These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
(State or other jurisdiction
of incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Title of Each Class
|
Trading
Symbol(s)
|
Name of each Exchange
on Which Registered
|
||
|
|
“
“
|
|
| Large accelerated filer | ☐ |
|
☒ | |||
|
Non-accelerated
filer
|
☐ | Smaller reporting company |
|
|||
| Emerging growth company |
|
|||||
| 1 | ||||
| 1 | ||||
| 1 | ||||
| 2 | ||||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 14 | ||||
| 24 | ||||
| 24 | ||||
| 25 | ||||
| 25 | ||||
| 25 | ||||
| 25 | ||||
| 25 | ||||
| 25 | ||||
| 25 | ||||
| 26 | ||||
| 27 | ||||
|
March 31,
2021
|
December 31,
2020 |
|||||||
|
Assets
|
||||||||
|
Real estate properties
|
||||||||
|
Land
|
$ |
|
$ |
|
||||
|
Building and improvement
|
|
|
||||||
|
Tenant improvement
|
|
|
||||||
|
Furniture, fixtures and equipment
|
|
|
||||||
|
|
|
|
|
|||||
|
|
|
|||||||
|
Accumulated depreciation
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
|
|
|||||||
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
|
||||||
|
Restricted cash
|
|
|
||||||
|
Rents receivable, net
|
|
|
||||||
|
Deferred leasing costs, net
|
|
|
||||||
|
Acquired lease intangible assets, net
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
Assets held for sale
|
|
|
||||||
|
|
|
|
|
|||||
|
Total Assets
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Liabilities and Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Debt
|
$ |
|
$ |
|
||||
|
Accounts payable and accrued liabilities
|
|
|
||||||
|
Deferred rent
|
|
|
||||||
|
Tenant rent deposits
|
|
|
||||||
|
Acquired lease intangible liabilities, net
|
|
|
||||||
|
Other liabilities
|
|
|
||||||
|
Liabilities related to assets held for sale
|
|
|
||||||
|
|
|
|
|
|||||
|
Total Liabilities
|
|
|
||||||
|
|
|
|
|
|||||
|
Commitments and Contingencies (Note 9)
|
|
|
||||||
|
Equity:
|
||||||||
|
hare
s authorized,
|
|
|
||||||
|
Common stock, $
|
|
|
||||||
|
Additional
paid-in
capital
|
|
|
||||||
|
Accumulated deficit
|
(
|
) |
(
|
) | ||||
|
Accumulated other comprehensive loss
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Total Stockholders’ Equity
|
|
|
||||||
|
Non-controlling
interests in properties
|
|
|
||||||
|
|
|
|
|
|||||
|
Total Equity
|
|
|
||||||
|
|
|
|
|
|||||
|
Total Liabilities and Equity
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Three Months Ended
March 31, |
||||||||
|
2021
|
2020
|
|||||||
|
Rental and other revenues
|
$ |
|
$ |
|
||||
|
Operating expenses:
|
||||||||
|
Property operating expenses
|
|
|
||||||
|
General and administrative
|
|
|
||||||
|
Depreciation and amortization
|
|
|
||||||
|
|
|
|
|
|||||
|
Total operating expenses
|
|
|
||||||
|
|
|
|
|
|||||
|
Operating income
|
|
|
||||||
|
Interest expense:
|
||||||||
|
Contractual interest expense
|
(
|
) |
(
|
) | ||||
|
Amortization of deferred financing costs and debt fair value
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
(
|
) |
(
|
) | |||||
|
Net gain on sale of real estate property
|
|
— | ||||||
|
|
|
|
|
|||||
|
Net income
|
|
|
||||||
|
Less:
|
||||||||
|
Net income attributable to
non-controlling
interests in properties
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Net income attributable to the Company
|
|
|
||||||
|
Preferred stock distributions
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Net income/(loss) attributable to common stockholders
|
$ |
|
$ |
(
|
) | |||
|
|
|
|
|
|||||
|
Net income/(loss) per common share:
|
||||||||
|
Basic
|
$ |
|
$ |
(
|
) | |||
|
|
|
|
|
|||||
|
Diluted
|
$ |
|
$ |
(
|
) | |||
|
|
|
|
|
|||||
|
Weighted average common shares outstanding:
|
||||||||
|
Basic
|
|
|
||||||
|
|
|
|
|
|||||
|
Diluted
|
|
|
||||||
|
|
|
|
|
|||||
|
Dividend distributions declared per common share
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Three Months Ended
March 31, |
||||||||
|
2021
|
2020
|
|||||||
|
Net income
|
$ |
|
$ |
|
||||
|
Other comprehensive income/(loss):
|
||||||||
|
Unrealized cash flow hedge gain/(loss)
|
|
(
|
) | |||||
|
Amounts reclassified to interest expens
e
|
|
(
|
) | |||||
|
|
|
|
|
|||||
|
Other comprehensive income/(loss)
|
|
(
|
) | |||||
|
|
|
|
|
|||||
|
Comprehensive income/(loss)
|
|
(
|
) | |||||
|
Less:
|
||||||||
|
Comprehensive income attributable to
non-controlling
interests in properties
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Comprehensive income/(loss) attributable to the Company
|
$ |
|
$ |
(
|
) | |||
|
|
|
|
|
|||||
|
Number
of shares
of
preferred
stock
|
Preferred
stock |
Number
of shares of common
stock
|
Common
stock |
Additional
paid-in
capital |
|
Accumulated
deficit |
Accumulated
other comprehensive loss |
Total
stockholders’ equity |
Non-controlling
interests in properties |
Total
equity |
|||||||||||||||||||||||||||||||
|
Balance—December 31, 2020
|
|
$
|
|
|
$ |
|
|
$
|
|
$ |
(
|
) | $ |
(
|
) |
$
|
|
$ |
|
$
|
|
||||||||||||||||||||
|
Restricted stock award grants and vesting
|
— | — | — |
|
— |
|
(
|
) | — |
|
— |
|
|||||||||||||||||||||||||||||
|
Common stock dividend distribution declared
|
— | — | — |
|
— | — |
(
|
) | — |
(
|
) | — |
(
|
) | |||||||||||||||||||||||||||
|
Preferred stock dividend distribution declared
|
— | — | — |
|
— | — |
(
|
) | — |
(
|
) | — |
(
|
) | |||||||||||||||||||||||||||
|
Distributions
|
— | — | — |
|
— | — | — | — | — |
(
|
) |
(
|
) | ||||||||||||||||||||||||||||
|
Net income
|
— | — | — |
|
— | — |
|
— |
|
|
|
||||||||||||||||||||||||||||||
|
Other comprehensive income
|
— | — | — |
|
— | — | — |
|
|
— |
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance—March 31,
|
|
$ |
|
|
$ |
|
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
|
$ |
|
$ |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Number
of shares of preferred stock |
Preferred
stock |
Number
of shares of common stock |
Common
stock |
Additional
paid-in
capital |
Accumulated
deficit |
Accumulated
other comprehensive loss |
Total
stockholders’ equity |
Non-controlling
interests in properties |
Total
equity |
|||||||||||||||||||||||||||||||
|
Balance—December 31, 2019
|
|
$ |
|
|
$ |
|
$ |
|
$ |
(
|
) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
|
Restricted stock award grants and vesting
|
— | — |
|
|
|
(
|
) | — |
|
— |
|
|||||||||||||||||||||||||||||
|
Common stock repurchased
|
— | — |
(
|
) |
(
|
) |
(
|
) | — | — |
(
|
) | — |
(
|
) | |||||||||||||||||||||||||
|
Common stock dividend distribution declared
|
— | — | — | — | — |
(
|
) | — |
(
|
) | — |
(
|
) | |||||||||||||||||||||||||||
|
Preferred stock dividend distribution declared
|
— | — | — | — | — |
(
|
) | — |
(
|
) | — |
(
|
) | |||||||||||||||||||||||||||
|
Contributions
|
— | — | — | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||
|
Distributions
|
— | — | — | — | — | — | — | — |
(
|
) |
(
|
) | ||||||||||||||||||||||||||||
|
Net income
|
— | — | — | — | — |
|
— |
|
|
|
||||||||||||||||||||||||||||||
|
Other comprehensive loss
|
— | — | — | — | — | — |
(
|
) |
(
|
) | — |
(
|
) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance—March 31, 2020
|
|
$ |
|
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
|
$ |
|
$ |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Three Months Ended
March 31,
|
||||||||
|
2021
|
2020
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net income
|
$ |
|
$ |
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
|
|
||||||
|
Amortization of deferred financing costs and debt fair value
|
|
|
||||||
|
Amortization of above and below market leases
|
|
|
||||||
|
Straight-line rent/expense
|
(
|
) |
(
|
) | ||||
|
Non-cash
stock compensation
|
|
|
||||||
|
Net gain on sale of real estate property
|
(
|
) | — | |||||
|
Changes in
non-cash
working capital:
|
||||||||
|
Rents receivable, net
|
|
(
|
) | |||||
|
Other assets
|
(
|
) |
|
|||||
|
Accounts payable and accrued liabilities
|
(
|
) |
(
|
) | ||||
|
Deferred rent
|
(
|
) |
(
|
) | ||||
|
Tenant rent deposits
|
(
|
) |
|
|||||
|
|
|
|
|
|||||
|
Net Cash Provided By Operating Activities
|
|
|
||||||
|
|
|
|
|
|||||
|
Cash Flows from/(to) Investing Activities:
|
||||||||
|
Additions to real estate properties
|
(
|
) |
(
|
) | ||||
|
Net proceeds from sale of real estate
|
|
— | ||||||
|
Deferred leasing costs
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Net Cash Provided by/(Used In) Investing Activities
|
|
(
|
) | |||||
|
|
|
|
|
|||||
|
Cash Flows (to)/from Financing Activities:
|
||||||||
|
Proceeds from borrowings
|
|
|
||||||
|
Repayment of borrowings
|
(
|
) |
(
|
) | ||||
|
Distributions to
non-controlling
interests in properties
|
(
|
) |
(
|
) | ||||
|
Dividend distributions paid to stockholders
|
(
|
) |
(
|
) | ||||
|
Repurchases of common stock
|
— |
(
|
) | |||||
|
Shares withheld for payment of taxes on restricted stock unit vesting
|
— |
(
|
) | |||||
|
Contributions from
non-controlling
interests in
properties
|
— |
|
||||||
|
|
|
|
|
|||||
|
Net Cash (Used In)/Provided By Financing Activities
|
(
|
) |
|
|||||
|
|
|
|
|
|||||
|
Net (Decrease)/Increase in Cash, Cash Equivalents and Restricted Cash
|
(
|
) |
|
|||||
|
Cash, Cash Equivalents and Restricted Cash, Beginning of Period
|
|
|
||||||
|
|
|
|
|
|||||
|
Cash, Cash Equivalents and Restricted Cash, End of Period
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Reconciliation of Cash, Cash Equivalents and Restricted Cash:
|
||||||||
|
Cash and Cash Equivalents, End of Period
|
|
|
||||||
|
Restricted Cash, End of Period
|
|
|
||||||
|
|
|
|
|
|||||
|
Cash, Cash Equivalents and Restricted Cash, End of Period
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Supplemental Disclosures of Cash Flow Information:
|
||||||||
|
Cash paid for interest
|
$ |
|
$ |
|
||||
|
Purchase of additions in real estate properties included in accounts payable
|
$ |
|
$ |
|
||||
|
Purchase of deferred leasing costs included in accounts payable
|
$ |
|
$ |
|
||||
|
Cherry Creek
|
December 31,
2020 |
|||
|
Real estate properties, net
|
$ |
|
||
|
Deferred leasing costs, net
|
|
|||
|
Acquired lease intangible assets, net
|
|
|||
|
Rents receivable, prepaid expenses and other assets
|
|
|||
|
|
|
|||
|
Assets held for sale
|
$ |
|
||
|
|
|
|||
|
Accounts payable, accrued expenses, deferred rent and tenant rent deposits
|
$ |
(
|
||
|
|
|
|||
|
Liabilities related to assets held for sale
|
$ |
(
|
||
|
|
|
|||
|
Lease Intangible Assets
|
Lease Intangible Liabilities
|
|||||||||||||||||||||||||||
|
March 31, 2021
|
Above
Market
Leases |
In Place
Leases
|
Leasing
Commissions |
Total
|
Below
Market Leases |
Below
Market Ground Lease |
Total
|
|||||||||||||||||||||
|
Cost
|
$
|
|
$ |
|
$ |
|
$
|
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | |||||||||||
|
Accumulated amortization
|
(
|
) |
(
|
) |
(
|
) |
(
|
) |
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Lease Intangible Assets
|
Lease Intangible Liabilities
|
|||||||||||||||||||||||||||
|
December 31, 2020
|
Above
Market
Leases |
In Place
Leases
|
Leasing
Commissions |
Total
|
Below
Market Leases |
Below
Market Ground Lease |
Total
|
|||||||||||||||||||||
|
Cost
|
$ |
|
$ |
|
$ |
|
$
|
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | |||||||||||
|
Accumulated amortization
|
(
|
) |
(
|
) |
(
|
) |
(
|
) |
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
2021
|
$ |
|
||
|
2022
|
|
|||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
Thereafter
|
|
|||
| ●● |
|
|
||
|
$
|
||||
|
|
|
|||
|
|
|
|
|
|||||||||||||
|
Property
|
|
March 31,
2021
|
|
|
December 31,
2020 |
|
|
Interest Rate as
of March 31,
2021
(1)
|
|
Maturity
|
|
|||||
|
Unsecured Credit Facility
(2)(3)
|
$ |
|
$ |
|
|
|
%
(4)
|
|
|
|
||||||
|
Term Loan
(3)
|
|
|
|
|
%
(4)
|
|
|
|
||||||||
|
Mission City
|
|
|
|
|
% |
|
|
|
||||||||
|
Canyon Park
(5)
|
|
|
|
|
% |
|
|
|
||||||||
|
190 Office Center
|
|
|
|
|
% |
|
|
|
||||||||
|
Circle Point
|
|
|
|
|
% |
|
|
|
||||||||
|
SanTan
|
|
|
|
|
% |
|
|
|
||||||||
|
Intellicenter
|
|
|
|
|
% |
|
|
|
||||||||
|
The Quad
|
|
|
|
|
% |
|
|
|
||||||||
|
FRP Collection
|
|
|
|
|
% |
|
|
|
||||||||
|
2525 McKinnon
|
|
|
|
|
% |
|
|
|
||||||||
|
Greenwood Blvd
|
|
|
|
|
% |
|
|
|
||||||||
|
Cascade Station
|
|
|
|
|
% |
|
|
|
||||||||
|
5090 N. 40th St
|
|
|
|
|
% |
|
|
|
||||||||
|
AmberGlen
|
|
|
|
|
% |
|
|
|
||||||||
|
Lake Vista Pointe
|
|
|
|
|
% |
|
|
|
||||||||
|
Central Fairwinds
|
|
|
|
|
% |
|
|
|
||||||||
|
FRP Ingenuity Drive
|
|
|
|
|
% |
|
|
|
||||||||
|
Carillon Point
|
|
|
|
% |
|
|
||||||||||
|
Midland Life Insurance
(6)
|
— |
|
— | — |
|
|||||||||||
|
|
|
|
|
|
||||||||||||
|
Total Principal
|
|
|
|
|||||||||||||
|
Deferred financing costs, net
|
(
|
) |
(
|
) |
|
|||||||||||
|
Unamortized fair value adjustments
|
|
|
|
|||||||||||||
|
|
|
|
|
|
||||||||||||
|
Total
|
$ |
|
$ |
|
|
|||||||||||
|
|
|
|
|
|
||||||||||||
| (1) |
All interest rates are fixed interest rates with the exception of the Unsecured Credit Facility (the “Unsecured Credit Facility”) and the Term Loan (as defined herein), as explained in footnotes 2 and 3 below.
|
| (2) |
In March 2018, the Company entered into the
Credit Agreement
for the Unsecured Credit Facility that provides for commitments of up to $
|
| (3) |
In September 2019, the Company entered into a five-year $
30-day
LIBOR payments.
|
| (4) |
As of March 31, 2021, the
one-month
LIBOR rate was
|
| (5) |
The mortgage loan anticipated repayment date (“ARD”) is March 1, 2027. The final scheduled maturity date can be extended up to 5 years beyond the ARD. If the loan is not paid off at ARD, loan’s interest rate shall be adjusted to the greater of (i) the initial interest rate plus
|
| (6) |
The mortgage loan was cross-collateralized by Cherry Creek, City Center and 7595 Tech (formerly “DTC Crossroads”). In February 2021, the loan balance of $
|
|
2021
|
$ |
|
||
|
2022
|
|
|||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
Thereafter
|
|
|||
|
|
|
|||
|
$
|
|
|||
|
|
|
|
Three Months Ended
March 31,
|
||||||||
|
2021
|
2020
|
|||||||
|
Fixed payments
|
$ |
|
$ |
|
||||
|
Variable payments
|
|
|
||||||
|
|
|
|
|
|||||
| $ |
|
$ |
|
|||||
|
|
|
|
|
|||||
|
2021
|
$ |
|
||
|
2022
|
|
|||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
Thereafter
|
|
|||
|
|
|
|||
|
$
|
|
|||
|
|
|
|
|
|
March 31, 2021
|
|
|
December 31, 2020
|
|
||
|
Right-of-use
|
$ |
|
$ |
|
||||
|
Lease liability – operating leases
|
$ |
|
$ |
|
||||
|
Right-of-use
|
$ |
|
$ |
|
||||
|
Lease liability – financing leases
|
$ |
|
$ |
|
||||
|
Operating
Leases
|
Financing
Leases
|
|||||||
|
2021
|
$ |
|
$ |
|
||||
|
2022
|
|
|
||||||
|
2023
|
|
|
||||||
|
2024
|
|
|
||||||
|
2025
|
|
|
||||||
|
Thereafter
|
|
|
||||||
|
|
|
|
|
|||||
|
Total future minimum lease payment
s
|
|
|
||||||
|
Discoun
t
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Total
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
| • |
adverse economic or real estate developments in the office sector or the markets in which we operate;
|
| • |
changes in local, regional, national and international economic conditions, including as a result of the ongoing
COVID-19
pandemic;
|
| • |
requests from tenants for rent deferrals, rent abatement or relief from other contractual obligations, or a failure to pay rent, as a result of changes in business behavior stemming from the ongoing
COVID-19
pandemic or the availability of government assistance programs;
|
| • |
our inability to compete effectively;
|
| • |
our inability to collect rent from tenants or renew tenants’ leases on attractive terms if at all;
|
| • |
demand for and market acceptance of our properties for rental purposes, including as a result of near-term market fluctuations or long-term trends that result in an overall decrease in the demand for office space;
|
| • |
defaults on or
non-renewal
of leases by tenants, including as a result of the ongoing
COVID-19
pandemic;
|
| • |
increased interest rates and any resulting increase in financing or operating costs;
|
| • |
decreased rental rates or increased vacancy rates, including as a result of the ongoing
COVID-19
pandemic;
|
| • |
our failure to obtain necessary financing or access the capital markets on favorable terms or at all;
|
| • |
changes in the availability of acquisition opportunities;
|
| • |
availability of qualified personnel;
|
| • |
our inability to successfully complete real estate acquisitions or dispositions on the terms and timing we expect, or at all;
|
| • |
our failure to successfully operate acquired properties and operations;
|
| • |
changes in our business, financing or investment strategy or the markets in which we operate;
|
| • |
our failure to generate sufficient cash flows to service our outstanding indebtedness;
|
| • |
environmental uncertainties and risks related to adverse weather conditions and natural disasters;
|
| • |
our failure to qualify and maintain our status as a real estate investment trust (“REIT”);
|
| • |
government approvals, actions and initiatives, including the need for compliance with environmental requirements or actions in response to the
COVID-19
pandemic;
|
| • |
outcome of claims and litigation involving or affecting us;
|
| • |
financial market fluctuations;
|
| • |
changes in real estate, taxation and zoning laws and other legislation and government activity and changes to real property tax rates and the taxation of REITs in general; and
|
| • |
other factors described in our news releases and filings with the SEC, including but not limited to those described in our Annual Report on Form
10-K
for the year ended December 31, 2020 under the sections captioned “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business” and in our subsequent reports filed with the SEC.
|
|
Metropolitan
Area |
Property
|
Economic
Interest |
NRA
(000s Square Feet) |
In Place
Occupancy |
Annualized Base
Rent per Square Foot |
Annualized Gross
Rent per Square Foot
(1)
|
Annualized Base Rent
(2)
($000s)
|
|||||||||||||||||||
|
Phoenix, AZ
|
Pima Center | 100.0 | % | 272 | 67.9 | % | $ | 27.79 | $ | 27.79 | $ | 5,130 | ||||||||||||||
|
SanTan
|
100.0 | % | 267 | 95.2 | % | $ | 29.25 | $ | 29.25 | $ | 7,421 | |||||||||||||||
|
5090 N 40
th
St
|
100.0 | % | 175 | 90.5 | % | $ | 30.16 | $ | 30.16 | $ | 4,781 | |||||||||||||||
|
Camelback Square
|
100.0 | % | 174 | 76.2 | % | $ | 31.99 | $ | 31.99 | $ | 4,246 | |||||||||||||||
|
The Quad
|
100.0 | % | 163 | 97.4 | % | $ | 30.42 | $ | 30.74 | $ | 4,829 | |||||||||||||||
|
Papago Tech
|
100.0 | % | 163 | 90.9 | % | $ | 23.04 | $ | 23.04 | $ | 3,408 | |||||||||||||||
|
Tampa, FL
(19.0%) |
Park Tower | 94.8 | % | 470 | 88.0 | % | $ | 26.77 | $ | 26.77 | $ | 11,070 | ||||||||||||||
|
City Center
|
95.0 | % | 243 | 90.9 | % | $ | 26.81 | $ | 26.81 | $ | 5,914 | |||||||||||||||
|
Intellicenter
|
100.0 | % | 204 | 100.0 | % | $ | 24.53 | $ | 24.53 | $ | 4,993 | |||||||||||||||
|
Carillon Point
|
100.0 | % | 124 | 100.0 | % | $ | 28.94 | $ | 28.94 | $ | 3,594 | |||||||||||||||
|
Denver, CO
|
Denver Tech
(3)
|
100.0 | % | 383 | 91.2 | % | $ | 23.28 | $ | 27.39 | $ | 8,024 | ||||||||||||||
|
Circle Point
|
100.0 | % | 272 | 81.6 | % | $ | 18.67 | $ | 32.54 | $ | 4,145 | |||||||||||||||
|
Superior Pointe
|
100.0 | % | 152 | 97.9 | % | $ | 18.47 | $ | 30.96 | $ | 2,743 | |||||||||||||||
|
Orlando, FL
(13.2%) |
Florida Research Park
(4)
|
96.6 | % | 397 | 98.5 | % | $ | 23.86 | $ | 27.29 | $ | 9,311 | ||||||||||||||
|
Central Fairwinds
|
97.0 | % | 168 | 90.5 | % | $ | 26.25 | $ | 26.25 | $ | 3,996 | |||||||||||||||
|
Greenwood Blvd
|
100.0 | % | 155 | 100.0 | % | $ | 23.75 | $ | 23.75 | $ | 3,682 | |||||||||||||||
|
San Diego, CA
(10.6%) |
Sorrento Mesa | 100.0 | % | 297 | 85.3 | % | $ | 34.28 | $ | 41.28 | $ | 8,675 | ||||||||||||||
|
Mission City
|
100.0 | % | 281 | 87.5 | % | $ | 36.74 | $ | 36.74 | $ | 9,040 | |||||||||||||||
|
Dallas, TX
(10.5%) |
190 Office Center | 100.0 | % | 303 | 79.8 | % | $ | 26.49 | $ | 26.49 | $ | 6,414 | ||||||||||||||
|
Lake Vista Pointe
|
100.0 | % | 163 | 100.0 | % | $ | 16.50 | $ | 25.50 | $ | 2,695 | |||||||||||||||
|
2525 McKinnon
|
100.0 | % | 111 | 91.6 | % | $ | 28.98 | $ | 47.98 | $ | 2,957 | |||||||||||||||
|
Portland, OR
(6.1%) |
AmberGlen | 76.0 | % | 203 | 98.4 | % | $ | 22.43 | $ | 24.97 | $ | 4,471 | ||||||||||||||
|
Cascade Station
|
100.0 | % | 128 | 100.0 | % | $ | 27.54 | $ | 29.47 | $ | 3,512 | |||||||||||||||
|
Seattle, WA
(3.7%) |
Canyon Park | 100.0 | % | 207 | 100.0 | % | $ | 22.49 | $ | 27.49 | $ | 4,650 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total / Weighted Average – March 31, 2021
(5)
|
|
|
5,475
|
|
|
90.5
|
%
|
$
|
26.22
|
|
$
|
29.20
|
|
$
|
129,701
|
|
||||||||||
|
|
|
|
|
|||||||||||||||||||||||
| (1) |
Annualized gross rent per square foot includes adjustment for estimated expense reimbursements of triple net leases.
|
| (2) |
Annualized base rent is calculated by multiplying (i) rental payments (defined as cash rents before abatements) for the month ended March 31, 2021 by (ii) 12.
|
| (3) |
Denver Tech is comprised of 7601 Tech and 7595 Tech (formerly “DTC Crossroads”).
|
| (4) |
Florida Research Park is comprised of FRP Collection and FRP Ingenuity Drive.
|
| (5) |
Averages weighted based on the property’s NRA, adjusted for occupancy.
|
|
Payments Due by Period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
2021
|
2022-2023
|
2024-2025
|
More than
5 years |
|||||||||||||||
|
Principal payments on mortgage loans
|
$ | 576,141 | $ | 4,483 | $ | 110,058 | $ | 221,297 | $ | 240,303 | ||||||||||
|
Interest payments
(1)
|
105,100 | 16,100 | 40,405 | 30,773 | 17,822 | |||||||||||||||
|
Tenant-related commitments
|
12,395 | 12,395 | — | — | — | |||||||||||||||
|
Lease obligations
|
29,172 | 403 | 1,492 | 1,193 | 26,084 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total
|
$ | 722,808 | $ | 33,381 | $ | 151,955 | $ | 253,263 | $ | 284,209 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (1) |
Contracted interest on the floating rate borrowings under our Unsecured Credit Facility was calculated based on the balance and interest rate at March 31, 2021. Contracted interest on the Term Loan was calculated based on the Interest Rate Swap rate fixing the LIBOR component of the borrowing rate to approximately 1.27%.
|
| By: |
/s/ James Farrar
|
|
| James Farrar | ||
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
||
| By: |
/s/ Anthony Maretic
|
|
| Anthony Maretic | ||
|
Chief Financial Officer, Secretary and Treasurer
(Principal Financial Officer and Principal Accounting Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|