 7.4% from 2010 recorded amounts and remained relatively consistent over the prior two years. Additionally, 2011 results include a $0.8 million incurred but not reported release of liability related to our claim expense calculation. These values may routinely fluctuate from year to year.
|
|
|
·
|
Policy surrenders increased in 2011 and 2010 compared to 2009, but remained at a level that represents approximately 0.5% of direct ordinary whole life insurance inforce. The increase in surrender expense is primarily related to our international business and is expected to increase over time due to the aging of this block of business. A significant portion of surrenders relates to policies that have been in force over fifteen years and no longer have a surrender charge associated with them. Total direct insurance inforce reported in 2011 was $4.6 billion, and in 2010 was $4.5 billion compared to $4.4 billion in 2009.
|
|
|
·
|
Endowment benefits increased in each of the last three years. We have a series of international policies that carry an immediate endowment benefit of an amount selected by the policy owner. These benefits have been popular in the Pacific Rim and Latin America, where the Company has experienced increased interest in our guaranteed products in recent years. Like policy dividends, endowments are factored into the premium and, as such, the increase has no impact on profitability. The Company expects these benefits to continue to increase as this block of business increases and persists.
|
|
|
·
|
Property claims increased 26% to approximately $2.0 million in 2011 compared with the amount reported for 2010 and 2009, as the prior two years reflected claims reported that were lower than historical experience.
|
|
|
·
|
Life Insurance
|
|
|
·
|
Home Service Insurance
|
|
|
·
|
Other Non-insurance Enterprises
|
|
Years Ended December 31,
|
||||||||||||||||||||||||
| 2011 | 2010 | |||||||||||||||||||||||
|
Amount of
Insurance
|
Number of
Policies
|
Average Policy
Face Amount
|
Amount of
Insurance
|
Number of
Policies
|
Average Policy
Face Amount
|
|||||||||||||||||||
|
Life
|
$ | 362,795,290 | 5,921 | $ | 61,273 | $ | 347,332,137 | 5,359 | $ | 64,813 | ||||||||||||||
|
Home Service
|
194,870,735 | 27,289 | 7,141 | 195,013,695 | 26,497 | 7,124 | ||||||||||||||||||
|
Income (Loss) Before Federal Income Taxes
|
||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Life Insurance
|
$ | 5,782 | 13,909 | 10,472 | ||||||||
|
Home Service Insurance
|
5,704 | 6,723 | 9,245 | |||||||||
|
Other Non-Insurance Enterprises
|
(321 | ) | (1,002 | ) | 889 | |||||||
|
Total
|
$ | 11,165 | 19,630 | 20,606 | ||||||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Revenue:
|
|
|||||||||||
|
Premiums
|
$ | 118,205 | 109,985 | 105,997 | ||||||||
|
Net investment income
|
17,258 | 16,523 | 16,667 | |||||||||
|
Realized investment gains, net
|
1,347 | 6,590 | 1,100 | |||||||||
|
Other income
|
526 | 650 | 340 | |||||||||
|
Total revenue
|
137,336 | 133,748 | 124,104 | |||||||||
|
Benefits and expenses:
|
||||||||||||
|
Insurance benefits paid or provided:
|
||||||||||||
|
Claims and surrenders
|
40,525 | 41,040 | 41,277 | |||||||||
|
Increase in future policy benefit reserves
|
54,310 | 42,619 | 36,043 | |||||||||
|
Policyholders' dividends
|
8,004 | 7,414 | 6,594 | |||||||||
|
Total insurance benefits paid or provided
|
102,839 | 91,073 | 83,914 | |||||||||
|
Commissions
|
23,482 | 21,899 | 21,146 | |||||||||
|
Other general expenses
|
11,847 | 10,975 | 10,195 | |||||||||
|
Capitalization of deferred policy acquisition costs
|
(23,254 | ) | (21,398 | ) | (20,975 | ) | ||||||
|
Amortization of deferred policy acquisition costs
|
15,719 | 16,185 | 17,861 | |||||||||
|
Amortization of cost of customer relationships acquired
|
921 | 1,105 | 1,491 | |||||||||
|
Total benefits and expenses
|
131,554 | 119,839 | 113,632 | |||||||||
|
Income before federal income tax expense
|
$ | 5,782 | 13,909 | 10,472 | ||||||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Premiums:
|
|
|||||||||||
|
First year
|
$ | 17,735 | 16,630 | 16,294 | ||||||||
|
Renewal
|
100,470 | 93,355 | 89,703 | |||||||||
|
Total premium
|
$ | 118,205 | 109,985 | 105,997 | ||||||||
|
Years ended December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Country
|
|
|||||||||||||||||||||||
|
Colombia
|
$ | 20,684 | 19.5 | % | $ | 20,555 | 20.9 | % | $ | 22,214 | 23.8 | % | ||||||||||||
|
Venezuela
|
20,237 | 19.1 | 16,042 | 16.3 | 13,287 | 14.2 | ||||||||||||||||||
|
Taiwan
|
14,675 | 13.8 | 14,493 | 14.7 | 13,387 | 14.4 | ||||||||||||||||||
|
Ecuador
|
12,782 | 12.1 | 11,813 | 12.0 | 10,214 | 11.0 | ||||||||||||||||||
|
Argentina
|
8,860 | 8.4 | 8,776 | 8.9 | 8,107 | 8.7 | ||||||||||||||||||
|
Other Non-U.S.
|
28,800 | 27.1 | 26,768 | 27.2 | 26,036 | 27.9 | ||||||||||||||||||
|
Total
|
$ | 106,038 | 100.0 | % | $ | 98,447 | 100.0 | % | $ | 93,245 | 100.0 | % | ||||||||||||
|
Years ended December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
State
|
|
|||||||||||||||||||||||
|
Texas
|
$ | 5,046 | 41.5 | % | $ | 4,739 | 41.1 | % | $ | 5,083 | 39.9 | % | ||||||||||||
|
Indiana
|
1,618 | 13.3 | 1,552 | 13.5 | 1,713 | 13.4 | ||||||||||||||||||
|
Mississippi
|
1,048 | 8.6 | 988 | 8.6 | 1,072 | 8.4 | ||||||||||||||||||
|
Oklahoma
|
911 | 7.5 | 946 | 8.2 | 1,207 | 9.5 | ||||||||||||||||||
|
Missouri
|
800 | 6.6 | 764 | 6.6 | 838 | 6.6 | ||||||||||||||||||
|
Other States
|
2,744 | 22.5 | 2,549 | 22.0 | 2,839 | 22.2 | ||||||||||||||||||
|
Total
|
$ | 12,167 | 100.0 | % | $ | 11,538 | 100.0 | % | $ | 12,752 | 100.0 | % | ||||||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands, except for %)
|
||||||||||||
|
Net investment income
|
$ | 17,258 | 16,523 | 16,667 | ||||||||
|
Average invested assets, at amortized cost
|
443,707 | 396,360 | 339,199 | |||||||||
|
Annualized yield on average invested assets
|
3.89 | % | 4.17 | % | 4.91 | % | ||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Death claims
|
$ | 6,775 | 7,278 | 7,986 | ||||||||
|
Surrender expenses
|
17,244 | 17,354 | 17,672 | |||||||||
|
Endowment benefits
|
14,524 | 14,473 | 14,051 | |||||||||
|
Accident and health benefits
|
308 | 443 | 288 | |||||||||
|
Other policy benefits
|
1,674 | 1,492 | 1,280 | |||||||||
|
Total claims and surrenders
|
$ | 40,525 | 41,040 | 41,277 | ||||||||
|
|
·
|
Death claims expense was lower in 2011 due to fewer reported claims. In addition, 2011 results includes a release of incurred but not reported liability related to our claim experience calculation of $0.2 million. Mortality experience is closely monitored by the Company as a key performance indicator and these amounts were within expected levels.
|
|
|
·
|
The increase in surrender expense is primarily related to our international business and is expected to increase over time due to the aging of this block of business. The majority of policy surrender benefits paid is attributable to our international business and was related to policies that have been in force over fifteen years, where surrender charges are no longer applicable.
|
|
|
·
|
Endowment benefit expense results from the election by policyholders of a product feature that provides an annual benefit. This is a fixed benefit over the life of the contract, and this expense will increase with new sales and improved persistency.
|
|
|
·
|
Other policy benefits increased in the current year due primarily to interest paid on premium deposits and dividend accumulations, as these policyholder liability accounts have increased.
|
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Revenue:
|
|
|||||||||||
|
Premiums
|
$ | 43,190 | 42,067 | 41,283 | ||||||||
|
Net investment income
|
12,861 | 13,008 | 12,680 | |||||||||
|
Realized investment gains (losses), net
|
(601 | ) | 1,475 | 6,562 | ||||||||
|
Other income
|
112 | 82 | 101 | |||||||||
|
Total revenue
|
55,562 | 56,632 | 60,626 | |||||||||
|
Benefits and expenses:
|
||||||||||||
|
Insurance benefits paid or provided:
|
||||||||||||
|
Claims and surrenders
|
19,531 | 19,998 | 18,711 | |||||||||
|
Increase in future policy benefit reserves
|
3,954 | 3,801 | 4,747 | |||||||||
|
Policyholders' dividends
|
68 | 71 | 86 | |||||||||
|
Total insurance benefits paid or provided
|
23,553 | 23,870 | 23,544 | |||||||||
|
Commissions
|
14,892 | 14,686 | 14,390 | |||||||||
|
Other general expenses
|
12,614 | 14,307 | 14,847 | |||||||||
|
Capitalization of deferred policy acquisition costs
|
(6,179 | ) | (6,562 | ) | (6,157 | ) | ||||||
|
Amortization of deferred policy acquisition costs
|
2,901 | 1,655 | 2,817 | |||||||||
|
Amortization of cost of customer relationships acquired
|
2,077 | 1,953 | 1,940 | |||||||||
|
Total benefits and expenses
|
49,858 | 49,909 | 51,381 | |||||||||
|
Income before federal income tax expense
|
$ | 5,704 | 6,723 | 9,245 | ||||||||
|
Years ended December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
State
|
|
|||||||||||||||||||||||
|
Louisiana
|
$ | 39,972 | 92.5 | % | $ | 38,817 | 92.2 | % | $ | 37,716 | 91.4 | % | ||||||||||||
|
Arkansas
|
1,869 | 4.3 | 1,837 | 4.4 | 2,048 | 5.0 | ||||||||||||||||||
|
Mississippi
|
370 | 0.9 | 334 | 0.8 | 329 | 0.8 | ||||||||||||||||||
|
Other States
|
979 | 2.3 | 1,079 | 2.6 | 1,190 | 2.8 | ||||||||||||||||||
|
Total
|
$ | 43,190 | 100.0 | % | $ | 42,067 | 100.0 | % | $ | 41,283 | 100.0 | % | ||||||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands, except for %)
|
||||||||||||
|
Net investment income
|
$ | 12,861 | 13,008 | 12,680 | ||||||||
|
Average invested assets, at amortized cost
|
287,833 | 279,682 | 269,052 | |||||||||
|
Annualized yield on average invested assets
|
4.47 | % | 4.65 | % | 4.71 | % | ||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Death claims
|
$ | 14,221 | 15,392 | 14,508 | ||||||||
|
Surrender expenses
|
2,734 | 2,374 | 1,994 | |||||||||
|
Endowment benefits
|
13 | 26 | 28 | |||||||||
|
Property claims
|
1,986 | 1,578 | 1,590 | |||||||||
|
Accident and health benefits
|
141 | 165 | 149 | |||||||||
|
Other policy benefits
|
436 | 463 | 442 | |||||||||
|
Total claims and surrenders
|
$ | 19,531 | 19,998 | 18,711 | ||||||||
|
|
·
|
Death claims expense was lower in 2011 due to fewer reported claims. In addition, 2011 results include a $0.6 million incurred but not reported release of liability related to our claim experience calculation. Mortality experience is closely monitored by the Company as a key performance indicator and these amounts were within expected levels.
|
|
|
·
|
Surrender benefits have increased in 2011 compared to 2010, as the Home Service block grows, and is consistent with expectations for the current economic conditions.
|
|
|
·
|
Property claims increased in 2011 compared to 2010 and 2009, as previous years reported claims were lower than historical experience.
|
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
Value
|
% of Total
Carrying Value
|
Carrying
Value
|
% of Total
Carrying Value
|
|||||||||||||
|
(In thousands)
|
(In thousands)
|
|||||||||||||||
|
Fixed maturity securities:
|
|
|
||||||||||||||
|
U.S. Treasury and U.S. Government-sponsored enterprises
|
$ | 321,186 | 36.8 | % | $ | 378,012 | 48.7 | % | ||||||||
|
Corporate
|
195,374 | 22.4 | 161,298 | 20.8 | ||||||||||||
|
Municipal bonds (2)
|
216,202 | 24.8 | 101,719 | 13.1 | ||||||||||||
|
Mortgage-backed (1)
|
8,849 | 1.0 | 14,808 | 2.0 | ||||||||||||
|
Foreign governments
|
142 | - | 132 | - | ||||||||||||
|
Total fixed maturity securities
|
741,753 | 85.0 | 655,969 | 84.6 | ||||||||||||
|
Short-term investments
|
2,048 | 0.2 | - | - | ||||||||||||
|
Cash and cash equivalents
|
33,255 | 3.8 | 49,723 | 6.4 | ||||||||||||
|
Other investments:
|
||||||||||||||||
|
Policy loans
|
39,090 | 4.5 | 35,585 | 4.6 | ||||||||||||
|
Equity securities
|
46,137 | 5.3 | 23,304 | 3.0 | ||||||||||||
|
Mortgage loans
|
1,557 | 0.2 | 1,489 | 0.2 | ||||||||||||
|
Real estate and other long-term investments
|
8,644 | 1.0 | 9,348 | 1.2 | ||||||||||||
| Total cash, cash equivalents and investments | $ | 872,484 | 100.0 | % | $ | 775,418 | 100.0 | % | ||||||||
|
Business Segment
|
||||||||||||
|
|
|
|
||||||||||
|
Year
|
Life
Insurance
|
Home
Service
|
Consolidated
|
|||||||||
|
|
|
|||||||||||
|
2011
|
3.89 | % | 4.47 | % | 4.03 | % | ||||||
|
2010
|
4.17 | % | 4.65 | % | 4.32 | % | ||||||
|
2009
|
4.91 | % | 4.71 | % | 4.75 | % | ||||||
|
Year Ended December 31, 2011
|
||||||||||||||||
|
|
||||||||||||||||
|
Fixed Maturity Category
|
Life
Insurance
|
Home
Service
|
Other Non-
Insurance
|
Consolidated
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
| U.S. Treasury and U.S. Government- sponsored | $ | 220,405 | 86,376 | 7,542 | 314,323 | |||||||||||
|
Corporate
|
81,982 | 89,416 | 10,893 | 182,291 | ||||||||||||
|
Municipal bonds
|
99,422 | 91,089 | 16,807 | 207,318 | ||||||||||||
|
Mortgage-backed
|
836 | 7,436 | - | 8,272 | ||||||||||||
|
Foreign governments
|
105 | - | - | 105 | ||||||||||||
|
Total fixed maturity securities
|
$ | 402,750 | 274,317 | 35,242 | 712,309 | |||||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||||
|
Carrying
Value
|
% of Total
Carrying Value
|
Carrying
Value
|
% of Total
Carrying Value
|
|||||||||||||||
|
(In thousands)
|
(In thousands)
|
|||||||||||||||||
|
AAA
|
$ | 46,663 | 6.3 | % | $ | 428,194 | 65.3 | % | ||||||||||
|
AA
|
482,869 | 65.1 | 59,454 | 9.1 | ||||||||||||||
| A | 99,266 | 13.4 | 73,341 | 11.2 | ||||||||||||||
|
BBB
|
95,558 | 12.9 | 84,489 | 12.9 | ||||||||||||||
|
BB and other
|
17,397 | 2.3 | 10,491 | 1.5 | ||||||||||||||
|
Totals
|
$ | 741,753 | 100.0 | % | $ | 655,969 | 100.0 | % | ||||||||||
| December 31, 2011 | |||||||||||||||||||||||||||||||||||||
|
General Obligation
|
Special Revenue
|
Other
|
Total
|
% Based on
|
|||||||||||||||||||||||||||||||||
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Amortized
|
|||||||||||||||||||||||||||||
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Cost
|
|||||||||||||||||||||||||||||
|
(In thousands, except percentages)
|
|||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||
|
AAA
|
$ | 19,477 | 17,890 | 9,294 | 8,855 | - | - | 28,771 | 26,745 | 12.9 | % | ||||||||||||||||||||||||||
|
AA
|
52,377 | 48,960 | 87,580 | 82,260 | 5,954 | 5,580 | 145,911 | 136,800 | 66.0 | ||||||||||||||||||||||||||||
| A | 3,704 | 3,773 | 29,355 | 28,494 | - | - | 33,059 | 32,267 | 15.6 | ||||||||||||||||||||||||||||
|
BBB
|
517 | 516 | 4,498 | 4,754 | 1,016 | 1,045 | 6,031 | 6,315 | 3.0 | ||||||||||||||||||||||||||||
|
BB and other
|
- | - | 4,287 | 5,191 | - | - | 4,287 | 5,191 | 2.5 | ||||||||||||||||||||||||||||
|
Total
|
$ | 76,075 | 71,139 | 135,014 | 129,554 | 6,970 | 6,625 | 218,059 | 207,318 | 100.0 | % | ||||||||||||||||||||||||||
| December 31, 2011 | |||||||||||||||||||||||||||||||||||||
|
General Obligation
|
Special Revenue
|
Other
|
Total
|
% Based on
|
|||||||||||||||||||||||||||||||||
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Amortized
|
|||||||||||||||||||||||||||||
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Cost
|
|||||||||||||||||||||||||||||
|
(In thousands, except percentages)
|
|||||||||||||||||||||||||||||||||||||
|
AAA
|
$ | 3,269 | 3,231 | 7,704 | 7,347 | - | - | 10,973 | 10,578 | 5.1 | % | ||||||||||||||||||||||||||
|
AA
|
49,164 | 45,900 | 64,153 | 60,120 | 5,954 | 5,580 | 119,270 | 111,600 | 53.7 | ||||||||||||||||||||||||||||
| A | 10,805 | 10,397 | 53,109 | 50,869 | - | - | 63,915 | 61,266 | 29.6 | ||||||||||||||||||||||||||||
|
BBB
|
517 | 516 | 5,761 | 6,027 | 1,016 | 1,045 | 7,294 | 7,588 | 3.7 | ||||||||||||||||||||||||||||
|
BB and other
|
12,320 | 11,095 | 4,287 | 5,191 | - | - | 16,607 | 16,286 | 7.9 | ||||||||||||||||||||||||||||
|
Total
|
$ | 76,075 | 71,139 | 135,014 | 129,554 | 6,970 | 6,625 | 218,059 | 207,318 | 100.0 | % | ||||||||||||||||||||||||||
|
Bond Issue Activity
|
Fair Value
|
Amortized
Cost
|
% of Total
Fair Value
|
|||||||||
|
(In thousands)
|
||||||||||||
|
Public improvements
|
$ | 24,331 | 23,312 | 11.2 | % | |||||||
|
Refunding bonds and notes
|
24,829 | 23,864 | 11.4 | % | ||||||||
|
General Obligation
|
Special Revenue
|
Other
|
Total
|
||||||||||||||||||||||||||||||
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
||||||||||||||||||||||||||
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
||||||||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||||||||
|
Louisiana securities including third party guarantees
|
|||||||||||||||||||||||||||||||||
|
AA
|
$ | 11,891 | 11,215 | 18,008 | 17,228 | - | - | 29,899 | 28,443 | ||||||||||||||||||||||||
| A | 782 | 774 | 13,712 | 13,225 | - | - | 14,494 | 13,999 | |||||||||||||||||||||||||
|
BBB
|
517 | 516 | 4,498 | 4,754 | 1,016 | 1,045 | 6,031 | 6,315 | |||||||||||||||||||||||||
|
BB and other
|
- | - | 4,287 | 5,191 | - | - | 4,287 | 5,191 | |||||||||||||||||||||||||
|
Total
|
$ | 13,190 | 12,505 | 40,505 | 40,398 | 1,016 | 1,045 | 54,711 | 53,948 | ||||||||||||||||||||||||
|
Louisiana securities excluding third party guarantees
|
|||||||||||||||||||||||||||||||||
|
AA
|
$ | 9,564 | 8,975 | 10,944 | 10,530 | - | - | 20,508 | 19,505 | ||||||||||||||||||||||||
| A | 3,109 | 3,014 | 19,514 | 18,650 | - | - | 22,623 | 21,664 | |||||||||||||||||||||||||
|
BBB
|
517 | 516 | 5,761 | 6,027 | 1,016 | 1,045 | 7,294 | 7,588 | |||||||||||||||||||||||||
|
BB and other
|
- | - | 4,286 | 5,191 | - | - | 4,286 | 5,191 | |||||||||||||||||||||||||
|
Total
|
$ | 13,190 | 12,505 | 40,505 | 40,398 | 1,016 | 1,045 | 54,711 | 53,948 | ||||||||||||||||||||||||
|
General Obligation
|
Special Revenue
|
Total
|
|||||||||||||||||||||||
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
||||||||||||||||||||
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||
|
Texas securities including third party guarantees
|
|||||||||||||||||||||||||
|
AAA
|
$ | 19,478 | 17,890 | 4,921 | 4,611 | 24,399 | 22,501 | ||||||||||||||||||
|
AA
|
7,832 | 7,350 | 9,723 | 9,507 | 17,555 | 16,857 | |||||||||||||||||||
| A | 1,333 | 1,318 | 3,258 | 3,289 | 4,591 | 4,607 | |||||||||||||||||||
|
BBB
|
- | - | - | - | - | - | |||||||||||||||||||
|
BB and other
|
- | - | - | - | - | - | |||||||||||||||||||
|
Total
|
$ | 28,643 | 26,558 | 17,902 | 17,407 | 46,545 | 43,965 | ||||||||||||||||||
|
Texas securities excluding third party guarantees
|
|||||||||||||||||||||||||
|
AAA
|
$ | 3,269 | 3,231 | 4,921 | 4,611 | 8,190 | 7,842 | ||||||||||||||||||
|
AA
|
22,212 | 20,321 | 8,605 | 8,402 | 30,817 | 28,723 | |||||||||||||||||||
| A | 2,071 | 1,995 | 4,376 | 4,394 | 6,447 | 6,389 | |||||||||||||||||||
|
BBB
|
- | - | - | - | - | - | |||||||||||||||||||
|
BB and other
|
1,091 | 1,011 | - | - | 1,091 | 1,011 | |||||||||||||||||||
|
Total
|
$ | 28,643 | 26,558 | 17,902 | 17,407 | 46,545 | 43,965 | ||||||||||||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Direct premiums
|
$ | 167,087 | 159,119 | 155,727 | ||||||||
|
Reinsurance assumed
|
1,874 | 1,553 | 1,416 | |||||||||
|
Reinsurance ceded
|
(7,566 | ) | (8,620 | ) | (9,863 | ) | ||||||
|
Net premiums
|
$ | 161,395 | 152,052 | 147,280 | ||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In millions)
|
||||||||||||
|
Direct written life insurance inforce
|
$ | 4,559 | 4,452 | 4,432 | ||||||||
|
Reinsurance assumed
|
1,147 | 1,045 | 928 | |||||||||
|
Reinsurance ceded
|
(462 | ) | (381 | ) | (363 | ) | ||||||
|
Net life insurance inforce
|
$ | 5,244 | 5,116 | 4,997 | ||||||||
|
December 31,
|
||||
|
2011
|
||||
|
CICA
|
628 | % | ||
|
CNLIC
|
4,066 | % | ||
|
SPFIC
|
408 | % | ||
|
SPLIC
|
1,298 | % | ||
|
|
Less than 1
|
More than 5
|
||||||||||||||||||
|
Contractual Obligation
|
Total
|
Year
|
1 to 3 Years
|
3 to 5 Years
|
Years
|
|||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
| Operating leases | $ | 1,121 | 472 | 528 | 121 | - | ||||||||||||||
|
Future policy benefit reserves:
|
|
|||||||||||||||||||
|
Life insurance
|
697,502 | 260 | 1,455 | 13,658 | 682,129 | |||||||||||||||
|
Annuities
|
47,060 | 24,617 | 11,034 | 4,757 | 6,652 | |||||||||||||||
|
Accident and health
|
5,612 | 5,612 | - | - | - | |||||||||||||||
|
Total future policy benefit reserves
|
750,174 | 30,489 | 12,489 | 18,415 | 688,781 | |||||||||||||||
|
Policy claims payable:
|
||||||||||||||||||||
|
Life insurance
|
8,930 | 8,930 | - | - | - | |||||||||||||||
|
Accident and health
|
526 | 526 | - | - | - | |||||||||||||||
|
Casualty
|
564 | 564 | - | - | - | |||||||||||||||
|
Total policy claims payable
|
10,020 | 10,020 | - | - | - | |||||||||||||||
|
Total contractual obligations
|
$ | 761,315 | 40,981 | 13,017 | 18,536 | 688,781 | ||||||||||||||
|
Item 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RIS
K
|
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
|
Amortized
Cost
|
Fair
Value
|
Net
Unrealized
|
Amortized
Cost
|
Fair
Value
|
Net
Unrealized
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Fixed maturities, available-for-sale
|
$ | 484,809 | 514,253 | 29,444 | 578,412 | 575,737 | (2,675 | ) | ||||||||||||||||
|
Fixed maturities, held-to-maturity
|
227,500 | 230,093 | 2,593 | 80,232 | 79,103 | (1,129 | ) | |||||||||||||||||
|
Total fixed maturities
|
$ | 712,309 | 744,346 | 32,037 | 658,644 | 654,840 | (3,804 | ) | ||||||||||||||||
|
Total equity securities
|
$ | 45,599 | 46,137 | 538 | 19,844 | 23,304 | 3,460 | |||||||||||||||||
|
Fair Values of Fixed Maturity Investments
Changes in Interest Rates in Basis Points
|
||||||||||||||||
|
|
||||||||||||||||
| 0 | +100 | +200 | +300 | |||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Assumed fair value
|
$ | 744,346 | 708,008 | 673,042 | 632,174 | |||||||||||
|
Item 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DA
TA
|
|
Item 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOS
URE
|
|
Item 9A.
|
CONTROLS AND PROCEDU
RES
|
|
|
/s/ Ernst & Young LLP | |
| Austin, Texas | ||
| March 12, 2012 |
|
|
(a)
|
(1) and (2) Filings as Part of this Report
|
|
|
(b)
|
(3) Exhibits – See the Exhibit Index
|
|
Index to Consolidated Financial Statements and Financial Statement Schedules
|
Page
Reference
|
|
Report of independent registered public accounting firm
|
51
|
|
Consolidated statements of financial position at December 31, 2011 and 2010
|
52
|
|
Consolidated statements of operations
- years ended December 31, 2011, 2010 and 2009
|
54
|
|
Consolidated statements of stockholders' equity and comprehensive income
- years ended December 31, 2011, 2010 and 2009
|
55
|
|
Consolidated statements of cash flows
- years ended December 31, 2011, 2010 and 2009
|
57
|
|
Notes to consolidated financial statements
|
59
|
|
Schedule II – Condensed Financial Information of Registrant
|
97
|
|
Schedule III – Supplementary Insurance Information
Schedule IV – Reinsurance
|
100
101
|
|
Assets
|
2011
|
2010
|
||||||
|
Investments:
|
||||||||
|
Fixed maturities available-for-sale, at fair value (cost: $484,809 and $578,412 in 2011 and 2010, respectively)
|
$ | 514,253 | 575,737 | |||||
|
Fixed maturities held-to-maturity, at amortized cost (fair value: $230,093 and $79,103 in 2011 and 2010, respectively)
|
227,500 | 80,232 | ||||||
|
Equity securities available-for-sale, at fair value (cost: $45,599 and $19,844 in 2011 and 2010, respectively)
|
46,137 | 23,304 | ||||||
|
Mortgage loans on real estate
|
1,557 | 1,489 | ||||||
|
Policy loans
|
39,090 | 35,585 | ||||||
|
Real estate held for investment (less $1,149 and $1,017 accumulated depreciation in 2011 and 2010, respectively)
|
8,539 | 9,200 | ||||||
|
Other long-term investments
|
105 | 148 | ||||||
|
Short-term investments
|
2,048 | - | ||||||
|
Total investments
|
839,229 | 725,695 | ||||||
|
Cash and cash equivalents
|
33,255 | 49,723 | ||||||
|
Accrued investment income
|
7,787 | 7,433 | ||||||
|
Reinsurance recoverable
|
9,562 | 9,729 | ||||||
|
Deferred policy acquisition costs
|
136,300 | 125,684 | ||||||
|
Cost of customer relationships acquired
|
27,945 | 31,631 | ||||||
|
Goodwill
|
17,160 | 17,160 | ||||||
|
Other intangible assets
|
906 | 1,019 | ||||||
|
Federal income tax receivable
|
901 | 1,914 | ||||||
|
Property and equipment, net
|
7,860 | 7,101 | ||||||
|
Due premiums, net (less $1,698 and $1,568 allowance for doubtful accounts in 2011 and 2010, respectively)
|
9,169 | 8,537 | ||||||
|
Prepaid expenses
|
396 | 474 | ||||||
|
Other assets
|
800 | 406 | ||||||
|
Total assets
|
$ | 1,091,270 | 986,506 | |||||
| See accompanying notes to consolidated financial statements. | (Continued) |
|
Liabilities and Stockholders' Equity
|
||||||||
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
|
||||||||
|
Liabilities:
|
||||||||
|
Policy liabilities:
|
|
|||||||
|
Future policy benefit reserves:
|
|
|
||||||
|
Life insurance
|
$ | 697,502 | 637,140 | |||||
|
Annuities
|
47,060 | 42,096 | ||||||
|
Accident and health
|
5,612 | 5,910 | ||||||
|
Dividend accumulations
|
10,601 | 9,498 | ||||||
|
Premiums paid in advance
|
25,291 | 23,675 | ||||||
|
Policy claims payable
|
10,020 | 10,540 | ||||||
|
Other policyholders' funds
|
8,760 | 8,191 | ||||||
|
Total policy liabilities
|
804,846 | 737,050 | ||||||
|
Commissions payable
|
2,851 | 2,538 | ||||||
|
Deferred federal income tax
|
18,055 | 9,410 | ||||||
|
Warrants outstanding
|
451 | 1,587 | ||||||
|
Other liabilities
|
9,382 | 8,287 | ||||||
|
Total liabilities
|
835,585 | 758,872 | ||||||
|
Commitments and contingencies (Notes 5 and 8)
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Common stock:
|
||||||||
|
Class A, no par value, 100,000,000 shares authorized, 52,089,189 and 51,822,497 shares issued and outstanding 2011 and 2010, including shares in treasury of 3,135,738 in 2011 and 2010
|
258,548 | 256,703 | ||||||
|
Class B, no par value, 2,000,000 shares authorized, 1,001,714 shares issued and outstanding in 2011 and 2010
|
3,184 | 3,184 | ||||||
|
Accumulated deficit
|
(14,208 | ) | (22,581 | ) | ||||
|
Accumulated other comprehensive income:
|
||||||||
|
Unrealized gains on securities, net of tax
|
19,172 | 1,339 | ||||||
|
Treasury stock, at cost
|
(11,011 | ) | (11,011 | ) | ||||
|
Total stockholders' equity
|
255,685 | 227,634 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 1,091,270 | 986,506 | |||||
|
2011
|
2010
|
2009
|
||||||||||
|
Revenues:
|
||||||||||||
|
Premiums:
|
||||||||||||
|
Life insurance
|
$ | 154,778 | 145,665 | 141,001 | ||||||||
|
Accident and health insurance
|
1,561 | 1,577 | 1,531 | |||||||||
|
Property insurance
|
5,056 | 4,810 | 4,748 | |||||||||
|
Net investment income
|
30,956 | 30,077 | 29,602 | |||||||||
|
Realized investment gains, net
|
765 | 8,012 | 8,040 | |||||||||
|
Decrease in fair value of warrants
|
1,136 | 232 | 3,154 | |||||||||
|
Other income
|
761 | 808 | 904 | |||||||||
|
Total revenues
|
195,013 | 191,181 | 188,980 | |||||||||
|
Benefits and expenses:
|
||||||||||||
|
Insurance benefits paid or provided:
|
||||||||||||
|
Claims and surrenders
|
60,056 | 61,038 | 59,988 | |||||||||
|
Increase in future policy benefit reserves
|
58,264 | 46,420 | 40,790 | |||||||||
|
Policyholders' dividends
|
8,072 | 7,485 | 6,680 | |||||||||
|
Total insurance benefits paid or provided
|
126,392 | 114,943 | 107,458 | |||||||||
|
Commissions
|
38,374 | 36,585 | 35,536 | |||||||||
|
Other general expenses
|
26,897 | 27,085 | 28,403 | |||||||||
|
Capitalization of deferred policy acquisition costs
|
(29,433 | ) | (27,960 | ) | (27,132 | ) | ||||||
|
Amortization of deferred policy acquisition costs
|
18,620 | 17,840 | 20,678 | |||||||||
|
Amortization of cost of customer relationships acquired
|
2,998 | 3,058 | 3,431 | |||||||||
|
Total benefits and expenses
|
183,848 | 171,551 | 168,374 | |||||||||
|
Income before federal income tax expense
|
11,165 | 19,630 | 20,606 | |||||||||
|
Federal income tax expense
|
2,790 | 4,119 | 3,266 | |||||||||
|
Net income
|
$ | 8,375 | 15,511 | 17,340 | ||||||||
|
Net income applicable to common stockholders
|
$ | 8,375 | 15,511 | 14,835 | ||||||||
|
Per Share Amounts:
|
||||||||||||
|
Basic and diluted earnings per share of Class A common stock
|
$ | 0.17 | 0.32 | 0.31 | ||||||||
|
Basic and diluted earnings per share of Class B common stock
|
0.08 | 0.16 | 0.15 | |||||||||
|
Common Stock
|
Accumulated
|
Accumulated
other
|
Treasury
|
Total
Stockholders'
|
||||||||||||||||||||
|
Class A
|
Class B
|
deficit
|
income (loss)
|
stock
|
equity
|
|||||||||||||||||||
|
Balance at January 1, 2009
|
$ | 240,511 | 3,184 | (55,432 | ) | (5,711 | ) | (11,011 | ) | 171,541 | ||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
- | - | 17,340 | - | - | 17,340 | ||||||||||||||||||
|
Unrealized investment gains (losses), net
|
- | - | - | 11,002 | - | 11,002 | ||||||||||||||||||
|
Total comprehensive income
|
- | - | 17,340 | 11,002 | - | 28,342 | ||||||||||||||||||
|
Accretion of deferred issuance costs and discounts on preferred stock
|
(2,289 | ) | - | - | - | - | (2,289 | ) | ||||||||||||||||
|
Acquisition of Integrity Capital
|
8,410 | - | - | - | - | 8,410 | ||||||||||||||||||
|
Preferred stock redemption
|
10,001 | - | - | - | - | 10,001 | ||||||||||||||||||
|
Warrants exercised
|
70 | - | - | - | - | 70 | ||||||||||||||||||
|
Balance at December 31, 2009
|
256,703 | 3,184 | (38,092 | ) | 5,291 | (11,011 | ) | 216,075 | ||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||
|
Net income
|
- | - | 15,511 | - | - | 15,511 | ||||||||||||||||||
|
Unrealized investment gains (losses), net
|
- | - | - | (3,952 | ) | - | (3,952 | ) | ||||||||||||||||
|
Total comprehensive income (loss)
|
- | - | 15,511 | (3,952 | ) | - | 11,559 | |||||||||||||||||
|
Balance at December 31, 2010
|
256,703 | 3,184 | (22,581 | ) | 1,339 | (11,011 | ) | 227,634 | ||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
- | - | 8,375 | - | - | 8,375 | ||||||||||||||||||
|
Unrealized investment gains (losses), net
|
- | - | - | 17,833 | - | 17,833 | ||||||||||||||||||
|
Total comprehensive income (loss)
|
- | - | 8,375 | 17,833 | - | 26,208 | ||||||||||||||||||
|
Warrants exercised
|
1,845 | - | (2 | ) | - | - | 1,843 | |||||||||||||||||
|
Balance at December 31, 2011
|
$ | 258,548 | 3,184 | (14,208 | ) | 19,172 | (11,011 | ) | 255,685 | |||||||||||||||
|
Common Stock
|
Treasury
|
|||||||||||
|
Class A
|
Class B
|
Stock
|
||||||||||
|
Balance at January 1, 2009
|
48,782 | 1,002 | (3,136 | ) | ||||||||
|
Stock dividends
|
32 | - | - | |||||||||
|
Warrants exercised
|
10 | - | - | |||||||||
|
Preferred stock redemption
|
1,704 | - | - | |||||||||
|
Acquisition of Integrity Capital
|
1,294 | - | - | |||||||||
|
Total stock issued in 2009
|
3,040 | - | - | |||||||||
|
Balance at December 31, 2009
|
51,822 | 1,002 | (3,136 | ) | ||||||||
|
Total stock issued in 2010
|
- | - | - | |||||||||
|
Balance at December 31, 2010
|
51,822 | 1,002 | (3,136 | ) | ||||||||
|
Warrants exercised
|
267 | - | - | |||||||||
|
Balance at December 31, 2011
|
52,089 | 1,002 | (3,136 | ) | ||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 8,375 | 15,511 | 17,340 | ||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Net realized gains on investments and other assets
|
(765 | ) | (8,012 | ) | (8,040 | ) | ||||||
|
Net deferred policy acquisition costs
|
(10,813 | ) | (10,120 | ) | (6,454 | ) | ||||||
|
Amortization of cost of customer relationships acquired
|
2,998 | 3,058 | 3,431 | |||||||||
|
Decrease in fair value of warrants
|
(1,136 | ) | (232 | ) | (3,154 | ) | ||||||
|
Depreciation
|
1,057 | 1,048 | 1,171 | |||||||||
|
Amortization of premiums and discounts on fixed maturities and short-term investments
|
4,207 | 4,381 | 2,043 | |||||||||
|
Deferred federal income tax expense (benefit)
|
(1,835 | ) | 627 | 2,329 | ||||||||
|
Change in:
|
||||||||||||
|
Accrued investment income
|
(354 | ) | 22 | 15 | ||||||||
|
Reinsurance recoverable
|
167 | 1,858 | 1,729 | |||||||||
|
Due premiums and other receivables
|
(632 | ) | 423 | 47 | ||||||||
|
Future policy benefit reserves
|
57,999 | 45,896 | 40,477 | |||||||||
|
Other policyholders' liabilities
|
2,761 | 7,583 | 2,477 | |||||||||
|
Federal income tax receivable
|
1,013 | 2,109 | (1,922 | ) | ||||||||
|
Commissions payable and other liabilities
|
1,408 | (3,594 | ) | (62 | ) | |||||||
|
Other, net
|
(169 | ) | (19 | ) | 666 | |||||||
|
Net cash provided by operating activities
|
64,281 | 60,539 | 52,093 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Sale of fixed maturities, available-for-sale
|
- | 8,029 | 74,181 | |||||||||
|
Maturities and calls of fixed maturities, available-for-sale
|
199,730 | 189,826 | 292,706 | |||||||||
|
Maturities and calls of fixed maturities, held-to-maturity
|
83,611 | 197,600 | - | |||||||||
|
Purchase of fixed maturities, available-for-sale
|
(110,356 | ) | (396,188 | ) | (255,251 | ) | ||||||
|
Purchase of fixed maturities, held-to-maturity
|
(230,985 | ) | (71,452 | ) | (207,052 | ) | ||||||
|
Sale of equity securities, available-for-sale
|
7,504 | 22,822 | 22,745 | |||||||||
|
Calls of equity securities, available-for-sale
|
682 | 243 | - | |||||||||
|
Purchase of equity securities, available-for-sale
|
(32,504 | ) | (9,668 | ) | (637 | ) | ||||||
|
Principal payments on mortgage loans
|
48 | 45 | 31 | |||||||||
|
Increase in policy loans, net
|
(3,480 | ) | (3,489 | ) | (3,141 | ) | ||||||
|
Sale of other long-term investments
|
5 | - | 241 | |||||||||
|
Purchase of other long-term investments
|
(33 | ) | (302 | ) | (1,775 | ) | ||||||
|
Purchase of property and equipment
|
(1,800 | ) | (2,064 | ) | (960 | ) | ||||||
|
Sale of property and equipment
|
2 | 46 | 692 | |||||||||
|
Maturity of short-term investments
|
- | 2,500 | 2,250 | |||||||||
|
Purchase of short-term investments
|
(2,048 | ) | - | (2,605 | ) | |||||||
|
Cash acquired from acquisitions, net
|
- | - | 9,770 | |||||||||
|
Proceeds from assumption reinsurance agreement
|
4,550 | - | - | |||||||||
|
Net cash used in investing activities
|
(85,074 | ) | (62,052 | ) | (68,805 | ) | ||||||
| See accompanying notes to consolidated financial statements. | (Continued) |
|
2011
|
2010
|
2009
|
||||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Warrants exercised
|
$ | 1,843 | - | 70 | ||||||||
|
Annuity and universal life deposits
|
6,380 | 5,775 | 3,990 | |||||||||
|
Annuity and universal life withdrawals
|
(3,898 | ) | (3,164 | ) | (2,515 | ) | ||||||
|
Net cash provided by financing activities
|
4,325 | 2,611 | 1,545 | |||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(16,468 | ) | 1,098 | (15,167 | ) | |||||||
|
Cash and cash equivalents at beginning of year
|
49,723 | 48,625 | 63,792 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 33,255 | 49,723 | 48,625 | ||||||||
|
Supplemental Disclosure of Operating Activities
|
||||||||||||
|
Cash paid during the year for income taxes
|
$ | 3,612 | 1,382 | 2,876 | ||||||||
|
|
Acquisition costs, consisting of commissions and policy issuance, underwriting and agent convention expenses that are primarily related to and vary with the production of new and renewal business, have been deferred. These deferred amounts, referred to as deferred policy acquisition costs ("DAC"), are recorded as an asset on the balance sheet and amortized to income in a systematic manner, based on related contract revenues or gross profits as appropriate.
|
|
|
Traditional life insurance and accident and health insurance acquisition costs are being amortized over the premium paying period of the related policies using assumptions consistent with those used in computing future policy benefit liabilities. For universal life type contracts and investment contracts that include significant surrender charges or that yield significant revenues from sources other than the investment contract holders' funds, the deferred contract acquisition cost amortization is matched to the recognition of gross profit. The effect on the DAC asset that would result from realization of unrealized gains or losses is recognized with an offset to accumulated other comprehensive income in consolidated stockholders' equity. If an internal replacement of insurance or investment contract modification substantially changes a contract as defined in current accounting guidance, then the DAC is written off immediately through income and any new deferrable costs associated with the new replacement are deferred. If a contract modification does not substantially change the contract, the DAC amortization on the original contract will continue and any acquisition costs associated with the related modification are immediately expensed.
|
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Balance at beginning of period
|
$ | 125,684 | 115,570 | 109,114 | ||||||||
|
Capitalized
|
29,433 | 27,960 | 27,132 | |||||||||
|
Amortized
|
(18,620 | ) | (17,840 | ) | (20,678 | ) | ||||||
|
Effects of unrealized gains (losses)
|
(197 | ) | (6 | ) | 2 | |||||||
|
Balance at end of period
|
$ | 136,300 | 125,684 | 115,570 | ||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Balance at beginning of period
|
$ | 31,631 | 34,728 | 33,805 | ||||||||
|
Acquisitions
|
- | - | 4,006 | |||||||||
|
Amortization
|
(2,998 | ) | (3,058 | ) | (3,431 | ) | ||||||
|
Adjustment
|
- | - | 326 | |||||||||
|
Change in effects of unrealized (gains) losses on CCRA
|
(688 | ) | (39 | ) | 22 | |||||||
|
Balance at end of period
|
$ | 27,945 | 31,631 | 34,728 | ||||||||
|
Amount
|
||||
|
(In thousands)
|
||||
|
Year:
|
||||
|
2012
|
$ | 2,296 | ||
|
2013
|
2,114 | |||
|
2014
|
1,947 | |||
|
2015
|
1,796 | |||
|
2016
|
1,681 | |||
|
Thereafter
|
18,815 | |||
| 28,649 | ||||
|
Effects of unrealized (gains) losses on CCRA
|
(704 | ) | ||
|
Total
|
$ | 27,945 | ||
|
Gross
|
Accumulated
Amortization
|
Net
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Balance at January 1, 2009
|
$ | 20,755 | (5,068 | ) | 15,687 | |||||||
|
Acquisition
|
1,238 | - | 1,238 | |||||||||
|
Adjustments
|
235 | - | 235 | |||||||||
|
Balance at December 31, 2009, 2010 and 2011
|
$ | 22,228 | (5,068 | ) | 17,160 | |||||||
|
Years ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands, except per share amount)
|
||||||||||||
|
Basic and diluted earnings per share:
|
||||||||||||
|
Numerator:
|
|
|||||||||||
|
Net income
|
$ | 8,375 | 15,511 | 17,340 | ||||||||
|
Less: Preferred stock dividends
|
- | - | (216 | ) | ||||||||
|
Accretion of deferred issuance costs and discounts on preferred stock
|
- | - | (2,289 | ) | ||||||||
|
Net income available to common stockholders
|
$ | 8,375 | 15,511 | 14,835 | ||||||||
|
Net income allocated to Class A common stock
|
$ | 8,290 | 15,353 | 14,680 | ||||||||
|
Net income allocated to Class B common stock
|
85 | 158 | 155 | |||||||||
|
Net income available to common stockholders
|
$ | 8,375 | 15,511 | 14,835 | ||||||||
|
Denominator:
|
||||||||||||
|
Weighted average shares of Class A outstanding - basic
|
48,809 | 48,687 | 47,554 | |||||||||
|
Weighted average shares of Class B outstanding - basic and diluted
|
1,002 | 1,002 | 1,002 | |||||||||
|
Total weighted average shares outstanding - basic
|
49,811 | 49,689 | 48,556 | |||||||||
|
Basic and diluted earnings per share of Class A common stock
|
$ | 0.17 | 0.32 | 0.31 | ||||||||
|
Basic and diluted earnings per share of Class B common stock
|
0.08 | 0.16 | 0.15 | |||||||||
|
|
Certain warrants associated with our Convertible Preferred Stock became dilutive. As a result, the diluted weighted average shares of Class A common stock outstanding for 2011, 2010 and 2009 were 48,813,000, 48,688,000 and 47,556,000, respectively. Total diluted weighted average shares were 49,814,000, 49,690,000 and 48,558,000 for the same years. Diluted earnings per Class A share were unchanged from basic of $0.17, $0.32 and $0.31 for 2011, 2010 and 2009, respectively.
|
|
|
The Series A-1 and A-2 Convertible Preferred Stock that was outstanding during 2009 was anti-dilutive because the amount of the dividend and accretion of deferred issuance costs and discounts for the year ended December 31, 2009 per Class A common stock share obtainable on conversion exceed basic income per share available to common stockholders.
|
|
|
Income Taxes
|
|
|
Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered.
|
|
|
A deferred tax asset is recorded only if a determination is made that it is more-likely-than-not that the tax treatment on which the deferred tax asset depends will be sustained in the event of an audit. These determinations inherently involve management's judgment. In addition, the Company must record a tax valuation allowance with respect to deferred tax assets if it is more-likely-than-not that the tax benefit will not be realized. This valuation allowance is in essence a contra account to the deferred tax asset. Management must determine the portion of the deferred tax asset and resulting tax benefit that may not be realized based upon judgment of expected outcomes. Due to significant estimates utilized in establishing the valuation allowance and the potential for changes in facts and circumstances, it is reasonably possible that we will be required to record adjustments to the valuation allowance in future reporting periods. Such a charge could have a material adverse effect on our results of operations, financial condition and capital position.
|
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Valuation Allowance:
|
|
|
||||||||||
|
Balance at beginning of period
|
$ | - | (2,462 | ) | (7,704 | ) | ||||||
|
Tax benefit in income tax expense
|
- | 2,462 | 2,795 | |||||||||
|
Tax benefit in other comprehensive income
|
- | - | 2,701 | |||||||||
|
Adjustment to goodwill
|
- | - | (254 | ) | ||||||||
|
Balance at end of period
|
$ | - | - | (2,462 | ) | |||||||
|
For the Years Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Property and equipment:
|
|
|||||||
|
Home office, land and buildings
|
$ | 9,309 | 8,136 | |||||
|
Furniture and equipment
|
2,464 | 2,216 | ||||||
|
Electronic data processing equipment
|
3,726 | 3,687 | ||||||
|
Automobiles and marine assets
|
382 | 356 | ||||||
|
Airplane
|
3,282 | 3,282 | ||||||
|
Total property and equipment
|
19,163 | 17,677 | ||||||
|
Accumulated depreciation
|
(11,303 | ) | (10,576 | ) | ||||
|
Balance at end of period
|
$ | 7,860 | 7,101 | |||||
|
|
Depreciation on most property and equipment is calculated on a straight-line basis using estimated useful lives ranging from three to ten years. Building improvements are depreciated over the estimated lives of thirty years.
|
|
|
Use of Estimates
|
|
|
Accounting Pronouncements
|
|
Note 2:
|
Investments
|
|
|
The Company invests primarily in fixed maturity securities, which totaled 85.0% of total investments and cash and cash equivalents at December 31, 2011. Holdings in high quality fixed maturity securities rated A or higher by Standard & Poor's, Inc. totaled 84.8% of investment holdings in this category, reflecting the conservative investment philosophy of the Company.
|
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
Value
|
% of Total
Carrying Value
|
Carrying
Value
|
% of Total
Carrying Value
|
|||||||||||||
|
(In thousands)
|
(In thousands)
|
|||||||||||||||
|
Fixed maturity securities
|
$ | 741,753 | 85.0 | $ | 655,969 | 84.6 | ||||||||||
|
Equity securities
|
46,137 | 5.3 | 23,304 | 3.0 | ||||||||||||
|
Mortgage loans
|
1,557 | 0.2 | 1,489 | 0.2 | ||||||||||||
|
Policy loans
|
39,090 | 4.5 | 35,585 | 4.6 | ||||||||||||
|
Real estate and other long-term investments
|
8,644 | 1.0 | 9,348 | 1.2 | ||||||||||||
|
Short-term investments
|
2,048 | 0.2 | - | - | ||||||||||||
|
Cash and cash equivalents
|
33,255 | 3.8 | 49,723 | 6.4 | ||||||||||||
|
Total cash, cash equivlents and investments
|
$ | 872,484 | 100.0 | $ | 775,418 | 100.0 | ||||||||||
|
December 31, 2011
|
||||||||||||||||
|
Cost or
Amortized
|
Gross
Unrealized
|
Gross
Unrealized
|
Fair
Value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
Available-for-sale securities:
|
|
|||||||||||||||
|
U.S. Treasury securities
|
$ | 10,228 | 3,730 | - | 13,958 | |||||||||||
|
U.S. Government-sponsored enterprises
|
143,684 | 3,198 | 65 | 146,817 | ||||||||||||
|
States of the United States and political subdivisions of the states
|
151,058 | 10,275 | 1,391 | 159,942 | ||||||||||||
|
Foreign governments
|
105 | 37 | - | 142 | ||||||||||||
|
Corporate
|
171,462 | 14,576 | 1,493 | 184,545 | ||||||||||||
|
Securities not due at a single maturity date
|
8,272 | 585 | 8 | 8,849 | ||||||||||||
|
Total available-for-sale securities
|
484,809 | 32,401 | 2,957 | 514,253 | ||||||||||||
|
Held-to-maturity securities:
|
||||||||||||||||
|
U.S. Government-sponsored enterprises
|
160,411 | 742 | 12 | 161,141 | ||||||||||||
|
States of the United States and political subdivisions of the states
|
56,260 | 1,941 | 84 | 58,117 | ||||||||||||
|
Corporate
|
10,829 | 49 | 43 | 10,835 | ||||||||||||
|
Total held-to-maturity securities
|
227,500 | 2,732 | 139 | 230,093 | ||||||||||||
|
Total fixed maturity securities
|
$ | 712,309 | 35,133 | 3,096 | 744,346 | |||||||||||
|
Equity securities:
|
||||||||||||||||
|
Stock mutual funds
|
$ | 12,686 | 415 | 376 | 12,725 | |||||||||||
|
Bond mutual funds
|
31,504 | 27 | 117 | 31,414 | ||||||||||||
|
Common stock
|
17 | 7 | - | 24 | ||||||||||||
|
Preferred stock
|
1,392 | 582 | - | 1,974 | ||||||||||||
|
Total equity securities
|
$ | 45,599 | 1,031 | 493 | 46,137 | |||||||||||
|
December 31, 2010
|
||||||||||||||||
|
Cost or
Amortized
|
Gross
Unrealized
|
Gross
Unrealized
|
Fair
Value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
Available-for-sale securities:
|
|
|||||||||||||||
|
U.S. Treasury securities
|
$ | 10,908 | 1,917 | - | 12,825 | |||||||||||
|
U.S. Government-sponsored enterprises
|
290,904 | 441 | 6,390 | 284,955 | ||||||||||||
|
States of the United States and political subdivisions of the states
|
107,214 | 539 | 6,034 | 101,719 | ||||||||||||
|
Foreign governments
|
106 | 26 | - | 132 | ||||||||||||
|
Corporate
|
155,277 | 7,237 | 1,216 | 161,298 | ||||||||||||
|
Securities not due at a single maturity date
|
14,003 | 833 | 28 | 14,808 | ||||||||||||
|
Total available-for-sale securities
|
578,412 | 10,993 | 13,668 | 575,737 | ||||||||||||
|
Held-to-maturity securities:
|
||||||||||||||||
|
U.S. Government-sponsored enterprises
|
80,232 | 272 | 1,401 | 79,103 | ||||||||||||
|
Total fixed maturity securities
|
$ | 658,644 | 11,265 | 15,069 | 654,840 | |||||||||||
|
Equity securities:
|
||||||||||||||||
|
Stock mutual funds
|
$ | 17,931 | 2,566 | 19 | 20,478 | |||||||||||
|
Common stock
|
17 | 29 | - | 46 | ||||||||||||
|
Preferred stock
|
1,896 | 884 | - | 2,780 | ||||||||||||
|
Total equity securities
|
$ | 19,844 | 3,479 | 19 | 23,304 | |||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||||||||||||||
|
Less than 12 months
|
Greater than 12 months
|
Total
|
||||||||||||||||||||||||||||||||||
|
|
Fair
Value
|
Unrealized
Losses
|
# of
Securities
|
Fair
Value
|
Unrealized
Losses
|
# of
Securities
|
Fair
Value
|
Unrealized
Losses
|
# of
Securities
|
|||||||||||||||||||||||||||
|
(In thousands, except for # of securities)
|
||||||||||||||||||||||||||||||||||||
|
Fixed maturities:
|
|
|||||||||||||||||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||||||||||||||||||
|
U.S. Government-sponsored enterprises
|
$ | - | - | - | 3,718 | 65 | 2 | 3,718 | 65 | 2 | ||||||||||||||||||||||||||
|
States of the United States and political subdivisions of the states
|
1,965 | 29 | 4 | 11,777 | 1,362 | 9 | 13,742 | 1,391 | 13 | |||||||||||||||||||||||||||
|
Corporate
|
27,239 | 976 | 30 | 8,886 | 517 | 6 | 36,125 | 1,493 | 36 | |||||||||||||||||||||||||||
|
Securities not due at a single maturity date
|
536 | 4 | 1 | 67 | 4 | 2 | 603 | 8 | 3 | |||||||||||||||||||||||||||
|
Total available-for-sale securities
|
29,740 | 1,009 | 35 | 24,448 | 1,948 | 19 | 54,188 | 2,957 | 54 | |||||||||||||||||||||||||||
|
Held-to-maturity securities:
|
||||||||||||||||||||||||||||||||||||
|
U.S. Government-sponsored enterprises
|
6,997 | 2 | 4 | 1,121 | 10 | 1 | 8,118 | 12 | 5 | |||||||||||||||||||||||||||
|
States of the United States and political subdivisions of the states
|
8,345 | 84 | 7 | - | - | - | 8,345 | 84 | 7 | |||||||||||||||||||||||||||
|
Corporate
|
6,706 | 43 | 4 | - | - | - | 6,706 | 43 | 4 | |||||||||||||||||||||||||||
|
Total held-to-maturity securities
|
22,048 | 129 | 15 | 1,121 | 10 | 1 | 23,169 | 139 | 16 | |||||||||||||||||||||||||||
|
Total fixed maturities
|
$ | 51,788 | 1,138 | 50 | 25,569 | 1,958 | 20 | 77,357 | 3,096 | 70 | ||||||||||||||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||||||||||||||
|
Stock mutual funds
|
$ | 7,158 | 376 | 2 | - | - | - | 7,158 | 376 | 2 | ||||||||||||||||||||||||||
|
Bond mutual funds
|
25,387 | 117 | 10 | - | - | - | 25,387 | 117 | 10 | |||||||||||||||||||||||||||
|
Total equities
|
$ | 32,545 | 493 | 12 | - | - | - | 32,545 | 493 | 12 | ||||||||||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||||||||||
|
Less than 12 months
|
Greater than 12 months
|
Total
|
||||||||||||||||||||||||||||||||||
|
|
Fair
Value
|
Unrealized
Losses
|
# of
Securities
|
Fair
Value
|
Unrealized
Losses
|
# of
Securities
|
Fair
Value
|
Unrealized
Losses
|
# of
Securities
|
|||||||||||||||||||||||||||
|
(In thousands, except for # of securities)
|
||||||||||||||||||||||||||||||||||||
|
Fixed maturities:
|
|
|||||||||||||||||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||||||||||||||||||
|
U.S. Government-sponsored enterprises
|
$ | 234,994 | 6,390 | 170 | - | - | - | 234,994 | 6,390 | 170 | ||||||||||||||||||||||||||
|
States of the United States and political subdivisons of the states
|
66,836 | 3,270 | 60 | 9,626 | 2,764 | 8 | 76,462 | 6,034 | 68 | |||||||||||||||||||||||||||
|
Corporate
|
28,072 | 1,040 | 21 | 2,443 | 176 | 7 | 30,515 | 1,216 | 28 | |||||||||||||||||||||||||||
|
Securities not due at a single maturity date
|
569 | 8 | 2 | 201 | 20 | 5 | 770 | 28 | 7 | |||||||||||||||||||||||||||
|
Total available-for-sale securities
|
330,471 | 10,708 | 253 | 12,270 | 2,960 | 20 | 342,741 | 13,668 | 273 | |||||||||||||||||||||||||||
|
Held-to-maturity securities:
|
||||||||||||||||||||||||||||||||||||
|
U.S. Government-sponsored enterprises
|
45,699 | 1,401 | 18 | - | - | - | 45,699 | 1,401 | 18 | |||||||||||||||||||||||||||
|
Total fixed maturities
|
$ | 376,170 | 12,109 | 271 | 12,270 | 2,960 | 20 | 388,440 | 15,069 | 291 | ||||||||||||||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||||||||||||||
|
Stock mutual funds
|
$ | 2,910 | 19 | 1 | - | - | - | 2,910 | 19 | 1 | ||||||||||||||||||||||||||
|
Cost or
Amortized Cost
|
Fair Value
|
|||||||
|
|
(In thousands)
|
|||||||
|
Available-for-sale securities:
|
||||||||
|
Due in one year or less
|
$ | 4,281 | 4,328 | |||||
|
Due after one year through five years
|
35,128 | 36,833 | ||||||
|
Due after five years through ten years
|
104,214 | 110,047 | ||||||
|
Due after ten years
|
332,914 | 354,196 | ||||||
|
Total available-for-sale securities
|
476,537 | 505,404 | ||||||
|
Held-to-maturity securities:
|
||||||||
|
Due after one year through five years
|
11,071 | 11,067 | ||||||
|
Due after five years through ten years
|
27,704 | 28,655 | ||||||
|
Due after ten years
|
188,725 | 190,371 | ||||||
|
Total held-to-maturity securities
|
227,500 | 230,093 | ||||||
|
Securities not due at a single maturity date
|
8,272 | 8,849 | ||||||
|
Total fixed maturities
|
$ | 712,309 | 744,346 | |||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
(In thousands)
|
|||||||||||
|
Investment income on:
|
|
|
||||||||||
|
Fixed maturities
|
$ | 26,606 | 26,829 | 25,921 | ||||||||
|
Equity securities
|
1,534 | 713 | 1,056 | |||||||||
|
Mortgage loans on real estate
|
99 | 101 | 50 | |||||||||
|
Policy loans
|
3,024 | 2,704 | 2,444 | |||||||||
|
Long-term investments
|
225 | 246 | 465 | |||||||||
|
Other
|
122 | 207 | 507 | |||||||||
|
Total investment income
|
31,610 | 30,800 | 30,443 | |||||||||
|
Investment expenses
|
(654 | ) | (723 | ) | (841 | ) | ||||||
|
Net investment income
|
$ | 30,956 | 30,077 | 29,602 | ||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
(In thousands)
|
|||||||||||
|
Proceeds
|
$ | - | 8,029 | 74,181 | ||||||||
|
Gross realized gains
|
$ | - | 912 | 2,752 | ||||||||
|
Gross realized losses
|
$ | - | 25 | - | ||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
(In thousands)
|
|||||||||||
|
Proceeds
|
$ | 7,504 | 22,822 | 22,745 | ||||||||
|
Gross realized gains
|
$ | 1,259 | 7,254 | 5,292 | ||||||||
|
Gross realized losses
|
$ | - | 11 | - | ||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
(In thousands)
|
|||||||||||
|
Realized investment gains (losses):
|
|
|
||||||||||
|
Sales, calls and maturities:
|
||||||||||||
|
Fixed maturities
|
$ | 119 | 753 | 2,705 | ||||||||
|
Equity securities
|
1,259 | 7,343 | 5,292 | |||||||||
|
Property and equipment
|
2 | (8 | ) | 323 | ||||||||
|
Other long-term investments
|
16 | (49 | ) | 16 | ||||||||
|
Net realized gains
|
1,396 | 8,039 | 8,336 | |||||||||
|
Other-than-temporary impairments ("OTTI")
|
||||||||||||
|
Fixed maturities
|
(70 | ) | (27 | ) | (103 | ) | ||||||
|
Equity securities
|
- | - | (193 | ) | ||||||||
|
Other long-term investments
|
(561 | ) | - | - | ||||||||
|
Realized loss on OTTI
|
(631 | ) | (27 | ) | (296 | ) | ||||||
|
Net realized investment gains
|
$ | 765 | 8,012 | 8,040 | ||||||||
|
Note 3:
|
Fair Value Measurements
|
|
|
·
|
Level 1 - Quoted prices for identical instruments in active markets.
|
|
|
·
|
Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active and model-derived valuations whose inputs or whose significant value drivers are observable.
|
|
|
·
|
Level 3 - Instruments whose significant value drivers are unobservable.
|
|
December 31, 2011
|
||||||||||||||||
|
|
|
|
Total
|
|||||||||||||
|
Available-for-sale investments
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Financial assets:
|
|
|||||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
U.S. Treasury and U.S. Government-sponsored enterprises
|
$ | 13,958 | 146,817 | - | 160,775 | |||||||||||
|
Corporate
|
- | 184,545 | - | 184,545 | ||||||||||||
|
Municipal bonds
|
- | 159,942 | - | 159,942 | ||||||||||||
|
Mortgage-backed
|
- | 8,390 | 459 | 8,849 | ||||||||||||
|
Foreign governments
|
- | 142 | - | 142 | ||||||||||||
|
Total fixed maturities
|
13,958 | 499,836 | 459 | 514,253 | ||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Stock mutual funds
|
12,725 | - | - | 12,725 | ||||||||||||
|
Bond mutual funds
|
31,414 | - | - | 31,414 | ||||||||||||
|
Common stock
|
24 | - | - | 24 | ||||||||||||
|
Preferred stock
|
1,974 | - | - | 1,974 | ||||||||||||
|
Total equity securities
|
46,137 | - | - | 46,137 | ||||||||||||
|
Short-term investments
|
- | 2,048 | - | 2,048 | ||||||||||||
|
Total financial assets
|
$ | 60,095 | 501,884 | 459 | 562,438 | |||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Warrants outstanding
|
$ | - | 451 | - | 451 | |||||||||||
|
December 31, 2010
|
||||||||||||||||
|
|
|
|
Total
|
|||||||||||||
|
Available-for-sale investments
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Financial assets:
|
|
|||||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
U.S. Treasury and U.S. Government-sponsored enterprises
|
$ | 12,825 | 284,955 | - | 297,780 | |||||||||||
|
Corporate
|
- | 161,298 | - | 161,298 | ||||||||||||
|
Municipal bonds
|
- | 101,719 | - | 101,719 | ||||||||||||
|
Mortgage-backed
|
- | 14,289 | 519 | 14,808 | ||||||||||||
|
Foreign governments
|
- | 132 | - | 132 | ||||||||||||
|
Total fixed maturities
|
12,825 | 562,393 | 519 | 575,737 | ||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Stock mutual funds
|
20,478 | - | - | 20,478 | ||||||||||||
|
Common stock
|
46 | - | - | 46 | ||||||||||||
|
Preferred stock
|
2,780 | - | - | 2,780 | ||||||||||||
|
Total equity securities
|
23,304 | - | - | 23,304 | ||||||||||||
|
Total financial assets
|
$ | 36,129 | 562,393 | 519 | 599,041 | |||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Warrants outstanding
|
$ | - | 1,587 | - | 1,587 | |||||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Beginning Balance at January 1,
|
$ | 519 | 577 | |||||
|
Total realized and unrealized gains (losses)
|
||||||||
|
Included in net income
|
- | - | ||||||
|
Included in other comprehensive income
|
6 | (6 | ) | |||||
|
Principal paydowns
|
(66 | ) | (52 | ) | ||||
|
Transfer in and (out) of Level 3
|
- | - | ||||||
|
Ending Balance at December 31,
|
$ | 459 | 519 | |||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
|||||||||||||
|
(In thousands)
|
(In thousands)
|
|||||||||||||||
|
Financial assets:
|
|
|
||||||||||||||
|
Fixed maturities, held-to-maturity
|
$ | 227,500 | 230,093 | 80,232 | 79,103 | |||||||||||
|
Mortgage loans
|
1,557 | 1,428 | 1,489 | 1,433 | ||||||||||||
|
Policy loans
|
39,090 | 39,090 | 35,585 | 35,585 | ||||||||||||
|
Cash and cash equivalents
|
33,255 | 33,255 | 49,723 | 49,723 | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Annuities
|
47,060 | 43,402 | 42,096 | 38,619 | ||||||||||||
|
Note 4:
|
Policy Liabilities
|
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
(In thousands)
|
|||||||||||
|
Policy claims payable at January 1
|
$ | 10,540 | 10,222 | 9,318 | ||||||||
|
Less: reinsurance recoverable
|
1,188 | 2,455 | 2,706 | |||||||||
|
Net balance at January 1
|
9,352 | 7,767 | 6,612 | |||||||||
|
Acquisition of ICIC, gross and net
|
- | - | 6 | |||||||||
|
Add claims incurred, related to:
|
||||||||||||
|
Current year
|
24,996 | 26,043 | 25,077 | |||||||||
|
Prior years
|
(1,565 | ) | (1,187 | ) | (556 | ) | ||||||
| 23,431 | 24,856 | 24,521 | ||||||||||
|
Deduct claims paid, related to:
|
||||||||||||
|
Current year
|
18,004 | 18,072 | 18,386 | |||||||||
|
Prior years
|
5,930 | 5,199 | 4,986 | |||||||||
| 23,934 | 23,271 | 23,372 | ||||||||||
|
Net balance December 31
|
8,849 | 9,352 | 7,767 | |||||||||
|
Plus: reinsurance recoverable
|
1,171 | 1,188 | 2,455 | |||||||||
|
Policy claims payable, December 31
|
$ | 10,020 | 10,540 | 10,222 | ||||||||
|
Note 5:
|
Reinsurance
|
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Aggregate assumed life insurance in force
|
$ | 1,147,222 | 1,044,759 | |||||
|
Aggregate ceded life insurance in force
|
$ | (462,220 | ) | (381,076 | ) | |||
|
Net life insurance in force
|
$ | 5,244,200 | 5,115,662 | |||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
(In thousands)
|
|||||||||||
|
Premiums from short-duration contracts:
|
||||||||||||
|
Direct
|
$ | 7,227 | 6,994 | 6,834 | ||||||||
|
Assumed
|
- | - | - | |||||||||
|
Ceded
|
(1,128 | ) | (1,131 | ) | (1,066 | ) | ||||||
|
Net premiums earned
|
6,099 | 5,863 | 5,768 | |||||||||
|
Premiums from long-duration contracts:
|
||||||||||||
|
Direct
|
159,860 | 152,125 | 148,893 | |||||||||
|
Assumed
|
1,874 | 1,553 | 1,416 | |||||||||
|
Ceded
|
(6,438 | ) | (7,489 | ) | (8,797 | ) | ||||||
|
Net premiums earned
|
155,296 | 146,189 | 141,512 | |||||||||
|
Total premiums earned
|
$ | 161,395 | 152,052 | 147,280 | ||||||||
|
Claims and surrenders assumed
|
$ | 1,865 | 1,549 | 1,434 | ||||||||
|
Claims and surrenders ceded
|
$ | (3,204 | ) | (5,341 | ) | (5,649 | ) | |||||
|
For the Years Ended December 31
,
|
||||||||
|
2011
|
2010
|
|||||||
|
Combined Statutory Stockholders' Equity
|
(In thousands)
|
|||||||
|
(Unaudited)
|
||||||||
|
Life insurance operations
|
$ | 114,314 | 104,411 | |||||
|
Property insurance operations
|
5,113 | 4,646 | ||||||
|
Total statutory equity
|
$ | 119,427 | 109,057 | |||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Combined Statutory Net Income (Loss)
|
(In thousands)
|
|||||||||||
|
(Unaudited)
|
||||||||||||
|
Life insurance operations
|
$ | 6,943 | 15,563 | 15,546 | ||||||||
|
Property insurance operations
|
469 | (7 | ) | (444 | ) | |||||||
|
Total statutory net income (loss)
|
$ | 7,412 | 15,556 | 15,102 | ||||||||
|
Note 7:
|
Convertible Preferred Stock
|
|
|
There are outstanding warrants to purchase the Company's stock at prices ranging from $6.72 to $7.93, which were issued to investors of the Series A-2 Preferred. These warrants are outstanding until 2012, as shown below.
|
|
December 31, 2011
|
|||||||||||
|
Warrants
Outstanding
|
Expiration
Date
|
Strike
Price
|
Fair
Value
|
||||||||
|
|
(In thousands)
|
||||||||||
| 61,380 |
7/12/12
|
$ | 6.72 | $ | 192 | ||||||
| 53,810 |
9/30/12
|
7.93 | 127 | ||||||||
| 54,292 |
10/06/12
|
7.86 | 132 | ||||||||
| 169,482 | $ | 451 | |||||||||
|
Note 8:
|
Commitments and Contingencies
|
|
Lease Commitments
|
||||
|
(In thousands)
|
||||
|
Less than 1 year
|
$ | 472 | ||
|
1 year to 3 years
|
528 | |||
|
3 years to 5 years
|
121 | |||
|
More than 5 years
|
- | |||
|
Total
|
$ | 1,121 | ||
|
Note 9:
|
Segment and Other Operating Information
|
|
December 31, 2011
|
||||||||||||||||
|
Life
Insurance
|
Home
Service
|
Other
Non-Insurance
|
Consolidated
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Revenues:
|
|
|||||||||||||||
|
Premiums
|
$ | 118,205 | 43,190 | - | 161,395 | |||||||||||
|
Net investment income
|
17,258 | 12,861 | 837 | 30,956 | ||||||||||||
|
Realized investment gains (losses), net
|
1,347 | (601 | ) | 19 | 765 | |||||||||||
|
Decrease in fair value of warrants
|
- | - | 1,136 | 1,136 | ||||||||||||
|
Other income
|
526 | 112 | 123 | 761 | ||||||||||||
|
Total revenue
|
137,336 | 55,562 | 2,115 | 195,013 | ||||||||||||
|
Benefits and expenses:
|
||||||||||||||||
|
Insurance benefits paid or provided:
|
||||||||||||||||
|
Claims and surrenders
|
40,525 | 19,531 | - | 60,056 | ||||||||||||
|
Increase in future policy benefit reserves
|
54,310 | 3,954 | - | 58,264 | ||||||||||||
|
Policyholders' dividends
|
8,004 | 68 | - | 8,072 | ||||||||||||
|
Total insurance benefits paid or provided
|
102,839 | 23,553 | - | 126,392 | ||||||||||||
|
Commissions
|
23,482 | 14,892 | - | 38,374 | ||||||||||||
|
Other general expenses
|
11,847 | 12,614 | 2,436 | 26,897 | ||||||||||||
|
Capitalization of deferred policy acquisition costs
|
(23,254 | ) | (6,179 | ) | - | (29,433 | ) | |||||||||
|
Amortization of deferred policy acquisition costs
|
15,719 | 2,901 | - | 18,620 | ||||||||||||
|
Amortization of cost of customer relationships acquired
|
921 | 2,077 | - | 2,998 | ||||||||||||
|
Total benefits and expenses
|
131,554 | 49,858 | 2,436 | 183,848 | ||||||||||||
|
Income (loss) before income tax expense
|
$ | 5,782 | 5,704 | (321 | ) | 11,165 | ||||||||||
|
December 31, 2010
|
||||||||||||||||
|
Life
Insurance
|
Home
Service
|
Other
Non-Insurance
|
Consolidated
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Revenues:
|
|
|||||||||||||||
|
Premiums
|
$ | 109,985 | 42,067 | - | 152,052 | |||||||||||
|
Net investment income
|
16,523 | 13,008 | 546 | 30,077 | ||||||||||||
|
Realized investment gains (losses), net
|
6,590 | 1,475 | (53 | ) | 8,012 | |||||||||||
|
Decrease in fair value of warrants
|
- | - | 232 | 232 | ||||||||||||
|
Other income
|
650 | 82 | 76 | 808 | ||||||||||||
|
Total revenue
|
133,748 | 56,632 | 801 | 191,181 | ||||||||||||
|
Benefits and expenses:
|
||||||||||||||||
|
Insurance benefits paid or provided:
|
||||||||||||||||
|
Claims and surrenders
|
41,040 | 19,998 | - | 61,038 | ||||||||||||
|
Increase in future policy benefit reserves
|
42,619 | 3,801 | - | 46,420 | ||||||||||||
|
Policyholders' dividends
|
7,414 | 71 | - | 7,485 | ||||||||||||
|
Total insurance benefits paid or provided
|
91,073 | 23,870 | - | 114,943 | ||||||||||||
|
Commissions
|
21,899 | 14,686 | - | 36,585 | ||||||||||||
|
Other general expenses
|
10,975 | 14,307 | 1,803 | 27,085 | ||||||||||||
|
Capitalization of deferred policy acquisition costs
|
(21,398 | ) | (6,562 | ) | - | (27,960 | ) | |||||||||
|
Amortization of deferred policy acquisition costs
|
16,185 | 1,655 | - | 17,840 | ||||||||||||
|
Amortization of cost of customer relationships acquired
|
1,105 | 1,953 | - | 3,058 | ||||||||||||
|
Total benefits and expenses
|
119,839 | 49,909 | 1,803 | 171,551 | ||||||||||||
|
Income (loss) before income tax expense
|
$ | 13,909 | 6,723 | (1,002 | ) | 19,630 | ||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Life
Insurance
|
Home
Service
|
Other
Non-Insurance
|
Consolidated
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Revenues:
|
|
|||||||||||||||
|
Premiums
|
$ | 105,997 | 41,283 | - | 147,280 | |||||||||||
|
Net investment income
|
16,667 | 12,680 | 255 | 29,602 | ||||||||||||
|
Realized investment gains, net
|
1,100 | 6,562 | 378 | 8,040 | ||||||||||||
|
Decrease in fair value of warrants
|
- | - | 3,154 | 3,154 | ||||||||||||
|
Other income
|
340 | 101 | 463 | 904 | ||||||||||||
|
Total revenue
|
124,104 | 60,626 | 4,250 | 188,980 | ||||||||||||
|
Benefits and expenses:
|
||||||||||||||||
|
Insurance benefits paid or provided:
|
||||||||||||||||
|
Claims and surrenders
|
41,277 | 18,711 | - | 59,988 | ||||||||||||
|
Increase in future policy benefit reserves
|
36,043 | 4,747 | - | 40,790 | ||||||||||||
|
Policyholders' dividends
|
6,594 | 86 | - | 6,680 | ||||||||||||
|
Total insurance benefits paid or provided
|
83,914 | 23,544 | - | 107,458 | ||||||||||||
|
Commissions
|
21,146 | 14,390 | - | 35,536 | ||||||||||||
|
Other general expenses
|
10,195 | 14,847 | 3,361 | 28,403 | ||||||||||||
|
Capitalization of deferred policy acquisition costs
|
(20,975 | ) | (6,157 | ) | - | (27,132 | ) | |||||||||
|
Amortization of deferred policy acquisition costs
|
17,861 | 2,817 | - | 20,678 | ||||||||||||
|
Amortization of cost of customer relationships acquired
|
1,491 | 1,940 | - | 3,431 | ||||||||||||
|
Total benefits and expenses
|
113,632 | 51,381 | 3,361 | 168,374 | ||||||||||||
|
Income before income tax expense
|
$ | 10,472 | 9,245 | 889 | 20,606 | |||||||||||
|
For the Years Ended
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
|
(In thousands)
|
|||||||
|
Assets:
|
|
|||||||
|
Life Insurance
|
$ | 654,764 | 582,099 | |||||
|
Home Service Insurance
|
373,275 | 347,445 | ||||||
|
Other Non-Insurance Enterprises
|
63,231 | 56,962 | ||||||
|
Total assets
|
$ | 1,091,270 | 986,506 | |||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
(In thousands)
|
|||||||||||
|
Premium income:
|
|
|||||||||||
|
Ordinary life
|
$ | 153,118 | 144,350 | 139,843 | ||||||||
|
Group life
|
1,660 | 1,315 | 1,158 | |||||||||
|
Accident and health
|
1,561 | 1,577 | 1,531 | |||||||||
|
Property
|
5,056 | 4,810 | 4,748 | |||||||||
|
Total premium income
|
$ | 161,395 | 152,052 | 147,280 | ||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
(In thousands)
|
|||||||||||
|
Area:
|
|
|||||||||||
|
|
|
|
||||||||||
|
United States
|
$ | 51,126 | 53,189 | 53,741 | ||||||||
|
Colombia
|
21,765 | 21,377 | 23,254 | |||||||||
|
Venezuela
|
21,150 | 16,655 | 13,845 | |||||||||
|
Taiwan
|
14,196 | 14,270 | 13,629 | |||||||||
|
Ecuador
|
13,481 | 12,278 | 10,737 | |||||||||
|
Argentina
|
9,353 | 9,134 | 8,535 | |||||||||
|
Other foreign countries
|
36,016 | 32,216 | 31,986 | |||||||||
|
Net reinsurance
|
(5,692 | ) | (7,067 | ) | (8,447 | ) | ||||||
|
Total
|
$ | 161,395 | 152,052 | 147,280 | ||||||||
|
Note 10:
|
Income Taxes
|
|
Deferred Tax
Liability
|
Other
Comprehensive
|
Goodwill
|
Income Tax
Expense
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
|
||||||||||||||||
|
Established on 2008 OTTI's
|
$ | (6,900 | ) | - | - | 6,900 | ||||||||||
|
Established on securities acquired in Ozark acquisition
|
(804 | ) | - | 804 | - | |||||||||||
|
Balance at December 31, 2008
|
(7,704 | ) | 804 | 6,900 | ||||||||||||
|
Release of valuation allowance in 2009
|
5,242 | (2,701 | ) | 254 | (2,795 | ) | ||||||||||
|
Balance at December 31, 2009
|
(2,462 | ) | (2,701 | ) | 1,058 | 4,105 | ||||||||||
|
Release of valuation allowance in 2010
|
2,462 | 1,858 | - | (4,320 | ) | |||||||||||
|
Balance at December 31, 2010
|
- | (843 | ) | 1,058 | (215 | ) | ||||||||||
|
Release of valuation allowance in 2011
|
- | 570 | - | (570 | ) | |||||||||||
|
Balance at December 31, 2011
|
$ | - | (273 | ) | 1,058 | (785 | ) | |||||||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
(In thousands)
|
|||||||||||
|
|
|
|||||||||||
|
Expected tax expense (benefit)
|
$ | 3,908 | 6,870 | 7,212 | ||||||||
|
Change in valuation allowance
|
- | (2,462 | ) | (2,795 | ) | |||||||
|
Release of valuation allowance previously held in other comprehensive income
|
(570 | ) | (1,858 | ) | - | |||||||
|
Taxable intercompany stock sales
|
405 | 1,369 | - | |||||||||
|
Tax-exempt interest and dividends-received deduction
|
(251 | ) | (203 | ) | (196 | ) | ||||||
|
Change in fair value of options and warrants
|
(398 | ) | (81 | ) | (1,104 | ) | ||||||
|
Adjustment of prior year taxes
|
(280 | ) | 566 | 36 | ||||||||
|
Effect of graduated rates
|
- | - | 25 | |||||||||
|
Other
|
(24 | ) | (82 | ) | 88 | |||||||
|
Total income tax expense
|
$ | 2,790 | 4,119 | 3,266 | ||||||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
(In thousands)
|
|||||||||||
|
|
|
|||||||||||
|
Current
|
$ | 4,624 | 3,492 | 937 | ||||||||
|
Deferred
|
(1,834 | ) | 627 | 2,329 | ||||||||
|
Total income tax expense
|
$ | 2,790 | 4,119 | 3,266 | ||||||||
|
Years Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
|
(In thousands)
|
|||||||
|
|
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Future policy benefit reserves
|
$ | 30,842 | 26,699 | |||||
|
Net operating and capital loss carryforwards
|
3,751 | 4,249 | ||||||
|
Due and accrued dividends and expenses
|
1,274 | 1,247 | ||||||
|
Investments
|
433 | 1,508 | ||||||
|
State income tax credits
|
135 | 138 | ||||||
|
Other
|
190 | 251 | ||||||
|
Total gross deferred tax assets
|
36,625 | 34,092 | ||||||
|
Valuation allowance
|
- | - | ||||||
|
Total gross deferred tax assets net of valuation allowance
|
36,625 | 34,092 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Deferred policy acquisition costs, cost of customer relationships acquired and intangible assets
|
(43,394 | ) | (42,088 | ) | ||||
|
Unrealized gains on investments available-for-sale
|
(10,494 | ) | (275 | ) | ||||
|
Other
|
(792 | ) | (1,139 | ) | ||||
|
Total gross deferred tax liabilities
|
(54,680 | ) | (43,502 | ) | ||||
|
Net deferred tax liability
|
$ | (18,055 | ) | (9,410 | ) | |||
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
|
(In thousands)
|
|||||||
|
|
|
|||||||
|
Deferred federal and state income taxes:
|
||||||||
|
Balance January 1,
|
$ | (9,410 | ) | (8,052 | ) | |||
|
Deferred tax benefit (expense)
|
1,264 | (4,947 | ) | |||||
|
Change in valuation allowance
|
- | 2,462 | ||||||
|
Investments available-for-sale
|
(10,219 | ) | 1,112 | |||||
|
Effects of unrealized gains on CCRA and DAC
|
310 | 15 | ||||||
|
Balance December 31,
|
$ | (18,055 | ) | (9,410 | ) | |||
|
Note 11:
|
Other Comprehensive Income (Loss)
|
|
|
Amount
|
Tax Effect
|
Amount
|
|||||||||
|
|
(In thousands)
|
|||||||||||
|
|
|
|||||||||||
|
Year ended December 31, 2011
|
||||||||||||
|
Unrealized gains (losses) on securities:
|
|
|
||||||||||
|
Unrealized holding gains (losses) arising during the period
|
$ | 30,474 | (10,666 | ) | 19,808 | |||||||
|
Reclassification adjustment for (gains) losses included in net income
|
(1,277 | ) | 447 | (830 | ) | |||||||
|
Effects on DAC and CCRA
|
(885 | ) | 310 | (575 | ) | |||||||
|
Change in tax valuation allowance
|
- | (570 | ) | (570 | ) | |||||||
|
Other comprehensive income
|
$ | 28,312 | (10,479 | ) | 17,833 | |||||||
|
Year ended December 31, 2010
|
||||||||||||
|
Unrealized gains (losses) on securities:
|
||||||||||||
|
Unrealized holding gains (losses) arising during the period
|
$ | 4,891 | (1,712 | ) | 3,179 | |||||||
|
Reclassification adjustment for (gains) losses included in net income
|
(8,067 | ) | 2,824 | (5,243 | ) | |||||||
|
Effects on DAC and CCRA
|
(45 | ) | 15 | (30 | ) | |||||||
|
Change in tax valuation allowance
|
- | (1,858 | ) | (1,858 | ) | |||||||
|
Other comprehensive loss
|
$ | (3,221 | ) | (731 | ) | (3,952 | ) | |||||
|
Year ended December 31, 2009
|
||||||||||||
|
Unrealized gains (losses) on securities:
|
||||||||||||
|
Unrealized holding gains (losses) arising during the period
|
$ | 20,449 | (7,158 | ) | 13,291 | |||||||
|
Reclassification adjustment for (gains) losses included in net income
|
(7,701 | ) | 2,695 | (5,006 | ) | |||||||
|
Effects on DAC and CCRA
|
24 | (8 | ) | 16 | ||||||||
|
Change in tax valuation allowance
|
- | 2,701 | 2,701 | |||||||||
|
Other comprehensive income
|
$ | 12,772 | (1,770 | ) | 11,002 | |||||||
|
Note 12:
|
Benefit Plans
|
|
Note 13:
|
Related Party Transactions
|
|
Fourth
|
Third
|
Second
|
First
|
|||||||||||||
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||
|
2011
|
|
|||||||||||||||
|
Revenues
|
$ | 52,672 | 48,548 | 48,510 | 45,283 | |||||||||||
|
Benefits and expenses
|
52,023 | 45,505 | 43,770 | 42,550 | ||||||||||||
|
Federal income tax (benefit) expense
|
(480 | ) | 820 | 1,497 | 953 | |||||||||||
|
Net income
|
1,129 | 2,223 | 3,243 | 1,780 | ||||||||||||
|
Net income available to common shareholders
|
1,129 | 2,223 | 3,243 | 1,780 | ||||||||||||
|
Basic earnings per share of Class A common stock
|
0.01 | 0.05 | 0.07 | 0.04 | ||||||||||||
|
Basic earnings per share of Class B common stock
|
0.01 | 0.02 | 0.03 | 0.02 | ||||||||||||
|
Diluted earnings per share of Class A common stock
|
0.02 | 0.05 | 0.07 | 0.03 | ||||||||||||
|
Diluted earnings per share of Class B common stock
|
0.02 | 0.02 | 0.03 | 0.01 | ||||||||||||
|
Fourth
|
Third
|
Second
|
First
|
|||||||||||||
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||
|
2010
|
||||||||||||||||
|
Revenues
|
$ | 55,734 | 45,455 | 46,160 | 43,832 | |||||||||||
|
Benefits and expenses
|
45,817 | 42,476 | 41,798 | 41,460 | ||||||||||||
|
Federal income tax expense
|
862 | 1,313 | 1,177 | 767 | ||||||||||||
|
Net income
|
9,055 | 1,666 | 3,185 | 1,605 | ||||||||||||
|
Net income available to common shareholders
|
9,055 | 1,666 | 3,185 | 1,605 | ||||||||||||
|
Basic and diluted earnings per share of Class A common stock
|
0.19 | 0.03 | 0.07 | 0.03 | ||||||||||||
|
Basic and diluted earnings per share of Class B common stock
|
0.09 | 0.02 | 0.03 | 0.02 | ||||||||||||
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
|
||||||||
|
Assets
|
|
|||||||
|
|
|
|||||||
|
Investment in subsidiaries
(1)
|
$ | 197,646 | 180,015 | |||||
|
Fixed maturities available-for-sale, at fair value
|
35,299 | 18,453 | ||||||
|
Fixed maturities held-to-maturity, at amortized cost
|
151 | - | ||||||
|
Equity securities available-for-sale, at fair value
|
926 | - | ||||||
|
Mortgage loans on real estate
|
485 | 492 | ||||||
|
Real estate and other long-term investments
|
6,468 | 6,550 | ||||||
|
Cash
|
16,494 | 23,508 | ||||||
|
Accrued investment income
|
384 | 174 | ||||||
|
Accounts receivable from subsidiaries
(1)
|
2,517 | 2,436 | ||||||
|
Other assets
|
763 | 828 | ||||||
|
Total assets
|
$ | 261,133 | 232,456 | |||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Accrued expense and other liabilities
|
$ | 4,997 | 3,235 | |||||
|
Liabilities for options and warrants
|
451 | 1,587 | ||||||
|
Total liabilities
|
$ | 5,448 | 4,822 | |||||
|
Stockholders' equity:
|
||||||||
|
Common stock:
|
||||||||
|
Class A
|
$ | 258,548 | 256,703 | |||||
|
Class B
|
3,184 | 3,184 | ||||||
|
Accumulated retained deficit
|
(14,208 | ) | (22,581 | ) | ||||
|
Unrealized investment gains on securities held by parent and subsidiaries, net of tax
|
19,172 | 1,339 | ||||||
|
Treasury stock
|
(11,011 | ) | (11,011 | ) | ||||
|
Total stockholders' equity
|
255,685 | 227,634 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 261,133 | 232,456 | |||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
(In thousands)
|
|||||||||||
|
Revenues:
|
||||||||||||
|
Management service fees
(1)
|
$ | 28,560 | 29,153 | 29,885 | ||||||||
|
Investment income
|
822 | 423 | 164 | |||||||||
|
Decrease in fair value of warrants
|
1,136 | 232 | 3,154 | |||||||||
|
Other
|
- | - | 2 | |||||||||
|
Realized investment gains (losses)
|
18 | (53 | ) | 40 | ||||||||
|
Total revenues
|
30,536 | 29,755 | 33,245 | |||||||||
|
Expenses:
|
||||||||||||
|
General
|
26,418 | 26,529 | 27,907 | |||||||||
|
Taxes
|
1,671 | 1,608 | 1,363 | |||||||||
|
Total expenses
|
28,089 | 28,137 | 29,270 | |||||||||
|
Income before equity in income of consolidated subsidiaries
|
2,447 | 1,618 | 3,975 | |||||||||
|
Equity in income of consolidated subsidiaries
|
5,928 | 13,893 | 13,365 | |||||||||
|
Net income
|
$ | 8,375 | 15,511 | 17,340 | ||||||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
(In thousands)
|
|||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 8,375 | 15,511 | 17,340 | ||||||||
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||||||
|
Realized investment losses (gains)
|
(18 | ) | 53 | (40 | ) | |||||||
|
Equity in net income of consolidated subsidiaries
|
(5,928 | ) | (13,893 | ) | (13,365 | ) | ||||||
|
Decrease in fair value of options and warrants
|
(1,136 | ) | (232 | ) | (3,154 | ) | ||||||
|
Accrued expenses and other liabilities
|
1,762 | 845 | (204 | ) | ||||||||
|
Amortization of premiums and discounts on fixed maturities
|
165 | 96 | - | |||||||||
|
Depreciation
|
249 | 227 | 252 | |||||||||
|
Change in accrued investment income
|
(210 | ) | (164 | ) | 48 | |||||||
|
Decrease (increase) in receivable from subsidiaries
|
(81 | ) | 1,552 | 758 | ||||||||
|
Other
|
(246 | ) | (295 | ) | 868 | |||||||
|
Net cash provided by operating activities
|
2,932 | 3,700 | 2,503 | |||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Purchase of fixed maturities, held-to-maturity
|
(1,156 | ) | - | - | ||||||||
|
Calls of fixed maturities, held-to-maturity
|
1,000 | - | - | |||||||||
|
Purchase of fixed maturities, available-for-sale
|
(24,794 | ) | (18,254 | ) | (3,000 | ) | ||||||
|
Maturities of fixed maturities, available-for-sale
|
8,725 | 1,750 | 5,550 | |||||||||
|
Purchase of equity securities, available-for-sale
|
(1,000 | ) | - | - | ||||||||
|
Sale of real estate and other long-term investments
|
16 | 61 | 212 | |||||||||
|
Purchase of other long-term investments and property and equipment
|
(154 | ) | (437 | ) | (2,021 | ) | ||||||
|
Maturity of short-term investments
|
- | - | 2,250 | |||||||||
|
Capital contribution to subsidiary
|
- | - | (1,000 | ) | ||||||||
|
Net cash provided by (used by) investment activities
|
(17,363 | ) | (16,880 | ) | 1,991 | |||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Dividend from subsidiary
|
6,800 | 19,800 | - | |||||||||
|
Warrants exercised
|
1,843 | - | 70 | |||||||||
|
Purchase of the Company's stock from affiliates
|
(1,226 | ) | (4,314 | ) | - | |||||||
|
Net cash provided by financing activities
|
7,417 | 15,486 | 70 | |||||||||
|
Net increase (decrease) in cash
|
(7,014 | ) | 2,306 | 4,564 | ||||||||
|
Cash at beginning of year
|
23,508 | 21,202 | 16,638 | |||||||||
|
Cash at end of year
|
$ | 16,494 | 23,508 | 21,202 | ||||||||
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
|
||||||||
|
Deferred Policy acquisition cost:
|
|
|||||||
|
Life Insurance
|
$ | 111,968 | 104,433 | |||||
|
Home Service Insurance
|
24,332 | 21,251 | ||||||
|
Other Non-Insurance Enterprises
|
- | - | ||||||
|
Total consolidated deferred policy acquisition costs
|
$ | 136,300 | 125,684 | |||||
|
Future policy benefit reserves and policy claims payable:
|
||||||||
|
Life Insurance
|
$ | 517,869 | 462,354 | |||||
|
Home Service Insurance
|
242,325 | 233,332 | ||||||
|
Other Non-Insurance Enterprises
|
- | - | ||||||
|
Total consolidated future policy benefit reserves and policy claims payable
|
$ | 760,194 | 695,686 | |||||
|
Unearned premiums:
|
||||||||
|
Life Insurance
|
$ | 693 | 1,373 | |||||
|
Home Service Insurance
|
214 | 193 | ||||||
|
Other Non-Insurance Enterprises
|
- | - | ||||||
|
Total consolidated unearned premiums
|
$ | 907 | 1,566 | |||||
|
Other policy claims and benefits payable:
|
||||||||
|
Life Insurance
|
$ | 38,929 | 34,999 | |||||
|
Home Service Insurance
|
4,816 | 4,799 | ||||||
|
Other Non-Insurance Enterprises
|
- | - | ||||||
|
Total consolidated other policy claims and benefits payable
|
$ | 43,745 | 39,798 | |||||
|
% of
|
||||||||||||||||||||
|
|
Ceded to
|
Assumed
|
|
Amount
|
||||||||||||||||
|
Direct
|
Other
|
From Other
|
Assumed to
|
|||||||||||||||||
|
Amount
|
Companies
|
Companies
|
Net Amount
|
Net
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Year ended December 31, 2011
|
|
|||||||||||||||||||
|
Life insurance in force
|
$ | 4,559,198 | 462,220 | 1,147,222 | 5,244,200 | 21.9 | % | |||||||||||||
|
Premiums:
|
||||||||||||||||||||
|
Life insurance
|
154,812 | 1,908 | 1,874 | 154,778 | ||||||||||||||||
|
Accident and health insurance
|
6,091 | 4,530 | - | 1,561 | ||||||||||||||||
|
Property insurance
|
6,184 | 1,128 | - | 5,056 | ||||||||||||||||
|
Total premiums
|
$ | 167,087 | 7,566 | 1,874 | 161,395 | 1.2 | % | |||||||||||||
|
Year ended December 31, 2010
|
||||||||||||||||||||
|
Life insurance in force
|
$ | 4,451,979 | 381,076 | 1,044,759 | 5,115,662 | 20.4 | % | |||||||||||||
|
Premiums:
|
||||||||||||||||||||
|
Life insurance
|
146,331 | 2,219 | 1,553 | 145,665 | ||||||||||||||||
|
Accident and health insurance
|
6,847 | 5,270 | - | 1,577 | ||||||||||||||||
|
Property insurance
|
5,941 | 1,131 | - | 4,810 | ||||||||||||||||
|
Total premiums
|
$ | 159,119 | 8,620 | 1,553 | 152,052 | 1.0 | % | |||||||||||||
|
Year ended December 31, 2009
|
||||||||||||||||||||
|
Life insurance in force
|
$ | 4,432,017 | 362,891 | 927,917 | 4,997,043 | 18.6 | % | |||||||||||||
|
Premiums:
|
||||||||||||||||||||
|
Life insurance
|
142,098 | 2,513 | 1,416 | 141,001 | ||||||||||||||||
|
Accident and health insurance
|
7,815 | 6,284 | - | 1,531 | ||||||||||||||||
|
Property insurance
|
5,814 | 1,066 | - | 4,748 | ||||||||||||||||
|
Total premiums
|
$ | 155,727 | 9,863 | 1,416 | 147,280 | 1.0 | % | |||||||||||||
|
CITIZENS, INC.
|
|||
|
Date: March 12, 2012
|
By:
|
/s/ Harold E. Riley
|
|
|
Harold E. Riley
|
|||
|
Chairman and Chief Executive Officer
|
|||
|
By:
|
/s/ Kay E. Osbourn
|
||
|
Kay E. Osbourn
|
|||
|
Executive Vice President, Chief Financial Officer,
|
|||
|
Principal Accounting Officer and Treasurer
|
| /s/ Harold E. Riley | /s/ Rick D. Riley | |
| Harold E. Riley, Chairman of the Board and | Rick D. Riley, Vice Chairman, President and | |
| Chief Executive Officer | Chief Corporate Officer | |
| /s/ E. Dean Gage | /s/ Robert B. Sloan, Jr. | |
| Dr. E. Dean Gage, Director | Dr. Robert B. Sloan, Jr., Director | |
| /s/ Terry S. Maness | /s/ Grant G. Teaff | |
| Dr. Terry S. Maness, Director | Grant G. Teaff, Director | |
| /s/ Dottie S. Riley | /s/ Timothy T. Timmerman | |
| Dottie S. Riley, Director | Timothy T. Timmerman, Director | |
| /s/ Steven F. Shelton | ||
| Steven F. Shelton, Director |
| Exhibit No. | The following exhibits are filed herewith: | |
|
3.1
|
Restated and Amended Articles of Incorporation (a)
|
|
|
3.2
|
Bylaws (b)
|
|
|
4.1
|
Amendment to State Series A-1 and A-2 Senior Convertible Preferred Stock (c)
|
|
|
11
|
Statement re: Computation of per share earnings (see financial statements)
|
|
|
Subsidiaries of the Registrant*
|
||
|
Consent of Independent Registered Public Accounting Firm - Ernst & Young LLP*
|
||
|
24
|
Power of Attorney (d)
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act*
|
||
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act*
|
||
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act*
|
||
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act*
|
||
|
News Release reporting the fourth quarter and year ended 2011 results issued on March 12, 2012 (furnished herewith.)
|
||
|
101.INS
|
XBRL Instance Document (furnished herewith)
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema (furnished herewith)
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase (furnished herewith)
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase (furnished herewith)
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase (furnished herewith)
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase (furnished herewith)
|
|
*
|
Filed herewith.
|
|
(a)
|
Filed on March 15, 2004 with the Registrant's Annual Report on Form 10-K for the Year Ended December 31, 2003 as Exhibit 3.1, and incorporated herein by reference.
|
|
(b)
|
Filed on March 31, 1999 with the Registrant's Annual Report on Form 10-K for the Year Ended December 31, 1998, as Exhibit 3.2, and incorporated herein by reference.
|
|
(c)
|
Filed on July 15, 2004, with the Registrant's Current Report on Form 8-K as Exhibit 4.1, and incorporated herein by reference.
|
|
(d)
|
The Power of Attorney is incorporated in the signature page enclosed herein.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|