These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
(State or other jurisdiction
|
(I.R.S. Employer
|
|
|
of incorporation or organization)
|
Identification No.)
|
|
Title of Each Class
|
Trading Symbol(s)
|
Name of each Exchange on Which Registered
|
||
|
|
“
“
|
|
| Large accelerated filer | ☐ |
|
☒ | |||
|
Non-accelerated
filer
|
☐ | Smaller reporting company |
|
|||
| Emerging growth company |
|
|||||
|
|
|
1
|
|
|
|
|
|
|||
|
|
|
1
|
|
|
|
|
|
|||
|
|
|
1
|
|
|
|
|
|
|||
|
|
|
2
|
|
|
|
|
|
|||
|
|
|
3
|
|
|
|
|
|
|||
|
|
|
4
|
|
|
|
|
|
|||
|
|
|
5
|
|
|
|
|
|
|||
|
|
|
6
|
|
|
|
|
|
|||
|
|
|
16
|
|
|
|
|
|
|||
|
|
|
26
|
|
|
|
|
|
|||
|
|
|
26
|
|
|
|
|
|
|||
|
|
|
27
|
|
|
|
|
|
|||
|
|
|
27
|
|
|
|
|
|
|||
|
|
|
27
|
|
|
|
|
|
|||
|
|
|
27
|
|
|
|
|
|
|||
|
|
|
28
|
|
|
|
|
|
|||
|
|
|
28
|
|
|
|
|
|
|||
|
|
|
28
|
|
|
|
|
|
|||
|
|
|
29
|
|
|
|
|
|
|||
|
|
|
30
|
|
|
|
June 30,
2022
|
December 31,
2021 |
|||||||
|
Assets
|
||||||||
|
Real estate properties
|
||||||||
|
Land
|
$ |
|
$ |
|
||||
|
Building and improvement
|
|
|
||||||
|
Tenant improvement
|
|
|
||||||
|
Furniture, fixtures and equipment
|
|
|
||||||
|
|
|
|
|
|||||
|
|
|
|||||||
|
Accumulated depreciation
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
|
|
|||||||
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
|
||||||
|
Restricted cash
|
|
|
||||||
|
Rents receivable, net
|
|
|
||||||
|
Deferred leasing costs, net
|
|
|
||||||
|
Acquired lease intangible assets, net
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
|
|
|
|
|||||
|
Total Assets
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Liabilities and Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Debt
|
$ |
|
$ |
|
||||
|
Accounts payable and accrued liabilities
|
|
|
||||||
|
Deferred rent
|
|
|
||||||
|
Tenant rent deposits
|
|
|
||||||
|
Acquired lease intangible liabilities, net
|
|
|
||||||
|
Other liabilities
|
|
|
||||||
|
|
|
|
|
|||||
|
Total Liabilities
|
|
|
||||||
|
|
|
|
|
|||||
|
Commitments and Contingencies (Note 9)
|
|
|
||||||
|
Equity:
|
||||||||
|
|
|
|
||||||
|
Common stock, $
|
|
|
||||||
|
Additional
paid-in
capital
|
|
|
||||||
|
Retained earnings
|
|
|
||||||
|
Accumulated other comprehensive income/(loss)
|
|
(
|
) | |||||
|
|
|
|
|
|||||
|
Total Stockholders’ Equity
|
|
|
||||||
|
Non-controlling
interests in properties
|
|
|
||||||
|
|
|
|
|
|||||
|
Total Equity
|
|
|
||||||
|
|
|
|
|
|||||
|
Total Liabilities and Equity
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Subsequent Events (Note 11)
|
||||||||
|
|
|
Three Months Ended
June 30, |
|
|
Six Months Ended
June 30, |
|
||||||||||
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
||||
|
Rental and other revenues
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
Operating expenses:
|
||||||||||||||||
|
Property operating expenses
|
|
|
|
|
||||||||||||
|
General and administrative
|
|
|
|
|
||||||||||||
|
Depreciation and amortization
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total operating expenses
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating income
|
|
|
|
|
||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Contractual interest expense
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
Amortization of deferred financing costs and debt fair value
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | |||||||||
|
Net gain on sale of real estate property
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income
|
|
|
|
|
||||||||||||
|
Less:
|
||||||||||||||||
|
Net income attributable to
non-controlling
interests in properties
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income attributable to the Company
|
|
|
|
|
||||||||||||
|
Preferred stock distributions
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income/(loss) attributable to common stockholders
|
$ |
|
$ |
(
|
) | $ |
|
$ |
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net
income/(loss) per
common share:
|
||||||||||||||||
|
Basic
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Diluted
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Weighted average common shares outstanding:
|
||||||||||||||||
|
Basic
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Diluted
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Dividend distributions declared per common share
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Three Months Ended
June 30, |
|
|
Six Months Ended
June 30, |
|
||||||||||
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
||||
|
Net income
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Unrealized cash flow hedge gain/(loss)
|
|
(
|
) |
|
|
|||||||||||
|
Amounts reclassified to interest expense
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Other comprehensive income
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Comprehensive income
|
|
|
|
|
||||||||||||
|
Less:
|
||||||||||||||||
|
Comprehensive income attributable to
non-controlling
interests in properties
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Comprehensive income attributable to the Company
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Number
of shares of preferred stock |
|
|
Preferred
stock
|
|
|
Number
of
shares of
common stock |
|
|
Common
stock
|
|
|
Additional
paid-in
capital
|
|
|
Retained
earnings |
|
|
Accumulated
other
comprehensive (loss)/income |
|
|
Total
stockholders’
equity
|
|
|
Non-controlling
interests in
properties
|
|
|
Total
equity
|
|
||||||||||
|
Balance—December 31, 2021
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
|
$ |
|
$ |
|
|||||||||||||||||||||
|
Restricted stock award grants and vesting
|
— | — | — | — |
|
(
|
) | — |
|
— |
|
|||||||||||||||||||||||||||||
|
Common stock dividend distribution declared
|
— | — | — | — | — |
(
|
) | — |
(
|
) | — |
(
|
) | |||||||||||||||||||||||||||
|
Preferred stock dividend distribution declared
|
— | — | — | — | — |
(
|
) | — |
(
|
) | — |
(
|
) | |||||||||||||||||||||||||||
|
Contributions
|
— | — | — | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||
|
Distributions
|
— | — | — | — | — | — | — | — |
(
|
) |
(
|
) | ||||||||||||||||||||||||||||
|
Net income
|
— | — | — | — | — |
|
— |
|
|
|
||||||||||||||||||||||||||||||
|
Other comprehensive income
|
— | — | — | — | — | — |
|
|
— |
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance—March 31, 2022
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Restricted stock award grants and vesting
|
— | — |
|
|
|
(
|
) | — |
|
— |
|
|||||||||||||||||||||||||||||
|
Common stock repurchased
|
— | — |
(
|
) |
(
|
) |
(
|
) | — | — |
(
|
) | — |
(
|
) | |||||||||||||||||||||||||
|
Common stock dividend distribution declared
|
— | — | — | — | — |
(
|
) | — |
(
|
) | — |
(
|
) | |||||||||||||||||||||||||||
|
Preferred stock dividend distribution declared
|
— | — | — | — | — |
(
|
) | — |
(
|
) | — |
(
|
) | |||||||||||||||||||||||||||
|
Distributions
|
— | — | — | — | — | — | — | — |
(
|
) |
(
|
) | ||||||||||||||||||||||||||||
|
Net income
|
— | — | — | — | — |
|
— |
|
|
|
||||||||||||||||||||||||||||||
|
Other comprehensive income
|
— | — | — | — | — | — |
|
|
— |
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance—June 30, 2022
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
Number
of shares of preferred stock |
|
|
Preferred
stock
|
|
|
Number
of
shares of
common stock |
|
|
Common
stock
|
|
|
Additional
paid-in
capital
|
|
|
Accumulated
deficit
|
|
|
Accumulated
other
comprehensive loss |
|
|
Total
stockholders’
equity
|
|
|
Non-controlling
interests in
properties
|
|
|
Total
equity
|
|
||||||||||
|
Balance—December 31, 2020
|
|
$ |
|
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
|
$ |
|
$ |
|
||||||||||||||||||||
|
Restricted stock award grants and vesting
|
— | — | — | — |
|
(
|
) | — |
|
— |
|
|||||||||||||||||||||||||||||
|
Common stock dividend distribution declared
|
— | — | — | — | — |
(
|
) | — |
(
|
) | — |
(
|
) | |||||||||||||||||||||||||||
|
Preferred stock dividend distribution declared
|
— | — | — | — | — |
(
|
) | — |
(
|
) | — |
(
|
) | |||||||||||||||||||||||||||
|
Distributions
|
— | — | — | — | — | — | — | — |
(
|
) |
(
|
) | ||||||||||||||||||||||||||||
|
Net income
|
— | — | — | — | — |
|
— |
|
|
|
||||||||||||||||||||||||||||||
|
Other comprehensive income
|
— | — | — | — | — | — |
|
|
— |
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance—March 31, 2021
|
|
$ |
|
|
$ |
|
$ |
|
$
|
(
|
) | $ |
(
|
) | $ |
|
$ |
|
$ |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Restricted stock award grants and vesting
|
— | — |
|
|
|
(
|
) | — |
|
— |
|
|||||||||||||||||||||||||||||
|
Common stock dividend distribution declared
|
— | — | — | — | — |
(
|
) | — |
(
|
) | — |
(
|
) | |||||||||||||||||||||||||||
|
Preferred stock dividend distribution declared
|
— | — | — | — | — |
(
|
) | — |
(
|
) | — |
(
|
) | |||||||||||||||||||||||||||
|
Contributions
|
— | — | — | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||
|
Distributions
|
— | — | — | — | — | — | — | — |
(
|
) |
(
|
) | ||||||||||||||||||||||||||||
|
Net income
|
— | — | — | — | — |
|
— |
|
|
|
||||||||||||||||||||||||||||||
|
Other comprehensive income
|
— | — | — | — | — | — |
|
|
— |
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance—June 30, 2021
|
|
$ |
|
|
$ |
|
$ |
|
$
|
(
|
) | $ |
(
|
) | $ |
|
$ |
|
$ |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Six Months Ended
June 30,
|
||||||||
|
2022
|
2021
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net income
|
$ |
|
$ |
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
|
|
||||||
|
Amortization of deferred financing costs and debt fair value
|
|
|
||||||
|
Amortization of above and below market leases
|
|
|
||||||
|
Straight-line rent/expense
|
(
|
) |
|
|||||
|
Non-cash
stock compensation
|
|
|
||||||
|
Receipts from sales-type lease
|
|
|
||||||
|
Net gain on sale of real estate property
|
(
|
) |
(
|
) | ||||
|
Changes in
non-cash
working capital:
|
||||||||
|
Rents receivable, net
|
(
|
) |
|
|||||
|
Other assets
|
(
|
) |
(
|
) | ||||
|
Accounts payable and accrued liabilities
|
|
(
|
) | |||||
|
Deferred rent
|
(
|
) |
|
|||||
|
Tenant rent deposits
|
|
|
||||||
|
|
|
|
|
|||||
|
Net Cash Provided By Operating Activities
|
|
|
||||||
|
|
|
|
|
|||||
|
Cash Flows (to)/from Investing Activities:
|
||||||||
|
Additions to real estate properties
|
(
|
) |
(
|
) | ||||
|
Acquisition of real estate
|
|
(
|
) | |||||
|
Net proceeds from sale of real estate
|
|
|
||||||
|
Deferred leasing costs
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Net Cash (Used In)/Provided By Investing Activities
|
(
|
) |
|
|||||
|
|
|
|
|
|||||
|
Cash Flows to Financing Activities:
|
||||||||
|
Proceeds from borrowings
|
|
|
||||||
|
Repayment of borrowings
|
(
|
) |
(
|
) | ||||
|
Dividend distributions paid to stockholders
|
(
|
) |
(
|
) | ||||
|
Repurchases of common stock
|
(
|
) |
|
|||||
|
Distributions to non-controlling interests in properties
|
(
|
) |
(
|
) | ||||
|
Shares withheld for payment of taxes on restricted stock unit vesting
|
(
|
) |
(
|
) | ||||
|
Contributions from non-controlling interests in properties
|
|
|
||||||
|
|
|
|
|
|||||
|
Net Cash Used In Financing Activities
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash
|
|
(
|
) | |||||
|
Cash, Cash Equivalents and Restricted Cash, Beginning of Period
|
|
|
||||||
|
|
|
|
|
|||||
|
Cash, Cash Equivalents and Restricted Cash, End of Period
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Reconciliation of Cash, Cash Equivalents and Restricted Cash:
|
||||||||
|
Cash and Cash Equivalents, End of Period
|
|
|
||||||
|
Restricted Cash, End of Period
|
|
|
||||||
|
|
|
|
|
|||||
|
Cash, Cash Equivalents and Restricted Cash, End of Period
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Supplemental Disclosures of Cash Flow Information:
|
||||||||
|
Cash paid for interest
|
$ |
|
$ |
|
||||
|
Purchase of additions in real estate properties included in accounts payable
|
$ |
|
$ |
|
||||
|
Purchase of deferred leasing costs included in accounts payable
|
$ |
|
$ |
|
||||
|
Property
|
|
Date Acquired
|
|
|
Percentage Owned
|
|
||
|
5910 Pacific Center and 9985 Pacific Heights
|
|
|
% | |||||
|
|
|
5910 Pacific
Center and 9985 Pacific Heights |
|
|
|
Land
|
$ |
|
||
|
Building and improvement
|
|
|||
|
Tenant improvement
|
|
|||
|
Lease intangible assets
|
|
|||
|
Other assets
|
|
|||
|
Accounts payable and other liabilities
|
(
|
) | ||
|
Lease intangible liabilities
|
(
|
) | ||
|
|
|
|||
|
Net assets acquired
|
$ |
|
||
|
|
|
|||
|
|
|
Lease Intangible Assets
|
|
|
Lease Intangible Liabilities
|
|
||||||||||||||||||||||
|
June 30, 2022
|
|
Above
Market
Leases
|
|
|
In Place
Leases
|
|
|
Leasing
Commissions
|
|
|
Total
|
|
|
Below
Market
Leases
|
|
|
Below
Market
Ground
Lease |
|
|
Total
|
|
|||||||
|
Cost
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | |||||||||||
|
Accumulated amortization
|
(
|
) |
(
|
) |
(
|
) |
(
|
) |
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Lease Intangible Assets
|
|
|
Lease Intangible Liabilities
|
|
||||||||||||||||||||||
|
December 31, 2021
|
|
Above
Market
Leases
|
|
|
In Place
Leases
|
|
|
Leasing
Commissions
|
|
|
Total
|
|
|
Below
Market
Leases
|
|
|
Below
Market
Ground
Lease |
|
|
Total
|
|
|||||||
|
Cost
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | |||||||||||
|
Accumulated amortization
|
(
|
) |
(
|
) |
(
|
) |
(
|
) |
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
2022
|
$ |
|
||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
2026
|
|
|||
|
Thereafter
|
|
|||
|
|
|
|||
| $ |
|
|||
|
|
|
|
|
|
|
|
|||||||||||
|
Property
|
|
June 30,
2022
|
|
|
December 31,
2021
|
|
|
Interest Rate as
of June 30,
2022
(1)
|
|
|
Maturity
|
|||
|
Unsecured Credit Facility
(3)(4)
|
$ |
|
$ |
|
|
%
(2)
|
|
|||||||
|
Term Loan
(3)
|
|
|
|
%
(2)
|
|
|||||||||
|
Mission City
|
|
|
|
% |
|
|||||||||
|
Canyon Park
(5)
|
|
|
|
% |
|
|||||||||
|
Circle Point
|
|
|
|
% |
|
|||||||||
|
190 Office Center
|
|
|
|
% |
|
|||||||||
|
SanTan
|
|
|
|
% |
|
|||||||||
|
Intellicenter
|
|
|
|
% |
|
|||||||||
|
The Quad
|
|
|
|
% |
|
|||||||||
|
FRP Collection
|
|
|
|
% |
|
|||||||||
|
2525 McKinnon
|
|
|
|
% |
|
|||||||||
|
Greenwood Blvd
|
|
|
|
% |
|
|||||||||
|
Cascade Station
|
|
|
|
% |
|
|||||||||
|
5090 N. 40
th
|
|
|
|
% |
|
|||||||||
|
AmberGlen
|
|
|
|
% |
|
|||||||||
|
|
|
|
|
|||||||||||
|
Property
|
|
June 30,
2022
|
|
|
December 31,
2021
|
|
|
Interest Rate as
of June 30,
2022
(1)
|
|
|
Maturity
|
|||
|
Central Fairwinds
|
|
|
|
% |
|
|||||||||
|
FRP Ingenuity Drive
|
|
|
|
% |
|
|||||||||
|
Carillon Point
|
|
|
|
% |
|
|||||||||
|
Lake Vista Pointe
(6)
|
|
|
— | — | ||||||||||
|
|
|
|
|
|||||||||||
|
Total Principal
|
|
|
||||||||||||
|
Deferred financing costs, net
|
(
|
) |
(
|
) | ||||||||||
|
Unamortized fair value adjustments
|
|
|
||||||||||||
|
|
|
|
|
|||||||||||
|
Total
|
$ |
|
$ |
|
||||||||||
|
|
|
|
|
|||||||||||
| (1) |
All interest rates are fixed interest rates with the exception of the Unsecured Credit Facility (the “Unsecured Credit Facility”) and the Term Loan (as defined herein), as explained in footnotes 3 and 4 below.
|
| (2) |
As of June 30, 2022, the
one-month
LIBOR rate was
|
| (3) |
In September 2019, the Company entered into a five-year $
30-day
LIBOR payments.
|
| (4) |
In March 2018, the Company entered into the
Credit Agreement
for the Unsecured Credit Facility that provides for commitments of up to $
June 30
, 2022, the Unsecured Credit Facility had $
|
| (5) |
The mortgage loan anticipated repayment date (“ARD”) is March 1, 2027. The final scheduled maturity date can be extended up to 5 years beyond the ARD. If the loan is not paid off at ARD,
the loan’s
interest rate shall be adjusted to the greater of (i) the initial interest rate plus
200
basis points or (ii) the yield on the five year “on the run” treasury reported by Bloomberg market data service plus
450
basis points.
|
| (6) |
In June 2022, the loan balance of $
|
|
|
|
2022
|
$ |
|
||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
2026
|
|
|||
|
Thereafter
|
|
|||
|
|
|
|||
| $ |
|
|||
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
||||||||||
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
||||
|
Fixed payments
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
Variable payments
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
2022
|
$ |
|
||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
2026
|
|
|||
|
Thereafter
|
|
|||
|
|
|
|||
| $ |
|
|||
|
|
|
|
|
|
June 30, 2022
|
|
|
December 31, 2021
|
|
||
|
Right-of-use
|
$ |
|
$ |
|
||||
|
Lease liability – operating leases
|
$ |
|
$ |
|
||||
|
Right-of-use
|
$ |
|
$ |
|
||||
|
Lease liability – financing leases
|
$ |
|
$ |
|
||||
|
|
|
Operating
Leases |
|
|
Financing
Leases
|
|
||
|
2022
|
$ |
|
$ |
|
||||
|
2023
|
|
|
||||||
|
2024
|
|
|
||||||
|
2025
|
|
|
||||||
|
2026
|
|
|
||||||
|
Thereafter
|
|
|
||||||
|
|
|
|
|
|||||
|
Total future minimum lease payments
|
|
|
||||||
|
Discount
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Total
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
|
|
Number
of RSUs |
|
|
Number of
Performance RSUs |
|
||
|
Outstanding at December 31, 2021
|
|
|
||||||
|
Granted
|
|
|
||||||
|
Issuance of dividend equivalents
|
|
|
||||||
|
Vested
|
|
|
||||||
|
Forfeited
|
|
|
||||||
|
|
|
|
|
|||||
|
Outstanding at March 31, 2022
|
|
|
||||||
|
Granted
|
|
|
||||||
|
Issuance of dividend equivalents
|
|
|
||||||
|
Vested
|
(
|
) |
|
|||||
|
Forfeited
|
|
|
||||||
|
|
|
|
|
|||||
|
Outstanding at June 30, 2022
|
|
|
||||||
|
|
|
Number
of RSUs |
|
|
Number of
Performance RSUs |
|
||
|
Outstanding at December 31, 2020
|
|
|
||||||
|
Granted
|
|
|
||||||
|
Issuance of dividend equivalents
|
|
|
||||||
|
Vested
|
|
|
||||||
|
Forfeited
|
|
|
||||||
|
|
|
|
|
|||||
|
Outstanding at March 31, 2021
|
|
|
||||||
|
Granted
|
|
|
||||||
|
Issuance of dividend equivalents
|
|
|
||||||
|
Vested
|
(
|
) |
|
|||||
|
Forfeited
|
|
|
||||||
|
|
|
|
|
|||||
|
Outstanding at June 30, 2021
|
|
|
||||||
|
|
|
Units Granted
|
|
|
Fair Value
(in thousands) |
|
|
Weighted Average
Grant Fair Value Per Share |
|
|||||||
|
|
|
RSUs
|
|
|
Performance
RSUs |
|
||||||||||
|
2021
|
|
|
$ |
|
$ |
|
||||||||||
|
2022
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSUs
|
|
|
Performance
RSUs |
|
|
Total
|
|
|||
|
2021
|
$ |
|
$ |
|
$ |
|
||||||
|
2022
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSUs
|
|
|
Performance
RSUs |
|
|
Total
|
|
|||
|
2021
|
$ |
|
$ |
|
$ |
|
||||||
|
2022
|
|
|
|
|||||||||
| • |
adverse economic or real estate developments in the office sector or the markets in which we operate;
|
| • |
changes in local, regional, national and international economic conditions, including as a result of the ongoing coronavirus disease
(“COVID-19”)
pandemic;
|
| • |
requests from tenants for rent deferrals, rent abatement or relief from other contractual obligations, or a failure to pay rent, as a result of changes in business behavior stemming from the ongoing
COVID-19
pandemic or the availability of government assistance programs;
|
| • |
our inability to compete effectively;
|
| • |
our inability to collect rent from tenants or renew tenants’ leases on attractive terms if at all;
|
| • |
demand for and market acceptance of our properties for rental purposes, including as a result of near-term market fluctuations or long-term trends that result in an overall decrease in the demand for office space;
|
| • |
defaults on or
non-renewal
of leases by tenants, including as a result of the ongoing
COVID-19
pandemic;
|
| • |
increased interest rates, any resulting increase in financing or operating costs and the impact of inflation;
|
| • |
decreased rental rates or increased vacancy rates, including as a result of the ongoing
COVID-19
pandemic;
|
| • |
our failure to obtain necessary financing or access the capital markets on favorable terms or at all;
|
| • |
changes in the availability of acquisition opportunities;
|
| • |
availability of qualified personnel;
|
| • |
our inability to successfully complete real estate acquisitions or dispositions on the terms and timing we expect, or at all;
|
| • |
our failure to successfully operate acquired properties and operations;
|
| • |
changes in our business, financing or investment strategy or the markets in which we operate;
|
| • |
our failure to generate sufficient cash flows to service our outstanding indebtedness;
|
| • |
environmental uncertainties and risks related to adverse weather conditions and natural disasters;
|
| • |
our failure to maintain our qualification as a REIT for U.S. federal income tax purposes;
|
| • |
government approvals, actions and initiatives, including the need for compliance with environmental requirements, vaccine mandates or actions in response to the
COVID-19
pandemic;
|
| • |
outcome of claims and litigation involving or affecting us;
|
| • |
financial market fluctuations;
|
| • |
changes in real estate, taxation and zoning laws and other legislation and government activity and changes to real property tax rates and the taxation of REITs in general; and
|
| • |
other factors described in our news releases and filings with the SEC, including but not limited to those described in our Annual Report on Form
10-K
for the year ended December 31, 2021 under the sections captioned “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business” and in our subsequent reports filed with the SEC.
|
|
Metropolitan
Area
|
Property
|
Economic
Interest |
NRA
(000s Square
Feet) |
In Place
Occupancy
|
Annualized Base
Rent per Square Foot |
Annualized Gross
Rent per Square Foot
(1)
|
Annualized
Base Rent
(2)
($000s) |
|||||||||||||||||||
|
Phoenix, AZ
|
Block 23 | 100.0 | % | 307 | 94.0 | % | $ | 29.63 | $ | 31.88 | $ | 8,552 | ||||||||||||||
| Pima Center | 100.0 | % | 272 | 63.9 | % | $ | 28.63 | $ | 28.63 | $ | 4,976 | |||||||||||||||
| SanTan | 100.0 | % | 267 | 96.5 | % | $ | 30.10 | $ | 30.10 | $ | 7,746 | |||||||||||||||
|
5090 N. 40
th
St
|
100.0 | % | 176 | 95.4 | % | $ | 31.88 | $ | 31.88 | $ | 5,335 | |||||||||||||||
| Camelback Square | 100.0 | % | 172 | 69.9 | % | $ | 33.56 | $ | 33.56 | $ | 4,026 | |||||||||||||||
| The Quad | 100.0 | % | 163 | 100.0 | % | $ | 31.15 | $ | 31.46 | $ | 5,078 | |||||||||||||||
| Papago Tech | 100.0 | % | 163 | 86.1 | % | $ | 23.39 | $ | 23.39 | $ | 3,277 | |||||||||||||||
|
Tampa, FL
|
Park Tower | 94.8 | % | 478 | 86.4 | % | $ | 27.27 | $ | 27.27 | $ | 11,253 | ||||||||||||||
| City Center | 95.0 | % | 245 | 85.0 | % | $ | 27.84 | $ | 27.84 | $ | 5,791 | |||||||||||||||
| Intellicenter | 100.0 | % | 204 | 100.0 | % | $ | 25.64 | $ | 25.64 | $ | 5,219 | |||||||||||||||
| Carillon Point | 100.0 | % | 124 | 100.0 | % | $ | 29.52 | $ | 29.52 | $ | 3,666 | |||||||||||||||
|
Denver, CO
|
Denver Tech | 100.0 | % | 381 | 93.2 | % | $ | 23.98 | $ | 28.08 | $ | 8,425 | ||||||||||||||
| Circle Point | 100.0 | % | 272 | 75.4 | % | $ | 19.42 | $ | 33.28 | $ | 3,984 | |||||||||||||||
| Superior Pointe | 100.0 | % | 152 | 91.3 | % | $ | 18.77 | $ | 31.77 | $ | 2,609 | |||||||||||||||
|
Orlando, FL
|
Florida Research Park | 96.5 | % | 393 | 80.7 | % | $ | 25.37 | $ | 27.34 | $ | 7,973 | ||||||||||||||
| Central Fairwinds | 97.0 | % | 168 | 94.6 | % | $ | 27.26 | $ | 27.26 | $ | 4,337 | |||||||||||||||
| Greenwood Blvd | 100.0 | % | 155 | 100.0 | % | $ | 24.25 | $ | 24.25 | $ | 3,760 | |||||||||||||||
|
Dallas, TX
|
190 Office Center | 100.0 | % | 303 | 75.5 | % | $ | 27.11 | $ | 27.11 | $ | 6,210 | ||||||||||||||
| The Terraces | 100.0 | % | 173 | 95.9 | % | $ | 37.99 | $ | 57.99 | $ | 6,290 | |||||||||||||||
| 2525 McKinnon | 100.0 | % | 111 | 93.0 | % | $ | 27.05 | $ | 46.05 | $ | 2,801 | |||||||||||||||
|
Portland, OR
|
AmberGlen | 76.0 | % | 203 | 98.4 | % | $ | 23.55 | $ | 26.45 | $ | 4,695 | ||||||||||||||
| Cascade Station | 100.0 | % | 128 | 100.0 | % | $ | 28.77 | $ | 30.68 | $ | 3,685 | |||||||||||||||
|
San Diego, CA
|
Mission City | 100.0 | % | 281 | 88.0 | % | $ | 38.24 | $ | 38.24 | $ | 9,466 | ||||||||||||||
|
Seattle, WA
|
Canyon Park | 100.0 | % | 207 | 100.0 | % | $ | 23.17 | $ | 27.17 | $ | 4,791 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total / Weighted Average – Excluding Acquisitions in
Lease-Up
(3)
|
|
|
5,498
|
|
|
88.6
|
%
|
$
|
27.54
|
|
$
|
30.49
|
|
$
|
133,945
|
|
||||||||||
|
Raleigh, NC
(8.3%) |
Bloc 83 | 100.0 | % | 495 | 68.3 | % | $ | 37.03 | $ | 37.12 | $ | 12,527 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total / Weighted Average – June 30, 2022
|
|
|
5,993
|
|
|
86.9
|
%
|
$
|
28.16
|
|
$
|
30.92
|
|
$
|
146,472
|
|
||||||||||
|
|
|
|
|
|||||||||||||||||||||||
| (1) |
Annualized gross rent per square foot includes adjustment for estimated expense reimbursements of triple net leases.
|
| (2) |
Annualized base rent is calculated by multiplying (i) rental payments (defined as cash rents before abatements) for the month ended June 30, 2022 by (ii) 12.
|
| (3) |
Averages weighted based on the property’s NRA, adjusted for occupancy. Including contracted leases, occupancy was 85.2% at Bloc 83 as of June 30, 2022.
|
|
Payments Due by Period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
2022
|
2023-2024
|
2025-2026
|
More than
5 years
|
|||||||||||||||
|
Principal payments on mortgage loans
|
$ | 658,605 | $ | 3,141 | $ | 156,628 | $ | 258,533 | $ | 240,303 | ||||||||||
|
Interest payments
(1)
|
94,099 | 12,307 | 45,770 | 28,211 | 7,811 | |||||||||||||||
|
Tenant-related commitments
|
23,620 | 23,620 | — | — | — | |||||||||||||||
|
Lease obligations
|
37,539 | 307 | 1,625 | 1,510 | 34,097 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total
|
$ | 813,863 | $ | 39,375 | $ | 204,023 | $ | 288,254 | $ | 282,211 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (1) |
Contracted interest on the floating rate borrowings under our Unsecured Credit Facility was calculated based on the balance and interest rate at June 30, 2022. Contracted interest on the Term Loan was calculated based on the Interest Rate Swap rate fixing the LIBOR component of the borrowing rate to approximately 1.27%.
|
|
Issuer Purchases of Equity Securities
(1)
|
||||||||||||||||
|
Period
|
Total
Number of
Shares of Common
Stock
Purchased
|
Average
Price Paid
per Share of
Common Stock
Repurchased |
Total Number of
Shares of Common
Stock Purchased
as Part of Share
Repurchase Plans |
Approximate Dollar
Value of Shares of
Common Stock that
May Yet Be
Purchased
Under the
Share Repurchase
Plans
(2)
(thousands)
|
||||||||||||
|
April 1 – 30, 2022
|
— | $ | — | — | $ | 50,000 | ||||||||||
|
May 1 – 31, 2022
|
— | — | — | 50,000 | ||||||||||||
|
June 1 – 30, 2022
|
394,833 | 12.64 | 394,833 | 45,008 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
394,833 | $ | 12.64 | 394,833 | $ | 45,008 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (1) |
The share repurchase plan was announced on August 5, 2020, approving the Company to repurchase an aggregate amount of $50 million of its outstanding shares of common stock. The share repurchase plan does not have an expiration date.
|
| (2) |
Represents approximate dollar value of shares that could have been purchased under the plans in effect at the end of the month.
|
| Date: August 4, 2022 | ||||||
| By: |
/s/ James Farrar
|
|||||
| James Farrar | ||||||
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
||||||
| Date: August 4, 2022 | ||||||
| By: |
/s/ Anthony Maretic
|
|||||
| Anthony Maretic | ||||||
|
Chief Financial Officer, Secretary and Treasurer
(Principal Financial Officer and Principal Accounting Officer) |
||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|