These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARYLAND | 26-0630461 |
| (State or other jurisdiction of incorporation of organization) | (I.R.S. Employer Identification Number) |
| 520 Madison Avenue, 32 nd Floor | |
| New York, New York | 10022 |
| (Address of Principal Executive Offices) | (Zip Code) |
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $.01 per share
|
New York Stock Exchange
|
|
|
PAGE
|
|
|
3
|
||
|
10
|
||
|
43
|
||
|
43
|
||
|
43
|
||
|
43
|
||
|
44
|
||
|
46
|
||
|
47
|
||
|
78
|
||
|
82
|
||
|
82
|
||
|
83
|
||
|
84
|
||
|
85
|
||
|
85
|
||
|
85
|
||
|
85
|
||
|
85
|
||
|
86
|
||
|
|
F-1 | |
|
|
S-1 | |
|
EXHIBITS
|
||
|
|
·
|
our business and investment strategy;
|
|
|
·
|
availability of investment opportunities in real estate-related and other securities;
|
|
|
·
|
our expected investments;
|
|
|
·
|
changes in the value of our investments;
|
|
|
·
|
interest rate mismatches between our investments and our borrowings used to finance such purchases;
|
|
|
·
|
changes in interest rates and mortgage prepayment rates;
|
|
|
·
|
effects of interest rate caps on our adjustable-rate investments;
|
|
|
·
|
rates of default, delinquencies or decreased recovery rates on our investments;
|
|
|
·
|
prepayments of the mortgage and other loans underlying our mortgage-backed securities, or RMBS, or other asset-backed securities, or ABS;
|
|
|
·
|
general volatility of the securities markets in which we invest;
|
|
|
·
|
our ability to maintain existing financing arrangements and our ability to obtain future financing arrangements;
|
|
|
·
|
the degree to which our hedging strategies may or may not protect us from interest rate volatility;
|
|
|
·
|
impact of and changes in governmental regulations, tax law and rates, accounting guidance, and similar matters;
|
|
|
·
|
the impact of and changes to various government programs;
|
|
|
·
|
market trends in our industry, interest rates, the debt securities markets or the general economy;
|
|
|
·
|
our understanding of our competition;
|
|
|
·
|
our transition from an externally-managed real estate investment trust, or REIT, to an internally-managed REIT (see below under “The Internalization”);
|
|
|
·
|
availability of qualified personnel;
|
|
|
·
|
our expectations regarding materiality or significance;
|
|
|
·
|
the effectiveness of our disclosure controls and procedures;
|
|
|
·
|
material weaknesses in our internal controls over financial reporting;
|
|
|
·
|
inadequacy of or weakness in our internal controls over financial reporting of which we are not currently aware or which have not been detected;
|
|
|
·
|
additional information that may arise from the preparation of our financial statements;
|
|
|
·
|
estimates relating to our ability to make distributions to our stockholders in the future;
|
|
|
·
|
our ability to maintain our classification as a real estate investment trust, or REIT, for federal income tax purposes; and
|
|
|
·
|
our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended, or 1940 Act.
|
|
|
·
|
No investment shall be made that would cause us to fail to qualify as a REIT for federal income tax purposes;
|
|
|
·
|
No investment shall be made that would cause us to be regulated as an investment company under the 1940 Act;
|
|
|
·
|
With the exception of real estate and housing, no single industry shall represent greater than 20% of the securities or aggregate risk exposure in our portfolio; and
|
|
|
·
|
Investments in non-rated or deeply subordinated ABS or other securities that are non-qualifying assets for purposes of the 75% REIT asset test will be limited to an amount not to exceed 50% of our stockholders’ equity.
|
|
|
·
|
Repurchase Agreements
. We have financed certain of our assets through the use of repurchase agreements. We anticipate that repurchase agreements will be one of the sources we will use to achieve our desired amount of leverage for our residential real estate assets. We maintain formal relationships with many counterparties to obtain financing on favorable terms.
|
|
|
·
|
Warehouse Facilities
. We have utilized and may in the future utilize credit facilities for capital needed to fund our assets. We intend to maintain formal relationships with multiple counterparties to maintain warehouse lines on favorable terms.
|
|
|
·
|
Securitization
. We have acquired and may in the future acquire residential mortgage loans for our portfolio with the intention of securitizing them and retaining a portion of the securitized mortgage loans in our portfolio. To facilitate the securitization or financing of our loans, we generally create subordinate certificates, providing a specified amount of credit enhancement, which we intend to retain in our portfolio.
|
|
|
·
|
Re-REMICs.
We have acquired and may in the future acquire Non-Agency RMBS for our portfolio with the intention of re-securitizing them and retaining a portion of the re-securitized Non-Agency RMBS in our portfolio, typically the subordinate certificates. To facilitate the re-securitization, we transfer Non-Agency RMBS to a special purpose entity that has been formed as a securitization vehicle that will issue multiple classes of securities secured by and payable from cash flows on the underlying Non-Agency RMBS.
|
|
|
·
|
puts and calls on securities or indices of securities;
|
|
|
·
|
Eurodollar futures contracts and options on such contracts;
|
|
|
·
|
interest rate caps, swaps and swaptions;
|
|
|
·
|
U.S. Treasury futures, contracts, securities and options on U.S. Treasury securities; and
|
|
|
·
|
other similar transactions.
|
|
|
·
|
acts of God, including earthquakes, hurricanes, floods and other natural disasters, that may result in uninsured losses;
|
|
|
·
|
acts of war or terrorism, including the consequences of terrorist attacks, such as those that occurred on September 11, 2001;
|
|
|
·
|
adverse changes in national and local economic and market conditions;
|
|
|
·
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;
|
|
|
·
|
costs of remediation and liabilities associated with environmental conditions such as indoor mold; and
|
|
|
·
|
the potential for uninsured or under-insured property losses.
|
|
|
·
|
general market conditions;
|
|
|
·
|
the market’s perception of our growth potential;
|
|
|
·
|
our current and potential future earnings and cash distributions;
|
|
|
·
|
the market price of the shares of our capital stock; and
|
|
|
·
|
the market’s view of the quality of our assets.
|
|
|
·
|
incur or guarantee additional debt;
|
|
|
·
|
make certain investments or acquisitions;
|
|
|
·
|
make distributions on or repurchase or redeem capital stock;
|
|
|
·
|
engage in mergers or consolidations;
|
|
|
·
|
finance mortgage loans with certain attributes;
|
|
|
·
|
reduce liquidity below certain levels;
|
|
|
·
|
grant liens;
|
|
|
·
|
incur operating losses for more than a specified period;
|
|
|
·
|
enter into transactions with affiliates; and
|
|
|
·
|
hold mortgage loans for longer than established time periods.
|
|
|
·
|
interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates;
|
|
|
·
|
available interest rate hedges may not correlate directly with the interest rate risk for which protection is sought;
|
|
|
·
|
the duration of the hedge may not match the duration of the related liability;
|
|
|
·
|
the amount of income that a REIT may earn from hedging transactions to offset interest rate losses may be limited by federal tax provisions governing REITs;
|
|
|
·
|
the credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction;
|
|
|
·
|
the party owing money in the hedging transaction may default on its obligation to pay; and
|
|
|
·
|
the value of derivatives used for hedging may be adjusted from time to time in accordance with accounting rules to reflect changes in fair value. Downward adjustments, or “mark-to-market losses,” would reduce our stockholders’ equity.
|
|
|
·
|
the issuer issues securities the payment of which depends primarily on the cash flow from “eligible assets” that by their terms convert into cash within a finite time period;
|
|
|
·
|
the securities sold are fixed income securities rated investment grade by at least one rating agency (fixed income securities which are unrated or rated below investment grade may be sold to institutional accredited investors and any securities may be sold to “qualified institutional buyers” and to persons involved in the organization or operation of the issuer);
|
|
|
·
|
the issuer acquires and disposes of eligible assets (1) only in accordance with the agreements pursuant to which the securities are issued, (2) so that the acquisition or disposition does not result in a downgrading of the issuer’s fixed income securities and (3) the eligible assets are not acquired or disposed of for the primary purpose of recognizing gains or decreasing losses resulting from market value changes; and
|
|
|
·
|
unless the issuer is issuing only commercial paper, the issuer appoints an independent trustee, takes reasonable steps to transfer to the trustee an ownership or perfected security interest in the eligible assets, and meets rating agency requirements for commingling of cash flows.
|
|
|
·
|
the ability of the homeowner to rescind, or cancel, the loan;
|
|
|
·
|
the inability of the holder of the loan to collect all of the principal and interest otherwise due on the loan;
|
|
|
·
|
the right of the homeowner to collect a refund of amounts previously paid (which may include amounts financed by the loan), or to set off those amounts against his or her future loan obligations; and
|
|
|
·
|
the liability of the servicer and the owner of the loan for actual damages, statutory damages and punitive damages, civil or criminal penalties, costs and attorneys’ fees.
|
|
|
·
|
actual or anticipated variations in our quarterly operating results or business prospects;
|
|
|
·
|
changes in our earnings estimates or publication of research reports about us or the real estate industry;
|
|
|
·
|
an inability to meet or exceed securities analysts' estimates or expectations;
|
|
|
·
|
increases in market interest rates;
|
|
|
·
|
hedging or arbitrage trading activity in our shares of common stock;
|
|
|
·
|
capital commitments;
|
|
|
·
|
changes in market valuations of similar companies;
|
|
|
·
|
changes in valuations of our assets;
|
|
|
·
|
adverse market reaction to any increased indebtedness we incur in the future;
|
|
|
·
|
additions or departures of management personnel;
|
|
|
·
|
actions by institutional shareholders, including large block sales at a discount;
|
|
|
·
|
speculation in the press or investment community;
|
|
|
·
|
changes in our distribution policy;
|
|
|
·
|
regulatory changes affecting our industry generally or our business;
|
|
|
·
|
general market and economic conditions; and
|
|
|
·
|
future sales of our shares of common stock or securities convertible into, or exchangeable or exercisable for, our shares of common stock.
|
|
|
·
|
our ability to make profitable investments;
|
|
|
·
|
margin calls or other expenses that reduce our cash flow;
|
|
|
·
|
defaults in our asset portfolio or decreases in the value of our portfolio;
|
|
|
·
|
the fact that anticipated operating expense levels may not prove accurate, as actual results may vary from estimates; and
|
|
|
·
|
increased cost of financing.
|
|
|
·
|
There are ownership limits and restrictions on transferability and ownership in our charter.
To qualify as a REIT for each taxable year after 2007, not more than 50% of the value of our outstanding stock may be owned, directly or constructively, by five or fewer individuals during the second half of any calendar year. In addition, our shares must be beneficially owned by 100 or more persons during at least 335 days of a taxable year of 12 months or during a proportionate part of a shorter taxable year for each taxable year after 2007. To assist us in satisfying these tests, our charter generally prohibits any person from beneficially or constructively owning more than 9.8% in value or number of shares, whichever is more restrictive, of any class or series of our outstanding capital stock. These restrictions may discourage a tender offer or other transactions or a change in the composition of our Board of Directors or control that might involve a premium price for our shares or otherwise be in the best interests of our stockholders and any shares issued or transferred in violation of such restrictions being automatically transferred to a trust for a charitable beneficiary, thereby resulting in a forfeiture of the additional shares.
|
|
|
·
|
Our charter permits our Board of Directors to issue stock with terms that may discourage a third party from acquiring us
. Our charter permits our Board of Directors to amend the charter without stockholder approval to increase the total number of authorized shares of stock or the number of shares of any class or series and to issue common or preferred stock, having preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications, or terms or conditions of redemption as determined by our board. Thus, our board could authorize the issuance of stock with terms and conditions that could have the effect of discouraging a takeover or other transaction in which holders of some or a majority of our shares might receive a premium for their shares over the then-prevailing market price of our shares.
|
|
|
·
|
Maryland Control Share Acquisition Act.
Maryland law provides that ‘‘control shares’’ of a corporation acquired in a ‘‘control share acquisition’’ will have no voting rights except to the extent approved by a vote of two-thirds of the votes eligible to be cast on the matter under the Maryland Control Share Acquisition Act. ‘‘Control shares’’ means voting shares of stock that, if aggregated with all other shares of stock owned by the acquirer or in respect of which the acquirer is able to exercise or direct the exercise of voting power (except solely by a revocable proxy), would entitle the acquirer to exercise voting power in electing directors within one of the following ranges of voting power: one-tenth or more but less than one-third, one-third or more but less than a majority, or a majority or more of all voting power. A ‘‘control share acquisition’’ means the acquisition of control shares, subject to certain exceptions.
|
|
|
·
|
Business Combinations
. Under Maryland law, ‘‘business combinations’’ between a Maryland corporation and an interested stockholder or an affiliate of an interested stockholder are prohibited for five years after the most recent date on which the interested stockholder becomes an interested stockholder. These business combinations include a merger, consolidation, share exchange or, in circumstances specified in the statute, an asset transfer or issuance or reclassification of equity securities. An interested stockholder is defined as:
|
|
|
·
|
any person who beneficially owns 10% or more of the voting power of the corporation’s shares; or
|
|
|
·
|
an affiliate or associate of the corporation who, at any time within the two-year period before the date in question, was the beneficial owner of 10% or more of the voting power of the then outstanding voting stock of the corporation.
|
|
|
·
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
|
|
·
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation, other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
|
·
|
Staggered board.
Our Board of Directors is divided into three classes of directors. Directors of each class are chosen for three-year terms upon the expiration of their current terms, and each year one class of directors is elected by the stockholders. The staggered terms of our directors may reduce the possibility of a tender offer or an attempt at a change in control, even though a tender offer or change in control might be in the best interests of our stockholders.
|
|
|
·
|
Our charter and bylaws contain other possible anti-takeover provisions.
Our charter and bylaws contains other provisions that may have the effect of delaying, deferring or preventing a change in control of us or the removal of existing directors and, as a result, could prevent our stockholders from being paid a premium for their common stock over the then-prevailing market price.
|
|
|
·
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
|
·
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated for which Maryland law prohibits such exemption from liability.
|
|
|
·
|
not be allowed to be offset by a stockholder’s net operating losses;
|
|
|
·
|
be subject to a tax as unrelated business income if a stockholder were a tax-exempt stockholder;
|
|
|
·
|
be subject to the application of federal income tax withholding at the maximum rate (without reduction for any otherwise applicable income tax treaty) with respect to amounts allocable to foreign stockholders; and
|
|
|
·
|
be taxable (at the highest corporate tax rate) to us, rather than to our stockholders, to the extent the excess inclusion income relates to stock held by disqualified organizations (generally, tax-exempt organizations not subject to tax on unrelated business income, including governmental organizations).
|
|
|
·
|
85% of our REIT ordinary income for that year;
|
|
|
·
|
95% of our REIT capital gain net income for that year; and
|
|
|
·
|
any undistributed taxable income from prior years.
|
|
Stock Price
|
||||||||||||
|
High
|
Low
|
Close
|
||||||||||
|
Quarter Ended December 31, 2015
|
$ | 14.63 | $ | 12.86 | $ | 13.64 | ||||||
|
Quarter Ended September 30, 2015
|
$ | 14.54 | $ | 13.21 | $ | 13.37 | ||||||
|
Quarter Ended June 30, 2015
|
$ | 15.94 | $ | 13.71 | $ | 13.71 | ||||||
|
Quarter Ended March 31, 2015
|
$ | 16.45 | $ | 15.35 | $ | 15.70 | ||||||
|
Quarter Ended December 31, 2014
|
$ | 16.95 | $ | 15.25 | $ | 15.90 | ||||||
|
Quarter Ended September 30, 2014
|
$ | 16.65 | $ | 15.20 | $ | 15.20 | ||||||
|
Quarter Ended June 30, 2014
|
$ | 16.65 | $ | 15.15 | $ | 15.95 | ||||||
|
Quarter Ended March 31, 2014
|
$ | 15.95 | $ | 14.95 | $ | 15.30 | ||||||
|
Common Dividends
Declared Per Share
|
||||
|
Quarter Ended December 31, 2015
|
$ | 0.48 | ||
|
Quarter Ended September 30, 2015
|
$ | 0.48 | ||
|
Quarter Ended June 30, 2015
|
$ | 0.48 | ||
|
Quarter Ended March 31, 2015
|
$ | 0.48 | ||
|
Quarter Ended December 31, 2014
|
$ | 0.45 | ||
|
Quarter Ended September 30, 2014
|
$ | 0.45 | ||
|
Quarter Ended June 30, 2014
|
$ | 0.45 | ||
|
Quarter Ended March 31, 2014
|
$ | 0.45 | ||
| 12/31/2010 | 12//31/2011 | 12/31/2012 | 12/31/2013 | 12/31/2014 | 12/31/2015 | |||||||||||||||||||
| Chimera | 100 | 71 | 86 | 114 | 139 | 137 | ||||||||||||||||||
| S&P 500 Index | 100 | 102 | 118 | 157 | 178 | 181 | ||||||||||||||||||
| BBG REIT Index | 100 | 98 | 117 | 114 | 136 | 123 | ||||||||||||||||||
|
Plan Category
|
Number of Securities
to be Issued Upon
Exercise of
Outstanding Options,
Warrants, and Rights
|
Weighted Average
Exercise Price of
Outstanding
Options, Warrants,
and Rights
|
Number of Securities
Remaining Available
for Future Issuance
Under Equity
Compensation Plans
|
|||||||||
|
Equity Compensation Plans Approved by Stockholders
|
- | - | 7,432,548 | |||||||||
|
Equity Compensation Plans Not Approved by Stockholders (1)
|
- | - | - | |||||||||
|
Total
|
- | - | 7,432,548 | |||||||||
|
(1) We do not have any equity plans that have not been approved by our stockholders.
|
||||||||||||
|
Consolidated Statements of Financial Condition Highlights
|
||||||||||||||||||||
|
(dollars in thousands, except share and per share data)
|
||||||||||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
December 31,
|
December 31,
|
||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||
|
Non-Agency Mortgage-Backed Securities
|
$ | 3,675,841 | $ | 3,404,149 | $ | 3,774,463 | $ | 3,961,208 | $ | 4,088,945 | ||||||||||
|
Agency Mortgage-Backed securities
|
$ | 6,514,824 | $ | 8,441,522 | $ | 1,997,578 | $ | 1,806,697 | $ | 3,144,531 | ||||||||||
|
Securitized loans held for investment, net of allowance for loan losses
|
$ | - | $ | 626,112 | $ | 783,484 | $ | 1,300,131 | $ | 256,632 | ||||||||||
|
Securitized loans held for investment, at fair value
|
$ | 4,768,416 | $ | 4,699,215 | $ | - | $ | - | $ | - | ||||||||||
|
Total assets
|
$ | 15,344,646 | $ | 19,155,005 | $ | 6,936,081 | $ | 7,742,489 | $ | 7,747,135 | ||||||||||
|
Repurchase agreements
|
$ | 7,439,339 | $ | 8,455,381 | $ | 1,658,561 | $ | 1,528,025 | $ | 2,672,989 | ||||||||||
|
Securitized debt, collateralized by Non-Agency RMBS
|
$ | 529,415 | $ | 704,915 | $ | 933,732 | $ | 1,336,261 | $ | 1,630,276 | ||||||||||
|
Securitized debt, loans held for investment
|
$ | - | $ | 521,997 | $ | 669,981 | $ | 1,169,710 | $ | 212,778 | ||||||||||
|
Securitized debt at fair value, loans held for investment
|
$ | 3,720,496 | $ | 3,868,366 | $ | - | $ | - | $ | - | ||||||||||
|
Total liabilities
|
$ | 12,398,458 | $ | 15,547,315 | $ | 3,604,571 | $ | 4,200,010 | $ | 4,699,516 | ||||||||||
|
Shareholders' equity
|
$ | 2,946,188 | $ | 3,607,690 | $ | 3,331,510 | $ | 3,542,479 | $ | 3,047,619 | ||||||||||
|
Book value per share (1)
|
$ | 15.70 | $ | 17.55 | $ | 16.20 | $ | 17.25 | $ | 14.85 | ||||||||||
|
Number of shares outstanding
|
187,711,868 | 205,546,144 | 205,525,247 | 205,519,492 | 205,493,418 | |||||||||||||||
|
(1) See discussion of Estimated Economic Book Value in Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
(dollars in thousands, except share and per share data)
|
||||||||||||||||||||
| For the Year Ended | ||||||||||||||||||||
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
December 31, 2011
|
||||||||||||||||
|
Interest income
|
$ | 872,737 | $ | 687,795 | $ | 511,783 | $ | 589,440 | $ | 705,024 | ||||||||||
|
Income expense
|
$ | 259,365 | $ | 147,785 | $ | 101,999 | $ | 126,558 | $ | 134,858 | ||||||||||
|
Net interest income
|
$ | 613,372 | $ | 540,010 | $ | 409,784 | $ | 462,882 | $ | 570,166 | ||||||||||
|
Net income
|
$ | 250,349 | $ | 589,205 | $ | 362,686 | $ | 327,767 | $ | 137,329 | ||||||||||
|
Income per share-basic
|
$ | 1.25 | $ | 2.87 | $ | 1.77 | $ | 1.60 | $ | 0.67 | ||||||||||
|
Core earnings per basic common share (1)
|
$ | 2.37 | $ | 1.95 | $ | 1.70 | $ | 1.85 | $ | 2.38 | ||||||||||
|
Average shares-basic
|
199,563,196 | 205,450,095 | 205,418,876 | 205,366,207 | 205,273,039 | |||||||||||||||
|
Dividends declared per share (2)
|
$ | 1.92 | $ | 1.80 | $ | 2.80 | $ | 1.90 | $ | 2.55 | ||||||||||
|
(1) See discussion of Core Earnings per basic common share in Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
||||||||||||||||||||
|
(2) For applicable period as reported in our earnings announcements.
|
||||||||||||||||||||
|
Net Income
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||
|
(unaudited)
|
||||||||||||
|
For the Year Ended
|
||||||||||||
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
||||||||||
|
Net Interest Income:
|
||||||||||||
|
Interest income (1)
|
$ | 872,737 | $ | 687,795 | $ | 511,783 | ||||||
|
Interest expense (2)
|
259,365 | 147,785 | 101,999 | |||||||||
|
Net interest income (expense)
|
613,372 | 540,010 | 409,784 | |||||||||
|
Other-than-temporary impairments:
|
||||||||||||
|
Total other-than-temporary impairment losses
|
(8,700 | ) | (8,713 | ) | (4,356 | ) | ||||||
|
Portion of loss recognized in other comprehensive income
|
(58,744 | ) | (55,279 | ) | (40,811 | ) | ||||||
|
Net other-than-temporary credit impairment losses
|
(67,444 | ) | (63,992 | ) | (45,167 | ) | ||||||
|
Other Investment gains (losses):
|
||||||||||||
|
Net unrealized gains (losses) on derivatives
|
67,385 | (103,496 | ) | 34,369 | ||||||||
|
Realized gains (losses) on terminations of interest rate swaps
|
(98,949 | ) | (82,852 | ) | (7,713 | ) | ||||||
|
Net realized gains (losses) on derivatives
|
(83,073 | ) | - | - | ||||||||
|
Net gains (losses) on derivatives
|
(114,637 | ) | (186,348 | ) | 26,656 | |||||||
|
Net unrealized gains (losses) on financial instruments at fair value
|
(158,433 | ) | 193,534 | (44,277 | ) | |||||||
|
Net realized gains (losses) on sales of investments
|
77,074 | 91,709 | 68,107 | |||||||||
|
Gain on deconsolidation
|
(256 | ) | 47,846 | - | ||||||||
|
Gains (losses) on Extinguishment of Debt
|
(5,930 | ) | (2,184 | ) | - | |||||||
|
Realized losses on principal write-downs of Non-Agency RMBS
|
- | - | (18,316 | ) | ||||||||
|
Total other gains (losses)
|
(202,182 | ) | 144,557 | 32,170 | ||||||||
|
Other expenses:
|
||||||||||||
|
Management fees
|
24,609 | 32,514 | 25,952 | |||||||||
|
Expense recoveries from Manager
|
(6,906 | ) | (8,936 | ) | (6,788 | ) | ||||||
|
Net management fees
|
17,703 | 23,578 | 19,164 | |||||||||
|
Provision for loan losses, net
|
- | (232 | ) | (1,799 | ) | |||||||
|
Compensation and benefits
|
10,544 | - | - | |||||||||
|
General and administrative expenses
|
31,633 | 20,403 | 14,085 | |||||||||
|
Servicing Fees of consolidated VIEs
|
25,244 | 10,004 | 2,649 | |||||||||
|
Deal Expenses
|
8,272 | 1,398 | - | |||||||||
|
Other (income) expense
|
- | (23,783 | ) | - | ||||||||
|
Total other expenses
|
93,396 | 31,368 | 34,099 | |||||||||
|
Income (loss) before income taxes
|
250,350 | 589,207 | 362,688 | |||||||||
|
Income taxes
|
1 | 2 | 2 | |||||||||
|
Net income (loss)
|
$ | 250,349 | $ | 589,205 | $ | 362,686 | ||||||
|
Net income (loss) per share available to common shareholders:
|
||||||||||||
|
Basic
|
$ | 1.25 | $ | 2.87 | $ | 1.77 | ||||||
|
Diluted
|
$ | 1.25 | $ | 2.87 | $ | 1.76 | ||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||
|
Basic
|
199,563,196 | 205,450,095 | 205,418,876 | |||||||||
|
Diluted
|
199,650,177 | 205,508,769 | 205,514,069 | |||||||||
|
(1) Includes interest income of consolidated VIEs of $575,715, $428,992 and $371,559 for the years ended December 31, 2015, 2014
and 2013, respectively. See Note 8 for further discussion.
|
|
(2) Includes interest expense of consolidated VIEs of $191,922, $119,103 and $95,229 for the years ended December 31, 2015, 2014
and 2013, respectively. See Note 8 for further discussion.
|
|
See accompanying notes to consolidated financial statements.
|
|
GAAP
Interest
Income
|
GAAP
Interest
Expense
|
Add: Net
Realized
Losses on
Interest Rate
Swaps
|
Economic
Interest
Expense
|
GAAP Net
Interest
Income
|
Less: Net
Realized
Losses on
Interest Rate
Swaps
|
Economic
Net
Interest
Income (1)
|
||||||||||||||||||||||
|
For the Year Ended December 31, 2015
|
$ | 872,737 | $ | 257,150 | $ | 47,227 | $ | 304,377 | $ | 615,587 | $ | 47,227 | $ | 567,361 | ||||||||||||||
|
For the Year Ended December 31, 2014
|
$ | 687,795 | $ | 147,785 | $ | 52,522 | $ | 200,307 | $ | 540,010 | $ | 52,522 | $ | 487,466 | ||||||||||||||
|
For the Year Ended December 31, 2013
|
$ | 511,783 | $ | 101,999 | $ | 21,789 | $ | 123,788 | $ | 409,784 | $ | 21,789 | $ | 387,957 | ||||||||||||||
|
For the Quarter Ended December 31, 2015
|
$ | 201,912 | $ | 64,954 | $ | 11,673 | $ | 76,627 | $ | 136,958 | $ | 11,673 | $ | 125,272 | ||||||||||||||
|
For the Quarter Ended September 30, 2015
|
$ | 211,876 | $ | 65,696 | $ | 11,355 | $ | 77,051 | $ | 146,180 | $ | 11,355 | $ | 134,714 | ||||||||||||||
|
For the Quarter Ended June 30, 2015
|
$ | 215,804 | $ | 66,044 | $ | 9,030 | $ | 75,074 | $ | 149,760 | $ | 9,030 | $ | 140,173 | ||||||||||||||
|
For the Quarter Ended March 31, 2015
|
$ | 243,145 | $ | 60,456 | $ | 15,169 | $ | 75,625 | $ | 182,689 | $ | 15,169 | $ | 167,202 | ||||||||||||||
|
(1) Excludes interest income on cash and cash equivalents.
|
||||||||||||||||||||||||||||
|
For the Year Ended
|
||||||||||||||||||||||||
| December 31, 2015 |
December 31, 2014
|
|||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
|||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Interest-earning assets (1):
|
||||||||||||||||||||||||
|
Agency MBS
|
$ | 6,569,743 | $ | 192,501 | 2.9 | % | $ | 5,222,882 | $ | 180,206 | 3.5 | % | ||||||||||||
|
Non-Agency RMBS
|
1,274,344 | 105,647 | 8.3 | % | 801,547 | 78,577 | 9.8 | % | ||||||||||||||||
|
Non-Agency RMBS transferred to consolidated VIEs
|
1,554,681 | 266,141 | 17.1 | % | 1,867,986 | 295,475 | 15.8 | % | ||||||||||||||||
|
Jumbo Prime securitized residential mortgage loans held for investment
|
540,156 | 21,913 | 4.1 | % | 720,965 | 30,010 | 4.2 | % | ||||||||||||||||
|
Seasoned sub-prime securitized residential mortgage loans held for investment
|
4,527,246 | 287,661 | 6.4 | % | 1,419,155 | 103,505 | 7.3 | % | ||||||||||||||||
|
Total
|
$ | 14,466,170 | $ | 873,863 | 6.0 | % | $ | 10,032,535 | $ | 687,773 | 6.9 | % | ||||||||||||
|
Liabilities and stockholders' equity:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Agency repurchase agreements (2)
|
$ | 5,776,980 | $ | 77,975 | 1.3 | % | $ | 4,749,283 | $ | 71,569 | 1.5 | % | ||||||||||||
|
Non-Agency repurchase agreements
|
1,627,909 | 36,694 | 2.3 | % | 444,599 | 9,634 | 2.2 | % | ||||||||||||||||
|
Securitized debt, collateralized by Non-Agency RMBS
|
620,611 | 35,282 | 5.7 | % | 799,473 | 53,367 | 6.7 | % | ||||||||||||||||
|
Securitized debt, collateralized by jumbo prime residential mortgage loans
|
431,179 | 16,766 | 3.9 | % | 720,965 | 21,602 | 3.0 | % | ||||||||||||||||
|
Securitized debt, collateralized by seasoned sub-prime residential mortgage loans
|
3,734,069 | 137,658 | 3.7 | % | 1,174,682 | 44,134 | 3.8 | % | ||||||||||||||||
|
Total
|
$ | 12,190,748 | $ | 304,375 | 2.5 | % | $ | 7,889,002 | $ | 200,306 | 2.5 | % | ||||||||||||
|
Net economic interest income/net interest rate spread
|
$ | 569,488 | 3.5 | % | $ | 487,467 | 4.4 | % | ||||||||||||||||
|
Net interest-earning assets/net interest margin
|
$ | 2,275,422 | 3.9 | % | $ | 2,143,533 | 4.9 | % | ||||||||||||||||
|
Ratio of interest-earning assets to interest bearing liabilities
|
1.19 | 1.27 | ||||||||||||||||||||||
|
(1) Interest-earning assets at amortized cost
|
||||||||||||||||||||||||
|
(2) Interest includes periodic cash settlements on swaps
|
||||||||||||||||||||||||
|
For the Quarter Ended
|
||||||||||||||||||||||||
| December 31, 2015 |
December 31, 2014
|
|||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
|||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Interest-earning assets (1):
|
||||||||||||||||||||||||
|
Agency MBS
|
$ | 5,967,169 | $ | 37,762 | 2.5 | % | $ | 7,898,850 | $ | 70,884 | 3.6 | % | ||||||||||||
|
Non-Agency RMBS
|
1,452,460 | 27,993 | 7.7 | % | 810,882 | 16,786 | 8.3 | % | ||||||||||||||||
|
Non-Agency RMBS transferred to consolidated VIEs
|
1,465,966 | 64,045 | 17.5 | % | 1,697,510 | 70,058 | 16.5 | % | ||||||||||||||||
|
Jumbo Prime securitized residential mortgage loans held for investment
|
474,543 | 3,688 | 3.1 | % | 666,017 | 8,564 | 5.1 | % | ||||||||||||||||
|
Seasoned sub-prime securitized residential mortgage loans held for investment
|
4,522,426 | 68,411 | 6.1 | % | 4,612,214 | 76,153 | 6.6 | % | ||||||||||||||||
|
Total
|
$ | 13,882,564 | $ | 201,899 | 5.8 | % | $ | 15,685,473 | $ | 242,445 | 6.2 | % | ||||||||||||
|
Liabilities and stockholders' equity:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Agency repurchase agreements (2)
|
$ | 5,296,934 | $ | 20,045 | 1.5 | % | $ | 7,215,664 | $ | 25,533 | 1.4 | % | ||||||||||||
|
Non-Agency repurchase agreements
|
2,095,149 | 12,677 | 2.4 | % | 1,032,058 | 5,695 | 2.2 | % | ||||||||||||||||
|
Securitized debt, collateralized by Non-Agency RMBS
|
550,634 | 8,171 | 5.9 | % | 723,905 | 13,808 | 7.6 | % | ||||||||||||||||
|
Securitized debt, collateralized by jumbo prime residential mortgage loans
|
368,975 | 3,041 | 3.3 | % | 547,370 | 4,541 | 3.3 | % | ||||||||||||||||
|
Securitized debt, collateralized by seasoned sub-prime residential mortgage loans
|
3,601,921 | 32,693 | 3.6 | % | 3,817,717 | 33,895 | 3.6 | % | ||||||||||||||||
|
Total
|
$ | 11,913,613 | $ | 76,627 | 2.6 | % | $ | 13,336,714 | $ | 83,472 | 2.5 | % | ||||||||||||
|
Net economic interest income/net interest rate spread
|
$ | 125,272 | 3.2 | % | $ | 158,973 | 3.7 | % | ||||||||||||||||
|
Net interest-earning assets/net interest margin
|
$ | 1,968,951 | 3.6 | % | $ | 2,348,761 | 4.1 | % | ||||||||||||||||
|
Ratio of interest-earning assets to interest bearing liabilities
|
1.17 | 1.18 | ||||||||||||||||||||||
|
(1) Interest-earning assets at amortized cost
|
||||||||||||||||||||||||
|
(2) Interest includes periodic cash settlements on swaps
|
||||||||||||||||||||||||
|
Average Debt
Balance
|
Economic
Interest
Expense (1)
|
Average
Cost of
Funds
|
Average One-
Month
LIBOR
|
Average Six-
Month
LIBOR
|
Average One-
Month
LIBOR
Relative to
Average Six-
Month
LIBOR
|
Average Cost
of Funds
Relative to
Average One-
Month
LIBOR
|
Average Cost
of Funds
Relative to Average Six-Month LIBOR
|
|||||||||||||||||||||||||
|
(Ratios have been annualized, dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
For The Year Ended December 31, 2015
|
$ | 12,190,748 | $ | 304,375 | 2.50 | % | 0.20 | % | 0.48 | % | (0.28 | %) | 2.30 | % | 2.02 | % | ||||||||||||||||
|
For The Year Ended December 31, 2014
|
$ | 7,889,002 | $ | 200,306 | 2.54 | % | 0.16 | % | 0.33 | % | (0.17 | %) | 2.38 | % | 2.21 | % | ||||||||||||||||
|
For The Year Ended December 31, 2013
|
$ | 3,527,712 | $ | 123,788 | 3.51 | % | 0.19 | % | 0.41 | % | (0.22 | %) | 3.32 | % | 3.10 | % | ||||||||||||||||
|
For The Quarter Ended December 31, 2015
|
$ | 11,913,613 | $ | 76,627 | 2.60 | % | 0.25 | % | 0.63 | % | (0.38 | %) | 2.35 | % | 1.97 | % | ||||||||||||||||
|
For The Quarter Ended September 30, 2015
|
$ | 11,859,833 | $ | 77,051 | 2.60 | % | 0.20 | % | 0.51 | % | (0.31 | %) | 2.40 | % | 2.09 | % | ||||||||||||||||
|
For The Quarter Ended June 30, 2015
|
$ | 11,799,997 | $ | 75,074 | 2.50 | % | 0.18 | % | 0.42 | % | (0.24 | %) | 2.32 | % | 2.08 | % | ||||||||||||||||
|
For The Quarter Ended March 31, 2015
|
$ | 13,311,297 | $ | 75,625 | 2.27 | % | 0.17 | % | 0.38 | % | (0.21 | %) | 2.10 | % | 1.89 | % | ||||||||||||||||
|
(1) Includes effect of realized losses on interest rate swaps.
|
||||||||||||||||||||||||||||||||
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Periodic interest cost of interest rate swaps, net
|
$ | (47,227 | ) | $ | (52,523 | ) | $ | (21,857 | ) | |||
|
Realized gain (loss) on derivative instruments, net:
|
||||||||||||
|
Mortgage Options
|
443 | 7,505 | 12,115 | |||||||||
|
Treasury Futures
|
(35,523 | ) | (38,552 | ) | 2,029 | |||||||
|
Swaptions
|
(353 | ) | (24 | ) | - | |||||||
|
Other Derivative Assets
|
(415 | ) | 742 | - | ||||||||
|
Swaps - Terminations
|
(98,949 | ) | - | - | ||||||||
|
Total realized gain (loss) on derivative instruments, net
|
(134,795 | ) | (30,329 | ) | 14,144 | |||||||
|
Unrealized gain on derivative instruments, net:
|
||||||||||||
|
Interest Rate Swaps
|
64,819 | (84,913 | ) | $ | 23,740 | |||||||
|
Mortgage Options
|
226 | 340 | - | |||||||||
|
Treasury Futures
|
8,634 | (17,856 | ) | 10,629 | ||||||||
|
Swaptions
|
(6,294 | ) | (1,067 | ) | - | |||||||
|
Total unrealized gain (loss) on derivative instruments, net:
|
67,385 | (103,496 | ) | 34,369 | ||||||||
|
Total gain (loss) on derivative instruments, net
|
$ | (114,637 | ) | $ | (186,348 | ) | $ | 26,656 | ||||
|
As of December 31, 2015
|
As of December 31, 2014
|
As of December 31, 2013
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
(dollars in thousands)
|
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Unpaid
Principal/
Notional
|
Fair Value
|
Unpaid]
Principal/
Notional
|
Fair Value
|
Unpaid
Principal/
Notional
|
Fair Value
|
Gain/(Loss) on
Change in Fair Value
|
Gain/(Loss) on
Change in Fair Value
|
Gain/(Loss) on
Change in Fair Value
|
||||||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||||||
|
IO RMBS securities
|
$ | 12,433,432 | $ | 518,614 | $ | 9,322,862 | $ | 400,125 | $ | 6,345,424 | $ | 300,076 | $ | (18,392 | ) | $ | 22,563 | $ | (44,277 | ) | ||||||||||||||||
|
Non-Agency RMBS securities
|
N/A | 20,339 | N/A | - | - | - | (3,691 | ) | - | - | ||||||||||||||||||||||||||
|
Securitized loans held for investment, at fair value
|
4,787,918 | 4,768,416 | 4,619,193 | 4,699,215 | - | - | (97,646 | ) | 144,960 | - | ||||||||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Securitized debt at fair value
|
3,769,830 | 3,720,496 | 3,964,053 | 3,868,366 | - | - | (38,704 | ) | 26,011 | - | ||||||||||||||||||||||||||
|
Total
|
$ | 20,991,180 | $ | 9,027,865 | $ | 17,906,108 | $ | 8,967,706 | $ | 6,345,424 | $ | 300,076 | $ | (158,433 | ) | $ | 193,534 | $ | (44,277 | ) | ||||||||||||||||
|
Total Net Management
Fee, Compensation and
Other Expenses
|
Total Net Management
Fee, Compensation and
Other Expenses/Average
Assets
|
Total Net Management
Fee, Compensation and
Other Expenses/Average
Equity
|
||||||||||
|
(Ratios have been annualized, dollars in thousands)
|
||||||||||||
|
For The Year Ended December 31, 2015
|
$ | 68,152 | 0.40 | % | 2.05 | % | ||||||
|
For The Year Ended December 31, 2014 (1)
|
$ | 45,379 | 0.35 | % | 1.31 | % | ||||||
|
For The Year Ended December 31, 2013
|
$ | 33,249 | 0.57 | % | 1.00 | % | ||||||
|
For The Quarter Ended December 31, 2015
|
$ | 18,600 | 0.46 | % | 2.45 | % | ||||||
|
For The Quarter Ended September 30, 2015
|
$ | 17,863 | 0.44 | % | 2.18 | % | ||||||
|
For The Quarter Ended June 30, 2015
|
$ | 17,715 | 0.43 | % | 2.04 | % | ||||||
|
For The Quarter Ended March 31, 2015
|
$ | 13,974 | 0.29 | % | 1.57 | % | ||||||
|
(1) Does not include one-time management fee reduction of $24 million
|
||||||||||||
|
Economic Net Interest
Income/Average Equity *
|
Realized Gains
(Losses) on Sales and
OTTI/Average
Equity
|
Realized and Unrealized
Gains (Losses) on Interest
Rate Swaps and IOs/Average
Equity
|
Total Management Fee,
Compensation and G&A
Expenses/Average Equity
|
Return on Average Equity
|
|||||||||||
|
(Ratios have been annualized)
|
|||||||||||||||
|
For The Year Ended December 31, 2015
|
15.70% | (0.01%) | (1.42%) | (2.05%) | 11.58% | ||||||||||
|
For The Year Ended December 31, 2014
|
14.06% | 17.67% | (1.83%) | (1.31%) | 16.99% | ||||||||||
|
For The Year Ended December 31, 2013
|
11.70% | 0.72% | (0.29%) | (1.00%) | 10.55% | ||||||||||
|
For The Quarter Ended December 31, 2015
|
14.98% | 1.27% | (1.54%) | (2.45%) | 33.02% | ||||||||||
|
For The Quarter Ended September 30, 2015
|
15.05% | (1.74%) | 5.72% | (2.18%) | (5.89%) | ||||||||||
|
For The Quarter Ended June 30, 2015
|
15.06% | (2.00%) | 3.55% | (2.04%) | 13.64% | ||||||||||
|
For The Quarter Ended March 31, 2015
|
17.06% | 2.44% | (8.96%) | (1.57%) | 7.52% | ||||||||||
|
* Includes effect of realized losses on interest rate swaps.
|
|||||||||||||||
|
For the Year Ended
|
||||||||||||
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
||||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||
|
GAAP Net income
|
$ | 250,349 | $ | 589,205 | $ | 362,686 | ||||||
|
Adjustments:
|
||||||||||||
|
Net other-than-temporary credit impairment losses
|
67,444 | 63,992 | 45,167 | |||||||||
|
Net unrealized (gains) losses on derivatives
|
(67,385 | ) | 103,496 | (34,369 | ) | |||||||
|
Net unrealized (gains) losses on financial instruments at fair value
|
158,433 | (193,534 | ) | 44,277 | ||||||||
|
Net realized (gains) losses on sales of investments
|
(77,074 | ) | (91,709 | ) | (68,107 | ) | ||||||
|
(Gains) losses on extinguishment of debt
|
5,930 | 2,184 | - | |||||||||
|
Realized (gains) losses on terminations of interest rate swaps
|
98,949 | - | - | |||||||||
|
Net realized (gains) losses on derivatives
|
35,523 | 38,552 | (2,029 | ) | ||||||||
|
Total other (gains) losses
|
256 | (71,629 | ) | - | ||||||||
|
Core Earnings
|
$ | 472,425 | $ | 440,557 | $ | 347,625 | ||||||
|
GAAP net income per basic common share
|
$ | 1.25 | $ | 2.87 | $ | 1.77 | ||||||
|
Core earnings per basic common share
|
$ | 2.37 | $ | 2.14 | $ | 1.69 | ||||||
|
For the Quarter Ended
|
||||||||||||||||||||
|
December 31, 2015
|
September 30, 2015
|
June 30, 2015
|
March 31, 2015
|
December 31, 2014
|
||||||||||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||||||||||
|
GAAP Net income
|
$ | 115,380 | $ | (48,259 | ) | $ | 116,187 | $ | 67,041 | $ | 6,485 | |||||||||
|
Adjustments:
|
||||||||||||||||||||
|
Net other-than-temporary credit impairment losses
|
14,696 | 17,832 | 27,101 | 7,815 | 55,122 | |||||||||||||||
|
Net unrealized (gains) losses on derivatives
|
(46,842 | ) | 71,540 | (88,028 | ) | (4,055 | ) | 91,777 | ||||||||||||
|
Net unrealized (gains) losses on financial instruments at fair value
|
69,793 | 40,955 | 37,260 | 10,425 | (9,812 | ) | ||||||||||||||
|
Net realized (gains) losses on sales of investments
|
(34,285 | ) | (3,539 | ) | (9,685 | ) | (29,565 | ) | (23,564 | ) | ||||||||||
|
(Gains) losses on extinguishment of debt
|
(8,906 | ) | 19,915 | (5,079 | ) | - | - | |||||||||||||
|
Realized (gains) losses on terminations of interest rate swaps
|
(754 | ) | - | 31,124 | 68,579 | - | ||||||||||||||
|
Net realized (gains) losses on derivatives
|
(9,018 | ) | 9,309 | 7,778 | 27,454 | 17,523 | ||||||||||||||
|
Total other (gains) losses
|
256 | - | - | - | - | |||||||||||||||
|
Core Earnings
|
$ | 100,320 | $ | 107,753 | $ | 116,658 | $ | 147,694 | $ | 137,531 | ||||||||||
|
GAAP net income per basic common share
|
$ | 0.61 | $ | (0.24 | ) | $ | 0.57 | $ | 0.33 | $ | 0.03 | |||||||||
|
Core earnings per basic common share
|
$ | 0.53 | $ | 0.54 | $ | 0.57 | $ | 0.72 | $ | 0.67 | ||||||||||
|
December 31, 2015
|
||||
|
(dollars in thousands, except per share data)
|
||||
|
GAAP Book Value
|
$ | 2,946,188 | ||
|
GAAP Book Value per Share
|
$ | 15.70 | ||
|
Economic Adjustments:
|
||||
|
Assets of Consolidated VIEs
|
(6,908,910 | ) | ||
|
Non-Recourse Liabilities of Consolidated VIEs
|
4,249,911 | |||
|
Interests in VIEs eliminated in consolidation
|
2,462,713 | |||
|
Total Adjustments - Net
|
(196,286 | ) | ||
|
Total Adjustments - Net (per share)
|
1.05 | |||
|
Economic Book Value
|
$ | 2,749,902 | ||
|
Economic Book Value per Share
|
$ | 14.65 | ||
|
December 31, 2014
|
||||
|
(dollars in thousands, except per share data)
|
||||
|
GAAP Book Value
|
$ | 3,607,690 | ||
|
GAAP Book Value per Share
|
$ | 17.55 | ||
|
Economic Adjustments:
|
||||
|
Assets of Consolidated VIEs
|
(7,798,794 | ) | ||
|
Non-Recourse Liabilities of Consolidated VIEs
|
5,095,278 | |||
|
Interests in VIEs eliminated in consolidation
|
2,367,953 | |||
|
Total Adjustments - Net
|
(335,563 | ) | ||
|
Total Adjustments - Net (per share)
|
1.65 | |||
|
Economic Book Value
|
$ | 3,272,127 | ||
|
Economic Book Value per Share
|
$ | 15.90 | ||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
Interest earning assets at period-end (1)
|
$ | 14,959,081 | $ | 17,170,998 | ||||
|
Interest bearing liabilities at period-end
|
$ | 11,689,250 | $ | 13,550,659 | ||||
|
Leverage at period-end
|
4.0:1
|
3.8:1
|
||||||
|
Leverage at period-end (recourse)
|
2.7:1
|
2.6:1
|
||||||
|
Portfolio Composition, at amortized cost
|
||||||||
|
Non-Agency RMBS
|
10.4 | % | 5.1 | % | ||||
|
Senior
|
4.7 | % | 1.5 | % | ||||
|
Senior, interest only
|
1.9 | % | 1.4 | % | ||||
|
Subordinated
|
3.7 | % | 2.2 | % | ||||
|
Subordinated, interest only
|
0.1 | % | 0.1 | % | ||||
|
RMBS transferred to consolidated VIEs
|
10.1 | % | 10.3 | % | ||||
|
Agency MBS
|
46.0 | % | 52.1 | % | ||||
|
Residential
|
37.2 | % | 50.9 | % | ||||
|
Commercial
|
6.8 | % | N/A | |||||
|
Interest-only
|
2.0 | % | 1.2 | % | ||||
|
Securitized loans held for investment
|
33.5 | % | 32.5 | % | ||||
|
Fixed-rate percentage of portfolio
|
84.7 | % | 92.5 | % | ||||
|
Adjustable-rate percentage of portfolio
|
15.3 | % | 7.5 | % | ||||
|
Annualized yield on average interest earning assets for the year ended
|
6.0 | % | 6.9 | % | ||||
|
Annualized cost of funds on average borrowed funds for the year ended (2)
|
2.5 | % | 2.5 | % | ||||
|
(1) Excludes cash and cash equivalents.
|
||||||||
|
(2) Includes the effect of realized losses on interest rate swaps.
|
||||||||
|
December 31, 2015
|
||||||||||||||||||||||||||||||||||||||||||||
|
Principal or
Notional Value at
Period-End
(dollars in
thousands)
|
Weighted Average
Amortized Cost
Basis
|
Weighted
Average Fair
Value
|
Weighted
Average
Coupon
|
Weighted
Average
Yield at
Period-End
(1)
|
Weighted
Average 3
Month CPR
at Period-End
|
Weighted
Average 12
Month CPR
'at Period-End
|
Weighted
Average
Delinquency
Pipeline 60+
|
Weighted
Average Loss
Severity (2)
|
Weighted
Average
Credit Enhancement
|
Principal
Writedowns
During
Period
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||
|
Non-Agency Mortgage-Backed Securities
|
||||||||||||||||||||||||||||||||||||||||||||
|
Senior
|
$ | 947,992 | $ | 69.97 | $ | 72.97 | 2.0 | % | 5.1 | % | 11.8 | % | 11.5 | % | 26.2 | % | 57.8 | % | 10.5 | % | $ | 4,531 | ||||||||||||||||||||||
|
Senior, interest only
|
$ | 5,388,159 | $ | 4.93 | $ | 4.23 | 1.6 | % | 13.4 | % | 13.7 | % | 13.6 | % | 19.5 | % | 54.9 | % | 0.0 | % | $ | - | ||||||||||||||||||||||
|
Subordinated
|
$ | 762,466 | $ | 69.25 | $ | 79.26 | 3.2 | % | 9.1 | % | 11.5 | % | 14.7 | % | 15.5 | % | 54.5 | % | 14.6 | % | $ | 3,572 | ||||||||||||||||||||||
|
Subordinated, interest only
|
$ | 284,931 | $ | 5.34 | $ | 3.95 | 1.2 | % | 11.5 | % | 9.7 | % | 11.3 | % | 14.5 | % | 43.0 | % | 0.0 | % | $ | - | ||||||||||||||||||||||
|
RMBS transferred to consolidated VIEs
|
$ | 2,741,748 | $ | 52.47 | $ | 78.07 | 4.5 | % | 17.7 | % | 12.4 | % | 11.9 | % | 19.9 | % | 61.6 | % | 1.2 | % | $ | 33,677 | ||||||||||||||||||||||
|
Agency Mortgage-Backed Securities
|
||||||||||||||||||||||||||||||||||||||||||||
|
Residential
|
$ | 5,045,418 | $ | 105.07 | $ | 104.41 | 3.7 | % | 2.8 | % | 8.5 | % | 17.0 | % | 0.1 | % | N/A | N/A | $ | - | ||||||||||||||||||||||||
|
Commercial
|
$ | 952,091 | $ | 102.27 | $ | 102.28 | 3.4 | % | 3.0 | % | 0.8 | % | 3.1 | % | 0.0 | % | N/A | N/A | $ | - | ||||||||||||||||||||||||
|
Interest-only
|
$ | 6,722,472 | $ | 4.17 | $ | 4.06 | 0.8 | % | 3.4 | % | 6.3 | % | 9.9 | % | 0.2 | % | N/A | N/A | $ | - | ||||||||||||||||||||||||
|
Securitized loans
|
$ | 4,787,918 | $ | 99.54 | $ | 100.15 | 6.6 | % | 5.9 | % | 8.9 | % | 9.2 | % | 3.8 | % | 58.0 | % | N/A | $ | 11,822 | |||||||||||||||||||||||
|
(1) Bond Equivalent Yield at period end. Weighted Average Yield is calculated using each investment's respective amortized cost.
|
||||||||||||||||||||||||||||||||||||||||||||
|
(2) Calculated based on reported losses to date, utilizing widest data set available (i.e., life-time losses, 12-month loss, etc.)
|
||||||||||||||||||||||||||||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||||||||||||||||||||||
|
Principal or
Notional Value
at
Period-End
(dollars in
thousands)
|
Weighted
Average
Amortized Cost
Basis
|
Weighted
Average Fair
Value
|
Weighted Average
Coupon
|
Weighted Average
Yield at
Period-End
(1)
|
Weighted Average 3 Month CPR
at Period-End
|
Weighted Average 12 Month CPR
at Period-End
|
Weighted Average Delinquency Pipeline 60+
|
Weighted Average Loss Severity (2)
|
Weighted Average
Credit
Enhancement
|
Principal Writedowns During
Period
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||
|
Non-Agency Mortgage-Backed Securities
|
||||||||||||||||||||||||||||||||||||||||||||
|
Senior
|
$ | 344,951 | $ | 55.09 | $ | 79.63 | 4.3 | % | 15.9 | % | 10.8 | % | 11.6 | % | 30.9 | % | 68.6 | % | 10.4 | % | $ | 2,190 | ||||||||||||||||||||||
|
Senior, interest only
|
$ | 5,178,737 | $ | 4.35 | $ | 3.97 | 1.6 | % | 14.4 | % | 12.2 | % | 13.0 | % | 21.2 | % | 51.6 | % | 0.0 | % | $ | - | ||||||||||||||||||||||
|
Subordinated
|
$ | 690,599 | $ | 50.18 | $ | 65.79 | 3.1 | % | 10.6 | % | 13.9 | % | 14.8 | % | 15.8 | % | 45.5 | % | 11.7 | % | $ | 5,669 | ||||||||||||||||||||||
|
Subordinated, interest only
|
$ | 216,403 | $ | 4.43 | $ | 3.14 | 0.9 | % | 9.2 | % | 7.0 | % | 11.3 | % | 13.3 | % | 46.1 | % | 0.0 | % | $ | - | ||||||||||||||||||||||
|
RMBS transferred to consolidated VIEs
|
$ | 3,133,610 | $ | 53.51 | $ | 80.03 | 4.5 | % | 17.4 | % | 10.2 | % | 10.7 | % | 21.9 | % | 59.5 | % | 1.3 | % | $ | 25,603 | ||||||||||||||||||||||
|
Agency Mortgage-Backed Securities
|
||||||||||||||||||||||||||||||||||||||||||||
|
Residential
|
$ | 7,774,266 | $ | 104.96 | $ | 106.19 | 4.0 | % | 3.2 | % | 9.7 | % | 10.6 | % |
NA
|
NA
|
NA
|
$ | - | |||||||||||||||||||||||||
|
Interest-only
|
$ | 3,884,523 | $ | 4.89 | $ | 4.79 | 0.9 | % | 3.1 | % | 11.7 | % | 9.5 | % |
NA
|
NA
|
NA
|
$ | - | |||||||||||||||||||||||||
|
Securitized loans
|
$ | 5,241,100 | $ | 99.13 | $ | 101.74 | 6.6 | % | 6.3 | % | 9.8 | % | 8.2 | % | 10.3 | % | 46.0 | % | 36.5 | % | $ | - | ||||||||||||||||||||||
|
(1) Bond Equivalent Yield at period end. Weighted Average Yield is calculated using each investment's respective amortized cost.
|
||||||||||||||||||||||||||||||||||||||||||||
|
(2) Calculated based on reported losses to date, utilizing widest data set available (i.e., life-time losses, 12-month loss, etc.)
|
||||||||||||||||||||||||||||||||||||||||||||
|
For the Quarters Ended
|
||||||||||||||||||||
|
December 31, 2015
|
September 30, 2015
|
June 30, 2015
|
March 31, 2015
|
December 31, 2014
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Accretable Discount
|
||||||||||||||||||||
|
Balance, beginning of period
|
$ | 1,003,385 | $ | 1,035,492 | $ | 990,332 | $ | 987,861 | $ | 977,042 | ||||||||||
|
Accretion of discount
|
(43,520 | ) | (41,498 | ) | (41,302 | ) | (44,350 | ) | (44,165 | ) | ||||||||||
|
Purchases
|
1,845 | 6,194 | 28,894 | 80,712 | 2,636 | |||||||||||||||
|
Sales and deconsolidation
|
(35,144 | ) | (22,645 | ) | (1,458 | ) | (29,147 | ) | (1,977 | ) | ||||||||||
|
Transfers from/(to) credit reserve, net
|
27,882 | 25,842 | 59,026 | (4,744 | ) | 54,325 | ||||||||||||||
|
Balance, end of period
|
$ | 954,448 | $ | 1,003,385 | $ | 1,035,492 | $ | 990,332 | $ | 987,861 | ||||||||||
|
For the Quarters Ended
|
||||||||||||||||||||
|
December 31, 2015
|
September 30, 2015
|
June 30, 2015
|
March 31, 2015
|
December 31, 2014
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Non-Accretable Difference
|
||||||||||||||||||||
|
Balance, beginning of period
|
$ | 879,440 | $ | 1,001,560 | $ | 947,202 | $ | 908,927 | $ | 933,668 | ||||||||||
|
Principal Writedowns
|
(27,064 | ) | (32,587 | ) | (34,261 | ) | (39,955 | ) | (37,044 | ) | ||||||||||
|
Purchases
|
27,855 | 13,279 | 121,253 | 80,712 | 2,636 | |||||||||||||||
|
Sales and deconsolidation
|
(29,347 | ) | (94,802 | ) | (709 | ) | (15,041 | ) | - | |||||||||||
|
Net other-than-temporary credit impairment losses
|
14,716 | 17,832 | 27,101 | 7,815 | 63,992 | |||||||||||||||
|
Transfers to/(from) credit reserve, net
|
(27,882 | ) | (25,842 | ) | (59,026 | ) | 4,744 | (54,325 | ) | |||||||||||
|
Balance, end of period
|
$ | 837,718 | $ | 879,440 | $ | 1,001,560 | $ | 947,202 | $ | 908,927 | ||||||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Overnight
|
$ | - | $ | - | ||||
|
1 to 29 days
|
3,312,902 | 2,652,717 | ||||||
|
30 to 59 days
|
2,501,513 | 1,371,856 | ||||||
|
60 to 89 days
|
246,970 | 656,915 | ||||||
|
90 to 119 days
|
430,026 | 2,068,740 | ||||||
|
Greater than or equal to 120 days
|
947,928 | 1,705,153 | ||||||
|
Total
|
$ | 7,439,339 | $ | 8,455,381 | ||||
|
Average days to maturity
|
77 Days
|
100 Days
|
||||||
|
Period
|
Average
Repurchase
Balance
|
Repurchase
Balance at Period
End
|
||||||
|
(dollars in thousands)
|
||||||||
|
Year Ended December 31, 2015
|
$ | 7,404,890 | $ | 7,439,339 | ||||
|
Year Ended December 31, 2014
|
$ | 5,192,654 | $ | 8,455,381 | ||||
|
Year Ended December 31, 2013
|
$ | 1,480,666 | $ | 1,561,920 | ||||
|
Quarter End December 31, 2015
|
$ | 7,404,890 | $ | 7,439,339 | ||||
|
Quarter End September 30, 2015
|
$ | 7,016,080 | $ | 7,150,821 | ||||
|
Quarter End June 30, 2015
|
$ | 6,904,516 | $ | 6,813,831 | ||||
|
Quarter End March 31, 2015
|
$ | 8,315,355 | $ | 8,296,224 | ||||
|
December 31, 2015
|
||||||||||||||||||
|
Country
|
Number of
Counterparties
|
Repurchase
Agreement
Financing
|
Interest Rate
Swaps at Fair
Value
|
Exposure (1)
|
Exposure as a
Percentage of Total
Assets
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||
|
France
|
2 | $ | 546,425 | $ | (42,473 | ) | $ | 51,130 | 0.33% | |||||||||
|
Netherlands
|
1 | 161,000 | - | 8,625 | 0.06% | |||||||||||||
|
Switzerland
|
2 | 1,022,684 | (6,369 | ) | 318,831 | 2.08% | ||||||||||||
|
United Kingdom
|
2 | 250,484 | - | 20,102 | 0.13% | |||||||||||||
|
Total
|
7 | $ | 1,980,593 | $ | (48,842 | ) | $ | 398,688 | 2.60% | |||||||||
|
(1) Represents the amount of securities pledged as collateral to each counterparty less the aggregate of repurchase agreement financing and unrealized loss on swaps for each counterparty.
|
||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Contractual Obligations
|
Within One Year
|
One to Three
Years
|
Three to Five
Years
|
Greater Than
or Equal to
Five Years
|
Total
|
|||||||||||||||
|
Repurchase agreements for RMBS
|
$ | 7,180,496 | $ | 258,841 | $ | - | $ | - | $ | 7,439,337 | ||||||||||
|
Securitized debt
|
735,901 | 1,125,618 | 817,774 | 1,567,821 | 4,247,113 | |||||||||||||||
|
Interest expense on RMBS repurchase agreements (1)
|
24,974 | 2,099 | - | - | 27,073 | |||||||||||||||
|
Interest expense on securitized debt (1)
|
153,606 | 269,110 | 218,958 | 547,859 | 1,189,533 | |||||||||||||||
|
Total
|
$ | 8,094,977 | $ | 1,655,668 | $ | 1,036,732 | $ | 2,115,680 | $ | 12,903,056 | ||||||||||
|
(1) Interest is based on variable rates in effect as of December 31, 2015.
|
||||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Contractual Obligations
|
Within One Year
|
One to Three
Years
|
Three to Five
Years
|
Greater Than
or Equal to
Five Years
|
Total
|
|||||||||||||||
|
Repurchase agreements for RMBS
|
$ | 8,155,381 | $ | 300,000 | $ | - | $ | - | $ | 8,455,381 | ||||||||||
|
Securitized debt
|
880,367 | 1,427,236 | 940,975 | 1,645,706 | 4,894,284 | |||||||||||||||
|
Interest expense on RMBS repurchase agreements (1)
|
18,451 | 3 | - | - | 18,454 | |||||||||||||||
|
Interest expense on securitized debt (1)
|
184,079 | 313,263 | 238,776 | 573,623 | 1,309,741 | |||||||||||||||
|
Total
|
$ | 9,238,278 | $ | 2,040,502 | $ | 1,179,751 | $ | 2,219,329 | $ | 14,677,860 | ||||||||||
|
(1) Interest is based on variable rates in effect as of December 31, 2014.
|
||||||||||||||||||||
|
|
·
|
Limit the initial margin and premiums required to establish its commodity interest positions to no more than five percent of the fair market value of the mortgage real estate investment trust’s total assets;
|
|
|
·
|
Limit the net income derived annually from its commodity interest positions that are not qualifying hedging transactions to less than five percent of the mortgage real estate investment trust’s gross income;
|
|
|
·
|
Ensure that interests in the mortgage real estate investment trust are not marketed to the public as or in a commodity pool or otherwise as or in a vehicle for trading in the commodity futures, commodity options, or swaps markets; and
|
|
|
·
|
Either:
|
|
|
|
|
o
|
identify itself as a “mortgage REIT” in Item G of its last U.S. income tax return on Form 1120-REIT; or
|
|
|
o
|
if it has not yet filed its first U.S. income tax return on Form 1120-REIT, disclose to its shareholders that it intends to identify itself as a “mortgage REIT” in its first U.S. income tax return on Form 1120-REIT.
|
|
|
·
|
If there is a positive change in the amount and timing of future cash flows expected to be collected from the previous estimate used for accounting purposes, the effective interest rate in future accounting periods may increase resulting in an increase in the reported amount of interest income in future periods. A positive change in the amount and timing of future cash flows expected to be collected from the previous estimate used for accounting purposes must be considered significant for Non-Agency RMBS accounted for under ASC 310-30 for the effective interest rate in future accounting periods to increase. A positive change in the amount and timing of future cash flows expected to be collected is considered to have occurred when the net present value of future cash flows expected to be collected has increased from the previous estimate. This can occur from a change in either the timing of when cash flows are expected to be collected (i.e., from changes in prepayment speeds or the timing of estimated defaults) or in the amount of cash flows expected to be collected (i.e., from reductions in estimates of future defaults). Furthermore, a positive change could occur on an overall basis in situations where the positive impact of a change in the timing of cash flows exceeds the negative impact of increased defaults, or when the positive impact of a decline in estimated defaults exceeds the negative impact of an extension of the timing of receipt of cash flows.
|
|
|
·
|
If there is a negative (or adverse) change in the amount and timing of future cash flows expected to be collected from the previous estimate used for accounting purposes, and the securities’ fair value is below its amortized cost, an OTTI loss equal to the adverse change in cash flows expected to be collected, discounted using the securities’ effective rate before impairment, is required to be recorded in current period earnings. For Non-Agency RMBS accounted for under ASC 310-30, while the effective interest rate used to accrete interest income after an OTTI has been recognized will be the same, the amount of interest income recorded in future periods will decline because of the reduced balance of the amortized cost basis of the investment to which such effective interest rate is applied. Additionally, for Non-Agency RMBS accounted for under ASC 325-40, while the effective interest rate used to accrete interest income during the period directly after an OTTI has been recognized will be the same, the amount of interest income recorded in such future period will decline, absent an increase in cash flows expected to be collected, because of the reduced amount of the amortized cost basis of the investment to which such effective interest rate is applied. An adverse change in the amount and timing of future cash flows expected to be collected is considered to have occurred when the net present value of future cash flows expected to be collected has decreased from the most previous estimate. This change can occur from a change in either the timing of when cash flows are expected to be collected (i.e., from changes in prepayment speeds or the timing of estimated defaults) or in the amount of cash flows expected to be collected (i.e., from increases in estimates of future defaults). Furthermore, an adverse change could occur on an overall basis in situations where the negative impact of a change in the timing of cash flows exceeds the positive impact of a decline in estimated defaults, or when the negative impact of an increase in estimated defaults exceeds the positive impact of a shortening of the timing of receipt of cash flows.
|
|
|
·
|
Our assessment of the credit quality of the asset, including its credit rating at the acquisition date and whether the security has experienced deterioration in credit quality since its inception.
|
|
|
·
|
Our assessment of the probability of collection of all contractual cash flows.
|
|
|
·
|
Our assessment of whether the security can be contractually prepaid such that we would not recover our initial investment.
|
|
December 31, 2015
|
||||||||
|
Change in Interest Rate
|
Projected Percentage Change
in Net Interest Income (1)
|
Projected Percentage Change in
Portfolio Value with Effect of
Interest Rate Swaps and Other
Hedging Transactions (2)
|
||||||
|
-100 Basis Points
|
(11.58 | %) | 1.05 | % | ||||
|
-50 Basis Points
|
(6.33 | %) | 0.67 | % | ||||
|
Base Interest Rate
|
- | - | ||||||
|
+50 Basis Points
|
4.95 | % | (1.14 | %) | ||||
|
+100 Basis Points
|
8.72 | % | (2.43 | %) | ||||
|
(1)
Change in annual economic net interest income. Includes interest expense on interest rate swaps.
|
||||||||
|
(2) Projected Percentage Change in Portfolio Value is based on instantaneous moves in interest rates.
|
||||||||
|
|
·
|
monitoring and adjusting, if necessary, the reset index and interest rate related to our RMBS and our financings;
|
|
|
·
|
attempting to structure our financing agreements to have a range of different maturities, terms, amortizations and interest rate adjustment periods;
|
|
|
·
|
using derivatives, financial futures, swaps, options, caps, floors and forward sales to adjust the interest rate sensitivity of our investments and our borrowings;
|
|
|
·
|
using securitization financing to lower average cost of funds relative to short-term financing vehicles further allowing us to receive the benefit of attractive terms for an extended period of time in contrast to short term financing and maturity dates of the investments not included in the securitization; and
|
|
|
·
|
actively managing, on an aggregate basis, the interest rate indices, interest rate adjustment periods, and gross reset margins of our investments and the interest rate indices and adjustment periods of our financings.
|
|
December 31, 2015
|
||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Within 3 Months
|
3-12 Months
|
1 Year to 3 Years
|
Greater than 3 Years
|
Total
|
||||||||||||||||
|
Rate sensitive assets
|
$ | 1,006,140 | $ | 3,366,402 | $ | 348,372 | $ | 22,912,280 | $ | 27,633,194 | ||||||||||
|
Cash equivalents
|
114,062 | - | - | - | 114,062 | |||||||||||||||
|
Total rate sensitive assets
|
1,120,202 | 3,366,402 | 348,372 | 22,912,280 | 27,747,256 | |||||||||||||||
|
Rate sensitive liabilities
|
4,886,614 | 2,148,383 | 9,941 | 153,405 | 7,198,343 | |||||||||||||||
|
Interest rate sensitivity gap
|
$ | (3,766,412 | ) | $ | 1,218,020 | $ | 338,431 | $ | 22,758,875 | $ | 20,548,913 | |||||||||
|
Cumulative rate sensitivity gap
|
$ | (3,766,412 | ) | $ | (2,548,393 | ) | $ | (2,209,962 | ) | $ | 20,548,913 | |||||||||
|
Cumulative interest rate sensitivity gap as a
|
||||||||||||||||||||
|
percentage of total rate sensitive assets
|
-14 | % | -9 | % | -8 | % | 74 | % | ||||||||||||
|
●
|
2014 Weakness:
|
|
●
|
We have identified an overreliance on spreadsheets consisting of manual inputs and complex calculations used to record transactions and estimates supporting the financial statement amounts and disclosures. Our controls over this electronic data were not performed at a level of precision sufficient to rely on the completeness and accuracy of the source data or manual input. The safeguarding and management of electronic data were insufficient to evidence the existence or extent of management's review and validation over the complex spreadsheets by a person with the necessary competency and authority.
|
|
●
|
Remediation:
|
|
EXHIBIT INDEX
|
|
|
Exhibit
Number
|
Description
|
|
2.1
|
Transition Services Agreement, dated as of August 5, 2015, by and between the Company and Fixed Income Discount Advisory Company (filed as Exhibit 2.1 to the Company’s Report on Form 8-K filed on August 5, 2015 and incorporated herein by reference)
|
|
2.2
|
|
|
3.1
|
Articles of Amendment and Restatement of Chimera Investment Corporation (filed as Exhibit 3.1 to the Company’s Registration Statement on Amendment No. 1 to Form S-11 (File No. 333-145525) filed on September 27, 2007 and incorporated herein by reference)
|
|
3.2
|
Articles of Amendment of Chimera Investment Corporation (filed as Exhibit 3.1 to the Company’s Report on Form 8-K filed on May 28, 2009 and incorporated herein by reference)
|
|
3.3
|
Articles of Amendment of Chimera Investment Corporation (filed as Exhibit 3.1 to the Company’s Report on Form 8-K filed on November 5, 2010 and incorporated herein by reference)
|
|
3.4
|
|
|
3.5
|
Certificate of Amendment to the Company's Articles of Incorporation (filed as Exhibit 3.2 to the Company’s Report on Form 8-K filed on April 6, 2015 and incorporated herein by reference)
|
|
3.6
|
Amended and Restated Bylaws of Chimera Investment Corporation (filed as Exhibit 3.1 to the Company’s Report on Form 8-K filed on October 23, 2015 and incorporated herein by reference)
|
|
4.1
|
Specimen Common Stock Certificate of Chimera Investment Corporation (filed as Exhibit 4.1 to the Company’s Registration Statement on Amendment No. 1 to Form S-11 (File No. 333-145525) filed on September 27, 2007 and incorporated herein by reference)
|
|
10.1†
|
Form of Amended and Restated Equity Incentive Plan (filed as Exhibit 10.1 to the Company’s Report on Form 8-K filed on December 11, 2015 and incorporated herein by reference)
|
|
10.2†
|
Form of Restricted Common Stock Award (filed as Exhibit 10.3 to the Company’s Registration Statement on Amendment No. 1 to Form S-11 (File No. 333-145525) filed on September 27, 2007 and incorporated herein by reference)
|
|
10.3†
|
Form of Stock Option Grant (filed as Exhibit 10.4 to the Company’s Registration Statement on Amendment No. 1 to Form S-11 (File No. 333-145525) filed on September 27, 2007 and incorporated herein by reference)
|
|
10.4†
|
Form of Performance Share Unit Agreement
|
|
10.5†
|
Form of Restricted Stock Unit Award Agreement
|
|
10.6†
|
Stock Award Deferral Program
|
|
10.7†
|
Employment Agreement, dated August 5, 2015, between the Company and Matthew Lambiase (filed as Exhibit 10.1 to the Company’s Report on Form 10-Q filed on November 5, 2015 and incorporated herein by reference)
|
|
10.8†
|
Employment Agreement, dated August 5, 2015, between the Company and Choudhary Yarlagadda (filed as Exhibit 10.2 to the Company’s Report on Form 10-Q filed on November 5, 2015 and incorporated herein by reference)
|
|
10.9†
|
Employment Agreement, dated August 5, 2015, between the Company and Mohit Marria (filed as Exhibit 10.3 to the Company’s Report on Form 10-Q filed on November 5, 2015 and incorporated herein by reference)
|
|
10.10†
|
Employment Agreement, dated August 5, 2015, between the Company and Robert Colligan (filed as Exhibit 10.4 to the Company’s Report on Form 10-Q filed on November 5, 2015 and incorporated herein by reference)
|
|
10.11†
|
Employment Agreement, dated August 5, 2015, between the Company and Phillip J. Kardis, II, Esq. (filed as Exhibit 10.5 to the Company’s Report on Form 10-Q filed on November 5, 2015 and incorporated herein by reference)
|
|
10.12†
|
Amendment No. 1 to Employment Agreement, dated January 20, 2016, between the Company and Matthew Lambiase
|
|
10.13†
|
Amendment No. 1 to Employment Agreement, dated January 20, 2016, between the Company and Choudhary Yarlagadda
|
|
10.14†
|
Amendment No. 1 to Employment Agreement, dated January 20, 2016, between the Company and Mohit Marria
|
|
10.15†
|
Amendment No. 1 to Employment Agreement, dated January 20, 2016, between the Company and Robert Colligan
|
|
10.16†
|
Form of Director and Officer Indemnification Agreement (filed as Exhibit 10.6 to the Company’s Report on Form 10-Q filed on November 5, 2015 and incorporated herein by reference)
|
|
10.17
|
Form of Master Securities Repurchase Agreement (filed as Exhibit 10.5 to the Company’s Registration Statement on Amendment No. 3 to Form S-11 (File No. 333-145525) filed on November 13, 2007 and incorporated herein by reference)
|
|
12.1
|
Computation of Ratio of Earnings to Fixed Charges
|
|
21.1
|
Subsidiaries of Registrant
|
| 23.1 | Consent of Independent Registered Public Accounting Firm |
|
31.1
|
Certification of Matthew Lambiase, Chief Executive Officer and President of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Robert Colligan, Chief Financial Officer of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Matthew Lambiase, Chief Executive Officer and President of the Registrant, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Robert Colligan, Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
| Reports of Independent Registered Public Accounting Firm | F-2 |
| Consolidated Financial Statements | |
| F-4 | |
| F-5 | |
| F-6 | |
| F-7 | |
| F-8 |
|
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
||||||||
|
(dollars in thousands, except share and per share data)
|
||||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 114,062 | $ | 164,620 | ||||
|
Non-Agency RMBS, at fair value
|
3,675,841 | 3,404,149 | ||||||
|
Agency RMBS, at fair value
|
6,514,824 | 8,441,522 | ||||||
|
Securitized loans held for investment, net of allowance for loan losses of $0 million and $7 million, respectively
|
- | 626,112 | ||||||
|
Securitized loans held for investment, at fair value
|
4,768,416 | 4,699,215 | ||||||
|
Receivable for investments sold
|
- | 1,572,056 | ||||||
|
Accrued interest receivable
|
66,247 | 71,099 | ||||||
|
Other assets
|
189,796 | 172,601 | ||||||
|
Derivatives, at fair value, net
|
15,460 | 3,631 | ||||||
|
Total assets
(1)
|
$ | 15,344,646 | $ | 19,155,005 | ||||
|
Liabilities:
|
||||||||
|
Repurchase agreements, RMBS ($8.8 billion and $9.3 billion pledged as collateral, respectively)
|
$ | 7,439,339 | $ | 8,455,381 | ||||
|
Securitized debt, collateralized by Non-Agency RMBS ($2.1 billion and $2.5 billion pledged as collateral, respectively)
|
529,415 | 704,915 | ||||||
|
Securitized debt, collateralized by loans held for investment ($0 million and $626 million pledged as collateral, respectively)
|
- | 521,997 | ||||||
|
Securitized debt at fair value, collateralized by loans held for investment ($4.8 billion and $4.7 billion pledged as collateral, respectively)
|
3,720,496 | 3,868,366 | ||||||
|
Payable for investments purchased
|
560,641 | 1,845,282 | ||||||
|
Accrued interest payable
|
37,432 | 31,888 | ||||||
|
Dividends payable
|
90,097 | 92,483 | ||||||
|
Accounts payable and other liabilities
|
11,404 | 2,469 | ||||||
|
Investment management fees payable
|
- | 10,357 | ||||||
|
Derivatives, at fair value
|
9,634 | 14,177 | ||||||
|
Total liabilities
(1)
|
12,398,458 | 15,547,315 | ||||||
|
Commitments and Contingencies (See Note 16)
|
||||||||
|
Stockholders' Equity:
|
||||||||
|
Preferred Stock: par value $0.01 per share; 100,000,000 shares authorized, 0 shares issued and outstanding, respectively
|
$ | - | $ | - | ||||
|
Common stock: par value $0.01 per share; 300,000,000 shares authorized, 187,711,868 and 205,546,144 shares issued and outstanding, respectively
|
1,877 | 2,055 | ||||||
|
Additional paid-in-capital
|
3,366,568 | 3,614,411 | ||||||
|
Accumulated other comprehensive income
|
773,791 | 1,046,680 | ||||||
|
Accumulated deficit
|
(1,196,048 | ) | (1,055,456 | ) | ||||
|
Total stockholders' equity
|
$ | 2,946,188 | $ | 3,607,690 | ||||
|
Total liabilities and stockholders' equity
|
$ | 15,344,646 | $ | 19,155,005 | ||||
|
(1) The Company's consolidated statements of financial condition include assets of consolidated variable interest entities ("VIEs") that can only be used to settle obligations and liabilities of the VIE for which creditors do not have recourse to the primary beneficiary (Chimera Investment Corp.). As of December 31, 2015 and 2014, total assets of consolidated VIEs were $7,031,278 and $7,924,232, respectively, and total liabilities of consolidated VIEs were $4,262,017 and $5,111,348, respectively. See Note 8 for further discussion.
|
|
See accompanying notes to consolidated financial statements.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
||||||||||||
|
(dollars in thousands, except share and per share data)
|
||||||||||||
|
Net Interest Income:
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
|||||||||
|
Interest income
(1)
|
$ | 872,737 | $ | 687,795 | $ | 511,783 | ||||||
|
Interest expense
(2)
|
259,365 | 147,785 | 101,999 | |||||||||
|
Net interest income
|
613,372 | 540,010 | 409,784 | |||||||||
|
Other-than-temporary impairments:
|
||||||||||||
|
Total other-than-temporary impairment losses
|
(8,700 | ) | (8,713 | ) | (4,356 | ) | ||||||
|
Portion of loss recognized in other comprehensive income
|
(58,744 | ) | (55,279 | ) | (40,811 | ) | ||||||
|
Net other-than-temporary credit impairment losses
|
(67,444 | ) | (63,992 | ) | (45,167 | ) | ||||||
|
Other investment gains (losses):
|
||||||||||||
|
Net unrealized gains (losses) on derivatives
|
67,385 | (103,496 | ) | 34,369 | ||||||||
|
Realized gains (losses) on terminations of interest rate swaps
|
(98,949 | ) | - | - | ||||||||
|
Net realized gains (losses) on derivatives
|
(83,073 | ) | (82,852 | ) | (7,713 | ) | ||||||
|
Net gains (losses) on derivatives
|
(114,637 | ) | (186,348 | ) | 26,656 | |||||||
|
Net unrealized gains (losses) on financial instruments at fair value
|
(158,433 | ) | 193,534 | (44,277 | ) | |||||||
|
Net realized gains (losses) on sales of investments
|
77,074 | 91,709 | 68,107 | |||||||||
|
Gain (loss) on deconsolidation
|
(256 | ) | 47,846 | - | ||||||||
|
Gains (losses) on Extinguishment of Debt
|
(5,930 | ) | (2,184 | ) | - | |||||||
|
Realized losses on principal write-downs of Non-Agency RMBS
|
- | - | (18,316 | ) | ||||||||
|
Total other gains (losses)
|
(202,182 | ) | 144,557 | 32,170 | ||||||||
|
Other expenses:
|
||||||||||||
|
Management fees
|
24,609 | 32,514 | 25,952 | |||||||||
|
Expense recoveries from Manager
|
(6,906 | ) | (8,936 | ) | (6,788 | ) | ||||||
|
Net management fees
|
17,703 | 23,578 | 19,164 | |||||||||
|
Provision for loan losses, net
|
- | (232 | ) | (1,799 | ) | |||||||
|
Compensation and benefits
|
10,544 | - | - | |||||||||
|
General and administrative expenses
|
31,633 | 20,403 | 14,085 | |||||||||
|
Servicing Fees of consolidated VIEs
|
25,244 | 10,004 | 2,649 | |||||||||
|
Deal Expenses
|
8,272 | 1,398 | - | |||||||||
|
Other (income) expense
|
- | (23,783 | ) | - | ||||||||
|
Total other expenses
|
93,396 | 31,368 | 34,099 | |||||||||
|
Income (loss) before income taxes
|
250,350 | 589,207 | 362,688 | |||||||||
|
Income taxes
|
1 | 2 | 2 | |||||||||
|
Net income (loss)
|
$ | 250,349 | $ | 589,205 | $ | 362,686 | ||||||
|
Net income (loss) per share available to common shareholders:
|
||||||||||||
|
Basic
|
$ | 1.25 | $ | 2.87 | $ | 1.77 | ||||||
|
Diluted
|
$ | 1.25 | $ | 2.87 | $ | 1.76 | ||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||
|
Basic
|
199,563,196 | 205,450,095 | 205,418,876 | |||||||||
|
Diluted
|
199,650,177 | 205,508,769 | 205,514,069 | |||||||||
|
Comprehensive income (loss):
|
||||||||||||
|
Net income (loss)
|
$ | 250,349 | $ | 589,205 | $ | 362,686 | ||||||
|
Other comprehensive income:
|
||||||||||||
|
Unrealized gains (losses) on available-for-sale securities, net
|
(263,049 | ) | 134,113 | 23,807 | ||||||||
|
Reclassification adjustment for net losses included in net income for other-than-temporary credit impairment losses
|
67,444 | 63,992 | 45,167 | |||||||||
|
Reclassification adjustment for net realized losses (gains) included in net income
|
(77,284 | ) | (94,382 | ) | (68,107 | ) | ||||||
|
Reclassification adjustment for gain on deconsolidation included in net income
|
- | (47,846 | ) | - | ||||||||
|
Other comprehensive income (loss)
|
(272,889 | ) | 55,877 | 867 | ||||||||
|
Comprehensive income (loss)
|
$ | (22,540 | ) | $ | 645,082 | $ | 363,553 | |||||
|
(1) Includes interest income of consolidated VIEs of $575,715, $428,992 and $371,559 for the years ended December 31, 2015,
2014, and 2013 respectively. See Note 8 for further discussion.
|
|
(2) Includes interest expense of consolidated VIEs of $191,922, $119,103 and $95,229 for the years ended December 31, 2015,
2014, and 2013 respectively. See Note 8 for further discussion.
|
|
See accompanying notes to consolidated financial statements.
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
||||||||||||||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||||||||||
|
Common
Stock Par
Value
|
Additional
Paid-in Capital
|
Accumulated
Other
Comprehensive
Income
|
Accumulated Deficit
|
Total
|
||||||||||||||||
|
Balance, December 31, 2012
|
$ | 2,054 | $ | 3,612,768 | $ | 989,936 | $ | (1,062,279 | ) | $ | 3,542,479 | |||||||||
|
Net income (loss)
|
- | - | - | 362,686 | 362,686 | |||||||||||||||
|
Other comprehensive income (loss)
|
- | - | 867 | - | 867 | |||||||||||||||
|
Proceeds from restricted stock grants
|
1 | 690 | - | - | 691 | |||||||||||||||
|
Common dividends declared
|
- | - | - | (575,213 | ) | (575,213 | ) | |||||||||||||
|
Balance, December 31, 2013
|
$ | 2,055 | $ | 3,613,458 | $ | 990,803 | $ | (1,274,806 | ) | $ | 3,331,510 | |||||||||
|
Balance, December 31, 2013
|
$ | 2,055 | $ | 3,613,458 | $ | 990,803 | $ | (1,274,806 | ) | $ | 3,331,510 | |||||||||
|
Net income
|
- | - | - | 589,205 | 589,205 | |||||||||||||||
|
Other comprehensive income (loss)
|
- | - | 55,877 | - | 55,877 | |||||||||||||||
|
Proceeds from stock grants
|
0 | 953 | - | - | 953 | |||||||||||||||
|
Common dividends declared
|
- | - | - | (369,855 | ) | (369,855 | ) | |||||||||||||
|
Balance, December 31, 2014
|
$ | 2,055 | $ | 3,614,411 | $ | 1,046,680 | $ | (1,055,456 | ) | $ | 3,607,690 | |||||||||
|
Balance, December 31, 2014
|
$ | 2,055 | $ | 3,614,411 | $ | 1,046,680 | $ | (1,055,456 | ) | $ | 3,607,690 | |||||||||
|
Net income (loss)
|
- | - | - | 250,349 | 250,349 | |||||||||||||||
|
Cumulative effect of accounting change (1)
|
- | - | - | (12,137 | ) | (12,137 | ) | |||||||||||||
|
Other comprehensive income (loss)
|
- | - | (272,889 | ) | - | (272,889 | ) | |||||||||||||
|
Proceeds from restricted stock grants
|
2 | 1,977 | - | - | 1,979 | |||||||||||||||
|
Repurchase of common stock
|
(180 | ) | (249,820 | ) | - | - | (250,000 | ) | ||||||||||||
|
Common dividends declared
|
- | - | - | (378,804 | ) | (378,804 | ) | |||||||||||||
|
Balance, December 31, 2015
|
$ | 1,877 | $ | 3,366,568 | $ | 773,791 | $ | (1,196,048 | ) | $ | 2,946,188 | |||||||||
|
(1) Adoption of ASU No. 2014-13,
Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity
. See Note 2(p), Recent Accounting Pronouncements for further discussion.
|
|
See accompanying notes to consolidated financial statements.
|
|
CHIMERA INVESTMENT CORPORATION
|
||||||||||||
|
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||
|
For the Year Ended
|
||||||||||||
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
||||||||||
|
Cash Flows From Operating Activities:
|
||||||||||||
|
Net income
|
$ | 250,349 | $ | 589,205 | $ | 362,686 | ||||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||||||
|
(Accretion) amortization of investment discounts/premiums, net
|
3,813 | (72,569 | ) | (80,586 | ) | |||||||
|
Accretion (amortization) of deferred financing costs and
|
||||||||||||
|
securitized debt discounts/premiums, net
|
17,145 | 11,552 | 17,671 | |||||||||
|
Net unrealized losses (gains) on derivatives
|
(67,385 | ) | 103,496 | (34,369 | ) | |||||||
|
Net realized losses (gains) on option contracts settled
|
- | 1,246 | - | |||||||||
|
Proceeds (payments) for derivative sales and settlements
|
(13,495 | ) | (6,923 | ) | - | |||||||
|
Margin (paid) received on derivatives
|
82,671 | (186,462 | ) | - | ||||||||
|
Net unrealized losses (gains) on financial instruments at fair value
|
158,433 | (193,534 | ) | 44,277 | ||||||||
|
Net realized losses (gains) on sales of investments
|
(77,074 | ) | (91,709 | ) | (68,107 | ) | ||||||
|
(Gains) losses on deconsolidation
|
256 | (47,846 | ) | - | ||||||||
|
Net other-than-temporary credit impairment losses
|
67,444 | 63,992 | 45,167 | |||||||||
|
(Gain) loss on extinguishment of debt
|
5,930 | 2,184 | - | |||||||||
|
Provision for loan losses, net
|
- | (232 | ) | (1,799 | ) | |||||||
|
Equity-based compensation expense
|
1,979 | 956 | 691 | |||||||||
|
Changes in operating assets:
|
||||||||||||
|
Decrease (increase) in accrued interest receivable, net
|
4,852 | (37,570 | ) | 6,336 | ||||||||
|
Decrease (increase) in other assets
|
(42,738 | ) | 16,471 | (13 | ) | |||||||
|
Changes in operating liabilities:
|
||||||||||||
|
Increase (decrease) in accounts payable and other liabilities
|
8,935 | 608 | 691 | |||||||||
|
Increase (decrease) in investment management fees and expenses payable to affiliate
|
(10,357 | ) | 4,699 | (2,017 | ) | |||||||
|
Increase (decrease) in accrued interest payable, net
|
5,544 | 25,213 | (4,124 | ) | ||||||||
|
Net cash provided by (used in) operating activities
|
$ | 396,302 | $ | 182,777 | $ | 304,820 | ||||||
|
Cash Flows From Investing Activities:
|
||||||||||||
|
Agency RMBS portfolio:
|
||||||||||||
|
Purchases
|
$ | (6,590,731 | ) | $ | (8,860,042 | ) | $ | (2,068,870 | ) | |||
|
Sales
|
7,563,771 | 2,555,570 | 1,037,371 | |||||||||
|
Principal payments
|
1,061,193 | 512,202 | 479,650 | |||||||||
|
Non-Agency RMBS portfolio:
|
||||||||||||
|
Purchases
|
(850,750 | ) | (365,240 | ) | (317,299 | ) | ||||||
|
Sales
|
158,404 | 513,030 | 191,437 | |||||||||
|
Principal payments
|
385,988 | 323,900 | 475,127 | |||||||||
|
Securitized loans held for investment:
|
||||||||||||
|
Purchases
|
(281,811 | ) | - | - | ||||||||
|
Principal payments
|
699,118 | 316,372 | 507,683 | |||||||||
|
Acquisition of investments in consolidated VIEs
|
(109,872 | ) | (774,350 | ) | - | |||||||
|
Disposition of investments in consolidated VIEs
|
2,601 | - | - | |||||||||
|
Net cash provided by (used in) investing activities
|
$ | 2,037,911 | $ | (5,778,558 | ) | $ | 305,099 | |||||
|
Cash Flows From Financing Activities:
|
||||||||||||
|
Proceeds from repurchase agreements
|
$ | 41,644,280 | $ | 27,128,227 | $ | 7,879,361 | ||||||
|
Payments on repurchase agreements
|
(42,660,323 | ) | (20,331,406 | ) | (7,748,825 | ) | ||||||
|
Payments on repurchase of common stock
|
(250,000 | ) | - | - | ||||||||
|
Payment of deferred financing costs
|
- | - | - | |||||||||
|
Proceeds from securitized debt borrowings, collateralized by loans held for investment
|
1,483,301 | 43,981 | - | |||||||||
|
Payments on securitized debt borrowings, collateralized by loans held for investment
|
(2,138,623 | ) | (341,313 | ) | (499,549 | ) | ||||||
|
Payments on securitized debt borrowings, collateralized by Non-Agency RMBS
|
(182,217 | ) | (185,369 | ) | (414,690 | ) | ||||||
|
Repurchase of securitized debt borrowings, collateralized by Non-Agency RMBS
|
- | (56,072 | ) | - | ||||||||
|
Common dividends paid
|
(381,189 | ) | (575,276 | ) | (369,740 | ) | ||||||
|
Net cash provided by (used in) financing activities
|
$ | (2,484,771 | ) | $ | 5,682,772 | $ | (1,153,443 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
(50,558 | ) | 86,991 | (543,524 | ) | |||||||
|
Cash and cash equivalents at beginning of period
|
164,620 | 77,629 | 621,153 | |||||||||
|
Cash and cash equivalents at end of period
|
$ | 114,062 | $ | 164,620 | $ | 77,629 | ||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Interest received
|
$ | 881,403 | $ | 577,123 | $ | 437,533 | ||||||
|
Interest paid
|
$ | 236,676 | $ | 111,020 | $ | 88,455 | ||||||
|
Management fees and expenses paid
|
$ | 34,966 | $ | 27,815 | $ | 27,969 | ||||||
|
Non-cash investing activities:
|
||||||||||||
|
Receivable for investments sold
|
$ | - | $ | 1,572,056 | $ | 253,541 | ||||||
|
Payable for investments purchased
|
$ | (560,641 | ) | $ | (1,845,282 | ) | $ | - | ||||
|
Net change in unrealized gain (loss) on available-for sale securities
|
$ | (272,889 | ) | $ | 55,877 | $ | 867 | |||||
|
Acquisition of investments in consolidated VIEs
|
||||||||||||
|
Securitized loans held for investment, at fair value
|
$ | 295,225 | $ | 4,722,825 | $ | - | ||||||
|
Other assets
|
$ | - | $ | 84,830 | $ | - | ||||||
|
Securitized debt at fair value
|
$ | (185,353 | ) | $ | 4,033,304 | $ | - | |||||
|
Disposition of investments in consolidated VIEs
|
||||||||||||
|
Non-agency RMBS, at fair value
|
$ | 49,118 | $ | - | $ | - | ||||||
|
Securitized loans held for investment, at fair value
|
$ | (287,806 | ) | $ | - | $ | - | |||||
|
Securitized debt at fair value
|
$ | 236,087 | $ | - | $ | - | ||||||
|
Non-cash financing activities:
|
||||||||||||
|
Common dividends declared, not yet paid
|
$ | 90,097 | $ | 92,483 | $ | 297,904 | ||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
|
·
|
Agency MBS
|
|
|
·
|
Non-Agency RMBS that meet all of the following conditions at the acquisition date (referred to hereafter as “Non-Agency RMBS of High Credit Quality”):
|
|
|
1.
|
Rated AA or higher by a nationally recognized credit rating agency using the lowest rating available.
|
|
|
2.
|
The Company expects to collect all of the security’s contractual cash flows.
|
|
|
3.
|
The security cannot be contractually prepaid such that the Company would not recover substantially all of its recorded investment.
|
|
|
1.
|
There is evidence of deterioration in credit quality of the security from its inception.
|
|
|
2.
|
It is probable that the Company will be unable to collect all contractual cash flows of the security.
|
|
|
1.
|
The security is not of high credit quality (defined as rated below AA or is unrated), or
|
|
|
2.
|
The security can contractually be prepaid or otherwise settled in such a way that the Company would not recover substantially all of its recorded investment.
|
|
Effect of accounting standard
|
||||||||||||||||
|
Balance
|
Reclass to fair value
|
Fair value
adjustment
|
Total
|
|||||||||||||
|
Assets:
|
(dollars in thousands) | |||||||||||||||
|
Securitized loans held for investment, net of allowance for loan losses
|
$ | 626,112 | $ | (626,112 | ) | $ | - | $ | - | |||||||
|
Securitized loans held for investment, at fair value
|
4,699,215 | 626,112 | (19,283 | ) | 5,306,501 | |||||||||||
|
Total Securitized loans held for investment
|
$ | 5,325,327 | $ | - | $ | (19,283 | ) | $ | 5,306,501 | |||||||
|
Liabilities:
|
||||||||||||||||
|
Securitized debt, collateralized by loans held for investment
|
$ | 521,997 | $ | (521,997 | ) | $ | - | $ | - | |||||||
|
Securitized debt at fair value, collateralized by loans held for investment
|
3,868,366 | 521,997 | (7,146 | ) | 4,383,217 | |||||||||||
|
Total Securitized debt
|
$ | 4,390,363 | $ | - | $ | (7,146 | ) | $ | 4,383,217 | |||||||
|
Total effect of accounting standard on retained earnings
|
$ | (12,137 | ) | |||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
Principal or
Notional Value
|
Total Premium
|
Total Discount
|
Amortized Cost
|
Fair Value
|
Gross Unrealized
Gains
|
Gross
Unrealized
Losses
|
Net Unrealized
Gain/(Loss)
|
|||||||||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||||||||||||||
|
Senior
|
$ | 3,651,869 | $ | 309 | $ | (1,553,317 | ) | $ | 2,098,860 | $ | 2,826,121 | $ | 736,040 | $ | (8,779 | ) | $ | 727,261 | ||||||||||||||
|
Senior, interest-only
|
5,426,029 | 268,515 | - | 268,515 | 234,171 | 18,113 | (52,457 | ) | (34,344 | ) | ||||||||||||||||||||||
|
Subordinated
|
762,466 | 23,635 | (258,128 | ) | 527,975 | 604,295 | 83,896 | (7,577 | ) | 76,319 | ||||||||||||||||||||||
|
Subordinated, interest-only
|
284,931 | 15,226 | - | 15,226 | 11,254 | 62 | (4,035 | ) | (3,973 | ) | ||||||||||||||||||||||
|
Agency MBS
|
||||||||||||||||||||||||||||||||
|
Residential
|
5,045,418 | 255,837 | - | 5,301,255 | 5,267,848 | 18,593 | (52,001 | ) | (33,408 | ) | ||||||||||||||||||||||
|
Commercial
|
952,091 | 24,815 | (3,170 | ) | 973,736 | 973,787 | 8,052 | (8,001 | ) | 51 | ||||||||||||||||||||||
|
Interest-only
|
6,722,472 | 280,073 | - | 280,073 | 273,189 | 2,756 | (9,640 | ) | (6,884 | ) | ||||||||||||||||||||||
| $ | 22,845,276 | $ | 868,410 | $ | (1,814,615 | ) | $ | 9,465,640 | $ | 10,190,665 | $ | 867,512 | $ | (142,490 | ) | $ | 725,022 | |||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
Principal or
Notional Value
|
Total Premium
|
Total Discount
|
Amortized Cost
|
Fair Value
|
Gross Unrealized
Gains
|
Gross
Unrealized
Losses
|
Net Unrealized
Gain/(Loss)
|
|||||||||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||||||||||||||
|
Senior
|
$ | 3,435,362 | $ | - | $ | (1,542,907 | ) | $ | 1,892,455 | $ | 2,735,780 | $ | 843,680 | $ | (355 | ) | $ | 843,325 | ||||||||||||||
|
Senior, interest-only
|
5,221,937 | 227,305 | - | 227,305 | 207,216 | 17,378 | (37,467 | ) | (20,089 | ) | ||||||||||||||||||||||
|
Subordinated
|
690,599 | - | (344,033 | ) | 346,566 | 454,348 | 108,091 | (309 | ) | 107,782 | ||||||||||||||||||||||
|
Subordinated, interest-only
|
216,403 | 9,577 | - | 9,577 | 6,805 | 194 | (2,966 | ) | (2,772 | ) | ||||||||||||||||||||||
|
Agency MBS
|
||||||||||||||||||||||||||||||||
|
Residential
|
7,774,266 | 387,174 | (1,624 | ) | 8,159,816 | 8,255,419 | 108,802 | (13,199 | ) | 95,603 | ||||||||||||||||||||||
|
Interest-only
|
3,884,523 | 189,797 | - | 189,797 | 186,103 | 1,326 | (5,020 | ) | (3,694 | ) | ||||||||||||||||||||||
| $ | 21,223,090 | $ | 813,853 | $ | (1,888,564 | ) | $ | 10,825,516 | $ | 11,845,671 | $ | 1,079,471 | $ | (59,316 | ) | $ | 1,020,155 | |||||||||||||||
|
For the Year Ended
|
||||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
| (dollars in thousands) | ||||||||
|
Balance at beginning of period
|
$ | 1,534,497 | $ | 1,794,577 | ||||
|
Purchases
|
277,922 | 110,694 | ||||||
|
Accretion
|
(249,898 | ) | (294,395 | ) | ||||
|
Reclassification (to) from non-accretable difference
|
238,348 | 123,181 | ||||||
|
Sales and deconsolidation
|
(58,125 | ) | (199,560 | ) | ||||
|
Balance at end of period
|
$ | 1,742,744 | $ | 1,534,497 | ||||
|
For the Year Ended
|
For the Year Ended
|
|||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Outstanding principal balance:
|
||||||||
|
Beginning of period
|
$ | 3,325,335 | $ | 3,949,664 | ||||
|
End of period
|
$ | 3,550,698 | $ | 3,325,335 | ||||
|
Amortized cost:
|
||||||||
|
Beginning of period
|
$ | 1,741,780 | $ | 2,027,738 | ||||
|
End of period
|
$ | 1,958,726 | $ | 1,741,780 | ||||
|
December 31, 2015
|
||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Unrealized Loss Position for Less than 12 Months
|
Unrealized Loss Position for 12 Months or More
|
Total
|
||||||||||||||||||||||||||||||||||
|
Estimated Fair Value
|
Unrealized Losses
|
Number of
Securities
|
Estimated Fair Value
|
Unrealized Losses
|
Number of
Securities
|
Estimated Fair
Value
|
Unrealized Losses
|
Number of
Securities
|
||||||||||||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||||||||||||||||||
|
Senior
|
$ | 294,520 | $ | (8,779 | ) | 20 | $ | - | $ | - | - | $ | 294,520 | $ | (8,779 | ) | 20 | |||||||||||||||||||
|
Senior, interest-only
|
$ | 81,919 | $ | (18,715 | ) | 83 | 64,058 | (33,742 | ) | 47 | 145,977 | (52,457 | ) | 130 | ||||||||||||||||||||||
|
Subordinated
|
$ | 138,257 | $ | (7,577 | ) | 22 | - | - | - | 138,257 | (7,577 | ) | 22 | |||||||||||||||||||||||
|
Subordinated, interest-only
|
$ | 6,455 | $ | (1,039 | ) | 1 | 3,635 | (2,996 | ) | 2 | 10,090 | (4,035 | ) | 3 | ||||||||||||||||||||||
|
Agency MBS
|
||||||||||||||||||||||||||||||||||||
|
Residential
|
$ | 4,468,717 | $ | (44,687 | ) | 116 | 290,926 | (7,314 | ) | 4 | 4,759,643 | (52,001 | ) | 120 | ||||||||||||||||||||||
|
Commercial
|
$ | 393,058 | $ | (7,969 | ) | 140 | 4,986 | (32 | ) | 4 | 398,044 | (8,001 | ) | 144 | ||||||||||||||||||||||
|
Interest-only
|
$ | 94,969 | $ | (3,457 | ) | 24 | 39,707 | (6,183 | ) | 7 | 134,676 | (9,640 | ) | 31 | ||||||||||||||||||||||
|
Total
|
$ | 5,477,895 | $ | (92,223 | ) | 406 | $ | 403,312 | $ | (50,267 | ) | 64 | $ | 5,881,207 | $ | (142,490 | ) | 470 | ||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Unrealized Loss Position for Less than 12 Months
|
Unrealized Loss Position for 12 Months or More
|
Total
|
||||||||||||||||||||||||||||||||||
|
Estimated Fair Value
|
Unrealized Losses
|
Number of
Securities
|
Estimated Fair Value
|
Unrealized Losses
|
Number of
Securities
|
Estimated Fair
Value
|
Unrealized Losses
|
Number of
Securities
|
||||||||||||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||||||||||||||||||
|
Senior
|
$ | 29,789 | $ | (355 | ) | 3 | $ | - | $ | - | - | $ | 29,789 | $ | (355 | ) | 3 | |||||||||||||||||||
|
Senior, interest-only
|
23,479 | (3,066 | ) | 24 | 96,754 | (34,401 | ) | 53 | 120,233 | (37,467 | ) | 77 | ||||||||||||||||||||||||
|
Subordinated
|
19,380 | (7 | ) | 2 | 11,605 | (302 | ) | 4 | 30,985 | (309 | ) | 6 | ||||||||||||||||||||||||
|
Subordinated, interest-only
|
4,373 | (2,709 | ) | 2 | 1,074 | (257 | ) | 2 | 5,447 | (2,966 | ) | 4 | ||||||||||||||||||||||||
|
Agency MBS
|
||||||||||||||||||||||||||||||||||||
|
Residential
|
219,808 | (198 | ) | 7 | 701,442 | (13,001 | ) | 11 | 921,250 | (13,199 | ) | 18 | ||||||||||||||||||||||||
|
Interest-only
|
112,014 | (3,616 | ) | 12 | 10,467 | (1,404 | ) | 3 | 122,481 | (5,020 | ) | 15 | ||||||||||||||||||||||||
|
Total
|
$ | 408,843 | $ | (9,951 | ) | 50 | $ | 821,342 | $ | (49,365 | ) | 73 | $ | 1,230,185 | $ | (59,316 | ) | 123 | ||||||||||||||||||
|
For the Year Ended
|
||||||||||||
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
||||||||||
| (dollars in thousands) | ||||||||||||
|
Total other-than-temporary impairment losses
|
$ | (8,700 | ) | $ | (8,713 | ) | $ | (4,356 | ) | |||
|
Portion of loss recognized in other comprehensive income (loss)
|
(58,744 | ) | (55,279 | ) | (40,811 | ) | ||||||
|
Net other-than-temporary credit impairment losses
|
$ | (67,444 | ) | $ | (63,992 | ) | $ | (45,167 | ) | |||
|
For the Year Ended
|
||||||||||||
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Cumulative credit loss beginning balance
|
$ | 507,548 | $ | 524,432 | $ | 510,089 | ||||||
|
Additions:
|
||||||||||||
|
Other-than-temporary impairments not previously recognized
|
41,233 | 63,123 | 39,098 | |||||||||
|
Reductions for securities sold or deconsolidated during the period
|
(19,746 | ) | (61,854 | ) | (14,038 | ) | ||||||
|
Increases related to other-than-temporary impairments on securities with previously recognized other-than-temporary impairments
|
26,138 | 869 | 6,069 | |||||||||
|
Reductions for increases in cash flows expected to be collected over the remaining life of the securities
|
(26,061 | ) | (19,022 | ) | (16,786 | ) | ||||||
|
Cumulative credit impairment loss ending balance
|
$ | 529,112 | $ | 507,548 | $ | 524,432 | ||||||
|
For the Year Ended
|
||
|
December 31, 2015
|
December 31, 2014
|
|
|
Loss Severity
|
||
|
Weighted Average
|
57%
|
72%
|
|
Range
|
0% - 92%
|
35% - 93%
|
|
60+ days delinquent
|
||
|
Weighted Average
|
22%
|
30%
|
|
Range
|
2% - 41%
|
0% - 47%
|
|
Credit Enhancement (1)
|
||
|
Weighted Average
|
8%
|
6%
|
|
Range
|
0% - 67%
|
0% - 35%
|
|
3 Month CPR
|
||
|
Weighted Average
|
9%
|
9%
|
|
Range
|
3% - 27%
|
2% - 25%
|
|
12 Month CPR
|
||
|
Weighted Average
|
8%
|
11%
|
|
Range
|
3% - 20%
|
5% - 22%
|
|
(1) Calculated as the combined credit enhancement to the Re-REMIC and underlying from each of their respective capital structures.
|
||
|
December 31, 2015
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Gross Unrealized Gain
Included in Accumulated
Other Comprehensive
Income
|
Gross Unrealized Gain
Included in Accumulated
Deficit
|
Total Gross
Unrealized Gain
|
Gross Unrealized Loss
Included in Accumulated
Other Comprehensive
Income
|
Gross Unrealized Loss
Included in Accumulated
Deficit
|
Total Gross
Unrealized Loss
|
|||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||||||
|
Senior
|
$ | 736,040 | $ | - | $ | 736,040 | $ | (8,779 | ) | $ | - | $ | (8,779 | ) | ||||||||||
|
Senior, interest-only
|
- | 18,113 | 18,113 | - | (52,457 | ) | (52,457 | ) | ||||||||||||||||
|
Subordinated
|
81,588 | 2,309 | 83,896 | (1,971 | ) | (5,606 | ) | (7,577 | ) | |||||||||||||||
|
Subordinated, interest-only
|
- | 62 | 62 | - | (4,035 | ) | (4,035 | ) | ||||||||||||||||
|
Agency MBS
|
||||||||||||||||||||||||
|
Residential
|
18,593 | - | 18,593 | (52,001 | ) | - | (52,001 | ) | ||||||||||||||||
|
Commercial
|
8,052 | - | 8,052 | (8,001 | ) | - | (8,001 | ) | ||||||||||||||||
|
Interest-only
|
- | 2,756 | 2,756 | - | (9,640 | ) | (9,640 | ) | ||||||||||||||||
| Total | $ | 844,273 | $ | 23,240 | $ | 867,512 | $ | (70,752 | ) | $ | (71,738 | ) | $ | (142,490 | ) | |||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Gross Unrealized Gain
Included in Accumulated
Other Comprehensive
Income
|
Gross Unrealized Gain
Included in Accumulated
Deficit
|
Total Gross
Unrealized Gain
|
Gross Unrealized Loss
Included in Accumulated
Other Comprehensive
Income
|
Gross Unrealized Loss
Included in Accumulated
Deficit
|
Total Gross
Unrealized Loss
|
|||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||||||
|
Senior
|
$ | 843,680 | $ | - | $ | 843,680 | $ | (355 | ) | $ | - | $ | (355 | ) | ||||||||||
|
Senior, interest-only
|
- | 17,378 | 17,378 | - | (37,467 | ) | (37,467 | ) | ||||||||||||||||
|
Subordinated
|
108,091 | - | 108,091 | (309 | ) | - | (309 | ) | ||||||||||||||||
|
Subordinated, interest-only
|
- | 194 | 194 | - | (2,966 | ) | (2,966 | ) | ||||||||||||||||
|
Agency MBS
|
||||||||||||||||||||||||
|
Residential
|
108,802 | - | 108,802 | (13,199 | ) | - | (13,199 | ) | ||||||||||||||||
|
Interest-only
|
- | 1,326 | 1,326 | - | (5,020 | ) | (5,020 | ) | ||||||||||||||||
| Total | $ | 1,060,573 | $ | 18,898 | $ | 1,079,471 | $ | (13,863 | ) | $ | (45,453 | ) | $ | (59,316 | ) | |||||||||
|
December 31, 2015
|
||||||||||||||||||||
|
Principal or
Notional Value
at Period-End
(dollars in
thousands)
|
Weighted
Average
Amortized
Cost Basis
|
Weighted
Average
Fair
Value
|
Weighted
Average
Coupon
|
Weighted
Average
Yield at
Period-End
(1)
|
||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||
|
Senior
|
$ | 3,651,869 | $ | 57.47 | $ | 77.39 | 3.8 | % | 13.7 | % | ||||||||||
|
Senior, interest-only
|
5,426,029 | 4.95 | 4.32 | 1.7 | % | 12.9 | % | |||||||||||||
|
Subordinated
|
762,466 | 69.25 | 79.26 | 3.2 | % | 8.8 | % | |||||||||||||
|
Subordinated, interest-only
|
284,931 | 5.34 | 3.95 | 1.2 | % | 10.9 | % | |||||||||||||
|
Agency MBS
|
||||||||||||||||||||
|
Residential pass-through
|
5,045,418 | 105.07 | 104.41 | 3.7 | % | 2.8 | % | |||||||||||||
|
Commercial pass-through
|
952,091 | 102.27 | 102.28 | 3.4 | % | 2.9 | % | |||||||||||||
|
Interest-only
|
6,722,472 | 4.17 | 4.06 | 0.8 | % | 3.4 | % | |||||||||||||
|
(1) Bond Equivalent Yield at period end.
|
||||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
Principal or
Notional Value
at Period-End
(dollars in
thousands)
|
Weighted
Average
Amortized
Cost Basis
|
Weighted
Average Fair
Value
|
Weighted
Average
Coupon
|
Weighted
Average
Yield at
Period-End
(1)
|
||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||
|
Senior
|
$ | 3,435,362 | $ | 55.09 | $ | 79.63 | 4.3 | % | 15.9 | % | ||||||||||
|
Senior, interest-only
|
5,221,937 | 4.35 | 3.97 | 1.6 | % | 14.4 | % | |||||||||||||
|
Subordinated
|
690,599 | 50.18 | 65.79 | 3.1 | % | 10.6 | % | |||||||||||||
|
Subordinated, interest-only
|
216,403 | 4.43 | 3.14 | 0.9 | % | 9.2 | % | |||||||||||||
|
Agency MBS
|
||||||||||||||||||||
|
Pass-through
|
7,774,266 | 104.96 | 106.19 | 4.0 | % | 3.2 | % | |||||||||||||
|
Interest-only
|
3,884,523 | 4.89 | 4.79 | 0.9 | % | 3.1 | % | |||||||||||||
|
(1) Bond Equivalent Yield at period end.
|
||||||||||||||||||||
|
December 31, 2015
|
December 31, 2014
|
|
|
AAA
|
0.5%
|
0.9%
|
|
AA
|
0.4%
|
0.4%
|
|
A
|
0.8%
|
0.0%
|
|
BBB
|
0.4%
|
0.4%
|
|
BB
|
5.2%
|
1.9%
|
|
B
|
3.0%
|
5.6%
|
|
Below B or not rated
|
89.7%
|
90.8%
|
|
Total
|
100.0%
|
100.0%
|
|
December 31, 2015
|
||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Weighted Average Life
|
||||||||||||||||||||
|
Less than one year
|
Greater than
one year and
less than five years
|
Greater than
five years and
less than ten years
|
Greater than
ten years
|
Total
|
||||||||||||||||
|
Fair value
|
||||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||
|
Senior
|
$ | - | $ | 374,462 | $ | 1,629,564 | $ | 822,095 | $ | 2,826,121 | ||||||||||
|
Senior interest-only
|
1,458 | 41,862 | 123,538 | 67,313 | 234,171 | |||||||||||||||
|
Subordinated
|
2,229 | 108,728 | 212,003 | 281,335 | 604,295 | |||||||||||||||
|
Subordinated interest-only
|
- | - | 11,254 | - | 11,254 | |||||||||||||||
|
Agency MBS
|
||||||||||||||||||||
|
Residential
|
- | 150,357 | 5,117,491 | - | 5,267,848 | |||||||||||||||
|
Commercial
|
- | - | 29,176 | 944,611 | 973,787 | |||||||||||||||
|
Interest-only
|
- | 106,069 | 161,413 | 5,707 | 273,189 | |||||||||||||||
|
Total fair value
|
$ | 3,687 | $ | 781,478 | $ | 7,284,439 | $ | 2,121,060 | $ | 10,190,665 | ||||||||||
|
Amortized cost
|
||||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||
|
Senior
|
$ | - | $ | 281,255 | $ | 1,235,528 | $ | 582,077 | $ | 2,098,860 | ||||||||||
|
Senior interest-only
|
2,440 | 59,823 | 135,359 | 70,893 | 268,515 | |||||||||||||||
|
Subordinated
|
2,208 | 86,728 | 168,403 | 270,636 | 527,975 | |||||||||||||||
|
Subordinated interest-only
|
- | - | 15,226 | - | 15,226 | |||||||||||||||
|
Agency MBS
|
||||||||||||||||||||
|
Residential
|
- | 149,111 | 5,152,144 | - | 5,301,255 | |||||||||||||||
|
Commercial
|
- | - | 29,156 | 944,580 | 973,736 | |||||||||||||||
|
Interest-only
|
- | 106,708 | 167,646 | 5,719 | 280,073 | |||||||||||||||
|
Total amortized cost
|
$ | 4,648 | $ | 683,625 | $ | 6,903,462 | $ | 1,873,905 | $ | 9,465,640 | ||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Weighted Average Life
|
||||||||||||||||||||
|
Less than one year
|
Greater than
one year and less than five years |
Greater than
five years and less than ten years |
Greater than
ten years |
Total
|
||||||||||||||||
|
Fair value
|
||||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||
|
Senior
|
$ | 1,656 | $ | 306,309 | $ | 1,678,226 | $ | 749,589 | $ | 2,735,780 | ||||||||||
|
Senior interest-only
|
515 | 60,403 | 110,800 | 35,498 | 207,216 | |||||||||||||||
|
Subordinated
|
- | 80,414 | 245,438 | 128,496 | 454,348 | |||||||||||||||
|
Subordinated interest-only
|
- | - | 5,447 | 1,358 | 6,805 | |||||||||||||||
|
Agency MBS
|
||||||||||||||||||||
|
Residential
|
- | 4,237,658 | 3,781,890 | 235,871 | 8,255,419 | |||||||||||||||
|
Interest-only
|
- | 82,994 | 103,109 | - | 186,103 | |||||||||||||||
|
Total fair value
|
$ | 2,171 | $ | 4,767,778 | $ | 5,924,910 | $ | 1,150,812 | $ | 11,845,671 | ||||||||||
|
Amortized cost
|
||||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||
|
Senior
|
$ | 1,205 | $ | 255,009 | $ | 1,129,932 | $ | 506,309 | $ | 1,892,455 | ||||||||||
|
Senior interest-only
|
1,294 | 65,291 | 124,996 | 35,724 | 227,305 | |||||||||||||||
|
Subordinated
|
- | 58,448 | 188,502 | 99,616 | 346,566 | |||||||||||||||
|
Subordinated interest-only
|
- | - | 8,413 | 1,164 | 9,577 | |||||||||||||||
|
Agency MBS
|
||||||||||||||||||||
|
Residential
|
- | 4,173,986 | 3,750,831 | 234,999 | 8,159,816 | |||||||||||||||
|
Interest-only
|
- | 83,659 | 106,138 | - | 189,797 | |||||||||||||||
|
Total amortized cost
|
$ | 2,499 | $ | 4,636,393 | $ | 5,308,812 | $ | 877,812 | $ | 10,825,516 | ||||||||||
|
December 31, 2015
|
December 31, 2014
|
|||
|
Weighted average maturity (years)
|
22.0
|
22.5
|
||
|
Weighted average amortized loan to value (1)
|
67.9%
|
67.5%
|
||
|
Weighted average FICO (2)
|
671
|
679
|
||
|
Weighted average loan balance (in thousands)
|
$ 330
|
$ 332
|
||
|
Weighted average percentage owner occupied
|
82.7%
|
83.0%
|
||
|
Weighted average percentage single family residence
|
65.9%
|
65.5%
|
||
|
Weighted average current credit enhancement
|
2.4%
|
1.7%
|
||
|
Weighted average geographic concentration of top four states
|
CA
|
30.4%
|
CA
|
31.7%
|
|
FL
|
8.0%
|
FL
|
8.4%
|
|
|
NY
|
8.0%
|
NY
|
7.8%
|
|
|
NJ
|
2.5%
|
NJ
|
2.9%
|
|
|
(1) Value represents appraised value of the collateral at the time of loan origination.
|
||||
|
(2) FICO as determined at the time of loan origination.
|
||||
|
Origination Year
|
December 31, 2015
|
December 31, 2014
|
|
1998
|
0.0%
|
0.0%
|
|
1999
|
0.1%
|
0.2%
|
|
2000
|
0.6%
|
0.6%
|
|
2001
|
1.6%
|
2.1%
|
|
2002
|
0.5%
|
0.4%
|
|
2003
|
2.2%
|
2.5%
|
|
2004
|
3.7%
|
3.9%
|
|
2005
|
21.7%
|
20.4%
|
|
2006
|
32.9%
|
28.5%
|
|
2007
|
34.2%
|
37.6%
|
|
2008
|
1.9%
|
2.1%
|
|
2013
|
0.5%
|
0.9%
|
|
2014
|
0.1%
|
0.8%
|
|
2015
|
0.0%
|
0.0%
|
|
Total
|
100.0%
|
100.0%
|
|
For the Year Ended
|
||||||||||||
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Proceeds from sales
|
$ | 6,244,613 | $ | 4,036,033 | $ | 1,079,649 | ||||||
|
Gross realized gains
|
94,618 | 98,656 | 72,946 | |||||||||
|
Gross realized losses
|
(17,544 | ) | (6,947 | ) | (4,839 | ) | ||||||
|
Net realized gain
|
$ | 77,074 | $ | 91,709 | $ | 68,107 | ||||||
|
For the Year Ended
|
For the Year Ended
|
|||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Balance, beginning of period
(1)
|
$ | 5,306,501 | $ | - | ||||
|
Purchases
|
577,036 | 4,722,824 | ||||||
|
Principal paydowns
|
(707,996 | ) | (173,597 | ) | ||||
|
Sales and settlements
|
(9,638 | ) | - | |||||
|
Net periodic acrretion (amortization)
|
(19,100 | ) | 5,028 | |||||
|
Change in fair value
|
(90,581 | ) | 144,960 | |||||
|
Transfer due to deconsolidation
|
(287,806 | ) | - | |||||
|
Balance, end of period
|
$ | 4,768,416 | $ | 4,699,215 | ||||
|
(1) Includes Securitized loans held for investment of $607 million for which the fair value option election was
made beginning January 1, 2015.
|
||||||||
|
Origination Year
|
December 31, 2015
|
December 31, 2014
|
|
2004
|
0.1%
|
0.9%
|
|
2007
|
8.5%
|
8.1%
|
|
2008
|
7.4%
|
7.0%
|
|
2009
|
0.3%
|
0.2%
|
|
2010
|
5.1%
|
6.3%
|
|
2011
|
33.1%
|
35.4%
|
|
2012
|
45.5%
|
42.1%
|
|
Total
|
100.0%
|
100.0%
|
|
December 31, 2015
|
December 31, 2014
|
|||
|
Number of loans
|
657
|
869
|
||
|
Weighted average maturity (years)
|
25.5
|
26.4
|
||
|
Weighted average loan to value (1)
|
70.7%
|
71.6%
|
||
|
Weighted average FICO (2)
|
765
|
766
|
||
|
Weighted average loan balance (in thousands)
|
$ 682
|
$ 716
|
||
|
Weighted average percentage owner occupied
|
94.3%
|
95.0%
|
||
|
Weighted average percentage single family residence
|
70.1%
|
71.0%
|
||
|
Weighted average geographic concentration of top five states
|
CA
|
32.4%
|
CA
|
34.8%
|
|
VA
|
6.4%
|
NJ
|
5.6%
|
|
|
NJ
|
6.3%
|
VA
|
5.5%
|
|
|
MD
|
6.2%
|
MD
|
5.1%
|
|
|
TX
|
5.1%
|
NY
|
5.1%
|
|
|
(1) Value represents appraised value of the collateral at the time of loan origination.
|
||||
|
(2) FICO as determined at the time of loan origination.
|
||||
|
30 Days
Delinquent
|
60 Days
Delinquent
|
90+ Days
Delinquent
|
Bankruptcy
|
Foreclosure
|
REO
|
Total
|
||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
|
December 31, 2015
|
$ | 3,079 | $ | - | $ | 2,915 | $ | - | $ | 2,875 | $ | 2,312 | $ | 11,181 | ||||||||||||||
|
December 31, 2014
|
$ | 2,621 | $ | 565 | $ | 988 | $ | - | $ | 7,152 | $ | - | $ | 11,326 | ||||||||||||||
|
Origination Year
|
December 31, 2015
|
December 31, 2014
|
|
2002 and prior
|
11.2%
|
6.0%
|
|
2003
|
4.0%
|
4.4%
|
|
2004
|
11.1%
|
12.3%
|
|
2005
|
19.3%
|
20.6%
|
|
2006
|
17.4%
|
18.2%
|
|
2007
|
25.4%
|
26.3%
|
|
2008
|
9.5%
|
9.9%
|
|
2009
|
1.1%
|
1.2%
|
|
2010 and later
|
1.0%
|
1.1%
|
|
Total
|
100.0%
|
100.0%
|
|
December 31, 2015
|
December 31, 2014
|
|||
|
Number of loans
|
56,870
|
58,170
|
||
|
Weighted average maturity (years)
|
21.5
|
22.2
|
||
|
Weighted average loan to value (1)
|
80.7%
|
80.3%
|
||
|
Weighted average FICO (1)
|
625
|
629
|
||
|
Weighted average loan balance (in thousands)
|
$ 76
|
$ 79
|
||
|
Weighted average percentage owner occupied
|
96.0%
|
95.8%
|
||
|
Weighted average percentage single family residence
|
72.5%
|
73.6%
|
||
|
Weighted average geographic concentration of top five states
|
CA
|
8.8%
|
CA
|
9.3%
|
|
FL
|
7.2%
|
FL
|
7.0%
|
|
|
NC
|
7.1%
|
NC
|
7.0%
|
|
|
VA
|
6.3%
|
VA
|
6.4%
|
|
|
OH
|
6.1%
|
OH
|
6.0%
|
|
|
(1) As provided by the Trustee
|
||||
|
30 Days
Delinquent
|
60 Days
Delinquent
|
90+ Days
Delinquent
|
Bankruptcy
|
Foreclosure
|
REO
|
Total
|
|
|
(dollars in thousands)
|
|||||||
|
December 31, 2015
|
$ 189,816
|
$ 66,429
|
$ 125,897
|
$ 117,308
|
$ 218,493
|
$ 36,124
|
$ 754,067
|
|
December 31, 2014
|
$ 226,154
|
$ 92,363
|
$ 192,245
|
$ 154,279
|
$ 80,148
|
$ 16,556
|
$ 761,745
|
|
December 31, 2014
|
||||
|
Balance, beginning of period
|
$ | 783,484 | ||
|
Principal paydowns
|
(153,063 | ) | ||
|
Net periodic (amortization) accretion
|
(4,541 | ) | ||
|
Change to loan loss provision
|
232 | |||
|
Balance, end of period
|
$ | 626,112 | ||
|
December 31, 2014
|
||||
|
Securitized loans, at amortized cost
|
$ | 633,386 | ||
|
Less: allowance for loan losses
|
7,274 | |||
|
Securitized loans held for investment
|
$ | 626,112 | ||
|
December 31, 2014
|
||||
|
Balance, beginning of period
|
$ | 9,063 | ||
|
Provision for loan losses
|
(232 | ) | ||
|
Charge-offs
|
(1,557 | ) | ||
|
Balance, end of period
|
$ | 7,274 | ||
|
December 31, 2015
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||
|
Loan Balance
|
Number of
Loans
|
Interest Rate
|
Maturity Date
|
Total
Principal
|
30-89 Days
Delinquent
|
90+ Days
Delinquent
|
||||||||||||
|
Held-for-Investment at fair value:
|
||||||||||||||||||
|
Adjustable rate loans:
|
||||||||||||||||||
|
$1 to $250
|
2,119 |
1.7% to 15.2%
|
2/1/2003 - 10/1/2055
|
138,321 | 11,140 | 5,292 | ||||||||||||
|
$250 to $500
|
66 |
2% to 10.375%
|
1/1/2030 - 9/1/2055
|
23,021 | 1,201 | 2,277 | ||||||||||||
|
$500 to $750
|
29 |
2% to 5.75%
|
2/1/2032 - 4/1/2038
|
17,186 | - | 1,688 | ||||||||||||
|
$750 to $1,000
|
7 |
2.875% to 2.875%
|
1/1/2038 - 4/1/2038
|
5,867 | - | - | ||||||||||||
|
Over $1,000
|
6 |
2.875% to 4%
|
12/1/2037 - 4/1/2038
|
8,402 | - | 1,730 | ||||||||||||
| 2,227 | 192,797 | 12,341 | 10,986 | |||||||||||||||
|
Hybrid loans:
|
||||||||||||||||||
|
$1 to $250
|
2 |
6.67% to 6.83%
|
8/1/2037 - 9/1/2037
|
193 | - | - | ||||||||||||
|
$250 to $500
|
2 |
5.762% to 5.875%
|
7/1/2037 - 4/1/2038
|
908 | - | - | ||||||||||||
|
$500 to $750
|
8 |
4% to 7.188%
|
7/1/2037 - 3/1/2038
|
4,751 | 1,081 | 1,744 | ||||||||||||
|
$750 to $1,000
|
2 |
5.625% to 5.75%
|
4/1/2037 - 4/1/2038
|
1,730 | - | - | ||||||||||||
| 14 | 7,582 | 1,081 | 1,744 | |||||||||||||||
|
Fixed loans:
|
||||||||||||||||||
|
$1 to $250
|
52,774 |
0% to 24%
|
1/1/1999 - 5/1/2062
|
3,540,447 | 245,151 | 359,559 | ||||||||||||
|
$250 to $500
|
1,957 |
2% to 11.93%
|
12/1/2019 - 10/1/2065
|
645,347 | 33,405 | 58,336 | ||||||||||||
|
$500 to $750
|
374 |
2% to 9.75%
|
6/1/2022 - 9/1/2057
|
226,481 | 3,205 | 4,005 | ||||||||||||
|
$750 to $1,000
|
130 |
3.75% to 7%
|
7/1/2037 - 10/1/2042
|
112,490 | 1,729 | 1,892 | ||||||||||||
|
Over $1,000
|
51 |
2.25% to 7.125%
|
3/1/2013 - 10/1/2042
|
62,773 | - | - | ||||||||||||
| 55,286 | 4,587,538 | 283,490 | 423,792 | |||||||||||||||
|
Total
|
57,527 | 4,787,918 | 296,912 | 436,521 | ||||||||||||||
|
December 31, 2014
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||
|
Loan Balance
|
Number of
Loans
|
Interest Rate
|
Maturity Date
|
Total Principal
|
30-89 Days Delinquent
|
90+ Days Delinquent
|
||||||||||||
|
Held-for-Investment:
|
||||||||||||||||||
|
Adjustable rate loans:
|
||||||||||||||||||
|
$250 to $500
|
7 |
2.00% to 3.00%
|
8/1/2037 - 2/1/2042
|
3,131 | - | - | ||||||||||||
|
$500 to $750
|
12 |
2.00% to 4.00%
|
1/1/2038 - 4/1/2038
|
7,497 | 565 | - | ||||||||||||
|
$750 to $1,000
|
5 |
2.75% to 2.875%
|
1/1/2038 - 4/1/2038
|
4,328 | - | - | ||||||||||||
|
Over $1,000
|
4 |
2.875% to 4.00%
|
12/1/2037 - 3/1/2038
|
5,879 | - | 1,730 | ||||||||||||
| 28 | 20,835 | 565 | 1,730 | |||||||||||||||
|
Hybrid loans:
|
||||||||||||||||||
|
$0 to $250
|
3 |
6.50% to 6.83%
|
8/1/2037 - 1/1/2038
|
283 | - | - | ||||||||||||
|
$250 to $500
|
11 |
2.125% to 6.875%
|
6/1/2037 - 4/1/2038
|
5,123 | - | 498 | ||||||||||||
|
$500 to $750
|
31 |
2.75% to 7.188%
|
5/1/2037 - 4/1/2038
|
18,817 | 1,154 | 1,709 | ||||||||||||
|
$750 to $1,000
|
5 |
5.625% to 6.35%
|
4/1/2037 - 4/1/2038
|
4,327 | - | - | ||||||||||||
|
Over $1,000
|
3 |
3.00% to 5.75%
|
2/1/2038 - 4/1/2038
|
4,170 | - | 1,629 | ||||||||||||
| 53 | 32,720 | 1,154 | 3,836 | |||||||||||||||
|
Fixed loans:
|
||||||||||||||||||
|
$0 to $250
|
2 |
4.375% to 6.75%
|
6/1/2037 - 8/1/2042
|
85 | - | - | ||||||||||||
|
$250 to $500
|
137 |
2.00% to 7.875%
|
7/1/2022 - 10/1/2042
|
61,868 | - | 958 | ||||||||||||
|
$500 to $750
|
371 |
2.00% to 7.875%
|
9/1/2022 - 10/1/2042
|
230,894 | 506 | 1,616 | ||||||||||||
|
$750 to $1,000
|
190 |
3.50% to 7.00%
|
9/1/2037 - 10/1/2042
|
165,065 | 961 | - | ||||||||||||
|
Over $1,000
|
88 |
2.25% to 7.125%
|
1/1/2038 - 10/1/2042
|
110,440 | - | - | ||||||||||||
| 788 | 568,352 | 1,467 | 2,574 | |||||||||||||||
|
Total
|
869 | 621,907 | 3,186 | 8,140 | ||||||||||||||
|
Held-for-Investment at fair value:
|
||||||||||||||||||
|
Adjustable rate loans:
|
||||||||||||||||||
|
$0 to $250
|
570 |
1.625% to 13.99%
|
5/1/2017 - 11/1/2054
|
57,908 | 1,451 | 3,663 | ||||||||||||
|
$250 to $500
|
61 |
1.875% to 9.375%
|
3/1/2034 - 5/1/2054
|
19,641 | 395 | 3,138 | ||||||||||||
|
$500 to $750
|
4 |
4.29% to 5.75%
|
2/1/2032 - 6/1/2035
|
2,210 | - | 547 | ||||||||||||
| 635 | 79,759 | 1,846 | 7,348 | |||||||||||||||
|
Fixed loans:
|
||||||||||||||||||
|
$0 to $250
|
55,300 |
0.00% to 24.00%
|
7/1/2012 - 5/1/2062
|
3,789,721 | 275,076 | 356,916 | ||||||||||||
|
$250 to $500
|
2,128 |
0.00% to 11.93%
|
6/1/2014 - 11/1/2065
|
688,464 | 37,387 | 75,661 | ||||||||||||
|
$500 to $750
|
106 |
2.00% to 9.75%
|
6/1/2022 - 9/1/2057
|
60,445 | 3,405 | 3,303 | ||||||||||||
|
$750 to $1,000
|
1 |
5.50% to 5.50%
|
7/1/2037 - 7/1/2037
|
804 | 804 | - | ||||||||||||
| 57,535 | 4,539,434 | 316,672 | 435,880 | |||||||||||||||
|
Total
|
58,170 | 4,619,193 | 318,518 | 443,228 | ||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Counterparty and
Cash Collateral,
netting
|
Total
|
||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Non-Agency RMBS, at fair value
|
$ | - | $ | - | 3,675,841 | $ | - | $ | 3,675,841 | |||||||||||
|
Agency RMBS, at fair value
|
- | 6,514,824 | - | - | 6,514,824 | |||||||||||||||
|
Securitized loans held for investment, at fair value
|
- | - | 4,768,416 | - | 4,768,416 | |||||||||||||||
|
Derivatives
|
1,599 | 18,987 | - | (5,126 | ) | 15,460 | ||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Securitized debt at fair value, collateralized by loans held for investment
|
- | - | (3,720,496 | ) | - | (3,720,496 | ) | |||||||||||||
|
Derivatives
|
(192 | ) | (57,042 | ) | - | 47,600 | (9,634 | ) | ||||||||||||
|
Total
|
$ | 1,407 | $ | 6,476,769 | $ | 4,723,761 | $ | 42,474 | $ | 11,244,411 | ||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Counterparty and
Cash Collateral,
netting
|
Total
|
||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Non-Agency RMBS, at fair value
|
$ | - | $ | - | $ | 3,404,149 | $ | - | $ | 3,404,149 | ||||||||||
|
Agency RMBS, at fair value
|
- | 8,441,522 | - | - | 8,441,522 | |||||||||||||||
|
Securitized loans held for investment, at fair value
|
- | - | 4,699,215 | - | 4,699,215 | |||||||||||||||
|
Derivatives
|
4,798 | (1,167 | ) | 3,631 | ||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Securitized debt at fair value, collateralized by loans held for investment
|
- | - | (3,868,366 | ) | - | (3,868,366 | ) | |||||||||||||
|
Derivatives
|
(7,227 | ) | (113,679 | ) | (71 | ) | 106,800 | (14,177 | ) | |||||||||||
|
Total
|
$ | (7,227 | ) | $ | 8,332,641 | $ | 4,234,927 | $ | 105,633 | $ | 12,665,974 | |||||||||
|
Fair Value Reconciliation, Level 3
|
||||||||||||||||||||
|
For the Year Ended
|
||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Non-Agency RMBS
|
Derivatives
|
Securitized Loans
(1)
|
Securitized Debt
|
Total
|
||||||||||||||||
|
Beginning balance Level 3 assets
|
$ | 3,404,149 | $ | (71 | ) | $ | 5,306,501 | $ | (4,383,217 | ) | $ | 4,327,362 | ||||||||
|
Transfers in to Level 3 assets
|
- | - | - | - | - | |||||||||||||||
|
Transfers out of Level 3 assets
|
- | - | - | - | - | |||||||||||||||
|
Transfer due to consolidation/deconsolidation
|
(59,646 | ) | - | (287,806 | ) | 243,732 | (105,870 | ) | ||||||||||||
|
Purchases
|
1,045,534 | - | 577,036 | (1,668,654 | ) | (46,084 | ) | |||||||||||||
|
Principal payments
|
(385,822 | ) | - | (707,996 | ) | 743,329 | (350,489 | ) | ||||||||||||
|
Sales and Settlements
|
(252,532 | ) | (597 | ) | (9,638 | ) | 1,395,292 | 1,132,526 | ||||||||||||
|
Accretion (amortization) of purchase discounts
|
117,836 | - | (19,100 | ) | (6,344 | ) | 94,542 | |||||||||||||
|
Gains (losses) included in net income
|
||||||||||||||||||||
|
Other than temporary credit impairment losses
|
(67,444 | ) | - | - | - | (67,444 | ) | |||||||||||||
|
Realized gains (losses) on sales and settlements
|
28,724 | 443 | - | (5,930 | ) | 23,236 | ||||||||||||||
|
Net unrealized gains (losses) included in income
|
(18,874 | ) | 225 | (90,581 | ) | (38,704 | ) | (147,934 | ) | |||||||||||
|
Gains (losses) included in other comprehensive income
|
- | - | ||||||||||||||||||
|
Total unrealized gains (losses) for the period
|
(136,084 | ) | - | - | - | (136,084 | ) | |||||||||||||
|
Ending balance Level 3 assets
|
$ | 3,675,841 | $ | - | $ | 4,768,416 | $ | (3,720,496 | ) | $ | 4,723,761 | |||||||||
| (1) Includes securitized loans held for investment of $607 million for which the fair value option election was made beginning January 1, 2015. | ||||||||||||||||||||
|
Fair Value Reconciliation, Level 3
|
||||||||||||||||||||
|
For the Year Ended
|
||||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Non-Agency RMBS
|
Derivatives
|
Securitized Loans
|
Securitized Debt
|
Total
|
||||||||||||||||
|
Beginning balance Level 3 assets
|
$ | 3,774,463 | $ | - | $ | - | $ | - | $ | 3,774,463 | ||||||||||
|
Transfers in to Level 3 assets
|
- | - | - | - | - | |||||||||||||||
|
Transfers out of Level 3 assets
|
- | - | - | - | - | |||||||||||||||
|
Purchases
|
454,506 | - | 4,722,824 | (4,309,055 | ) | 868,275 | ||||||||||||||
|
Principal payments
|
(324,768 | ) | - | (173,597 | ) | 412,652 | (85,713 | ) | ||||||||||||
|
Sales and Settlements
|
(602,573 | ) | (8,479 | ) | - | - | (611,052 | ) | ||||||||||||
|
Accretion of purchase discounts
|
99,512 | - | 5,028 | 2,026 | 106,566 | |||||||||||||||
|
Gains (losses) included in net income
|
||||||||||||||||||||
|
Other than temporary credit impairment losses
|
(63,992 | ) | - | - | - | (63,992 | ) | |||||||||||||
|
Realized gains (losses) on sales and settlements
|
62,634 | 8,749 | - | - | 71,383 | |||||||||||||||
|
Realized gain on deconsolidation
|
47,846 | - | - | - | 47,846 | |||||||||||||||
|
Net unrealized gains (losses) included in income
|
25,271 | (341 | ) | 144,960 | 26,011 | 195,901 | ||||||||||||||
|
Gains (losses) included in other comprehensive income
|
||||||||||||||||||||
|
Total unrealized gains (losses) for the period
|
(68,750 | ) | - | - | - | (68,750 | ) | |||||||||||||
|
Ending balance Level 3 assets
|
$ | 3,404,149 | $ | (71 | ) | $ | 4,699,215 | $ | (3,868,366 | ) | $ | 4,234,927 | ||||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||||||||||||||||||||||||||
|
Significant Inputs
|
Significant Inputs
|
|||||||||||||||||||||||||||||||
|
Weighted
Average
Discount Rate
|
CPR
|
CDR
|
Loss
Severity
|
Weighted
Average
Discount Rate
|
CPR
|
CDR
|
Loss
Severity
|
|||||||||||||||||||||||||
|
Range
|
Range
|
|||||||||||||||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||||||||||||||
|
Senior
|
5.5% | 1% -17% | 0% -22% | 35% -95% | 4.7% | 1% - 12% | 0% - 29% | 50% - 85% | ||||||||||||||||||||||||
|
Senior interest-only
|
13.1% | 3% -25% | 0% -23% | 1% -95% | 14.4% | 1% - 25% | 0% - 32% | 50% - 85% | ||||||||||||||||||||||||
|
Subordinated
|
6.6% | 1% -22% | 0% -20% | 5% -91% | 5.8% | 1% - 16% | 0% - 19% | 10% - 78% | ||||||||||||||||||||||||
|
Subordinated interest-only
|
17.4% | 6% -13% | 0% -10% | 1% -64% | 22.0% | 1% - 10% | 0% - 14% | 50% - 65% | ||||||||||||||||||||||||
|
December 31, 2015
|
|||||||||
|
Significant Inputs
|
|||||||||
|
CPR
|
CDR
|
Loss Severity
|
|||||||
|
Range
|
Range
|
Range
|
|||||||
|
Securitized debt at fair value, collateralized by loans held for investment
|
4% - 32% | 0% - 6% | 35% - 65% | ||||||
|
December 31, 2014
|
|||||||||
|
Significant Inputs
|
|||||||||
|
CPR
|
CDR
|
Loss Severity
|
|||||||
|
Range
|
Range
|
Range
|
|||||||
|
Securitized debt at fair value, collateralized by loans held for investment
|
3% - 8% | 0% - 9% | 50% - 73% | ||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||||||||||
|
Significant Inputs
|
Significant Inputs
|
|||||||||||||||
|
Base Rate
|
Weighted
Average/Percent
of loan pool
|
Base Rate
|
Weighted
Average/Percent
of loan pool
|
|||||||||||||
|
Factor:
|
||||||||||||||||
|
Coupon
|
||||||||||||||||
|
Clean
|
4.4 | % | 6.9 | % | 4.4 | % | 6.6 | % | ||||||||
|
Reperforming
|
5.3 | % | 6.7 | % | 5.3 | % | 6.6 | % | ||||||||
|
FICO
|
620 | 625 | 620 | 637 | ||||||||||||
|
Loan-to-value (LTV)
|
90 | % | 81 | % | 90 | % | 81 | % | ||||||||
|
Occupancy
|
||||||||||||||||
|
Owner Occupied
|
N/A | 96 | % | N/A | 96 | % | ||||||||||
|
Investor
|
N/A | 4 | % | N/A | 4 | % | ||||||||||
|
Secondary
|
N/A | 0 | % | N/A | 0 | % | ||||||||||
|
Property Type
|
||||||||||||||||
|
Single family
|
N/A | 77 | % | N/A | 79 | % | ||||||||||
|
Manufactured housing
|
N/A | 11 | % | N/A | 15 | % | ||||||||||
|
Multi-family/mixed use/other
|
N/A | 12 | % | N/A | 6 | % | ||||||||||
|
December 31, 2015
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||
|
Level in Fair Value
Hierarchy
|
Carrying Amount
|
Fair Value
|
|||||||||
|
Repurchase agreements
|
2 | (7,439,339 | ) | (7,466,409 | ) | ||||||
|
Securitized debt, collateralized by Non-Agency RMBS
|
3 | (529,415 | ) | (518,941 | ) | ||||||
|
December 31, 2014
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||
|
Level in Fair Value
Hierarchy
|
Carrying Amount
|
Fair Value
|
|||||||||
|
Securitized loans held for investment
|
3 | 626,112 | 626,100 | ||||||||
|
Repurchase agreements
|
2 | (8,455,381 | ) | (8,473,836 | ) | ||||||
|
Securitized debt, collateralized by Non-Agency RMBS
|
3 | (704,915 | ) | (708,623 | ) | ||||||
|
Securitized debt, collateralized by loans held for investment
|
3 | (521,997 | ) | (514,851 | ) | ||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
Repurchase agreements outstanding secured by:
|
||||||||
|
Agency MBS (in thousands)
|
$ | 5,324,729 | $ | 7,422,040 | ||||
|
Non-agency MBS (in thousands)
|
2,114,610 | 1,033,341 | ||||||
|
Total:
|
$ | 7,439,339 | $ | 8,455,381 | ||||
|
Average daily balance of Repurchase agreements secured by:
|
||||||||
|
Agency MBS (in thousands)
|
$ | 5,776,980 | $ | 4,862,939 | ||||
|
Non-agency MBS (in thousands)
|
$ | 1,627,909 | 329,716 | |||||
|
Total:
|
$ | 7,404,889 | $ | 5,192,655 | ||||
|
Weighted average borrowing rate of Repurchase agreements secured by:
|
||||||||
|
Agency MBS
|
0.64 | % | 0.44 | % | ||||
|
Non-agency MBS
|
2.44 | % | 1.98 | % | ||||
|
Weighted average maturity of Repurchase agreements secured by:
|
||||||||
|
Agency MBS
|
53 Days
|
94 Days
|
||||||
|
Non-agency MBS
|
137 Days
|
146 Days
|
||||||
|
MBS pledged as collateral at fair value on Repurchase agreements:
|
||||||||
|
Agency MBS (in thousands)
|
$ | 5,655,410 | $ | 7,822,554 | ||||
|
Non-agency MBS (in thousands)
|
3,117,875 | 1,487,184 | ||||||
|
Total:
|
$ | 8,773,285 | $ | 9,309,738 | ||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Overnight
|
$ | - | $ | - | ||||
|
1 to 29 days
|
3,312,902 | 2,652,717 | ||||||
|
30 to 59 days
|
2,501,513 | 1,371,856 | ||||||
|
60 to 89 days
|
246,970 | 656,915 | ||||||
|
90 to 119 days
|
430,026 | 2,068,740 | ||||||
|
Greater than or equal to 120 days
|
947,928 | 1,705,153 | ||||||
|
Total
|
$ | 7,439,339 | $ | 8,455,381 | ||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Within One Year
|
$ | 137,642 | $ | 175,713 | ||||
|
One to Three Years
|
178,191 | 220,995 | ||||||
|
Three to Five Years
|
60,872 | 112,779 | ||||||
|
Greater Than Five Years
|
52,280 | 96,266 | ||||||
|
Total
|
$ | 428,985 | $ | 605,753 | ||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Within One Year
|
$ | 591,171 | $ | 704,654 | ||||
|
One to Three Years
|
941,704 | 1,206,241 | ||||||
|
Three to Five Years
|
734,291 | 828,196 | ||||||
|
Greater Than Five Years
|
1,502,663 | 1,577,368 | ||||||
|
Total
|
$ | 3,769,829 | $ | 4,316,459 | ||||
|
December 31, 2015
|
||||
|
(dollars in thousands)
|
||||
|
Year
|
Principal
|
|||
|
2016
|
$ | 1,861,864 | ||
|
2017
|
217,308 | |||
|
2018
|
1,334,964 | |||
|
Total
|
$ | 3,414,136 | ||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Assets
|
||||||||
|
Non-Agency RMBS, at fair value
|
$ | 2,140,494 | $ | 2,473,467 | ||||
|
Securitized loans held for investment, net of allowance for loan losses
|
- | 626,112 | ||||||
|
Securitized loans held for investment, at fair value
|
4,768,416 | 4,699,215 | ||||||
|
Accrued interest receivable
|
35,916 | 39,558 | ||||||
|
Other Assets
|
86,452 | 85,880 | ||||||
|
Liabilities
|
||||||||
|
Securitized debt, collateralized by Non-Agency RMBS
|
$ | 529,415 | $ | 704,915 | ||||
|
Securitized debt, collateralized by loans held for investment
|
- | 521,997 | ||||||
|
Securitized debt at fair value, collateralized by loans held for investment
|
3,720,496 | 3,868,366 | ||||||
|
Accrued interest payable
|
12,106 | 16,070 | ||||||
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Interest income, Assets of consolidated VIEs
|
$ | 575,715 | $ | 428,992 | $ | 371,559 | ||||||
|
Interest expense, Non-recourse liabilities of VIEs
|
(191,922 | ) | (119,103 | ) | (95,229 | ) | ||||||
|
Net interest income
|
$ | 383,793 | $ | 309,889 | $ | 276,330 | ||||||
|
Total other-than-temporary impairment losses
|
$ | (2,066 | ) | (3,374 | ) | (4,170 | ) | |||||
|
Portion of loss recognized in other comprehensive income (loss)
|
(55,552 | ) | (55,392 | ) | (33,749 | ) | ||||||
|
Net other-than-temporary credit impairment losses
|
$ | (57,618 | ) | $ | (58,766 | ) | $ | (37,919 | ) | |||
|
December 31, 2015
|
||||||||||||||
|
Derivative Assets
|
Derivative Liabilities
|
|||||||||||||
|
Derivative Instruments
|
Notional Amount
Outstanding
|
Location on Consolidated
Statements of Financial
Condition
|
Net Estimated Fair
Value/Carrying
Value
|
Location on Consolidated
Statements of Financial
Condition
|
Net Estimated Fair
Value/Carrying Value
|
|||||||||
|
(dollars in thousands)
|
||||||||||||||
|
Interest Rate Swaps
|
$ | 4,555,400 |
Derivatives, at fair value, net
|
$ | 1,232 |
Derivatives, at fair value, net
|
$ | (6,369 | ) | |||||
|
Mortgage Options
|
- |
Derivatives, at fair value, net
|
- |
Derivatives, at fair value, net
|
- | |||||||||
|
Swaptions
|
779,000 |
Derivatives, at fair value, net
|
12,821 |
Derivatives, at fair value, net
|
(3,265 | ) | ||||||||
|
Treasury Futures
|
752,200 |
Derivatives, at fair value, net
|
1,407 |
Derivatives, at fair value, net
|
- | |||||||||
|
Total
|
$ | 6,086,600 | $ | 15,460 | $ | (9,634 | ) | |||||||
|
December 31, 2014
|
||||||||||||||
|
Derivative Assets
|
Derivative Liabilities
|
|||||||||||||
|
Derivative Instruments
|
Notional Amount
Outstanding
|
Location on Consolidated
Statements of Financial
Condition
|
Net Estimated Fair
Value/Carrying
Value
|
Location on Consolidated
Statements of Financial
Condition
|
Net Estimated Fair
Value/Carrying Value
|
|||||||||
|
(dollars in thousands)
|
||||||||||||||
|
Interest Rate Swaps
|
$ | 3,573,000 |
Derivatives, at fair value, net
|
$ | - |
Derivatives, at fair value, net
|
(14,061 | ) | ||||||
|
Mortgage Options
|
200,000 |
Derivatives, at fair value, net
|
- |
Derivatives, at fair value, net
|
(71 | ) | ||||||||
|
Swaptions
|
242,000 |
Derivatives, at fair value, net
|
2,889 |
Derivatives, at fair value, net
|
(45 | ) | ||||||||
|
Treasury Futures
|
1,240,000 |
Derivatives, at fair value, net
|
- |
Derivatives, at fair value, net
|
- | |||||||||
|
Total
|
$ | 5,255,000 | $ | 2,889 | $ | (14,177 | ) | |||||||
|
Net gains (losses) on derivatives
|
|||||||||||||
|
For the Year Ended
|
|||||||||||||
|
Derivative Instruments
|
Location on Consolidated Statements of
Operations and Comprehensive Income
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
|||||||||
|
(dollars in thousands)
|
|||||||||||||
|
Interest Rate Swaps
|
Net unrealized gains (losses) on derivatives
|
$ | 64,819 | $ | (84,913 | ) | $ | 23,740 | |||||
|
Interest Rate Swaps
|
Net realized gains (losses) on derivatives (1)
|
(146,173 | ) | (52,523 | ) | (21,857 | ) | ||||||
|
Mortgage Options
|
Net unrealized gains (losses) on derivatives
|
225 | 340 | - | |||||||||
|
Mortgage Options
|
Net realized gains (losses) on derivatives
|
443 | 7,505 | 12,115 | |||||||||
|
Treasury Futures
|
Net unrealized gains (losses) on derivatives
|
8,634 | (17,856 | ) | 10,629 | ||||||||
|
Treasury Futures
|
Net realized gains (losses) on derivatives
|
(35,523 | ) | (38,552 | ) | 2,029 | |||||||
|
Swaptions
|
Net unrealized gains (losses) on derivatives
|
(6,294 | ) | (1,067 | ) | - | |||||||
|
Swaptions
|
Net realized gains (losses) on derivatives
|
(353 | ) | (24 | ) | - | |||||||
|
Other Derivative Assets
|
Net unrealized gains (losses) on derivatives
|
- | - | - | |||||||||
|
Other Derivative Assets
|
Net realized gains (losses) on derivatives
|
(415 | ) | 742 | - | ||||||||
|
Total
|
$ | (114,637 | ) | $ | (186,348 | ) | $ | 26,656 | |||||
|
(1) Includes loss on termination of interest rate swap of $99 million for the year ended December 31, 2015
|
|||||||||||||
|
For the Year Ended
|
||||||||||||
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Numerator:
|
||||||||||||
|
Net income
|
$ | 250,349 | $ | 589,205 | $ | 362,686 | ||||||
|
Effect of dilutive securities:
|
- | - | - | |||||||||
|
Dilutive net income available to stockholders
|
$ | 250,349 | $ | 589,205 | $ | 362,686 | ||||||
|
Denominator:
|
||||||||||||
|
Weighted average basic shares
|
199,563,196 | 205,450,095 | 205,418,876 | |||||||||
|
Effect of dilutive securities
|
86,981 | 58,674 | 95,193 | |||||||||
|
Weighted average dilutive shares
|
199,650,177 | 205,508,769 | 205,514,069 | |||||||||
|
Net income per average share attributable to common stockholders - Basic
|
$ | 1.25 | $ | 2.87 | $ | 1.77 | ||||||
|
Net income per average share attributable to common stockholders - Diluted
|
$ | 1.25 | $ | 2.87 | $ | 1.76 | ||||||
|
December 31, 2015
|
||||||||
|
(dollars in thousands)
|
||||||||
|
Unrealized gains
(losses) on available-
for-sale securities, net
|
Total Accumulated
OCI Balance
|
|||||||
|
Balance as of December 31, 2014
|
$ | 1,046,680 | $ | 1,046,680 | ||||
|
OCI before reclassifications
|
(263,049 | ) | (263,049 | ) | ||||
|
Amounts reclassified from AOCI
|
(9,840 | ) | (9,840 | ) | ||||
|
Net current period OCI
|
(272,889 | ) | (272,889 | ) | ||||
|
Balance as of December 31, 2015
|
$ | 773,791 | $ | 773,791 | ||||
|
December 31, 2014
|
||||||||
|
(dollars in thousands)
|
||||||||
|
Balance as of December 31, 2013
|
$ | 990,803 | $ | 990,803 | ||||
|
OCI before reclassifications
|
134,113 | 134,113 | ||||||
|
Amounts reclassified from AOCI
|
(78,236 | ) | (78,236 | ) | ||||
|
Net current period OCI
|
55,877 | 55,877 | ||||||
|
Balance as of December 31, 2014
|
$ | 1,046,680 | $ | 1,046,680 | ||||
|
December 31, 2015
|
December 31, 2014
|
||||||||
|
Details about Accumulated OCI Components
|
Amounts Reclassified
from Accumulated OCI
|
Amounts Reclassified
from Accumulated OCI
|
Affected Line on the Consolidated
Statements Of Operations And
Comprehensive Income
|
||||||
| Unrealized gains and losses on available-for-sale securities | (dollars in thousands) | ||||||||
| $ | 77,284 | $ | 94,382 |
Net realized gains (losses) on sales of investments
|
|||||
| - | 47,846 |
Realized gain on deconsolidation
|
|||||||
| (67,444 | ) | (63,992 | ) |
Net other-than-temporary credit impairment losses
|
|||||
| $ | 9,840 | $ | 78,236 |
Income before income taxes
|
|||||
| - | - |
Income taxes
|
|||||||
| $ | 9,840 | $ | 78,236 |
Net of tax
|
|||||
|
For the Year Ended
|
||||||||||||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||||||||||
|
Number of Shares
|
Weighted
Average Grant
Date Fair Value
|
Number of Shares
|
Weighted
Average Grant
Date Fair Value
|
|||||||||||||
|
Unvested shares outstanding - beginning of period
|
39,480 | 88.60 | 76,800 | 88.60 | ||||||||||||
|
Granted
|
84,692 | 15.35 | 44,579 | 16.60 | ||||||||||||
|
Vested
|
(50,988 | ) | 88.60 | (58,217 | ) | 88.60 | ||||||||||
|
Forfeited
|
(2,184 | ) | 88.60 | (23,682 | ) | 88.60 | ||||||||||
|
Unvested shares outstanding - end of period
|
71,000 | 28.39 | 39,480 | 88.60 | ||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Gross Amounts of Recognized Assets (Liabilities)
|
Gross Amounts Offset
in the Consolidated Statements of Financial Position
|
Net Amounts Offset
in the Consolidated Statements of Financial Position
|
Gross Amounts Not Offset with Financial
Assets (Liabilities) in the Consolidated
Statements of Financial Position
|
|||||||||||||||||||||
|
Financial
Instruments
|
Cash Collateral (Received) Pledged (1)
|
Net Amount
|
||||||||||||||||||||||
|
Repurchase Agreements
|
$ | (7,439,339 | ) | $ | - | $ | (7,439,339 | ) | $ | 8,773,285 | $ | 37,296 | $ | 1,371,242 | ||||||||||
|
Interest Rate Swaps - Gross Assets
|
6,166 | (4,934 | ) | 1,232 | - | - | 1,232 | |||||||||||||||||
|
Interest Rate Swaps - Gross Liabilities
|
(53,777 | ) | 47,408 | (6,369 | ) | 8,589 | 51,424 | 53,644 | ||||||||||||||||
|
Treasury Futures
|
1,599 | (192 | ) | 1,407 | - | 6,420 | 7,827 | |||||||||||||||||
|
Swaptions - Gross Assets
|
12,821 | - | 12,821 | - | - | 12,821 | ||||||||||||||||||
|
Swaptions - Gross Liabilities
|
(3,265 | ) | - | (3,265 | ) | - | - | (3,265 | ) | |||||||||||||||
|
Total Liabilities
|
$ | (7,475,795 | ) | $ | 42,282 | $ | (7,433,513 | ) | $ | 8,781,874 | $ | 95,140 | $ | 1,443,501 | ||||||||||
|
(1) Included in other assets
|
||||||||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Gross Amounts of Recognized Assets (Liabilities)
|
Gross Amounts Offset
in the Consolidated Statements of Financial Position
|
Net Amounts Offset
in the Consolidated Statements of Financial Position
|
Gross Amounts Not Offset with Financial
Assets (Liabilities) in the Consolidated
Statements of Financial Position
|
|||||||||||||||||||||
|
Financial
Instruments
|
Cash Collateral (Received) Pledged (1)
|
Net Amount
|
||||||||||||||||||||||
|
Repurchase Agreements
|
$ | (8,455,381 | ) | $ | - | $ | (8,455,381 | ) | $ | 9,309,738 | $ | - | $ | 854,357 | ||||||||||
|
Interest Rate Swaps
|
(113,597 | ) | 99,536 | (14,061 | ) | 19,340 | 64,796 | 70,075 | ||||||||||||||||
|
Treasury Futures
|
(7,227 | ) | 7,227 | - | - | 12,595 | 12,595 | |||||||||||||||||
|
Mortgage Options
|
(71 | ) | - | (71 | ) | - | - | (71 | ) | |||||||||||||||
|
Swaptions - Gross Asset
|
2,889 | - | 2,889 | - | - | 2,889 | ||||||||||||||||||
|
Swaptions - Gross Liability
|
(45 | ) | - | (45 | ) | - | - | (45 | ) | |||||||||||||||
|
Total Liabilities
|
$ | (8,573,432 | ) | $ | 106,763 | $ | (8,466,669 | ) | $ | 9,329,078 | $ | 77,391 | $ | 939,800 | ||||||||||
|
(1) Included in other assets
|
||||||||||||||||||||||||
|
For the Quarter Ended
|
||||||||||||||||
|
December 31, 2015
|
September 30, 2015
|
June 30, 2015
|
March 31, 2015
|
|||||||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||||||
|
Net Interest Income:
|
||||||||||||||||
|
Interest income
|
$ | 201,912 | $ | 211,876 | $ | 215,804 | $ | 243,145 | ||||||||
|
Interest expense
|
64,955 | 67,910 | 66,044 | 60,456 | ||||||||||||
|
Net interest income
|
136,957 | 143,966 | 149,760 | 182,689 | ||||||||||||
|
Other-than-temporary impairments:
|
||||||||||||||||
|
Total other-than-temporary impairment losses
|
(2,311 | ) | (3,129 | ) | (2,208 | ) | (1,052 | ) | ||||||||
|
Portion of loss recognized in other comprehensive income
|
(12,385 | ) | (14,703 | ) | (24,893 | ) | (6,763 | ) | ||||||||
|
Net other-than-temporary credit impairment losses
|
(14,696 | ) | (17,832 | ) | (27,101 | ) | (7,815 | ) | ||||||||
|
Net gains (losses) on derivatives
|
44,546 | (92,700 | ) | 40,127 | (106,610 | ) | ||||||||||
|
Net unrealized gains (losses) on financial instruments at fair value
|
(69,793 | ) | (40,955 | ) | (37,260 | ) | (10,425 | ) | ||||||||
|
Gain (loss) on deconsolidation
|
(256 | ) | - | - | - | |||||||||||
|
Gain (loss) on Extinguishment of Debt
|
8,906 | (19,915 | ) | 5,079 | - | |||||||||||
|
Net realized gains (losses) on sales of investments
|
34,285 | 3,539 | 9,685 | 29,565 | ||||||||||||
|
Total other expenses
|
24,569 | 24,362 | 24,103 | 20,362 | ||||||||||||
|
Net income
|
$ | 115,380 | $ | (48,259 | ) | $ | 116,187 | $ | 67,042 | |||||||
|
Net income per share-basic
|
$ | 0.61 | $ | (0.24 | ) | $ | 0.57 | $ | 0.33 | |||||||
|
For the Quarter Ended
|
||||||||||||||||
|
December 31, 2014
|
September 30, 2014
|
June 30, 2014
|
March 31, 2014
|
|||||||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||||||
|
Net Interest Income:
|
||||||||||||||||
|
Interest income
|
$ | 242,455 | $ | 190,355 | $ | 134,318 | $ | 120,667 | ||||||||
|
Interest expense
|
65,794 | 38,886 | 20,680 | 22,425 | ||||||||||||
|
Net interest income
|
176,661 | 151,469 | 113,638 | 98,242 | ||||||||||||
|
Other-than-temporary impairments:
|
||||||||||||||||
|
Total other-than-temporary impairment losses
|
(3,774 | ) | (726 | ) | (3,813 | ) | (400 | ) | ||||||||
|
Portion of loss recognized in other comprehensive income
|
(51,347 | ) | (1,264 | ) | (1,534 | ) | (1,134 | ) | ||||||||
|
Net other-than-temporary credit impairment losses
|
(55,121 | ) | (1,990 | ) | (5,347 | ) | (1,534 | ) | ||||||||
|
Net gains (losses) on derivatives
|
(125,936 | ) | (10,177 | ) | (42,289 | ) | (7,946 | ) | ||||||||
|
Net unrealized gains (losses) on financial instruments at fair value
|
9,812 | 162,921 | 5,791 | 15,010 | ||||||||||||
|
Gain of deconsolidation
|
- | - | 47,846 | - | ||||||||||||
|
Loss on Extinguishment of Debt
|
- | - | - | (2,184 | ) | |||||||||||
|
Net realized gains (losses) on sales of investments
|
23,564 | 64,107 | (4,339 | ) | 8,377 | |||||||||||
|
Total other expenses
|
22,494 | (11,250 | ) | 10,531 | 9,597 | |||||||||||
|
Net income
|
$ | 6,486 | $ | 377,580 | $ | 104,769 | $ | 100,368 | ||||||||
|
Net income per share-basic
|
$ | 0.03 | $ | 1.85 | $ | 0.50 | $ | 0.49 | ||||||||
|
CHIMERA INVESTMENT CORPORATION
|
|||
|
Date
|
By:
|
/s/ Matthew Lambiase | |
|
Matthew Lambiase
Chief Executive Officer and President
February 25, 2016
|
|||
|
Signatures
|
Title
|
Date
|
|
|
/s/ Matthew Lambiase
|
Chief Executive Officer, President, and
Director (Principal Executive Officer)
|
February 25, 2016
|
|
|
Matthew Lambiase
|
|||
|
/s/ Robert Colligan
|
Chief Financial Officer (Principal Financial
and Accounting Officer)
|
February 25, 2016
|
|
|
Robert Colligan
|
|||
|
/s/ Mark Abrams
|
Director
|
February 25, 2016
|
|
|
Mark Abrams
|
|||
|
/s/ Paul A. Keenan
|
Director
|
February 25, 2016
|
|
|
Paul A. Keenan
|
|||
|
/s/ Paul Donlin
|
Director
|
February 25, 2016
|
|
|
Paul Donlin
|
|||
|
/s/ Gerard Creagh
|
Director
|
February 25, 2016
|
|
|
Gerard Creagh
|
|||
|
/s/ Dennis Mahoney
|
Director
|
February 25, 2016
|
|
|
Dennis Mahoney
|
|||
|
/s/ John P. Reilly
|
Director
|
February 25, 2016
|
|
|
John P. Reilly
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|