These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND
|
26-0630461
|
|
(State or other jurisdiction of incorporation
of organization)
|
(I.R.S. Employer Identification Number)
|
|
1211 Avenue of the Americas, Suite 2902
|
|
|
New York, New York
|
10036
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
|
●
|
our business and investment strategy;
|
|
|
●
|
our ability to maintain existing financing arrangements, obtain future financing arrangements and the terms of such arrangements, particularly in light of the Restatement and other matters discussed above under “Explanatory Note”;
|
|
|
●
|
our ability to timely file our periodic reports with the SEC
|
|
|
●
|
general volatility of the securities markets in which we invest;
|
|
|
●
|
the impact of and changes to various government programs;
|
|
|
●
|
our expected investments;
|
|
|
●
|
changes in the value of our investments;
|
|
|
●
|
interest rate mismatches between our investments and our borrowings used to fund such purchases;
|
|
|
●
|
changes in interest rates and mortgage prepayment rates;
|
|
|
●
|
effects of interest rate caps on our adjustable-rate investments;
|
|
|
●
|
rates of default or decreased recovery rates on our investments;
|
|
|
●
|
prepayments of the mortgage and other loans underlying our mortgage-backed or other asset-backed securities;
|
|
|
●
|
the degree to which our hedging strategies may or may not protect us from interest rate volatility;
|
|
|
●
|
impact of and changes in governmental regulations, tax law and rates, accounting guidance, and similar matters;
|
|
|
●
|
availability of investment opportunities in real estate-related and other securities;
|
|
|
●
|
availability of qualified personnel;
|
|
|
●
|
estimates relating to our ability to make distributions to our stockholders in the future;
|
|
|
●
|
our understanding of our competition;
|
|
|
●
|
market trends in our industry, interest rates, the debt securities markets or the general economy;
|
|
|
●
|
our ability to maintain our classification as a REIT for federal income tax purposes; and
|
|
|
●
|
our ability to maintain our exemption from registration under the Investment Company Act of 1940.
|
|
Asset Class
|
Principal Investments
|
||
|
RMBS
|
● |
Non-Agency RMBS, including investment-grade and non-investment grade classes, including the BB-rated, B-rated and non-rated classes.
|
|
| ● |
Agency RMBS.
|
||
|
Residential Mortgage Loans
|
● |
Prime mortgage loans, which are mortgage loans that conform to the underwriting guidelines of Fannie Mae and Freddie Mac, which we refer to as Agency Guidelines; and jumbo prime mortgage loans, which are mortgage loans that conform to the Agency Guidelines except as to loan size.
|
|
| ● |
Alt-A mortgage loans, which are mortgage loans that may have been originated using documentation standards that are less stringent than the documentation standards applied by certain other first lien mortgage loan purchase programs, such as the Agency Guidelines, but have one or more compensating factors such as a borrower with a strong credit or mortgage history or significant assets.
|
||
| ● | FHA/VA insured loans, which are mortgage loans that comply to the underwriting guidelines of the Federal Housing Administration (FHA) or Department of Veteran Affairs (VA) and which are guaranteed by the FHA or VA, respectively. | ||
| ● | Mortgage servicing rights associated with residential mortgage loans, which reflect the value of the future stream of expected cash flows from the contractual rights to service a given pool of residential mortgage loans. |
|
Commercial Mortgage Loans
|
● |
First or second lien loans secured by multifamily properties, which are residential rental properties consisting of five or more dwelling units; and mixed residential or other commercial properties; retail properties; office properties; or industrial properties, which may or may not conform to the Agency Guidelines.
|
|
| Other Asset-Backed Securities | ● |
CMBS.
|
|
| ● |
Debt and equity tranches of CDOs.
|
||
| ● |
Consumer and non-consumer ABS, including investment-grade and non-investment grade classes, including the BB-rated, B-rated and non-rated classes.
|
|
|
●
|
No investment shall be made that would cause us to fail to qualify as a REIT for federal income tax purposes;
|
|
|
●
|
No investment shall be made that would cause us to be regulated as an investment company under the 1940 Act;
|
|
|
●
|
With the exception of real estate and housing, no single industry shall represent greater than 20% of the securities or aggregate risk exposure in our portfolio; and
|
|
|
●
|
Investments in non-rated or deeply subordinated ABS or other securities that are non-qualifying assets for purposes of the 75% REIT asset test will be limited to an amount not to exceed 50% of our stockholders’ equity.
|
|
|
●
|
Repurchase Agreements
. We have financed certain of our assets through the use of repurchase agreements. We anticipate that repurchase agreements will be one of the sources we will use to achieve our desired amount of leverage for our residential real estate assets. We maintain formal relationships with multiple counterparties to obtain financing on favorable terms.
|
|
|
●
|
Warehouse Facilities
. We have utilized and may in the future utilize credit facilities for capital needed to fund our assets. We intend to maintain formal relationships with multiple counterparties to maintain warehouse lines on favorable terms.
|
|
|
●
|
Securitization
. We have acquired and may in the future acquire residential mortgage loans for our portfolio with the intention of securitizing them and retaining a portion of the securitized mortgage loans in our portfolio. To facilitate the securitization or financing of our loans, we generally create subordinate certificates, providing a specified amount of credit enhancement, which we intend to retain in our portfolio.
|
|
|
●
|
Re-REMICs.
We have acquired and may in the future acquire Non-Agency RMBS for our portfolio with the intention of re-securitizing them and retaining a portion of the re-securitized Non-Agency RMBS in our portfolio, typically the subordinate certificates. To facilitate the re-securitization, we transfer Non-Agency RMBS to a special purpose entity that has been formed as a securitization vehicle that will issue multiple classes of securities secured by and payable from cash flows on the underlying Non-Agency RMBS.
|
|
|
●
|
Asset-Backed Commercial Paper
. We may finance certain of our assets using asset-backed commercial paper, or ABCP, conduits, which are bankruptcy-remote special purpose vehicles that issue commercial paper and the proceeds of which are used to fund assets, either through repurchase or secured lending programs. We may utilize ABCP conduits of third parties or create our own conduit.
|
|
|
●
|
Term Financing CDOs
. We may finance certain of our assets using term financing strategies, including CDOs and other match-funded financing structures. CDOs are multiple class debt securities, or bonds, secured by pools of assets, such as mortgage-backed securities and corporate debt. Like typical securitization structures, in a CDO:
|
|
|
o
|
the assets are pledged to a trustee for the benefit of the holders of the bonds;
|
|
|
o
|
one or more classes of the bonds are rated by one or more rating agencies; and
|
|
|
o
|
one or more classes of the bonds are marketed to a wide variety of fixed-income investors which enables the CDO sponsor to achieve a relatively low cost of long-term financing.
|
|
|
●
|
puts and calls on securities or indices of securities;
|
|
|
●
|
Eurodollar futures contracts and options on such contracts;
|
|
|
●
|
interest rate caps, swaps and swaptions;
|
|
|
●
|
U.S. Treasury securities and options on U.S. Treasury securities; and
|
|
|
●
|
other similar transactions.
|
|
|
●
|
general market conditions;
|
|
|
●
|
the market’s perception of our growth potential;
|
|
|
●
|
our current and potential future earnings and cash distributions;
|
|
|
●
|
the market price of the shares of our capital stock; and
|
|
|
●
|
the market’s view of the quality of our assets.
|
|
|
●
|
the issuer issues securities the payment of which depends primarily on the cash flow from “eligible assets” that by their terms convert into cash within a finite time period;
|
|
|
●
|
the securities sold are fixed income securities rated investment grade by at least one rating agency (fixed income securities which are unrated or rated below investment grade may be sold to institutional accredited investors and any securities may be sold to “qualified institutional buyers” and to persons involved in the organization or operation of the issuer);
|
|
|
●
|
the issuer acquires and disposes of eligible assets (1) only in accordance with the agreements pursuant to which the securities are issued, (2) so that the acquisition or disposition does not result in a downgrading of the issuer’s fixed income securities and (3) the eligible assets are not acquired or disposed of for the primary purpose of recognizing gains or decreasing losses resulting from market value changes; and
|
|
|
●
|
unless the issuer is issuing only commercial paper, the issuer appoints an independent trustee, takes reasonable steps to transfer to the trustee an ownership or perfected security interest in the eligible assets, and meets rating agency requirements for commingling of cash flows.
|
|
|
●
|
incur or guarantee additional debt;
|
|
|
●
|
make certain investments or acquisitions;
|
|
|
●
|
make distributions on or repurchase or redeem capital stock;
|
|
|
●
|
engage in mergers or consolidations;
|
|
|
●
|
finance mortgage loans with certain attributes;
|
|
|
●
|
reduce liquidity below certain levels;
|
|
|
●
|
grant liens;
|
|
|
●
|
incur operating losses for more than a specified period;
|
|
|
●
|
enter into transactions with affiliates; and
|
|
|
●
|
hold mortgage loans for longer than established time periods.
|
|
|
●
|
interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates;
|
|
|
●
|
available interest rate hedges may not correspond directly with the interest rate risk for which protection is sought;
|
|
|
●
|
the duration of the hedging may not match the duration of the related liability;
|
|
|
●
|
the amount of income that a REIT may earn from hedging transactions (other than through TRSs) to offset interest rate losses is limited by federal tax provisions governing REITs;
|
|
|
●
|
the credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
|
|
●
|
the party owing money in the hedging transaction may default on its obligation to pay.
|
|
|
●
|
available interest rate hedging may not correspond directly with the interest rate risk for which protection is sought;
|
|
|
●
|
the duration of the hedge may not match the duration of the related liability;
|
|
|
●
|
as explained in further detail in the risk factor immediately below, the party owing money in the hedging transaction may default on its obligation to pay;
|
|
|
●
|
the credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
|
|
●
|
the value of derivatives used for hedging may be adjusted from time to time in accordance with accounting rules to reflect changes in fair value. Downward adjustments, or “mark-to-market losses,” would reduce our stockholders’ equity.
|
|
|
●
|
acts of God, including earthquakes, hurricanes, floods and other natural disasters, that may result in uninsured losses;
|
|
|
●
|
acts of war or terrorism, including the consequences of terrorist attacks, such as those that occurred on September 11, 2001;
|
|
|
●
|
adverse changes in national and local economic and market conditions;
|
|
|
●
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;
|
|
|
●
|
costs of remediation and liabilities associated with environmental conditions such as indoor mold; and
|
|
|
●
|
the potential for uninsured or under-insured property losses.
|
|
|
●
|
the ability of the homeowner to rescind, or cancel, the loan;
|
|
|
●
|
the inability of the holder of the loan to collect all of the principal and interest otherwise due on the loan;
|
|
|
●
|
the right of the homeowner to collect a refund of amounts previously paid (which may include amounts financed by the loan), or to set off those amounts against his or her future loan obligations; and
|
|
|
●
|
the liability of the servicer and the owner of the loan for actual damages, statutory damages and punitive damages, civil or criminal penalties, costs and attorneys’ fees.
|
|
|
●
|
actual or anticipated variations in our quarterly operating results or business prospects;
|
|
|
●
|
changes in our earnings estimates or publication of research reports about us or the real estate industry;
|
|
|
●
|
an inability to meet or exceed securities analysts' estimates or expectations;
|
|
|
●
|
increases in market interest rates;
|
|
|
●
|
hedging or arbitrage trading activity in our shares of common stock;
|
|
|
●
|
capital commitments;
|
|
|
●
|
changes in market valuations of similar companies;
|
|
|
●
|
changes in valuations of our assets;
|
|
|
●
|
adverse market reaction to any increased indebtedness we incur in the future;
|
|
|
●
|
additions or departures of management personnel;
|
|
|
●
|
actions by institutional shareholders;
|
|
|
●
|
speculation in the press or investment community;
|
|
|
●
|
changes in our distribution policy;
|
|
|
●
|
regulatory changes affecting our industry generally or our business;
|
|
|
●
|
general market and economic conditions; and
|
|
|
●
|
future sales of our shares of common stock or securities convertible into, or exchangeable or exercisable for, our shares of common stock.
|
|
|
●
|
the profitability of the investments of net proceeds from our equity raises;
|
|
|
●
|
our ability to make profitable investments;
|
|
|
●
|
margin calls or other expenses that reduce our cash flow;
|
|
|
●
|
defaults in our asset portfolio or decreases in the value of our portfolio; and
|
|
|
●
|
the fact that anticipated operating expense levels may not prove accurate, as actual results may vary from estimates.
|
|
|
●
|
There are ownership limits and restrictions on transferability and ownership in our charter.
To qualify as a REIT for each taxable year after 2007, not more than 50% of the value of our outstanding stock may be owned, directly or constructively, by five or fewer individuals during the second half of any calendar year. In addition, our shares must be beneficially owned by 100 or more persons during at least 335 days of a taxable year of 12 months or during a proportionate part of a shorter taxable year for each taxable year after 2007. To assist us in satisfying these tests, our charter generally prohibits any person from beneficially or constructively owning more than 9.8% in value or number of shares, whichever is more restrictive, of any class or series of our outstanding capital stock. These restrictions may discourage a tender offer or other transactions or a change in the composition of our board of directors or control that might involve a premium price for our shares or otherwise be in the best interests of our stockholders and any shares issued or transferred in violation of such restrictions being automatically transferred to a trust for a charitable beneficiary, thereby resulting in a forfeiture of the additional shares.
|
|
|
●
|
Our charter permits our board of directors to issue stock with terms that may discourage a third party from acquiring us
. Our charter permits our board of directors to amend the charter without stockholder approval to increase the total number of authorized shares of stock or the number of shares of any class or series and to issue common or preferred stock, having preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications, or terms or conditions of redemption as determined by our board. Thus, our board could authorize the issuance of stock with terms and conditions that could have the effect of discouraging a takeover or other transaction in which holders of some or a majority of our shares might receive a premium for their shares over the then-prevailing market price of our shares.
|
|
|
●
|
Maryland Control Share Acquisition Act.
Maryland law provides that ‘‘control shares’’ of a corporation acquired in a ‘‘control share acquisition’’ will have no voting rights except to the extent approved by a vote of two-thirds of the votes eligible to be cast on the matter under the Maryland Control Share Acquisition Act. ‘‘Control shares’’ means voting shares of stock that, if aggregated with all other shares of stock owned by the acquirer or in respect of which the acquirer is able to exercise or direct the exercise of voting power (except solely by a revocable proxy), would entitle the acquirer to exercise voting power in electing directors within one of the following ranges of voting power: one-tenth or more but less than one-third, one-third or more but less than a majority, or a majority or more of all voting power. A ‘‘control share acquisition’’ means the acquisition of control shares, subject to certain exceptions.
|
|
|
●
|
Business Combinations
. Under Maryland law, ‘‘business combinations’’ between a Maryland corporation and an interested stockholder or an affiliate of an interested stockholder are prohibited for five years after the most recent date on which the interested stockholder becomes an interested stockholder. These business combinations include a merger, consolidation, share exchange or, in circumstances specified in the statute, an asset transfer or issuance or reclassification of equity securities. An interested stockholder is defined as:
|
|
|
o
|
any person who beneficially owns 10% or more of the voting power of the corporation’s shares; or
|
|
|
o
|
an affiliate or associate of the corporation who, at any time within the two-year period before the date in question, was the beneficial owner of 10% or more of the voting power of the then outstanding voting stock of the corporation.
|
|
|
o
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
|
|
o
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation, other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
|
●
|
Staggered board.
Our board of directors is divided into three classes of directors. The current terms of the directors expire in 2012, 2013 and 2014 respectively. Directors of each class are chosen for three-year terms upon the expiration of their current terms, and each year one class of directors is elected by the stockholders. The staggered terms of our directors may reduce the possibility of a tender offer or an attempt at a change in control, even though a tender offer or change in control might be in the best interests of our stockholders.
|
|
|
●
|
Our charter and bylaws contain other possible anti-takeover provisions.
Our charter and bylaws contains other provisions that may have the effect of delaying, deferring or preventing a change in control of us or the removal of existing directors and, as a result, could prevent our stockholders from being paid a premium for their common stock over the then-prevailing market price.
|
|
|
●
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
|
●
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated for which Maryland law prohibits such exemption from liability.
|
|
|
●
|
not be allowed to be offset by a stockholder’s net operating losses;
|
|
|
●
|
be subject to a tax as unrelated business income if a stockholder were a tax-exempt stockholder;
|
|
|
●
|
be subject to the application of federal income tax withholding at the maximum rate (without reduction for any otherwise applicable income tax treaty) with respect to amounts allocable to foreign stockholders; and
|
|
|
●
|
be taxable (at the highest corporate tax rate) to us, rather than to our stockholders, to the extent the excess inclusion income relates to stock held by disqualified organizations (generally, tax-exempt organizations not subject to tax on unrelated business income, including governmental organizations).
|
|
|
●
|
85% of our REIT ordinary income for that year;
|
|
|
●
|
95% of our REIT capital gain net income for that year; and
|
|
|
●
|
any undistributed taxable income from prior years.
|
|
Stock Price
|
||||||||||||
|
High
|
Low
|
Close
|
||||||||||
|
Quarter Ended December 31, 2011
|
$ | 3.04 | $ | 2.51 | $ | 2.51 | ||||||
|
Quarter Ended September 30, 2011
|
$ | 3.54 | $ | 2.77 | $ | 2.77 | ||||||
|
Quarter Ended June 30, 2011
|
$ | 4.05 | $ | 3.40 | $ | 3.46 | ||||||
|
Quarter Ended March 31, 2011
|
$ | 4.31 | $ | 3.96 | $ | 3.96 | ||||||
|
Quarter Ended December 31, 2010
|
$ | 4.30 | $ | 3.86 | $ | 4.11 | ||||||
|
Quarter Ended September 30, 2010
|
$ | 4.17 | $ | 3.51 | $ | 3.95 | ||||||
|
Quarter Ended June 30, 2010
|
$ | 4.18 | $ | 3.61 | $ | 3.61 | ||||||
|
Quarter Ended March 31, 2010
|
$ | 4.14 | $ | 3.56 | $ | 3.89 | ||||||
|
Common Dividends
Declared Per Share
|
|
|
Quarter Ended December 31, 2011
|
$0.11
|
|
Quarter Ended September 30, 2011
|
$0.13
|
|
Quarter Ended June 30, 2011
|
$0.13
|
|
Quarter Ended March 31, 2011
|
$0.14
|
|
Quarter Ended December 31, 2010
|
$0.17
|
|
Quarter Ended September 30, 2010
|
$0.18
|
|
Quarter Ended June 30, 2010
|
$0.17
|
|
Quarter Ended March 31, 2010
|
$0.17
|
|
11/16/2007
|
12/31/2007
|
12/31/2008
|
12/31/2009
|
12/31/2010
|
12/31/2011
|
|
|
Chimera
|
100
|
119
|
27
|
33
|
39
|
32
|
|
S&P 500 Index
|
100
|
101
|
64
|
81
|
92
|
94
|
|
BBG REIT Index
|
100
|
105
|
65
|
78
|
91
|
90
|
|
Plan Category
|
Number of Securities
to be Issued Upon
Exercise of
Outstanding Options,
Warrants, and Rights
|
Weighted Average
Exercise Price of
Outstanding
Options, Warrants,
and Rights
|
Number of Securities
Remaining Available
for Future Issuance
Under Equity
Compensation Plans
|
|||||||||
|
Equity Compensation Plans Approved
by Stockholders
|
- | - | 38,508,179 | |||||||||
|
Equity Compensation Plans Not
Approved by Stockholders (1)
|
- | - | - | |||||||||
|
Total
|
- | - | 38,508,179 | |||||||||
|
(1) We do not have any equity plans that have not been approved by our stockholders.
|
||||||||||||
|
Consolidated Statements of Financial Condition Highlights
|
||||||||||||||||||||
|
(dollars in thousands, except share and per share data)
|
||||||||||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
December 31,
|
December 31,
|
||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(restated)
|
(restated)
|
(restated)
|
(restated)
|
|||||||||||||||||
|
Non-Agency Mortgage-Backed Securities
|
||||||||||||||||||||
|
Senior
|
$ | 1,020 | $ | 342,578 | $ | 2,022,412 | $ | 603,250 | $ | 1,124,290 | ||||||||||
|
Senior, interest only
|
$ | 188,679 | $ | 160,964 | $ | - | $ | 2,106 | $ | - | ||||||||||
|
Subordinated
|
$ | 606,895 | $ | 635,452 | $ | 361,077 | $ | 7,749 | $ | - | ||||||||||
|
Subordinated, interest only
|
$ | 22,019 | $ | 32,449 | $ | 15,376 | $ | - | $ | - | ||||||||||
|
RMBS transferred to consolidated variable interest entities (VIEs)
|
$ | 3,270,332 | $ | 4,357,666 | $ | - | $ | - | $ | - | ||||||||||
|
Agency Mortgage-Backed securities
|
$ | 3,144,531 | $ | 2,133,584 | $ | 1,690,029 | $ | 242,362 | $ | - | ||||||||||
|
Mortgage loans held for investment
|
$ | - | $ | - | $ | - | $ | - | $ | 162,371 | ||||||||||
|
Securitized loans held for investment
|
$ | 256,632 | $ | 349,112 | $ | 470,533 | $ | 583,346 | $ | - | ||||||||||
|
Total assets
|
$ | 7,747,135 | $ | 8,069,280 | $ | 4,618,328 | $ | 1,477,501 | $ | 1,565,636 | ||||||||||
|
Repurchase agreements
|
$ | 2,672,989 | $ | 1,808,797 | $ | 1,716,398 | $ | - | $ | 270,584 | ||||||||||
|
Repurchase agreements with affiliates
|
$ | - | $ | - | $ | 259,004 | $ | 562,119 | $ | - | ||||||||||
|
Securitized debt, loans held for investment
|
$ | 212,778 | $ | 289,236 | $ | 390,350 | $ | 488,743 | $ | - | ||||||||||
|
Securitized debt, non-Agency RMBS transferred to consolidated VIEs
|
$ | 1,630,276 | $ | 1,956,079 | $ | - | $ | - | $ | - | ||||||||||
|
Total liabilities
|
$ | 4,699,516 | $ | 4,390,694 | $ | 2,491,766 | $ | 1,063,046 | $ | 1,026,747 | ||||||||||
|
Shareholders' equity
|
$ | 3,047,619 | $ | 3,678,586 | $ | 2,126,562 | $ | 414,455 | $ | 538,889 | ||||||||||
|
Book value per share (1)
|
$ | 2.97 | $ | 3.58 | $ | 3.17 | $ | 2.34 | $ | 14.29 | ||||||||||
|
Number of shares outstanding
|
1,027,467,089 | 1,027,034,357 | 670,371,587 | 177,198,212 | 37,705,563 | |||||||||||||||
|
(1) See discussion of Estimated Economic Book Value in Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
(dollars in thousands, except share and per share data)
|
||||||||||||||||||||
|
For the
|
For the
|
For the
|
For the
|
For the period
|
||||||||||||||||
|
Year Ended
|
Year Ended
|
Year Ended
|
Year Ended
|
November 21, 2007 to
|
||||||||||||||||
|
December 31, 2011
|
December 31, 2010
|
December 31, 2009
|
December 31, 2008
|
December 31, 2007
|
||||||||||||||||
|
(restated)
|
(restated)
|
(restated)
|
(restated)
|
|||||||||||||||||
|
Interest income
|
$ | 705,024 | $ | 576,100 | $ | 287,683 | $ | 114,383 | $ | 3,384 | ||||||||||
|
Income expense
|
$ | 134,858 | $ | 146,448 | $ | 35,083 | $ | 53,874 | $ | 415 | ||||||||||
|
Net interest income
|
$ | 570,166 | $ | 429,652 | $ | 252,600 | $ | 60,509 | $ | 2,969 | ||||||||||
|
Net income (loss)
|
$ | 137,329 | $ | 248,405 | $ | 230,696 | $ | (136,117 | ) | $ | (2,840 | ) | ||||||||
|
Income (loss) per share-basic
|
$ | 0.13 | $ | 0.30 | $ | 0.46 | $ | (2.20 | ) | $ | (0.08 | ) | ||||||||
|
Average shares-basic
|
1,026,365,197 | 821,675,803 | 505,962,840 | 61,949,622 | 37,401,737 | |||||||||||||||
|
Dividends declared per share (1)
|
$ | 0.51 | $ | 0.69 | $ | 0.43 | $ | 0.62 | $ | 0.025 | ||||||||||
|
(1) For applicable period as reported in our earnings announcements.
|
||||||||||||||||||||
|
Asset Class
|
Principal Investments | ||
|
RMBS
|
● |
Non-Agency RMBS, including investment-grade and non-investment grade classes, including the BB-rated, B-rated and non-rated classes.
|
|
| ● |
Agency RMBS.
|
||
|
Residential Mortgage Loans
|
● |
Prime mortgage loans, which are mortgage loans that conform to the underwriting guidelines of Fannie Mae and Freddie Mac, which we refer to as Agency Guidelines; and jumbo prime mortgage loans, which are mortgage loans that conform to the Agency Guidelines except as to loan size.
|
|
| ● |
Alt-A mortgage loans, which are mortgage loans that may have been originated using documentation standards that are less stringent than the documentation standards applied by certain other first lien mortgage loan purchase programs, such as the Agency Guidelines, but have one or more compensating factors such as a borrower with a strong credit or mortgage history or significant assets.
|
||
| ● | FHA/VA insured loans, which are mortgage loans that comply to the underwriting guidelines of the Federal Housing Administration (FHA) or Department of Veteran Affairs (VA) and which are guaranteed by the FHA or VA, respectively. | ||
| ● | Mortgage servicing rights associated with residential mortgage loans, which reflect the value of the future stream of expected cash flows from the contractual rights to service a given pool of residential mortgage loans. | ||
|
Commercial Mortgage Loans
|
● |
First or second lien loans secured by multifamily properties, which are residential rental properties consisting of five or more dwelling units; and mixed residential or other commercial properties; retail properties; office properties; or industrial properties, which may or may not conform to the Agency Guidelines.
|
|
| Other Asset-Backed Securities | ● |
CMBS.
|
|
| ● |
Debt and equity tranches of CDOs.
|
||
| ● |
Consumer and non-consumer ABS, including investment-grade and non-investment grade classes, including the BB-rated, B-rated and non-rated classes.
|
|
December 31, 2011
|
||||||||||||
|
GAAP Book
Value
|
Adjustments
|
Estimated
Economic Book
Value
|
||||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||
|
Assets:
|
||||||||||||
|
Non-Agency Mortgage-Backed Securities, at fair value
|
||||||||||||
|
Senior
|
$ | 1,020 | $ | - | $ | 1,020 | ||||||
|
Senior interest-only
|
188,679 | - | 188,679 | |||||||||
|
Subordinated
|
606,895 | - | 606,895 | |||||||||
|
Subordinated interest-only
|
22,019 | - | 22,019 | |||||||||
|
RMBS transferred to consolidated VIEs
|
3,270,332 | (1,789,514 | ) | 1,480,818 | ||||||||
|
Agency Mortgage-Backed Securities, at fair value
|
3,144,531 | - | 3,144,531 | |||||||||
|
Securitized loans held for investment, net of allowance for loan losses
|
256,632 | - | 256,632 | |||||||||
|
Other assets
|
257,027 | - | 257,027 | |||||||||
|
Total assets
|
$ | 7,747,135 | $ | (1,789,514 | ) | $ | 5,957,621 | |||||
|
Liabilities:
|
||||||||||||
|
Repurchase agreements, Agency RMBS
|
2,672,989 | - | 2,672,989 | |||||||||
|
Securitized debt, Non-Agency RMBS transferred to consolidated VIEs
|
1,630,276 | (1,630,276 | ) | - | ||||||||
|
Securitized debt, loans held for investment
|
212,778 | - | 212,778 | |||||||||
|
Other liabilities
|
183,473 | - | 183,473 | |||||||||
|
Total liabilities
|
4,699,516 | (1,630,276 | ) | 3,069,240 | ||||||||
|
Total stockholders' equity
|
3,047,619 | (159,238 | ) | 2,888,381 | ||||||||
|
Total liabilities and stockholders' equity
|
$ | 7,747,135 | $ | (1,789,514 | ) | $ | 5,957,621 | |||||
|
Book Value Per Share
|
$ | 2.97 | $ | (0.15 | ) | $ | 2.81 | |||||
|
December 31, 2010
|
||||||||||||
|
GAAP Book
Value
|
Adjustments
|
Estimated
Economic Book
Value
|
||||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||
|
Assets:
|
||||||||||||
|
Non-Agency Mortgage-Backed Securities, at fair value
|
||||||||||||
|
Senior
|
$ | 342,578 | $ | - | $ | 342,578 | ||||||
|
Senior interest-only
|
160,964 | - | 160,964 | |||||||||
|
Subordinated
|
635,452 | - | 635,452 | |||||||||
|
Subordinated interest-only
|
32,449 | - | 32,449 | |||||||||
|
RMBS transferred to consolidated VIEs
|
4,357,666 | (2,330,568 | ) | 2,027,098 | ||||||||
|
Agency Mortgage-Backed Securities, at fair value
|
2,133,584 | - | 2,133,584 | |||||||||
|
Securitized loans held for investment, net of allowance for loan losses
|
349,112 | - | 349,112 | |||||||||
|
Other assets
|
57,475 | - | 57,475 | |||||||||
|
Total assets
|
$ | 8,069,280 | $ | (2,330,568 | ) | $ | 5,738,712 | |||||
|
Repurchase agreements, Agency RMBS
|
1,600,078 | - | 1,600,078 | |||||||||
|
Repurchase agreements, non-Agency RMBS
|
208,719 | - | 208,719 | |||||||||
|
Securitized debt, non-Agency RMBS transferred to consolidated VIEs
|
1,956,079 | (1,956,079 | ) | - | ||||||||
|
Securitized debt, loans held for investment
|
289,236 | - | 289,236 | |||||||||
|
Other liabilities
|
336,582 | - | 336,582 | |||||||||
|
Total liabilities
|
4,390,694 | (1,956,079 | ) | 2,434,615 | ||||||||
|
Total stockholders' equity
|
3,678,586 | (374,489 | ) | 3,304,097 | ||||||||
|
Total liabilities and stockholders' equity
|
$ | 8,069,280 | $ | (2,330,568 | ) | $ | 5,738,712 | |||||
|
Book Value Per Share
|
$ | 3.58 | $ | (0.36 | ) | $ | 3.22 | |||||
|
December 31, 2011
|
December 31, 2010
|
||||||||
| (dollars in thousands) | |||||||||
|
Interest earning assets at period-end *
|
$ | 7,490,108 | $ | 8,011,805 | |||||
|
Interest bearing liabilities at period-end
|
$ | 4,516,043 | $ | 4,054,112 | |||||
|
Leverage at period-end
|
1.5:1
|
1.1:1
|
|||||||
|
Leverage at period-end (recourse)
|
0.9:1
|
0.5:1
|
|||||||
|
Portfolio Composition, at principal value
|
|||||||||
|
Non-Agency RMBS
|
75.4 | % | 79.5 | % | |||||
|
Senior
|
0.0 | % | 2.5 | % | |||||
|
Senior, interest only
|
26.1 | % | 20.0 | % | |||||
|
Subordinated
|
9.7 | % | 8.9 | % | |||||
|
Subordinated, interest only
|
1.9 | % | 2.1 | % | |||||
|
RMBS transferred to consolidated variable interest entities
|
37.7 | % | 46.0 | % | |||||
|
Agency RMBS
|
21.1 | % | 15.5 | % | |||||
|
Securitized loans
|
3.5 | % | 5.0 | % | |||||
|
Fixed-rate percentage of portfolio
|
74.9 | % | 50.1 | % | |||||
|
Adjustable-rate percentage of portfolio
|
25.1 | % | 49.9 | % | |||||
|
Annualized yield on average interest earning assets for the year ended
|
6.16 | % | 6.79 | % | |||||
|
Annualized cost of funds on average borrowed funds for the year ended**
|
2.52 | % | 4.01 | % | |||||
|
*
|
Excludes cash and cash equivalents.
|
||||||||
|
**
|
Includes the effect of realized losses on interest rate swaps.
|
||||||||
|
December 31, 2011
|
||||||||||||||||||||||||||||||||||||||||||||
|
Principal or
Notional Value at
Period-End
(dollars in
thousands)
|
Weighted
Average
Amortized
Cost Basis
|
Weighted
Average Fair
Value
|
Weighted
Average
Coupon
|
Weighted
Average Yield
at Period-End
(1)
|
Weighted
Average 3
Month CPR at
Period-End
|
Weighted
Average 12
Month CPR at
Period-End
|
Weighted
Average
Delinquency
Pipeline 60+
|
Weighted
Average
Loss
Severity (2)
|
Weighted
Average
Credit
Enhancement
|
Principal
Writedowns
(dollars in
thousands)
|
||||||||||||||||||||||||||||||||||
|
Non-Agency Mortgage-Backed Securities
|
||||||||||||||||||||||||||||||||||||||||||||
|
Senior
|
$ | 1,115 | $ | 95.13 | $ | 91.55 | 1.02 | % | 2.95 | % | 20.23 | % | 14.55 | % | 30.99 | % | 68.49 | % | 75.11 | % | $ | - | ||||||||||||||||||||||
|
Senior, interest only
|
$ | 3,734,452 | $ | 5.34 | $ | 5.05 | 1.96 | % | 13.28 | % | 15.80 | % | 17.02 | % | 19.77 | % | 49.98 | % | 0.00 | % | $ | - | ||||||||||||||||||||||
|
Subordinated
|
$ | 1,378,891 | $ | 47.44 | $ | 44.01 | 3.44 | % | 9.57 | % | 16.48 | % | 17.56 | % | 19.48 | % | 50.07 | % | 19.03 | % | $ | 19,964 | ||||||||||||||||||||||
|
Subordinated, interest only
|
$ | 277,560 | $ | 7.89 | $ | 7.93 | 2.94 | % | 9.93 | % | 13.31 | % | 15.07 | % | 24.30 | % | 45.80 | % | 0.00 | % | $ | - | ||||||||||||||||||||||
|
RMBS transferred to consolidated variable interest entities
|
$ | 5,265,128 | $ | 55.14 | $ | 62.11 | 5.32 | % | 14.56 | % | 12.40 | % | 14.70 | % | 32.26 | % | 57.61 | % | 4.15 | % | $ | 161,263 | ||||||||||||||||||||||
|
Agency Mortgage-Backed Securities
|
$ | 2,937,041 | $ | 103.07 | $ | 107.06 | 4.66 | % | 3.83 | % | 28.49 | % | 24.59 | % | 1.76 | % | 0.00 | % | 100.00 | % | $ | - | ||||||||||||||||||||||
|
(1) Bond Equivalent Yield at period end.
|
||||||||||||||||||||||||||||||||||||||||||||
|
(2) Calculated based on reported losses to date, utilizing widest data set available (i.e., life-time losses, 12-month loss, etc.).
|
||||||||||||||||||||||||||||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||||||||||||||||||
|
Principal or
Notional Value at
Period-End
(dollars in
thousands)
|
Weighted
Average
Amortized
Cost Basis
|
Weighted
Average Fair
Value
|
Weighted
Average
Coupon
|
Weighted
Average Yield
at Period-End
(1)
|
Weighted
Average 3
Month CPR at
Period-End
|
Weighted
Average 12
Month CPR at
Period-End
|
Weighted
Average
Delinquency
Pipeline 60+
|
Weighted
Average
Loss
Severity (2)
|
Weighted
Average
Credit
Enhancement
|
Principal Writedowns
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||
|
Non-Agency Mortgage-Backed Securities
|
||||||||||||||||||||||||||||||||||||||||||||
|
Senior
|
$ | 343,203 | $ | 99.88 | $ | 99.82 | 3.62 | % | 3.34 | % | 17.50 | % | 16.93 | % | 14.34 | % | 39.75 | % | 50.25 | % | $ | 204 | ||||||||||||||||||||||
|
Senior, interest only
|
$ | 2,699,496 | $ | 5.88 | $ | 5.96 | 2.25 | % | 14.45 | % | 18.94 | % | 17.14 | % | 19.29 | % | 49.15 | % | 1.31 | % | $ | - | ||||||||||||||||||||||
|
Subordinated
|
$ | 1,197,998 | $ | 52.81 | $ | 53.04 | 2.59 | % | 6.91 | % | 18.01 | % | 17.34 | % | 21.41 | % | 50.15 | % | 24.53 | % | $ | 1,820 | ||||||||||||||||||||||
|
Subordinated, interest only
|
$ | 282,364 | $ | 10.11 | $ | 11.49 | 3.21 | % | 9.73 | % | 16.70 | % | 16.63 | % | 23.49 | % | 44.15 | % | 0.00 | % | $ | - | ||||||||||||||||||||||
|
RMBS transferred to consolidated variable interest entities
|
$ | 6,094,172 | $ | 60.83 | $ | 71.53 | 5.77 | % | 12.03 | % | 14.61 | % | 15.07 | % | 33.17 | % | 54.17 | % | 6.69 | % | $ | 69,478 | ||||||||||||||||||||||
|
Agency Mortgage-Backed Securities
|
$ | 2,035,824 | $ | 103.30 | $ | 104.80 | 4.91 | % | 4.23 | % | 37.81 | % | 33.41 | % | 1.16 | % | 0.00 | % | 100.00 | % | $ | - | ||||||||||||||||||||||
|
(1) Bond Equivalent Yield at period end.
|
||||||||||||||||||||||||||||||||||||||||||||
|
(2) Calculated based on reported losses to date, utilizing widest data set available (i.e., life-time losses, 12-month loss, etc.).
|
||||||||||||||||||||||||||||||||||||||||||||
|
For the Year Ended December 31, 2011
|
For the Year Ended December 31, 2010
|
|||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Accretable
Discount
|
Non-Accretable
Difference
|
Accretable
Discount
|
Non-Accretable
Difference
|
|||||||||||||
|
Balance at beginning of period
|
$ | 1,098,061 | $ | 1,879,475 | $ | 723,876 | $ | 1,257,451 | ||||||||
|
Accretion of discount
|
(142,136 | ) | - | (103,261 | ) | - | ||||||||||
|
Principal Writedowns
|
- | (181,227 | ) | - | (71,502 | ) | ||||||||||
|
Purchases
|
(11,414 | ) | 265,384 | 925,626 | 1,612,441 | |||||||||||
|
Sales
|
12,821 | (169,931 | ) | (500,604 | ) | (998,113 | ) | |||||||||
|
Net other-than-temporary credit impairment losses
|
- | 356,916 | - | 131,622 | ||||||||||||
|
Transfers from credit reserve
|
503,869 | (503,869 | ) | 176,728 | (176,728 | ) | ||||||||||
|
Transfers to credit reserve
|
(285,182 | ) | 285,182 | (124,304 | ) | 124,304 | ||||||||||
|
Balance at end of period
|
$ | 1,176,019 | $ | 1,931,930 | $ | 1,098,061 | $ | 1,879,475 | ||||||||
|
●
|
If there is a positive change in the amount and timing of future cash flows expected to be collected from the previous estimate used for accounting purposes, the effective interest rate in future accounting periods may increase resulting in an increase in the reported amount of interest income in future periods. A positive change in the amount and timing of future cash flows expected to be collected from the previous estimate used for accounting purposes must be considered significant for Non-Agency RMBS accounted for under ASC 310-30 for the effective interest rate in future accounting periods to increase. An other-than-temporary impairment loss will not be recorded in earnings in the period we determine there is a positive change in the amount and timing of future estimated cash flows. A positive change in the amount and timing of future cash flows expected to be collected is considered to have occurred when the net present value of future cash flows expected to be collected has increased from the previous estimate. This can occur from a change in either the timing of when cash flows are expected to be collected (i.e., from changes in prepayment speeds or the timing of estimated defaults) or in the amount of cash flows expected to be collected (i.e., from declines in estimates of future defaults). Furthermore, a positive change could occur on an overall basis in situations where the positive impact of a change in the timing of cash flows exceeds the negative impact of increased defaults, or when the positive impact of a decline in estimated defaults exceeds the negative impact of an extension of the timing of receipt of cash flows.
|
|
●
|
If there is a negative (or adverse) change in the amount and timing of future cash flows expected to be collected from the previous estimate used for accounting purposes, and the securities’ fair value is below its amortized cost, an other-than-temporary impairment loss equal to the adverse change in cash flows expected to be collected, discounted using the securities’ effective rate before impairment, is required to be recorded in current period earnings. For Non-Agency RMBS accounted for under ASC 310-30, while the effective interest rate used to accrete interest income after an other-than-temporary impairment has been recognized will be the same, the amount of interest income recorded in future periods will decline because of the reduced amount of the amortized cost basis of the investment to which such effective interest rate is applied. Additionally, for Non-Agency RMBS accounted for under ASC 325-40, while the effective interest rate used to accrete interest income during the period directly after an other-than-temporary impairment has been recognized will be the same, the amount of interest income recorded in such future period will decline, absent an increase in cash flows expected to be collected, because of the reduced amount of the amortized cost basis of the investment to which such effective interest rate is applied. An adverse change in the amount and timing of future cash flows expected to be collected is considered to have occurred when the net present value of future cash flows expected to be collected has decreased from the most previous estimate. This can occur from a change in either the timing of when cash flows are expected to be collected (i.e., from changes in prepayment speeds or the timing of estimated defaults) or in the amount of cash flows expected to be collected (i.e., from increases in estimates of future defaults). Furthermore, an adverse change could occur on an overall basis in situations where the negative impact of a change in the timing of cash flows exceeds the positive impact of a decline in estimated defaults, or when the negative impact of a increase in estimated defaults exceeds the positive impact of an shortening of the timing of receipt of cash flows.
|
|
●
|
Our assessment of the credit quality of the asset, including its credit rating at the acquisition date and whether the security has experienced deterioration in credit quality since its inception.
|
|
●
|
Our assessment of the probability of collection of all contractual cash flows.
|
|
●
|
Our assessment of whether the security can be contractually prepaid such that we would not recover our initial investment.
|
|
Country
|
Number of
Counterparties
|
Repurchase
Agreement
Financing
|
Interest Rate Swaps
at Fair Value
|
Exposure
(1)
|
Exposure as a
Percentage of Total
Assets
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||
|
France
|
1 | $ | 240,622 | $ | - | $ | 12,561 | 0.16% | ||||||||||
|
Germany
|
1 | 341,471 | (14,499 | ) | 23,685 | 0.31% | ||||||||||||
|
Netherlands
|
1 | 318,375 | - | 16,621 | 0.21% | |||||||||||||
|
Switzerland
|
2 | 491,215 | (29,968 | ) | 26,288 | 0.34% | ||||||||||||
|
United Kingdom
|
1 | 252,164 | - | 8,713 | 0.11% | |||||||||||||
|
Total
|
6 | $ | 1,643,847 | $ | (44,467 | ) | $ | 87,868 | 1.13% | |||||||||
|
(1) Represents the amount of securities pledged as collateral to each counterparty less the aggregate of repurchase agreement financing and unrelated loss on swaps for each counterparty.
|
||||||||||||||||||
|
GAAP
Interest
Expense
|
Add: Realized
Losses on
Interest Rate
Swaps
|
Equals:
Economic
Interest
Expense
|
GAAP Net
Interest
Income
|
Less:
Realized
Losses on
Interest Rate
Swaps
|
Equals:
Economic
Net Interest
Income (1)
|
|||||||||||||||||||
|
For the Year Ended December 31, 2011
|
$ | 134,858 | $ | 15,929 | $ | 150,787 | $ | 570,166 | $ | 15,929 | $ | 554,223 | ||||||||||||
|
For the Year Ended December 31, 2010
|
$ | 146,448 | $ | 5,788 | $ | 152,236 | $ | 429,652 | $ | 5,788 | $ | 423,824 | ||||||||||||
|
For the Year Ended December 31, 2009
|
$ | 35,083 | $ | - | $ | 35,083 | $ | 252,600 | $ | - | $ | 252,523 | ||||||||||||
|
For the Quarter Ended December 31, 2011
|
$ | 30,696 | $ | 4,285 | $ | 34,981 | $ | 136,845 | $ | 4,285 | $ | 132,559 | ||||||||||||
|
For the Quarter Ended September 30, 2011
|
$ | 32,792 | $ | 4,500 | $ | 37,292 | $ | 152,789 | $ | 4,500 | $ | 148,289 | ||||||||||||
|
For the Quarter Ended June 30, 2011
|
$ | 35,793 | $ | 4,297 | $ | 40,090 | $ | 144,066 | $ | 4,297 | $ | 139,767 | ||||||||||||
|
For the Quarter Ended March 31, 2011
|
$ | 35,577 | $ | 2,847 | $ | 38,424 | $ | 136,466 | $ | 2,847 | $ | 133,608 | ||||||||||||
|
(1) Excludes cash and cash equivalents.
|
||||||||||||||||||||||||
|
Net Income (Loss)
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||
|
For the Year Ended
|
||||||||||||
|
December 31, 2011
|
December 31, 2010
|
December 31, 2009
|
||||||||||
|
Net Interest Income:
|
||||||||||||
|
Interest income
|
$ | 254,028 | $ | 103,360 | $ | 261,243 | ||||||
|
Less: interest expense
|
11,941 | 7,749 | 9,871 | |||||||||
|
Interest income, Non-Agency RMBS and securitized loans transferred to consolidated VIEs
|
450,996 | 472,740 | 26,440 | |||||||||
|
Less: interest expense, Non-Agency RMBS and securitized loans transferred to consolidated VIEs
|
122,917 | 138,699 | 25,212 | |||||||||
|
Net interest income (expense)
|
570,166 | 429,652 | 252,600 | |||||||||
|
Other-than-temporary impairments:
|
||||||||||||
|
Total other-than-temporary impairment losses
|
(418,119 | ) | (295,386 | ) | (290,228 | ) | ||||||
|
Non-credit portion of loss recognized in other comprehensive income (loss)
|
61,014 | 163,541 | 179,357 | |||||||||
|
Net other-than-temporary credit impairment losses
|
(357,105 | ) | (131,845 | ) | (110,871 | ) | ||||||
|
Other gains (losses):
|
||||||||||||
|
Unrealized gains (losses) on interest rate swaps
|
(34,478 | ) | (9,989 | ) | - | |||||||
|
Realized gains (losses) on interest rate swaps
|
(15,929 | ) | (5,788 | ) | - | |||||||
|
Gains (losses) on interest rate swaps
|
(50,407 | ) | (15,777 | ) | - | |||||||
|
Net unrealized gains (losses) on interest-only RMBS
|
(14,545 | ) | 3,846 | 2,920 | ||||||||
|
Realized gains (losses) on sales of investments, net
|
54,353 | 17,333 | 118,915 | |||||||||
|
Total other gains (losses)
|
(10,599 | ) | 5,402 | 121,835 | ||||||||
|
Net investment income (loss)
|
202,462 | 303,209 | 263,564 | |||||||||
|
Other expenses:
|
||||||||||||
|
Management fee to affiliate
|
51,969 | 40,924 | 25,704 | |||||||||
|
Provision for loan losses
|
5,291 | 7,109 | 3,102 | |||||||||
|
General and administrative expenses
|
7,267 | 6,015 | 4,061 | |||||||||
|
Total other expenses
|
64,527 | 54,048 | 32,867 | |||||||||
|
Income (loss) before income taxes
|
137,935 | 249,161 | 230,697 | |||||||||
|
Income taxes
|
606 | 756 | 1 | |||||||||
|
Net income (loss)
|
$ | 137,329 | $ | 248,405 | $ | 230,696 | ||||||
|
Economic Net Interest Income
|
|||||||||||||||||||||||||||||||||
|
Average
Earning Assets
Held (1)
|
Interest
Earned on
Assets (1)
|
Yield on
Average
Interest
Earning
Assets
|
Average Debt
Balance
|
Economic
Interest
Expense
(2)
|
Average Cost
of Funds
|
Economic Net
Interest
Income (1) (2)
|
Net Interest
Rate Spread
|
||||||||||||||||||||||||||
| (Ratios have been annualized, dollars in thousands) | |||||||||||||||||||||||||||||||||
|
For the year ended
December 31, 2011 |
$ | 11,438,442 | $ | 705,010 | 6.16 | % | $ | 5,989,117 | $ | 150,787 | 2.52 | % | $ | 554,223 | 3.64 | % | |||||||||||||||||
|
For the year ended
December 31, 2010 |
$ | 8,479,109 | $ | 576,060 | 6.79 | % | $ | 3,793,049 | $ | 152,236 | 4.01 | % | $ | 423,824 | 2.78 | % | |||||||||||||||||
|
For the year ended
December 31, 2009 |
$ | 4,328,892 | $ | 287,606 | 6.64 | % | $ | 1,724,698 | $ | 35,083 | 2.03 | % | $ | 252,523 | 4.61 | % | |||||||||||||||||
|
For the quarter ended
December 31, 2011 |
$ | 10,636,688 | $ | 167,540 | 6.30 | % | $ | 5,317,006 | $ | 34,981 | 2.63 | % | $ | 132,559 | 3.67 | % | |||||||||||||||||
|
For the quarter ended
September 30, 2011 |
$ | 11,803,044 | $ | 185,581 | 6.29 | % | $ | 6,390,222 | $ | 37,292 | 2.33 | % | $ | 148,289 | 3.96 | % | |||||||||||||||||
|
For the quarter ended
June 30, 2011 |
$ | 12,078,396 | $ | 179,857 | 5.96 | % | $ | 6,560,926 | $ | 40,090 | 2.44 | % | $ | 139,767 | 3.52 | % | |||||||||||||||||
|
For the quarter ended
March 31, 2011 |
$ | 11,235,639 | $ | 172,032 | 6.12 | % | $ | 5,688,313 | $ | 38,424 | 2.70 | % | $ | 133,608 | 3.42 | % | |||||||||||||||||
|
(1) Excludes cash and cash equivalents.
|
|||||||||||||||||||||||||||||||||
|
(2) Includes effect of realized losses on interest rate swaps.
|
|||||||||||||||||||||||||||||||||
|
Average Cost of Funds
|
||||||||||||||||||||||||||||||||
|
Average
Borrowed
Funds
|
Economic
Interest
Expense (1)
|
Average
Cost of
Funds
|
Average
One-
Month
LIBOR
|
Average
Six-
Month
LIBOR
|
Average One-
Month
LIBOR
In Excess of
Average Six-
Month
LIBOR
|
Average Cost
of Funds
In Excess of
Average One-
Month
LIBOR
|
Average Cost
of Funds
In Excess of
Average Six-
Month
LIBOR
|
|||||||||||||||||||||||||
| (Ratios have been annualized, dollars in thousands) | ||||||||||||||||||||||||||||||||
|
For the year ended
December 31, 2011 |
$ | 5,989,117 | $ | 150,787 | 2.52 | % | 0.23 | % | 0.51 | % | (0.28 | %) | 2.29 | % | 2.01 | % | ||||||||||||||||
|
For the year ended
December 31, 2010 |
$ | 3,793,049 | $ | 152,236 | 4.01 | % | 0.27 | % | 0.52 | % | (0.25 | %) | 3.74 | % | 3.49 | % | ||||||||||||||||
|
For the year ended
December 31, 2009 |
$ | 1,724,698 | $ | 35,083 | 2.03 | % | 0.33 | % | 1.11 | % | (0.78 | %) | 1.70 | % | 0.92 | % | ||||||||||||||||
|
For the quarter ended
December 31, 2011 |
$ | 5,317,006 | $ | 34,981 | 2.63 | % | 0.26 | % | 0.68 | % | (0.42 | %) | 2.37 | % | 1.95 | % | ||||||||||||||||
|
For the quarter ended
September 30, 2011 |
$ | 6,390,222 | $ | 37,292 | 2.33 | % | 0.21 | % | 0.47 | % | (0.26 | %) | 2.12 | % | 1.86 | % | ||||||||||||||||
|
For the quarter ended
June 30, 2011 |
$ | 6,560,926 | $ | 40,090 | 2.44 | % | 0.20 | % | 0.42 | % | (0.22 | %) | 2.24 | % | 2.02 | % | ||||||||||||||||
|
For the quarter ended
March 31, 2011 |
$ | 5,688,313 | $ | 38,424 | 2.70 | % | 0.26 | % | 0.46 | % | (0.20 | %) | 2.44 | % | 2.24 | % | ||||||||||||||||
|
(1) Includes effect of realized losses on interest rate swaps.
|
||||||||||||||||||||||||||||||||
|
Management Fees, G&A Expenses and Operating Expense Ratios
|
||||||||||||
|
Total Management
Fee and G&A
Expenses
|
Total Management
Fee and G&A
Expenses/Total Assets
|
Total Management
Fee and G&A
Expenses/Average
Equity
|
||||||||||
|
(Ratios have been annualized, dollars in thousands)
|
||||||||||||
|
For the year ended December 31, 2011
|
$ | 59,236 | 0.75% | 1.76% | ||||||||
|
For the year ended December 31, 2010
|
$ | 46,939 | 0.74% | 1.62% | ||||||||
|
For the year ended December 31, 2009
|
$ | 29,765 | 0.90% | 2.04% | ||||||||
|
For the quarter ended December 31, 2011
|
$ | 14,945 | 0.68% | 1.87% | ||||||||
|
For the quarter ended September 30, 2011
|
$ | 15,082 | 0.61% | 1.78% | ||||||||
|
For the quarter ended June 30, 2011
|
$ | 14,972 | 0.59% | 1.72% | ||||||||
|
For the quarter ended March 31, 2011
|
$ | 14,237 | 0.62% | 1.58% | ||||||||
|
Components of Return on Average Equity
|
||||||
|
Economic Net
Interest
Income/Average
Equity *
|
Realized Gains
(Losses) on
Sales and
OTTI/Average
Equity
|
Realized and
Unrealized
Gains (Losses)
on Interest
Rate Swaps and
IOs/Average
Equity
|
Total Management
Fee & G&A
Expenses/Average
Equity
|
Income
Tax/Average
Equity
|
Return on
Average
Equity
|
|
| (Ratios have been annualized) | ||||||
|
For the year ended December 31, 2011
|
16.47%
|
(9.16%)
|
(1.46%)
|
(1.76%)
|
(0.02%)
|
4.08%
|
|
For the year ended December 31, 2010
|
14.60%
|
(4.19%)
|
(0.21%)
|
(1.62%)
|
(0.02%)
|
8.56%
|
|
For the year ended December 31, 2009
|
17.30%
|
0.33%
|
0.20%
|
(2.04%)
|
0.00%
|
15.80%
|
|
For the quarter ended December 31, 2011
|
16.59%
|
(7.82%)
|
(1.55%)
|
(1.87%)
|
0.00%
|
5.35%
|
|
For the quarter ended September 30, 2011
|
17.49%
|
(17.75%)
|
(5.06%)
|
(1.78%)
|
0.02%
|
(7.08%)
|
|
For the quarter ended June 30, 2011
|
16.04%
|
(7.23%)
|
(0.87%)
|
(1.72%)
|
(0.01%)
|
6.19%
|
|
For the quarter ended March 31, 2011
|
14.81%
|
(3.55%)
|
1.55%
|
(1.58%)
|
(0.07%)
|
11.16%
|
|
* Includes the effect of realized losses on interest rate swaps
|
||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||
| (dollars in thousands) | ||||||||
|
Overnight
|
$ | - | $ | - | ||||
|
1-29 days
|
1,368,945 | 232,265 | ||||||
|
30 to 59 days
|
836,007 | 970,394 | ||||||
|
60 to 89 days
|
- | 545,442 | ||||||
|
90 to 119 days
|
171,836 | 60,696 | ||||||
|
Greater than or equal to 120 days
|
296,201 | - | ||||||
|
Total
|
$ | 2,672,989 | $ | 1,808,797 | ||||
|
Period
|
Average Repurchase
Balance
|
Repurchase Balance at
Period End
|
||||||
|
(dollars in thousands)
|
||||||||
|
Year Ended December 31, 2011
|
$ | 3,843,683 | $ | 2,672,989 | ||||
|
Year Ended December 31, 2010
|
$ | 1,892,100 | $ | 1,808,797 | ||||
|
Quarter Ended December 31, 2011
|
$ | 3,379,539 | $ | 2,672,989 | ||||
|
Quarter Ended September 30, 2011
|
$ | 4,301,251 | $ | 4,171,190 | ||||
|
Quarter Ended June 30, 2011
|
$ | 4,308,787 | $ | 4,320,487 | ||||
|
Quarter Ended March 31, 2011
|
$ | 3,385,155 | $ | 3,870,407 | ||||
|
December 31, 2011
|
||||||||||||||||||||
|
Contractual Obligations
|
Within One
Year
|
One to Three
Years
|
Three to Five
Years
|
Greater Than
or Equal to
Five Years
|
Total
|
|||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Repurchase agreements for RMBS
|
$ | 2,672,989 | $ | - | $ | - | $ | - | $ | 2,672,989 | ||||||||||
|
Securitized debt
|
488,886 | 598,921 | 276,966 | 404,385 | 1,769,158 | |||||||||||||||
|
Interest expense on RMBS repurchase agreements (1)
|
1,349 | - | - | - | 1,349 | |||||||||||||||
|
Interest expense on securitized debt (1)
|
79,558 | 107,369 | 69,826 | 244,069 | 500,822 | |||||||||||||||
|
Total
|
$ | 3,242,782 | $ | 706,290 | $ | 346,792 | $ | 648,454 | $ | 4,944,318 | ||||||||||
|
(1) Interest is based on variable rates in effect as of December 31, 2011.
|
||||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||
|
Contractual Obligations
|
Within One
Year
|
One to Three
Years
|
Three to Five
Years
|
Greater Than
or Equal to
Five Years
|
Total
|
|||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Repurchase agreements for RMBS
|
$ | 1,808,797 | $ | - | $ | - | $ | - | $ | 1,808,797 | ||||||||||
|
Securitized debt
|
634,988 | 831,306 | 305,953 | 417,976 | 2,190,223 | |||||||||||||||
|
Interest expense on RMBS repurchase agreements (1)
|
1,223 | - | - | - | 1,223 | |||||||||||||||
|
Interest expense on securitized debt (1)
|
86,453 | 113,635 | 68,335 | 171,042 | 439,465 | |||||||||||||||
|
Total
|
$ | 2,531,461 | $ | 944,941 | $ | 374,288 | $ | 589,018 | $ | 4,439,708 | ||||||||||
|
(1) Interest is based on variable rates in effect as of December 31, 2010.
|
||||||||||||||||||||
|
December 31, 2011
|
||
|
Change in Interest Rate
|
Projected Percentage
Change in Net Interest
Income
|
Projected Percentage
Change in Portfolio Value
|
|
-75 Basis Points
|
5.31%
|
1.31%
|
|
-50 Basis Points
|
3.16%
|
1.10%
|
|
-25 Basis Points
|
1.38%
|
0.58%
|
|
Base Interest Rate
|
-
|
-
|
|
+25 Basis Points
|
(0.93%)
|
(0.62%)
|
|
+50 Basis Points
|
(2.03%)
|
(1.33%)
|
|
+75 Basis Points
|
(3.57%)
|
(2.13%)
|
|
|
●
|
monitoring and adjusting, if necessary, the reset index and interest rate related to our RMBS and our financings;
|
|
|
●
|
attempting to structure our financing agreements to have a range of different maturities, terms, amortizations and interest rate adjustment periods;
|
|
|
●
|
using derivatives, financial futures, swaps, options, caps, floors and forward sales to adjust the interest rate sensitivity of our investments and our borrowings;
|
|
|
●
|
using securitization financing to lower average cost of funds relative to short-term financing vehicles further allowing us to receive the benefit of attractive terms for an extended period of time in contrast to short term financing and maturity dates of the investments included in the securitization; and
|
|
|
●
|
actively managing, on an aggregate basis, the interest rate indices, interest rate adjustment periods, and gross reset margins of our investments and the interest rate indices and adjustment periods of our financings.
|
| (dollars in thousands) | ||||||||||||||||||||
|
Within 3
Months
|
3-12 Months
|
1 Year to 3
Years
|
Greater than 3
Years
|
Total
|
||||||||||||||||
|
Rate sensitive assets
|
$ | 1,554,086 | $ | 1,488,534 | $ | 1,430,601 | $ | 9,807,795 | $ | 14,281,016 | ||||||||||
|
Cash equivalents
|
206,299 | - | - | - | 206,299 | |||||||||||||||
|
Total rate sensitive assets
|
1,760,385 | 1,488,534 | 1,430,601 | 9,807,795 | 14,487,315 | |||||||||||||||
|
Rate sensitive liabilities
|
1,336,728 | 862,959 | 176,668 | 1,238,665 | 3,615,020 | |||||||||||||||
|
Interest rate sensitivity gap
|
$ | 423,657 | $ | 625,575 | $ | 1,253,933 | $ | 8,569,130 | $ | 10,872,295 | ||||||||||
|
Cumulative rate sensitivity gap
|
$ | 423,657 | $ | 1,049,232 | $ | 2,303,165 | $ | 10,872,295 | ||||||||||||
|
Cumulative interest rate sensitivity gap as a
|
||||||||||||||||||||
|
percentage of total rate sensitive assets
|
3 | % | 7 | % | 16 | % | 75 | % | ||||||||||||
|
(a)
|
Restatement
|
|
Name
|
Age
|
Position Held with Us
|
|
|
Matthew Lambiase
|
46
|
Chief Executive Officer, President and Director
|
|
|
Christian J. Woschenko
|
52
|
Head of Investments
|
|
|
William B. Dyer
|
66
|
Head of Underwriting
|
|
|
A. Alexandra Denahan
|
42
|
Chief Financial Officer and Secretary
|
|
|
●
|
evaluate the performance of our officers;
|
|
|
●
|
evaluate the performance of our Manager;
|
|
|
●
|
review the compensation and fees payable to our Manager under our management agreement;
|
|
|
●
|
recommend to the board of directors the compensation for our independent directors; and
|
|
|
●
|
administer the issuance of any securities under our equity incentive plan to our executives or the employees of our Manager.
|
|
|
●
|
our accounting and financial reporting processes;
|
|
|
●
|
the integrity and audits of our consolidated financial statements;
|
|
|
●
|
our compliance with legal and regulatory requirements;
|
|
|
●
|
the qualifications and independence of our independent registered public accounting firm; and
|
|
|
●
|
the performance of our independent registered public accounting firm.
|
| Name and Principal Position | Year | Total |
|
Matthew Lambiase
|
2011
|
$0
|
|
Chief Executive Officer and President
|
2010
|
$0
|
|
2009
|
$0
|
|
|
Christian Woschenko
|
2011
|
$0
|
|
Head of Investments
|
2010
|
$0
|
|
2009
|
$0
|
|
|
William Dyer
|
2011
|
$0
|
|
Head of Underwriting
|
2010
|
$0
|
|
2009
|
$0
|
|
|
A. Alexandra Denahan
|
2011
|
$0
|
|
Chief Financial Officer and Secretary
|
2010
|
$0
|
|
2009
|
$0
|
| Stock Awards | ||
| Name |
Equity Incentive Plan
Awards: Number of
Unearned Shares,
Units or Other Rights
That Have Not
Vested(#)(1)
|
Equity Incentive Plan Awards: Market
or Payout Value of Unearned Shares,
Units or Other Rights That Have Not Yet
Vested($)(2)
|
|
Matthew Lambiase
|
54,000
|
$135,540
|
|
Christian Woschenko
|
54,000
|
$135,540
|
|
William Dyer
|
42,000
|
$105,420
|
|
A. Alexandra Denahan
|
42,000
|
$105,420
|
|
Stock Awards
|
||
|
Name
|
Number of
Shares
Acquired on
Vesting (#)
|
Value
Realized on
Vesting(1)
($)
|
|
Matthew Lambiase
|
9,000
|
$32,085
|
|
Christian Woschenko
|
9,000
|
$32,085
|
|
William Dyer
|
7,000
|
$24,955
|
|
A. Alexandra Denahan
|
7,000
|
$24,955
|
|
|
(1)
|
Reflects fair value of vested shares using closing price on date of vesting.
|
|
Name
|
Benefit
|
Termination
with Cause or
Voluntary
Termination
|
Termination
without
Cause or for
Good Reason
|
Death or
Disability
(1)
|
Other Post
Employment
Obligations
|
||||||||||||
|
Matthew Lambiase
|
Stock vesting
|
$ | - | $ | - | $ | 135,540 | $ | - | ||||||||
|
Christian Woschenko
|
Stock vesting
|
$ | - | $ | - | $ | 135,540 | $ | - | ||||||||
|
William Dyer
|
Stock vesting
|
$ | - | $ | - | $ | 105,420 | $ | - | ||||||||
|
A. Alexandra Denahan
|
Stock vesting
|
$ | - | $ | - | $ | 105,420 | $ | - | ||||||||
|
Name
|
Fees
Earned or
Paid in
Cash
|
Stock
Awards
(2)
|
Option
Awards
|
Non-
Equity
Incentive
Plan
Compen-
sation
|
Change in
Pension
Value and
Deferred
Compen-
sation
Earnings
|
All Other
Compen-
sation
|
Total
|
|||||||||||||||||
|
Mark Abrams(1)
|
$ | 54,889 | $ | 45,000 | - | - | - | - | $ | 99,889 | ||||||||||||||
|
Gerard Creagh(1)
|
$ | 52,750 | $ | 45,000 | - | - | - | - | $ | 97,750 | ||||||||||||||
|
Paul Donlin(1)
|
$ | 53,500 | $ | 45,000 | - | - | - | - | $ | 98,500 | ||||||||||||||
|
Paul A. Keenan(1)
|
$ | 53,500 | $ | 45,000 | - | - | - | - | $ | 98,500 | ||||||||||||||
|
Dennis M. Mahoney
|
$ | 61,611 | $ | 45,000 | - | - | - | - | $ | 106,611 | ||||||||||||||
|
John P. Reilly(1)
|
$ | 52,250 | $ | 45,000 | - | - | - | - | $ | 97,250 | ||||||||||||||
|
Name of Beneficial Owner
|
Amount and Nature of
Beneficial Ownership
|
Percent of
Class
|
||||||
|
Matthew Lambiase(1)
|
525,000 | * | ||||||
|
Christian J. Woschenko(2)
|
158,973 | * | ||||||
|
William B. Dyer(3)
|
99,649 | * | ||||||
|
A. Alexandra Denahan(4)
|
90,000 | * | ||||||
|
Mark Abrams(5)
|
76,996 | * | ||||||
|
Gerard Creagh(6)
|
193,134 | * | ||||||
|
Jeremy Diamond(7)
|
96,678 | * | ||||||
|
Paul Donlin(8)
|
619,101 | * | ||||||
|
Paul A. Keenan(9)
|
101,321 | * | ||||||
|
Dennis M. Mahoney(10)
|
45,346 | * | ||||||
|
John P. Reilly(11)
|
95,891 | * | ||||||
|
All Directors and Officers As a Group
|
2,102,089 | * | ||||||
| Wells Fargo & Company(12) | 62,509,380 | 6.14 | % | |||||
| BlackRock, Inc. (13) | 56,082,750 | 5.46 | % | |||||
| Thornburg Investment Management Inc. (14) | 64,181,670 | 6.25 | % | |||||
|
Leon G. Cooperman (15)
|
55,120,975 | 5.40 | % | |||||
|
(1)
|
Mr. Lambiase, our Chief Executive Officer, President and one of our directors, is the beneficial owner of 90,000 shares of restricted common stock issued under our equity incentive plan which vests in equal installments on the first business day of each fiscal quarter over a period of ten years beginning on January 2, 2008. Includes 47,250 shares of restricted common stock that have vested as of February 28, 2013; 2,250 shares of restricted common stock that will vest within 60 days after February 28, 2013; and 40,500 shares which vest more than 60 days after February 28, 2013. Includes 43,000 shares of common stock held by Mr. Lambiase in a 401(K) plan.
|
|
(2)
|
Mr. Woschenko, our Head of Investments, is the beneficial owner of 88,973 shares of restricted common stock issued under our equity incentive plan which vests in equal installments on the first business day of each fiscal quarter over a period of ten years beginning on January 2, 2008. Includes 47,250 shares of restricted common stock that have vested as of February 28, 2013; 2,250 shares of restricted common stock that will vest within 60 days after February 28, 2013; and 40,500 shares which vest more than 60 days after February 28, 2013. Includes 20,000 shares of common stock held by Mr. Woschenko in a 401(K) plan.
|
|
(3)
|
Mr. Dyer, our Head of Underwriting, is the beneficial owner of 69,649 shares of restricted common stock issued under our equity incentive plan which vests in equal installments on the first business day of each fiscal quarter over a period of ten years beginning on January 2, 2008. Includes 36,750 shares of restricted common stock that have vested as of February 28, 2013; 1,750 shares of restricted common stock that will vest within 60 days after February 28, 2013; and 31,500 shares which vest more than 60 days after February 28, 2013.
|
|
(4)
|
Ms. Denahan, our Chief Financial Officer and Secretary, is the beneficial owner of 70,000 shares of restricted common stock issued under our equity incentive plan which vests in equal installments on the first business day of each fiscal quarter over a period of ten years beginning on January 2, 2008. Includes 36,750 shares of restricted common stock that have vested as of February 28, 2013; 1,750 shares of restricted common stock that will vest within 60 days after February 28, 2013; and 31,500 shares which vest more than 60 days after November 30, 2012.
|
|
(5)
|
Mr. Abrams is one of our directors.
|
|
(6)
|
Mr. Creagh is one of our directors.
|
|
|
|
(7)
|
Mr. Diamond, one of our directors, is the beneficial owner of 68,524 shares of restricted common stock issued under our equity incentive plan which vests in equal installments on the first business day of each fiscal quarter over a period of ten years beginning on January 2, 2008. Includes 36,750 shares of restricted common stock that have vested as of February 28, 2013; 1,750 shares of restricted common stock that will vest within 60 days after February 28, 2013; and 31,500 shares which vest more than 60 days after February 28, 2013.
|
|
(8)
|
Mr. Donlin is one of our directors. Includes 20,000 shares of common stock held by Mr. Donlin in a Family Trust.
|
|
(9)
|
Mr. Keenan is one of our directors.
|
|
(10)
|
Mr. Mahoney is one of our directors.
|
|
|
|
(11)
|
Mr. Reilly is one of our directors. Includes 14,500 shares of common stock held by a member of Mr. Reilly’s immediate family.
|
|
(12)
|
The address for this stockholder is 420 Montgomery Street, San Francisco, CA 94104. The shares shown as beneficially owned by Wells Fargo & Company reflect shares owned on its own behalf and on behalf of the following subsidiaries: Wells Capital Management Incorporated; Wells Fargo Advisors Financial Network, LLC; Wells Fargo Advisors, LLC; Wells Fargo Funds Management, LLC and Wells Fargo Bank, National Association. Aggregate beneficial ownership reported by Wells Fargo & Company is on a consolidated basis and includes any beneficial ownership of a subsidiary. Wells Capital Management Incorporated reported beneficially owning 61,316,782 shares of common stock with the sole power to vote or to direct the vote of zero shares, the shared power to vote or to direct the vote of 12,636,442 of common stock, the sole power to dispose or to direct the disposition of zero shares of common stock and the shared power to dispose or to direct the disposition of 61,316,782 shares of common stock. Wells Fargo & Company reported beneficially owning 62,509,380 shares of common stock with the sole power to vote or to direct the vote of 2 shares of common stock, the shared power to vote or to direct the vote of 62,989,808 of common stock, the sole power to dispose or to direct the disposition of 2 shares of common stock and the shared power to dispose or to direct the disposition of 111,700,197 shares of common stock. Based solely on information contained in a Schedule 13G/A filed by Wells Fargo & Company on February 13, 2013.
|
|
(13)
|
The address for this stockholder is 40 East 52nd Street, New York, NY 10022. The shares shown as beneficially owned by BlackRock, Inc. reflect shares owned on its own behalf and on behalf of the following subsidiaries: BlackRock Advisors, LLC; BlackRock Investment Management, LLC; BlackRock Life Limited; BlackRock Asset Management Australia Limited; BlackRock Asset Management Canada Limited; BlackRock Advisors (UK) Limited; BlackRock Fund Advisors; BlackRock International Limited; BlackRock Institutional Trust Company, N.A.; BlackRock Japan Co. Ltd. and BlackRock Investment Management (UK) Limited. Aggregate beneficial ownership reported by BlackRock, Inc. includes any beneficial ownership of a subsidiary. BlackRock, Inc. reported beneficially owning 56,082,750 shares of common stock with the sole power to vote or to direct the vote of 56,082,750 shares of common stock, the shared power to vote or to direct the vote of zero shares of common stock, the sole power to dispose or to direct the disposition of 56,082,750 shares of common stock and the shared power to dispose or to direct the disposition of zero shares of common stock. Based solely on information contained in a Schedule 13G filed by BlackRock, Inc. on January 30, 2013.
|
|
(14)
|
The address for this stockholder is 2300 North Ridgetop Road Santa Fe, NM 87506. Thornburg Investment Management Inc. reported beneficially owning shares of common stock with the sole power to vote or to direct the vote of 64,181,670 shares of common stock, the shared power to vote or to direct the vote of zero shares of common stock, the sole power to dispose or to direct the disposition of 64,181,670 shares of common stock and the shared power to dispose or to direct the disposition of zero shares of common stock. Based solely on information contained in a Schedule 13G filed by Thornburg Investment Management Inc. on January 30, 2013.
|
|
(15)
|
The address for this stockholder is 2700 No. Military Trail, Suite 230, Boca Raton FL 33431. The shares shown as beneficially owned by Leon G. Cooperman reflect shares owned on his own behalf and on behalf of the following entities: Omega Capital Partners, L.P.; Omega Capital Investors, L.P.; Omega Equity Investors, L.P.; Omega Overseas Partners, Ltd.; a limited number of Managed Accounts; JCF Metrowest of NJ; the Cooperman Family Fund for a Jewish Future; the Michael S. Cooperman WRA Trust; the UTMA account for Asher Silvin Cooperman; Toby Cooperman and Michael S. Cooperman. Mr. Cooperman was deemed to have beneficial ownership of 55,120,978 shares of common stock with the sole power to vote or to direct the vote of 37,959,486 shares of common stock, the shared power to vote or to direct the vote of 17,161,489 shares of common stock, the sole power to dispose or to direct the disposition of 37,959,486 shares of common stock and the shared power to dispose or to direct the disposition of 17,161,489 shares of common stock. This consists of 9,598,400 shares owned by Omega Capital Partners, L.P.; 2,706,053 shares owned by Omega Capital Investors, L.P.; 3,920,380 shares owned by Omega Equity Investors, L.P.; 8,989,553 Shares owned by
Omega
Overseas Partners, Ltd.; 17,161,489 Shares owned by the Managed Accounts; 50,000 Shares owned by the Cooperman Family Fund for a Jewish Future; 10,019,200 Shares owned by Mr. Cooperman; 600,000 Shares owned by Toby Cooperman; 11,900 Shares owned by the UTMA account for Asher Silvin Cooperman; 64,000 Shares owned by JCF Metrowest of NJ; 1,000,000 Shares owned by Michael S. Cooperman and 1,000,000 Shares owned by the Michael S. Cooperman WRA Trust. Based solely on information contained in a Schedule 13G filed by Leon G. Cooperman on February 11, 2013.
|
|
Plan Category
|
Number of Securities
to be Issued Upon
Exercise of
Outstanding Options,
Warrants, and Rights
|
Weighted Average
Exercise Price of
Outstanding
Options, Warrants,
and Rights
|
Number of Securities
Remaining Available
for Future Issuance
Under Equity
Compensation Plans
|
||||||
|
Equity Compensation Plans Approved by Stockholders
|
- | - | 38,508,179 | ||||||
|
Equity Compensation Plans Not Approved by Stockholders (1)
|
- | - | - | ||||||
|
Total
|
- | - | 38,508,179 | ||||||
|
(1) We do not have any equity plans that have not been approved by our stockholders.
|
|||||||||
|
Exhibit
Number
|
Description
|
|
|
3.1
|
Articles of Amendment and Restatement of Chimera Investment Corporation (filed as Exhibit 3.1 to the Company’s Registration Statement on Amendment No. 1 to Form S-11 (File No. 333-145525) filed on September 27, 2007 and incorporated herein by reference)
|
|
|
3.2
|
Articles of Amendment of Chimera Investment Corporation (filed as Exhibit 3.1 to the Company’s Report on Form 8-K filed on May 28, 2009 and incorporated herein by reference)
|
|
|
3.3
|
Amended and Restated Bylaws of Chimera Investment Corporation (filed as Exhibit 3.2 to the Company’s Report on Form 8-K filed on December 19, 2011 and incorporated herein by reference)
|
|
|
4.1
|
Specimen Common Stock Certificate of Chimera Investment Corporation (filed as Exhibit 4.1 to the Company’s Registration Statement on Amendment No. 1 to Form S-11 (File No. 333-145525) filed on September 27, 2007 and incorporated herein by reference)
|
|
|
10.1
|
Form of Management Agreement between Chimera Investment Corporation and Fixed Income Discount Advisory Company (filed as Exhibit 10.1 to the Company’s Registration Statement on Amendment No. 1 to Form S-11 (File No. 333-145525) filed on September 27, 2007 and incorporated herein by reference)
|
|
|
10.2
|
Form of Amendment No. 1 to the Management Agreement between Chimera Investment Corporation and Fixed Income Discount Advisory Company (filed as Exhibit 10.2 to the Company’s Registration Statement on Amendment No. 1 to Form S-11 (File No. 333-151403) filed on October 14, 2008 and incorporated herein by reference)
|
|
|
10.3
|
Form of Amendment No. 2 to the Management Agreement between Chimera Investment Corporation and Fixed Income Discount Advisory Company (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 20, 2008 and incorporated herein by reference)
|
|
|
10.4
|
Amendment No. 3 to the Management Agreement between Chimera Investment Corporation and Fixed Income Discount Advisory Company.
|
|
|
10.5†
|
Form of Equity Incentive Plan (filed as Exhibit 10.2 to the Company’s Registration Statement on Amendment No. 1 to Form S-11 (File No. 333-145525) filed on September 27, 2007 and incorporated herein by reference)
|
|
|
10.6†
|
Form of Restricted Common Stock Award (filed as Exhibit 10.3 to the Company’s Registration Statement on Amendment No. 1 to Form S-11 (File No. 333-145525) filed on September 27, 2007 and incorporated herein by reference)
|
|
|
10.7†
|
Form of Stock Option Grant (filed as Exhibit 10.4 to the Company’s Registration Statement on Amendment No. 1 to Form S-11 (File No. 333-145525) filed on September 27, 2007 and incorporated herein by reference)
|
|
|
10.8
|
Form of Master Securities Repurchase Agreement (filed as Exhibit 10.5 to the Company’s Registration Statement on Amendment No. 3 to Form S-11 (File No. 333-145525) filed on November 13, 2007 and incorporated herein by reference)
|
|
|
12.1
|
Computation of Ratio of Earnings to Fixed Charges
|
|
|
21.1
|
Subsidiaries of Registrant
|
|
|
31.1
|
Certification of Matthew Lambiase, Chief Executive Officer and President of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of A. Alexandra Denahan, Chief Financial Officer of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Matthew Lambiase, Chief Executive Officer and President of the Registrant, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification of A. Alexandra Denahan, Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Exhibit 101.INS XBRL
|
Instance Document **
|
|
|
Exhibit 101.SCH XBRL
|
Taxonomy Extension Schema Document **
|
|
|
Exhibit 101.CAL XBRL
|
Taxonomy Extension Calculation Linkbase Document **
|
|
|
Exhibit 101.DEF XBRL
|
Additional Taxonomy Extension Definition Linkbase Document Created**
|
|
|
Exhibit 101.LAB XBRL
|
Taxonomy Extension Label Linkbase Document **
|
|
|
Exhibit 101.PRE XBRL
|
Taxonomy Extension Presentation Linkbase Document **
|
|
Reports of Independent Registered Public Accounting Firm
|
F-1
|
|
|
Consolidated Financial Statements
|
||
|
Consolidated Statements of Financial Condition as of December 31, 2011 and 2010 (Restated)
|
F-4
|
|
|
Consolidated Statements of Operations and Comprehensive Income (Loss) For the Years
|
||
|
Ended December 31, 2011, 2010 (Restated) and 2009 (Restated)
|
F-5
|
|
|
Consolidated Statements of Changes In Stockholders' Equity For the Years Ended
|
||
|
December 31, 2011, 2010 (Restated) and 2009 (Restated)
|
F-6
|
|
|
|
||
|
Consolidated Statements of Cash Flows For the Years Ended December 31, 2011, 2010
|
||
|
(Restated) and 2009 (Restated)
|
F-7
|
|
|
Notes to Consolidated Financial Statements (Restated as to note 16)
|
F-8
|
|
|
The design and operating effectiveness of the Company’s controls over the selection, application and review of the implementation of accounting policies in accordance with generally accepted accounting principles were insufficient. Specifically:
|
|
●
|
The Company’s resources and level of technical accounting expertise within the accounting function were insufficient to properly evaluate and account for the complexity of the Company’s investments in Non-Agency RMBS securities, Interest-Only Strips, impairment of securitized loans held for investment, and related disclosures in accordance with generally accepted accounting principles.
|
|
●
|
The Company’s review controls over significant estimates and the financial reporting process were not designed precisely enough to prevent or detect a material misstatement. There was no precise and direct independent review and validation of inputs used in significant estimates such as the determination of the fair value, impairment, or interest income related to investments in RMBS and securitized loans held for investment. There was no evidence of independent validation of calculations used in significant accounting estimates to ensure the accounting policies were appropriately implemented. In addition, there was no evidence of review of the schedules supporting the amounts and disclosures in the consolidated financial statements by a person, other than the preparer, with the necessary competency and authority.
|
|
CHIMERA INVESTMENT CORPORATION
|
||||||||
|
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
||||||||
|
(dollars in thousands, except share and per share data)
|
||||||||
|
December 31, 2011
|
December 31,
2010 (restated)
|
|||||||
|
Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 206,299 | $ | 7,173 | ||||
|
Non-Agency RMBS, at fair value
|
||||||||
|
Senior
|
1,020 | 342,578 | ||||||
|
Senior interest-only
|
188,679 | 160,964 | ||||||
|
Subordinated
|
606,895 | 635,452 | ||||||
|
Subordinated interest-only
|
22,019 | 32,449 | ||||||
|
Agency RMBS, at fair value
|
3,144,531 | 2,133,584 | ||||||
|
Accrued interest receivable
|
22,709 | 17,640 | ||||||
|
Other assets
|
1,403 | 1,214 | ||||||
|
Subtotal
|
4,193,555 | 3,331,054 | ||||||
|
Assets of Consolidated VIEs:
|
||||||||
|
Non-Agency RMBS transferred to consolidated variable interest entities ("VIEs"), at fair value
|
3,270,332 | 4,357,666 | ||||||
|
Securitized loans held for investment, net of allowance for loan losses of $13.9 million and $11.0 million, respectively
|
256,632 | 349,112 | ||||||
|
Accrued interest receivable
|
26,616 | 31,448 | ||||||
|
Subtotal
|
3,553,580 | 4,738,226 | ||||||
|
Total assets
|
$ | 7,747,135 | $ | 8,069,280 | ||||
|
Liabilities:
|
||||||||
|
Repurchase agreements, Agency RMBS ($2.9 billion and $1.7 billion pledged as collateral, respectively)
|
$ | 2,672,989 | $ | 1,600,078 | ||||
|
Repurchase agreements, Non-Agency RMBS ($0 and $249.4 million pledged as collateral, respectively)
|
- | 208,719 | ||||||
|
Payable for investments purchased
|
- | 127,693 | ||||||
|
Accrued interest payable
|
3,294 | 1,675 | ||||||
|
Dividends payable
|
112,937 | 174,445 | ||||||
|
Accounts payable and other liabilities
|
1,687 | 393 | ||||||
|
Investment management fees payable to affiliate
|
12,958 | 12,422 | ||||||
|
Interest rate swaps, at fair value
|
44,467 | 9,988 | ||||||
|
Subtotal
|
2,848,332 | 2,135,413 | ||||||
|
Non-Recourse Liabilities of Consolidated VIEs
|
||||||||
|
Securitized debt, Non-Agency RMBS transferred to consolidated VIEs ($3.3 billion and $4.4 billion pledged as collateral, respectively)
|
1,630,276 | 1,956,079 | ||||||
|
Securitized debt, loans held for investment ($238.0 million and $327.2 million pledged as collateral, respectively)
|
212,778 | 289,236 | ||||||
|
Accrued interest payable
|
8,130 | 9,966 | ||||||
|
Subtotal
|
1,851,184 | 2,255,281 | ||||||
|
Total liabilities
|
$ | 4,699,516 | $ | 4,390,694 | ||||
|
Commitments and Contingencies (See Note 15)
|
||||||||
|
Stockholders' Equity:
|
||||||||
|
Common stock: par value $0.01 per share; 1,500,000,000 shares authorized, 1,027,467,089 and 1,027,034,357 shares issued and outstanding, respectively
|
$ | 10,267 | $ | 10,261 | ||||
|
Additional paid-in-capital
|
3,603,739 | 3,601,890 | ||||||
|
Accumulated other comprehensive income (loss)
|
433,453 | 680,123 | ||||||
|
Retained earnings (accumulated deficit)
|
(999,840 | ) | (613,688 | ) | ||||
|
Total stockholders' equity
|
$ | 3,047,619 | $ | 3,678,586 | ||||
|
Total liabilities and stockholders' equity
|
$ | 7,747,135 | $ | 8,069,280 | ||||
|
|
||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
|
||||||||||||
|
(dollars in thousands, except share and per share data)
|
||||||||||||
|
For the Year Ended
|
||||||||||||
|
December 31, 2011
|
December 31, 2010
(restated)
|
December 31, 2009
(restated)
|
||||||||||
|
Net Interest Income:
|
||||||||||||
|
Interest income
|
$ | 254,028 | $ | 103,360 | $ | 261,243 | ||||||
|
Less: interest expense
|
11,941 | 7,749 | 9,871 | |||||||||
|
Interest income, Non-Agency RMBS and securitized loans transferred to consolidated VIEs
|
450,996 | 472,740 | 26,440 | |||||||||
|
Less: interest expense, Non-Agency RMBS and securitized loans transferred to consolidated VIEs
|
122,917 | 138,699 | 25,212 | |||||||||
|
Net interest income (expense)
|
570,166 | 429,652 | 252,600 | |||||||||
|
Other-than-temporary impairments:
|
||||||||||||
|
Total other-than-temporary impairment losses
|
(418,119 | ) | (295,386 | ) | (290,228 | ) | ||||||
|
Non-credit portion of loss recognized in other comprehensive income (loss)
|
61,014
|
163,541 | 179,357 | |||||||||
|
Net other-than-temporary credit impairment losses
|
(357,105 | ) | (131,845 | ) | (110,871 | ) | ||||||
|
Other gains (losses):
|
||||||||||||
|
Unrealized gains (losses) on interest rate swaps
|
(34,478 | ) | (9,989 | ) | - | |||||||
|
Realized gains (losses) on interest rate swaps
|
(15,929 | ) | (5,788 | ) | - | |||||||
|
Gains (losses) on interest rate swaps
|
(50,407 | ) | (15,777 | ) | - | |||||||
|
Net unrealized gains (losses) on interest-only RMBS
|
(14,545 | ) | 3,846 | 2,920 | ||||||||
|
Realized gains (losses) on sales of investments, net
|
54,353 | 17,333 | 118,915 | |||||||||
|
Total other gains (losses)
|
(10,599 | ) | 5,402 | 121,835 | ||||||||
|
Net investment income (loss)
|
202,462 | 303,209 | 263,564 | |||||||||
|
Other expenses:
|
||||||||||||
|
Management fee to affiliate
|
51,969 | 40,924 | 25,704 | |||||||||
|
Provision for loan losses
|
5,291 | 7,109 | 3,102 | |||||||||
|
General and administrative expenses
|
7,267 | 6,015 | 4,061 | |||||||||
|
Total other expenses
|
64,527 | 54,048 | 32,867 | |||||||||
|
Income (loss) before income taxes
|
137,935 | 249,161 | 230,697 | |||||||||
|
Income taxes
|
606 | 756 | 1 | |||||||||
|
Net income (loss)
|
$ | 137,329 | $ | 248,405 | $ | 230,696 | ||||||
|
Net income (loss) available per share to common shareholders:
|
||||||||||||
|
Basic
|
$ | 0.13 | $ | 0.30 | $ | 0.46 | ||||||
|
Diluted
|
$ | 0.13 | $ | 0.30 | $ | 0.45 | ||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||
|
Basic
|
1,026,365,197 | 821,675,803 | 505,962,840 | |||||||||
|
Diluted
|
1,027,171,387 | 822,617,319 | 507,042,421 | |||||||||
|
Comprehensive income (loss):
|
||||||||||||
|
Net income (loss)
|
$ | 137,329 | $ | 248,405 | $ | 230,696 | ||||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Unrealized gains (losses) on available-for-sale securities, net
|
(549,422 | ) | 555,835 | 268,245 | ||||||||
|
Reclassification adjustment for net losses included in net income (loss) for other-than-temporary credit impairment losses
|
357,105
|
131,845 | 110,871 | |||||||||
|
Reclassification adjustment for net realized losses (gains) included in net income (loss)
|
(54,353
|
) | (17,333 | ) | (118,915 | ) | ||||||
|
Other comprehensive income (loss)
|
(246,670 | ) | 670,347 | 260,201 | ||||||||
|
Comprehensive income (loss)
|
$ | (109,341 | ) | $ | 918,752 | $ | 490,897 | |||||
|
See notes to consolidated financial statements.
|
||||||||||||
|
CHIMERA INVESTMENT CORPORATION
|
||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
||||||||||||||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||||||||||
|
Common Stock
Par Value
|
Additional Paid-
in Capital
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Retained
Earnings
(Accumulated
Deficit) |
Total
|
||||||||||||||||
|
Balance, December 31, 2008
|
$ | 1,760 | $ | 831,966 | $ | (266,668 | ) | $ | (152,603 | ) | $ | 414,455 | ||||||||
|
Cumulative effect of prior period adjustment (see Note 16)
|
- | - | 16,243 | (16,243 | ) | - | ||||||||||||||
|
Balance, December 31, 2008 (restated)
|
1,760 | 831,966 | (250,425 | ) | (168,846 | ) | 414,455 | |||||||||||||
|
Net income (loss) (restated)
|
- | - | - | 230,696 | 230,696 | |||||||||||||||
|
Other comprehensive income (loss) (restated)
|
- | - | 260,201 | - | 260,201 | |||||||||||||||
|
Proceeds from direct purchase and dividend reinvestment
|
- | 50 | - | - | 50 | |||||||||||||||
|
Proceeds from common stock offerings
|
4,634 | 1,368,247 | - | - | 1,372,881 | |||||||||||||||
|
Proceeds from common stock offerings to affiliates
|
297 | 89,781 | - | - | 90,078 | |||||||||||||||
|
Equity-based compensation
|
2 | 570 | - | - | 572 | |||||||||||||||
|
Common dividends declared, $0.43 per share
|
- | - | - | (242,371 | ) | (242,371 | ) | |||||||||||||
|
Balance, December 31, 2009 (restated)
|
$ | 6,693 | $ | 2,290,614 | $ | 9,776 | $ | (180,521 | ) | $ | 2,126,562 | |||||||||
|
Net income (loss) (restated)
|
- | - | - | 248,405 | 248,405 | |||||||||||||||
|
Cumulative effect of change in accounting principle (restated)
|
- | - | - | (104,103 | ) | (104,103 | ) | |||||||||||||
|
Other comprehensive income (loss) (restated)
|
- | - | 670,347 | - | 670,347 | |||||||||||||||
|
Proceeds from direct purchase and dividend reinvestment
|
- | 504 | - | - | 504 | |||||||||||||||
|
Proceeds from common stock offerings
|
3,567 | 1,310,057 | - | - | 1,313,624 | |||||||||||||||
|
Equity-based compensation
|
1 | 715 | - | - | 716 | |||||||||||||||
|
Common dividends declared, $0.69 per share
|
- | - | - | (577,469 | ) | (577,469 | ) | |||||||||||||
|
Balance, December 31, 2010 (restated)
|
$ | 10,261 | $ | 3,601,890 | $ | 680,123 | $ | (613,688 | ) | $ | 3,678,586 | |||||||||
|
Net income (loss)
|
- | - | - | 137,329 | 137,329 | |||||||||||||||
|
Other comprehensive income (loss)
|
- | - | (246,670 | ) | - | (246,670 | ) | |||||||||||||
|
Proceeds from direct purchase and dividend reinvestment
|
4 | 1,116 | - | - | 1,120 | |||||||||||||||
|
Proceeds from common stock offerings
|
- | 22 | - | - | 22 | |||||||||||||||
|
Equity-based compensation
|
2 | 711 | - | - | 713 | |||||||||||||||
|
Common dividends declared, $0.51 per share
|
- | - | - | (523,481 | ) | (523,481 | ) | |||||||||||||
|
Balance, December 31, 2011
|
$ | 10,267 | $ | 3,603,739 | $ | 433,453 | $ | (999,840 | ) | $ | 3,047,619 | |||||||||
|
See notes to consolidated financial statements.
|
||||||||||||||||||||
|
CHIMERA INVESTMENT CORPORATION
|
||||||||||||
|
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||
|
For the Year Ended
|
||||||||||||
|
December 31, 2011
|
December 31, 2010
(restated) |
December 31, 2009
(restated) |
||||||||||
|
Cash Flows From Operating Activities:
|
||||||||||||
|
Net income (loss)
|
$ | 137,329 | $ | 248,405 | $ | 230,696 | ||||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||||||
|
(Accretion) amortization of investment discounts/premiums, net
|
(60,705 | ) | (66,483 | ) | (42,393 | ) | ||||||
|
Amortization of debt issue costs of securitized debt
|
12,551 | 16,655 | 4,000 | |||||||||
|
Unrealized losses (gains) on interest rate swaps
|
34,478 | 9,989 | - | |||||||||
|
Net unrealized losses (gains) on interest-only RMBS
|
14,545 | (3,846 | ) | (2,920 | ) | |||||||
|
Realized losses (gains) on sales of investments, net
|
(54,353 | ) | (17,333 | ) | (118,915 | ) | ||||||
|
Net other-than-temporary credit impairment losses
|
357,105 | 131,845 | 110,871 | |||||||||
|
Provision for loan losses
|
5,291 | 7,109 | 3,102 | |||||||||
|
Equity-based compensation expense
|
713 | 716 | 572 | |||||||||
|
Changes in operating assets:
|
||||||||||||
|
Decrease (increase) in accrued interest receivable, net
|
(672 | ) | (17,570 | ) | (23,177 | ) | ||||||
|
Decrease (increase) in other assets
|
(190 | ) | 282 | (237 | ) | |||||||
|
Changes in operating liabilities:
|
||||||||||||
|
Increase (decrease) in accounts payable and other liabilities
|
1,294 | (79 | ) | 85 | ||||||||
|
Increase (decrease) in investment management fees payable to affiliate
|
536 | 3,903 | 6,227 | |||||||||
|
Increase (decrease) in accrued interest payable, net
|
(217 | ) | 8,406 | 770 | ||||||||
|
Net cash provided by (used in) operating activities
|
$ | 447,705 | 321,999 | 168,681 | ||||||||
|
Cash Flows From Investing Activities:
|
||||||||||||
|
RMBS portfolio:
|
||||||||||||
|
Purchases
|
(4,174,746 | ) | (4,022,951 | ) | (5,324,267 | ) | ||||||
|
Sales
|
2,628,994 | 896,261 | 1,857,210 | |||||||||
|
Principal payments
|
677,190 | 808,678 | 548,048 | |||||||||
|
RMBS transferred to consolidated VIEs:
|
||||||||||||
|
Principal payments
|
668,924 | 619,795 | - | |||||||||
|
Securitized loans:
|
||||||||||||
|
Principal payments
|
85,526 | 113,330 | 108,850 | |||||||||
|
Net cash provided by (used in) investing activities
|
$ | (114,112 | ) | $ | (1,584,887 | ) | $ | (2,810,159 | ) | |||
|
Cash Flows From Financing Activities:
|
||||||||||||
|
Proceeds from repurchase agreements
|
15,247,543 | 15,370,110 | 59,370,624 | |||||||||
|
Payments on repurchase agreements
|
(14,383,351 | ) | (15,536,715 | ) | (57,957,341 | ) | ||||||
|
Net proceeds from common stock offerings
|
22 | 1,313,623 | 1,372,881 | |||||||||
|
Net proceeds from common stock offerings to affiliates
|
- | - | 90,078 | |||||||||
|
Payments on securitized debt borrowings, loans held for investment
|
(80,181 | ) | (106,186 | ) | (102,393 | ) | ||||||
|
Proceeds from securitized debt borrowings, RMBS transferred to consolidated VIEs
|
310,972 | 1,295,657 | - | |||||||||
|
Payments on securitized debt borrowings, RMBS transferred to consolidated VIEs
|
(645,603 | ) | (574,399 | ) | - | |||||||
|
Net proceeds from direct purchase and dividend reinvestment
|
1,120 | 504 | 50 | |||||||||
|
Common dividends paid
|
(584,989 | ) | (516,812 | ) | (135,622 | ) | ||||||
|
Net cash provided by (used in) financing activities
|
$ | (134,467 | ) | $ | 1,245,782 | $ | 2,638,277 | |||||
|
Net increase (decrease) in cash and cash equivalents
|
199,126 | (17,106 | ) | (3,201 | ) | |||||||
|
Cash and cash equivalents at beginning of period
|
7,173 | 24,279 | 27,480 | |||||||||
|
Cash and cash equivalents at end of period
|
$ | 206,299 | $ | 7,173 | $ | 24,279 | ||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Interest received
|
$ | 640,199 | $ | 521,643 | $ | 221,617 | ||||||
|
Interest paid
|
$ | 120,688 | $ | 129,419 | $ | 29,805 | ||||||
|
Taxes paid
|
$ | - | $ | 756 | $ | 1 | ||||||
|
Management fees paid
|
$ | 51,383 | $ | 37,212 | $ | 19,479 | ||||||
|
Non-cash investing activities:
|
||||||||||||
|
Payable for investments purchased
|
$ | - | $ | 127,693 | $ | - | ||||||
|
Net change in unrealized gain (loss) on available-for sale securities
|
$ | (246,670 | ) | $ | 670,347 | $ | 260,201 | |||||
|
Non-cash financing activities:
|
||||||||||||
|
Common dividends declared, not yet paid
|
$ | 112,937 | $ | 174,445 | $ | 113,789 | ||||||
|
See notes to consolidated financial statements.
|
||||||||||||
|
|
·
|
Agency RMBS
|
|
|
·
|
Non-Agency RMBS that meet each of the following conditions at the acquisition date (referred to hereafter as “Non-Agency RMBS of High Credit Quality”):
|
|
|
1.
|
Rated AA or higher by a nationally recognized credit rating agency.
|
|
|
2.
|
We expect to collect substantially all of the security’s contractual cash flows.
|
|
|
3.
|
The security cannot be contractually prepaid such that we would not recover our initial investment.
|
|
|
1.
|
There is evidence of deterioration in credit quality of the security from its inception.
|
|
|
2.
|
It is probable that we will not collect all contractual cash flows on the security.
|
|
|
1.
|
The security is rated below AA (or is unrated) or the security can be contractually prepaid such that we would not recover our initial investment.
|
|
|
2.
|
We expect to collect substantially all contractual cash flows.
|
|
December 31, 2011
|
|||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Principal or Notional Value
|
Total
Premium
|
Total
Discount
|
Amortized
Cost
|
Fair
Value
|
Gross
Unrealized
Gains
|
Gross Unrealized Losses
|
Net Unrealized Gain/(Loss)
|
||||||||||||||||||||||||||
|
Non-Agency RMBS
|
|||||||||||||||||||||||||||||||||
|
Senior
|
$ | 1,115 | $ | - | $ | (56 | ) | $ | 1,059 | $ | 1,020 | $ | 2 | $ | (41 | ) | $ | (39 | ) | ||||||||||||||
|
Senior interest-only
|
3,734,452 | 199,288 | - | 199,288 | 188,679 | 11,308 | (21,917 | ) | (10,609 | ) | |||||||||||||||||||||||
|
Subordinated
|
1,378,891 | - | (724,739 | ) | 654,152 | 606,895 | 30,997 | (78,254 | ) | (47,257 | ) | ||||||||||||||||||||||
|
Subordinated interest-only
|
277,560 | 21,910 | - | 21,910 | 22,019 | 1,663 | (1,554 | ) | 109 | ||||||||||||||||||||||||
|
RMBS transferred to consolidated variable interest entities ("VIEs")
|
5,265,128 | 19,869 | (2,382,995 | ) | 2,902,002 | 3,270,332 | 420,505 | (52,175 | ) | 368,330 | |||||||||||||||||||||||
|
Agency RMBS
|
2,937,041 | 90,403 | (159 | ) | 3,027,285 | 3,144,531 | 117,601 | (355 | ) | 117,246 | |||||||||||||||||||||||
|
Total
|
$ | 13,594,187 | $ | 331,470 | $ | (3,107,949 | ) | $ | 6,805,696 | $ | 7,233,476 | $ | 582,076 | $ | (154,296 | ) | $ | 427,780 | |||||||||||||||
|
December 31, 2010
|
|||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Principal or Notional Value
|
Total
Premium
|
Total
Discount
|
Amortized
Cost
|
Fair
Value
|
Gross
Unrealized
Gains
|
Gross Unrealized Losses
|
Net Unrealized Gain/(Loss)
|
||||||||||||||||||||||||||
|
Non-Agency RMBS
|
|||||||||||||||||||||||||||||||||
|
Senior
|
$ | 343,203 | $ | 53 | $ | (477 | ) | $ | 342,779 | $ | 342,578 | $ | 100 | $ | (301 | ) | $ | (201 | ) | ||||||||||||||
|
Senior interest-only
|
2,699,496 | 158,728 | - | 158,728 | 160,964 | 5,968 | (3,732 | ) | 2,236 | ||||||||||||||||||||||||
|
Subordinated
|
1,197,998 | - | (565,301 | ) | 632,697 | 635,452 | 11,879 | (9,124 | ) | 2,755 | |||||||||||||||||||||||
|
Subordinated interest-only
|
282,364 | 28,556 | - | 28,556 | 32,449 | 3,893 | - | 3,893 | |||||||||||||||||||||||||
|
RMBS transferred to consolidated variable interest entities ("VIEs")
|
6,094,172 | 25,568 | (2,411,758 | ) | 3,707,982 | 4,357,666 | 710,223 | (60,539 | ) | 649,684 | |||||||||||||||||||||||
|
Agency RMBS
|
2,035,824 | 67,132 | - | 2,102,956 | 2,133,584 | 47,718 | (17,090 | ) | 30,628 | ||||||||||||||||||||||||
|
Total
|
$ | 12,653,057 | $ | 280,037 | $ | (2,977,536 | ) | $ | 6,973,698 | $ | 7,662,693 | $ | 779,781 | $ | (90,786 | ) | $ | 688,995 | |||||||||||||||
|
For the Year Ended
|
||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Balance at beginning of period
|
$ | 2,521,723 | $ | 2,438,605 | ||||
|
Purchases
|
139,347 | 1,054,800 | ||||||
|
Accretion
|
(392,779 | ) | (389,534 | ) | ||||
|
Reclassification (to) from non-accretable difference
|
127,978 | (311,763 | ) | |||||
|
Sales
|
(53,807 | ) | (270,385 | ) | ||||
|
Balance at end of period
|
$ | 2,342,462 | $ | 2,521,723 | ||||
|
December 31, 2011
|
||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Unrealized Loss Position For:
|
||||||||||||||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
|||||||||||||||||||||||||||||||||||
|
Estimated
Fair
Value
|
Unrealized
Losses
|
Number of Securities
|
Estimated
Fair
Value
|
Unrealized
Losses
|
Number of Securities
|
Estimated
Fair
Value
|
Gross
Unrealized
Losses
|
Number
of
Securities
|
||||||||||||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||||||||||||||||||
| Senior | $ | - | $ | - | - | $ | 127 | $ | (41 | ) | 1 | $ | 127 | $ | (41 | ) | 1 | |||||||||||||||||||
| Senior interest-only | 99,351 | (18,756 | ) | 26 | 17,647 | (3,161 | ) | 12 | 116,998 | (21,917 | ) | 38 | ||||||||||||||||||||||||
| Subordinated | 321,416 | (52,824 | ) | 33 | 111,167 | (25,430 | ) | 17 | 432,583 | (78,254 | ) | 50 | ||||||||||||||||||||||||
|
Subordinated interest-
only
|
16,300 | (1,554 | ) | 2 | - | - | - | 16,300 | (1,554 | ) | 2 | |||||||||||||||||||||||||
|
RMBS transferred to
consolidated VIEs
|
- | - | - | 594,369 | (52,175 | ) | 18 | 594,369 | (52,175 | ) | 18 | |||||||||||||||||||||||||
|
Agency RMBS
|
3,888 | (355 | ) | 2 | - | - | - | 3,888 | (355 | ) | 2 | |||||||||||||||||||||||||
|
Total
|
$ | 440,955 | $ | (73,489 | ) | 63 | $ | 723,310 | $ | (80,807 | ) | 48 | $ | 1,164,265 | $ | (154,296 | ) | 111 | ||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Unrealized Loss Position For:
|
||||||||||||||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
|||||||||||||||||||||||||||||||||||
|
Estimated
Fair Value
|
Unrealized
Losses
|
Number of Securities
|
Estimated
Fair Value
|
Unrealized
Losses
|
Number of Securities
|
Estimated
Fair Value
|
Gross
Unrealized
Losses
|
Number
of
Securities
|
||||||||||||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||||||||||||||||||
| Senior | $ | 32,882 | $ | (178 | ) | 4 | $ | 163 | $ | (123 | ) | 1 | $ | 33,045 | $ | (301 | ) | 5 | ||||||||||||||||||
| Senior interest-only | 45,669 | (3,693 | ) | 18 | 37 | (39 | ) | 1 | 45,706 | (3,732 | ) | 19 | ||||||||||||||||||||||||
| Subordinated | 179,368 | (9,077 | ) | 29 | 881 | (47 | ) | 5 | 180,249 | (9,124 | ) | 34 | ||||||||||||||||||||||||
|
RMBS transferred to
consolidated VIEs
|
266,933 | (10,621 | ) | 4 | 254,529 | (49,918 | ) | 12 | 521,462 | (60,539 | ) | 16 | ||||||||||||||||||||||||
|
Agency RMBS
|
598,352 | (16,927 | ) | 5 | 2,112 | (163 | ) | 1 | 600,464 | (17,090 | ) | 6 | ||||||||||||||||||||||||
|
Total
|
$ | 1,123,204 | $ | (40,496 | ) | 60 | $ | 257,722 | $ | (50,290 | ) | 20 | $ | 1,380,926 | $ | (90,786 | ) | 80 | ||||||||||||||||||
|
For the Year Ended
|
||||||||||||
|
December 31, 2011
|
December 31, 2010
|
December 31, 2009
|
||||||||||
|
Other-than-temporary impairments
|
(dollars in thousands)
|
|||||||||||
|
Total other-than-temporary impairment losses
|
$ | (418,119 | ) | $ | (295,386 | ) | $ | (290,228 | ) | |||
|
Non-credit portion of loss recognized in other comprehensive income (loss)
|
61,014 | 163,541 | 179,357 | |||||||||
|
Net other-than-temporary credit impairment losses
|
$ | (357,105 | ) | $ | (131,845 | ) | $ | (110,871 | ) | |||
|
For the Year Ended
|
||||||||||||
|
December 31, 2011
|
December 31, 2010
|
December 31, 2009
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Cumulative credit impairment loss beginning balance
|
$ | 84,255 | $ | 60,043 | $ | 28,190 | ||||||
|
Additions:
|
||||||||||||
|
Other-than-temporary impairments not previously recognized
|
219,393 | 76,285 | 82,077 | |||||||||
|
Reductions for securities sold during the period
|
(6,918 | ) | (11,189 | ) | (310 | ) | ||||||
|
Increases related to other-than-temporary impairments on securities with previously recognized other-than-temporary impairments
|
137,712 | 55,560 | 28,794 | |||||||||
|
Reductions for increases in cash flows expected to be collected over the remaining life of the securities
|
(359,708 | ) | (96,444 | ) | (78,708 | ) | ||||||
|
Cumulative credit impairment loss ending balance
|
$ | 74,734 | $ | 84,255 | $ | 60,043 | ||||||
| For the Year Ended | |||
|
December 31, 2011
|
December 31, 2010
|
||
|
Loss Severity
|
|||
|
Weighted Average
|
59%
|
50%
|
|
|
Range
|
34% - 97%
|
26% - 82%
|
|
|
60+ days delinquent
|
|||
|
Weighted Average
|
30%
|
32%
|
|
|
Range
|
0% - 68%
|
0% - 49%
|
|
|
Credit Enhancement (1)
|
|||
|
Weighted Average
|
10%
|
16%
|
|
|
Range
|
0% - 91%
|
0% - 86%
|
|
|
3 Month CPR
|
|||
|
Weighted Average
|
15%
|
16%
|
|
|
Range
|
0% - 83%
|
0% - 39%
|
|
|
12 Month CPR
|
|||
|
Weighted Average
|
16%
|
17%
|
|
|
Range
|
4% - 56%
|
1% - 35%
|
|
|
(1) Calculated as the combined credit enhancement to the Re-REMIC and underlying from each of their respective capital structures.
|
|||
|
December 31, 2011
|
|||||||||||||||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||||||
|
Gross Unrealized Gain Included in Accumulated Other Comprehensive Income
|
Gross Unrealized Gain Included in Accumulated Deficit
|
Total Gross Unrealized Gain
|
Gross Unrealized Loss Included in Accumulated Other Comprehensive Income
|
Gross Unrealized Loss Included in Accumulated Deficit
|
Total Gross Unrealized Loss
|
||||||||||||||||||||
|
Non-Agency RMBS
|
|||||||||||||||||||||||||
|
Senior
|
$ | 2 | $ | - | $ | 2 | $ | (41 | ) | $ | - | $ | (41 | ) | |||||||||||
|
Senior interest-only
|
- | 11,308 | 11,308 | - | (21,917 | ) | (21,917 | ) | |||||||||||||||||
|
Subordinated
|
30,997 | - | 30,997 | (78,254 | ) | - | (78,254 | ) | |||||||||||||||||
|
Subordinated interest-only
|
- | 1,663 | 1,663 | - | (1,554 | ) | (1,554 | ) | |||||||||||||||||
|
RMBS transferred to consolidated VIEs
|
415,688 | 4,817 | 420,505 | (52,175 | ) | - | (52,175 | ) | |||||||||||||||||
|
Agency RMBS
|
117,236 | 365 | 117,601 | - | (355 | ) | (355 | ) | |||||||||||||||||
|
Total
|
$ | 563,923 | $ | 18,153 | $ | 582,076 | $ | (130,470 | ) | $ | (23,826 | ) | $ | (154,296 | ) | ||||||||||
|
December 31, 2010
|
|||||||||||||||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||||||
|
Gross Unrealized Gain Included in Accumulated Other Comprehensive Income
|
Gross Unrealized Gain Included in Accumulated Deficit
|
Total Gross Unrealized Gain
|
Gross Unrealized Loss Included in Accumulated Other Comprehensive Income
|
Gross Unrealized Loss Included in Accumulated Deficit
|
Total Gross Unrealized Loss
|
||||||||||||||||||||
|
Non-Agency RMBS
|
|||||||||||||||||||||||||
|
Senior
|
$ | 100 | $ | - | $ | 100 | $ | (301 | ) | $ | - | $ | (301 | ) | |||||||||||
|
Senior interest-only
|
- | 5,968 | 5,968 | - | (3,732 | ) | (3,732 | ) | |||||||||||||||||
|
Subordinated
|
11,879 | - | 11,879 | (9,124 | ) | - | (9,124 | ) | |||||||||||||||||
|
Subordinated interest-only
|
- | 3,893 | 3,893 | - | - | - | |||||||||||||||||||
|
RMBS transferred to consolidated VIEs
|
707,317 | 2,906 | 710,223 | (60,539 | ) | - | (60,539 | ) | |||||||||||||||||
|
Agency RMBS
|
47,718 | - | 47,718 | (16,927 | ) | (163 | ) | (17,090 | ) | ||||||||||||||||
|
Total
|
$ | 767,014 | $ | 12,767 | $ | 779,781 | $ | (86,891 | ) | $ | (3,895 | ) | $ | (90,786 | ) | ||||||||||
|
December 31, 2011
|
||||||||||||||||||||
|
Principal or Notional Value at Period-End
(dollars in thousands)
|
Weighted Average Amortized Cost Basis
|
Weighted Average Fair Value
|
Weighted Average Coupon
|
Weighted Average Yield at Period-End
(1)
|
||||||||||||||||
|
Non-Agency Mortgage-Backed Securities
|
||||||||||||||||||||
|
Senior
|
$ | 1,115 | $ | 95.13 | $ | 91.55 | 1.02 | % | 2.95 | % | ||||||||||
|
Senior, interest only
|
$ | 3,734,452 | $ | 5.34 | $ | 5.05 | 1.96 | % | 13.28 | % | ||||||||||
|
Subordinated
|
$ | 1,378,891 | $ | 47.44 | $ | 44.01 | 3.44 | % | 9.57 | % | ||||||||||
|
Subordinated, interest only
|
$ | 277,560 | $ | 7.89 | $ | 7.93 | 2.94 | % | 9.93 | % | ||||||||||
|
RMBS transferred to consolidated variable interest entities
|
$ | 5,265,128 | $ | 55.14 | $ | 62.11 | 5.32 | % | 14.56 | % | ||||||||||
|
Agency Mortgage-Backed Securities
|
$ | 2,937,041 | $ | 103.07 | $ | 107.06 | 4.66 | % | 3.83 | % | ||||||||||
|
(1) Bond Equivalent Yield at period end.
|
||||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||
|
Principal or Notional Value at Period-End
(dollars in thousands)
|
Weighted Average Amortized Cost Basis
|
Weighted Average Fair Value
|
Weighted Average Coupon
|
Weighted Average Yield at Period-End
(1)
|
||||||||||||||||
|
Non-Agency Mortgage-Backed Securities
|
||||||||||||||||||||
|
Senior
|
$ | 343,203 | $ | 99.88 | $ | 99.82 | 3.62 | % | 3.34 | % | ||||||||||
|
Senior, interest only
|
$ | 2,699,496 | $ | 5.88 | $ | 5.96 | 2.25 | % | 14.45 | % | ||||||||||
|
Subordinated
|
$ | 1,197,998 | $ | 52.81 | $ | 53.04 | 2.59 | % | 6.91 | % | ||||||||||
|
Subordinated, interest only
|
$ | 282,364 | $ | 10.11 | $ | 11.49 | 3.21 | % | 9.73 | % | ||||||||||
|
RMBS transferred to consolidated variable interest entities
|
$ | 6,094,172 | $ | 60.83 | $ | 71.53 | 5.77 | % | 12.03 | % | ||||||||||
|
Agency Mortgage-Backed Securities
|
$ | 2,035,824 | $ | 103.30 | $ | 104.80 | 4.91 | % | 4.23 | % | ||||||||||
|
(1) Bond Equivalent Yield at period end.
|
||||||||||||||||||||
|
December 31, 2011
|
December 31, 2010
|
|
|
AAA
|
0.53%
|
3.11%
|
|
AA
|
0.14%
|
1.61%
|
|
A
|
0.45%
|
1.19%
|
|
BBB
|
1.54%
|
0.45%
|
|
BB
|
0.00%
|
0.36%
|
|
B
|
0.43%
|
0.06%
|
|
Below B or not rated
|
96.91%
|
93.22%
|
|
Total
|
100.00%
|
100.00%
|
|
December 31, 2011
|
||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Weighted Average Life
|
||||||||||||||||||||
|
Less than one year
|
Greater than one year and less than five years
|
Greater than five years and less than ten years
|
Greater than ten years
|
Total
|
||||||||||||||||
|
Fair value
|
||||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||
|
Senior
|
$ | 892 | $ | - | $ | 128 | $ | - | $ | 1,020 | ||||||||||
|
Senior interest-only
|
- | 85,633 | 69,204 | 33,842 | 188,679 | |||||||||||||||
|
Subordinated
|
6,530 | 101,984 | 259,549 | 238,832 | 606,895 | |||||||||||||||
|
Subordinated interest-only
|
- | - | 1,812 | 20,207 | 22,019 | |||||||||||||||
|
RMBS transferred to consolidated VIEs
|
25,375 | 338,616 | 2,119,030 | 787,311 | 3,270,332 | |||||||||||||||
|
Agency RMBS
|
17,932 | 1,735,106 | 824,645 | 566,848 | 3,144,531 | |||||||||||||||
|
Total fair value
|
$ | 50,729 | $ | 2,261,339 | $ | 3,274,368 | $ | 1,647,040 | $ | 7,233,476 | ||||||||||
|
Amortized cost
|
||||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||
|
Senior
|
$ | 891 | $ | - | $ | 168 | $ | - | $ | 1,059 | ||||||||||
|
Senior interest-only
|
- | 95,974 | 69,953 | 33,361 | 199,288 | |||||||||||||||
|
Subordinated
|
5,616 | 98,657 | 300,489 | 249,390 | 654,152 | |||||||||||||||
|
Subordinated interest-only
|
- | - | 1,946 | 19,964 | 21,910 | |||||||||||||||
|
RMBS transferred to consolidated VIEs
|
32,806 | 296,144 | 1,827,000 | 746,052 | 2,902,002 | |||||||||||||||
|
Agency RMBS
|
17,610 | 1,663,917 | 798,632 | 547,126 | 3,027,285 | |||||||||||||||
|
Total amortized cost
|
$ | 56,923 | $ | 2,154,692 | $ | 2,998,188 | $ | 1,595,893 | $ | 6,805,696 | ||||||||||
|
December 31, 2010
|
||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Weighted Average Life
|
||||||||||||||||||||
|
Less than one year
|
Greater than one year and less than five years
|
Greater than five years and less than ten years
|
Greater than ten years
|
Total
|
||||||||||||||||
|
Fair value
|
||||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||
|
Senior
|
$ | 9,745 | $ | 332,670 | $ | 163 | $ | - | $ | 342,578 | ||||||||||
|
Senior interest-only
|
- | 27,382 | 106,561 | 27,021 | 160,964 | |||||||||||||||
|
Subordinated
|
242 | 79,417 | 128,089 | 427,704 | 635,452 | |||||||||||||||
|
Subordinated interest-only
|
- | - | - | 32,449 | 32,449 | |||||||||||||||
|
RMBS transferred to consolidated VIEs
|
1,615 | 392,716 | 3,018,948 | 944,387 | 4,357,666 | |||||||||||||||
|
Agency RMBS
|
- | 1,560,859 | 572,725 | - | 2,133,584 | |||||||||||||||
|
Total fair value
|
$ | 11,602 | $ | 2,393,044 | $ | 3,826,486 | $ | 1,431,561 | $ | 7,662,693 | ||||||||||
|
Amortized cost
|
||||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||
|
Senior
|
$ | 9,778 | $ | 332,715 | $ | 286 | $ | - | $ | 342,779 | ||||||||||
|
Senior interest-only
|
- | 25,547 | 106,255 | 26,926 | 158,728 | |||||||||||||||
|
Subordinated
|
9 | 76,797 | 125,928 | 429,963 | 632,697 | |||||||||||||||
|
Subordinated interest-only
|
- | - | - | 28,556 | 28,556 | |||||||||||||||
|
RMBS transferred to consolidated VIEs
|
13,021 | 365,109 | 2,464,348 | 865,504 | 3,707,982 | |||||||||||||||
|
Agency RMBS
|
- | 1,513,644 | 589,312 | - | 2,102,956 | |||||||||||||||
|
Total amortized cost
|
$ | 22,808 | $ | 2,313,812 | $ | 3,286,129 | $ | 1,350,949 | $ | 6,973,698 | ||||||||||
|
December 31, 2011
|
December 31, 2010
|
|||
|
Weighted average maturity (years)
|
25.7
|
26.9
|
||
|
Weighted average amortized loan to value (1)
|
71.5%
|
72.4%
|
||
|
Weighted average FICO (2)
|
718.4
|
718.7
|
||
|
Weighted average loan balance (in thousands)
|
$469.0
|
$472.0
|
||
|
Weighted average percentage owner occupied
|
85.3%
|
84.0%
|
||
|
Weighted average percentage single family residence
|
65.6%
|
63.8%
|
||
|
Weighted average current credit enhancement
|
4.5%
|
8.5%
|
||
|
Weighted average geographic concentration of top five states
|
CA
|
38.1%
|
CA
|
39.6%
|
|
FL
|
8.5%
|
FL
|
8.8%
|
|
|
NY
|
6.1%
|
NY
|
5.0%
|
|
|
NJ
|
2.7%
|
VA
|
2.6%
|
|
|
VA
|
2.4%
|
NJ
|
2.2%
|
|
|
(1) Value represents appraised value of the collateral at the time of loan origination.
|
||||
|
(2) FICO as determined at the time of loan origination.
|
||||
|
Origination Year
|
December 31, 2011
|
December 31, 2010
|
|
2001
|
0.2%
|
0.0%
|
|
2003
|
0.9%
|
0.0%
|
|
2004
|
1.3%
|
0.1%
|
|
2005
|
13.8%
|
18.9%
|
|
2006
|
31.8%
|
36.7%
|
|
2007
|
48.7%
|
40.4%
|
|
2008
|
3.3%
|
3.9%
|
|
Total
|
100.0%
|
100.0%
|
| For the Year Ended | |||||||
|
December 31, 2011
|
December 31, 2010
|
||||||
| (dollars in thousands) | |||||||
|
Balance, beginning of period
|
$ | 349,112 | $ | 470,533 | |||
|
Principal paydowns
|
(85,526 | ) | (113,330 | ) | |||
|
Net periodic amortization (accretion)
|
(1,663 | ) | (982 | ) | |||
|
Change to loan loss provision
|
(2,932 | ) | (6,455 | ) | |||
|
Charge-offs
|
(2,359 | ) | (654 | ) | |||
|
Balance, end of period
|
$ | 256,632 | $ | 349,112 | |||
|
December 31, 2011
|
December 31, 2010
|
||||||
| (dollars in thousands) | |||||||
|
Securitized loans, at amortized cost
|
$ | 270,570 | $ | 360,118 | |||
|
Less: allowance for loan losses
|
13,938 | 11,006 | |||||
|
Securitized loans held for investment
|
$ | 256,632 | $ | 349,112 | |||
|
December 31, 2011
|
December 31, 2010
|
|||
|
Number of loans
|
392
|
513
|
||
|
Weighted average maturity (years)
|
25.8
|
26.6
|
||
|
Weighted average loan to value (1)
|
75.5%
|
74.5%
|
||
|
Weighted average FICO (2)
|
752
|
755
|
||
|
Weighted average loan balance (in thousands)
|
$684.0
|
$694.3
|
||
|
Weighted average percentage owner occupied
|
91.1%
|
90.5%
|
||
|
Weighted average percentage single family residence
|
58.1%
|
58.2%
|
||
|
Weighted average geographic concentration of top five states
|
CA
|
36.0%
|
CA
|
33.3%
|
|
FL
|
6.1%
|
FL
|
6.7%
|
|
|
AZ
|
5.8%
|
NJ
|
5.3%
|
|
|
NJ
|
5.4%
|
IL
|
5.3%
|
|
|
IL
|
5.3%
|
AZ
|
5.2%
|
|
|
(1) Value represents appraised value of the collateral at the time of loan origination.
|
||||
|
(2) FICO as determined at the time of loan origination.
|
||||
|
For the Year Ended
|
|||||||||||
|
December 31, 2011
|
December 31, 2010
|
December 31, 2009
|
|||||||||
|
(dollars in thousands)
|
|||||||||||
|
Balance, beginning of period
|
$ | 11,006 | $ | 4,551 | $ | 1,621 | |||||
|
Provision for loan losses
|
5,291 | 7,109 | 3,102 | ||||||||
|
Charge-offs
|
(2,359 | ) | (654 | ) | (172 | ) | |||||
|
Balance, end of period
|
$ | 13,938 | $ | 11,006 | $ | 4,551 | |||||
|
30 Days Delinquent
|
60 Days Delinquent
|
90+ Days Delinquent
|
Bankruptcy
|
Foreclosure
|
REO
|
Total
|
||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
|
December 31, 2011
|
$ | 1,342 | $ | 1,828 | $ | 2,338 | $ | 1,659 | $ | 3,626 | $ | 5,201 | $ | 15,994 | ||||||||||||||
|
December 31, 2010
|
$ | 1,664 | $ | 1,554 | $ | 9,649 | $ | 937 | $ | 1,295 | $ | 1,120 | $ | 16,219 | ||||||||||||||
|
Number of Loans Modified During Period
|
Unpaid Principal Balance of Modified Loans (Pre-modification)
|
Unpaid Principal Balance of Modified Loans (Post-modification)
|
Amortized Cost of Modified Loans
|
Amortized Cost of Modified Loans For Which There is an Allowance for Loan Losses
|
Amortized Cost of Modified Loans For Which There is No Allowance for Loan Losses
|
|||||||||||||||||||
| (dollars in thousands) | ||||||||||||||||||||||||
|
December 31, 2011
|
7 | $ | 5,496 | $ | 5,798 | $ | 5,851 | $ | 5,851 | $ | 0 | |||||||||||||
|
December 31, 2010
|
14 | $ | 11,385 | $ | 11,975 | $ | 12,114 | $ | 12,114 | $ | 0 | |||||||||||||
|
December 31, 2011
|
||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Assets:
|
||||||||||||
|
Non-Agency RMBS
|
||||||||||||
|
Senior
|
$ | - | $ | - | $ | 1,020 | ||||||
|
Senior interest-only
|
- | - | 188,679 | |||||||||
|
Subordinated
|
- | - | 606,895 | |||||||||
|
Subordinated interest-only
|
- | - | 22,019 | |||||||||
|
RMBS transferred to consolidated VIEs
|
- | - | 3,270,332 | |||||||||
|
Agency mortgage-backed securities
|
- | 3,144,531 | - | |||||||||
|
Liabilities:
|
||||||||||||
|
Interest rate swaps
|
- | 44,467 | - | |||||||||
|
December 31, 2010 (restated)
|
||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Assets:
|
||||||||||||
|
Non-Agency RMBS
|
||||||||||||
|
Senior
|
$ | - | $ | - | $ | 342,578 | ||||||
|
Senior interest-only
|
- | - | 160,964 | |||||||||
|
Subordinated
|
- | - | 635,452 | |||||||||
|
Subordinated interest-only
|
- | - | 32,449 | |||||||||
|
RMBS transferred to consolidated VIEs
|
- | - | 4,357,666 | |||||||||
|
Agency mortgage-backed securities
|
- | 2,133,584 | - | |||||||||
|
Liabilities:
|
||||||||||||
|
Interest rate swaps
|
- | 9,988 | - | |||||||||
|
Fair Value Reconciliation, Level 3
|
||||||||
|
(dollars in thousands)
|
||||||||
| For the Year Ended | ||||||||
|
December 31, 2011
|
December 31, 2010 (restated)
|
|||||||
|
Non-Agency RMBS
|
||||||||
|
Beginning balance Level 3 assets
|
$ | 5,529,109 | 2,398,865 | |||||
|
Additions due to adoption of ASC 810
|
- | 1,899,971 | ||||||
|
Reductions due to adoption of ASC 810
|
- | (874,963 | ) | |||||
|
Purchases
|
446,207 | 3,092,549 | ||||||
|
Principal payments
|
(695,277 | ) | (869,418 | ) | ||||
|
Sales
|
(631,642 | ) | (835,355 | ) | ||||
|
Accretion of investment discounts
|
81,224 | 85,174 | ||||||
|
Gains (losses) included in net income
|
||||||||
|
Other than temporary credit impairment losses
|
(357,105 | ) | (131,845 | ) | ||||
|
Realized gains (losses) on sales
|
445 | 15,239 | ||||||
|
Net unrealized gains (losses) on interest-only RMBS
|
(14,717 | ) | 3,993 | |||||
|
Gains (losses) included in other comprehensive income
|
||||||||
|
Total unrealized gains (losses) for the period
|
(269,299 | ) | 744,899 | |||||
|
Ending balance Level 3 assets
|
$ | 4,088,945 | $ | 5,529,109 | ||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
Amount |
Estimated Fair Value
|
Carrying
Amount |
Estimated Fair Value
|
|||||||||||||
| (dollars in thousands) | ||||||||||||||||
|
Non-Agency RMBS
|
$ | 4,088,945 | $ | 4,088,945 | $ | 5,529,109 | $ | 5,529,109 | ||||||||
|
Agency RMBS
|
3,144,531 | 3,144,531 | 2,133,584 | 2,133,584 | ||||||||||||
|
Securitized loans held for investment
|
256,632 | 237,977 | 349,112 | 327,159 | ||||||||||||
|
Repurchase agreements
|
(2,672,989 | ) | (2,677,402 | ) | (1,808,797 | ) | (1,811,575 | ) | ||||||||
|
Securitized debt, non-Agency RMBS transferred to consolidated VIEs
|
(1,630,276 | ) | (1,546,237 | ) | (1,956,079 | ) | (1,887,121 | ) | ||||||||
|
Securitized debt, loans held for investment
|
(212,778 | ) | (222,921 | ) | (289,236 | ) | (303,102 | ) | ||||||||
|
Interest rate swaps
|
(44,467 | ) | (44,467 | ) | (9,988 | ) | (9,988 | ) | ||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||
| (dollars in thousands) | ||||||||
|
Overnight
|
$ | - | $ | - | ||||
|
1-29 days
|
1,368,945 | 232,265 | ||||||
|
30 to 59 days
|
836,007 | 970,394 | ||||||
|
60 to 89 days
|
- | 545,442 | ||||||
|
90 to 119 days
|
171,836 | 60,696 | ||||||
|
Greater than or equal to 120 days
|
296,201 | - | ||||||
|
Total
|
$ | 2,672,989 | $ | 1,808,797 | ||||
|
December 31, 2011
|
December 31, 2010
|
|||||||
| (dollars in thousands) | ||||||||
|
Within One Year
|
$ | 488,886 | $ | 634,988 | ||||
|
One to Three Years
|
598,921 | 831,305 | ||||||
|
Three to Five Years
|
276,965 | 305,953 | ||||||
|
Greater Than or Equal to Five Years
|
404,386 | 417,977 | ||||||
|
Total
|
$ | 1,769,158 | $ | 2,190,223 | ||||
|
Carrying Value (1)
|
||||
|
(dollars in thousands)
|
||||
|
Assets
|
||||
|
Non-Agency RMBS transferred to consolidated VIEs
|
$ | 1,098,118 | ||
|
Liabilities
|
||||
|
Securitized debt, non-Agency RMBS transferred to consolidated VIEs
|
1,202,221 | |||
|
Net assets and liabilities of newly consolidated entities
|
(104,103 | ) | ||
|
Cumulative effect of change in accounting principle
|
$ | (104,103 | ) | |
|
(1) Carrying value represents the amount the assets would have been recorded at in the consolidated financial statements at January 1, 2010 had they been recorded in the consolidated financial statements on the date the Company first met the conditions for consolidation under the new accounting principle.
|
||||
|
December 31, 2011
|
December 31, 2010
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Assets
|
||||||||
|
Non-Agency RMBS transferred to consolidated VIEs
|
$ | 3,270,332 | $ | 4,357,666 | ||||
|
Securitized loans
|
256,632 | 349,112 | ||||||
|
Accrued interest receivable
|
26,616 | 31,448 | ||||||
|
Liabilities
|
||||||||
|
Securitized debt, non-Agency RMBS transferred to consolidated VIEs
|
$ | 1,630,276 | $ | 1,956,079 | ||||
|
Securitized debt, loans held for investment
|
212,778 | 289,236 | ||||||
|
Accrued interest payable
|
8,130 | 9,966 | ||||||
|
For the Year Ended
|
||||||||||||
|
December 31, 2011
|
December 31, 2010
|
December 31, 2009
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Interest income, Non-Agency RMBS and securitized loans transferred to consolidated VIEs
|
$ | 450,996 | $ | 472,740 | $ | 26,440 | ||||||
|
Less: interest expense, Non-Agency RMBS and securitized loans transferred to consolidated VIEs
|
122,917 | 138,699 | 25,212 | |||||||||
|
Net interest income
|
$ | 328,079 | $ | 334,041 | $ | 1,228 | ||||||
|
Total other-than-temporary impairment losses
|
$ | (239,828 | ) | $ | (183,746 | ) | $ | - | ||||
|
Non-credit portion of loss recognized in other comprehensive income (loss)
|
(18,731 | ) | 95,756 | - | ||||||||
|
Net other-than-temporary credit impairment losses
|
$ | (258,559 | ) | $ | (87,990 | ) | $ | - | ||||
|
For the Year Ended
|
||||||||||||
|
December 31, 2011
|
December 31, 2010
|
December 31, 2009
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Amortization of debt issue costs of securitized debt
|
$ | 12,551 | $ | 16,655 | 4,000 | |||||||
|
Payments on securitized debt borrowings, loans held for investment
|
(80,181 | ) | (106,186 | ) | (102,393 | ) | ||||||
|
Proceeds from securitized debt borrowings, RMBS transferred to consolidated VIEs
|
310,972 | 1,295,657 | - | |||||||||
|
Payments on securitized debt borrowings, RMBS transferred to consolidated VIEs
|
(645,603 | ) | (574,399 | ) | - | |||||||
|
Decrease (increase) in accrued interest receivable
|
(4,832 | ) | 27,986 | 496 | ||||||||
|
Increase (decrease) in accrued interest payable
|
(1,836 | ) | 8,032 | 508 | ||||||||
|
Net cash provided by/(used in) consolidated VIEs
|
$ | (408,929 | ) | $ | 667,745 | $ | (97,389 | ) | ||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||
|
Senior
|
$ | 168 | $ | 127 | $ | 286 | $ | 163 | ||||||||
|
Senior interest-only
|
128 | 266 | 128 | 397 | ||||||||||||
|
Subordinated
|
4,651 | 4,858 | 5,790 | 6,485 | ||||||||||||
|
Agency RMBS
|
1,890 | 2,273 | 2,680 | 2,530 | ||||||||||||
|
Total
|
$ | 6,837 | $ | 7,524 | $ | 8,884 | $ | 9,575 | ||||||||
|
Location on Consolidated
Statement of
Financial Condition
|
Notional Amount
|
Net Estimated Fair Value/Carrying Value
|
Net Estimated
Fair Value of RMBS Pledged as Collateral
|
||||||||||
|
(dollars in thousands)
|
|||||||||||||
|
December 31, 2011
|
Liabilities
|
$ | 950,000 | $ | (44,467 | ) | $ | 46,647 | |||||
|
December 31, 2010
|
Liabilities
|
$ | 450,000 | $ | (9,988 | ) | $ | 12,818 | |||||
| Location on Consolidated Statements of Operations and Comprehensive Income (Loss) | ||||||||
| Realized Gains (Losses) on Interest Rate Swaps |
Unrealized Gains (Losses) on Interest Rate Swaps
|
|||||||
|
(dollars in thousands)
|
||||||||
|
For the Year Ended:
|
||||||||
|
December 31, 2011
|
$ | (15,929 | ) | $ | (34,478 | ) | ||
|
December 31, 2010
|
$ | (5,788 | ) | $ | (9,989 | ) | ||
| For the Year Ended | ||||||||||||
|
December 31, 2011
|
December 31, 2010
|
December 31, 2009
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Numerator:
|
||||||||||||
|
Net income
|
$ | 137,329 | $ | 248,405 | $ | 230,696 | ||||||
|
Effect of dilutive securities:
|
- | - | - | |||||||||
|
Dilutive net income available to stockholders
|
$ | 137,329 | $ | 248,405 | $ | 230,696 | ||||||
|
Denominator:
|
||||||||||||
|
Average shares available to common stockholders
|
1,026,365,197 | 821,675,803 | 505,962,840 | |||||||||
|
Effect of dilutive securities:
|
806,190 | 941,516 | 1,079,581 | |||||||||
|
Weighted Average Dilutive Shares
|
1,027,171,387 | 822,617,319 | 507,042,421 | |||||||||
|
Net income per average share attributable to common stockholders - Basic
|
$ | 0.13 | $ | 0.30 | $ | 0.46 | ||||||
|
Net income per average share attributable to common stockholders - Diluted
|
$ | 0.13 | $ | 0.30 | $ | 0.45 | ||||||
|
For the Year Ended
|
||||||||||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Number of Shares
|
Weighted Average Grant Date Fair Value
|
Number of Shares
|
Weighted Average Grant Date Fair Value
|
|||||||||||||
|
Unvested shares outstanding - beginning of period
|
884,800 | 17.72 | 1,031,200 | 17.72 | ||||||||||||
|
Granted
|
98,544 | 2.74 | 57,483 | 4.11 | ||||||||||||
|
Vested
|
(222,994 | ) | 11.16 | (182,813 | ) | 13.88 | ||||||||||
|
Forfeited
|
(1,950 | ) | 17.72 | (21,070 | ) | 17.72 | ||||||||||
|
Unvested shares outstanding - end of period
|
758,400 | 17.72 | 884,800 | 17.72 | ||||||||||||
|
At December 31, 2010
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||
|
As Previously Reported
|
Adjustment
|
Restated
|
||||||||||
|
Assets of Consolidated VIEs:
|
||||||||||||
|
Securitized loans held for investment, net of allowance for loan losses (1)
|
$ | 353,532 | $ | (4,420 | ) | $ | 349,112 | |||||
|
Total Assets
|
$ | 8,073,700 | $ | (4,420 | ) | $ | 8,069,280 | |||||
|
Stockholders' Equity:
|
||||||||||||
|
Accumulated other comprehensive income (loss) (2)
|
$ | 274,651 | $ | 405,472 | $ | 680,123 | ||||||
|
Retained earnings (accumulated deficit) (2)
|
$ | (203,796 | ) | $ | (409,892 | ) | $ | (613,688 | ) | |||
|
Total stockholders' equity
|
$ | 3,683,006 | $ | (4,420 | ) | $ | 3,678,586 | |||||
|
At December 31, 2009
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||
|
As Previously Reported
|
Adjustment
|
Restated
|
||||||||||
|
Stockholders' Equity:
|
||||||||||||
|
Accumulated other comprehensive income (loss) (2)
|
$ | (99,754 | ) | $ | 109,530 | $ | 9,776 | |||||
|
Retained earnings (accumulated deficit) (2)
|
$ | (70,991 | ) | $ | (109,530 | ) | $ | (180,521 | ) | |||
|
Total stockholders' equity
|
$ | 2,126,562 | $ | - | $ | 2,126,562 | ||||||
|
(1) Adjustments to securitized loans held for investment are attributable to an increase in the provision for loan losses.
|
|
(2) Adjustments to accumulated other comprehensive income (loss) and retained earnings (accumulated deficit) are primarily attributable to the cumulative adjustments, primarily increases, to net other-than-temporary credit impairment losses recognized in earnings through each respective reporting period.
|
|
For the Year Ended December 31, 2010
|
For the Year Ended December 31, 2009
|
|||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
|||||||||||||||||||
|
Statement of Operations:
|
||||||||||||||||||||||||
|
Interest income (1) (3)
|
$ | 562,878 | $ | (459,518 | ) | $ | 103,360 | $ | 298,539 | $ | (37,296 | ) | $ | 261,243 | ||||||||||
|
Interest income, non-retained (1) (3)
|
$ | 192,560 | $ | (192,560 | ) | $ | - | $ | - | $ | - | $ | - | |||||||||||
|
Interest income, Non-Agency RMBS and securitized loans transferred to consolidated
VIEs (1) (3)
|
$ | - | $ | 472,740 | $ | 472,740 | $ | - | $ | 26,440 | $ | 26,440 | ||||||||||||
|
Interest expense (2) (3) (9)
|
$ | 37,175 | $ | (29,426 | ) | $ | 7,749 | $ | 35,083 | $ | (25,212 | ) | $ | 9,871 | ||||||||||
|
Interest expense, non-retained (3) (9)
|
$ | 115,061 | $ | (115,061 | ) | $ | - | $ | - | $ | - | $ | - | |||||||||||
|
Interest expense, Non-Agency RMBS and securitized loans transferred to consolidated
VIEs (3) (9)
|
$ | - | $ | 138,699 | $ | 138,699 | $ | - | $ | 25,212 | $ | 25,212 | ||||||||||||
|
Net Interest Income (8)
|
$ | 603,202 | $ | (173,550 | ) | $ | 429,652 | $ | 263,456 | $ | (10,856 | ) | $ | 252,600 | ||||||||||
|
Total other-than-temporary impairment losses (1)
|
$ | (54,343 | ) | $ | (241,043 | ) | $ | (295,386 | ) | $ | (16,264 | ) | $ | (273,964 | ) | $ | (290,228 | ) | ||||||
|
Non-credit portion of loss recognized in other comprehensive income (1)
|
$ | 41,665 | $ | 121,876 | $ | 163,541 | $ | 6,268 | $ | 173,089 | $ | 179,357 | ||||||||||||
|
Net other-than-temporary credit impairment losses (1)
|
$ | (12,678 | ) | $ | (119,167 | ) | $ | (131,845 | ) | $ | (9,996 | ) | $ | (100,875 | ) | $ | (110,871 | ) | ||||||
|
Realized gains (losses) on interest rate swaps (2) (9)
|
$ | - | $ | (5,788 | ) | $ | (5,788 | ) | $ | - | $ | - | $ | - | ||||||||||
|
Gains (losses) on interest rate swaps (2) (9)
|
$ | - | $ | (15,777 | ) | $ | (15,777 | ) | $ | - | $ | - | $ | - | ||||||||||
|
Net unrealized gains (losses) on interest-only RMBS (4) (9)
|
$ | - | $ | 3,846 | $ | 3,846 | $ | - | $ | 2,920 | $ | 2,920 | ||||||||||||
|
Realized gains (losses) on sales of investments, net (5)
|
$ | 10,085 | $ | 7,248 | $ | 17,333 | $ | 103,646 | $ | 15,269 | $ | 118,915 | ||||||||||||
|
Realized losses on principal write-downs on non-Agency RMBS (5)
|
$ | (7,385 | ) | $ | 7,385 | $ | - | $ | (255 | ) | $ | 255 | $ | - | ||||||||||
|
Total other gains (losses) (8)
|
$ | (7,289 | ) | $ | 12,691 | $ | 5,402 | $ | 103,391 | $ | 18,444 | $ | 121,835 | |||||||||||
|
Net investment income (loss) (8)
|
$ | 583,235 | $ | (280,026 | ) | $ | 303,209 | $ | 356,851 | $ | (93,287 | ) | $ | 263,564 | ||||||||||
|
Provision for loan losses (6) (9)
|
$ | 2,689 | $ | 4,420 | $ | 7,109 | $ | 3,102 | $ | - | $ | 3,102 | ||||||||||||
|
Total other expenses (8)
|
$ | 49,628 | $ | 4,420 | $ | 54,048 | $ | 32,867 | $ | - | $ | 32,867 | ||||||||||||
| Income (loss) before income taxes (8) | $ | 533,607 | $ | (284,446 | ) | $ | 249,161 | $ | 323,984 | $ | (93,287 | ) | $ | 230,697 | ||||||||||
|
Net Income (Loss) (8)
|
$ | 532,851 | $ | (284,446 | ) | $ | 248,405 | $ | 323,983 | $ | (93,287 | ) | $ | 230,696 | ||||||||||
|
Net income per share-basic (8)
|
$ | 0.65 | $ | (0.35 | ) | $ | 0.30 | $ | 0.64 | $ | (0.18 | ) | $ | 0.46 | ||||||||||
|
Net income per share-diluted (8)
|
$ | 0.65 | $ | (0.35 | ) | $ | 0.30 | $ | 0.64 | $ | (0.19 | ) | $ | 0.45 | ||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income (loss) (8)
|
$ | 532,851 | $ | (284,446 | ) | $ | 248,405 | $ | 323,983 | $ | (93,287 | ) | $ | 230,696 | ||||||||||
|
Unrealized gains (losses) on securities available-for-sale (7)
|
$ | 364,427 | $ | 191,408 | $ | 555,835 | $ | 260,309 | $ | 7,936 | $ | 268,245 | ||||||||||||
|
Reclassification adjustment for net losses included in the net income (loss) for other- than-temporary credit impairment losses (8)
|
$ | 12,678 | $ | 119,167 | $ | 131,845 | $ | 9,996 | $ | 100,875 | $ | 110,871 | ||||||||||||
|
Reclassification adjustment for realized losses (gains) included in net income (loss) (8)
|
$ | (2,700 | ) | $ | (14,633 | ) | $ | (17,333 | ) | $ | (103,391 | ) | $ | (15,524 | ) | $ | (118,915 | ) | ||||||
|
Other comprehensive income (loss) (8) (4)
|
$ | 374,405 | $ | 295,942 | $ | 670,347 | $ | 166,914 | $ | 93,287 | $ | 260,201 | ||||||||||||
|
Comprehensive income (loss) (8) (4)
|
$ | 907,256 | $ | 11,496 | $ | 918,752 | $ | 490,897 | $ | - | $ | 490,897 | ||||||||||||
|
(1) Adjustments to interest income captions, Total other-than-temporary impairment losses, Non-credit portion of loss recognized in other comprehensive income, and Net other-than-temporary credit impairment losses are primarily attributable to the appropriate application of GAAP guidance to certain Non-Agency RMBS.
|
|
(2) Adjustments to realized gains (losses) on interest rates swaps are attributable to reclassifying prior period balances to conform to the current period presentation. Realized gains (losses) on interest rate swaps were previously recorded as a component of interest expense.
|
|
(3) Adjustments to Interest income, Interest income, non-retained, Interest income, Non-Agency RMBS and securitized loans transferred to consolidated VIEs, Interest expense, Interest expense, non-retained and Interest expense, Non-Agency RMBS and securitized loans transferred to consolidated VIEs are also attributable to changes to correct the presentation of amounts related to consolidated VIEs.
|
|
(4) Changes in the fair value of interest-only RMBS have been recognized in net unrealized gains (losses) on interest-only RMBS.
|
|
(5) Adjustments to realized gains (losses) on sales of investments, net and realized losses on principal write-downs on non-Agency RMBS are primarily attributable to the change in the amortized cost of the asset at the valuation date as a result of applying the income and impairment guidance under ASC 325-40 and ASC 310-30 to certain non-Agency RMBS.
|
|
(6) Adjustments to provision for loan losses are attributable to the increase in the provision for loan losses.
|
|
(7) Adjustments to unrealized gains (losses) on securities available for sale are primarily attributable to the change in the amortized cost of the asset at the valuation date as a result of applying the income and impairment guidance under ASC 325-40 and ASC 310-30 to certain non-Agency RMBS.
|
|
(8) Changes in these balances are directly attributable to other adjustments in this table.
|
|
(9) These adjustments represent other errors that were corrected in connection with the Restatement and are not the primary reason for the Restatement as further described in this Note 16.
|
|
Accumulated Other Comprehensive Income (Loss)
|
Retained Earnings (Accumulated Deficit)
|
Total Stockholders' Equity
|
||||||||||||||||||||||||||||||||||
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2008
|
$ | (266,668 | ) | $ | 16,243 | $ | (250,425 | ) | $ | (152,603 | ) | $ | (16,243 | ) | $ | (168,846 | ) | $ | 414,455 | $ | - | $ | 414,455 | |||||||||||||
|
Net income (loss) (1)
|
323,983 | (93,287 | ) | 230,696 | 323,983 | (93,287 | ) | 230,696 | ||||||||||||||||||||||||||||
|
Other comprehensive income (loss) (1)
|
166,914 | $ | 93,287 | 260,201 | 166,914 | 93,287 | 260,201 | |||||||||||||||||||||||||||||
|
Balance December 31, 2009
|
$ | (99,754 | ) | $ | 109,530 | $ | 9,776 | $ | (70,991 | ) | $ | (109,530 | ) | $ | (180,521 | ) | $ | 2,126,562 | $ | 0 | $ | 2,126,562 | ||||||||||||||
|
Net income (loss) (1)
|
532,851 | (284,446 | ) | 248,405 | 532,851 | (284,446 | ) | 248,405 | ||||||||||||||||||||||||||||
|
Cumulative effect of change in accounting principle (1)
|
(88,187 | ) | (15,916 | ) | (104,103 | ) | (88,187 | ) | (15,916 | ) | (104,103 | ) | ||||||||||||||||||||||||
|
Other comprehensive income (loss) (1)
|
374,405 | $ | 295,942 | 670,347 | 374,405 | 295,942 | 670,347 | |||||||||||||||||||||||||||||
|
Balance December 31, 2010
|
$ | 274,651 | $ | 405,472 | $ | 680,123 | $ | (203,796 | ) | $ | (409,892 | ) | $ | (613,688 | ) | $ | 3,683,006 | $ | (4,420 | ) | $ | 3,678,586 | ||||||||||||||
|
For the Year Ended December 31, 2010
|
For the Year Ended December 31, 2009
|
|||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
As Previously
Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
|||||||||||||||||||
|
Cash Flows From Operating Activities:
|
||||||||||||||||||||||||
|
Net income (loss)
|
$ | 532,851 | $ | (284,446 | ) | $ | 248,405 | $ | 323,983 | $ | (93,287 | ) | $ | 230,696 | ||||||||||
|
(Accretion) amortization of investment discounts/premiums (1)
|
(247,435 | ) | 180,952 | (66,483 | ) | (49,249 | ) | 6,856 | (42,393 | ) | ||||||||||||||
|
(Accretion) amortization of debt issue costs of securitized debt (2) (7)
|
- | 16,655 | 16,655 | - | 4,000 | 4,000 | ||||||||||||||||||
|
Net unrealized losses (gains) on interest-only RMBS (3) (7)
|
- | (3,846 | ) | (3,846 | ) | - | (2,920 | ) | (2,920 | ) | ||||||||||||||
|
Realized losses (gains) on sales of investments (4)
|
(10,085 | ) | (7,248 | ) | (17,333 | ) | (103,646 | ) | (15,269 | ) | (118,915 | ) | ||||||||||||
|
Realized losses on principal write-downs of Non-Agency RMBS (4)
|
7,385 | (7,385 | ) | - | 255 | (255 | ) | - | ||||||||||||||||
|
Net other-than-temporary credit impairment losses (5)
|
12,678 | 119,167 | 131,845 | 9,996 | 100,875 | 110,871 | ||||||||||||||||||
|
Provision for loan losses (6) (7)
|
2,689 | 4,420 | 7,109 | 3,102 | - | 3,102 | ||||||||||||||||||
|
Equity-based compensation expense (7)
|
958 | (242 | ) | 716 | 572 | - | 572 | |||||||||||||||||
|
Changes in operating assets:
|
||||||||||||||||||||||||
|
Decrease (increase) in accrued interest receivable (7)
|
(15,960 | ) | (1,610 | ) | (17,570 | ) | (23,177 | ) | - | (23,177 | ) | |||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | 305,582 | $ | 16,417 | $ | 321,999 | $ | 168,681 | $ | - | $ | 168,681 | ||||||||||||
|
Cash Flows From Financing Activities:
|
||||||||||||||||||||||||
|
Payments on securitized debt borrowings, loans held for investment (2) (7)
|
(102,000 | ) | (4,186 | ) | (106,186 | ) | (102,393 | ) | - | (102,393 | ) | |||||||||||||
|
Payments on securitized debt borrowings, RMBS transferred to consolidated VIEs (2) (7)
|
(561,927 | ) | (12,472 | ) | (574,399 | ) | - | - | - | |||||||||||||||
|
Net proceeds from direct purchase and dividend reinvestment (7)
|
263 | 241 | 504 | 50 | - | 50 | ||||||||||||||||||
|
Net cash provided by (used in) financing activities
|
$ | 1,262,199 | $ | (16,417 | ) | $ | 1,245,782 | $ | 2,638,277 | $ | - | $ | 2,638,277 | |||||||||||
|
Net increase (decrease) in cash flows from those previously reported
|
|
|
$ | - | $ | - | ||||||||||||||||||
|
(1) Adjustment to accretion (amortization) of investment discounts/premiums is a direct result of applying the income and impairment guidance under ASC 325-40 and ASC 310-30 to certain non-Agency RMBS.
|
|
(2) Included in the adjustments to the Statement of Cash Flows for the periods presented is the correction of an error in the presentation of the amortization of debt issuance costs. Such costs were incorrectly presented in financing activities and have been restated as a non-cash adjustment in operating activities.
|
|
(3) Changes in the fair value of interest-only RMBS have been recognized in net unrealized gains (losses) on interest-only RMBS.
|
|
(4) Adjustments to realized gains (losses) on sales of investments, net and realized losses on principal write-downs on Non-Agency RMBS are primarily attributable to the change in the amortized cost of the asset at the valuation date as a result of applying the income and impairment guidance under ASC 325-40 and ASC 310-30 to certain Non-Agency RMBS.
|
|
(5) Adjustments to net other-than-temporary impairment losses are attributable to the appropriate application of GAAP guidance to certain Non-Agency RMBS.
|
|
(6) Adjustments to the provision for loan losses are attributable to the increase in the provision for loan losses.
|
|
(7) These adjustments represent other errors that were corrected in connection with the Restatement and are not the primary reason for the Restatement as further described in this Note 16.
|
|
At September 30, 2011
|
At June 30, 2011
|
At March 31, 2011
|
||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
||||||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||||||
|
Assets of Consolidated VIEs:
|
||||||||||||||||||||||||||||||||||||
|
Securitized loans held for investment, net of allowance for loan losses (1)
|
$ | 286,009 | $ | (4,420 | ) | $ | 281,589 | $ | 302,879 | $ | (4,420 | ) | $ | 298,459 | $ | 326,295 | $ | (4,420 | ) | $ | 321,875 | |||||||||||||||
|
Total Assets
|
$ | 9,714,205 | $ | (4,420 | ) | $ | 9,709,785 | $ | 10,089,109 | $ | (4,420 | ) | $ | 10,084,689 | $ | 10,258,434 | $ | (4,420 | ) | $ | 10,254,014 | |||||||||||||||
|
Stockholders' Equity:
|
||||||||||||||||||||||||||||||||||||
|
Accumulated other comprehensive income (loss) (2)
|
$ | 29,972 | $ | 636,024 | $ | 665,996 | $ | 25,297 | $ | 532,060 | $ | 557,357 | $ | 113,899 | $ | 468,196 | $ | 582,095 | ||||||||||||||||||
|
Retained earnings (accumulated deficit) (2)
|
$ | (289,207 | ) | $ | (640,444 | ) | $ | (929,651 | ) | $ | (199,692 | ) | $ | (536,480 | ) | $ | (736,172 | ) | $ | (184,110 | ) | $ | (472,616 | ) | $ | (656,726 | ) | |||||||||
|
Total stockholders' equity
|
$ | 3,354,069 | $ | (4,420 | ) | $ | 3,349,649 | $ | 3,438,539 | $ | (4,420 | ) | $ | 3,434,119 | $ | 3,542,390 | $ | (4,420 | ) | $ | 3,537,970 | |||||||||||||||
|
Total liabilities and stockholders' equity
|
$ | 9,714,205 | $ | (4,420 | ) | $ | 9,709,785 | $ | 10,089,109 | $ | (4,420 | ) | $ | 10,084,689 | $ | 10,258,434 | $ | (4,420 | ) | $ | 10,254,014 | |||||||||||||||
|
(1) Adjustments to securitized loans held for investment are attributable to an increase in the provision for loan losses.
|
|
(2) Adjustments to accumulated other comprehensive income (loss) and retained earnings (accumulated deficit) are primarily attributable to the cumulative adjustments, primarily increases, to net other-than-temporary credit impairment losses recognized in earnings through each respective reporting period.
|
|
At September 30, 2010
|
At June 30, 2010
|
At March 31, 2010
|
||||||||||||||||||||||||||||||||||
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
||||||||||||||||||||||||||||
|
Stockholders' Equity:
|
||||||||||||||||||||||||||||||||||||
|
Accumulated other comprehensive income (loss) (1)
|
$ | 22,444 | $ | 375,840 | $ | 398,284 | $ | 673 | $ | 307,679 | $ | 308,352 | $ | 144,978 | $ | 222,590 | $ | 367,568 | ||||||||||||||||||
|
Retained earnings (accumulated deficit) (1)
|
$ | (185,578 | ) | $ | (375,840 | ) | $ | (561,418 | ) | $ | (153,202 | ) | $ | (307,679 | ) | $ | (460,881 | ) | $ | (147,361 | ) | $ | (222,590 | ) | $ | (369,951 | ) | |||||||||
|
Total stockholders' equity
|
$ | 2,902,347 | $ | - | $ | 2,902,347 | $ | 2,912,859 | $ | - | $ | 2,912,859 | $ | 2,294,947 | $ | - | $ | 2,294,947 | ||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$ | 7,233,452 | $ | - | $ | 7,233,452 | $ | 6,878,182 | $ | - | $ | 6,878,182 | $ | 6,156,195 | $ | - | $ | 6,156,195 | ||||||||||||||||||
|
(1) Adjustments to accumulated other comprehensive income (loss) and retained earnings (accumulated deficit) are primarily attributable to the cumulative adjustments, primarily increases, to net other-than-temporary credit impairment losses recognized in earnings through each respective reporting period.
|
|
For the Quarter Ended September 30, 2011
|
For the Quarter Ended June 30, 2011
|
For the Quarter Ended March 31, 2011
|
||||||||||||||||||||||||||||||||||
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
||||||||||||||||||||||||||||
|
Statement of Operations:
|
||||||||||||||||||||||||||||||||||||
|
Interest income (1) (7)
|
$ | 177,640 | $ | (108,864 | ) | $ | 68,776 | $ | 194,235 | $ | (123,379 | ) | $ | 70,856 | $ | 206,574 | $ | (148,488 | ) | $ | 58,086 | |||||||||||||||
|
Interest income, non-retained (1)
|
$ | 35,030 | $ | (35,030 | ) | $ | - | $ | 28,428 | $ | (28,428 | ) | $ | - | $ | 21,159 | $ | (21,159 | ) | $ | - | |||||||||||||||
|
Interest income, Non-Agency RMBS and securitized loans transferred to
consolidated VIEs (1) (7)
|
$ | - | $ | 116,805 | $ | 116,805 | $ | - | $ | 109,003 | $ | 109,003 | $ | - | $ | 113,957 | $ | 113,957 | ||||||||||||||||||
|
Interest expense (2) (7) (8)
|
$ | 7,217 | $ | (4,068 | ) | $ | 3,149 | $ | 7,481 | $ | (4,522 | ) | $ | 2,959 | $ | 10,849 | $ | (7,797 | ) | $ | 3,052 | |||||||||||||||
|
Interest expense, non-retained (2) (8)
|
$ | 25,575 | $ | (25,575 | ) | $ | - | $ | 28,312 | $ | (28,312 | ) | $ | - | $ | 27,575 | $ | (27,575 | ) | $ | - | |||||||||||||||
|
Interest expense, Non-Agency RMBS and securitized loans transferred
to consolidated VIEs (2) (7) (8)
|
$ | - | $ | 29,643 | $ | 29,643 | $ | - | $ | 32,834 | $ | 32,834 | $ | - | $ | 32,525 | $ | 32,525 | ||||||||||||||||||
|
Net Interest Income (6)
|
$ | 179,878 | $ | (27,089 | ) | $ | 152,789 | $ | 186,870 | $ | (42,804 | ) | $ | 144,066 | $ | 189,309 | $ | (52,843 | ) | $ | 136,466 | |||||||||||||||
|
Total other-than-temporary impairment losses (1)
|
$ | (249,257 | ) | $ | 97,969 | $ | (151,288 | ) | $ | (1,926 | ) | $ | (70,459 | ) | $ | (72,385 | ) | $ | (4,205 | ) | $ | (66,012 | ) | $ | (70,217 | ) | ||||||||||
|
Non-credit portion of loss recognized in other comprehensive
income (1)
|
$ | 208,081 | $ | (207,353 | ) | $ | 728 | $ | 882 | $ | 9,333 | $ | 10,215 | $ | 1,580 | $ | 35,454 | $ | 37,034 | |||||||||||||||||
|
Net other-than-temporary credit impairment losses (1)
|
$ | (41,176 | ) | $ | (109,384 | ) | $ | (150,560 | ) | $ | (1,044 | ) | $ | (61,126 | ) | $ | (62,170 | ) | $ | (2,625 | ) | $ | (30,558 | ) | $ | (33,183 | ) | |||||||||
|
Realized gains (losses) on interest rate swaps (2) (8)
|
$ | (4,500 | ) | $ | - | $ | (4,500 | ) | $ | (4,297 | ) | $ | - | $ | (4,297 | ) | $ | - | $ | (2,847 | ) | $ | (2,847 | ) | ||||||||||||
|
Gains (losses) on interest rate swaps (2) (8)
|
$ | (29,812 | ) | $ | - | $ | (29,812 | ) | $ | (23,797 | ) | $ | - | $ | (23,797 | ) | $ | - | $ | 6,984 | $ | 6,984 | ||||||||||||||
|
Net unrealized gains (losses) on interest-only RMBS (4) (8)
|
$ | 52 | $ | (17,652 | ) | $ | (17,600 | ) | $ | (4,442 | ) | $ | 16,325 | $ | 11,883 | $ | - | $ | 4,106 | $ | 4,106 | |||||||||||||||
|
Unrealized gains (losses) on interest-only RMBS (4) (8)
|
$ | (28,175 | ) | $ | 28,175 | $ | - | $ | (2,234 | ) | $ | 2,234 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
|
Realized gains (losses) on sales of investments, net (3)
|
$ | 28 | $ | 30 | $ | 58 | $ | (380 | ) | $ | (533 | ) | $ | (913 | ) | $ | 2,744 | $ | (102 | ) | $ | 2,642 | ||||||||||||||
|
Realized losses on principal write-downs on non-Agency RMBS (3)
|
$ | - | $ | - | $ | - | $ | (22,040 | ) | $ | 22,040 | $ | - | $ | (19,520 | ) | $ | 19,520 | $ | - | ||||||||||||||||
|
Total other gains (losses) (6)
|
$ | (57,907 | ) | $ | 10,553 | $ | (47,354 | ) | $ | (52,893 | ) | $ | 40,066 | $ | (12,827 | ) | $ | (6,945 | ) | $ | 20,677 | $ | 13,732 | |||||||||||||
|
Net investment income (loss) (6)
|
$ | 80,795 | $ | (125,920 | ) | $ | (45,125 | ) | $ | 132,933 | $ | (63,864 | ) | $ | 69,069 | $ | 179,739 | $ | (62,724 | ) | $ | 117,015 | ||||||||||||||
|
Income (loss) before income taxes (6)
|
$ | 65,713 | $ | (125,920 | ) | $ | (60,207 | ) | $ | 117,961 | $ | (63,864 | ) | $ | 54,097 | $ | 164,060 | $ | (62,724 | ) | $ | 101,336 | ||||||||||||||
|
Net Income (Loss) (6)
|
$ | 65,884 | $ | (125,920 | ) | $ | (60,036 | ) | $ | 117,843 | $ | (63,864 | ) | $ | 53,979 | $ | 163,362 | $ | (62,724 | ) | $ | 100,638 | ||||||||||||||
|
Net income per share-basic (6)
|
$ | 0.06 | $ | (0.12 | ) | $ | (0.06 | ) | $ | 0.11 | $ | (0.06 | ) | $ | 0.05 | $ | 0.16 | $ | (0.06 | ) | $ | 0.10 | ||||||||||||||
|
Net income per share-diluted (6)
|
$ | 0.06 | $ | (0.12 | ) | $ | (0.06 | ) | $ | 0.11 | $ | (0.06 | ) | $ | 0.05 | $ | 0.16 | $ | (0.06 | ) | $ | 0.10 | ||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Net income (loss) (6)
|
$ | 65,884 | $ | (125,920 | ) | $ | (60,036 | ) | $ | 117,843 | $ | (63,864 | ) | $ | 53,979 | $ | 163,362 | $ | (62,724 | ) | $ | 100,638 | ||||||||||||||
|
Unrealized gains (losses) on securities available-for-sale (5)
|
$ | (58,429 | ) | $ | 16,566 | $ | (41,863 | ) | $ | (112,067 | ) | $ | 24,246 | $ | (87,821 | ) | $ | (180,153 | ) | $ | 51,584 | $ | (128,569 | ) | ||||||||||||
|
Reclassification adjustment for net losses included in the net income
(loss) for other-than-temporary credit impairment losses (6)
|
$ | 41,176 | $ | 109,384 | $ | 150,560 | $ | 1,044 | $ | 61,126 | $ | 62,170 | $ | 2,625 | $ | 30,558 | $ | 33,183 | ||||||||||||||||||
|
Reclassification adjustment for realized losses (gains) included in net
income (loss) (6)
|
$ | (28 | ) | $ | (30 | ) | $ | (58 | ) | $ | 22,420 | $ | (21,507 | ) | $ | 913 | $ | 16,776 | $ | (19,418 | ) | $ | (2,642 | ) | ||||||||||||
|
Other comprehensive income (loss) (6) (4)
|
$ | (17,281 | ) | $ | 125,920 | $ | 108,639 | $ | (88,603 | ) | $ | 63,865 | $ | (24,738 | ) | $ | (160,752 | ) | $ | 62,724 | $ | (98,028 | ) | |||||||||||||
|
Comprehensive income (loss) (6) (4)
|
$ | 48,603 | $ | - | $ | 48,603 | $ | 29,240 | $ | 1 | $ | 29,241 | $ | 2,610 | $ | - | $ | 2,610 | ||||||||||||||||||
|
(1) Adjustments to interest income captions, Total other-than-temporary impairment losses, Non-credit portion of loss recognized in other comprehensive income, and Net other-than-temporary credit impairment losses are primarily attributable to the appropriate application of GAAP guidance to certain Non-Agency RMBS.
|
|
(2) Adjustments to realized gains (losses) on interest rates swaps are attributable to reclassifying prior period balances to conform to the current period presentation. Realized gains (losses) on interest rate swaps were previously recorded as a component of interest expense.
|
|
(3) Adjustments to realized gains (losses) on sales of investments, net and realized losses on principal write-downs on non-Agency RMBS are primarily attributable to the change in the amortized cost of the asset at the valuation date as a result of applying the income and impairment guidance under ASC 325-40 and ASC 310-30 to certain non-Agency RMBS.
|
|
(4) Changes in the fair value of interest-only RMBS have been recognized in net unrealized gains (losses) on interest-only RMBS.
|
|
(5) Adjustments to unrealized gains (losses) on securities available for sale are primarily attributable to the change in the amortized cost of the asset at the valuation date as a result of applying the income and impairment guidance under ASC 325-40 and ASC 310-30 to certain non-Agency RMBS.
|
|
(6) Changes in these balances are directly attributable to other adjustments in this table.
|
|
(7) Adjustments to Interest income, Interest income, non-retained, Non-Agency RMBS and securitized loans transferred to consolidated VIEs, Interest expense, and Interest expense, Non-Agency RMBS and securitized loans transferred to consolidated VIEs are also attributable to changes to correct the presentation of amounts related to consolidated VIEs.
|
|
(8) These adjustments represent other errors that were corrected in connection with the Restatement and are not the primary reason for the Restatement as further described in Note 16.
|
|
For the Quarter Ended September 30, 2010
|
For the Quarter Ended June 30, 2010
|
For the Quarter Ended March 31, 2010
|
||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
||||||||||||||||||||||||||||
|
Statement of Operations:
|
||||||||||||||||||||||||||||||||||||
|
Interest income (1) (7)
|
$ | 140,405 | $ | (117,493 | ) | $ | 22,912 | $ | 133,522 | $ | (108,558 | ) | $ | 24,964 | $ | 128,984 | $ | (105,320 | ) | $ | 23,664 | |||||||||||||||
|
Interest income, non-retained (1)
|
$ | 58,090 | $ | (58,090 | ) | $ | - | $ | 49,829 | $ | (49,829 | ) | $ | - | $ | 50,861 | $ | (50,861 | ) | $ | - | |||||||||||||||
|
Interest income, Non-Agency RMBS and securitized loans transferred to
consolidated VIEs (1) (7)
|
$ | - | $ | 126,186 | $ | 126,186 | $ | - | $ | 111,763 | $ | 111,763 | $ | - | $ | 114,760 | $ | 114,760 | ||||||||||||||||||
|
Interest expense (2) (7) (8)
|
$ | 10,527 | $ | (8,891 | ) | $ | 1,636 | $ | 7,198 | $ | (5,457 | ) | $ | 1,741 | $ | 7,374 | $ | (4,805 | ) | $ | 2,569 | |||||||||||||||
|
Interest expense, non-retained (2) (8)
|
$ | 32,237 | $ | (32,237 | ) | $ | - | $ | 21,421 | $ | (21,421 | ) | $ | - | $ | 33,830 | $ | (33,830 | ) | $ | - | |||||||||||||||
|
Interest expense, Non-Agency RMBS and securitized loans transferred
to consolidated VIEs (2) (7) (8)
|
$ | - | $ | 38,635 | $ | 38,635 | $ | - | $ | 26,179 | $ | 26,179 | $ | - | $ | 38,635 | $ | 38,635 | ||||||||||||||||||
|
Net Interest Income (6)
|
$ | 155,731 | $ | (46,904 | ) | $ | 108,827 | $ | 154,732 | $ | (45,925 | ) | $ | 108,807 | $ | 138,641 | $ | (41,421 | ) | $ | 97,220 | |||||||||||||||
|
Total other-than-temporary impairment losses (1)
|
$ | (1,314 | ) | $ | (42,352 | ) | $ | (43,666 | ) | $ | (24,746 | ) | $ | (51,098 | ) | $ | (75,844 | ) | $ | (22,687 | ) | $ | (113,981 | ) | $ | (136,668 | ) | |||||||||
|
Non-credit portion of loss recognized in other comprehensive
income (1)
|
$ | 436 | $ | 18,610 | $ | 19,046 | $ | 17,853 | $ | 19,325 | $ | 37,178 | $ | 20,143 | $ | 65,224 | $ | 85,367 | ||||||||||||||||||
|
Net other-than-temporary credit impairment losses (1)
|
$ | (878 | ) | $ | (23,742 | ) | $ | (24,620 | ) | $ | (6,893 | ) | $ | (31,773 | ) | $ | (38,666 | ) | $ | (2,544 | ) | $ | (48,757 | ) | $ | (51,301 | ) | |||||||||
|
Realized gains (losses) on interest rate swaps (2) (8)
|
$ | - | $ | (2,493 | ) | $ | (2,493 | ) | $ | - | $ | (699 | ) | $ | (699 | ) | $ | - | $ | - | $ | - | ||||||||||||||
|
Gains (losses) on interest rate swaps (2) (8)
|
$ | - | $ | (16,076 | ) | $ | (16,076 | ) | $ | - | $ | (11,936 | ) | $ | (11,936 | ) | $ | - | $ | - | $ | - | ||||||||||||||
|
Net unrealized gains (losses) on interest-only RMBS (4) (8)
|
$ | - | $ | 2,617 | $ | 2,617 | $ | - | $ | (7,018 | ) | $ | (7,018 | ) | $ | - | $ | (11,724 | ) | $ | (11,724 | ) | ||||||||||||||
|
Realized gains (losses) on sales of investments, net (3)
|
$ | 2,032 | $ | (156 | ) | $ | 1,876 | $ | - | $ | - | $ | - | $ | 342 | $ | 3,809 | $ | 4,151 | |||||||||||||||||
|
Realized losses on principal write-downs on non-Agency RMBS (3)
|
$ | (2,517 | ) | $ | 2,517 | $ | - | $ | (326 | ) | $ | 326 | $ | - | $ | (949 | ) | $ | 949 | $ | - | |||||||||||||||
|
Total other gains (losses) (6)
|
$ | (14,068 | ) | $ | 2,485 | $ | (11,583 | ) | $ | (11,563 | ) | $ | (7,391 | ) | $ | (18,954 | ) | $ | (607 | ) | $ | (6,966 | ) | $ | (7,573 | ) | ||||||||||
|
Net investment income (loss) (6)
|
$ | 140,785 | $ | (68,161 | ) | $ | 72,624 | $ | 136,276 | $ | (85,089 | ) | $ | 51,187 | $ | 135,490 | $ | (97,144 | ) | $ | 38,346 | |||||||||||||||
|
Income (loss) before income taxes (6)
|
$ | 127,187 | $ | (68,161 | ) | $ | 59,026 | $ | 124,580 | $ | (85,089 | ) | $ | 39,491 | $ | 125,610 | $ | (97,144 | ) | $ | 28,466 | |||||||||||||||
|
Net Income (Loss) (6)
|
$ | 126,435 | $ | (68,161 | ) | $ | 58,274 | $ | 124,579 | $ | (85,089 | ) | $ | 39,490 | $ | 125,610 | $ | (97,144 | ) | $ | 28,466 | |||||||||||||||
|
Net income per share-basic (6)
|
$ | 0.14 | $ | (0.07 | ) | $ | 0.07 | $ | 0.16 | $ | (0.11 | ) | $ | 0.05 | $ | 0.19 | $ | (0.15 | ) | $ | 0.04 | |||||||||||||||
|
Net income per share-diluted (6)
|
$ | 0.14 | $ | (0.07 | ) | $ | 0.07 | $ | 0.16 | $ | (0.11 | ) | $ | 0.05 | $ | 0.19 | $ | (0.15 | ) | $ | 0.04 | |||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Net income (loss) (6)
|
$ | 126,435 | $ | (68,161 | ) | $ | 58,274 | $ | 124,579 | $ | (85,089 | ) | $ | 39,490 | $ | 125,610 | $ | (97,144 | ) | $ | 28,466 | |||||||||||||||
|
Unrealized gains (losses) on securities available-for-sale (5)
|
$ | 20,408 | $ | 46,780 | $ | 67,188 | $ | (151,524 | ) | $ | 53,642 | $ | (97,882 | ) | $ | 241,581 | $ | 69,061 | $ | 310,642 | ||||||||||||||||
|
Reclassification adjustment for net losses included in the net income
(loss) for other-than-temporary credit impairment losses (6)
|
$ | 878 | $ | 23,742 | $ | 24,620 | $ | 6,893 | $ | 31,773 | $ | 38,666 | $ | 2,544 | $ | 48,757 | $ | 51,301 | ||||||||||||||||||
|
Reclassification adjustment for realized losses (gains) included in net
income (loss) (6)
|
$ | 485 | $ | (2,361 | ) | $ | (1,876 | ) | $ | 326 | $ | (326 | ) | $ | - | $ | 607 | $ | (4,758 | ) | $ | (4,151 | ) | |||||||||||||
|
Other comprehensive income (loss) (6) (4)
|
$ | 21,771 | $ | 68,161 | $ | 89,932 | $ | (144,305 | ) | $ | 85,089 | $ | (59,216 | ) | $ | 244,732 | $ | 113,060 | $ | 357,792 | ||||||||||||||||
|
Comprehensive income (loss) (6) (4)
|
$ | 148,206 | $ | - | $ | 148,206 | $ | (19,726 | ) | $ | - | $ | (19,726 | ) | $ | 370,342 | $ | 15,916 | $ | 386,258 | ||||||||||||||||
|
(1) Adjustments to interest income captions, Total other-than-temporary impairment losses, Non-credit portion of loss recognized in other comprehensive income, and Net other-than-temporary credit impairment losses are primarily attributable to the appropriate application of GAAP guidance to certain Non-Agency RMBS.
|
|
(2) Adjustments to realized gains (losses) on interest rates swaps are attributable to reclassifying prior period balances to conform to the current period presentation. Realized gains (losses) on interest rate swaps were previously recorded as a component of interest expense.
|
|
(3) Adjustments to realized gains (losses) on sales of investments, net and realized losses on principal write-downs on non-Agency RMBS are primarily attributable to the change in the amortized cost of the asset at the valuation date as a result of applying the income and impairment guidance under ASC 325-40 and ASC 310-30 to certain non-Agency RMBS.
|
|
(4) Changes in the fair value of interest-only RMBS have been recognized in net unrealized gains (losses) on interest-only RMBS.
|
|
(5) Adjustments to unrealized gains (losses) on securities available for sale are primarily attributable to the change in the amortized cost of the asset at the valuation date as a result of applying the income and impairment guidance under ASC 325-40 and ASC 310-30 to certain non-Agency RMBS.
|
|
(6) Changes in these balances are directly attributable to other adjustments in this table.
|
|
(7) Adjustments to Interest income, Interest income, non-retained, Interest income, Non-Agency RMBS and securitized loans transferred to consolidated VIEs, Interest expense, and Interest expense, Non-Agency RMBS and securitized loans transferred to consolidated VIEs are also attributable to changes to correct the presentation of amounts related to consolidated VIEs.
|
|
(8) These adjustments represent other errors that were corrected in connection with the Restatement and are not the primary reason for the Restatement as further described in Note 16.
|
|
For the Quarter Ended September 30, 2009
|
For the Quarter Ended June 30, 2009
|
For the Quarter Ended March 31, 2009
|
||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
||||||||||||||||||||||||||||
|
Statement of Operations:
|
||||||||||||||||||||||||||||||||||||
|
Interest income (1) (7)
|
$ | 104,690 | $ | (16,048 | ) | $ | 88,642 | $ | 65,077 | $ | (8,609 | ) | $ | 56,468 | $ | 28,007 | $ | (2,263 | ) | $ | 25,744 | |||||||||||||||
|
Interest income, Non-Agency RMBS and securitized loans transferred
to consolidated VIEs (1) (7)
|
$ | - | $ | 6,062 | $ | 6,062 | $ | - | $ | 6,485 | $ | 6,485 | $ | - | $ | 7,757 | $ | 7,757 | ||||||||||||||||||
|
Interest expense (2) (7) (8)
|
$ | 9,197 | $ | (6,098 | ) | $ | 3,099 | $ | 8,313 | $ | (6,448 | ) | $ | 1,865 | $ | 9,042 | $ | (6,908 | ) | $ | 2,134 | |||||||||||||||
|
Interest expense, Non-Agency RMBS and securitized loans transferred
to consolidated VIEs (2) (7) (8)
|
$ | - | $ | 6,098 | $ | 6,098 | $ | - | $ | 6,448 | $ | 6,448 | $ | - | $ | 6,908 | $ | 6,908 | ||||||||||||||||||
|
Net Interest Income (6)
|
$ | 95,493 | $ | (9,986 | ) | $ | 85,507 | $ | 56,764 | $ | (2,124 | ) | $ | 54,640 | $ | 18,965 | $ | 5,494 | $ | 24,459 | ||||||||||||||||
|
Total other-than-temporary impairment losses (1)
|
$ | (6,209 | ) | $ | (35,333 | ) | $ | (41,542 | ) | $ | (8,575 | ) | $ | (103,635 | ) | $ | (112,210 | ) | $ | - | $ | (71,217 | ) | $ | (71,217 | ) | ||||||||||
|
Non-credit portion of loss recognized in other comprehensive
income
(1)
|
$ | 4,024 | $ | 19,197 | $ | 23,221 | $ | 2,080 | $ | 67,940 | $ | 70,020 | $ | - | $ | 61,275 | $ | 61,275 | ||||||||||||||||||
|
Net other-than-temporary credit impairment losses (1)
|
$ | (2,185 | ) | $ | (16,136 | ) | $ | (18,321 | ) | $ | (6,495 | ) | $ | (35,695 | ) | $ | (42,190 | ) | $ | - | $ | (9,942 | ) | $ | (9,942 | ) | ||||||||||
|
Net unrealized gains (losses) on interest-only RMBS (4) (8)
|
$ | - | $ | 2,836 | $ | 2,836 | $ | - | $ | (1,557 | ) | $ | (1,557 | ) | $ | - | $ | (1,489 | ) | $ | (1,489 | ) | ||||||||||||||
|
Realized gains (losses) on sales of investments, net (3)
|
$ | 74,508 | $ | 11,984 | $ | 86,492 | $ | 9,321 | $ | (87 | ) | $ | 9,234 | $ | 3,627 | $ | 55 | $ | 3,682 | |||||||||||||||||
|
Realized losses on principal write-downs on non-Agency RMBS (3)
|
$ | (61 | ) | $ | 61 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||
|
Total other gains (losses) (6)
|
$ | 74,447 | $ | 14,881 | $ | 89,328 | $ | 9,321 | $ | (1,644 | ) | $ | 7,677 | $ | 3,627 | $ | (1,434 | ) | $ | 2,193 | ||||||||||||||||
|
Net investment income (loss) (6)
|
$ | 167,755 | $ | (11,241 | ) | $ | 156,514 | $ | 59,590 | $ | (39,463 | ) | $ | 20,127 | $ | 22,592 | $ | (5,882 | ) | $ | 16,710 | |||||||||||||||
|
Income (loss) before income taxes (6)
|
$ | 158,002 | $ | (11,241 | ) | $ | 146,761 | $ | 51,644 | $ | (39,463 | ) | $ | 12,181 | $ | 18,870 | $ | (5,882 | ) | $ | 12,988 | |||||||||||||||
|
Net Income (Loss) (6)
|
$ | 158,002 | $ | (11,241 | ) | $ | 146,761 | $ | 51,644 | $ | (39,463 | ) | $ | 12,181 | $ | 18,869 | $ | (5,882 | ) | $ | 12,987 | |||||||||||||||
|
Net income per share-basic (6)
|
$ | 0.24 | $ | (0.02 | ) | $ | 0.22 | $ | 0.10 | $ | (0.08 | ) | $ | 0.02 | $ | 0.11 | $ | (0.04 | ) | $ | 0.07 | |||||||||||||||
|
Net income per share-diluted (6)
|
$ | 0.24 | $ | (0.02 | ) | $ | 0.22 | $ | 0.10 | $ | (0.08 | ) | $ | 0.02 | $ | 0.11 | $ | (0.04 | ) | $ | 0.07 | |||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Net income (loss) (6)
|
$ | 158,002 | $ | (11,241 | ) | $ | 146,761 | $ | 51,644 | $ | (39,463 | ) | $ | 12,181 | $ | 18,869 | $ | (5,882 | ) | $ | 12,987 | |||||||||||||||
|
Unrealized gains (losses) on securities available-for-sale (5)
|
$ | 238,969 | $ | (149,641 | ) | $ | 89,328 | $ | 39,501 | $ | (31,824 | ) | $ | 7,677 | $ | 13,590 | $ | (11,397 | ) | $ | 2,193 | |||||||||||||||
|
Reclassification adjustment for net losses included in the net income
(loss) for other-than-temporary credit impairment losses (6)
|
$ | 2,185 | $ | 154,329 | $ | 156,514 | $ | 6,495 | $ | 13,632 | $ | 20,127 | $ | - | $ | 16,710 | $ | 16,710 | ||||||||||||||||||
|
Reclassification adjustment for realized losses (gains) included in net
income (loss) (6)
|
$ | (74,447 | ) | $ | 74,447 | $ | - | $ | (9,321 | ) | $ | 9,321 | $ | - | $ | (3,627 | ) | $ | 3,627 | $ | - | |||||||||||||||
|
Other comprehensive income (loss) (6) (4)
|
$ | 166,707 | $ | 11,242 | $ | 177,949 | $ | 36,675 | $ | 39,463 | $ | 76,138 | $ | 9,963 | $ | 5,882 | $ | 15,845 | ||||||||||||||||||
|
Comprehensive income (loss) (6) (4)
|
$ | 324,709 | $ | 1 | $ | 324,710 | $ | 88,319 | $ | - | $ | 88,319 | $ | 28,832 | $ | - | $ | 28,832 | ||||||||||||||||||
|
(1) Adjustments to interest income captions, Total other-than-temporary impairment losses, Non-credit portion of loss recognized in other comprehensive income, and Net other-than-temporary credit impairment losses are primarily attributable to the appropriate application of GAAP guidance to certain Non-Agency RMBS.
|
|
(2) Adjustments to realized gains (losses) on interest rates swaps are attributable to reclassifying prior period balances to conform to the current period presentation. Realized gains (losses) on interest rate swaps were previously recorded as a component of interest expense.
|
|
(3) Adjustments to realized gains (losses) on sales of investments, net and realized losses on principal write-downs on non-Agency RMBS are primarily attributable to the change in the amortized cost of the asset at the valuation date as a result of applying the income and impairment guidance under ASC 325-40 and ASC 310-30 to certain non-Agency RMBS.
|
|
(4) Changes in the fair value of interest-only RMBS have been recognized in net unrealized gains (losses) on interest-only RMBS.
|
|
(5) Adjustments to unrealized gains (losses) on securities available for sale are primarily attributable to the change in the amortized cost of the asset at the valuation date as a result of applying the income and impairment guidance under ASC 325-40 and ASC 310-30 to certain non-Agency RMBS.
|
|
(6) Changes in these balances are directly attributable to other adjustments in this table.
|
|
(7) Adjustments to Interest income, Interest income, Non-Agency RMBS and securitized loans transferred to consolidated VIEs, Interest expense, and Interest expense, Non-Agency RMBS and securitized loans transferred to consolidated VIEs are also attributable to changes to correct the presentation of amounts related to consolidated VIEs.
|
|
(8) These adjustments represent other errors that were corrected in connection with the Restatement and are not the primary reason for the Restatement as further described in Note 16.
|
|
Common stock
|
Additional paid-in-capital
|
Accumulated other comprehensive income
(loss)
|
Retained earnings (accumulated deficit)
|
Total stockholders' equity
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Balance at December 31, 2008, As Previously Reported
|
$ | 1,760 | $ | 831,966 | $ | (266,668 | ) | $ | (152,603 | ) | $ | 414,455 | ||||||||
|
Cumulative effect of prior period adjustment
|
- | - | 16,243 | (16,243 | ) | - | ||||||||||||||
|
Balance at December 31, 2008, Restated
|
1,760 | 831,966 | (250,425 | ) | (168,846 | ) | 414,455 | |||||||||||||
|
Net income (loss), as restated
|
- | - | - | 12,987 | 12,987 | |||||||||||||||
|
Other comprehensive income (loss), Restated
|
- | - | 15,845 | - | 15,845 | |||||||||||||||
|
Total other activity
|
1 | 104 | - | (10,566 | ) | (10,461 | ) | |||||||||||||
|
Balance at March 31, 2009, Restated
|
1,761 | 832,070 | (234,580 | ) | (166,425 | ) | 432,826 | |||||||||||||
|
Net income (loss), as restated
|
- | - | - | 12,181 | 12,181 | |||||||||||||||
|
Other comprehensive income (loss), Restated
|
- | - | 76,138 | - | 76,138 | |||||||||||||||
|
Total other activity
|
4,931 | 1,458,238 | - | (37,705 | ) | 1,425,464 | ||||||||||||||
|
Balance at June 30, 2009, Restated
|
6,692 | 2,290,308 | (158,442 | ) | (191,949 | ) | 1,946,609 | |||||||||||||
|
Net income (loss), as restated
|
- | - | - | 146,761 | 146,761 | |||||||||||||||
|
Other comprehensive income (loss), Restated
|
- | - | 177,949 | - | 177,949 | |||||||||||||||
|
Total other activity
|
1 | 20 | - | (80,311 | ) | (80,290 | ) | |||||||||||||
|
Balance at September 30, 2009, Restated
|
6,693 | 2,290,328 | 19,507 | (125,499 | ) | 2,191,029 | ||||||||||||||
|
Net income (loss), as restated
|
- | - | - | 58,767 | 58,767 | |||||||||||||||
|
Other comprehensive income (loss), Restated
|
- | - | (9,731 | ) | - | (9,731 | ) | |||||||||||||
|
Total other activity
|
- | 286 | - | (113,789 | ) | (113,503 | ) | |||||||||||||
|
Balance at December 31, 2009, Restated
|
6,693 | 2,290,614 | 9,776 | (180,521 | ) | 2,126,562 | ||||||||||||||
|
Cumulative effect of change in accounting principal, Restated
|
- | - | - | (104,103 | ) | (104,103 | ) | |||||||||||||
|
Net income (loss), as restated
|
- | - | - | 28,466 | 28,466 | |||||||||||||||
|
Other comprehensive income (loss), Restated
|
- | - | 357,792 | - | 357,792 | |||||||||||||||
|
Total other activity
|
1 | 22 | - | (113,793 | ) | (113,770 | ) | |||||||||||||
|
Balance at March 31, 2010, Restated
|
6,694 | 2,290,636 | 367,568 | (369,951 | ) | 2,294,947 | ||||||||||||||
|
Net income (loss), as restated
|
- | - | - | 39,490 | 39,490 | |||||||||||||||
|
Other comprehensive income (loss), Restated
|
- | - | (59,216 | ) | - | (59,216 | ) | |||||||||||||
|
Total other activity
|
2,128 | 765,930 | - | (130,420 | ) | 637,638 | ||||||||||||||
|
Balance at June 30, 2010, Restated
|
8,822 | 3,056,566 | 308,352 | (460,881 | ) | 2,912,859 | ||||||||||||||
|
Net income (loss), Restated
|
- | - | - | 58,274 | 58,274 | |||||||||||||||
|
Other comprehensive income (loss), Restated
|
- | - | 89,932 | - | 89,932 | |||||||||||||||
|
Total other activity
|
- | 93 | - | (158,811 | ) | (158,718 | ) | |||||||||||||
|
Balance at September 30, 2010, Restated
|
8,822 | 3,056,659 | 398,284 | (561,418 | ) | 2,902,347 | ||||||||||||||
|
Net income (loss), Restated
|
- | - | - | 122,175 | 122,175 | |||||||||||||||
|
Other comprehensive income (loss), Restated
|
- | - | 281,839 | - | 281,839 | |||||||||||||||
|
Total other activity
|
1,439 | 545,231 | - | (174,445 | ) | 372,225 | ||||||||||||||
|
Balance at December 31, 2010, Restated
|
10,261 | 3,601,890 | 680,123 | (613,688 | ) | 3,678,586 | ||||||||||||||
|
Net income (loss), Restated
|
- | - | - | 100,638 | 100,638 | |||||||||||||||
|
Other comprehensive income (loss), Restated
|
- | - | (98,028 | ) | - | (98,028 | ) | |||||||||||||
|
Total other activity
|
1 | 449 | - | (143,676 | ) | (143,226 | ) | |||||||||||||
|
Balance at March 31, 2011, Restated
|
10,262 | 3,602,339 | 582,095 | (656,726 | ) | 3,537,970 | ||||||||||||||
|
Net income (loss), Restated
|
- | - | - | 53,979 | 53,979 | |||||||||||||||
|
Other comprehensive income (loss), Restated
|
- | - | (24,738 | ) | - | (24,738 | ) | |||||||||||||
|
Total other activity
|
1 | 332 | (133,425 | ) | (133,092 | ) | ||||||||||||||
|
Balance at June 30, 2011, Restated
|
10,263 | 3,602,671 | 557,357 | (736,172 | ) | 3,434,119 | ||||||||||||||
|
Net income (loss), Restated
|
- | - | - | (60,036 | ) | (60,036 | ) | |||||||||||||
|
Other comprehensive income (loss), Restated
|
- | - | 108,639 | - | 108,639 | |||||||||||||||
|
Total other activity
|
1 | 369 | - | (133,443 | ) | (133,073 | ) | |||||||||||||
|
Balance at September 30, 2011, Restated
|
$ | 10,264 | $ | 3,603,040 | $ | 665,996 | $ | (929,651 | ) | $ | 3,349,649 | |||||||||
|
For the Nine Months Ended September 30, 2011
|
For the Six Months Ended June 30, 2011
|
For the Three Months March 31, 2011
|
||||||||||||||||||||||||||||||||||
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
||||||||||||||||||||||||||||
|
Cash Flows From Operating Activities:
|
||||||||||||||||||||||||||||||||||||
|
Net income (loss) (1)
|
$ | 372,019 | $ | (277,438 | ) | $ | 94,581 | $ | 281,205 | $ | (126,588 | ) | $ | 154,617 | $ | 163,362 | $ | (62,724 | ) | $ | 100,638 | |||||||||||||||
|
(Accretion) amortization of investment discounts/premiums (1)
|
(212,788 | ) | 170,662 | (42,126 | ) | (118,635 | ) | 98,494 | (20,141 | ) | (64,425 | ) | 55,691 | (8,734 | ) | |||||||||||||||||||||
|
(Accretion) amortization of debt issue costs of securitized debt (2)
|
6,867 | 2,585 | 9,452 | - | 6,503 | 6,503 | - | 3,352 | 3,352 | |||||||||||||||||||||||||||
|
Net losses (gains) on interest-only RMBS (3)
|
4,390 | (2,779 | ) | 1,611 | 4,442 | (20,431 | ) | (15,989 | ) | - | (4,106 | ) | (4,106 | ) | ||||||||||||||||||||||
|
Net unrealized gains (losses) on in interest-only RMBS (3)
|
30,409 | (30,409 | ) | - | 2,234 | (2,234 | ) | - | - | - | - | |||||||||||||||||||||||||
|
Realized losses (gains) on sales of investments (4)
|
(1,342 | ) | (445 | ) | (1,787 | ) | (2,364 | ) | 635 | (1,729 | ) | (2,744 | ) | 102 | (2,642 | ) | ||||||||||||||||||||
|
Realized losses on principal write-downs of non-Agency RMBS (4)
|
- | - | - | 41,560 | (41,560 | ) | - | 19,520 | (19,520 | ) | - | |||||||||||||||||||||||||
|
Net other-than-temporary credit impairment losses (1)
|
105,504 | 140,409 | 245,913 | 3,669 | 91,684 | 95,353 | 2,625 | 30,558 | 33,183 | |||||||||||||||||||||||||||
|
Net cash provided by (used in) operating activities (5)
|
$ | 338,123 | $ | 2,585 | $ | 340,708 | $ | 216,462 | $ | 6,503 | $ | 222,965 | $ | 102,984 | $ | 3,353 | $ | 106,337 | ||||||||||||||||||
|
Cash Flows From Financing Activities:
|
||||||||||||||||||||||||||||||||||||
|
Payments on securitized debt borrowings, loans held for
investment (2)
|
(58,469 | ) | (2,585 | ) | (61,054 | ) | (43,252 | ) | (1,907 | ) | (45,159 | ) | (22,873 | ) | (988 | ) | (23,861 | ) | ||||||||||||||||||
|
Payments on securitized debt borrowings, RMBS transferred to
consolidated
VIEs (2)
|
(520,730 | ) | - | (520,730 | ) | (362,155 | ) | (4,596 | ) | (366,751 | ) | (175,719 | ) | (2,365 | ) | (178,084 | ) | |||||||||||||||||||
|
Net cash provided by (used in) financing activities (5)
|
$ | 1,643,453 | $ | (2,585 | ) | $ | 1,640,868 | $ | 2,099,708 | $ | (6,503 | ) | $ | 2,093,205 | $ | 1,999,907 | $ | (3,353 | ) | $ | 1,996,554 | |||||||||||||||
|
Net increase (decrease) in cash flows from those previously reported
|
|
$ | - | $ | - | $ | - | |||||||||||||||||||||||||||||
|
(1) Adjustments to these captions are primarily attributable to the application of different GAAP guidance to certain Non-Agency RMBS.
|
|
(2) Adjustments to correct the error in presentation of the amortization of debt issues costs. Such costs were incorrectly presented in financing activities and have been restated as non-cash adjustements to operating activities.
|
|
(3) Changes in the fair value of interest-only RMBS have been recognized in net unrealized gains (losses) on interest-only RMBS.
|
|
(4) Adjustments to realized gains (losses) on sales of investments, net and realized losses on principal write-downs on non-Agency RMBS are primarily attributable to the change in the amortized cost of the asset at the valuation date as a result of applying the income and impairment guidance under ASC 325-40 and ASC 310-30 to certain non-Agency RMBS.
|
|
(5) Changes in these balances are directly attributable to other adjustments in this table.
|
|
For the Nine Months Ended September 30, 2010
|
For the Six Months Ended June 30, 2010
|
For the Three Months Ended March 31, 2010
|
||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
As Previously
Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
||||||||||||||||||||||||||||
|
Cash Flows From Operating Activities:
|
||||||||||||||||||||||||||||||||||||
|
Net income (loss) (1)
|
$ | 376,624 | $ | (250,394 | ) | $ | 126,230 | $ | 250,189 | $ | (182,233 | ) | $ | 67,956 | $ | 125,610 | $ | (97,144 | ) | $ | 28,466 | |||||||||||||||
|
(Accretion) amortization of investment discounts/premiums (1)
|
(187,869 | ) | 137,445 | (50,424 | ) | (118,811 | ) | 88,046 | (30,765 | ) | (53,842 | ) | 41,421 | (12,421 | ) | |||||||||||||||||||||
|
(Accretion) amortization of debt issue costs of securitized debt (2)
|
- | 11,714 | 11,714 | - | 6,312 | 6,312 | - | 6,938 | 6,938 | |||||||||||||||||||||||||||
|
Net unrealized losses (gains) on interest-only RMBS (3)
|
- | 16,125 | 16,125 | - | 18,742 | 18,742 | - | 11,724 | 11,724 | |||||||||||||||||||||||||||
|
Realized losses (gains) on sales of investments (4)
|
(2,374 | ) | (3,653 | ) | (6,027 | ) | (342 | ) | (3,809 | ) | (4,151 | ) | (342 | ) | (3,809 | ) | (4,151 | ) | ||||||||||||||||||
|
Realized losses on principal write-downs of non-Agency RMBS (4)
|
3,792 | (3,792 | ) | - | 1,275 | (1,275 | ) | - | 949 | (949 | ) | - | ||||||||||||||||||||||||
|
Net other-than-temporary credit impairment losses (1)
|
10,315 | 104,272 | 114,587 | 9,437 | 80,530 | 89,967 | 2,544 | 48,757 | 51,301 | |||||||||||||||||||||||||||
|
Net cash provided by (used in) operating activities (5)
|
$ | 225,432 | $ | 11,717 | $ | 237,149 | $ | 152,833 | $ | 6,313 | $ | 159,146 | $ | 75,250 | $ | 6,938 | $ | 82,188 | ||||||||||||||||||
|
Cash Flows From Financing Activities:
|
||||||||||||||||||||||||||||||||||||
|
Payments on securitized debt borrowings, loans held for
investment (2)
|
(70,684 | ) | (2,822 | ) | (73,506 | ) | (48,417 | ) | (1,863 | ) | (50,280 | ) | (26,572 | ) | (887 | ) | (27,459 | ) | ||||||||||||||||||
|
Payments on securitized debt borrowings, RMBS transferred to
consolidated
VIEs (2)
|
(394,557 | ) | (8,895 | ) | (403,452 | ) | (229,362 | ) | (4,450 | ) | (233,812 | ) | (84,634 | ) | (6,051 | ) | (90,685 | ) | ||||||||||||||||||
|
Net cash provided by (used in) financing activities (5)
|
$ | 665,268 | $ | (11,717 | ) | $ | 653,551 | $ | 752,750 | $ | (6,313 | ) | $ | 746,437 | $ | (15,539 | ) | $ | (6,938 | ) | $ | (22,477 | ) | |||||||||||||
|
Net increase (decrease) in cash flows from those previously reported
|
$ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||
|
(1) Adjustments to these captions are primarily attributable to the application of different GAAP guidance to certain Non-Agency RMBS.
|
|
(2) Adjustments to correct the error in presentation of the amortization of debt issues costs. Such costs were incorrectly presented in financing activities and have been restated as non-cash adjustements to operating activities.
|
|
(3) Changes in the fair value of interest-only RMBS have been recognized in net unrealized gains (losses) on interest-only RMBS.
|
|
(4) Adjustments to realized gains (losses) on sales of investments, net and realized losses on principal write-downs on non-Agency RMBS are primarily attributable to the change in the amortized cost of the asset at the valuation date as a result of applying the income and impairment guidance under ASC 325-40 and ASC 310-30 to certain non-Agency RMBS.
|
|
(5) Changes in these balances are directly attributable to other adjustments in this table.
|
|
For the Nine Months Ended September 30, 2009
|
For the Six Months Ended June 30, 2009
|
For the Three Months Ended March 31, 2009
|
||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
As Previously
Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
As Previously Reported
|
Adjustment
|
Restated
|
||||||||||||||||||||||||||||
|
Cash Flows From Operating Activities:
|
||||||||||||||||||||||||||||||||||||
|
Net income (loss) (1)
|
$ | 228,515 | $ | (56,586 | ) | $ | 171,929 | $ | 70,513 | $ | (45,345 | ) | $ | 25,168 | $ | 18,869 | $ | (5,882 | ) | $ | 12,987 | |||||||||||||||
|
(Accretion) amortization of investment discounts/premiums (1)
|
(38,539 | ) | 3,641 | (34,898 | ) | (14,863 | ) | (5,068 | ) | (19,931 | ) | (1,254 | ) | (5,889 | ) | (7,143 | ) | |||||||||||||||||||
|
(Accretion) amortization of debt issue costs of securitized debt (2)
|
- | 2,975 | 2,975 | - | 1,698 | 1,698 | - | 395 | 395 | |||||||||||||||||||||||||||
|
Net losses (gains) on interest-only RMBS (3)
|
- | 210 | 210 | - | 3,046 | 3,046 | - | 1,489 | 1,489 | |||||||||||||||||||||||||||
|
Realized losses (gains) on sales of investments (4)
|
(87,456 | ) | (11,952 | ) | (99,408 | ) | (12,948 | ) | 32 | (12,916 | ) | (3,627 | ) | (55 | ) | (3,682 | ) | |||||||||||||||||||
|
Realized losses on principal write-downs of non-Agency RMBS (4)
|
61 | (61 | ) | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
|
Net other-than-temporary credit impairment losses (1)
|
8,680 | 61,773 | 70,453 | 6,495 | 45,637 | 52,132 | - | 9,942 | 9,942 | |||||||||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | 102,305 | $ | - | $ | 102,305 | $ | 38,226 | $ | - | $ | 38,226 | $ | 13,820 | $ | - | $ | 13,820 | ||||||||||||||||||
|
Net increase (decrease) in cash flows from those previously reported
|
$ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||
|
(1) Adjustments to these captions are primarily attributable to the application of different GAAP guidance to certain Non-Agency RMBS.
|
|
(2) Adjustments to separately present the amortization of debt issues costs. Such costs were previously recorded as a component of (Accretion) amortization of investment discount/premium.
|
|
(3) Changes in the fair value of interest-only RMBS have been recognized in net unrealized gains (losses) on interest-only RMBS.
|
|
(4) Adjustments to realized gains (losses) on sales of investments, net and realized losses on principal write-downs on non-Agency RMBS are primarily attributable to the change in the amortized cost of the asset at the valuation date as a result of applying the income and impairment guidance under ASC 325-40 and ASC 310-30 to certain non-Agency RMBS.
|
| For the Quarter Ended | ||||||||||||||||
| (dollars in thousands) | ||||||||||||||||
|
December 31, 2011
|
September 30, 2011
(restated)
|
June 30, 2011
(restated)
|
March 31, 2011
(restated)
|
|||||||||||||
|
Interest income
|
$ | 167,541 | $ | 185,581 | $ | 179,859 | $ | 172,043 | ||||||||
|
Less interest expense
|
30,696 | 32,792 | 35,793 | 35,577 | ||||||||||||
|
Net interest income (expense)
|
136,845 | 152,789 | 144,066 | 136,466 | ||||||||||||
|
Net other-than-temporary credit impairment losses
|
(111,192 | ) | (150,560 | ) | (62,170 | ) | (33,183 | ) | ||||||||
|
Gains (losses) on interest rate swaps
|
(3,782 | ) | (29,812 | ) | (23,797 | ) | 6,984 | |||||||||
|
Realized gains (losses) on sales of investments, net
|
52,566 | 58 | (913 | ) | 2,642 | |||||||||||
|
Total other expenses
|
18,794 | 15,082 | 14,972 | 15,679 | ||||||||||||
|
Net income (loss)
|
$ | 42,748 | $ | (60,036 | ) | $ | 53,979 | $ | 100,638 | |||||||
|
Net income (loss) per share-basic and diluted
|
$ | 0.04 | $ | (0.06 | ) | $ | 0.05 | $ | 0.10 | |||||||
| For the Quarter Ended | ||||||||||||||||
| (dollars in thousands) | ||||||||||||||||
|
December 31, 2010
(restated)
|
September 30, 2010
(restated)
|
June 30, 2010
(restated)
|
March 31, 2010
(restated)
|
|||||||||||||
|
Interest income
|
$ | 151,851 | $ | 149,098 | $ | 136,727 | $ | 138,424 | ||||||||
|
Less interest expense
|
37,053 | 40,271 | 27,920 | 41,204 | ||||||||||||
|
Net interest income (expense)
|
114,798 | 108,827 | 108,807 | 97,220 | ||||||||||||
|
Net other-than-temporary credit impairment losses
|
(17,258 | ) | (24,620 | ) | (38,666 | ) | (51,301 | ) | ||||||||
|
Gains (losses) on interest rate swaps
|
12,235 | (16,076 | ) | (11,936 | ) | - | ||||||||||
|
Realized gains (losses) on sales of investments, net
|
11,306 | 1,876 | - | 4,151 | ||||||||||||
|
Total other expenses
|
18,874 | 13,598 | 11,696 | 9,880 | ||||||||||||
|
Net income (loss)
|
$ | 122,175 | $ | 58,274 | $ | 39,490 | $ | 28,466 | ||||||||
|
Net income (loss) per share-basic and diluted
|
$ | 0.13 | $ | 0.07 | $ | 0.05 | $ | 0.04 | ||||||||
|
CHIMERA INVESTMENT CORPORATION
|
||
|
By:
|
/s/ Matthew Lambiase
|
|
|
Matthew Lambiase
|
||
|
Chief Executive Officer and President
|
||
|
March 8, 2013
|
||
|
Signatures
|
Title
|
Date
|
|
/s/ Matthew Lambiase
|
Chief Executive Officer, President, and Director (Principal Executive Officer)
|
March 8, 2013
|
|
Matthew Lambiase
|
||
|
/s/ A. Alexandra Denahan
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
March 8, 2013
|
|
A. Alexandra Denahan
|
||
|
/s/ Jeremy Diamond
|
Director
|
March 8, 2013
|
|
Jeremy Diamond
|
||
|
/s/ Mark Abrams
|
Director
|
March 8, 2013
|
|
Mark Abrams
|
||
|
/s/ Paul A. Keenan
|
Director
|
March 8, 2013
|
|
Paul A. Keenan
|
||
|
/s/ Paul Donlin
|
Director
|
March 8, 2013
|
|
Paul Donlin
|
|
/s/ Gerard Creagh
|
Director
|
March 8, 2013
|
|
Gerard Creagh
|
||
|
/s/ Dennis Mahoney
|
Director
|
March 8, 2013
|
|
Dennis Mahoney
|
||
|
/s/ John P. Reilly
|
Director
|
March 8, 2013
|
|
John P. Reilly
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|