These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARYLAND | 26-0630461 |
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
| Class | Outstanding at May 9, 2011 |
| Common Stock, $.01 par value | 1,027,125,679 |
|
Part I. FINANCIAL INFORMATION
|
||||
|
Item 1. Consolidated Financial Statements:
|
||||
| 1 | ||||
| 2 | ||||
| 3 | ||||
| 4 | ||||
| 6 | ||||
| 27 | ||||
| 47 | ||||
| 52 | ||||
| 53 | ||||
| 53 | ||||
| Item 5. Other Information | 53 | |||
| 54 | ||||
| 55 | ||||
|
CERTIFICATIONS
|
||||
|
|
|
(dollars in thousands, except share and per share data)
|
|
March 31, 2011
(unaudited)
|
December 31,
2010 (1)
|
|||||||
|
Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 16,295 | $ | 7,173 | ||||
|
Non-Agency Mortgage-Backed Securities, at fair value
|
||||||||
|
Senior ($143.4 million and $484.1 million resulting from consolidation of VIEs)
|
329,782 | 987,685 | ||||||
|
Subordinated ($1.6 billion and $1.5 billion resulting from consolidation of VIEs)
|
2,266,560 | 2,210,858 | ||||||
|
Senior, non-retained (held in consolidated VIEs)
|
2,368,212 | 2,330,568 | ||||||
|
Agency Mortgage-Backed Securities, at fair value
|
4,879,382 | 2,133,584 | ||||||
|
Securitized loans held for investment (held in consolidated VIEs), net of allowance for loan losses of $8.0 million and $6.6 million, respectively
|
326,295 | 353,532 | ||||||
|
Receivable for investments sold
|
6,192 | - | ||||||
|
Accrued interest receivable
|
58,570 | 49,088 | ||||||
|
Other assets
|
1,270 | 1,212 | ||||||
|
Interest rate swaps, at fair value
|
5,876 | - | ||||||
|
Total assets
|
$ | 10,258,434 | $ | 8,073,700 | ||||
|
Liabilities:
|
||||||||
|
Repurchase agreements, Agency RMBS ($4.1 billion and $1.7 billion of RMBS pledged as collateral, respectively)
|
$ | 3,870,407 | $ | 1,600,078 | ||||
|
Repurchase agreements, non-Agency RMBS ($0 and $249.4 million of RMBS pledged as collateral, respectively)
|
- | 208,719 | ||||||
|
Securitized debt issued by consolidated VIEs, ($281.3 million and $302.9 million of securitized loans pledged as collateral, respectively)
|
266,363 | 289,236 | ||||||
|
Securitized debt issued by consolidated VIEs, non-retained ($2.4 billion and $2.3 billion of non-retained RMBS pledged as collateral, respectively)
|
2,091,371 | 1,956,079 | ||||||
|
Payable for investments purchased
|
311,610 | 127,693 | ||||||
|
Accrued interest payable
|
12,543 | 11,641 | ||||||
|
Dividends payable
|
143,676 | 174,445 | ||||||
|
Accounts payable and other liabilities
|
1,234 | 393 | ||||||
|
Investment management fees payable to affiliate
|
12,807 | 12,422 | ||||||
|
Interest rate swaps, at fair value ($13.6 million and $12.8 million of RMBS pledged as collateral, respectively)
|
6,033 | 9,988 | ||||||
|
Total liabilities
|
$ | 6,716,044 | $ | 4,390,694 | ||||
|
Commitments and Contingencies (Note 15)
|
- | - | ||||||
|
Stockholders' Equity:
|
||||||||
|
Common stock: par value $0.01 per share; 1,500,000,000 shares authorized, 1,027,107,362 and 1,027,034,357 shares issued and outstanding, respectively
|
$ | 10,262 | $ | 10,261 | ||||
|
Additional paid-in-capital
|
3,602,339 | 3,601,890 | ||||||
|
Accumulated other comprehensive income (loss)
|
113,899 | 274,651 | ||||||
|
Retained earnings (accumulated deficit)
|
(184,110 | ) | (203,796 | ) | ||||
|
Total stockholders' equity
|
$ | 3,542,390 | $ | 3,683,006 | ||||
|
Total liabilities and stockholders' equity
|
$ | 10,258,434 | $ | 8,073,700 | ||||
|
(1) Derived from the audited consolidated financial statements at December 31, 2010.
|
||||||||
|
See notes to consolidated financial statements.
|
||||||||
|
|
|
(dollars in thousands, except share and per share data)
|
|
(unaudited)
|
|
For the Quarter Ended
|
||||||||
|
March 31, 2011
|
March 31, 2010
|
|||||||
|
Net Interest Income:
|
||||||||
|
Interest income
|
$ | 206,574 | $ | 128,984 | ||||
|
Interest expense
|
10,849 | 7,374 | ||||||
|
Interest income, non-retained
|
21,159 | 50,861 | ||||||
|
Interest expense, non-retained
|
27,575 | 33,830 | ||||||
|
Net interest income (expense)
|
189,309 | 138,641 | ||||||
|
Other-than-temporary impairments:
|
||||||||
|
Total other-than-temporary impairment losses
|
(4,205 | ) | (22,687 | ) | ||||
|
Non-credit portion of loss recognized in other comprehensive income (loss)
|
1,580 | 20,143 | ||||||
|
Net other-than-temporary credit impairment losses
|
(2,625 | ) | (2,544 | ) | ||||
|
Other gains (losses):
|
||||||||
|
Unrealized gains (losses) on interest rate swaps
|
9,831 | - | ||||||
|
Realized gains (losses) on sales of investments, net
|
2,744 | 342 | ||||||
|
Realized losses on principal write-downs of non-Agency RMBS
|
(19,520 | ) | (949 | ) | ||||
|
Total other gains (losses)
|
(6,945 | ) | (607 | ) | ||||
|
Net investment income (loss)
|
179,739 | 135,490 | ||||||
|
Other expenses:
|
||||||||
|
Management fee
|
12,750 | 8,114 | ||||||
|
Provision for loan losses
|
1,442 | 606 | ||||||
|
General and administrative expenses
|
1,487 | 1,160 | ||||||
|
Total other expenses
|
15,679 | 9,880 | ||||||
|
Income (loss) before income taxes
|
164,060 | 125,610 | ||||||
|
Income taxes
|
698 | - | ||||||
|
Net income (loss)
|
$ | 163,362 | $ | 125,610 | ||||
|
Net income (loss) per share-basic and diluted
|
$ | 0.16 | $ | 0.19 | ||||
|
Weighted average number of shares outstanding-basic and diluted
|
1,027,063,055 | 670,371,022 | ||||||
|
Comprehensive income (loss):
|
||||||||
|
Net income (loss)
|
$ | 163,362 | $ | 125,610 | ||||
|
Other comprehensive income (loss):
|
||||||||
|
Unrealized gains (losses) on available-for-sale securities, net
|
(180,153 | ) | 241,581 | |||||
|
Reclassification adjustment for net losses included in net income (loss) for other-than-temporary credit impairment losses
|
2,625 | 2,544 | ||||||
|
Reclassification adjustment for realized losses (gains) included in net income (loss)
|
16,776 | 607 | ||||||
|
Other comprehensive income (loss)
|
(160,752 | ) | 244,732 | |||||
|
Comprehensive income (loss)
|
$ | 2,610 | $ | 370,342 | ||||
|
See notes to consolidated financial statements.
|
||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
|
(dollars in thousands, except per share data)
|
|
(unaudited)
|
|
Common Stock
Par Value
|
Additional
Paid-in
Capital
|
Accumulated Other Comprehensive Income (Loss)
|
Retained
Earnings (Accumulated Deficit)
|
Total
|
||||||||||||||||
|
Balance, December 31, 2009
|
$ | 6,693 | $ | 2,290,614 | $ | (99,754 | ) | $ | (70,991 | ) | $ | 2,126,562 | ||||||||
|
Net income (loss)
|
- | - | - | 125,610 | 125,610 | |||||||||||||||
|
Cumulative effect of change in accounting principle
|
- | - | - | (88,187 | ) | (88,187 | ) | |||||||||||||
|
Other comprehensive income (loss)
|
- | - | 244,732 | - | 244,732 | |||||||||||||||
|
Proceeds from common stock offerings
|
- | (100 | ) | - | - | (100 | ) | |||||||||||||
|
Restricted stock grants
|
1 | 122 | - | - | 123 | |||||||||||||||
|
Common dividends declared, $0.17 per share
|
- | - | - | (113,793 | ) | (113,793 | ) | |||||||||||||
|
Balance, March 31, 2010
|
$ | 6,694 | $ | 2,290,636 | $ | 144,978 | $ | (147,361 | ) | $ | 2,294,947 | |||||||||
|
Balance, December 31, 2010
|
$ | 10,261 | $ | 3,601,890 | $ | 274,651 | $ | (203,796 | ) | $ | 3,683,006 | |||||||||
|
Net income (loss)
|
- | - | - | 163,362 | 163,362 | |||||||||||||||
|
Other comprehensive income (loss)
|
- | - | (160,752 | ) | - | (160,752 | ) | |||||||||||||
|
Proceeds from direct purchase and dividend reinvestment
|
1 | 310 | - | - | 311 | |||||||||||||||
|
Proceeds from common stock offerings
|
- | 11 | - | - | 11 | |||||||||||||||
|
Restricted stock grants
|
- | 128 | - | - | 128 | |||||||||||||||
|
Common dividends declared, $0.14 per share
|
- | - | - | (143,676 | ) | (143,676 | ) | |||||||||||||
|
Balance, March 31, 2011
|
$ | 10,262 | $ | 3,602,339 | $ | 113,899 | $ | (184,110 | ) | $ | 3,542,390 | |||||||||
|
See notes to consolidated financial statements.
|
||||||||||||||||||||
|
|
|
(dollars in thousands)
|
|
(unaudited)
|
|
For the Quarter
Ended March 31,
2011
|
For the Quarter
Ended March 31,
2010
|
|||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net income (loss)
|
$ | 163,362 | $ | 125,610 | ||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
|
(Accretion) amortization of investment discounts/premiums
|
(64,425 | ) | (53,842 | ) | ||||
|
Unrealized losses (gains) on interest rate swaps
|
(9,831 | ) | - | |||||
|
Realized losses (gains) on sales of investments
|
(2,744 | ) | (342 | ) | ||||
|
Realized losses on principal write-downs of non-Agency RMBS
|
19,520 | 949 | ||||||
|
Net other-than-temporary credit impairment losses
|
2,625 | 2,544 | ||||||
|
Provision for loan losses
|
1,442 | 606 | ||||||
|
Restricted stock grants
|
128 | 123 | ||||||
|
Changes in operating assets:
|
||||||||
|
Decrease (increase) in accrued interest receivable
|
(9,163 | ) | (6,509 | ) | ||||
|
Decrease (increase) in other assets
|
(58 | ) | 43 | |||||
|
Changes in operating liabilities:
|
||||||||
|
Increase (decrease) in accounts payable and other liabilities
|
841 | 17 | ||||||
| Increase (decrease) in investment management fees payable to affiliate | 385 | (405 | ) | |||||
|
Increase (decrease) in accrued interest payable
|
902 | 6,456 | ||||||
|
Net cash provided by (used in) operating activities
|
$ | 102,984 | $ | 75,250 | ||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Mortgage-Backed Securities portfolio:
|
||||||||
|
Purchases
|
$ | (3,095,715 | ) | $ | (442,919 | ) | ||
|
Sales
|
646,356 | 44,211 | ||||||
|
Principal payments
|
152,169 | 184,831 | ||||||
|
Mortgage-Backed Securities portfolio, non-retained:
|
||||||||
|
Principal payments
|
178,084 | 145,421 | ||||||
|
Securitized loans:
|
||||||||
|
Principal payments
|
25,337 | 28,666 | ||||||
|
Net cash provided by (used in) investing activities
|
$ | (2,093,769 | ) | $ | (39,790 | ) | ||
|
Cash Flows From Financing Activities:
|
||||||||
|
Proceeds from repurchase agreements
|
$ | 4,563,683 | $ | 6,776,126 | ||||
|
Payments on repurchase agreements
|
(2,502,073 | ) | (7,065,291 | ) | ||||
|
Net proceeds from common stock offerings
|
11 | (100 | ) | |||||
|
Payments on securitized debt borrowings
|
(22,873 | ) | (26,572 | ) | ||||
|
Proceeds from securitized debt borrowings, non-retained
|
311,012 | 498,720 | ||||||
|
Payments on securitized debt borrowings, non-retained
|
(175,719 | ) | (84,634 | ) | ||||
|
Net proceeds from direct purchase and dividend reinvestment
|
311 | - | ||||||
|
Common dividends paid
|
(174,445 | ) | (113,788 | ) | ||||
|
Net cash provided by (used in) financing activities
|
$ | 1,999,907 | $ | (15,539 | ) | |||
|
Net increase (decrease) in cash and cash equivalents
|
9,122 | 19,921 | ||||||
|
Cash and cash equivalents at beginning of period
|
7,173 | 24,279 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 16,295 | $ | 44,200 | ||||
|
CHIMERA INVESTMENT CORPORATION
|
|
CONSOLIDATED STATEMENTS OF CASH FLOW
|
|
(dollars in thousands)
|
|
(unaudited)
|
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Interest paid
|
$ | 37,522 | $ | 34,748 | ||||
|
Taxes paid
|
$ | 698 | $ | - | ||||
|
Non-cash investing activities:
|
||||||||
|
Receivable for investments sold
|
$ | 6,192 | $ | 47,185 | ||||
|
Payable for investments purchased
|
$ | 311,610 | $ | 41,822 | ||||
|
Net change in unrealized gain on available-for sale securities
|
$ | (160,752 | ) | $ | 244,732 | |||
|
Non-cash financing activities:
|
||||||||
|
Common dividends declared, not yet paid
|
$ | 143,676 | $ | 113,793 | ||||
|
See notes to consolidated financial statements.
|
||||||||
|
March 31, 2011
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Principal
Value
|
Unamortized
Premium
|
Unamortized
Discount
|
Gross
Unrealized Gain
|
Gross
Unrealized Loss
|
Fair
Value
|
|||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||||||
|
Senior
|
$ | 9,612 | $ | 409,222 | $ | (109 | ) | $ | 11,819 | $ | (100,762 | ) | $ | 329,782 | ||||||||||
|
Subordinated
|
4,917,240 | 58,083 | (2,640,129 | ) | 203,913 | (272,547 | ) | 2,266,560 | ||||||||||||||||
|
Senior, non-retained
|
2,136,669 | 57,530 | (98,356 | ) | 303,544 | (31,175 | ) | 2,368,212 | ||||||||||||||||
|
Agency RMBS
|
4,749,061 | 131,376 | (162 | ) | 36,036 | (36,929 | ) | 4,879,382 | ||||||||||||||||
|
Total
|
$ | 11,812,582 | $ | 656,211 | $ | (2,738,756 | ) | $ | 555,312 | $ | (441,413 | ) | $ | 9,843,936 | ||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Principal
Value
|
Unamortized
Premium
|
Unamortized
Discount
|
Gross
Unrealized Gain
|
Gross
Unrealized Loss
|
Fair
Value
|
|||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||||||
|
Senior
|
$ | 664,251 | $ | 420,657 | $ | (9,320 | ) | $ | 21,758 | $ | (109,661 | ) | $ | 987,685 | ||||||||||
|
Subordinated
|
4,962,829 | 58,298 | (2,789,906 | ) | 206,189 | (226,552 | ) | 2,210,858 | ||||||||||||||||
|
Senior, non-retained
|
2,008,167 | 79,730 | (109,619 | ) | 428,213 | (75,923 | ) | 2,330,568 | ||||||||||||||||
|
Agency RMBS
|
2,035,823 | 67,134 | - | 47,717 | (17,090 | ) | 2,133,584 | |||||||||||||||||
|
Total
|
$ | 9,671,070 | $ | 625,819 | $ | (2,908,845 | ) | $ | 703,877 | $ | (429,226 | ) | $ | 7,662,695 | ||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Unrealized Loss Position For:
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
RMBS
|
Estimated
Fair Value
|
Unrealized
Losses
|
Estimated
Fair Value
|
Unrealized
Losses
|
Estimated
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||||||
|
Senior
|
$ | 179,966 | $ | (48,923 | ) | $ | 29,477 | $ | (51,839 | ) | $ | 209,443 | $ | (100,762 | ) | |||||||||
|
Subordinated
|
1,150,933 | (237,333 | ) | 62,012 | (35,214 | ) | 1,212,945 | (272,547 | ) | |||||||||||||||
|
Senior, non-retained
|
725,895 | (31,044 | ) | 22,475 | (131 | ) | 748,370 | (31,175 | ) | |||||||||||||||
|
Agency
|
3,198,390 | (36,929 | ) | - | - | 3,198,390 | (36,929 | ) | ||||||||||||||||
|
Total
|
$ | 5,255,184 | $ | (354,229 | ) | $ | 113,964 | $ | (87,184 | ) | $ | 5,369,148 | $ | (441,413 | ) | |||||||||
|
December 31, 2010
|
|
(dollars in thousands)
|
|
Unrealized Loss Position For:
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
RMBS
|
Estimated
Fair Value
|
Unrealized
Losses
|
Estimated
Fair Value
|
Unrealized
Losses
|
Estimated
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||||||||||
|
Senior
|
$ | 549,968 | $ | (109,662 | ) | $ | - | $ | - | $ | 549,968 | $ | (109,662 | ) | ||||||||||
|
Subordinated
|
1,178,493 | (217,224 | ) | 12,826 | (9,328 | ) | 1,191,319 | (226,552 | ) | |||||||||||||||
|
Senior, non-retained
|
764,724 | (75,923 | ) | - | - | 764,724 | (75,923 | ) | ||||||||||||||||
|
Agency
|
600,464 | (17,090 | ) | - | - | 600,464 | (17,090 | ) | ||||||||||||||||
|
Total
|
$ | 3,093,649 | $ | (419,899 | ) | $ | 12,826 | $ | (9,328 | ) | $ | 3,106,475 | $ | (429,227 | ) | |||||||||
|
March 31, 2011
|
March 31, 2010
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Cumulative credit loss beginning balance
|
$ | 22,674 | $ | 9,996 | ||||
|
Additions:
|
||||||||
|
Other-than-temporary impairments not previously recognized
|
988 | 2,462 | ||||||
|
Increases related to other-than-temporary impairments on securities with
previously recognized other-than-temporary impairments
|
1,637 | 82 | ||||||
|
Cumulative credit loss ending balance
|
$ | 25,299 | $ | 12,540 | ||||
|
March 31, 2011
|
||||||||||||||||||||||||||||||
|
Principal or Notional Value at Period-End
|
Weighted Average Amortized Cost Basis at Period-End
|
Weighted Average Fair Value at Period-End
|
Weighted Average Coupon at Period-End
|
Weighted Average Yield (Loss Adjusted) at Period-End
|
Annualized Yield Over Current Quarter*
|
Weighted Average 3 Month CPR at Period-End
|
||||||||||||||||||||||||
|
Non-Agency Mortgage-Backed Securities
|
||||||||||||||||||||||||||||||
|
Senior
|
$ | 9,612 | $ | 98.86 | $ | 94.20 | 1.22 | % | 2.66 | % | 2.21 | % | 6 | % | ||||||||||||||||
|
Senior, interest only
|
$ | 6,352,256 | $ | 6.44 | $ | 5.05 | 2.02 | % | 12.91 | % | 4.78 | % | 17 | % | ||||||||||||||||
|
Subordinated
|
$ | 4,917,240 | $ | 46.88 | $ | 45.44 | 4.12 | % | 14.43 | % | 24.27 | % | 16 | % | ||||||||||||||||
|
Subordinated, interest only
|
$ | 303,427 | $ | 9.93 | $ | 10.56 | 2.97 | % | 26.06 | % | 35.83 | % | 14 | % | ||||||||||||||||
|
Senior, non-retained
|
$ | 2,136,669 | $ | 98.09 | $ | 110.84 | (1 | ) | 5.21 | % | 4.88 | % | 3.50 | % | 16 | % | ||||||||||||||
|
Agency Mortgage-Backed Securities
|
$ | 4,800,913 | $ | 102.76 | $ | 102.74 | 4.71 | % | 4.26 | % | 4.48 | % | 20 | % | ||||||||||||||||
|
Securitized loans
|
||||||||||||||||||||||||||||||
|
Senior
|
$ | 273,178 | $ | 101.19 | $ | 101.19 | 5.46 | % | 5.50 | % | 4.92 | % | 25 | % | ||||||||||||||||
|
Senior, interest only
|
$ | 288,661 | $ | 0.01 | $ | 0.01 | 0.41 | % | 100.00 | % | 4586.67 | % | 24 | % | ||||||||||||||||
|
Subordinated
|
$ | 57,473 | $ | 100.66 | $ | 100.66 | 5.23 | % | -1.95 | % | 4.05 | % | 25 | % | ||||||||||||||||
|
* Includes the effect of realized loss on principal write-downs.
|
||||||||||||||||||||||||||||||
|
(1) See discussion of Financial Condition on page 35 for a review of GAAP book value.
|
||||||||||||||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||||
|
Principal or Notional Value at Period-End
|
Weighted Average Amortized Cost Basis at Period-End
|
Weighted Average
Fair Value at Period-End
|
Weighted Average Coupon at Period-End
|
Weighted Average Yield (Loss Adjusted) at Period-End
|
Annualized Yield Over Current Quarter*
|
Weighted Average 3 Month CPR at Period-End
|
||||||||||||||||||||||||
|
Non-Agency Mortgage-Backed Securities
|
||||||||||||||||||||||||||||||
|
Senior
|
$ | 664,251 | $ | 99.64 | $ | 101.56 | 4.48 | % | 4.65 | % | 5.03 | % | 16 | % | ||||||||||||||||
|
Senior, interest only
|
$ | 5,929,634 | $ | 6.98 | $ | 5.28 | 1.74 | % | 14.71 | % | 29.03 | % | 16 | % | ||||||||||||||||
|
Subordinated
|
$ | 4,962,829 | $ | 44.35 | $ | 43.88 | 4.11 | % | 16.78 | % | 25.17 | % | 15 | % | ||||||||||||||||
|
Subordinated, interest only
|
$ | 304,993 | $ | 9.93 | $ | 10.81 | 3.03 | % | 27.60 | % | 24.62 | % | 16 | % | ||||||||||||||||
|
Senior, non-retained
|
$ | 2,008,167 | $ | 98.51 | $ | 116.05 | (1 | ) | 5.17 | % | 4.36 | % | 6.85 | % | 15 | % | ||||||||||||||
|
Agency Mortgage-Backed Securities
|
$ | 2,092,465 | $ | 103.30 | $ | 104.80 | 5.05 | % | 4.51 | % | 3.34 | % | 24 | % | ||||||||||||||||
|
Securitized loans
|
||||||||||||||||||||||||||||||
|
Senior
|
$ | 296,458 | $ | 101.19 | $ | 101.19 | 5.50 | % | 5.54 | % | 4.82 | % | 28 | % | ||||||||||||||||
|
Senior, interest only
|
$ | 313,720 | $ | 0.01 | $ | 0.01 | 0.41 | % | 100.00 | % | 3795.92 | % | 29 | % | ||||||||||||||||
|
Subordinated
|
$ | 59,540 | $ | 100.93 | $ | 100.93 | 5.36 | % | 2.85 | % | 5.72 | % | 30 | % | ||||||||||||||||
|
* Includes the effect of realized loss on principal write-downs.
|
||||||||||||||||||||||||||||||
|
(1) See discussion of Financial Condition on page 35 for a review of GAAP book value.
|
||||||||||||||||||||||||||||||
|
March 31, 2011
|
December 31, 2010
|
|
|
AAA
|
13.25%
|
41.25%
|
|
AA
|
4.98%
|
7.91%
|
|
A
|
1.26%
|
1.92%
|
|
BBB
|
0.64%
|
0.80%
|
|
BB
|
0.01%
|
0.01%
|
|
B
|
0.00%
|
0.01%
|
|
Below B or not rated
|
79.86%
|
48.10%
|
|
Total
|
100.00%
|
100.00%
|
|
March 31, 2011
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Weighted Average Life
|
||||||||||||||||
|
Less than one year
|
Greater than one
year and less
than five years
|
Greater than five years
|
Total
|
|||||||||||||
|
Fair value
|
||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||
|
Senior
|
$ | 30,676 | $ | 297,368 | $ | 1,738 | $ | 329,782 | ||||||||
|
Subordinated
|
82,245 | 238,001 | 1,946,314 | 2,266,560 | ||||||||||||
|
Senior, non-retained
|
298,446 | 1,872,126 | 197,640 | 2,368,212 | ||||||||||||
|
Agency RMBS
|
- | 504,157 | 4,375,225 | 4,879,382 | ||||||||||||
|
Total fair value
|
$ | 411,367 | $ | 2,911,652 | $ | 6,520,917 | $ | 9,843,936 | ||||||||
|
Amortized cost
|
||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||
|
Senior
|
$ | 26,386 | $ | 371,715 | $ | 20,624 | $ | 418,725 | ||||||||
|
Subordinated
|
120,874 | 266,462 | 1,947,858 | 2,335,194 | ||||||||||||
|
Senior, non-retained
|
213,976 | 1,699,136 | 182,731 | 2,095,843 | ||||||||||||
|
Agency RMBS
|
- | 481,964 | 4,398,311 | 4,880,275 | ||||||||||||
|
Total amortized cost
|
$ | 361,236 | $ | 2,819,277 | $ | 6,549,524 | $ | 9,730,037 | ||||||||
|
December 31, 2010
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Weighted Average Life
|
||||||||||||||||
|
Less than one year
|
Greater than one
year and less
than five years
|
Greater than five years
|
Total
|
|||||||||||||
|
Fair value
|
||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||
|
Senior
|
$ | 26,962 | $ | 587,075 | $ | 373,648 | $ | 987,685 | ||||||||
|
Subordinated
|
7,941 | 218,986 | 1,983,931 | 2,210,858 | ||||||||||||
|
Senior, non-retained
|
200,468 | 1,889,732 | 240,368 | 2,330,568 | ||||||||||||
|
Agency RMBS
|
- | 1,560,859 | 572,725 | 2,133,584 | ||||||||||||
|
Total fair value
|
$ | 235,371 | $ | 4,256,652 | $ | 3,170,672 | $ | 7,662,695 | ||||||||
|
Amortized cost
|
||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||
|
Senior
|
$ | 26,920 | $ | 584,859 | $ | 463,810 | $ | 1,075,589 | ||||||||
|
Subordinated
|
11,076 | 253,558 | 1,966,587 | 2,231,221 | ||||||||||||
|
Senior, non-retained
|
251,579 | 1,500,955 | 225,744 | 1,978,278 | ||||||||||||
|
Agency RMBS
|
- | 1,513,644 | 589,313 | 2,102,957 | ||||||||||||
|
Total amortized cost
|
$ | 289,575 | $ | 3,853,016 | $ | 3,245,454 | $ | 7,388,045 | ||||||||
|
March 31, 2011
|
December 31, 2010
|
|||||||||
|
Number of securities in portfolio
|
527 | 581 | ||||||||
|
Weighted average maturity (years)
|
27.2 | 27.4 | ||||||||
|
Weighted average amortized loan to value
|
72.4 | % | 72.5 | % | ||||||
|
Weighted average FICO
|
716.3 | 717.3 | ||||||||
|
Weighted average loan balance (in thousands)
|
$ | 470.0 | $ | 447.6 | ||||||
|
Weighted average percentage owner occupied
|
90.4 | % | 83.3 | % | ||||||
|
Weighted average percentage single family residence
|
63.5 | % | 63.1 | % | ||||||
|
Weighted average current credit enhancement
|
13.6 | % | 16.0 | % | ||||||
|
Weighted average geographic concentration
|
CA
|
38.3 | % |
CA
|
38.5 | % | ||||
|
FL
|
8.8 | % |
FL
|
8.9 | % | |||||
|
NY
|
5.3 | % |
NY
|
4.9 | % | |||||
|
NJ
|
2.4 | % |
VA
|
2.6 | % | |||||
|
VA
|
2.2 | % |
NJ
|
2.2 | % | |||||
|
Origination Year as a Percentage of
Outstanding Principal Balance
|
March 31, 2011
|
December 31, 2010
|
|
2004
|
0.1%
|
0.1%
|
|
2005
|
11.5%
|
13.4%
|
|
2006
|
27.0%
|
27.0%
|
|
2007
|
58.3%
|
56.1%
|
|
2008
|
3.1%
|
3.3%
|
|
2009
|
0.0%
|
0.1%
|
|
2010
|
0.0%
|
0.0%
|
|
Total
|
100.0%
|
100.0%
|
|
March 31, 2011
|
December 31, 2010
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Securitized loans, at amortized cost
|
$ | 334,313 | $ | 360,118 | ||||
|
Less: allowance for loan losses
|
8,018 | 6,586 | ||||||
|
Securitized loans held for investment
|
$ | 326,295 | $ | 353,532 | ||||
|
March 31, 2011
|
December 31, 2010
|
|||||||||
|
Number of loans
|
477 | 513 | ||||||||
|
Weighted average maturity (years)
|
26.3 | 26.6 | ||||||||
|
Weighted average amortized loan to value
|
74.8 | % | 74.5 | % | ||||||
|
Weighted average FICO
|
753 | 755 | ||||||||
|
Weighted average loan balance (in thousands)
|
$ | 693.50 | $ | 694.30 | ||||||
|
Weighted average percentage owner occupied
|
90.5 | % | 90.5 | % | ||||||
|
Weighted average percentage single family residence
|
57.8 | % | 58.2 | % | ||||||
|
Weighted average geographic concentration
|
CA
|
33.7 | % |
CA
|
33.3 | % | ||||
|
FL
|
6.7 | % |
FL
|
6.7 | % | |||||
|
AZ
|
5.5 | % |
NJ
|
5.3 | % | |||||
|
NJ
|
5.4 | % |
IL
|
5.3 | % | |||||
|
IL
|
5.3 | % |
AZ
|
5.2 | % | |||||
|
March 31, 2011
|
March 31, 2010
|
|||||||
|
Balance, beginning of period
|
$ | 6,586 | $ | 4,551 | ||||
|
Provision for loan losses
|
1,442 | 606 | ||||||
|
Charge-offs
|
(10 | ) | (603 | ) | ||||
|
Balance, end of period
|
$ | 8,018 | $ | 4,554 | ||||
|
March 31, 2011
|
|||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||||
|
Assets:
|
|||||||||||||
|
Non-Agency RMBS
|
|||||||||||||
|
Senior
|
$ | - | $ | 329,782 | $ | - | |||||||
|
Subordinated
|
- | 2,266,560 | - | ||||||||||
|
Senior, non-retained
|
- | 2,368,212 | - | ||||||||||
|
Agency mortgage-backed securities
|
- | 4,879,382 | - | ||||||||||
|
Interest rate swaps
|
- | 5,876 | - | ||||||||||
|
Liabilities:
|
|||||||||||||
|
Interest rate swaps
|
- | 6,033 | - | ||||||||||
|
December 31, 2010
|
|||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||||
|
Assets:
|
|||||||||||||
|
Non-Agency RMBS
|
|||||||||||||
|
Senior
|
$ | - | $ | 987,685 | $ | - | |||||||
|
Subordinated
|
- | 2,210,858 | - | ||||||||||
|
Senior, non-retained
|
- | 2,330,568 | - | ||||||||||
|
Agency mortgage-backed securities
|
- | 2,133,584 | - | ||||||||||
|
Liabilities:
|
|||||||||||||
|
Interest rate swaps
|
- | 9,988 | - | ||||||||||
|
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
|||||||||||||
| (dollars in thousands) | ||||||||||||||||
|
Non-Agency RMBS
|
$ | 4,964,554 | $ | 4,964,554 | $ | 5,529,111 | $ | 5,529,111 | ||||||||
|
Agency RMBS
|
4,879,382 | 4,879,382 | 2,133,584 | 2,133,584 | ||||||||||||
|
Securitized loans held for investment
|
326,295 | 319,851 | 353,532 | 345,410 | ||||||||||||
|
Interest rate swaps
|
5,876 | 5,876 | - | - | ||||||||||||
|
Repurchase agreements
|
(3,870,407 | ) | (3,873,355 | ) | (1,808,797 | ) | (1,811,575 | ) | ||||||||
|
Securitized debt
|
(266,363 | ) | (279,242 | ) | (289,236 | ) | (303,102 | ) | ||||||||
|
Securitized debt, non-retained
|
(2,091,371 | ) | (2,053,003 | ) | (1,956,079 | ) | (1,887,121 | ) | ||||||||
|
Interest rate swaps
|
(6,033 | ) | (6,033 | ) | (9,988 | ) | (9,988 | ) | ||||||||
|
March 31, 2011
|
December 31, 2010
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Overnight
|
$ | 279,261 | $ | - | ||||
|
1-30 days
|
1,340,897 | 232,265 | ||||||
|
30 to 59 days
|
1,836,427 | 970,394 | ||||||
|
60 to 89 days
|
413,822 | 545,442 | ||||||
|
90 to 119 days
|
- | 60,696 | ||||||
|
Greater than or equal to 120 days
|
- | - | ||||||
|
Total
|
$ | 3,870,407 | $ | 1,808,797 | ||||
|
March 31, 2011
|
December 31, 2010
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Within One Year
|
$ | 614,591 | $ | 634,988 | ||||
|
One to Three Years
|
916,090 | 831,305 | ||||||
|
Three to Five Years
|
373,830 | 305,953 | ||||||
|
Greater Than or Equal to Five Years
|
427,734 | 417,977 | ||||||
|
Total
|
$ | 2,332,245 | $ | 2,190,223 | ||||
|
Carrying Value (1)
|
||||
|
(dollars in thousands)
|
||||
|
Assets
|
||||
|
Non-Agency RMBS
|
||||
|
Senior, non-retained
|
$ | 1,114,034 | ||
|
Liabilities
|
||||
|
Securitized debt, non-retained
|
1,202,221 | |||
|
Net assets and liabilities of newly consolidated entities
|
(88,187 | ) | ||
|
Cumulative effect adjustment to retained earnings upon adoption
|
$ | (88,187 | ) | |
|
(1) Carrying value represents the amount the assets would have been recorded at in the consolidated financial statements at January 1, 2010 had they been recorded in the consolidated financial statements on the date the Company first met the conditions for consolidation.
|
||||
|
March 31, 2011
|
December 31, 2010
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Assets
|
||||||||
|
Non-Agency RMBS
|
$ | 4,105,766 | $ | 4,357,631 | ||||
|
Liabilities
|
||||||||
|
Securitized debt, non-retained
|
$ | 2,091,371 | $ | 1,956,079 | ||||
|
For the Quarter Ended
March 31, 2011
|
For the Quarter Ended
March 31, 2010
|
|||||||
| (dollars in thousands) | ||||||||
|
Interest income, non-retained
|
$ | 21,159 | $ | 50,861 | ||||
|
Interest expense, non-retained
|
27,575 | 33,830 | ||||||
|
Net interest income, non-retained
|
$ | (6,416 | ) | $ | 17,031 | |||
|
March 31, 2011
|
March 31, 2010
|
|||||||
| (dollars in thousands) | ||||||||
|
Proceeds from securitized debt borrowings, non-retained
|
$ | 311,012 | $ | 498,720 | ||||
|
Payments on securitized debt borrowings, non-retained
|
(175,719 | ) | (84,634 | ) | ||||
|
Increase (decrease) in accrued interest receivable
|
142 | (7,841 | ) | |||||
|
Increase (decrease) in accrued interest payable
|
(596 | ) | 8,142 | |||||
|
Net cash flows, non-retained
|
$ | 134,839 | $ | 414,387 | ||||
|
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
|||||||||||||
| (dollars in thousands) | ||||||||||||||||
|
Assets
|
||||||||||||||||
|
Non-Agency RMBS
|
||||||||||||||||
|
Senior
|
$ | 341 | $ | 524 | $ | 400 | $ | 559 | ||||||||
|
Subordinated
|
6,952 | 6,198 | 7,664 | 6,485 | ||||||||||||
|
Agency RMBS
|
2,454 | 2,456 | 2,680 | 2,530 | ||||||||||||
|
Total
|
$ | 9,747 | $ | 9,178 | $ | 10,744 | $ | 9,574 | ||||||||
|
Location on Consolidated
Statement of Financial
Condition
|
Notional
Amount
|
Net Estimated Fair Value/Carrying Value
|
|||||||
|
(dollars in thousands)
|
|||||||||
|
March 31, 2011
|
Assets
|
$ | 500,000 | $ | 5,876 | ||||
|
March 31, 2011
|
Liabilities
|
$ | 450,000 | $ | (6,033 | ) | |||
|
December 31, 2010
|
Assets
|
$ | - | $ | - | ||||
|
December 31, 2010
|
Liabilities
|
$ | 450,000 | $ | (9,988 | ) | |||
|
Location on Consolidated Statements of Operations
and Comprehensive Income (Loss)
|
||||||||
|
Interest Expense
|
Unrealized Gain (Loss) on Interest Rate Swaps
|
|||||||
|
(dollars in thousands)
|
||||||||
|
For the quarter ended:
|
||||||||
|
March 31, 2011
|
$ | 2,847 | $ | 9,831 | ||||
|
|
·
|
our business and investment strategy;
|
|
|
·
|
our projected financial and operating results;
|
|
|
·
|
our ability to maintain existing financing arrangements, obtain future financing arrangements and the terms of such arrangements;
|
|
|
·
|
general volatility of the securities markets in which we invest;
|
|
|
·
|
the impact of and changes to various government programs;
|
|
|
·
|
our expected investments;
|
|
|
·
|
changes in the value of our investments;
|
|
|
·
|
interest rate mismatches between our investments and our borrowings used to fund such purchases;
|
|
|
·
|
changes in interest rates and mortgage prepayment rates;
|
|
|
·
|
effects of interest rate caps on our adjustable-rate investments;
|
|
|
·
|
rates of default or decreased recovery rates on our investments;
|
|
|
·
|
prepayments of the mortgage and other loans underlying our mortgage-backed or other asset-backed securities;
|
|
|
·
|
the degree to which our hedging strategies may or may not protect us from interest rate volatility;
|
|
|
·
|
impact of and changes in governmental regulations, tax law and rates, accounting guidance, and similar matters;
|
|
|
·
|
availability of investment opportunities in real estate-related and other securities;
|
|
|
·
|
availability of qualified personnel;
|
|
|
·
|
estimates relating to our ability to make distributions to our stockholders in the future;
|
|
|
·
|
our understanding of our competition; and
|
|
|
·
|
market trends in our industry, interest rates, the debt securities markets or the general economy.
|
|
Asset Class
|
Principal Investments
|
|
|
Residential Mortgage-Backed Securities
|
·
Non-Agency RMBS, including investment-grade and non-investment grade classes, including the BB-rated, B-rated and non-rated classes.
·
Agency RMBS.
|
|
|
Residential Mortgage Loans
|
·
Prime mortgage loans, which are mortgage loans that conform to the underwriting guidelines of Fannie Mae and Freddie Mac, which we refer to as Agency Guidelines; and jumbo prime mortgage loans, which are mortgage loans that conform to the Agency Guidelines except as to loan size.
·
Alt-A mortgage loans, which are mortgage loans that may have been originated using documentation standards that are less stringent than the documentation standards applied by certain other first lien mortgage loan purchase programs, such as the Agency Guidelines, but have one or more compensating factors such as a borrower with a strong credit or mortgage history or significant assets.
|
|
Commercial Mortgage Loans
|
·
First or second lien loans secured by multifamily properties, which are residential rental properties consisting of five or more dwelling units; and mixed residential or other commercial properties; retail properties; office properties; or industrial properties, which may or may not conform to the Agency Guidelines.
|
|
|
Other Asset-Backed Securities
|
·
CMBS.
·
Debt and equity tranches of CDOs.
·
Consumer and non-consumer ABS, including investment-grade and non-investment grade classes, including the BB-rated, B-rated and non-rated classes.
|
|
March 31, 2011
|
||||||||||||
|
GAAP Book
Value
|
Adjustments
|
Estimated
Economic Book
Value
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Assets:
|
||||||||||||
|
Non-Agency Mortgage-Backed Securities, at fair value
|
||||||||||||
|
Senior
|
$ | 329,782 | $ | - | $ | 329,782 | ||||||
|
Subordinated
|
2,266,560 | - | 2,266,560 | |||||||||
|
Senior, non-retained
|
2,368,212 | (2,368,212 | ) | - | ||||||||
|
Agency Mortgage-Backed Securities, at fair value
|
4,879,382 | - | 4,879,382 | |||||||||
|
Securitized loans held for investment, net of allowance for loan losses
|
326,295 | - | 326,295 | |||||||||
|
Other current assets
|
88,203 | - | 88,203 | |||||||||
|
Total assets
|
$ | 10,258,434 | $ | (2,368,212 | ) | $ | 7,890,222 | |||||
|
Repurchase agreements
|
3,870,407 | - | 3,870,407 | |||||||||
|
Securitized debt
|
266,363 | - | 266,363 | |||||||||
|
Securitized debt, non-retained
|
2,091,371 | (2,091,371 | ) | - | ||||||||
|
Other liabilities
|
487,903 | - | 487,903 | |||||||||
|
Total liabilities
|
6,716,044 | (2,091,371 | ) | 4,624,673 | ||||||||
|
Total stockholders' equity
|
3,542,390 | (276,841 | ) | 3,265,549 | ||||||||
|
Total liabilities and stockholders' equity
|
$ | 10,258,434 | $ | (2,368,212 | ) | $ | 7,890,222 | |||||
|
Book Value Per Share
|
$ | 3.45 | $ | (0.27 | ) | $ | 3.18 | |||||
|
December 31, 2010
|
||||||||||||
|
GAAP Book
Value
|
Adjustments
|
Estimated
Economic Book
Value
|
||||||||||
|
Assets:
|
(dollars in thousands)
|
|||||||||||
|
Non-Agency Mortgage-Backed Securities, at fair value
|
||||||||||||
|
Senior
|
$ | 987,685 | $ | - | $ | 987,685 | ||||||
|
Subordinated
|
2,210,858 | - | 2,210,858 | |||||||||
|
Senior, non-retained
|
2,330,568 | (2,330,568 | ) | - | ||||||||
|
Agency Mortgage-Backed Securities, at fair value
|
2,133,584 | - | 2,133,584 | |||||||||
|
Securitized loans held for investment, net of allowance for loan losses
|
353,532 | - | 353,532 | |||||||||
|
Other current assets
|
57,473 | - | 57,473 | |||||||||
|
Total assets
|
$ | 8,073,700 | $ | (2,330,568 | ) | $ | 5,743,132 | |||||
|
Repurchase agreements
|
1,808,797 | - | 1,808,797 | |||||||||
|
Securitized debt
|
289,236 | - | 289,236 | |||||||||
|
Securitized debt, non-retained
|
1,956,079 | (1,956,079 | ) | - | ||||||||
|
Other liabilities
|
336,582 | - | 336,582 | |||||||||
|
Total liabilities
|
4,390,694 | (1,956,079 | ) | 2,434,615 | ||||||||
|
Total stockholders' equity
|
3,683,006 | (374,489 | ) | 3,308,517 | ||||||||
|
Total liabilities and stockholders' equity
|
$ | 8,073,700 | $ | (2,330,568 | ) | $ | 5,743,132 | |||||
|
Book Value Per Share
|
$ | 3.59 | $ | (0.36 | ) | $ | 3.23 | |||||
|
March 31, 2011
|
March 31, 2010
|
December 31, 2010
|
|||||||||||
|
Interest earning assets at period-end *
|
$ | 10,170,231 | $ | 6,023,722 | $ | 8,016,227 | |||||||
|
Interest bearing liabilities at period-end
|
$ | 6,228,141 | $ | 3,687,339 | $ | 4,054,112 | |||||||
|
Leverage at period-end
|
1.8:1
|
1.6:1
|
1.1:1
|
||||||||||
|
Leverage at period-end (recourse)
|
1.1:1
|
0.7:1
|
0.5:1
|
||||||||||
|
Portfolio Composition, at principal value
|
|||||||||||||
|
Non-Agency RMBS
|
71.7 | % | 76.5 | % | 83.4 | % | |||||||
|
Senior
|
0.1 | % | 15.7 | % | 4.0 | % | |||||||
|
Senior, interest only
|
33.2 | % | 15.6 | % | 35.7 | % | |||||||
|
Subordinated
|
25.6 | % | 25.8 | % | 29.8 | % | |||||||
|
Subordinated, interest only
|
1.6 | % | 2.8 | % | 1.8 | % | |||||||
|
Senior, non-retained
|
11.2 | % | 16.6 | % | 12.1 | % | |||||||
|
Agency RMBS
|
25.1 | % | 15.4 | % | 12.6 | % | |||||||
|
Securitized loans
|
3.2 | % | 8.1 | % | 4.0 | % | |||||||
|
Fixed-rate percentage of portfolio
|
79.8 | % | 66.2 | % | 51.7 | % | |||||||
|
Adjustable-rate percentage of portfolio
|
20.2 | % | 33.8 | % | 48.3 | % | |||||||
|
Annualized yield on average interest earning assets for the quarter ended**
|
7.41 | % | 9.99 | % | 8.17 | % | |||||||
|
Annualized cost of funds on average borrowed funds for the quarter ended
|
2.70 | % | 4.50 | % | 4.10 | % | |||||||
|
*
|
Excludes cash and cash equivalents.
|
||||||||||||
|
**
|
Includes the effect of realized loss on principal write-downs.
|
||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||||||||
|
Principal or Notional Value at Period-End
|
Weighted Average Amortized Cost Basis at Period-End
|
Weighted Average Fair Value at Period-End
|
Weighted Average Coupon at Period-End
|
Weighted Average Yield (Loss Adjusted) at Period-End
|
Annualized Yield Over Current Quarter*
|
Weighted Average 3 Month CPR at Period-End
|
||||||||||||||||||||||||
|
Non-Agency Mortgage-Backed Securities
|
||||||||||||||||||||||||||||||
|
Senior
|
$ | 9,612 | $ | 98.86 | $ | 94.20 | 1.22 | % | 2.66 | % | 2.21 | % | 6 | % | ||||||||||||||||
|
Senior, interest only
|
$ | 6,352,256 | $ | 6.44 | $ | 5.05 | 2.02 | % | 12.91 | % | 4.78 | % | 17 | % | ||||||||||||||||
|
Subordinated
|
$ | 4,917,240 | $ | 46.88 | $ | 45.44 | 4.12 | % | 14.43 | % | 24.27 | % | 16 | % | ||||||||||||||||
|
Subordinated, interest only
|
$ | 303,427 | $ | 9.93 | $ | 10.56 | 2.97 | % | 26.06 | % | 35.83 | % | 14 | % | ||||||||||||||||
|
Senior, non-retained
|
$ | 2,136,669 | $ | 98.09 | $ | 110.84 | (1 | ) | 5.21 | % | 4.88 | % | 3.50 | % | 16 | % | ||||||||||||||
|
Agency Mortgage-Backed Securities
|
$ | 4,800,913 | $ | 102.76 | $ | 102.74 | 4.71 | % | 4.26 | % | 4.48 | % | 20 | % | ||||||||||||||||
|
Securitized loans
|
||||||||||||||||||||||||||||||
|
Senior
|
$ | 273,178 | $ | 101.19 | $ | 101.19 | 5.46 | % | 5.50 | % | 4.92 | % | 25 | % | ||||||||||||||||
|
Senior, interest only
|
$ | 288,661 | $ | 0.01 | $ | 0.01 | 0.41 | % | 100.00 | % | 4586.67 | % | 24 | % | ||||||||||||||||
|
Subordinated
|
$ | 57,473 | $ | 100.66 | $ | 100.66 | 5.23 | % | -1.95 | % | 4.05 | % | 25 | % | ||||||||||||||||
|
* Includes the effect of realized loss on principal write-downs.
|
||||||||||||||||||||||||||||||
|
(1) See discussion of Financial Condition on page 35 for a review of GAAP book value.
|
||||||||||||||||||||||||||||||
|
March 31, 2011
|
December 31, 2010
|
|||||||||
|
Number of securities in portfolio
|
527 | 581 | ||||||||
|
Weighted average maturity (years)
|
27.2 | 27.4 | ||||||||
|
Weighted average amortized loan to value
|
72.4 | % | 72.5 | % | ||||||
|
Weighted average FICO
|
716.3 | 717.3 | ||||||||
|
Weighted average loan balance (in thousands)
|
$ | 470.0 | $ | 447.6 | ||||||
|
Weighted average percentage owner occupied
|
90.4 | % | 83.3 | % | ||||||
|
Weighted average percentage single family residence
|
63.5 | % | 63.1 | % | ||||||
|
Weighted average current credit enhancement
|
13.6 | % | 16.0 | % | ||||||
|
Weighted average geographic concentration
|
CA
|
38.3 | % |
CA
|
38.5 | % | ||||
|
FL
|
8.8 | % |
FL
|
8.9 | % | |||||
|
NY
|
5.3 | % |
NY
|
4.9 | % | |||||
|
NJ
|
2.4 | % |
VA
|
2.6 | % | |||||
|
VA
|
2.2 | % |
NJ
|
2.2 | % | |||||
|
March 31, 2011
|
December 31, 2010
|
|
|
AAA
|
13.25%
|
41.25%
|
|
AA
|
4.98%
|
7.91%
|
|
A
|
1.26%
|
1.92%
|
|
BBB
|
0.64%
|
0.80%
|
|
BB
|
0.01%
|
0.01%
|
|
B
|
0.00%
|
0.01%
|
|
Below B or not rated
|
79.86%
|
48.10%
|
|
Total
|
100.00%
|
100.00%
|
|
March 31, 2011
|
March 31, 2010
|
|||||||
|
Net Interest Income:
|
||||||||
|
Interest income
|
$ | 206,574 | $ | 128,984 | ||||
|
Interest expense
|
10,849 | 7,374 | ||||||
|
Interest income, non-retained
|
21,159 | 50,861 | ||||||
|
Interest expense, non-retained
|
27,575 | 33,830 | ||||||
|
Net interest income (expense)
|
189,309 | 138,641 | ||||||
|
Other-than-temporary impairments:
|
||||||||
|
Total other-than-temporary impairment losses
|
(4,205 | ) | (22,687 | ) | ||||
|
Non-credit portion of loss recognized in other comprehensive income (loss)
|
1,580 | 20,143 | ||||||
|
Net other-than-temporary credit impairment losses
|
(2,625 | ) | (2,544 | ) | ||||
|
Other gains (losses):
|
||||||||
|
Unrealized gains (losses) on interest rate swaps
|
9,831 | - | ||||||
|
Realized gains (losses) on sales of investments, net
|
2,744 | 342 | ||||||
|
Realized losses on principal write-downs of non-Agency RMBS
|
(19,520 | ) | (949 | ) | ||||
|
Total other gains (losses)
|
(6,945 | ) | (607 | ) | ||||
|
Net investment income (loss)
|
179,739 | 135,490 | ||||||
|
Other expenses:
|
||||||||
|
Management fee
|
12,750 | 8,114 | ||||||
|
Provision for loan losses
|
1,442 | 606 | ||||||
|
General and administrative expenses
|
1,487 | 1,160 | ||||||
|
Total other expenses
|
15,679 | 9,880 | ||||||
|
Income (loss) before income taxes
|
164,060 | 125,610 | ||||||
|
Income taxes
|
698 | - | ||||||
|
Net income (loss)
|
$ | 163,362 | $ | 125,610 | ||||
|
Net income (loss) per share-basic and diluted
|
$ | 0.16 | $ | 0.19 | ||||
|
Weighted average number of shares outstanding-basic and diluted
|
1,027,063,055 | 670,371,022 | ||||||
|
Comprehensive income (loss):
|
||||||||
|
Net income (loss)
|
$ | 163,362 | $ | 125,610 | ||||
|
Other comprehensive income (loss):
|
||||||||
|
Unrealized gains (losses) on available-for-sale securities, net
|
(180,153 | ) | 241,581 | |||||
|
Reclassification adjustment for net losses included in net income (loss) for other-than-temporary credit impairment losses
|
2,625 | 2,544 | ||||||
|
Reclassification adjustment for realized losses (gains) included in net income (loss)
|
16,776 | 607 | ||||||
|
Other comprehensive income (loss)
|
(160,752 | ) | 244,732 | |||||
|
Comprehensive income (loss)
|
$ | 2,610 | $ | 370,342 | ||||
|
Net Interest Income
|
||||||||||||||||||||||||||||||||
|
Average Earning Assets Held *
|
Interest Earned on Assets *
|
Yield on Average Interest
Earning
Assets
|
Average Debt Balance
|
Interest
Expense
|
Average Cost of Funds
|
Net Interest Income
|
Net Interest Rate Spread
|
|||||||||||||||||||||||||
|
(Ratios have been annualized, dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
For the quarter ended
March 31, 2011
|
$ | 11,235,639 | $ | 227,722 | 8.11 | % | $ | 5,688,313 | $ | 38,424 | 2.70 | % | $ | 189,298 | 5.41 | % | ||||||||||||||||
|
For the year ended
December 31, 2010
|
$ | 8,479,109 | $ | 755,398 | 8.91 | % | $ | 3,793,049 | $ | 152,236 | 4.01 | % | $ | 603,162 | 4.90 | % | ||||||||||||||||
|
For the quarter ended
December 31, 2010
|
$ | 9,311,588 | $ | 193,744 | 8.32 | % | $ | 3,871,908 | $ | 39,649 | 4.10 | % | $ | 154,095 | 4.22 | % | ||||||||||||||||
|
For the quarter ended
September 30, 2010
|
$ | 8,801,534 | $ | 198,461 | 9.02 | % | $ | 3,733,893 | $ | 42,764 | 4.58 | % | $ | 155,697 | 4.44 | % | ||||||||||||||||
|
For the quarter ended
June 30, 2010
|
$ | 8,640,373 | $ | 183,349 | 8.49 | % | $ | 3,906,061 | $ | 28,619 | 2.93 | % | $ | 154,730 | 5.56 | % | ||||||||||||||||
|
For the quarter ended
March 31, 2010
|
$ | 7,162,943 | $ | 179,845 | 10.04 | % | $ | 3,660,334 | $ | 41,204 | 4.50 | % | $ | 138,641 | 5.54 | % | ||||||||||||||||
|
* Excludes cash and cash equivalents
|
||||||||||||||||||||||||||||||||
|
Average Cost of Funds
|
||||||||||||||||||||||||||||||||
|
Average Borrowed Funds
|
Interest
Expense
|
Average Cost of Funds
|
Average One-Month LIBOR
|
Average Six-Month LIBOR
|
Average One-Month LIBOR Relative to Average Six-Month LIBOR
|
Average Cost of Funds Relative to Average One-Month LIBOR
|
Average Cost of Funds Relative to Average Six-Month LIBOR
|
|||||||||||||||||||||||||
|
(Ratios have been annualized, dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
For the quarter ended March 31, 2011
|
$ | 5,688,313 | $ | 38,424 | 2.70 | % | 0.26 | % | 0.46 | % | (0.20 | %) | 2.44 | % | 2.24 | % | ||||||||||||||||
|
For the year ended December 31, 2010
|
$ | 3,793,049 | $ | 152,236 | 4.01 | % | 0.27 | % | 0.52 | % | (0.25 | %) | 3.74 | % | 3.49 | % | ||||||||||||||||
|
For the quarter ended December 31, 2010
|
$ | 3,871,908 | $ | 39,649 | 4.10 | % | 0.26 | % | 0.45 | % | (0.19 | %) | 3.84 | % | 3.65 | % | ||||||||||||||||
|
For the quarter ended September 30, 2010
|
$ | 3,733,893 | $ | 42,764 | 4.58 | % | 0.29 | % | 0.59 | % | (0.30 | %) | 4.29 | % | 3.99 | % | ||||||||||||||||
|
For the quarter ended June 30, 2010
|
$ | 3,906,061 | $ | 28,619 | 2.93 | % | 0.32 | % | 0.63 | % | (0.31 | %) | 2.61 | % | 2.30 | % | ||||||||||||||||
|
For the quarter ended March 31, 2010
|
$ | 3,660,334 | $ | 41,204 | 4.50 | % | 0.23 | % | 0.40 | % | (0.17 | %) | 4.27 | % | 4.10 | % | ||||||||||||||||
|
Management Fees, Loan Loss Provision and G&A Expenses and Operating Expense Ratios
|
||||||||||||
|
Total Management Fee, Loan Loss Provision and G&A Expenses
|
Total Management Fee, Loan Loss Provision and G&A Expenses/Total Assets
|
Total Management Fee, Loan Loss Provision and G&A Expenses/Average Equity
|
||||||||||
|
(Ratios have been annualized, dollars in thousands)
|
||||||||||||
|
For the quarter ended March 31, 2011
|
$ | 15,679 | 0.68 | % | 1.74 | % | ||||||
|
For the year ended December 31, 2010
|
$ | 49,628 | 0.78 | % | 1.71 | % | ||||||
|
For the quarter ended December 31, 2010
|
$ | 14,454 | 0.76 | % | 1.76 | % | ||||||
|
For the quarter ended September 30, 2010
|
$ | 13,598 | 0.77 | % | 1.87 | % | ||||||
|
For the quarter ended June 30, 2010
|
$ | 11,696 | 0.72 | % | 1.80 | % | ||||||
|
For the quarter ended March 31, 2010
|
$ | 9,880 | 0.73 | % | 1.79 | % | ||||||
|
Components of Return on Average Equity
|
||||||||||||||||||||||||
|
Net Interest Income/Average Equity
|
Realized Gains (Losses) on
Sales, Credit
Losses and OTTI/Average Equity
|
Unrealized
Gains (Losses)
on Interest
Rate Swaps/Average Equity
|
Total
Expenses/
Average
Equity
|
Income Tax/Average
Equity
|
Return on
Average
Equity
|
|||||||||||||||||||
|
(Ratios have been annualized)
|
||||||||||||||||||||||||
|
For the quarter ended March 31, 2011
|
20.96 | % | (2.15 | %) | 1.10 | % | (1.74 | %) | (0.08 | %) | 18.09 | % | ||||||||||||
|
For the year ended December 31, 2010
|
20.77 | % | (0.34 | %) | (0.34 | %) | (1.71 | %) | (0.03 | %) | 18.35 | % | ||||||||||||
|
For the quarter ended December 31, 2010
|
18.72 | % | 0.22 | % | 1.80 | % | (1.76 | %) | 0.00 | % | 18.98 | % | ||||||||||||
|
For the quarter ended September 30, 2010
|
21.42 | % | (0.19 | %) | (1.87 | %) | (1.87 | %) | (0.10 | %) | 17.39 | % | ||||||||||||
|
For the quarter ended June 30, 2010
|
23.78 | % | (1.11 | %) | (1.73 | %) | (1.80 | %) | 0.00 | % | 19.14 | % | ||||||||||||
|
For the quarter ended March 31, 2010
|
25.09 | % | (0.57 | %) | 0.00 | % | (1.79 | %) | 0.00 | % | 22.73 | % | ||||||||||||
|
March 31, 2011
|
December 31, 2010
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Overnight
|
$ | 279,261 | $ | - | ||||
|
1-30 days
|
1,340,897 | 232,265 | ||||||
|
30 to 59 days
|
1,836,427 | 970,394 | ||||||
|
60 to 89 days
|
413,822 | 545,442 | ||||||
|
90 to 119 days
|
- | 60,696 | ||||||
|
Greater than or equal to 120 days
|
- | - | ||||||
|
Total
|
$ | 3,870,407 | $ | 1,808,797 | ||||
|
March 31, 2011
|
||||||||||||||||||||
|
Contractual Obligations
|
Within One
Year
|
One to Three
Years
|
Three to Five
Years
|
Greater Than
or Equal to
Five Years
|
Total
|
|||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Repurchase agreements for RMBS
|
$ | 3,870,407 | $ | - | $ | - | $ | - | $ | 3,870,407 | ||||||||||
|
Securitized debt
|
614,591 | 916,090 | 373,830 | 427,734 | 2,332,245 | |||||||||||||||
|
Interest expense on RMBS repurchase agreements (1)
|
1,192 | - | - | - | 1,192 | |||||||||||||||
|
Interest expense on securitized debt (1)
|
101,971 | 135,354 | 80,270 | 222,941 | 540,536 | |||||||||||||||
|
Total
|
$ | 4,588,161 | $ | 1,051,444 | $ | 454,100 | $ | 650,675 | $ | 6,744,380 | ||||||||||
|
(1) Interest is based on variable rates in effect as of March 31, 2011.
|
||||||||||||||||||||
|
Change in Interest Rate
|
Projected Percentage
Change in Net Interest
Income
|
Projected Percentage
Change in Portfolio
Value
|
||||||
|
-75 Basis Points
|
(11.31 | %) | 3.58 | % | ||||
|
-50 Basis Points
|
(8.77 | %) | 2.41 | % | ||||
|
-25 Basis Points
|
(6.24 | %) | 1.22 | % | ||||
|
Base Interest Rate
|
- | - | ||||||
|
+25 Basis Points
|
1.18 | % | (1.24 | %) | ||||
|
+50 Basis Points
|
1.63 | % | (2.50 | %) | ||||
|
+75 Basis Points
|
2.08 | % | (3.79 | %) | ||||
|
|
·
|
monitoring and adjusting, if necessary, the reset index and interest rate related to our RMBS and our financings;
|
|
|
·
|
attempting to structure our financing agreements to have a range of different maturities, terms, amortizations and interest rate adjustment periods;
|
|
|
·
|
using derivatives, financial futures, swaps, options, caps, floors and forward sales to adjust the interest rate sensitivity of our investments and our borrowings;
|
|
|
·
|
using securitization financing to lower average cost of funds relative to short-term financing vehicles further allowing us to receive the benefit of attractive terms for an extended period of time in contrast to short term financing and maturity dates of the investments included in the securitization; and
|
|
|
·
|
actively managing, on an aggregate basis, the interest rate indices, interest rate adjustment periods, and gross reset margins of our investments and the interest rate indices and adjustment periods of our financings.
|
|
Within 3 Months
|
3-12 Months
|
1 Year to 3 Years
|
Greater than 3 Years
|
Total
|
||||||||||||||||
|
Rate sensitive assets
|
$ | 15,821,481 | $ | 1,131,791 | $ | 1,068,940 | $ | 1,117,217 | $ | 19,139,429 | ||||||||||
|
Cash equivalents
|
16,295 | - | - | - | 16,295 | |||||||||||||||
|
Total rate sensitive assets
|
15,837,776 | 1,131,791 | 1,068,940 | 1,117,217 | 19,155,724 | |||||||||||||||
|
Rate sensitive liabilities
|
3,018,627 | 318,458 | 409,504 | 1,589,730 | 5,336,319 | |||||||||||||||
|
Interest rate sensitivity gap
|
$ | 12,819,149 | $ | 813,333 | $ | 659,436 | $ | (472,513 | ) | $ | 13,819,405 | |||||||||
|
Cumulative rate sensitivity gap
|
$ | 12,819,149 | $ | 13,632,482 | $ | 14,291,918 | $ | 13,819,405 | ||||||||||||
|
Cumulative interest rate sensitivity gap as a
|
||||||||||||||||||||
|
percentage of total rate sensitive assets
|
67 | % | 71 | % | 75 | % | 72 | % | ||||||||||||
|
Exhibit
Number
|
Description
|
|
3.1
|
Articles of Amendment and Restatement of Chimera Investment Corporation (filed as Exhibit 3.1 to the Company’s Registration Statement on Amendment No. 1 to Form S-11 (File No. 333-145525) filed on September 27, 2007 and incorporated herein by reference).
|
|
3.2
|
Articles of Amendment of Chimera Investment Corporation (filed as Exhibit 3.1 to the Company’s Report on Form 8-K filed on May 28, 2009 and incorporated herein by reference)
|
|
3.3
|
Articles of Amendment of Chimera Investment Corporation (filed as Exhibit 3.1 to the Company’s Report on Form 8-K filed on November 5, 2010 and incorporated herein by reference).
|
|
3.4
|
Amended and Restated Bylaws of Chimera Investment Corporation (filed as Exhibit 3.2 to the Company’s Registration Statement on Amendment No. 2 to Form S-11 (File No. 333-145525) filed on November 5, 2007 and incorporated herein by reference).
|
|
4.1
|
Specimen Common Stock Certificate of Chimera Investment Corporation (filed as Exhibit 4.1 to the Company’s Registration Statement on Amendment No. 1 to Form S-11 (File No. 333-145525) filed on September 27, 2007 and incorporated herein by reference).
|
|
31.1
|
Certification of Matthew Lambiase, Chief Executive Officer and President of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of A. Alexandra Denahan, Chief Financial Officer of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Matthew Lambiase, Chief Executive Officer and President of the Registrant, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of A. Alexandra Denahan, Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Exhibit 101.INS XBRL
|
Instance Document*
|
|
|
Exhibit 101.SCH XBRL
|
Taxonomy Extension Schema Document*
|
|
|
Exhibit 101.CAL XBRL
|
Taxonomy Extension Calculation Linkbase Document*
|
|
|
Exhibit 101.DEF XBRL
|
Additional Taxonomy Extension Definition Linkbase Document Created*
|
|
|
Exhibit 101.LAB XBRL
|
Taxonomy Extension Label Linkbase Document*
|
|
|
Exhibit 101.PRE XBRL
|
Taxonomy Extension Presentation Linkbase Document*
|
|
CHIMERA INVESTMENT CORPORATION
|
|||
|
By:
|
/s/ Matthew Lambiase
|
||
|
Matthew Lambiase
|
|||
|
Chief Executive Officer and President
|
|||
|
May 9, 2011
|
|||
|
|
By:
|
/s/ A. Alexandra Denahan | |
|
A. Alexandra Denahan
|
|||
|
Chief Financial Officer (Principal Financial Officer)
|
|||
|
May 9, 2011
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|