These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
31-0746871
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
6200 S. Gilmore Road, Fairfield, Ohio
|
45014-5141
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 1
|
|
Part I – Financial Information
|
3
|
|
Item 1. Financial Statements (unaudited)
|
3
|
|
Condensed Consolidated Balance Sheets
|
3
|
|
Condensed Consolidated Statements of Income
|
4
|
|
Condensed Consolidated Statements of Shareholders’ Equity
|
5
|
|
Condensed Consolidated Statements of Cash Flows
|
6
|
|
Notes to Condensed Consolidated Financial Statements (unaudited)
|
7
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
20
|
|
Safe Harbor Statement
|
20
|
|
Introduction
|
22
|
|
Results of Operations
|
28
|
|
Liquidity and Capital Resources
|
46
|
|
Other Matters
|
49
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk
|
50
|
|
Fixed-Maturity Investments
|
50
|
|
Equity Investments
|
53
|
|
Unrealized Investment Gains and Losses
|
53
|
|
Item 4. Controls and Procedures
|
56
|
|
Part II – Other Information
|
56
|
|
Item 1.
Legal Proceedings
|
56
|
|
Item 1A. Risk Factors
|
56
|
|
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
|
56
|
|
Item 3.
Defaults upon Senior Securities
|
56
|
|
Item 4.
(Removed and Reserved)
|
56
|
|
Item 5.
Other Information
|
57
|
|
Item 6.
Exhibits
|
57
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 2
|
|
Item 1.
|
Financial Statements (unaudited)
|
| (In millions except per share data) |
September 30,
|
December 31,
|
||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Investments
|
||||||||
|
Fixed maturities, at fair value (amortized cost: 2011—$8,179; 2010—$7,888)
|
$ | 8,854 | $ | 8,383 | ||||
|
Equity securities, at fair value (cost: 2011—$2,132; 2010—$2,286)
|
2,609 | 3,041 | ||||||
|
Other invested assets
|
66 | 84 | ||||||
|
Total investments
|
11,529 | 11,508 | ||||||
|
Cash and cash equivalents
|
308 | 385 | ||||||
|
Investment income receivable
|
117 | 119 | ||||||
|
Finance receivable
|
75 | 73 | ||||||
|
Premiums receivable
|
1,107 | 1,015 | ||||||
|
Reinsurance receivable
|
714 | 572 | ||||||
|
Prepaid reinsurance premiums
|
15 | 18 | ||||||
|
Deferred policy acquisition costs
|
512 | 488 | ||||||
|
Land, building and equipment, net, for company use (accumulated depreciation:
2011—$368; 2010—$352)
|
228 | 229 | ||||||
|
Other assets
|
142 | 67 | ||||||
|
Separate accounts
|
665 | 621 | ||||||
|
Total assets
|
$ | 15,412 | $ | 15,095 | ||||
|
LIABILITIES
|
||||||||
|
Insurance reserves
|
||||||||
|
Loss and loss expense reserves
|
$ | 4,521 | $ | 4,200 | ||||
|
Life policy reserves
|
2,179 | 2,034 | ||||||
|
Unearned premiums
|
1,657 | 1,553 | ||||||
|
Other liabilities
|
519 | 556 | ||||||
|
Deferred income tax
|
191 | 260 | ||||||
|
Note payable
|
104 | 49 | ||||||
|
Long-term debt
|
790 | 790 | ||||||
|
Separate accounts
|
665 | 621 | ||||||
|
Total liabilities
|
10,626 | 10,063 | ||||||
|
Commitments and contingent liabilities (Note 10)
|
— | — | ||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Common stock, par value—$2 per share; (authorized: 2011 and 2010—500 million shares; issued: 2011 and 2010—196 million shares)
|
393 | 393 | ||||||
|
Paid-in capital
|
1,098 | 1,091 | ||||||
|
Retained earnings
|
3,816 | 3,980 | ||||||
|
Accumulated other comprehensive income
|
703 | 769 | ||||||
|
Treasury stock at cost (2011—34 million shares and 2010—34 million shares)
|
(1,224 | ) | (1,201 | ) | ||||
|
Total shareholders' equity
|
4,786 | 5,032 | ||||||
|
Total liabilities and shareholders' equity
|
$ | 15,412 | $ | 15,095 | ||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 3
|
|
(In millions except per share data)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
REVENUES
|
||||||||||||||||
|
Earned premiums
|
$ | 812 | $ | 784 | $ | 2,367 | $ | 2,299 | ||||||||
|
Investment income, net of expenses
|
130 | 128 | 393 | 388 | ||||||||||||
|
Fee revenues
|
1 | 1 | 3 | 3 | ||||||||||||
|
Other revenues
|
3 | 3 | 8 | 6 | ||||||||||||
|
Realized investment gains (losses), net:
|
||||||||||||||||
|
Other-than-temporary impairments on fixed maturity securities
|
(3 | ) | (1 | ) | (3 | ) | (3 | ) | ||||||||
|
Other-than-temporary impairments on fixed maturity securities transferred to other comprehensive income
|
- | - | - | - | ||||||||||||
|
Other realized investment gains, net
|
1 | 156 | 80 | 143 | ||||||||||||
|
Total realized investment gains (losses), net
|
(2 | ) | 155 | 77 | 140 | |||||||||||
|
Total revenues
|
944 | 1,071 | 2,848 | 2,836 | ||||||||||||
|
BENEFITS AND EXPENSES
|
||||||||||||||||
|
Insurance losses and policyholder benefits
|
656 | 575 | 2,032 | 1,686 | ||||||||||||
|
Underwriting, acquisition and insurance expenses
|
260 | 258 | 772 | 772 | ||||||||||||
|
Other operating expenses
|
4 | 4 | 14 | 11 | ||||||||||||
|
Interest expense
|
13 | 13 | 40 | 40 | ||||||||||||
|
Total benefits and expenses
|
933 | 850 | 2,858 | 2,509 | ||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
11 | 221 | (10 | ) | 327 | |||||||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
||||||||||||||||
|
Current
|
17 | 59 | (9 | ) | 84 | |||||||||||
|
Deferred
|
(25 | ) | 6 | (33 | ) | (8 | ) | |||||||||
|
Total provision (benefit) for income taxes
|
(8 | ) | 65 | (42 | ) | 76 | ||||||||||
|
NET INCOME
|
$ | 19 | $ | 156 | $ | 32 | $ | 251 | ||||||||
|
PER COMMON SHARE
|
||||||||||||||||
|
Net income—basic
|
$ | 0.12 | $ | 0.95 | $ | 0.20 | $ | 1.54 | ||||||||
|
Net income—diluted
|
0.12 | 0.95 | 0.20 | 1.53 | ||||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 4
|
|
(In millions)
|
Accumulated
|
Total
|
||||||||||||||||||||||||||
|
Common Stock
|
Other
|
Share-
|
||||||||||||||||||||||||||
|
Outstanding
|
Paid-In
|
Retained
|
Comprehensive
|
Treasury
|
holders'
|
|||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Stock
|
Equity
|
||||||||||||||||||||||
|
Balance December 31, 2009
|
162 | $ | 393 | $ | 1,081 | $ | 3,862 | $ | 624 | $ | (1,200 | ) | $ | 4,760 | ||||||||||||||
|
Net income
|
- | - | - | 251 | - | - | 251 | |||||||||||||||||||||
|
Other comprehensive income, net
|
- | - | - | - | 190 | - | 190 | |||||||||||||||||||||
|
Total comprehensive income
|
441 | |||||||||||||||||||||||||||
|
Dividends declared
|
- | - | - | (194 | ) | - | - | (194 | ) | |||||||||||||||||||
|
Stock options exercised
|
1 | - | (2 | ) | - | - | 3 | 1 | ||||||||||||||||||||
|
Stock-based compensation
|
- | - | 9 | - | - | - | 9 | |||||||||||||||||||||
|
Purchases
|
- | - | - | - | - | (10 | ) | (10 | ) | |||||||||||||||||||
|
Other
|
- | - | (1 | ) | - | - | 4 | 3 | ||||||||||||||||||||
|
Balance September 30, 2010
|
163 | $ | 393 | $ | 1,087 | $ | 3,919 | $ | 814 | $ | (1,203 | ) | $ | 5,010 | ||||||||||||||
|
Balance December 31, 2010
|
163 | $ | 393 | $ | 1,091 | $ | 3,980 | $ | 769 | $ | (1,201 | ) | $ | 5,032 | ||||||||||||||
|
Net income
|
- | - | - | 32 | - | - | 32 | |||||||||||||||||||||
|
Other comprehensive loss, net
|
- | - | - | - | (66 | ) | - | (66 | ) | |||||||||||||||||||
|
Total comprehensive loss
|
(34 | ) | ||||||||||||||||||||||||||
|
Dividends declared
|
- | - | - | (196 | ) | - | - | (196 | ) | |||||||||||||||||||
|
Stock options exercised
|
- | - | (5 | ) | - | - | 3 | (2 | ) | |||||||||||||||||||
|
Stock-based compensation
|
- | - | 10 | - | - | - | 10 | |||||||||||||||||||||
|
Purchases
|
(1 | ) | - | - | - | - | (30 | ) | (30 | ) | ||||||||||||||||||
|
Other
|
- | - | 2 | - | - | 4 | 6 | |||||||||||||||||||||
|
Balance September 30, 2011
|
162 | $ | 393 | $ | 1,098 | $ | 3,816 | $ | 703 | $ | (1,224 | ) | $ | 4,786 | ||||||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 5
|
|
(In millions)
|
Nine months ended September 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 32 | $ | 251 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation, amortization and other non-cash items
|
38 | 30 | ||||||
|
Realized gains on investments
|
(77 | ) | (140 | ) | ||||
|
Stock-based compensation
|
10 | 9 | ||||||
|
Interest credited to contract holders
|
38 | 33 | ||||||
|
Deferred income tax benefit
|
(33 | ) | (8 | ) | ||||
|
Changes in:
|
||||||||
|
Investment income receivable
|
2 | 4 | ||||||
|
Premiums and reinsurance receivable
|
(231 | ) | 81 | |||||
|
Deferred policy acquisition costs
|
(33 | ) | (19 | ) | ||||
|
Other assets
|
(1 | ) | (2 | ) | ||||
|
Loss and loss expense reserves
|
321 | 83 | ||||||
|
Life policy reserves
|
89 | 86 | ||||||
|
Unearned premiums
|
104 | 64 | ||||||
|
Other liabilities
|
(49 | ) | (27 | ) | ||||
|
Current income tax receivable/payable
|
(62 | ) | (28 | ) | ||||
|
Net cash provided by operating activities
|
148 | 417 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Sale of fixed maturities
|
47 | 136 | ||||||
|
Call or maturity of fixed maturities
|
592 | 757 | ||||||
|
Sale of equity securities
|
410 | 128 | ||||||
|
Collection of finance receivables
|
23 | 21 | ||||||
|
Purchase of fixed maturities
|
(934 | ) | (1,145 | ) | ||||
|
Purchase of equity securities
|
(179 | ) | (276 | ) | ||||
|
Change in short-term investments, net
|
- | 7 | ||||||
|
Investment in buildings and equipment, net
|
(12 | ) | (14 | ) | ||||
|
Investment in finance receivables
|
(23 | ) | (17 | ) | ||||
|
Change in other invested assets, net
|
5 | 1 | ||||||
|
Net cash used in investing activities
|
(71 | ) | (402 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Payment of cash dividends to shareholders
|
(191 | ) | (189 | ) | ||||
|
Purchase of treasury shares
|
(30 | ) | (10 | ) | ||||
|
Increase in notes payable
|
55 | - | ||||||
|
Contract holders' funds deposited
|
81 | 130 | ||||||
|
Contract holders' funds withdrawn
|
(64 | ) | (53 | ) | ||||
|
Excess tax benefits on share-based compensation
|
3 | 1 | ||||||
|
Other
|
(8 | ) | (6 | ) | ||||
|
Net cash used in financing activities
|
(154 | ) | (127 | ) | ||||
|
Net change in cash and cash equivalents
|
(77 | ) | (112 | ) | ||||
|
Cash and cash equivalents at beginning of year
|
385 | 557 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 308 | $ | 445 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Interest paid
|
$ | 27 | $ | 27 | ||||
|
Income taxes paid
|
53 | 113 | ||||||
|
Non-cash activities:
|
||||||||
|
Conversion of securities
|
$ | - | $ | 5 | ||||
|
Equipment acquired under capital lease obligations
|
24 | - | ||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 6
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 7
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Change in unrealized gains and losses summary:
|
||||||||||||||||
|
Fixed maturities
|
$ | 76 | $ | 198 | $ | 180 | $ | 407 | ||||||||
|
Equity securities
|
(379 | ) | 85 | (278 | ) | (105 | ) | |||||||||
|
Adjustment to deferred acquisition costs and life policy reserves
|
(7 | ) | (11 | ) | (11 | ) | (18 | ) | ||||||||
|
Pension obligations
|
1 | - | 3 | 1 | ||||||||||||
|
Other
|
1 | 2 | 4 | 7 | ||||||||||||
|
Income taxes on above
|
108 | (96 | ) | 36 | (102 | ) | ||||||||||
|
Total
|
$ | (200 | ) | $ | 178 | $ | (66 | ) | $ | 190 | ||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 8
|
|
(In millions)
|
Cost or
|
|||||||||||||||||||
|
amortized
|
Gross unrealized |
Fair
|
OTTI in
|
|||||||||||||||||
|
At September 30, 2011
|
cost
|
gains
|
losses
|
Value
|
AOCI
|
|||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||
|
States, municipalities and political subdivisions
|
$ | 3,020 | $ | 220 | $ | 1 | $ | 3,239 | $ | - | ||||||||||
|
Convertibles and bonds with warrants attached
|
69 | - | - | 69 | - | |||||||||||||||
|
United States government
|
6 | 1 | - | 7 | - | |||||||||||||||
|
Government-sponsored enterprises
|
217 | - | - | 217 | - | |||||||||||||||
|
Foreign government
|
3 | - | - | 3 | - | |||||||||||||||
|
Corporate securities
|
4,864 | 472 | 17 | 5,319 | - | |||||||||||||||
|
Subtotal
|
8,179 | 693 | 18 | 8,854 | $ | - | ||||||||||||||
|
Equity securities:
|
||||||||||||||||||||
|
Common equities
|
2,057 | 548 | 96 | 2,509 | ||||||||||||||||
|
Preferred equities
|
75 | 26 | 1 | 100 | ||||||||||||||||
|
Subtotal
|
2,132 | 574 | 97 | 2,609 |
NA
|
|||||||||||||||
|
Total
|
$ | 10,311 | $ | 1,267 | $ | 115 | $ | 11,463 | ||||||||||||
|
At December 31, 2010
|
||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||
|
States, municipalities and political subdivisions
|
$ | 3,043 | $ | 110 | $ | 10 | $ | 3,143 | $ | - | ||||||||||
|
Convertibles and bonds with warrants attached
|
69 | - | - | 69 | - | |||||||||||||||
|
United States government
|
4 | 1 | - | 5 | - | |||||||||||||||
|
Government-sponsored enterprises
|
201 | - | 1 | 200 | - | |||||||||||||||
|
Foreign government
|
3 | - | - | 3 | - | |||||||||||||||
|
Corporate securities
|
4,568 | 404 | 9 | 4,963 | - | |||||||||||||||
|
Subtotal
|
7,888 | 515 | 20 | 8,383 | $ | - | ||||||||||||||
|
Equity securities:
|
||||||||||||||||||||
|
Common equities
|
2,211 | 757 | 28 | 2,940 | ||||||||||||||||
|
Preferred equities
|
75 | 27 | 1 | 101 | ||||||||||||||||
|
Subtotal
|
2,286 | 784 | 29 | 3,041 |
NA
|
|||||||||||||||
|
Total
|
$ | 10,174 | $ | 1,299 | $ | 49 | $ | 11,424 | ||||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 9
|
|
(In millions)
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
At September 30, 2011
|
value
|
losses
|
value
|
losses
|
value
|
losses
|
||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||
|
States, municipalities and political subdivisions
|
$ | 17 | $ | 1 | $ | 6 | $ | - | $ | 23 | $ | 1 | ||||||||||||
|
United States government
|
1 | - | - | - | 1 | - | ||||||||||||||||||
|
Government-sponsored enterprises
|
70 | - | - | - | 70 | - | ||||||||||||||||||
|
Corporate securities
|
448 | 14 | 28 | 3 | 476 | 17 | ||||||||||||||||||
|
Subtotal
|
536 | 15 | 34 | 3 | 570 | 18 | ||||||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||
|
Common equities
|
571 | 96 | - | - | 571 | 96 | ||||||||||||||||||
|
Preferred equities
|
8 | - | 18 | 1 | 26 | 1 | ||||||||||||||||||
|
Subtotal
|
579 | 96 | 18 | 1 | 597 | 97 | ||||||||||||||||||
|
Total
|
$ | 1,115 | $ | 111 | $ | 52 | $ | 4 | $ | 1,167 | $ | 115 | ||||||||||||
|
At December 31, 2010
|
||||||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||
|
States, municipalities and political subdivisions
|
$ | 325 | $ | 9 | $ | 9 | $ | 1 | $ | 334 | $ | 10 | ||||||||||||
|
Government-sponsored enterprises
|
133 | 1 | - | - | 133 | 1 | ||||||||||||||||||
|
Corporate securities
|
354 | 6 | 39 | 3 | 393 | 9 | ||||||||||||||||||
|
Subtotal
|
812 | 16 | 48 | 4 | 860 | 20 | ||||||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||
|
Common equities
|
337 | 28 | - | - | 337 | 28 | ||||||||||||||||||
|
Preferred equities
|
5 | - | 23 | 1 | 28 | 1 | ||||||||||||||||||
|
Subtotal
|
342 | 28 | 23 | 1 | 365 | 29 | ||||||||||||||||||
|
Total
|
$ | 1,154 | $ | 44 | $ | 71 | $ | 5 | $ | 1,225 | $ | 49 | ||||||||||||
|
(In millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Fixed maturities
|
$ | 3 | $ | 1 | $ | 3 | $ | 3 | ||||||||
|
Equity securities
|
- | - | 30 | 33 | ||||||||||||
|
Total
|
$ | 3 | $ | 1 | $ | 33 | $ | 36 | ||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 10
|
|
·
|
Level 1 – Financial assets and liabilities for which inputs are observable and are obtained from reliable quoted prices for identical assets or liabilities in active markets. This is the most reliable fair value measurement and includes, for example, active exchange-traded equity securities.
|
|
·
|
Level 2 – Financial assets and liabilities for which values are based on quoted prices in markets that are not active or for which values are based on similar assets and liabilities that are actively traded. This also includes pricing models for which the inputs are corroborated by market data.
|
|
·
|
Level 3 – Financial assets and liabilities for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Level 3 inputs include the following:
|
|
|
o
|
Quotes from brokers or other external sources that are not considered binding;
|
|
|
o
|
Quotes from brokers or other external sources where it cannot be determined that market participants would in fact transact for the asset or liability at the quoted price; or
|
|
|
o
|
Quotes from brokers or other external sources where the inputs are not deemed observable.
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 11
|
|
(In millions)
|
Asset fair value measurements at September 30, 2011 using:
|
|||||||||||||||
|
Quoted prices in
|
Significant
|
|||||||||||||||
|
active markets for
|
Significant other
|
unobservable
|
||||||||||||||
|
identical assets
|
observable inputs
|
inputs
|
||||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
|||||||||||||
|
Fixed maturities, available for sale:
|
||||||||||||||||
|
States, municipalities and political subdivisions
|
$ | - | $ | 3,236 | $ | 3 | $ | 3,239 | ||||||||
|
Convertibles and bonds with warrants attached
|
- | 69 | - | 69 | ||||||||||||
|
United States government
|
7 | - | - | 7 | ||||||||||||
|
Government-sponsored enterprises
|
- | 217 | - | 217 | ||||||||||||
|
Foreign government
|
- | 3 | - | 3 | ||||||||||||
|
Corporate securities
|
- | 5,297 | 22 | 5,319 | ||||||||||||
|
Subtotal
|
7 | 8,822 | 25 | 8,854 | ||||||||||||
|
Common equities, available for sale
|
2,509 | - | - | 2,509 | ||||||||||||
|
Preferred equities, available for sale
|
- | 94 | 6 | 100 | ||||||||||||
|
Taxable fixed maturities separate accounts
|
- | 631 | - | 631 | ||||||||||||
|
Top Hat Savings Plan
|
7 | - | - | 7 | ||||||||||||
|
Total
|
$ | 2,523 | $ | 9,547 | $ | 31 | $ | 12,101 | ||||||||
|
(In millions)
|
Asset fair value measurements at December 31, 2010 using:
|
|||||||||||||||
|
Quoted prices in
|
Significant
|
|||||||||||||||
|
active markets for
|
Significant other
|
unobservable
|
||||||||||||||
|
identical assets
|
observable inputs
|
inputs
|
||||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
|||||||||||||
|
Fixed maturities, available for sale:
|
||||||||||||||||
|
States, municipalities and political subdivisions
|
$ | - | $ | 3,139 | $ | 4 | $ | 3,143 | ||||||||
|
Convertibles and bonds with warrants attached
|
- | 69 | - | 69 | ||||||||||||
|
United States government
|
5 | - | - | 5 | ||||||||||||
|
Government-sponsored enterprises
|
- | 200 | - | 200 | ||||||||||||
|
Foreign government
|
- | 3 | - | 3 | ||||||||||||
|
Corporate securities
|
- | 4,943 | 20 | 4,963 | ||||||||||||
|
Subtotal
|
5 | 8,354 | 24 | 8,383 | ||||||||||||
|
Common equities, available for sale
|
2,940 | - | - | 2,940 | ||||||||||||
|
Preferred equities, available for sale
|
- | 96 | 5 | 101 | ||||||||||||
|
Taxable fixed maturities separate accounts
|
- | 606 | 2 | 608 | ||||||||||||
|
Top Hat Savings Plan
|
9 | - | - | 9 | ||||||||||||
|
Total
|
$ | 2,954 | $ | 9,056 | $ | 31 | $ | 12,041 | ||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 12
|
|
Asset fair value measurements using significant unobservable inputs (Level 3)
|
||||||||||||||||||||
|
States,
|
||||||||||||||||||||
|
municipalities and
|
||||||||||||||||||||
|
Corporate
|
Taxable fixed
|
political
|
||||||||||||||||||
|
fixed
|
maturities-
|
subdivisions fixed
|
Preferred
|
|||||||||||||||||
|
maturities
|
separate accounts
|
maturities
|
equities
|
Total
|
||||||||||||||||
|
Beginning balance, June 30, 2011
|
$ | 15 | $ | - | $ | 4 | $ | 7 | $ | 26 | ||||||||||
|
Total gains or losses (realized/unrealized):
|
||||||||||||||||||||
|
Included in earnings (or changes in net assets)
|
- | - | - | - | - | |||||||||||||||
|
Included in other comprehensive income
|
- | - | - | (1 | ) | (1 | ) | |||||||||||||
|
Purchases
|
8 | - | - | - | 8 | |||||||||||||||
|
Sales
|
- | - | (1 | ) | - | (1 | ) | |||||||||||||
|
Transfers into Level 3
|
7 | - | - | - | 7 | |||||||||||||||
|
Transfers out of Level 3
|
(8 | ) | - | - | - | (8 | ) | |||||||||||||
|
Ending balance, September 30, 2011
|
$ | 22 | $ | - | $ | 3 | $ | 6 | $ | 31 | ||||||||||
|
(In millions)
|
Asset fair value measurements using significant unobservable inputs (Level 3)
|
|||||||||||||||||||
|
States,
|
||||||||||||||||||||
|
municipalities and
|
||||||||||||||||||||
|
Corporate
|
Taxable fixed
|
political
|
||||||||||||||||||
|
fixed
|
maturities-
|
subdivisions fixed
|
Preferred
|
|||||||||||||||||
|
maturities
|
separate accounts
|
maturities
|
equities
|
Total
|
||||||||||||||||
|
Beginning balance, June 30, 2010
|
$ | 23 | $ | - | $ | 4 | $ | 5 | $ | 32 | ||||||||||
|
Total gains or losses (realized/unrealized):
|
||||||||||||||||||||
|
Included in earnings (or changes in net assets)
|
- | - | - | - | - | |||||||||||||||
|
Included in other comprehensive income
|
1 | - | - | - | 1 | |||||||||||||||
|
Purchases, sales, issuances, and settlements
|
(4 | ) | 2 | - | - | (2 | ) | |||||||||||||
|
Transfers in and/or out of Level 3
|
1 | - | - | - | 1 | |||||||||||||||
|
Ending balance, September 30, 2010
|
$ | 21 | $ | 2 | $ | 4 | $ | 5 | $ | 32 | ||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 13
|
|
(In millions)
|
Asset fair value measurements using significant unobservable inputs (Level 3)
|
|||||||||||||||||||
|
States,
|
||||||||||||||||||||
|
municipalities and
|
||||||||||||||||||||
|
Corporate
|
Taxable fixed
|
political
|
||||||||||||||||||
|
fixed
|
maturities-
|
subdivisions fixed
|
Preferred
|
|||||||||||||||||
|
maturities
|
separate accounts
|
maturities
|
equities
|
Total
|
||||||||||||||||
|
Beginning balance, December 31, 2010
|
$ | 20 | $ | 2 | $ | 4 | $ | 5 | $ | 31 | ||||||||||
|
Total gains or losses (realized/unrealized):
|
||||||||||||||||||||
|
Included in earnings (or changes in net assets)
|
- | - | - | - | - | |||||||||||||||
|
Included in other comprehensive income
|
- | - | - | - | - | |||||||||||||||
|
Purchases
|
15 | - | - | - | 15 | |||||||||||||||
|
Sales
|
- | - | (1 | ) | - | (1 | ) | |||||||||||||
|
Transfers into Level 3
|
7 | - | - | 1 | 8 | |||||||||||||||
|
Transfers out of Level 3
|
(20 | ) | (2 | ) | - | - | (22 | ) | ||||||||||||
|
Ending balance, September 30, 2011
|
$ | 22 | $ | - | $ | 3 | $ | 6 | $ | 31 | ||||||||||
|
(In millions)
|
Asset fair value measurements using significant unobservable inputs (Level 3)
|
|||||||||||||||||||
|
Taxable
|
Taxable fixed
|
|
||||||||||||||||||
|
fixed
|
maturities-
|
Tax-exempt fixed
|
Preferred
|
|||||||||||||||||
|
maturities
|
separate accounts
|
maturities
|
equities
|
Total
|
||||||||||||||||
|
Beginning balance, December 31, 2009
|
$ | 27 | $ | - | $ | 4 | $ | 5 | $ | 36 | ||||||||||
|
Total gains or losses (realized/unrealized):
|
||||||||||||||||||||
|
Included in earnings (or changes in net assets)
|
- | - | - | - | - | |||||||||||||||
|
Included in other comprehensive income
|
1 | - | - | - | 1 | |||||||||||||||
|
Purchases, sales, issuances, and settlements
|
(2 | ) | 2 | - | - | - | ||||||||||||||
|
Transfers in and/or out of Level 3
|
(5 | ) | - | - | - | (5 | ) | |||||||||||||
|
Ending balance, September 30, 2010
|
$ | 21 | $ | 2 | $ | 4 | $ | 5 | $ | 32 | ||||||||||
|
(In millions)
|
Book value
|
Principal amount
|
||||||||||||||||||
|
September 30,
|
December 31,
|
September 30,
|
December 31,
|
|||||||||||||||||
|
Interest rate
|
Year of issue
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||
|
6.900%
|
1998
|
Senior debentures, due 2028
|
$ | 28 | $ | 28 | $ | 28 | $ | 28 | ||||||||||
|
6.920%
|
2005
|
Senior debentures, due 2028
|
391 | 391 | 391 | 391 | ||||||||||||||
|
6.125%
|
2004
|
Senior notes, due 2034
|
371 | 371 | 374 | 374 | ||||||||||||||
|
Total
|
$ | 790 | $ | 790 | $ | 793 | $ | 793 | ||||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 14
|
|
(In millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Gross loss and loss expense reserves, beginning of period
|
$ | 4,479 | $ | 4,131 | $ | 4,137 | $ | 4,096 | ||||||||
|
Less reinsurance receivable
|
508 | 311 | 326 | 435 | ||||||||||||
|
Net loss and loss expense reserves, beginning of period
|
3,971 | 3,820 | 3,811 | 3,661 | ||||||||||||
|
Net incurred loss and loss expenses related to:
|
||||||||||||||||
|
Current accident year
|
675 | 592 | 2,115 | 1,731 | ||||||||||||
|
Prior accident years
|
(68 | ) | (61 | ) | (221 | ) | (174 | ) | ||||||||
|
Total incurred
|
607 | 531 | 1,894 | 1,557 | ||||||||||||
|
Net paid loss and loss expenses related to:
|
||||||||||||||||
|
Current accident year
|
360 | 308 | 878 | 641 | ||||||||||||
|
Prior accident years
|
205 | 196 | 814 | 730 | ||||||||||||
|
Total paid
|
565 | 504 | 1,692 | 1,371 | ||||||||||||
|
Net loss and loss expense reserves, end of period
|
4,013 | 3,847 | 4,013 | 3,847 | ||||||||||||
|
Plus reinsurance receivable
|
450 | 319 | 450 | 319 | ||||||||||||
|
Gross loss and loss expense reserves, end of period
|
$ | 4,463 | $ | 4,166 | $ | 4,463 | $ | 4,166 | ||||||||
|
(In millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Deferred policy acquisition costs asset, beginning of period
|
$ | 511 | $ | 485 | $ | 488 | $ | 481 | ||||||||
|
Capitalized deferred policy acquisition costs
|
182 | 168 | 543 | 510 | ||||||||||||
|
Amortized deferred policy acquisition costs
|
(177 | ) | (167 | ) | (510 | ) | (492 | ) | ||||||||
|
Amortized shadow deferred policy acquisition costs
|
(4 | ) | (17 | ) | (9 | ) | (30 | ) | ||||||||
|
Deferred policy acquisition costs asset, end of period
|
$ | 512 | $ | 469 | $ | 512 | $ | 469 | ||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 15
|
|
(In millions)
|
September 30,
|
December 31,
|
||||||
|
2011
|
2010
|
|||||||
|
Ordinary/traditional life
|
$ | 671 | $ | 628 | ||||
|
Universal life
|
474 | 459 | ||||||
|
Deferred annuities
|
819 | 730 | ||||||
|
Investment contracts
|
198 | 200 | ||||||
|
Other
|
17 | 17 | ||||||
|
Total gross reserves
|
$ | 2,179 | $ | 2,034 | ||||
|
(In millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Direct earned premiums
|
$ | 817 | $ | 782 | $ | 2,404 | $ | 2,295 | ||||||||
|
Assumed earned premiums
|
3 | 3 | 10 | 8 | ||||||||||||
|
Ceded earned premiums
|
(51 | ) | (42 | ) | (170 | ) | (124 | ) | ||||||||
|
Net earned premiums
|
$ | 769 | $ | 743 | $ | 2,244 | $ | 2,179 | ||||||||
|
(In millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Direct incurred loss and loss expenses
|
$ | 649 | $ | 549 | $ | 2,157 | $ | 1,526 | ||||||||
|
Assumed incurred loss and loss expenses
|
8 | 3 | 28 | 8 | ||||||||||||
|
Ceded incurred loss and loss expenses
|
(50 | ) | (21 | ) | (291 | ) | 23 | |||||||||
|
Net incurred loss and loss expenses
|
$ | 607 | $ | 531 | $ | 1,894 | $ | 1,557 | ||||||||
|
(In millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Direct earned premiums
|
$ | 57 | $ | 53 | $ | 162 | $ | 157 | ||||||||
|
Assumed earned premiums
|
- | - | - | - | ||||||||||||
|
Ceded earned premiums
|
(14 | ) | (12 | ) | (39 | ) | (37 | ) | ||||||||
|
Net earned premiums
|
$ | 43 | $ | 41 | $ | 123 | $ | 120 | ||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 16
|
|
(In millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Direct contract holders' benefits incurred
|
$ | 58 | $ | 59 | $ | 167 | $ | 173 | ||||||||
|
Assumed contract holders' benefits incurred
|
- | - | - | - | ||||||||||||
|
Ceded contract holders' benefits incurred
|
(9 | ) | (15 | ) | (29 | ) | (44 | ) | ||||||||
|
Net incurred loss and loss expenses
|
$ | 49 | $ | 44 | $ | 138 | $ | 129 | ||||||||
|
(In millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Service cost
|
$ | 3 | $ | 2 | $ | 8 | $ | 7 | ||||||||
|
Interest cost
|
4 | 3 | 11 | 10 | ||||||||||||
|
Expected return on plan assets
|
(4 | ) | (3 | ) | (12 | ) | (10 | ) | ||||||||
|
Amortization of actuarial loss and prior service cost
|
1 | 1 | 3 | 2 | ||||||||||||
|
Net periodic benefit cost
|
$ | 4 | $ | 3 | $ | 10 | $ | 9 | ||||||||
|
(Shares in thousands)
|
Shares
|
Weighted-
average
exercise price
|
||||||
|
Outstanding at January 1, 2011
|
9,690 | $ | 36.59 | |||||
|
Granted
|
891 | 33.98 | ||||||
|
Exercised
|
(24 | ) | 26.87 | |||||
|
Forfeited or expired
|
(1,155 | ) | 33.85 | |||||
|
Outstanding at September 30, 2011
|
9,402 | 36.71 | ||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 17
|
|
(Shares in thousands)
|
Service-based
nonvested shares
|
Weighted-average
grant-date fair
value
|
Performance-based
nonvested shares
|
Weighted-average
grant-date fair
value
|
||||||||||||
|
Nonvested at January 1, 2011
|
716 | $ | 26.00 | 149 | $ | 26.08 | ||||||||||
|
Granted
|
298 | 29.59 | 51 | 30.96 | ||||||||||||
|
Vested
|
(221 | ) | 34.21 | (35 | ) | 32.42 | ||||||||||
|
Forfeited or canceled
|
(15 | ) | 24.62 | (8 | ) | 33.21 | ||||||||||
|
Nonvested at September 30, 2011
|
778 | 25.07 | 157 | 25.86 | ||||||||||||
|
(Dollars in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||||||||||||
|
Tax at statutory rate
|
$ | 4 | 35.0 | % | $ | 77 | 35.0 | % | $ | (4 | ) | 35.0 | % | $ | 114 | 35.0 | % | |||||||||||||||
|
Increase (decrease) resulting from:
|
||||||||||||||||||||||||||||||||
|
Tax-exempt income from municipal bonds
|
(9 | ) | (81.2 | ) | (9 | ) | (4.1 | ) | (26 | ) | 254.7 | (27 | ) | (8.3 | ) | |||||||||||||||||
|
Dividend received exclusion
|
(5 | ) | (44.5 | ) | (5 | ) | (2.1 | ) | (15 | ) | 144.8 | (14 | ) | (4.2 | ) | |||||||||||||||||
|
Other
|
2 | 18.0 | 2 | 0.6 | 3 | (14.5 | ) | 3 | 0.7 | |||||||||||||||||||||||
|
Effective tax
|
$ | (8 | ) | (72.7 | )% | $ | 65 | 29.4 | % | $ | (42 | ) | 420.0 | % | $ | 76 | 23.2 | % | ||||||||||||||
|
|
·
|
Commercial lines property casualty insurance
|
|
|
·
|
Personal lines property casualty insurance
|
|
|
·
|
Excess and Surplus lines property and casualty insurance
|
|
|
·
|
Life insurance
|
|
|
·
|
Investments
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 18
|
|
(In millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
Commercial lines insurance
|
||||||||||||||||
|
Commercial casualty
|
$ | 180 | $ | 182 | $ | 532 | $ | 518 | ||||||||
|
Commercial property
|
128 | 123 | 369 | 365 | ||||||||||||
|
Commercial auto
|
100 | 96 | 292 | 287 | ||||||||||||
|
Workers' compensation
|
78 | 77 | 235 | 230 | ||||||||||||
|
Specialty packages
|
36 | 38 | 100 | 112 | ||||||||||||
|
Surety and executive risk
|
26 | 22 | 76 | 71 | ||||||||||||
|
Machinery and equipment
|
9 | 9 | 26 | 25 | ||||||||||||
|
Commercial lines insurance premiums
|
557 | 547 | 1,630 | 1,608 | ||||||||||||
|
Fee revenue
|
1 | 1 | 2 | 2 | ||||||||||||
|
Total commercial lines insurance
|
558 | 548 | 1,632 | 1,610 | ||||||||||||
|
Personal lines insurance
|
||||||||||||||||
|
Personal auto
|
94 | 86 | 273 | 250 | ||||||||||||
|
Homeowner
|
74 | 72 | 216 | 214 | ||||||||||||
|
Other personal lines
|
25 | 24 | 74 | 71 | ||||||||||||
|
Personal lines insurance premiums
|
193 | 182 | 563 | 535 | ||||||||||||
|
Fee revenue
|
- | - | 1 | 1 | ||||||||||||
|
Total personal lines insurance
|
193 | 182 | 564 | 536 | ||||||||||||
|
Excess and surplus lines insurance
|
19 | 14 | 51 | 36 | ||||||||||||
|
Life insurance
|
44 | 41 | 125 | 121 | ||||||||||||
|
Investment operations
|
128 | 283 | 470 | 528 | ||||||||||||
|
Other
|
2 | 3 | 6 | 5 | ||||||||||||
|
Total revenues
|
$ | 944 | $ | 1,071 | $ | 2,848 | $ | 2,836 | ||||||||
|
Income (loss) before income taxes:
|
||||||||||||||||
|
Insurance underwriting results:
|
||||||||||||||||
|
Commercial lines insurance
|
$ | (44 | ) | $ | (18 | ) | $ | (193 | ) | $ | (37 | ) | ||||
|
Personal lines insurance
|
(37 | ) | (7 | ) | (182 | ) | (52 | ) | ||||||||
|
Excess and surplus lines insurance
|
1 | (3 | ) | 1 | (11 | ) | ||||||||||
|
Life insurance
|
(3 | ) | (1 | ) | (1 | ) | 1 | |||||||||
|
Investment operations
|
107 | 262 | 409 | 468 | ||||||||||||
|
Other
|
(13 | ) | (12 | ) | (44 | ) | (42 | ) | ||||||||
|
Total
|
$ | 11 | $ | 221 | $ | (10 | ) | $ | 327 | |||||||
|
Identifiable assets:
|
September 30,
|
December 31,
|
||||||||||||||
| 2011 | 2010 | |||||||||||||||
|
Property casualty insurance
|
$ | 2,378 | $ | 2,008 | ||||||||||||
|
Life insurance
|
1,151 | 1,214 | ||||||||||||||
|
Investment operations
|
11,589 | 11,543 | ||||||||||||||
|
Other
|
294 | 330 | ||||||||||||||
|
Total
|
$ | 15,412 | $ | 15,095 | ||||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 19
|
|
|
·
|
Unusually high levels of catastrophe losses due to risk concentrations, changes in weather patterns, environmental events, terrorism incidents or other causes
|
|
|
·
|
Increased frequency and/or severity of claims
|
|
|
·
|
Inadequate estimates or assumptions used for critical accounting estimates
|
|
|
·
|
Recession or other economic conditions resulting in lower demand for insurance products or increased payment delinquencies
|
|
|
·
|
Declines in overall stock market values negatively affecting the company’s equity portfolio and book value
|
|
|
·
|
Events, such as the credit crisis, followed by prolonged periods of economic instability or recession, that lead to:
|
|
|
o
|
Significant or prolonged decline in the value of a particular security or group of securities and impairment of the asset(s)
|
|
|
o
|
Significant decline in investment income due to reduced or eliminated dividend payouts from a particular security or group of securities
|
|
|
o
|
Significant rise in losses from surety and director and officer policies written for financial institutions
|
|
|
·
|
Prolonged low interest rate environment or other factors that limit the company’s ability to generate growth in investment income or interest rate fluctuations that result in declining values of fixed-maturity investments, including declines in accounts in which we hold bank-owned life insurance contract assets
|
|
|
·
|
Increased competition that could result in a significant reduction in the company’s premium volume
|
|
|
·
|
Delays in adoption and implementation of underwriting and pricing methods that could increase our pricing accuracy, underwriting profit and competitiveness
|
|
|
·
|
Changing consumer insurance-buying habits and consolidation of independent insurance agencies that could alter our competitive advantages
|
|
|
·
|
Inability to obtain adequate reinsurance on acceptable terms, amount of reinsurance purchased, financial strength of reinsurers and the potential for non-payment or delay in payment by reinsurers
|
|
|
·
|
Inability to defer policy acquisition costs for any business segment if pricing and loss trends would lead management to conclude that segment could not achieve sustainable profitability
|
|
|
·
|
Events or conditions that could weaken or harm the company’s relationships with its independent agencies and hamper opportunities to add new agencies, resulting in limitations on the company’s opportunities for growth, such as:
|
|
|
o
|
Downgrades of the company’s financial strength ratings
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 20
|
|
|
o
|
Concerns that doing business with the company is too difficult
|
|
|
o
|
Perceptions that the company’s level of service, particularly claims service, is no longer a distinguishing characteristic in the marketplace
|
|
|
o
|
Delays or inadequacies in the development, implementation, performance and benefits of technology projects and enhancements
|
|
|
·
|
Actions of insurance departments, state attorneys general or other regulatory agencies, including a change to a federal system of regulation from a state-based system, that:
|
|
|
o
|
Restrict our ability to exit or reduce writings of unprofitable coverages or lines of business
|
|
|
o
|
Place the insurance industry under greater regulatory scrutiny or result in new statutes, rules and regulations
|
|
|
o
|
Add assessments for guaranty funds, other insurance related assessments or mandatory reinsurance arrangements; or that impair our ability to recover such assessments through future surcharges or other rate changes
|
|
|
o
|
Increase our provision for federal income taxes due to changes in tax law
|
|
|
o
|
Increase our other expenses
|
|
|
o
|
Limit our ability to set fair, adequate and reasonable rates
|
|
|
o
|
Place us at a disadvantage in the marketplace
|
|
|
o
|
Restrict our ability to execute our business model, including the way we compensate agents
|
|
|
·
|
Adverse outcomes from litigation or administrative proceedings
|
|
|
·
|
Events or actions, including unauthorized intentional circumvention of controls, that reduce the company’s future ability to maintain effective internal control over financial reporting under the Sarbanes-Oxley Act of 2002
|
|
|
·
|
Unforeseen departure of certain executive officers or other key employees due to retirement, health or other causes that could interrupt progress toward important strategic goals or diminish the effectiveness of certain longstanding relationships with insurance agents and others
|
|
|
·
|
Events, such as an epidemic, natural catastrophe or terrorism, that could hamper our ability to assemble our workforce at our headquarters location
|
|
|
·
|
Difficulties with technology or data security breaches that could negatively affect our ability to conduct business and our relationships with agents, policyholders and others
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 21
|
|
(Dollars in millions except share data)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
Statement of operations data
|
||||||||||||||||||||||||
|
Earned premiums
|
$ | 812 | $ | 784 | 4 | $ | 2,367 | $ | 2,299 | 3 | ||||||||||||||
|
Investment income, net of expenses (pretax)
|
130 | 128 | 2 | 393 | 388 | 1 | ||||||||||||||||||
|
Realized investment gains and (losses) (pretax)
|
(2 | ) | 155 |
nm
|
77 | 140 | (45 | ) | ||||||||||||||||
|
Total revenues
|
944 | 1,071 | (12 | ) | 2,848 | 2,836 | 0 | |||||||||||||||||
|
Net income
|
19 | 156 | (88 | ) | 32 | 251 | (87 | ) | ||||||||||||||||
|
Per share data
|
||||||||||||||||||||||||
|
Net income - diluted
|
0.12 | 0.95 | (87 | ) | 0.20 | 1.53 | (87 | ) | ||||||||||||||||
|
Cash dividends declared
|
0.4025 | 0.40 | 1 | 1.2025 | 1.19 | 1 | ||||||||||||||||||
|
Weighted average shares outstanding
|
163,085,974 | 163,175,682 | 0 | 163,464,767 | 163,251,628 | 0 | ||||||||||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 22
|
|
(Dollars in millions except share data)
|
At September 30,
|
At December 31,
|
||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Balance sheet data
|
||||||||||||||||
|
Invested assets
|
$ | 11,529 | $ | 11,508 | ||||||||||||
|
Total assets
|
15,412 | 15,095 | ||||||||||||||
|
Short-term debt
|
104 | 49 | ||||||||||||||
|
Long-term debt
|
790 | 790 | ||||||||||||||
|
Shareholders' equity
|
4,786 | 5,032 | ||||||||||||||
|
Book value per share
|
29.54 | 30.91 | ||||||||||||||
|
Debt-to-total-capital ratio
|
15.7 | % | 14.3 | % | ||||||||||||
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Performance measure
|
||||||||||||||||
|
Value creation ratio
|
(3.4 | )% | 7.1 | % | (0.5 | )% | 9.4 | % | ||||||||
|
|
·
|
Premium growth — We believe over any five-year period our agency relationships and initiatives can lead to a property casualty written premium growth rate that exceeds the industry average. The compound annual growth rate of our net written premiums was negative 0.7 percent over the five-year period 2006 through 2010, slightly below the negative 0.5 percent estimated growth rate for the property casualty insurance industry. Our premium mix, relative to the industry, is more heavily weighted in the commercial lines segment of the industry, where growth has lagged the personal lines segment in recent years.
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 23
|
|
|
·
|
Combined ratio — We believe our underwriting philosophy and initiatives can generate a GAAP combined ratio over any five-year period that is consistently within the range of 95 percent to 100 percent. Our GAAP combined ratio averaged 98.3 percent over the five-year period 2006 through 2010. It was outside of this range in 2006 and 2007, with ratios under 95 percent indicating higher underwriting profitability. It was outside of the range with ratios above 100 percent in 2008 through 2010, indicating underwriting losses. During that period, it averaged 102.3 percent, including an average catastrophe loss ratio that was 2.1 percentage points higher than our average for the 10-year period prior to 2008. Our statutory combined ratio averaged 98.2 percent over the five-year period 2006 through 2010, outperforming an estimated 99.5 percent for the property casualty industry.
|
|
|
·
|
Investment contribution — We believe our investment philosophy and initiatives can drive investment income growth and lead to a total return on our equity investment portfolio over a five-year period that exceeds the five-year return of the Standard & Poor’s 500 Index. The compound annual return for our equity portfolio over the five-year period 2006 through 2010 was negative 3.0 percent compared with positive 2.3 percent for the Index. Our equity portfolio underperformed the market for the five-year period primarily because of a decline in the market value of our previously large equity holdings in the financial services sector during the financial crisis.
|
|
|
·
|
Improve insurance profitability – Implementation of this group of initiatives is intended to improve pricing capabilities for our property casualty business, increasing our ability to manage our business while also enhancing our efficiency. Improved pricing capabilities through the use of technology and analytics can lead to better profit margins. Improved planning for growth and profitability can enhance our ability to achieve objectives at all levels in the organization. Improved internal processes with additional performance metrics can help us be more efficient and effective. These initiatives support the ability of the agencies that represent us to grow profitably by allowing them to serve clients faster and to manage agency expenses more efficiently.
|
|
|
·
|
Drive premium growth – Implementation of this group of initiatives is intended to further penetrate each market we serve through our independent agency network. Strategies aimed at specific market opportunities, along with service enhancements, can help our agents grow and increase our share of their business. Diversified growth also may reduce variability of losses from weather-related catastrophes.
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 24
|
|
|
·
|
Improve pricing precision using predictive analytics – We continue efforts to expand our pricing and underwriting capabilities by using predictive analytics, and we expect cumulative benefits of these efforts to improve loss ratios over time. Development of additional business data to support accurate underwriting, pricing and other business decisions also continues. A project that will continue in phases over the next several years will deploy a full data management program, including a data warehouse for our property casualty and life insurance operations, providing enhanced granularity of pricing data. Progress to date during 2011 and future plans for key initiatives are summarized below.
|
|
|
o
|
Commercial lines – In the second half of 2009, we began to use predictive modeling tools that align individual insurance policy pricing to risk attributes for our workers’ compensation line of business. We believe these tools are improving our pricing precision. For example, we achieved 2011 average renewal pricing increases over five times higher for workers’ compensation rating segments indicated as lower quality in our model compared with the higher quality rating segments. By late 2010, we had completed development of predictive models for our commercial auto line of business and also for general liability and commercial property coverages in commercial package accounts. A pilot version for production use of tools for these three business lines began early in the second quarter of 2011, and a full-production release occurred during the third quarter of 2011. Underwriters using these tools have enhanced abilities to target profitability and to discuss pricing impacts with agency personnel. Development of similar tools for our specialty packages line of business is planned for the fourth quarter of 2011.
|
|
|
o
|
Personal lines – Prior to 2010, we began to use predictive modeling tools for our homeowner line of business, and in late 2010 we began using similar analytics for personal auto. We believe these tools are improving our pricing precision based on the insured exposure. For example, we achieved 2011 average renewal pricing increases approximately twice as high for homeowner insurance rating segments indicated as lower quality in our model compared with the higher quality rating segments. Personal lines new business written premiums have increased at a healthy pace, growing 8 percent during the first nine months of 2011. We are continuing to develop model attributes and expand our pricing points to add more precision. This includes an update to the modeling of our homeowner book for pricing changes targeted for implementation beginning the fourth quarter of 2011.
|
|
|
·
|
Improve agency-level planning for profitability and growth – Additional use of analytic tools helps us to better understand our business in greater detail and to communicate additional quantitative and qualitative information to agents and associates. To predict profitability, we are developing models at an agency level and in aggregate. Enhanced reporting of related metrics should facilitate coordination and consistent decision-making. During 2011, we are enhancing our agency-level planning processes to develop multi-year profitability and growth plans. In addition to determining planned premium growth from existing agencies, these processes will help project the number of additional agencies needed to achieve premium targets.
|
|
|
·
|
Improve internal processes and further deploy performance metrics – Process improvement supports our strategic goals and can reduce internal costs. Use of additional measurements to track progress and accountability for results will improve our overall effectiveness. We have extended our efforts to engage all of our associates in our corporate goals, deploying corporate and department goal cards to each associate. Each department manager is tailoring individual goals to align with department and corporate goals, facilitating discussions and actions to help us reach success. We are also developing a companion reporting tool to help us measure our steps along the way.
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 25
|
|
|
·
|
Gain a larger share of agency business – We continue to execute on prior year growth initiatives and add new initiatives to improve our penetration in each market we serve through our independent agencies. Our focus remains on the key components of agent satisfaction based on factors agents tell us are most important.
|
|
|
o
|
Innovate our small business strategy – Additional focus on attributes that agencies weigh heavily in carrier selection for their clients is a key component of this initiative. Those attributes include technology ease of use and integration with agency management systems, flexible billing, product breadth and pricing, and service and marketing support for new business. The initiative includes refining workflows for the entire policy process, with more streamlined underwriting and claims processes, and providing additional policyholder services. In addition to growing premiums, our small business strategy is expected to improve profitability due to lower expenses through more automation of data gathering and use of predictive analytics.
|
|
|
o
|
New agency appointments – We continue to appoint new agencies to develop additional points of distribution, focusing on areas where our market share is less than 1 percent while also considering economic and catastrophe risk factors. In 2011, we are targeting approximately 120 appointments of independent agencies, with a significant portion in the five states we entered since late 2008. During the first nine months of 2011, we appointed 101 new agencies that write in aggregate of approximately $1.6 billion in property casualty premiums annually with various insurance carriers for an average of approximately $16 million per agency. As of September 30, 2011, a total of 1,298 agency relationships market our standard market insurance products from 1,619 reporting locations.
|
|
|
·
|
Improve consumer relationships we undertake on behalf of our agencies – Improved interactions with consumers who are clients and prospects of our agents can drive more business to agents and help them grow. Through this initiative, we expect to identify the various ways we interact with consumers on behalf of our agencies and ensure that we do so in a manner that reinforces the value of the independent agent while establishing the value and service of a Cincinnati policy. By understanding and monitoring trends that drive consumer purchasing decisions, we can create positive interactions. During the third quarter of 2011, we announced expansion of our claim reporting center to receive direct policyholder claim reports for more types of claims, in addition to the workers’ compensation claims previously eligible. We also expect online policyholder services to continue evolving and will continue to work with agencies to meet the needs of their clients. During the third quarter of 2011, we expanded online information about claim reporting options and enabled online viewing and printing of declarations pages and automobile insurance identification cards for all personal lines policyholders.
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 26
|
|
Insurer Financial Strength Ratings
|
||||||||||||||||||||
|
Rating
Agency
|
Standard Market Property
Casualty Insurance Subsidiary
|
Life Insurance
Subsidiary
|
Excess and Surplus
Insurance
Subsidiary
|
Date of Most Recent
Affirmation or Action
|
||||||||||||||||
|
Rating
Tier
|
Rating
Tier
|
Rating
Tier
|
||||||||||||||||||
|
A. M. Best Co.
|
A+
|
Superior
|
2 of 16
|
A
|
Excellent
|
3 of 16
|
A
|
Excellent
|
3 of 16
|
Stable outlook (12/13/10)
|
||||||||||
|
Fitch Ratings
|
A+
|
Strong
|
5 of 21
|
A+
|
Strong
|
5 of 21
|
-
|
-
|
-
|
Stable outlook (5/2/11)
|
||||||||||
|
Moody's Investors
Service
|
A1
|
Good
|
5 of 21
|
-
|
-
|
-
|
-
|
-
|
-
|
Negative outlook (10/21/11)
|
||||||||||
|
Standard & Poor's
Ratings Services
|
|
A
|
|
Strong
|
|
6 of 21
|
|
A
|
|
Strong
|
|
6 of 21
|
|
-
|
|
-
|
|
-
|
|
Stable outlook (8/4/11)
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 27
|
|
|
·
|
Commercial lines property casualty insurance
|
|
|
·
|
Personal lines property casualty insurance
|
|
|
·
|
Excess and surplus lines property casualty insurance
|
|
|
·
|
Life insurance
|
|
|
·
|
Investments
|
|
(Dollars in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
Earned premiums
|
$ | 769 | $ | 743 | 3 | $ | 2,244 | $ | 2,179 | 3 | ||||||||||||||
|
Fee revenues
|
1 | 1 | 0 | 3 | 3 | 0 | ||||||||||||||||||
|
Total revenues
|
770 | 744 | 3 | 2,247 | 2,182 | 3 | ||||||||||||||||||
|
Loss and loss expenses from:
|
||||||||||||||||||||||||
|
Current accident year before catastrophe losses
|
587 | 561 | 0 | 1,697 | 1,575 | 8 | ||||||||||||||||||
|
Current accident year catastrophe losses
|
90 | 31 | 190 | 422 | 158 | 167 | ||||||||||||||||||
|
Prior accident years before catastrophe losses
|
(71 | ) | (57 | ) | (25 | ) | (223 | ) | (157 | ) | (42 | ) | ||||||||||||
|
Prior accident years catastrophe losses
|
3 | (3 | ) |
nm
|
2 | (16 | ) |
nm
|
||||||||||||||||
|
Total loss and loss expenses
|
609 | 532 | 14 | 1,898 | 1,560 | 22 | ||||||||||||||||||
|
Underwriting expenses
|
241 | 240 | 0 | 723 | 722 | 0 | ||||||||||||||||||
|
Underwriting loss
|
$ | (80 | ) | $ | (28 | ) | (186 | ) | $ | (374 | ) | $ | (100 | ) | (274 | ) | ||||||||
|
Ratios as a percent of earned premiums:
|
Pt. Change
|
Pt. Change
|
||||||||||||||||||||||
|
Current accident year before catastrophe losses
|
76.3 | % | 75.5 | % | 0.8 | 75.6 | % | 72.3 | % | 3.3 | ||||||||||||||
|
Current accident year catastrophe losses
|
11.6 | 4.3 | 7.3 | 18.8 | 7.2 | 11.6 | ||||||||||||||||||
|
Prior accident years before catastrophe losses
|
(9.2 | ) | (7.7 | ) | (1.5 | ) | (9.9 | ) | (7.2 | ) | (2.7 | ) | ||||||||||||
|
Prior accident years catastrophe losses
|
0.4 | (0.5 | ) | 0.9 | 0.1 | (0.7 | ) | 0.8 | ||||||||||||||||
|
Total loss and loss expenses
|
79.1 | 71.6 | 7.5 | 84.6 | 71.6 | 13.0 | ||||||||||||||||||
|
Underwriting expenses
|
31.5 | 32.3 | (0.8 | ) | 32.2 | 33.1 | (0.9 | ) | ||||||||||||||||
|
Combined ratio
|
110.6 | % | 103.9 | % | 6.7 | 116.8 | % | 104.7 | % | 12.1 | ||||||||||||||
|
Combined ratio:
|
110.6 | % | 103.9 | % | 6.7 | 116.8 | % | 104.7 | % | 12.1 | ||||||||||||||
|
Contribution from catastrophe losses and prior years
reserve development
|
2.8 | (3.9 | ) | 6.7 | 9.0 | (0.7 | ) | 9.7 | ||||||||||||||||
|
Combined ratio before catastrophe losses and prior
years reserve development
|
107.8 | % | 107.8 | % | 0.0 | 107.8 | % | 105.4 | % | 2.4 | ||||||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 28
|
|
(Dollars in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
Agency renewal written premiums
|
$ | 730 | $ | 677 | 8 | $ | 2,155 | $ | 2,044 | 5 | ||||||||||||||
|
Agency new business written premiums
|
115 | 109 | 6 | 334 | 307 | 9 | ||||||||||||||||||
|
Other written premiums
|
(54 | ) | (50 | ) | (8 | ) | (151 | ) | (110 | ) | (37 | ) | ||||||||||||
|
Net written premiums
|
791 | 736 | 7 | 2,338 | 2,241 | 4 | ||||||||||||||||||
|
Unearned premium change
|
(22 | ) | 7 |
nm
|
(94 | ) | (62 | ) | (52 | ) | ||||||||||||||
|
Earned premiums
|
$ | 769 | $ | 743 | 3 | $ | 2,244 | $ | 2,179 | 3 | ||||||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 29
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 30
|
|
(In millions, net of reinsurance)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||||||
|
Comm.
|
Pers.
|
E&S
|
Comm.
|
Pers.
|
E&S
|
|||||||||||||||||||||||||||||||
|
Dates
|
Cause of loss
|
Region
|
lines
|
lines
|
lines
|
Total
|
lines
|
lines
|
lines
|
Total
|
||||||||||||||||||||||||||
|
2011
|
||||||||||||||||||||||||||||||||||||
|
Jan. 31-Feb. 3
|
Flood, freezing, ice, snow, wind
|
South, Midwest
|
$ | (1 | ) | $ | (1 | ) | $ | - | $ | (2 | ) | $ | 4 | $ | 4 | $ | - | $ | 8 | |||||||||||||||
|
Feb. 21
|
Earthquake
|
New Zealand
|
5 | - | - | 5 | 6 | - | - | 6 | ||||||||||||||||||||||||||
|
Feb. 27-28
|
Flood, hail, tornado, wind
|
Midwest
|
(1 | ) | (1 | ) | - | (2 | ) | 4 | 6 | - | 10 | |||||||||||||||||||||||
|
Mar. 11
|
Earthquake
|
Japan
|
- | - | - | - | 8 | - | - | 8 | ||||||||||||||||||||||||||
|
Mar. 26-28
|
Hail, wind
|
South
|
- | 1 | - | 1 | 1 | 5 | - | 6 | ||||||||||||||||||||||||||
|
Apr. 3-5
|
Flood, hail, tornado, wind
|
South, Midwest
|
1 | - | - | 1 | 17 | 22 | - | 39 | ||||||||||||||||||||||||||
|
Apr. 8-11
|
Flood, hail, tornado, wind
|
South, Midwest
|
- | - | - | - | 11 | 9 | - | 20 | ||||||||||||||||||||||||||
|
Apr. 14-16
|
Flood, hail, tornado, wind
|
South, Midwest
|
- | - | - | - | 10 | 4 | - | 14 | ||||||||||||||||||||||||||
|
Apr. 19-20
|
Hail, wind
|
South, Midwest
|
- | (2 | ) | - | (2 | ) | 13 | 11 | - | 24 | ||||||||||||||||||||||||
|
Apr. 22-28
|
Flood, hail, tornado, wind
|
South, Midwest
|
(2 | ) | (1 | ) | - | (3 | ) | 45 | 30 | - | 75 | |||||||||||||||||||||||
|
May 20-27
|
Flood, hail, tornado, wind
|
South, Midwest
|
(3 | ) | 13 | - | 10 | 42 | 50 | - | 92 | |||||||||||||||||||||||||
|
May 29-Jun. 1
|
Flood, hail, tornado, wind
|
East, Midwest
|
(2 | ) | - | - | (2 | ) | 2 | 2 | - | 4 | ||||||||||||||||||||||||
|
Jun. 16-22
|
Flood, hail, tornado, wind
|
South, Midwest
|
- | (3 | ) | - | (3 | ) | 7 | 7 | - | 14 | ||||||||||||||||||||||||
|
Jul. 1-4
|
Flood, hail, tornado, wind
|
Midwest
|
3 | 2 | - | 5 | 3 | 2 | - | 5 | ||||||||||||||||||||||||||
|
Jul. 10-14
|
Flood, hail, tornado, wind
|
Midwest, West
|
6 | 7 | - | 13 | 6 | 7 | - | 13 | ||||||||||||||||||||||||||
|
Aug. 18-19
|
Flood, hail, tornado, wind
|
Midwest
|
12 | 1 | - | 13 | 12 | 1 | - | 13 | ||||||||||||||||||||||||||
|
Aug. 26-28
|
Flood, hurricane, tornado, wind
|
East
|
24 | 9 | - | 33 | 24 | 9 | - | 33 | ||||||||||||||||||||||||||
|
Sep. 3-6
|
Flood, tornado, wind
|
South
|
8 | 7 | - | 15 | 8 | 7 | - | 15 | ||||||||||||||||||||||||||
|
All other 2011 catastrophes
|
5 | 3 | - | 8 | 12 | 10 | 1 | 23 | ||||||||||||||||||||||||||||
|
Development on 2010 and prior catastrophes
|
5 | (2 | ) | - | 3 | 9 | (7 | ) | - | 2 | ||||||||||||||||||||||||||
|
Calendar year incurred total
|
$ | 60 | $ | 33 | $ | - | $ | 93 | $ | 244 | $ | 179 | $ | 1 | $ | 424 | ||||||||||||||||||||
|
2010
|
||||||||||||||||||||||||||||||||||||
|
Jan. 7-12
|
Freezing, wind
|
South, Midwest
|
$ | - | $ | - | $ | - | $ | - | $ | 4 | $ | 1 | $ | - | $ | 5 | ||||||||||||||||||
|
Feb. 9-11
|
Ice, snow, wind
|
East, Midwest
|
(1 | ) | (1 | ) | - | (2 | ) | 4 | 1 | - | 5 | |||||||||||||||||||||||
|
Apr. 4-6
|
Flood, hail, tornado, wind
|
South, Midwest
|
- | - | - | - | 5 | 6 | - | 11 | ||||||||||||||||||||||||||
|
Apr. 30-May 3
|
Flood, hail, tornado, wind
|
South
|
(5 | ) | - | - | (5 | ) | 23 | 6 | - | 29 | ||||||||||||||||||||||||
|
May 7-8
|
Hail, tornado, wind
|
East, Midwest
|
- | 3 | - | 3 | 2 | 13 | - | 15 | ||||||||||||||||||||||||||
|
May 12-16
|
Flood, hail, tornado, wind
|
South, Midwest
|
3 | - | - | 3 | 6 | 2 | - | 8 | ||||||||||||||||||||||||||
|
Jun. 4-6
|
Flood, hail, tornado, wind
|
Midwest
|
(1 | ) | - | - | (1 | ) | 2 | 3 | - | 5 | ||||||||||||||||||||||||
|
Jun. 17-20
|
Flood, hail, tornado, wind
|
Midwest, West
|
1 | (1 | ) | - | - | 6 | 4 | - | 10 | |||||||||||||||||||||||||
|
Jun. 21-24
|
Flood, hail, tornado, wind
|
Midwest
|
(1 | ) | (2 | ) | - | (3 | ) | 3 | 3 | - | 6 | |||||||||||||||||||||||
|
Jun. 25-28
|
Flood, hail, tornado, wind
|
Midwest
|
3 | 1 | - | 4 | 4 | 5 | - | 9 | ||||||||||||||||||||||||||
|
Jun. 30-Jul. 1
|
Hail, wind
|
West
|
9 | 3 | - | 12 | 12 | 4 | - | 16 | ||||||||||||||||||||||||||
|
Jul. 20-23
|
Flood, hail, tornado, wind
|
Midwest
|
5 | 4 | - | 9 | 5 | 4 | - | 9 | ||||||||||||||||||||||||||
|
All other 2010 catastrophes
|
6 | 5 | - | 11 | 19 | 11 | - | 30 | ||||||||||||||||||||||||||||
|
Development on 2009 and prior catastrophes
|
(2 | ) | (1 | ) | - | (3 | ) | (12 | ) | (4 | ) | - | (16 | ) | ||||||||||||||||||||||
|
Calendar year incurred total
|
$ | 17 | $ | 11 | $ | - | $ | 28 | $ | 83 | $ | 59 | $ | - | $ | 142 | ||||||||||||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 31
|
|
(Dollars in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
Earned premiums
|
$ | 557 | $ | 547 | 2 | $ | 1,630 | $ | 1,608 | 1 | ||||||||||||||
|
Fee revenues
|
1 | 1 | 0 | 2 | 2 | 0 | ||||||||||||||||||
|
Total revenues
|
558 | 548 | 2 | 1,632 | 1,610 | 1 | ||||||||||||||||||
|
Loss and loss expenses from:
|
||||||||||||||||||||||||
|
Current accident year before catastrophe losses
|
427 | 420 | 2 | 1,234 | 1,177 | 5 | ||||||||||||||||||
|
Current accident year catastrophe losses
|
56 | 19 | 195 | 236 | 95 | 148 | ||||||||||||||||||
|
Prior accident years before catastrophe losses
|
(58 | ) | (50 | ) | (16 | ) | (192 | ) | (142 | ) | (35 | ) | ||||||||||||
|
Prior accident years catastrophe losses
|
4 | (2 | ) |
nm
|
8 | (12 | ) |
nm
|
||||||||||||||||
|
Total loss and loss expenses
|
429 | 387 | 11 | 1,286 | 1,118 | 15 | ||||||||||||||||||
|
Underwriting expenses
|
173 | 179 | (3 | ) | 539 | 529 | 2 | |||||||||||||||||
|
Underwriting loss
|
$ | (44 | ) | $ | (18 | ) | (144 | ) | $ | (193 | ) | $ | (37 | ) | (422 | ) | ||||||||
|
Ratios as a percent of earned premiums:
|
Pt. Change
|
Pt. Change
|
||||||||||||||||||||||
|
Current accident year before catastrophe losses
|
76.5 | % | 76.6 | % | (0.1 | ) | 75.7 | % | 73.1 | % | 2.6 | |||||||||||||
|
Current accident year catastrophe losses
|
9.9 | 3.5 | 6.4 | 14.4 | 5.9 | 8.5 | ||||||||||||||||||
|
Prior accident years before catastrophe losses
|
(10.4 | ) | (9.1 | ) | (1.3 | ) | (11.8 | ) | (8.8 | ) | (3.0 | ) | ||||||||||||
|
Prior accident years catastrophe losses
|
0.8 | (0.3 | ) | 1.1 | 0.5 | (0.7 | ) | 1.2 | ||||||||||||||||
|
Total loss and loss expenses
|
76.8 | 70.7 | 6.1 | 78.8 | 69.5 | 9.3 | ||||||||||||||||||
|
Underwriting expenses
|
31.1 | 32.7 | (1.6 | ) | 33.1 | 32.9 | 0.2 | |||||||||||||||||
|
Combined ratio
|
107.9 | % | 103.4 | % | 4.5 | 111.9 | % | 102.4 | % | 9.5 | ||||||||||||||
|
Combined ratio:
|
107.9 | % | 103.4 | % | 4.5 | 111.9 | % | 102.4 | % | 9.5 | ||||||||||||||
|
Contribution from catastrophe losses and prior years reserve development
|
0.3 | (5.9 | ) | 6.2 | 3.1 | (3.6 | ) | 6.7 | ||||||||||||||||
|
Combined ratio before catastrophe losses and prior years reserve development
|
107.6 | % | 109.3 | % | (1.7 | ) | 108.8 | % | 106.0 | % | 2.8 | |||||||||||||
|
|
·
|
Premiums – Commercial lines earned premiums and net written premiums both grew during the third quarter and first nine months of 2011 primarily due to higher renewal and new business premiums that reflected improved pricing and premium growth initiatives. Premiums for our commercial casualty and workers’ compensation business include the result of policy audits that adjust initial premium amounts based on differences between estimated and actual sales or payroll related to a specific policy. Audits contributed $38 million to the $22 million net increase in earned premiums for the first nine months of 2011 compared with the same period a year ago. The $10 million increase in earned premiums during the third quarter of 2011, compared with the 2010 quarter, included a $4 million increase from audit premiums as a component. Earned premiums for the first nine months of 2011 were reduced by $24 million of ceded premiums to reinstate coverage layers of our property catastrophe reinsurance treaty, partially offsetting the period’s net increase. The premiums table below analyzes other components of earned premiums.
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 32
|
|
(Dollars in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
Agency renewal written premiums
|
$ | 507 | $ | 479 | 6 | $ | 1,549 | $ | 1,504 | 3 | ||||||||||||||
|
Agency new business written premiums
|
81 | 74 | 9 | 233 | 213 | 9 | ||||||||||||||||||
|
Other written premiums
|
(41 | ) | (42 | ) | 2 | (110 | ) | (86 | ) | (28 | ) | |||||||||||||
|
Net written premiums
|
547 | 511 | 7 | 1,672 | 1,631 | 3 | ||||||||||||||||||
|
Unearned premium change
|
10 | 36 | (72 | ) | (42 | ) | (23 | ) | (83 | ) | ||||||||||||||
|
Earned premiums
|
$ | 557 | $ | 547 | 2 | $ | 1,630 | $ | 1,608 | 1 | ||||||||||||||
|
|
·
|
Combined ratio – The commercial lines combined ratio for the three and nine months ended September 30, 2011, increased compared with the same periods of 2010 , driven by catastrophe losses that were 7.5 and 9.7 percentage points higher. The ratio for current accident year loss and loss expenses before catastrophe losses of 75.7 percent for the first nine months of 2011 rose 1.2 percentage points compared with the 74.5 percent accident year 2010 ratio measured as of December 31, 2010. Loss ratio improvements from more precise pricing were offset by the effect of reinsurance reinstatement premiums, by higher large losses and by higher weather-related estimated losses that were not identified as part of designated catastrophe events for the property casualty industry. Higher new large losses incurred, shown on the table on Page 34, increased the 2011 ratio by 1.9 percentage points. The effect of the $24 million ceded to reinstate coverage layers of our property catastrophe reinsurance treaty increased the 2011 ratio by 1.1 percentage points.
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 33
|
|
(Dollars in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
New losses greater than $4,000,000
|
$ | 18 | $ | 17 | 6 | $ | 34 | $ | 34 | 1 | ||||||||||||||
|
New losses $1,000,000-$4,000,000
|
40 | 28 | 45 | 110 | 82 | 35 | ||||||||||||||||||
|
New losses $250,000-$1,000,000
|
45 | 37 | 23 | 122 | 117 | 4 | ||||||||||||||||||
|
Case reserve development above $250,000
|
52 | 62 | (17 | ) | 129 | 123 | 4 | |||||||||||||||||
|
Total large losses incurred
|
155 | 144 | 8 | 395 | 356 | 11 | ||||||||||||||||||
|
Other losses excluding catastrophe losses
|
131 | 151 | (13 | ) | 421 | 471 | (11 | ) | ||||||||||||||||
|
Catastrophe losses
|
58 | 17 | 230 | 241 | 84 | 188 | ||||||||||||||||||
|
Total losses incurred
|
$ | 344 | $ | 312 | 10 | $ | 1,057 | $ | 911 | 16 | ||||||||||||||
|
Ratios as a percent of earned premiums:
|
Pt. Change
|
Pt. Change
|
||||||||||||||||||||||
|
New losses greater than $4,000,000
|
3.2 | % | 3.1 | % | 0.1 | 2.1 | % | 2.1 | % | 0.0 | ||||||||||||||
|
New losses $1,000,000-$4,000,000
|
7.3 | 5.1 | 2.2 | 6.8 | 5.1 | 1.7 | ||||||||||||||||||
|
New losses $250,000-$1,000,000
|
8.1 | 6.7 | 1.4 | 7.5 | 7.3 | 0.2 | ||||||||||||||||||
|
Case reserve development above $250,000
|
9.3 | 11.4 | (2.1 | ) | 7.9 | 7.7 | 0.2 | |||||||||||||||||
|
Total large loss ratio
|
27.9 | 26.3 | 1.6 | 24.3 | 22.2 | 2.1 | ||||||||||||||||||
|
Other losses excluding catastrophe losses
|
23.5 | 27.6 | (4.1 | ) | 25.8 | 29.3 | (3.5 | ) | ||||||||||||||||
|
Catastrophe losses
|
10.4 | 3.2 | 7.2 | 14.7 | 5.2 | 9.5 | ||||||||||||||||||
|
Total loss ratio
|
61.8 | % | 57.1 | % | 4.7 | 64.8 | % | 56.7 | % | 8.1 | ||||||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 34
|
|
(Dollars in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
Commercial casualty:
|
||||||||||||||||||||||||
|
Written premiums
|
$ | 175 | $ | 161 | 9 | $ | 541 | $ | 520 | 4 | ||||||||||||||
|
Earned premiums
|
180 | 182 | (1 | ) | 532 | 518 | 3 | |||||||||||||||||
|
Current accident year before catastrophe losses
|
64.1 | % | 75.0 | % | 69.5 | % | 73.3 | % | ||||||||||||||||
|
Current accident year catastrophe losses
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
|
Prior accident years before catastrophe losses
|
(26.7 | ) | (18.5 | ) | (28.7 | ) | (18.9 | ) | ||||||||||||||||
|
Prior accident years catastrophe losses
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
|
Total loss and loss expenses ratio
|
37.4 | % | 56.5 | % | 40.8 | % | 54.4 | % | ||||||||||||||||
|
Commercial property:
|
||||||||||||||||||||||||
|
Written premiums
|
$ | 132 | $ | 122 | 8 | $ | 387 | $ | 375 | 3 | ||||||||||||||
|
Earned premiums
|
128 | 123 | 4 | 369 | 365 | 1 | ||||||||||||||||||
|
Current accident year before catastrophe losses
|
77.6 | % | 60.5 | % | 73.0 | % | 59.7 | % | ||||||||||||||||
|
Current accident year catastrophe losses
|
33.8 | 10.3 | 41.5 | 20.0 | ||||||||||||||||||||
|
Prior accident years before catastrophe losses
|
(4.9 | ) | 1.3 | 0.5 | (0.4 | ) | ||||||||||||||||||
|
Prior accident years catastrophe losses
|
3.7 | (1.3 | ) | 2.8 | (2.0 | ) | ||||||||||||||||||
|
Total loss and loss expenses ratio
|
110.2 | % | 70.8 | % | 117.8 | % | 77.3 | % | ||||||||||||||||
|
Commercial auto:
|
||||||||||||||||||||||||
|
Written premiums
|
$ | 96 | $ | 91 | 5 | $ | 305 | $ | 293 | 4 | ||||||||||||||
|
Earned premiums
|
100 | 96 | 4 | 292 | 287 | 2 | ||||||||||||||||||
|
Current accident year before catastrophe losses
|
67.8 | % | 67.1 | % | 72.2 | % | 68.2 | % | ||||||||||||||||
|
Current accident year catastrophe losses
|
2.5 | (0.5 | ) | 3.0 | 1.3 | |||||||||||||||||||
|
Prior accident years before catastrophe losses
|
3.5 | (5.3 | ) | (10.3 | ) | (4.0 | ) | |||||||||||||||||
|
Prior accident years catastrophe losses
|
(0.1 | ) | 0.0 | (0.2 | ) | (0.4 | ) | |||||||||||||||||
|
Total loss and loss expenses ratio
|
73.7 | % | 61.3 | % | 64.7 | % | 65.1 | % | ||||||||||||||||
|
Workers' compensation:
|
||||||||||||||||||||||||
|
Written premiums
|
$ | 71 | $ | 68 | 4 | $ | 234 | $ | 235 | 0 | ||||||||||||||
|
Earned premiums
|
78 | 77 | 1 | 235 | 230 | 2 | ||||||||||||||||||
|
Current accident year before catastrophe losses
|
119.2 | % | 127.5 | % | 107.9 | % | 111.3 | % | ||||||||||||||||
|
Current accident year catastrophe losses
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
|
Prior accident years before catastrophe losses
|
(28.4 | ) | (15.3 | ) | (20.7 | ) | (13.5 | ) | ||||||||||||||||
|
Prior accident years catastrophe losses
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
|
Total loss and loss expenses ratio
|
90.8 | % | 112.2 | % | 87.2 | % | 97.8 | % | ||||||||||||||||
|
Specialty packages:
|
||||||||||||||||||||||||
|
Written premiums
|
$ | 36 | $ | 37 | (3 | ) | $ | 100 | $ | 112 | (11 | ) | ||||||||||||
|
Earned premiums
|
36 | 38 | (5 | ) | 100 | 112 | (11 | ) | ||||||||||||||||
|
Current accident year before catastrophe losses
|
91.6 | % | 60.8 | % | 81.5 | % | 65.8 | % | ||||||||||||||||
|
Current accident year catastrophe losses
|
25.7 | 18.9 | 72.7 | 16.8 | ||||||||||||||||||||
|
Prior accident years before catastrophe losses
|
19.6 | 9.6 | 13.2 | 8.7 | ||||||||||||||||||||
|
Prior accident years catastrophe losses
|
(0.9 | ) | (0.2 | ) | (1.1 | ) | (3.4 | ) | ||||||||||||||||
|
Total loss and loss expenses ratio
|
136.0 | % | 89.1 | % | 166.3 | % | 87.9 | % | ||||||||||||||||
|
Surety and executive risk:
|
||||||||||||||||||||||||
|
Written premiums
|
$ | 28 | $ | 23 | 22 | $ | 78 | $ | 70 | 11 | ||||||||||||||
|
Earned premiums
|
26 | 22 | 18 | 76 | 71 | 7 | ||||||||||||||||||
|
Current accident year before catastrophe losses
|
54.7 | % | 91.2 | % | 52.4 | % | 63.4 | % | ||||||||||||||||
|
Current accident year catastrophe losses
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
|
Prior accident years before catastrophe losses
|
32.5 | (17.3 | ) | 31.0 | (10.2 | ) | ||||||||||||||||||
|
Prior accident years catastrophe losses
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
|
Total loss and loss expenses ratio
|
87.2 | % | 73.9 | % | 83.4 | % | 53.2 | % | ||||||||||||||||
|
Machinery and equipment:
|
||||||||||||||||||||||||
|
Written premiums
|
$ | 9 | $ | 9 | 0 | $ | 27 | $ | 26 | 4 | ||||||||||||||
|
Earned premiums
|
9 | 9 | 0 | 26 | 25 | 4 | ||||||||||||||||||
|
Current accident year before catastrophe losses
|
38.7 | % | 20.4 | % | 33.1 | % | 30.6 | % | ||||||||||||||||
|
Current accident year catastrophe losses
|
2.4 | (1.7 | ) | 0.9 | 0.1 | |||||||||||||||||||
|
Prior accident years before catastrophe losses
|
(1.6 | ) | (6.8 | ) | 4.5 | (6.9 | ) | |||||||||||||||||
|
Prior accident years catastrophe losses
|
0.0 | 0.0 | 0.0 | (0.4 | ) | |||||||||||||||||||
|
Total loss and loss expenses ratio
|
39.5 | % | 11.9 | % | 38.5 | % | 23.4 | % | ||||||||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 35
|
| (Dollars in millions) |
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
Earned premiums
|
$ | 193 | $ | 182 | 6 | $ | 563 | $ | 535 | 5 | ||||||||||||||
|
Fee revenues
|
- | - |
nm
|
1 | 1 | 0 | ||||||||||||||||||
|
Total revenues
|
193 | 182 | 6 | 564 | 536 | 5 | ||||||||||||||||||
|
Loss and loss expenses from:
|
||||||||||||||||||||||||
|
Current accident year before catastrophe losses
|
148 | 128 | 16 | 423 | 364 | 16 | ||||||||||||||||||
|
Current accident year catastrophe losses
|
34 | 12 | 183 | 185 | 63 | 194 | ||||||||||||||||||
|
Prior accident years before catastrophe losses
|
(13 | ) | (7 | ) | (86 | ) | (24 | ) | (16 | ) | (50 | ) | ||||||||||||
|
Prior accident years catastrophe losses
|
(1 | ) | (1 | ) | 0 | (6 | ) | (4 | ) | (50 | ) | |||||||||||||
|
Total loss and loss expenses
|
168 | 132 | 27 | 578 | 407 | 42 | ||||||||||||||||||
|
Underwriting expenses
|
62 | 57 | 9 | 168 | 181 | (7 | ) | |||||||||||||||||
|
Underwriting loss
|
$ | (37 | ) | $ | (7 | ) | (429 | ) | $ | (182 | ) | $ | (52 | ) | (250 | ) | ||||||||
|
Ratios as a percent of earned premiums:
|
Pt. Change
|
Pt. Change
|
||||||||||||||||||||||
|
Current accident year before catastrophe losses
|
76.8 | % | 70.0 | % | 6.8 | 75.2 | % | 68.1 | % | 7.1 | ||||||||||||||
|
Current accident year catastrophe losses
|
17.6 | 6.9 | 10.7 | 32.9 | 11.6 | 21.3 | ||||||||||||||||||
|
Prior accident years before catastrophe losses
|
(6.3 | ) | (3.7 | ) | (2.6 | ) | (4.2 | ) | (3.1 | ) | (1.1 | ) | ||||||||||||
|
Prior accident years catastrophe losses
|
(0.8 | ) | (0.9 | ) | 0.1 | (1.2 | ) | (0.6 | ) | (0.6 | ) | |||||||||||||
|
Total loss and loss expenses
|
87.3 | 72.3 | 15.0 | 102.7 | 76.0 | 26.7 | ||||||||||||||||||
|
Underwriting expenses
|
32.4 | 31.1 | 1.3 | 29.9 | 33.8 | (3.9 | ) | |||||||||||||||||
|
Combined ratio
|
119.7 | % | 103.4 | % | 16.3 | 132.6 | % | 109.8 | % | 22.8 | ||||||||||||||
|
Combined ratio:
|
119.7 | % | 103.4 | % | 16.3 | 132.6 | % | 109.8 | % | 22.8 | ||||||||||||||
|
Contribution from catastrophe losses and prior years reserve development
|
10.5 | 2.3 | 8.2 | 27.5 | 7.9 | 19.6 | ||||||||||||||||||
|
Combined ratio before catastrophe losses and prior years reserve development
|
109.2 | % | 101.1 | % | 8.1 | 105.1 | % | 101.9 | % | 3.2 | ||||||||||||||
|
|
·
|
Premiums – Personal lines earned premiums and net written premiums for the three and nine months ended September 30, 2011, again grew due to higher renewal and new business premiums. The increase reflected improved pricing, partially offset by ceded premiums to reinstate coverage layers of our property catastrophe reinsurance treaty. The premiums table below analyzes other components of earned premiums.
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 36
|
|
(Dollars in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
Agency renewal written premiums
|
$ | 209 | $ | 189 | 11 | $ | 570 | $ | 519 | 10 | ||||||||||||||
|
Agency new business written premiums
|
25 | 25 | 0 | 73 | 67 | 9 | ||||||||||||||||||
|
Other written premiums
|
(12 | ) | (6 | ) | (100 | ) | (38 | ) | (19 | ) | (100 | ) | ||||||||||||
|
Net written premiums
|
222 | 208 | 7 | 605 | 567 | 7 | ||||||||||||||||||
|
Unearned premium change
|
(29 | ) | (26 | ) | (12 | ) | (42 | ) | (32 | ) | (31 | ) | ||||||||||||
|
Earned premiums
|
$ | 193 | $ | 182 | 6 | $ | 563 | $ | 535 | 5 | ||||||||||||||
|
|
·
|
Combined ratio – The personal lines combined ratio for the three and nine months ended September 30, 2011, rose compared with the same periods of 2010, primarily due to weather-related catastrophe losses that were 10.8 and 20.7 percentage points higher. The 75.2 percent ratio for current accident year loss and loss expenses before catastrophe losses for the first nine months of 2011 rose 4.8 percentage points compared with the 70.4 percent accident year 2010 ratio measured as of December 31, 2010. Pricing changes that benefited the current accident year ratio were offset by the effect of reinsurance reinstatement premiums and by higher weather-related estimated losses that were not identified as part of designated catastrophe events for the property casualty industry, typically referred to as non-catastrophe weather losses. The effect of the $18 million ceded to reinstate coverage layers of our property catastrophe reinsurance treaty increased the 2011 ratio by 2.4 percentage points. For our homeowner line of business alone, non-catastrophe weather losses from wind, hail and lightning were $16 million higher during the first nine months of 2011 compared with the same period of 2010, raising the 2011 loss ratio by 2.8 percentage points.
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 37
|
|
(Dollars in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
New losses greater than $4,000,000
|
$ | 0 | $ | 0 |
nm
|
$ | 0 | $ | 0 |
nm
|
||||||||||||||
|
New losses $1,000,000-$4,000,000
|
4 | 5 | (20 | ) | 17 | 15 | 8 | |||||||||||||||||
|
New losses $250,000-$1,000,000
|
11 | 7 | 59 | 35 | 27 | 29 | ||||||||||||||||||
|
Case reserve development above $250,000
|
4 | 4 | 5 | 11 | 8 | 39 | ||||||||||||||||||
|
Total large losses incurred
|
19 | 16 | 21 | 63 | 50 | 24 | ||||||||||||||||||
|
Other losses excluding catastrophe losses
|
100 | 88 | 14 | 279 | 250 | 12 | ||||||||||||||||||
|
Catastrophe losses
|
32 | 11 | 191 | 177 | 59 | 201 | ||||||||||||||||||
|
Total losses incurred
|
$ | 151 | $ | 115 | 31 | $ | 519 | $ | 359 | 45 | ||||||||||||||
|
Ratios as a percent of earned premiums:
|
Pt. Change
|
Pt. Change
|
||||||||||||||||||||||
|
New losses greater than $4,000,000
|
0.0 | % | 0.0 | % | 0.0 | 0.0 | % | 0.0 | % | 0.0 | ||||||||||||||
|
New losses $1,000,000-$4,000,000
|
2.2 | 2.8 | (0.6 | ) | 3.0 | 2.9 | 0.1 | |||||||||||||||||
|
New losses $250,000-$1,000,000
|
6.0 | 4.0 | 2.0 | 6.1 | 5.0 | 1.1 | ||||||||||||||||||
|
Case reserve development above $250,000
|
1.9 | 2.0 | (0.1 | ) | 2.0 | 1.5 | 0.5 | |||||||||||||||||
|
Total large losses incurred
|
10.1 | 8.8 | 1.3 | 11.1 | 9.4 | 1.7 | ||||||||||||||||||
|
Other losses excluding catastrophe losses
|
52.0 | 48.4 | 3.6 | 49.6 | 46.6 | 3.0 | ||||||||||||||||||
|
Catastrophe losses
|
16.4 | 6.0 | 10.4 | 31.4 | 11.0 | 20.4 | ||||||||||||||||||
|
Total loss ratio
|
78.5 | % | 63.2 | % | 15.3 | 92.1 | % | 67.0 | % | 25.1 | ||||||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 38
|
|
(Dollars in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
Personal auto:
|
||||||||||||||||||||||||
|
Written premiums
|
$ | 107 | $ | 98 | 9 | $ | 293 | $ | 268 | 9 | ||||||||||||||
|
Earned premiums
|
94 | 86 | 9 | 273 | 250 | 9 | ||||||||||||||||||
|
Current accident year before catastrophe losses
|
66.6 | % | 68.3 | % | 67.4 | % | 67.3 | % | ||||||||||||||||
|
Current accident year catastrophe losses
|
1.5 | 0.2 | 4.3 | 1.5 | ||||||||||||||||||||
|
Prior accident years before catastrophe losses
|
1.7 | (0.3 | ) | (2.8 | ) | (1.9 | ) | |||||||||||||||||
|
Prior accident years catastrophe losses
|
(0.1 | ) | (0.1 | ) | (0.2 | ) | (0.2 | ) | ||||||||||||||||
|
Total loss and loss expenses ratio
|
69.7 | % | 68.1 | % | 68.7 | % | 66.7 | % | ||||||||||||||||
|
Homeowner:
|
||||||||||||||||||||||||
|
Written premiums
|
$ | 87 | $ | 83 | 5 | $ | 233 | $ | 224 | 4 | ||||||||||||||
|
Earned premiums
|
74 | 72 | 3 | 216 | 214 | 1 | ||||||||||||||||||
|
Current accident year before catastrophe losses
|
86.2 | % | 72.0 | % | 84.5 | % | 69.8 | % | ||||||||||||||||
|
Current accident year catastrophe losses
|
40.3 | 15.5 | 74.7 | 25.8 | ||||||||||||||||||||
|
Prior accident years before catastrophe losses
|
(6.1 | ) | (0.9 | ) | (1.4 | ) | 0.6 | |||||||||||||||||
|
Prior accident years catastrophe losses
|
(1.8 | ) | (2.1 | ) | (2.7 | ) | (1.3 | ) | ||||||||||||||||
|
Total loss and loss expenses ratio
|
118.6 | % | 84.5 | % | 155.1 | % | 94.9 | % | ||||||||||||||||
|
Other personal:
|
||||||||||||||||||||||||
|
Written premiums
|
$ | 28 | $ | 27 | 4 | $ | 79 | $ | 75 | 5 | ||||||||||||||
|
Earned premiums
|
25 | 24 | 4 | 74 | 71 | 4 | ||||||||||||||||||
|
Current accident year before catastrophe losses
|
87.0 | % | 70.1 | % | 77.0 | % | 65.1 | % | ||||||||||||||||
|
Current accident year catastrophe losses
|
10.4 | 4.7 | 16.1 | 4.7 | ||||||||||||||||||||
|
Prior accident years before catastrophe losses
|
(36.4 | ) | (24.1 | ) | (17.6 | ) | (17.7 | ) | ||||||||||||||||
|
Prior accident years catastrophe losses
|
(0.6 | ) | (0.4 | ) | (0.6 | ) | (0.5 | ) | ||||||||||||||||
|
Total loss and loss expenses ratio
|
60.4 | % | 50.3 | % | 74.9 | % | 51.6 | % | ||||||||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 39
|
|
(Dollars in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
Earned premiums
|
$ | 19 | $ | 14 | 36 | $ | 51 | $ | 36 | 42 | ||||||||||||||
|
Loss and loss expenses from:
|
||||||||||||||||||||||||
|
Current accident year before catastrophe losses
|
12 | 13 | (8 | ) | 40 | 34 | 18 | |||||||||||||||||
|
Current accident year catastrophe losses
|
- | - |
nm
|
1 | - |
nm
|
||||||||||||||||||
|
Prior accident years before catastrophe losses
|
- | - |
nm
|
(7 | ) | 1 |
nm
|
|||||||||||||||||
|
Prior accident years catastrophe losses
|
- | - |
nm
|
- | - |
nm
|
||||||||||||||||||
|
Total loss and loss expenses
|
12 | 13 | (8 | ) | 34 | 35 | (3 | ) | ||||||||||||||||
|
Underwriting expenses
|
6 | 4 | 50 | 16 | 12 | 33 | ||||||||||||||||||
|
Underwriting profit (loss)
|
$ | 1 | $ | (3 | ) |
nm
|
$ | 1 | $ | (11 | ) |
nm
|
||||||||||||
|
Ratios as a percent of earned premiums:
|
Pt. Change
|
Pt. Change
|
||||||||||||||||||||||
|
Current accident year before catastrophe losses
|
62.7 | % | 104.9 | % | (42.2 | ) | 78.9 | % | 95.9 | % | (17.0 | ) | ||||||||||||
|
Current accident year catastrophe losses
|
2.5 | (0.1 | ) | 2.6 | 3.1 | 1.7 | 1.4 | |||||||||||||||||
|
Prior accident years before catastrophe losses
|
(3.0 | ) | (1.1 | ) | (1.9 | ) | (14.8 | ) | 3.7 | (18.5 | ) | |||||||||||||
|
Prior accident years catastrophe losses
|
0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | ||||||||||||||||||
|
Total loss and loss expenses
|
62.2 | 103.7 | (41.5 | ) | 67.3 | 101.3 | (34.0 | ) | ||||||||||||||||
|
Underwriting expenses
|
31.4 | 26.1 | 5.3 | 31.7 | 30.1 | 1.6 | ||||||||||||||||||
|
Combined ratio
|
93.6 | % | 129.8 | % | (36.2 | ) | 99.0 | % | 131.4 | % | (32.4 | ) | ||||||||||||
|
Combined ratio:
|
93.6 | % | 129.8 | % | (36.2 | ) | 99.0 | % | 131.4 | % | (32.4 | ) | ||||||||||||
|
Contribution from catastrophe losses and prior years reserve development
|
(0.5 | ) | (1.2 | ) | 0.7 | (11.6 | ) | 5.4 | (17.0 | ) | ||||||||||||||
|
Combined ratio before catastrophe losses and prior years reserve development
|
94.1 | % | 131.0 | % | (36.9 | ) | 110.6 | % | 126.0 | % | (15.4 | ) | ||||||||||||
|
|
·
|
Premiums – Excess and surplus lines earned premiums and net written premiums grew for the three and nine months ended September 30, 2011. Growth in renewal written premiums accounted for most of the increase.
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 40
|
|
(Dollars in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
Renewal written premiums
|
$ | 14 | $ | 9 | 56 | $ | 36 | $ | 21 | 71 | ||||||||||||||
|
New business written premiums
|
9 | 10 | (10 | ) | 28 | 27 | 4 | |||||||||||||||||
|
Other written premiums
|
(1 | ) | (2 | ) | 50 | (3 | ) | (5 | ) | 40 | ||||||||||||||
|
Net written premiums
|
22 | 17 | 29 | 61 | 43 | 42 | ||||||||||||||||||
|
Unearned premium change
|
(3 | ) | (3 | ) | 0 | (10 | ) | (7 | ) | (43 | ) | |||||||||||||
|
Earned premiums
|
$ | 19 | $ | 14 | 36 | $ | 51 | $ | 36 | 42 | ||||||||||||||
|
|
·
|
Combined ratio – The excess and surplus lines combined ratio for the three and nine months ended September 30, 2011, improved 36.2 and 32.4 percentage points compared with the same periods of 2010, primarily due to lower ratios for current accident year loss and loss expenses and higher levels of net favorable reserve development on prior accident years. The 78.9 percent ratio for current accident year loss and loss expenses before catastrophe losses for the first nine months of 2011 decreased 4.9 percentage points compared with the 83.8 percent accident year 2010 ratio measured as of December 31, 2010. Favorable trends for both reported loss experience and reserves for estimated losses incurred but not reported (IBNR) drove the lower 2011 ratio.
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 41
|
|
(In millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
Earned premiums
|
$ | 43 | $ | 41 | 5 | $ | 123 | $ | 120 | 3 | ||||||||||||||
|
Separate account investment management fees
|
1 | - |
nm
|
2 | 1 | 100 | ||||||||||||||||||
|
Total revenues
|
44 | 41 | 7 | 125 | 121 | 3 | ||||||||||||||||||
|
Contract holders' benefits incurred
|
49 | 44 | 11 | 138 | 129 | 7 | ||||||||||||||||||
|
Investment interest credited to contract holders
|
(21 | ) | (21 | ) | 0 | (61 | ) | (60 | ) | (2 | ) | |||||||||||||
|
Operating expenses incurred
|
19 | 19 | 0 | 49 | 51 | (4 | ) | |||||||||||||||||
|
Total benefits and expenses
|
47 | 42 | 12 | 126 | 120 | 5 | ||||||||||||||||||
|
Life insurance segment profit
|
$ | (3 | ) | $ | (1 | ) | (200 | ) | $ | (1 | ) | $ | 1 |
nm
|
||||||||||
|
|
·
|
Revenues – Revenues were higher for the three and nine months ended September 30, 2011, primarily due to higher earned premiums from term life insurance products.
|
|
(Dollars in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
Term life insurance
|
$ | 27 | $ | 25 | 8 | $ | 79 | $ | 72 | 10 | ||||||||||||||
|
Universal life insurance
|
10 | 10 | 0 | 24 | 29 | (17 | ) | |||||||||||||||||
|
Other life insurance, annuity, and disability income products
|
6 | 6 | 0 | 20 | 19 | 5 | ||||||||||||||||||
|
Net earned premiums
|
$ | 43 | $ | 41 | 5 | $ | 123 | $ | 120 | 3 | ||||||||||||||
|
|
·
|
Profitability – Our life insurance segment typically reports a small profit or loss on a GAAP basis because most of its investment income is included in our investment segment results. We include only investment income credited to contract holders (including interest assumed in life insurance policy reserve calculations) in our life insurance segment results. The loss of $1 million for our life insurance segment in the first nine months of 2011 compares with profit of $1 million for the same period of 2010, primarily due to less favorable mortality experience.
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 42
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
Total investment income, net of expenses, pre-tax
|
$ | 130 | $ | 128 | 2 | $ | 393 | $ | 388 | 1 | ||||||||||||||
|
Investment interest credited to contract holders
|
(21 | ) | (21 | ) | 0 | (61 | ) | (60 | ) | (2 | ) | |||||||||||||
|
Realized investment gains and losses summary:
|
||||||||||||||||||||||||
|
Realized investment gains and losses
|
5 | 151 | (97 | ) | 110 | 170 | (35 | ) | ||||||||||||||||
|
Change in fair value of securities with embedded derivatives
|
(4 | ) | 5 |
nm
|
- | 6 |
nm
|
|||||||||||||||||
|
Other-than-temporary impairment charges
|
(3 | ) | (1 | ) | (200 | ) | (33 | ) | (36 | ) | 8 | |||||||||||||
|
Total realized investment gains and losses
|
(2 | ) | 155 |
nm
|
77 | 140 | (45 | ) | ||||||||||||||||
|
Investment operations profit
|
$ | 107 | $ | 262 | (59 | ) | $ | 409 | $ | 468 | (13 | ) | ||||||||||||
|
(In millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
Change %
|
2011
|
2010
|
Change %
|
|||||||||||||||||||
|
Investment income:
|
||||||||||||||||||||||||
|
Interest
|
$ | 107 | $ | 104 | 3 | $ | 319 | $ | 318 | 0 | ||||||||||||||
|
Dividends
|
24 | 25 | (4 | ) | 77 | 73 | 5 | |||||||||||||||||
|
Other
|
1 | 1 | 0 | 3 | 3 | 0 | ||||||||||||||||||
|
Investment expenses
|
(2 | ) | (2 | ) | 0 | (6 | ) | (6 | ) | 0 | ||||||||||||||
|
Total investment income, net of expenses, pre-tax
|
130 | 128 | 2 | 393 | 388 | 1 | ||||||||||||||||||
|
Income taxes
|
(32 | ) | (31 | ) | (3 | ) | (97 | ) | (95 | ) | (2 | ) | ||||||||||||
|
Total investment income, net of expenses, after-tax
|
$ | 98 | $ | 97 | 1 | $ | 296 | $ | 293 | 1 | ||||||||||||||
|
Effective tax rate
|
24.7 | % | 24.3 | % | 24.6 | % | 24.4 | % | ||||||||||||||||
|
Average invested assets plus cash and cash equivalents
|
$ | 11,317 | $ | 10,905 | $ | 11,280 | $ | 10,931 | ||||||||||||||||
|
Average yield pre-tax
|
4.6 | % | 4.7 | % | 4.6 | % | 4.7 | % | ||||||||||||||||
|
Average yield after-tax
|
3.5 | % | 3.6 | % | 3.5 | % | 3.6 | % | ||||||||||||||||
|
Effective fixed-maturity tax rate
|
26.8 | % | 26.3 | % | 26.7 | % | 26.3 | % | ||||||||||||||||
|
Average fixed-maturity at amortized cost
|
$ | 8,149 | $ | 7,754 | $ | 8,034 | $ | 7,619 | ||||||||||||||||
|
Average fixed-maturity yield pre-tax
|
5.3 | % | 5.4 | % | 5.3 | % | 5.6 | % | ||||||||||||||||
|
Average fixed-maturity yield after-tax
|
3.8 | % | 4.0 | % | 3.9 | % | 4.1 | % | ||||||||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 43
|
|
|
·
|
$97 million in gains from the sale of various common stock holdings.
|
|
|
·
|
$10 million in net gains from fixed-maturity security sales and calls.
|
|
|
·
|
$33 million in OTTI charges to write down holdings of equities and fixed maturities.
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Fixed maturities
|
||||||||||||||||
|
Services cyclical
|
$ | 1 | $ | - | $ | 1 | $ | - | ||||||||
|
Real estate
|
- | - | - | 1 | ||||||||||||
|
Consumer cyclical
|
1 | - | 1 | - | ||||||||||||
|
Other
|
1 | 1 | 1 | 2 | ||||||||||||
|
Total fixed maturities
|
3 | 1 | 3 | 3 | ||||||||||||
|
Common equities
|
||||||||||||||||
|
Financial
|
- | - | 30 | - | ||||||||||||
|
Health
|
- | - | - | 21 | ||||||||||||
|
Information technology
|
- | - | - | 12 | ||||||||||||
|
Total common equities
|
- | - | 30 | 33 | ||||||||||||
|
Total
|
$ | 3 | $ | 1 | $ | 33 | $ | 36 | ||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 44
|
|
(In millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
Change %
|
||||||||||||||||||||
|
Interest and fees on loans and leases
|
$ | 1 | $ | 3 | (67 | ) | $ | 5 | $ | 6 | (17 | ) | ||||||||||||
|
Other revenues
|
1 | - |
nm
|
1 | (1 | ) |
nm
|
|||||||||||||||||
|
Total revenues
|
2 | 3 | (33 | ) | 6 | 5 | 20 | |||||||||||||||||
|
Interest expense
|
13 | 13 | 0 | 40 | 40 | 0 | ||||||||||||||||||
|
Operating expenses
|
2 | 2 | 0 | 10 | 7 | 43 | ||||||||||||||||||
|
Total expenses
|
15 | 15 | 0 | 50 | 47 | 6 | ||||||||||||||||||
|
Other loss
|
$ | (13 | ) | $ | (12 | ) | (8 | ) | $ | (44 | ) | $ | (42 | ) | (5 | ) | ||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 45
|
|
(Dollars in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Premiums collected
|
$ | 795 | $ | 755 | $ | 2,321 | $ | 2,200 | ||||||||
|
Loss and loss expenses paid
|
(566 | ) | (505 | ) | (1,696 | ) | (1,372 | ) | ||||||||
|
Commissions and other underwriting expenses paid
|
(236 | ) | (232 | ) | (759 | ) | (743 | ) | ||||||||
|
Insurance subsidiary cash flow from underwriting
|
(7 | ) | 18 | (134 | ) | 85 | ||||||||||
|
Investment income received
|
91 | 97 | 270 | 272 | ||||||||||||
|
Insurance operating cash flow
|
$ | 84 | $ | 115 | $ | 136 | $ | 357 | ||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 46
|
|
|
·
|
Commissions – Commissions paid were $456 million in the first nine months of 2011. Commission payments generally track with written premiums, except for annual profit-sharing commissions typically paid during the first quarter of the year.
|
|
|
·
|
Other underwriting expenses – Many of our underwriting expenses are not contractual obligations, but reflect the ongoing expenses of our business. Non-commission underwriting expenses paid were $303 million in the first nine months of 2011.
|
|
|
·
|
In addition to contractual obligations for hardware and software, we anticipate capitalizing approximately $5 million in spending for key technology initiatives in 2011. Capitalized development costs related to key technology initiatives were $4 million in the first nine months of 2011. These activities are conducted at our discretion, and we have no material contractual obligations for activities planned as part of these projects.
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 47
|
|
(In millions)
|
Loss reserves
|
Loss
|
Total
|
|||||||||||||||||
|
Case
|
IBNR
|
expense
|
gross
|
Percent
|
||||||||||||||||
|
reserves
|
reserves
|
reserves
|
reserves
|
of total
|
||||||||||||||||
|
At September 30, 2011
|
||||||||||||||||||||
|
Commercial lines insurance
|
||||||||||||||||||||
|
Commercial casualty
|
$ | 891 | $ | 345 | $ | 523 | $ | 1,759 | 39.4 | % | ||||||||||
|
Commercial property
|
253 | 63 | 43 | 359 | 8.0 | |||||||||||||||
|
Commercial auto
|
253 | 35 | 57 | 345 | 7.7 | |||||||||||||||
|
Workers' compensation
|
484 | 471 | 147 | 1,102 | 24.7 | |||||||||||||||
|
Specialty packages
|
120 | 20 | 32 | 172 | 3.9 | |||||||||||||||
|
Surety and executive risk
|
125 | 5 | 68 | 198 | 4.5 | |||||||||||||||
|
Machinery and equipment
|
3 | 3 | 2 | 8 | 0.2 | |||||||||||||||
|
Subtotal
|
2,129 | 942 | 872 | 3,943 | 88.4 | |||||||||||||||
|
Personal lines insurance
|
||||||||||||||||||||
|
Personal auto
|
127 | 0 | 30 | 157 | 3.5 | |||||||||||||||
|
Homeowner
|
97 | 64 | 23 | 184 | 4.1 | |||||||||||||||
|
Other personal
|
41 | 52 | 10 | 103 | 2.3 | |||||||||||||||
|
Subtotal
|
265 | 116 | 63 | 444 | 9.9 | |||||||||||||||
|
Excess and surplus lines
|
36 | 20 | 20 | 76 | 1.7 | |||||||||||||||
|
Total
|
$ | 2,430 | $ | 1,078 | $ | 955 | $ | 4,463 | 100.0 | % | ||||||||||
|
At December 31, 2010
|
||||||||||||||||||||
|
Commercial lines insurance
|
||||||||||||||||||||
|
Commercial casualty
|
$ | 966 | $ | 321 | $ | 533 | $ | 1,820 | 44.0 | % | ||||||||||
|
Commercial property
|
130 | 13 | 32 | 175 | 4.2 | |||||||||||||||
|
Commercial auto
|
258 | 41 | 60 | 359 | 8.7 | |||||||||||||||
|
Workers' compensation
|
476 | 465 | 147 | 1,088 | 26.3 | |||||||||||||||
|
Specialty packages
|
80 | 2 | 10 | 92 | 2.2 | |||||||||||||||
|
Surety and executive risk
|
130 | 2 | 57 | 189 | 4.6 | |||||||||||||||
|
Machinery and equipment
|
1 | 3 | 1 | 5 | 0.1 | |||||||||||||||
|
Subtotal
|
2,041 | 847 | 840 | 3,728 | 90.1 | |||||||||||||||
|
Personal lines insurance
|
||||||||||||||||||||
|
Personal auto
|
126 | (1 | ) | 28 | 153 | 3.7 | ||||||||||||||
|
Homeowner
|
73 | 21 | 17 | 111 | 2.7 | |||||||||||||||
|
Other personal
|
37 | 43 | 9 | 89 | 2.1 | |||||||||||||||
|
Subtotal
|
236 | 63 | 54 | 353 | 8.5 | |||||||||||||||
|
Excess and surplus lines
|
29 | 10 | 17 | 56 | 1.4 | |||||||||||||||
|
Total
|
$ | 2,306 | $ | 920 | $ | 911 | $ | 4,137 | 100.0 | % | ||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 48
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 49
|
|
(In millions)
|
At September 30, 2011
|
At December 31, 2010
|
||||||||||||||||||||||||||||||
|
Cost or
amortized cost
|
% to total
|
Fair
value
|
% to total
|
Cost or
amortized cost
|
% to total
|
Fair value
|
% to total
|
|||||||||||||||||||||||||
|
Taxable fixed maturities
|
$ | 5,453 | 52.9 | % | $ | 5,939 | 51.8 | % | $ | 5,139 | 50.5 | % | $ | 5,533 | 48.4 | % | ||||||||||||||||
|
Tax-exempt fixed maturities
|
2,726 | 26.4 | 2,915 | 25.4 | 2,749 | 27.0 | 2,850 | 25.0 | ||||||||||||||||||||||||
|
Common equities
|
2,057 | 20.0 | 2,509 | 21.9 | 2,211 | 21.7 | 2,940 | 25.7 | ||||||||||||||||||||||||
|
Preferred equities
|
75 | 0.7 | 100 | 0.9 | 75 | 0.8 | 101 | 0.9 | ||||||||||||||||||||||||
|
Total
|
$ | 10,311 | 100.0 | % | $ | 11,463 | 100.0 | % | $ | 10,174 | 100.0 | % | $ | 11,424 | 100.0 | % | ||||||||||||||||
|
(In millions)
|
At September 30, 2011
|
At December 31, 2010
|
||||||||||||||
|
Fair
value
|
Percent
to total
|
Fair
value
|
Percent
to total
|
|||||||||||||
|
Moody's Ratings and Standard & Poor's Ratings combined
|
||||||||||||||||
|
Aaa, Aa, A, AAA, AA, A
|
$ | 5,610 | 63.4 | % | $ | 5,216 | 62.2 | % | ||||||||
|
Baa, BBB
|
2,806 | 31.7 | 2,656 | 31.7 | ||||||||||||
|
Ba, BB
|
189 | 2.1 | 241 | 2.9 | ||||||||||||
|
B, B
|
34 | 0.4 | 42 | 0.5 | ||||||||||||
|
Caa, CCC
|
6 | 0.1 | 19 | 0.2 | ||||||||||||
|
Ca, CC
|
2 | 0.0 | - | 0.0 | ||||||||||||
|
Daa, Da, D
|
- | 0.0 | 1 | 0.0 | ||||||||||||
|
Non-rated
|
207 | 2.3 | 208 | 2.5 | ||||||||||||
|
Total
|
$ | 8,854 | 100.0 | % | $ | 8,383 | 100.0 | % | ||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 50
|
|
At September 30,
|
At December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Weighted average yield-to-book value
|
5.3 | % | 5.5 | % | ||||
|
Weighted average maturity
|
6.8
|
yrs |
6.2
|
yrs | ||||
|
Effective duration
|
4.6
|
yrs |
5.0
|
yrs | ||||
|
(In millions)
|
At September 30,
|
At December 31,
|
||||||
|
2011
|
2010
|
|||||||
|
Investment-grade corporate securities
|
$ | 5,122 | $ | 4,695 | ||||
|
States, municipalities and political subdivisions
|
324 | 293 | ||||||
|
Government sponsored enterprises
|
217 | 200 | ||||||
|
Below investment-grade corporate securities
|
197 | 268 | ||||||
|
Convertibles and bonds with warrants attached
|
69 | 69 | ||||||
|
United States government
|
7 | 5 | ||||||
|
Foreign government
|
3 | 3 | ||||||
|
Total
|
$ | 5,939 | $ | 5,533 | ||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 51
|
|
(In millions)
|
Local issued
|
|||||||||||||||||||
|
State issued general
|
generalobligation
|
Special revenue
|
Percent of
|
|||||||||||||||||
|
At September 30, 2011
|
obligation bonds
|
bonds
|
bonds
|
Total
|
total
|
|||||||||||||||
|
Texas
|
$ | - | $ | 419 | $ | 98 | $ | 517 | 17.7 | % | ||||||||||
|
Indiana
|
- | 18 | 312 | 330 | 11.3 | |||||||||||||||
|
Michigan
|
- | 255 | 12 | 267 | 9.2 | |||||||||||||||
|
Illinois
|
- | 226 | 22 | 248 | 8.5 | |||||||||||||||
|
Ohio
|
- | 134 | 108 | 242 | 8.3 | |||||||||||||||
|
Washington
|
2 | 176 | 40 | 218 | 7.5 | |||||||||||||||
|
Wisconsin
|
2 | 113 | 25 | 140 | 4.8 | |||||||||||||||
|
Florida
|
- | 21 | 64 | 85 | 2.9 | |||||||||||||||
|
Pennsylvania
|
- | 75 | 8 | 83 | 2.8 | |||||||||||||||
|
Arizona
|
- | 48 | 27 | 75 | 2.6 | |||||||||||||||
|
Colorado
|
- | 39 | 15 | 54 | 1.9 | |||||||||||||||
|
Kansas
|
- | 27 | 19 | 46 | 1.6 | |||||||||||||||
|
New Jersey
|
- | 29 | 17 | 46 | 1.6 | |||||||||||||||
|
New York
|
- | 18 | 24 | 42 | 1.4 | |||||||||||||||
|
Utah
|
- | 21 | 18 | 39 | 1.3 | |||||||||||||||
|
All other states
|
2 | 257 | 224 | 483 | 16.6 | |||||||||||||||
|
Total
|
$ | 6 | $ | 1,876 | $ | 1,033 | $ | 2,915 | 100.0 | % | ||||||||||
|
At December 31, 2010
|
||||||||||||||||||||
|
Texas
|
$ | - | $ | 425 | $ | 107 | $ | 532 | 18.7 | % | ||||||||||
|
Indiana
|
- | 21 | 328 | 349 | 12.2 | |||||||||||||||
|
Michigan
|
- | 245 | 12 | 257 | 9.0 | |||||||||||||||
|
Illinois
|
- | 219 | 23 | 242 | 8.5 | |||||||||||||||
|
Ohio
|
- | 131 | 107 | 238 | 8.4 | |||||||||||||||
|
Washington
|
- | 166 | 32 | 198 | 6.9 | |||||||||||||||
|
Wisconsin
|
- | 116 | 19 | 135 | 4.7 | |||||||||||||||
|
Florida
|
- | 19 | 67 | 86 | 3.0 | |||||||||||||||
|
Pennsylvania
|
- | 67 | 9 | 76 | 2.7 | |||||||||||||||
|
Arizona
|
- | 46 | 30 | 76 | 2.7 | |||||||||||||||
|
Colorado
|
- | 37 | 15 | 52 | 1.8 | |||||||||||||||
|
New Jersey
|
- | 28 | 17 | 45 | 1.6 | |||||||||||||||
|
Kansas
|
- | 24 | 20 | 44 | 1.5 | |||||||||||||||
|
New York
|
3 | 15 | 21 | 39 | 1.4 | |||||||||||||||
|
Utah
|
- | 20 | 17 | 37 | 1.3 | |||||||||||||||
|
All other states
|
- | 233 | 211 | 444 | 15.6 | |||||||||||||||
|
Total
|
$ | 3 | $ | 1,812 | $ | 1,035 | $ | 2,850 | 100.0 | % | ||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 52
|
|
(In millions)
|
Interest Rate Shift in Basis Points (bps)
|
|||||||||||||||||||
|
-200 bps
|
-100 bps
|
0 bps
|
100 bps
|
200 bps
|
||||||||||||||||
|
At September 30, 2011
|
$ | 9,707 | $ | 9,273 | $ | 8,854 | $ | 8,440 | $ | 8,038 | ||||||||||
|
At December 31, 2010
|
$ | 9,260 | $ | 8,814 | $ | 8,383 | $ | 7,964 | $ | 7,568 | ||||||||||
|
Percent of Publicly Traded Common Stock Portfolio
|
||||||||||||||||
|
At September 30, 2011
|
At December 31, 2010
|
|||||||||||||||
|
Cincinnati
|
S&P 500 Industry
|
Cincinnati
|
S&P 500 Industry
|
|||||||||||||
|
Financial
|
Weightings
|
Financial
|
Weightings
|
|||||||||||||
|
Sector:
|
||||||||||||||||
|
Information technology
|
17.0 | % | 19.4 | % | 13.0 | % | 18.7 | % | ||||||||
|
Energy
|
13.6 | 11.6 | 12.9 | 12.0 | ||||||||||||
|
Consumer staples
|
13.5 | 11.7 | 15.4 | 10.6 | ||||||||||||
|
Healthcare
|
13.0 | 12.1 | 14.1 | 10.9 | ||||||||||||
|
Industrials
|
11.3 | 10.3 | 11.7 | 11.0 | ||||||||||||
|
Consumer discretionary
|
8.8 | 10.6 | 8.3 | 10.6 | ||||||||||||
|
Financial
|
8.4 | 13.6 | 11.7 | 16.1 | ||||||||||||
|
Materials
|
5.3 | 3.4 | 5.2 | 3.7 | ||||||||||||
|
Utilities
|
5.0 | 4.0 | 4.2 | 3.3 | ||||||||||||
|
Telecomm services
|
4.1 | 3.3 | 3.5 | 3.1 | ||||||||||||
|
Total
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 53
|
|
|
·
|
162 of these holdings were trading between 90 percent and 100 percent of amortized cost at September 30, 2011. 16 of these are equity securities that may be subject to OTTI charges taken through earnings should they not recover by the recovery dates we determined. The remaining 146 securities primarily consist of fixed-maturity securities whose current valuation is largely the result of interest rate factors. The fair value of these 162 securities was $866 million, and they accounted for $25 million in unrealized losses.
|
|
|
·
|
18 of these holdings were trading between 70 percent and 90 percent of amortized cost at September 30, 2011. 12 of these are equity securities that may be subject to OTTI should they not recover by the recovery dates we determined. Six are fixed-maturity securities that we believe will continue to pay interest and ultimately principal upon maturity. The issuers of these securities have strong cash flow to service their debt and meet their contractual obligation to make principal payments. The fair value of these 18 securities was $253 million, and they accounted for $63 million in unrealized losses.
|
|
|
·
|
Two securities were trading below 70 percent of amortized cost at September 30, 2011. The two were equity securities that may be subject to OTTI charges taken through earnings should they not recover by the recovery dates we determined. The fair value of these two securities was $48 million, and they accounted for $27 million in unrealized losses.
|
|
(In millions)
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
At September 30, 2011
|
value
|
losses
|
value
|
losses
|
value
|
losses
|
||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||
|
States, municipalities and political subdivisions
|
$ | 17 | $ | 1 | $ | 6 | $ | - | $ | 23 | $ | 1 | ||||||||||||
|
United States government
|
1 | - | - | - | 1 | - | ||||||||||||||||||
|
Government-sponsored enterprises
|
70 | - | - | - | 70 | - | ||||||||||||||||||
|
Corporate securities
|
448 | 14 | 28 | 3 | 476 | 17 | ||||||||||||||||||
|
Subtotal
|
536 | 15 | 34 | 3 | 570 | 18 | ||||||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||
|
Common equities
|
571 | 96 | - | - | 571 | 96 | ||||||||||||||||||
|
Preferred equities
|
8 | - | 18 | 1 | 26 | 1 | ||||||||||||||||||
|
Subtotal
|
579 | 96 | 18 | 1 | 597 | 97 | ||||||||||||||||||
|
Total
|
$ | 1,115 | $ | 111 | $ | 52 | $ | 4 | $ | 1,167 | $ | 115 | ||||||||||||
|
At December 31, 2010
|
||||||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||
|
States, municipalities and political subdivisions
|
$ | 325 | $ | 9 | $ | 9 | $ | 1 | $ | 334 | $ | 10 | ||||||||||||
|
Government-sponsored enterprises
|
133 | 1 | - | - | 133 | 1 | ||||||||||||||||||
|
Corporate securities
|
354 | 6 | 39 | 3 | 393 | 9 | ||||||||||||||||||
|
Subtotal
|
812 | 16 | 48 | 4 | 860 | 20 | ||||||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||
|
Common equities
|
337 | 28 | - | - | 337 | 28 | ||||||||||||||||||
|
Preferred equities
|
5 | - | 23 | 1 | 28 | 1 | ||||||||||||||||||
|
Subtotal
|
342 | 28 | 23 | 1 | 365 | 29 | ||||||||||||||||||
|
Total
|
$ | 1,154 | $ | 44 | $ | 71 | $ | 5 | $ | 1,225 | $ | 49 | ||||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 54
|
|
(In millions)
|
Cost or
|
Gross
|
Gross
|
|||||||||||||||||
|
Number
|
amortized
|
fair
|
unrealized
|
investment
|
||||||||||||||||
|
of issues
|
cost
|
value
|
gain/loss
|
income
|
||||||||||||||||
|
At September 30, 2011
|
||||||||||||||||||||
|
Taxable fixed maturities:
|
||||||||||||||||||||
|
Fair value below 70% of amortized cost
|
- | $ | - | $ | - | $ | - | $ | - | |||||||||||
|
Fair value at 70% to less than 100% of amortized cost
|
136 | 564 | 547 | (17 | ) | 15 | ||||||||||||||
|
Fair value at 100% and above amortized cost
|
1,247 | 4,889 | 5,392 | 503 | 209 | |||||||||||||||
|
Securities sold in current year
|
- | - | - | - | 8 | |||||||||||||||
|
Total
|
1,383 | 5,453 | 5,939 | 486 | 232 | |||||||||||||||
|
Tax-exempt fixed maturities:
|
||||||||||||||||||||
|
Fair value below 70% of amortized cost
|
- | - | - | - | - | |||||||||||||||
|
Fair value at 70% to less than 100% of amortized cost
|
16 | 24 | 23 | (1 | ) | 1 | ||||||||||||||
|
Fair value at 100% and above amortized cost
|
1,238 | 2,702 | 2,892 | 190 | 85 | |||||||||||||||
|
Securities sold in current year
|
- | - | - | - | 2 | |||||||||||||||
|
Total
|
1,254 | 2,726 | 2,915 | 189 | 88 | |||||||||||||||
|
Common equities:
|
||||||||||||||||||||
|
Fair value below 70% of cost
|
2 | 75 | 48 | (27 | ) | 1 | ||||||||||||||
|
Fair value at 70% to less than 100% of cost
|
25 | 592 | 523 | (69 | ) | 14 | ||||||||||||||
|
Fair value at 100% and above cost
|
44 | 1,390 | 1,938 | 548 | 55 | |||||||||||||||
|
Securities sold in current year
|
- | - | - | - | 1 | |||||||||||||||
|
Total
|
71 | 2,057 | 2,509 | 452 | 71 | |||||||||||||||
|
Preferred equities:
|
||||||||||||||||||||
|
Fair value below 70% of cost
|
- | - | - | - | - | |||||||||||||||
|
Fair value at 70% to less than 100% of cost
|
3 | 27 | 26 | (1 | ) | 1 | ||||||||||||||
|
Fair value at 100% and above cost
|
17 | 48 | 74 | 26 | 4 | |||||||||||||||
|
Securities sold in current year
|
- | - | - | - | - | |||||||||||||||
|
Total
|
20 | 75 | 100 | 25 | 5 | |||||||||||||||
|
Portfolio summary:
|
||||||||||||||||||||
|
Fair value below 70% of cost or amortized cost
|
2 | 75 | 48 | (27 | ) | 1 | ||||||||||||||
|
Fair value at 70% to less than 100% of cost or amortized cost
|
180 | 1,207 | 1,119 | (88 | ) | 31 | ||||||||||||||
|
Fair value at 100% and above cost or amortized cost
|
2,546 | 9,029 | 10,296 | 1,267 | 353 | |||||||||||||||
|
Securities sold in current year
|
- | - | - | - | 11 | |||||||||||||||
|
Total
|
2,728 | $ | 10,311 | $ | 11,463 | $ | 1,152 | $ | 396 | |||||||||||
|
At December 31, 2010
|
||||||||||||||||||||
|
Portfolio summary:
|
||||||||||||||||||||
|
Fair value below 70% of cost or amortized cost
|
- | $ | - | $ | - | $ | - | $ | - | |||||||||||
|
Fair value at 70% to less than 100% of cost or amortized cost
|
316 | 1,274 | 1,225 | (49 | ) | 38 | ||||||||||||||
|
Fair value at 100% and above cost or amortized cost
|
2,355 | 8,900 | 10,199 | 1,299 | 457 | |||||||||||||||
|
Securities sold in current year
|
- | - | - | - | 27 | |||||||||||||||
|
Total
|
2,671 | $ | 10,174 | $ | 11,424 | $ | 1,250 | $ | 522 | |||||||||||
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 55
|
|
|
·
|
that information required to be disclosed in the company’s reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and
|
|
|
·
|
that such information is accumulated and communicated to the company’s management, including its chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosures.
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Total number of shares
|
Maximum number of
|
|||||||||||||||
|
Total number
|
Average
|
purchased as part of
|
shares that may yet be
|
|||||||||||||
|
of shares
|
price paid
|
publicly announced
|
purchased under the
|
|||||||||||||
|
Period
|
purchased
|
per share
|
plans or programs
|
plans or programs
|
||||||||||||
|
July 1-31, 2011
|
0 | $ | 0.00 | 0 | 8,666,349 | |||||||||||
|
August 1-31, 2011
|
1,152,587 | 26.03 | 1,152,587 | 7,513,762 | ||||||||||||
|
September 1-30, 2011
|
0 | 0.00 | 0 | 7,513,762 | ||||||||||||
|
Totals
|
1,152,587 | 26.03 | 1,152,587 | |||||||||||||
|
Item 3.
|
Defaults upon Senior Securities
|
|
Item 4.
|
(Removed and Reserved)
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 56
|
|
Exhibit No.
|
Exhibit Description
|
|
|
3.1
|
Amended and Restated Articles of Incorporation of Cincinnati Financial Corporation (incorporated by reference to the company’s 2010 Annual Report on Form 10-K dated February 25, 2011, Exhibit 3.1)
|
|
|
3.2
|
Regulations of Cincinnati Financial Corporation, as amended through May 1, 2010 (incorporated by reference to the company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, Exhibit 3.2)
|
|
|
10.1
|
Letter Agreement by and among Cincinnati Financial Corporation, CFC Investment Company, and PNC Bank, National Association, dated August 25, 2011, renewing $75 Million committed line of credit (incorporated by reference to Exhibit 10.1 filed with the company’s Current Report on Form 8-K dated August 25, 2011)
|
|
|
10.2
|
Cincinnati Financial Corporation Executive Deferred Compensation Agreement by and between the Cincinnati Financial Corporation and Michael J. Sewell, dated as of October 25, 2011
|
|
|
11
|
Statement re: Computation of per share earnings for the nine months ended September 30, 2011, contained in
Exhibit 11
of this report
|
|
|
31A
|
Certification pursuant to Section 302 of the Sarbanes Oxley Act of 2002 – Chief Executive Officer
|
|
|
31B
|
Certification pursuant to Section 302 of the Sarbanes Oxley Act of 2002 – Chief Financial Officer
|
|
|
32
|
Certification pursuant to Section 906 of the Sarbanes Oxley Act of 2002
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 57
|
|
/S/ Eric N. Mathews
|
|
|
Eric N. Mathews, CPCU, AIAF
|
|
|
Vice President, Assistant Secretary and Assistant Treasurer
|
|
|
(Principal Accounting Officer)
|
|
|
Cincinnati Financial Corporation Third-Quarter 2011 10-Q
|
Page 58
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|