These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[x]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
CĪON Investment Corporation
|
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
Maryland
|
|
45-3058280
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
3 Park Avenue, 36
th
Floor
New York, New York
|
|
10016
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
None
|
|
Not applicable
|
|
|
Common Stock, par value $0.001 per share
|
|
|
|
(Title of class)
|
|
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
|
Non-accelerated filer [x]
(Do not check if a smaller reporting company)
|
Smaller reporting company [ ]
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
•
|
our future operating results;
|
|
•
|
our business prospects and the prospects of our portfolio companies;
|
|
•
|
the impact of the investments that we expect to make;
|
|
•
|
the ability of our portfolio companies to achieve their objectives;
|
|
•
|
our current and expected financings and investments;
|
|
•
|
the adequacy of our cash resources, financing sources and working capital;
|
|
•
|
the use of borrowed money to finance a portion of our investments;
|
|
•
|
the timing of cash flows, if any, from the operations of our portfolio companies;
|
|
•
|
our contractual arrangements and relationships with third parties;
|
|
•
|
the actual and potential conflicts of interest with CION Investment Management, LLC, or CIM, and Apollo Global Management, LLC, or Apollo, and their respective affiliates;
|
|
•
|
the ability of CIM and Apollo Investment Management, L.P., or AIM, a subsidiary of Apollo and a registered investment adviser under the Investment Advisers Act of 1940, as amended, or the Advisers Act, to locate suitable investments for us and the ability of CIM to monitor and administer our investments;
|
|
•
|
the ability of CIM and AIM and their respective affiliates to attract and retain highly talented professionals;
|
|
•
|
the dependence of our future success on the general economy and its impact on the industries in which we invest;
|
|
•
|
the effects of a changing interest rate environment;
|
|
•
|
our ability to source favorable private investments;
|
|
•
|
our tax status;
|
|
•
|
the effect of changes to tax legislation and our tax position;
|
|
•
|
the tax status of the companies in which we invest; and
|
|
•
|
the timing and amount of distributions and dividends from the companies in which we invest.
|
|
•
|
changes in the economy;
|
|
•
|
risks associated with possible disruption in our operations or the economy generally due to terrorism or natural disasters; and
|
|
•
|
future changes in laws or regulations and conditions in our operating areas.
|
|
|
|
December 31, 2016
|
|||||||||||||||||||||||||||||||
|
|
|
Investment Portfolio
|
|
Total Return Swap
|
|
Total
|
|||||||||||||||||||||||||||
|
|
|
Investments Cost(1)
|
|
Investments Fair
Value
|
|
Percentage of
Investment
Portfolio
|
|
Notional Amount of Underlying TRS Loans
|
|
Fair Value of Underlying TRS Loans
|
|
Percentage of Underlying TRS Loans
|
|
Cost/
Notional Amount(1)
|
|
Fair Value
|
|
Percentage
|
|||||||||||||||
|
Senior secured first lien debt
|
|
$
|
489,904
|
|
|
$
|
489,913
|
|
|
48.1
|
%
|
|
$
|
351,747
|
|
|
$
|
341,194
|
|
|
86.9
|
%
|
|
$
|
841,651
|
|
|
$
|
831,107
|
|
|
58.9
|
%
|
|
Senior secured second lien debt
|
|
437,240
|
|
|
434,347
|
|
|
42.6
|
%
|
|
56,100
|
|
|
51,251
|
|
|
13.1
|
%
|
|
493,340
|
|
|
485,598
|
|
|
34.4
|
%
|
||||||
|
Collateralized securities and structured products - debt
|
|
39,471
|
|
|
38,114
|
|
|
3.7
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,471
|
|
|
38,114
|
|
|
2.7
|
%
|
||||||
|
Collateralized securities and structured products - equity
|
|
37,713
|
|
|
34,648
|
|
|
3.4
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,713
|
|
|
34,648
|
|
|
2.5
|
%
|
||||||
|
Unsecured debt
|
|
17,290
|
|
|
16,851
|
|
|
1.7
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,290
|
|
|
16,851
|
|
|
1.1
|
%
|
||||||
|
Equity
|
|
4,832
|
|
|
5,107
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,832
|
|
|
5,107
|
|
|
0.4
|
%
|
||||||
|
Subtotal/total percentage
|
|
1,026,450
|
|
|
1,018,980
|
|
|
100.0
|
%
|
|
407,847
|
|
|
392,445
|
|
|
100.0
|
%
|
|
1,434,297
|
|
|
1,411,425
|
|
|
100.0
|
%
|
||||||
|
Short term investments(2)
|
|
70,498
|
|
|
70,498
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
70,498
|
|
|
70,498
|
|
|
|
||||||||
|
Total investments
|
|
$
|
1,096,948
|
|
|
$
|
1,089,478
|
|
|
|
|
|
$
|
407,847
|
|
|
$
|
392,445
|
|
|
|
|
$
|
1,504,795
|
|
|
$
|
1,481,923
|
|
|
|
||
|
Number of portfolio companies
|
|
|
|
|
103
|
|
|
|
|
|
|
49
|
|
|
|
|
|
|
141(3)
|
|
|||||||||||||
|
Purchased at a weighted average price of par
|
|
95.87
|
%
|
|
|
|
|
|
98.96
|
%
|
|
|
|
|
|
96.73
|
%
|
||||||||||||||||
|
Gross annual portfolio yield based upon the purchase price(4)
|
|
9.99
|
%
|
|
|
|
|
|
6.73
|
%
|
|
|
|
|
|
9.07
|
%
|
||||||||||||||||
|
(1)
|
Represents amortized cost for debt investments and cost for equity investments. Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on our investments.
|
|
(2)
|
Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less.
|
|
(3)
|
The sum of investment portfolio and TRS portfolio companies does not equal the total number of portfolio companies. This is due to 11 portfolio companies being in both the investment and TRS portfolios.
|
|
(4)
|
The gross annual portfolio yield does not represent and may be higher than an actual investment return to shareholders because it excludes our expenses and all sales commissions and dealer manager fees and does not consider the cost of leverage.
|
|
|
|
Distributions
|
||||||
|
Three Months Ended
|
|
Per Share
|
|
Amount
|
||||
|
2014
|
|
|
|
|
||||
|
March 31, 2014 (nine record dates)
|
|
$
|
0.1679
|
|
|
$
|
3,315
|
|
|
June 30, 2014 (thirteen record dates)
|
|
0.1829
|
|
|
5,120
|
|
||
|
September 30, 2014 (fourteen record dates)
|
|
0.1969
|
|
|
7,396
|
|
||
|
December 31, 2014 (thirteen record dates)
|
|
0.1829
|
|
|
8,716
|
|
||
|
Total distributions for the year ended December 31, 2014
|
|
$
|
0.7306
|
|
|
$
|
24,547
|
|
|
2015
|
|
|
|
|
||||
|
March 31, 2015 (thirteen record dates)
|
|
$
|
0.1829
|
|
|
$
|
10,767
|
|
|
June 30, 2015 (thirteen record dates)
|
|
0.1829
|
|
|
13,223
|
|
||
|
September 30, 2015 (thirteen record dates)
|
|
0.1829
|
|
|
15,517
|
|
||
|
December 31, 2015 (thirteen record dates)
|
|
0.1829
|
|
|
17,761
|
|
||
|
Total distributions for the year ended December 31, 2015
|
|
$
|
0.7316
|
|
|
$
|
57,268
|
|
|
2016
|
|
|
|
|
||||
|
March 31, 2016 (thirteen record dates)
|
|
$
|
0.1829
|
|
|
$
|
19,004
|
|
|
June 30, 2016 (thirteen record dates)
|
|
0.1829
|
|
|
19,167
|
|
||
|
September 30, 2016 (thirteen record dates)
|
|
0.1829
|
|
|
19,480
|
|
||
|
December 31, 2016 (thirteen record dates)
|
|
0.1829
|
|
|
19,808
|
|
||
|
Total distributions for the year ended December 31, 2016
|
|
$
|
0.7316
|
|
|
$
|
77,459
|
|
|
•
|
applying our investment strategy guidelines for portfolio investments;
|
|
•
|
requiring a total return on investments (including both interest and potential appreciation) that adequately compensates us for credit risk;
|
|
•
|
creating and maintaining a broad portfolio of investments, size permitting, with an adequate number of companies, across different industries, with different types of collateral; and
|
|
•
|
negotiating or seeking debt investments with covenants or features that protect us while affording portfolio companies flexibility in managing their businesses consistent with preservation of capital.
|
|
•
|
a full operational analysis to identify the key risks and opportunities of the target’s business, including a detailed review of historical and projected financial results;
|
|
•
|
a detailed analysis of industry dynamics, competitive position, regulatory, tax and legal matters;
|
|
•
|
on-site visits, if deemed necessary, as well as telephone calls and meetings with management and other key personnel;
|
|
•
|
background checks to further evaluate management and other key personnel;
|
|
•
|
a review by legal and accounting professionals, environmental or other industry consultants, if necessary;
|
|
•
|
financial sponsor due diligence, including portfolio company and lender reference checks, if necessary; and
|
|
•
|
a review of management’s experience and track record.
|
|
Investment Rating
|
|
Description
|
|
|
|
|
|
1
|
|
Indicates the least amount of risk to our initial cost basis. The trends and risk factors for this investment since origination or acquisition are generally favorable, which may include the performance of the portfolio company or a potential exit.
|
|
2
|
|
Indicates a level of risk to our initial cost basis that is similar to the risk to our initial cost basis at the time of origination or acquisition. This portfolio company is generally performing in accordance with our analysis of its business and the full return of principal and interest or dividend is expected.
|
|
3
|
|
Indicates that the risk to our ability to recoup the cost of such investment has increased since origination or acquisition, but full return of principal and interest or dividend is expected. A portfolio company with an investment rating of 3 requires closer monitoring.
|
|
4
|
|
Indicates that the risk to our ability to recoup the cost of such investment has increased significantly since origination or acquisition, including as a result of factors such as declining performance and noncompliance with debt covenants, and we expect some loss of interest, dividend or capital appreciation, but still expect an overall positive internal rate of return on the investment.
|
|
5
|
|
Indicates that the risk to our ability to recoup the cost of such investment has increased materially since origination or acquisition and the portfolio company likely has materially declining performance. Loss of interest or dividend and some loss of principal investment is expected, which would result in an overall negative internal rate of return on the investment.
|
|
|
|
December 31, 2016
|
|||||||||||||||||||
|
|
|
Investment Portfolio
|
|
Total Return Swap
|
|
Total
|
|||||||||||||||
|
Investment Rating
|
|
Investments
Fair Value
|
|
Percentage of
Investment Portfolio
|
|
Fair Value of Underlying TRS Loans
|
|
Percentage of Underlying TRS Loans
|
|
Fair Value
|
|
Percentage
|
|||||||||
|
1
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2
|
|
963,477
|
|
|
94.6
|
%
|
|
342,620
|
|
|
87.3
|
%
|
|
1,306,097
|
|
|
92.5
|
%
|
|||
|
3
|
|
50,942
|
|
|
5.0
|
%
|
|
34,657
|
|
|
8.8
|
%
|
|
85,599
|
|
|
6.1
|
%
|
|||
|
4
|
|
4,561
|
|
|
0.4
|
%
|
|
12,798
|
|
|
3.3
|
%
|
|
17,359
|
|
|
1.2
|
%
|
|||
|
5
|
|
—
|
|
|
—
|
|
|
2,370
|
|
|
0.6
|
%
|
|
2,370
|
|
|
0.2
|
%
|
|||
|
|
|
$
|
1,018,980
|
|
|
100.0
|
%
|
|
$
|
392,445
|
|
|
100.0
|
%
|
|
$
|
1,411,425
|
|
|
100.0
|
%
|
|
|
|
December 31, 2015
|
|||||||||||||||||||
|
|
|
Investment Portfolio
|
|
Total Return Swap
|
|
Total
|
|||||||||||||||
|
Investment Rating
|
|
Investments
Fair Value
|
|
Percentage of
Investment Portfolio
|
|
Fair Value of Underlying TRS Loans
|
|
Percentage of Underlying TRS Loans
|
|
Fair Value
|
|
Percentage
|
|||||||||
|
1
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2
|
|
624,097
|
|
|
95.9
|
%
|
|
652,073
|
|
|
95.5
|
%
|
|
1,276,170
|
|
|
95.7
|
%
|
|||
|
3
|
|
24,180
|
|
|
3.7
|
%
|
|
23,047
|
|
|
3.4
|
%
|
|
47,227
|
|
|
3.5
|
%
|
|||
|
4
|
|
2,630
|
|
|
0.4
|
%
|
|
6,845
|
|
|
1.0
|
%
|
|
9,475
|
|
|
0.7
|
%
|
|||
|
5
|
|
—
|
|
|
—
|
|
|
1,160
|
|
|
0.1
|
%
|
|
1,160
|
|
|
0.1
|
%
|
|||
|
|
|
$
|
650,907
|
|
|
100.0
|
%
|
|
$
|
683,125
|
|
|
100.0
|
%
|
|
$
|
1,334,032
|
|
|
100.0
|
%
|
|
1.
|
Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an eligible portfolio company, or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the SEC. An eligible portfolio company is defined in the 1940 Act as any issuer that:
|
|
a.
|
is organized under the laws of, and has its principal place of business in, the U.S.;
|
|
b.
|
is not an investment company (other than a small business investment company wholly-owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and
|
|
c.
|
satisfies any of the following:
|
|
i.
|
does not have any class of securities that is traded on a national securities exchange;
|
|
ii.
|
has a class of securities listed on a national securities exchange, but has an aggregate market value of outstanding voting and non-voting common equity of less than $250 million;
|
|
iii.
|
is controlled by a BDC or a group of companies including a BDC and the BDC has an affiliated person who is a director of the eligible portfolio company; or
|
|
iv.
|
is a small and solvent company having total assets of not more than $4.0 million and capital and surplus of not less than $2.0 million.
|
|
2.
|
Securities of any eligible portfolio company that we control.
|
|
3.
|
Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities, was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.
|
|
4.
|
Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market for such securities and we already own 60% of the outstanding equity of the eligible portfolio company.
|
|
5.
|
Securities received in exchange for or distributed on or with respect to securities described in (1) through (4) above, or pursuant to the exercise of warrants or rights relating to such securities.
|
|
6.
|
Cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment.
|
|
•
|
qualify as a RIC; and
|
|
•
|
satisfy the Annual Distribution Requirement,
|
|
•
|
continue to qualify as a BDC under the 1940 Act at all times during each taxable year;
|
|
•
|
derive in each taxable year at least 90% of our gross income from dividends, interest, payments with respect to certain securities, loans, gains from the sale of stock or other securities, net income from certain “qualified publicly traded partnerships,” or other income derived with respect to our business of investing in such stock or securities, or the 90% Income Test; and
|
|
•
|
diversify our holdings so that at the end of each quarter of the taxable year:
|
|
•
|
at least 50% of the value of our assets consists of cash, cash equivalents, U.S. Government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of the issuer; and
|
|
•
|
no more than 25% of the value of our assets is invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer, of two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses or of certain “qualified publicly traded partnerships,” or the Diversification Tests.
|
|
•
|
pursuant to Rule 13a-14 of the Exchange Act, our co-chief executive officers and our chief financial officer are required to certify the accuracy of the financial statements contained in our periodic reports;
|
|
•
|
pursuant to Item 307 of Regulation S-K, our periodic reports are required to disclose our conclusions about the effectiveness of our disclosure controls and procedures; and
|
|
•
|
pursuant to Rule 13a-15 of the Exchange Act, our management is required to prepare a report regarding its assessment of our internal control over financial reporting.
|
|
•
|
CIM, Apollo and their respective affiliates may have an interest in disposing of our assets at an earlier date so as to recover their investment in our common stock; and
|
|
•
|
substantial purchases of shares by CIM, Apollo and their respective affiliates may limit CIM’s or AIM’s ability to fulfill any financial obligations that it may have to us or incurred on our behalf.
|
|
•
|
Original issue discount instruments may have unreliable valuations because the accruals require judgments about collectability.
|
|
•
|
Original issue discount instruments may create heightened credit risks because the inducement to trade higher rates for the deferral of cash payments typically represents, to some extent, speculation on the part of the borrower.
|
|
•
|
For accounting purposes, cash distributions to shareholders representing original issue discount income do not come from paid-in capital, although they may be paid from the offering proceeds. Thus, although a distribution of original issue discount income comes from the cash invested by shareholders, the 1940 Act does not require that shareholders be given notice of this fact.
|
|
•
|
In the case of PIK “toggle” debt, the PIK election has the simultaneous effects of increasing the assets under management, thus increasing the base management fee, and increasing the investment income, thus increasing the potential for realizing incentive fees.
|
|
•
|
Since original issue discount will be included in our investment company taxable income for the year of the accrual, we may be required to make a distribution to our shareholders in order to satisfy the annual distribution requirement applicable to RICs, even if we will not have received any corresponding cash amount. As a result, we may have difficulty meeting such annual distribution requirement necessary to obtain and maintain RIC tax treatment under the Code. If we are not able to obtain cash from other sources, and choose not to make a qualifying share distribution, we may fail to qualify for RIC tax treatment and thus become subject to corporate-level income tax.
|
|
•
|
Original issue discount creates risk of non-refundable cash payments to the advisor based on non-cash accruals that may never be realized.
|
|
•
|
foreign governmental laws, rules and policies, including those restricting the ownership of assets in the foreign country or the repatriation of profits from the foreign country to the United States;
|
|
•
|
foreign currency devaluations that reduce the value of and returns on our foreign investments;
|
|
•
|
adverse changes in the availability, cost and terms of investments due to the varying economic policies of a foreign country in which we invest;
|
|
•
|
adverse changes in tax rates, the tax treatment of transaction structures and other changes in operating expenses of a particular foreign country in which we invest;
|
|
•
|
the assessment of foreign-country taxes (including withholding taxes, transfer taxes and value added taxes, any or all of which could be significant) on income or gains from our investments in the foreign country;
|
|
•
|
adverse changes in foreign-country laws, including those relating to taxation, bankruptcy and ownership of assets;
|
|
•
|
changes that adversely affect the social, political and/or economic stability of a foreign country in which we invest;
|
|
•
|
high inflation in the foreign countries in which we invest, which could increase the costs to us of investing in those countries;
|
|
•
|
deflationary periods in the foreign countries in which we invest, which could reduce demand for our assets in those countries and diminish the value of such investments and the related investment returns to us; and
|
|
•
|
legal and logistical barriers in the foreign countries in which we invest that materially and adversely limit our ability to enforce our contractual rights with respect to those investments.
|
|
•
|
may have limited financial resources and may be unable to meet their obligations under their debt securities that we hold, which may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of us realizing on any guarantees we may have obtained in connection with our investment;
|
|
•
|
have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tends to render them more vulnerable to competitors’ actions and changing market conditions, as well as general economic downturns;
|
|
•
|
are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us;
|
|
•
|
generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position. In addition, our executive officers, directors and members of CIM may, in the ordinary course of business, be named as defendants in litigation arising from our investments in the portfolio companies; and
|
|
•
|
may have difficulty accessing the capital markets to meet future capital needs, which may limit their ability to grow or to repay their outstanding indebtedness upon maturity.
|
|
Assumed Return on Our Portfolio (net of expenses)
|
-10%
|
|
-5%
|
|
—%
|
|
5%
|
|
10%
|
|
Corresponding return to shareholders
|
(18.28)%
|
|
(10.43)%
|
|
(2.58)%
|
|
5.27%
|
|
13.12%
|
|
•
|
The annual distribution requirement for a RIC will be satisfied if we distribute to our shareholders on an annual basis at least 90% of our net ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any. Because we use debt financing, we are subject to an asset coverage ratio requirement under the 1940 Act and are subject to certain financial covenants under loan and credit agreements that could, under certain circumstances, restrict us from making distributions necessary to satisfy the distribution requirement. If we are unable to obtain cash from other sources, we could fail to qualify for RIC tax treatment and thus become subject to corporate-level income tax.
|
|
•
|
The income source requirement will be satisfied if we obtain at least 90% of our income for each taxable year from dividends, interest, gains from the sale of common stock or securities or similar sources.
|
|
•
|
The asset diversification requirement will be satisfied if we meet certain asset diversification requirements at the end of each quarter of our taxable year. To satisfy this requirement, at least 50% of the value of our assets must consist of cash, cash equivalents, U.S. government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of the issuer; and no more than 25% of the value of our assets can be invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer, of two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses or of certain “qualified publicly-traded partnerships.” Failure to meet these requirements may result in our having to dispose of certain investments quickly in order to prevent the loss of RIC status. Because most of our investments will be in private companies, and therefore will be relatively illiquid, any such dispositions could be made at disadvantageous prices and could result in substantial losses.
|
|
•
|
changes in regulatory policies or tax guidelines, particularly with respect to RICs or BDCs;
|
|
•
|
loss of RIC or BDC status;
|
|
•
|
changes in earnings or variations in operating results;
|
|
•
|
changes in the value of our portfolio of investments;
|
|
•
|
changes in accounting guidelines governing valuation of our investments;
|
|
•
|
any shortfall in revenue or net income or any increase in losses from levels expected by investors;
|
|
•
|
departure of either of our adviser, our sub-adviser or certain of their respective key personnel;
|
|
•
|
general economic trends and other external factors; and
|
|
•
|
loss of a major funding source.
|
|
Title of Class
|
|
Amount Authorized
|
|
Amount Held by Us or for Our Account
|
|
Amount Outstanding Exclusive of Amount Held by Us or for Our Account
|
|
Common stock
|
|
500,000,000
|
|
—
|
|
110,720,587
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs
|
||||||
|
October 1 to October 31, 2016
|
|
619,240
|
|
|
$
|
9.05
|
|
|
619,240
|
|
|
(1
|
)
|
|
|
November 1 to November 30, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
December 1 to December 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
619,240
|
|
|
$
|
9.05
|
|
|
619,240
|
|
|
(1
|
)
|
|
|
(1)
|
See above for a description of the maximum number of shares of our common stock that may be repurchased under our share repurchase program.
|
|
|
|
Distributions
|
||||||
|
Three Months Ended
|
|
Per Share
|
|
Amount
|
||||
|
2014
|
|
|
|
|
||||
|
March 31, 2014 (nine record dates)
|
|
$
|
0.1679
|
|
|
$
|
3,315
|
|
|
June 30, 2014 (thirteen record dates)
|
|
0.1829
|
|
|
5,120
|
|
||
|
September 30, 2014 (fourteen record dates)
|
|
0.1969
|
|
|
7,396
|
|
||
|
December 31, 2014 (thirteen record dates)
|
|
0.1829
|
|
|
8,716
|
|
||
|
Total distributions for the year ended December 31, 2014
|
|
$
|
0.7306
|
|
|
$
|
24,547
|
|
|
2015
|
|
|
|
|
||||
|
March 31, 2015 (thirteen record dates)
|
|
$
|
0.1829
|
|
|
$
|
10,767
|
|
|
June 30, 2015 (thirteen record dates)
|
|
0.1829
|
|
|
13,223
|
|
||
|
September 30, 2015 (thirteen record dates)
|
|
0.1829
|
|
|
15,517
|
|
||
|
December 31, 2015 (thirteen record dates)
|
|
0.1829
|
|
|
17,761
|
|
||
|
Total distributions for the year ended December 31, 2015
|
|
$
|
0.7316
|
|
|
$
|
57,268
|
|
|
2016
|
|
|
|
|
||||
|
March 31, 2016 (thirteen record dates)
|
|
$
|
0.1829
|
|
|
$
|
19,004
|
|
|
June 30, 2016 (thirteen record dates)
|
|
0.1829
|
|
|
19,167
|
|
||
|
September 30, 2016 (thirteen record dates)
|
|
0.1829
|
|
|
19,480
|
|
||
|
December 31, 2016 (thirteen record dates)
|
|
0.1829
|
|
|
19,808
|
|
||
|
Total distributions for the year ended December 31, 2016
|
|
$
|
0.7316
|
|
|
$
|
77,459
|
|
|
|
|
Years Ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||||
|
Source of Distribution
|
|
Per Share
|
|
Amount
|
|
Percentage
|
|
Per Share
|
|
Amount
|
|
Percentage
|
|
Per Share
|
|
Amount
|
|
Percentage
|
|||||||||||||||
|
Net investment income(1)
|
|
$
|
0.4302
|
|
|
$
|
45,549
|
|
|
58.8
|
%
|
|
$
|
0.3164
|
|
|
$
|
24,762
|
|
|
43.2
|
%
|
|
$
|
0.1792
|
|
|
$
|
6,020
|
|
|
24.5
|
%
|
|
Net realized gain on total return swap
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net interest and other income from TRS portfolio
|
|
0.2480
|
|
|
26,273
|
|
|
33.9
|
%
|
|
0.3868
|
|
|
30,281
|
|
|
52.9
|
%
|
|
0.4360
|
|
|
14,650
|
|
|
59.7
|
%
|
||||||
|
Net gain on TRS loan sales
|
|
0.0277
|
|
|
2,916
|
|
|
3.8
|
%
|
|
0.0060
|
|
|
472
|
|
|
0.8
|
%
|
|
0.0696
|
|
|
2,339
|
|
|
9.5
|
%
|
||||||
|
Net realized gain on investments
|
|
0.0257
|
|
|
2,721
|
|
|
3.5
|
%
|
|
0.0143
|
|
|
1,121
|
|
|
2.0
|
%
|
|
0.0458
|
|
|
1,538
|
|
|
6.3
|
%
|
||||||
|
Distributions in excess of net investment income(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.0081
|
|
|
632
|
|
|
1.1
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total distributions
|
|
$
|
0.7316
|
|
|
$
|
77,459
|
|
|
100.0
|
%
|
|
$
|
0.7316
|
|
|
$
|
57,268
|
|
|
100.0
|
%
|
|
$
|
0.7306
|
|
|
$
|
24,547
|
|
|
100.0
|
%
|
|
(1)
|
Distributions from net investment income include expense support from CIG of
$1,880
for the year ended
December 31, 2014
.
|
|
(2)
|
Distributions in excess of net investment income represent certain expenses, which are not deductible on a tax-basis. Unearned capital gains incentive fees and certain offering expenses reduce GAAP basis net investment income, but do not reduce tax basis net investment income. These tax-related adjustments represent additional net investment income available for distribution for tax purposes. See Note 14 for the sources of our cash distributions on a tax basis.
|
|
|
|
Years Ended December 31,
|
|
For the Period from
January 31, 2012
(Inception) through
December 31, 2012
|
||||||||||||||||
|
|
|
|||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
|||||||||||
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total investment income
|
|
$
|
80,590
|
|
|
$
|
52,809
|
|
|
$
|
17,713
|
|
|
$
|
1,863
|
|
|
$
|
3
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating expenses
|
|
32,212
|
|
|
23,380
|
|
|
12,451
|
|
|
5,873
|
|
|
117
|
|
|||||
|
Expense support from CIG
|
|
—
|
|
|
—
|
|
|
(1,880
|
)
|
|
(3,959
|
)
|
|
(117
|
)
|
|||||
|
Recoupment of expense support from CIG
|
|
667
|
|
|
4,667
|
|
|
622
|
|
|
—
|
|
|
—
|
|
|||||
|
Net operating expenses
|
|
32,879
|
|
|
28,047
|
|
|
11,193
|
|
|
1,914
|
|
|
—
|
|
|||||
|
Net investment income (loss)
|
|
47,711
|
|
|
24,762
|
|
|
6,520
|
|
|
(51
|
)
|
|
3
|
|
|||||
|
Net realized and unrealized gain (loss) on investments, foreign currency and total return swap
|
|
71,962
|
|
|
(26,204
|
)
|
|
9,815
|
|
|
6,153
|
|
|
22
|
|
|||||
|
Net increase (decrease) in net assets resulting from operations
|
|
$
|
119,673
|
|
|
$
|
(1,442
|
)
|
|
$
|
16,335
|
|
|
$
|
6,102
|
|
|
$
|
25
|
|
|
Weighted average shares of common stock outstanding(1)
|
|
105,951,017
|
|
|
78,501,760
|
|
|
33,630,690
|
|
|
5,522,797
|
|
|
500,338
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per share data:(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment income (loss)(2)
|
|
$
|
0.45
|
|
|
$
|
0.32
|
|
|
$
|
0.19
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.01
|
|
|
Net increase (decrease) in net assets resulting from operations
|
|
$
|
1.13
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.49
|
|
|
$
|
1.10
|
|
|
$
|
0.05
|
|
|
Distributions declared
|
|
$
|
0.73
|
|
|
$
|
0.73
|
|
|
$
|
0.73
|
|
|
$
|
0.72
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net assets at the beginning of period
|
|
$
|
904,326
|
|
|
$
|
496,389
|
|
|
$
|
144,571
|
|
|
$
|
4,487
|
|
|
$
|
—
|
|
|
Net assets at end of period
|
|
$
|
999,763
|
|
|
$
|
904,326
|
|
|
$
|
496,389
|
|
|
$
|
144,571
|
|
|
$
|
4,487
|
|
|
Net asset value per share of common stock at beginning of period
|
|
$
|
8.71
|
|
|
$
|
9.22
|
|
|
$
|
9.32
|
|
|
$
|
8.97
|
|
|
$
|
—
|
|
|
Net asset value per share of common stock at end of period
|
|
$
|
9.11
|
|
|
$
|
8.71
|
|
|
$
|
9.22
|
|
|
$
|
9.32
|
|
|
$
|
8.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions declared
|
|
$
|
77,459
|
|
|
$
|
57,268
|
|
|
$
|
24,547
|
|
|
$
|
3,974
|
|
|
$
|
—
|
|
|
Total investment return - net asset value(3)
|
|
13.51
|
%
|
|
2.13
|
%
|
|
6.92
|
%
|
|
11.96
|
%
|
|
(0.35
|
)%
|
|||||
|
Number of investments at period end
|
|
123
|
|
|
86
|
|
|
59
|
|
|
42
|
|
|
2
|
|
|||||
|
Total portfolio investment purchases during the period(4)
|
|
$
|
569,893
|
|
|
$
|
438,217
|
|
|
$
|
403,742
|
|
|
$
|
94,332
|
|
|
$
|
1,973
|
|
|
Total portfolio investment sales and prepayments during the period(4)
|
|
$
|
229,075
|
|
|
$
|
113,433
|
|
|
$
|
144,492
|
|
|
$
|
4,335
|
|
|
$
|
3
|
|
|
(1)
|
The per share data was derived by using the weighted average shares of common stock outstanding for the years ended December 31, 2016, 2015, 2014 and 2013 and from the commencement of operations on December 17, 2012 through December 31, 2012, respectively.
|
|
(2)
|
Net investment income (loss) per share includes expense support from CIG of
$0.06
and
$0.72
per share for the years ended December 31, 2014 and 2013, respectively, and
$0.23
per share for the period from January 31, 2012 (Inception) through December 31, 2012. There was
no
expense support from CIG or AIM for the years ended
December 31, 2016
and 2015. Net investment income (loss) per share also includes expense support recoupments by CIG of
$0.01
,
$0.06
and
$0.02
per share for the years ended
December 31, 2016
,
2015
and
2014
, respectively. There were no expense support recoupments by CIG for the year ended December 31, 2013 or for the period from January 31, 2012 (Inception) through December 31, 2012.
|
|
(3)
|
Total investment return-net asset value is a measure of the change in total value for shareholders who held our common stock at the beginning and end of the period, including distributions paid or payable during the period. Total investment return-net asset value is based on (i) the beginning period net asset value per share on the first day of the period, (ii) the net asset value per share on the last day of the period of (A) one share plus (B) any fractional shares issued in connection with the reinvestment of monthly distributions, and (iii) the value of distributions payable, if any, on the last day of the period. The total investment return-net asset value calculation assumes that monthly cash distributions are reinvested in accordance with our distribution reinvestment plan then in effect as described in Note 5 to our consolidated financial statements included in this report. The total investment return-net asset value does not consider the effect of the sales load from the sale of our common stock. The total investment return-net asset value includes the effect of the issuance of shares at a net offering price that is greater than net asset value per share, which causes an increase in net asset value per share. Total returns covering less than a full year are not annualized.
|
|
(4)
|
Excludes our short term investments.
|
|
•
|
corporate expenses relating to borrowings and costs associated with the offering of our common stock, subject to limitations included in the investment advisory and administration agreements;
|
|
•
|
the costs of calculating our net asset value, including the cost of any third-party valuation services;
|
|
•
|
investment advisory fees;
|
|
•
|
fees payable to third parties relating to, or associated with, making, monitoring and disposing of investments and valuing investments and enforcing our contractual rights, including fees and expenses associated with performing due diligence reviews of prospective investments;
|
|
•
|
transfer agent and custodial fees;
|
|
•
|
fees and expenses associated with our marketing efforts;
|
|
•
|
interest payable on debt, if any, incurred to finance our investments;
|
|
•
|
federal and state registration fees;
|
|
•
|
federal, state and local taxes;
|
|
•
|
independent directors’ fees and expenses;
|
|
•
|
costs of proxy statements, tender offer materials, shareholders’ reports and notices;
|
|
•
|
fidelity bond, directors and officers/errors and omissions liability insurance and other insurance premiums;
|
|
•
|
direct costs such as printing, mailing, long distance telephone and staff;
|
|
•
|
fees and expenses associated with independent audits and outside legal costs, including compliance with the Sarbanes-Oxley Act;
|
|
•
|
costs associated with our reporting and compliance obligations under the 1940 Act and applicable federal and state securities laws;
|
|
•
|
brokerage commissions for our investments; and
|
|
•
|
all other expenses incurred by CIM, AIM or us in connection with administering our business, including expenses incurred by CIM or AIM in performing its obligations, and the reimbursement of the compensation of our chief financial officer and chief compliance officer and their respective staffs paid by CIM or its affiliates, to the extent that they are not a person with a controlling interest in CIM or any of its affiliates, in each case subject to the limitations included in the investment advisory and administration agreements, as applicable.
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
Net Investment Activity
|
|
Investment Portfolio
|
|
Total Return Swap
|
|
Total
|
|
Investment Portfolio
|
|
Total Return Swap
|
|
Total
|
||||||||||||
|
Purchases and drawdowns
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Senior secured first lien debt
|
|
$
|
423,262
|
|
|
$
|
28,993
|
|
|
$
|
452,255
|
|
|
$
|
82,147
|
|
|
$
|
499,475
|
|
|
$
|
581,622
|
|
|
Senior secured second lien debt
|
|
124,281
|
|
|
—
|
|
|
124,281
|
|
|
261,022
|
|
|
22,011
|
|
|
283,033
|
|
||||||
|
Collateralized securities and structured products - debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,500
|
|
|
—
|
|
|
15,500
|
|
||||||
|
Collateralized securities and structured products - equity
|
|
10,000
|
|
|
—
|
|
|
10,000
|
|
|
24,914
|
|
|
—
|
|
|
24,914
|
|
||||||
|
Unsecured debt
|
|
5,832
|
|
|
—
|
|
|
5,832
|
|
|
54,634
|
|
|
—
|
|
|
54,634
|
|
||||||
|
Equity
|
|
6,518
|
|
|
171
|
|
|
6,689
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Derivatives
|
|
229
|
|
|
—
|
|
|
229
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Sales and principal repayments
|
|
(229,075
|
)
|
|
(341,258
|
)
|
|
(570,333
|
)
|
|
(113,433
|
)
|
|
(235,891
|
)
|
|
(349,324
|
)
|
||||||
|
Net portfolio activity
|
|
$
|
341,047
|
|
|
$
|
(312,094
|
)
|
|
$
|
28,953
|
|
|
$
|
324,784
|
|
|
$
|
285,595
|
|
|
$
|
610,379
|
|
|
|
|
December 31, 2016
|
|||||||||||||||||||||||||||||||
|
|
|
Investment Portfolio
|
|
Total Return Swap
|
|
Total
|
|||||||||||||||||||||||||||
|
|
|
Investments Cost(1)
|
|
Investments Fair
Value
|
|
Percentage of
Investment
Portfolio
|
|
Notional Amount of Underlying TRS Loans
|
|
Fair Value of Underlying TRS Loans
|
|
Percentage of Underlying TRS Loans
|
|
Cost/
Notional Amount(1)
|
|
Fair Value
|
|
Percentage
|
|||||||||||||||
|
Senior secured first lien debt
|
|
$
|
489,904
|
|
|
$
|
489,913
|
|
|
48.1
|
%
|
|
$
|
351,747
|
|
|
$
|
341,194
|
|
|
86.9
|
%
|
|
$
|
841,651
|
|
|
$
|
831,107
|
|
|
58.9
|
%
|
|
Senior secured second lien debt
|
|
437,240
|
|
|
434,347
|
|
|
42.6
|
%
|
|
56,100
|
|
|
51,251
|
|
|
13.1
|
%
|
|
493,340
|
|
|
485,598
|
|
|
34.4
|
%
|
||||||
|
Collateralized securities and structured products - debt
|
|
39,471
|
|
|
38,114
|
|
|
3.7
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,471
|
|
|
38,114
|
|
|
2.7
|
%
|
||||||
|
Collateralized securities and structured products - equity
|
|
37,713
|
|
|
34,648
|
|
|
3.4
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,713
|
|
|
34,648
|
|
|
2.5
|
%
|
||||||
|
Unsecured debt
|
|
17,290
|
|
|
16,851
|
|
|
1.7
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,290
|
|
|
16,851
|
|
|
1.1
|
%
|
||||||
|
Equity
|
|
4,832
|
|
|
5,107
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,832
|
|
|
5,107
|
|
|
0.4
|
%
|
||||||
|
Subtotal/total percentage
|
|
1,026,450
|
|
|
1,018,980
|
|
|
100.0
|
%
|
|
407,847
|
|
|
392,445
|
|
|
100.0
|
%
|
|
1,434,297
|
|
|
1,411,425
|
|
|
100.0
|
%
|
||||||
|
Short term investments(2)
|
|
70,498
|
|
|
70,498
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
70,498
|
|
|
70,498
|
|
|
|
||||||||
|
Total investments
|
|
$
|
1,096,948
|
|
|
$
|
1,089,478
|
|
|
|
|
|
$
|
407,847
|
|
|
$
|
392,445
|
|
|
|
|
$
|
1,504,795
|
|
|
$
|
1,481,923
|
|
|
|
||
|
Number of portfolio companies
|
|
|
|
|
103
|
|
|
|
|
|
|
49
|
|
|
|
|
|
|
141(3)
|
|
|||||||||||||
|
Average annual EBITDA of portfolio companies
|
|
$49.9 million
|
|
|
|
|
$200.7 million
|
|
|
|
|
$94.7 million
|
|
||||||||||||||||||||
|
Median annual EBITDA of portfolio companies
|
|
$42.7 million
|
|
|
|
|
$66.0 million
|
|
|
|
|
$50.4 million
|
|
||||||||||||||||||||
|
Purchased at a weighted average price of par
|
|
95.87
|
%
|
|
|
|
|
|
98.96
|
%
|
|
|
|
|
|
96.73
|
%
|
||||||||||||||||
|
Gross annual portfolio yield based upon the purchase price(4)
|
|
9.99
|
%
|
|
|
|
|
|
6.73
|
%
|
|
|
|
|
|
9.07
|
%
|
||||||||||||||||
|
(1)
|
Represents amortized cost for debt investments and cost for equity investments. Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on our investments.
|
|
(2)
|
Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less.
|
|
(3)
|
The sum of investment portfolio and TRS portfolio companies does not equal the total number of portfolio companies. This is due to 11 portfolio companies being in both the investment and TRS portfolios.
|
|
(4)
|
The gross annual portfolio yield does not represent and may be higher than an actual investment return to shareholders because it excludes our expenses and all sales commissions and dealer manager fees and does not consider the cost of leverage.
|
|
|
|
December 31, 2015
|
|||||||||||||||||||||||||||||||
|
|
|
Investment Portfolio
|
|
Total Return Swap
|
|
Total
|
|||||||||||||||||||||||||||
|
|
|
Investments Amortized
Cost(1)
|
|
Investments Fair
Value
|
|
Percentage of
Investment
Portfolio
|
|
Notional Amount of Underlying TRS Loans
|
|
Fair Value of Underlying TRS Loans
|
|
Percentage of Underlying TRS Loans
|
|
Amortized Cost/
Notional Amount(1)
|
|
Fair Value
|
|
Percentage
|
|||||||||||||||
|
Senior secured first lien debt
|
|
$
|
106,147
|
|
|
$
|
104,187
|
|
|
16.0
|
%
|
|
$
|
661,055
|
|
|
$
|
634,597
|
|
|
92.9
|
%
|
|
$
|
767,202
|
|
|
$
|
738,784
|
|
|
55.4
|
%
|
|
Senior secured second lien debt
|
|
468,899
|
|
|
453,713
|
|
|
69.7
|
%
|
|
56,970
|
|
|
48,528
|
|
|
7.1
|
%
|
|
525,869
|
|
|
502,241
|
|
|
37.7
|
%
|
||||||
|
Collateralized securities and structured products - debt
|
|
44,361
|
|
|
41,663
|
|
|
6.4
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,361
|
|
|
41,663
|
|
|
3.1
|
%
|
||||||
|
Collateralized securities and structured products - equity
|
|
31,184
|
|
|
24,604
|
|
|
3.8
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,184
|
|
|
24,604
|
|
|
1.8
|
%
|
||||||
|
Unsecured debt
|
|
29,553
|
|
|
26,740
|
|
|
4.1
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,553
|
|
|
26,740
|
|
|
2.0
|
%
|
||||||
|
Subtotal/total percentage
|
|
680,144
|
|
|
650,907
|
|
|
100.0
|
%
|
|
718,025
|
|
|
683,125
|
|
|
100.0
|
%
|
|
1,398,169
|
|
|
1,334,032
|
|
|
100.0
|
%
|
||||||
|
Short term investments(2)
|
|
18,892
|
|
|
18,892
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
18,892
|
|
|
18,892
|
|
|
|
|
||||||
|
Total investments
|
|
$
|
699,036
|
|
|
$
|
669,799
|
|
|
|
|
|
$
|
718,025
|
|
|
$
|
683,125
|
|
|
|
|
|
$
|
1,417,061
|
|
|
$
|
1,352,924
|
|
|
|
|
|
Number of portfolio companies
|
|
|
|
|
82
|
|
|
|
|
|
|
87
|
|
|
|
|
|
|
142(3)
|
|
|||||||||||||
|
Average annual EBITDA of portfolio companies
|
|
$80.4 million
|
|
|
|
|
$266.4 million
|
|
|
|
|
$181.1 million
|
|
||||||||||||||||||||
|
Median annual EBITDA of portfolio companies
|
|
$64.2 million
|
|
|
|
|
$91.0 million
|
|
|
|
|
$74.9 million
|
|
||||||||||||||||||||
|
Purchased at a weighted average price of par
|
|
97.16
|
%
|
|
|
|
|
|
99.02
|
%
|
|
|
|
|
|
98.10
|
%
|
||||||||||||||||
|
Gross annual portfolio yield based upon the purchase price(4)
|
|
9.42
|
%
|
|
|
|
|
|
6.47%(5)
|
|
|
|
|
|
|
7.91
|
%
|
||||||||||||||||
|
(1)
|
Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on our investments.
|
|
(2)
|
Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less.
|
|
(3)
|
The sum of investment portfolio and TRS portfolio companies does not equal the total number of portfolio companies. This is due to 27 portfolio companies being in both the investment and TRS portfolios.
|
|
(4)
|
The gross annual portfolio yield does not represent and may be higher than an actual investment return to shareholders because it excludes our expenses and all sales commissions and dealer manager fees.
|
|
(5)
|
The gross annual portfolio yield for underlying TRS loans is determined without giving consideration to leverage.
|
|
|
|
December 31, 2016
|
|||||||||||||||||||||||||||||||
|
|
|
Investment Portfolio
|
|
Total Return Swap
|
|
Total
|
|||||||||||||||||||||||||||
|
Interest Rate Allocation
|
|
Investments Cost
|
|
Investments Fair
Value
|
|
Percentage of
Investment
Portfolio
|
|
Notional Amount of Underlying TRS Loans
|
|
Fair Value of Underlying TRS Loans
|
|
Percentage of Underlying TRS Loans
|
|
Cost/
Notional Amount
|
|
Fair Value
|
|
Percentage
|
|||||||||||||||
|
Floating interest rate investments
|
|
$
|
936,846
|
|
|
$
|
931,214
|
|
|
91.4
|
%
|
|
$
|
407,847
|
|
|
$
|
392,445
|
|
|
100.0
|
%
|
|
$
|
1,344,693
|
|
|
$
|
1,323,659
|
|
|
93.8
|
%
|
|
Fixed interest rate investments
|
|
47,059
|
|
|
48,011
|
|
|
4.7
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,059
|
|
|
48,011
|
|
|
3.4
|
%
|
||||||
|
Other income producing investments
|
|
37,713
|
|
|
34,648
|
|
|
3.4
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,713
|
|
|
34,648
|
|
|
2.4
|
%
|
||||||
|
Non-income producing equity
|
|
4,832
|
|
|
5,107
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,832
|
|
|
5,107
|
|
|
0.4
|
%
|
||||||
|
Total investments
|
|
$
|
1,026,450
|
|
|
$
|
1,018,980
|
|
|
100.0
|
%
|
|
$
|
407,847
|
|
|
$
|
392,445
|
|
|
100.0
|
%
|
|
$
|
1,434,297
|
|
|
$
|
1,411,425
|
|
|
100.0
|
%
|
|
|
|
December 31, 2015
|
|||||||||||||||||||||||||||||||
|
|
|
Investment Portfolio
|
|
Total Return Swap
|
|
Total
|
|||||||||||||||||||||||||||
|
Interest Rate Allocation
|
|
Investments Amortized
Cost
|
|
Investments Fair
Value
|
|
Percentage of
Investment
Portfolio
|
|
Notional Amount of Underlying TRS Loans
|
|
Fair Value of Underlying TRS Loans
|
|
Percentage of Underlying TRS Loans
|
|
Amortized Cost/
Notional Amount
|
|
Fair Value
|
|
Percentage
|
|||||||||||||||
|
Floating interest rate investments
|
|
$
|
606,286
|
|
|
$
|
585,873
|
|
|
90.0
|
%
|
|
$
|
718,025
|
|
|
$
|
683,125
|
|
|
100.0
|
%
|
|
$
|
1,324,311
|
|
|
$
|
1,268,998
|
|
|
95.1
|
%
|
|
Fixed interest rate investments
|
|
42,674
|
|
|
40,430
|
|
|
6.2
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,674
|
|
|
40,430
|
|
|
3.0
|
%
|
||||||
|
Other income producing investments
|
|
31,184
|
|
|
24,604
|
|
|
3.8
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,184
|
|
|
24,604
|
|
|
1.9
|
%
|
||||||
|
Total investments
|
|
$
|
680,144
|
|
|
$
|
650,907
|
|
|
100.0
|
%
|
|
$
|
718,025
|
|
|
$
|
683,125
|
|
|
100.0
|
%
|
|
$
|
1,398,169
|
|
|
$
|
1,334,032
|
|
|
100.0
|
%
|
|
|
|
December 31, 2016
|
|||||||||||||||||||
|
|
|
Investment Portfolio
|
|
Total Return Swap
|
|
Total
|
|||||||||||||||
|
Industry Classification
|
|
Investments Fair Value
|
|
Percentage of
Investment Portfolio
|
|
Fair Value of
Underlying
TRS Loans
|
|
Percentage of
Underlying
TRS Loans
|
|
Fair Value
|
|
Percentage
|
|||||||||
|
High Tech Industries
|
|
$
|
217,339
|
|
|
21.3
|
%
|
|
$
|
45,351
|
|
|
11.6
|
%
|
|
$
|
262,690
|
|
|
18.6
|
%
|
|
Services: Business
|
|
126,869
|
|
|
12.5
|
%
|
|
66,733
|
|
|
17.0
|
%
|
|
193,602
|
|
|
13.7
|
%
|
|||
|
Healthcare & Pharmaceuticals
|
|
118,337
|
|
|
11.6
|
%
|
|
70,176
|
|
|
17.9
|
%
|
|
188,513
|
|
|
13.4
|
%
|
|||
|
Diversified Financials
|
|
72,762
|
|
|
7.1
|
%
|
|
—
|
|
|
—
|
|
|
72,762
|
|
|
5.2
|
%
|
|||
|
Media: Advertising, Printing & Publishing
|
|
54,354
|
|
|
5.3
|
%
|
|
7,328
|
|
|
1.9
|
%
|
|
61,682
|
|
|
4.4
|
%
|
|||
|
Beverage, Food & Tobacco
|
|
53,658
|
|
|
5.3
|
%
|
|
—
|
|
|
—
|
|
|
53,658
|
|
|
3.8
|
%
|
|||
|
Construction & Building
|
|
39,137
|
|
|
3.8
|
%
|
|
14,269
|
|
|
3.6
|
%
|
|
53,406
|
|
|
3.8
|
%
|
|||
|
Chemicals, Plastics & Rubber
|
|
27,253
|
|
|
2.7
|
%
|
|
25,701
|
|
|
6.5
|
%
|
|
52,954
|
|
|
3.7
|
%
|
|||
|
Capital Equipment
|
|
51,155
|
|
|
5.0
|
%
|
|
—
|
|
|
—
|
|
|
51,155
|
|
|
3.6
|
%
|
|||
|
Hotel, Gaming & Leisure
|
|
28,974
|
|
|
2.8
|
%
|
|
21,071
|
|
|
5.4
|
%
|
|
50,045
|
|
|
3.5
|
%
|
|||
|
Retail
|
|
18,852
|
|
|
1.9
|
%
|
|
30,801
|
|
|
7.8
|
%
|
|
49,653
|
|
|
3.5
|
%
|
|||
|
Telecommunications
|
|
35,411
|
|
|
3.5
|
%
|
|
13,775
|
|
|
3.5
|
%
|
|
49,186
|
|
|
3.5
|
%
|
|||
|
Automotive
|
|
39,192
|
|
|
3.9
|
%
|
|
—
|
|
|
—
|
|
|
39,192
|
|
|
2.8
|
%
|
|||
|
Services: Consumer
|
|
9,477
|
|
|
0.9
|
%
|
|
26,278
|
|
|
6.7
|
%
|
|
35,755
|
|
|
2.5
|
%
|
|||
|
Media: Diversified & Production
|
|
23,100
|
|
|
2.3
|
%
|
|
7,277
|
|
|
1.8
|
%
|
|
30,377
|
|
|
2.1
|
%
|
|||
|
Banking, Finance, Insurance & Real Estate
|
|
17,636
|
|
|
1.7
|
%
|
|
11,547
|
|
|
2.9
|
%
|
|
29,183
|
|
|
2.1
|
%
|
|||
|
Aerospace & Defense
|
|
21,780
|
|
|
2.1
|
%
|
|
5,564
|
|
|
1.4
|
%
|
|
27,344
|
|
|
1.9
|
%
|
|||
|
Media: Broadcasting & Subscription
|
|
9,776
|
|
|
1.0
|
%
|
|
10,013
|
|
|
2.6
|
%
|
|
19,789
|
|
|
1.4
|
%
|
|||
|
Energy: Oil & Gas
|
|
12,803
|
|
|
1.3
|
%
|
|
4,570
|
|
|
1.2
|
%
|
|
17,373
|
|
|
1.2
|
%
|
|||
|
Consumer Goods: Durable
|
|
1,000
|
|
|
0.1
|
%
|
|
15,942
|
|
|
4.1
|
%
|
|
16,942
|
|
|
1.2
|
%
|
|||
|
Metals & Mining
|
|
11,349
|
|
|
1.1
|
%
|
|
3,528
|
|
|
0.9
|
%
|
|
14,877
|
|
|
1.1
|
%
|
|||
|
Energy: Electricity
|
|
13,715
|
|
|
1.3
|
%
|
|
—
|
|
|
—
|
|
|
13,715
|
|
|
1.0
|
%
|
|||
|
Forest Products & Paper
|
|
—
|
|
|
—
|
|
|
12,521
|
|
|
3.2
|
%
|
|
12,521
|
|
|
0.9
|
%
|
|||
|
Consumer Goods: Non-Durable
|
|
8,611
|
|
|
0.8
|
%
|
|
—
|
|
|
—
|
|
|
8,611
|
|
|
0.6
|
%
|
|||
|
Containers, Packaging & Glass
|
|
3,845
|
|
|
0.4
|
%
|
|
—
|
|
|
—
|
|
|
3,845
|
|
|
0.3
|
%
|
|||
|
Environmental Industries
|
|
2,595
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
|
|
2,595
|
|
|
0.2
|
%
|
|||
|
Subtotal/total percentage
|
|
1,018,980
|
|
|
100.0
|
%
|
|
392,445
|
|
|
100.0
|
%
|
|
1,411,425
|
|
|
100.0
|
%
|
|||
|
Short term investments
|
|
70,498
|
|
|
|
|
|
—
|
|
|
|
|
|
70,498
|
|
|
|
|
|||
|
Total investments
|
|
$
|
1,089,478
|
|
|
|
|
|
$
|
392,445
|
|
|
|
|
|
$
|
1,481,923
|
|
|
|
|
|
|
|
December 31, 2015
|
|||||||||||||||||||
|
|
|
Investment Portfolio
|
|
Total Return Swap
|
|
Total
|
|||||||||||||||
|
Industry Classification
|
|
Investments Fair Value
|
|
Percentage of
Investment Portfolio
|
|
Fair Value of
Underlying
TRS Loans
|
|
Percentage of
Underlying
TRS Loans
|
|
Fair Value
|
|
Percentage
|
|||||||||
|
Services: Business
|
|
$
|
124,412
|
|
|
19.1
|
%
|
|
$
|
94,924
|
|
|
13.9
|
%
|
|
$
|
219,336
|
|
|
16.4
|
%
|
|
Healthcare & Pharmaceuticals
|
|
54,122
|
|
|
8.3
|
%
|
|
121,889
|
|
|
17.8
|
%
|
|
176,011
|
|
|
13.2
|
%
|
|||
|
High Tech Industries
|
|
86,848
|
|
|
13.3
|
%
|
|
77,663
|
|
|
11.4
|
%
|
|
164,511
|
|
|
12.3
|
%
|
|||
|
Diversified Financials
|
|
66,267
|
|
|
10.2
|
%
|
|
—
|
|
|
—
|
|
|
66,267
|
|
|
5.0
|
%
|
|||
|
Chemicals, Plastics & Rubber
|
|
27,161
|
|
|
4.2
|
%
|
|
37,270
|
|
|
5.5
|
%
|
|
64,431
|
|
|
4.8
|
%
|
|||
|
Banking, Finance, Insurance & Real Estate
|
|
32,224
|
|
|
5.0
|
%
|
|
31,160
|
|
|
4.6
|
%
|
|
63,384
|
|
|
4.8
|
%
|
|||
|
Beverage, Food & Tobacco
|
|
62,314
|
|
|
9.6
|
%
|
|
—
|
|
|
—
|
|
|
62,314
|
|
|
4.7
|
%
|
|||
|
Construction & Building
|
|
24,099
|
|
|
3.7
|
%
|
|
35,443
|
|
|
5.2
|
%
|
|
59,542
|
|
|
4.5
|
%
|
|||
|
Hotel, Gaming & Leisure
|
|
26,839
|
|
|
4.1
|
%
|
|
32,079
|
|
|
4.7
|
%
|
|
58,918
|
|
|
4.4
|
%
|
|||
|
Retail
|
|
8,623
|
|
|
1.4
|
%
|
|
49,276
|
|
|
7.2
|
%
|
|
57,899
|
|
|
4.3
|
%
|
|||
|
Telecommunications
|
|
9,148
|
|
|
1.4
|
%
|
|
29,943
|
|
|
4.4
|
%
|
|
39,091
|
|
|
2.9
|
%
|
|||
|
Services: Consumer
|
|
13,154
|
|
|
2.0
|
%
|
|
25,003
|
|
|
3.7
|
%
|
|
38,157
|
|
|
2.9
|
%
|
|||
|
Forest Products & Paper
|
|
—
|
|
|
—
|
|
|
32,697
|
|
|
4.8
|
%
|
|
32,697
|
|
|
2.5
|
%
|
|||
|
Media: Advertising, Printing & Publishing
|
|
24,627
|
|
|
3.8
|
%
|
|
7,740
|
|
|
1.1
|
%
|
|
32,367
|
|
|
2.4
|
%
|
|||
|
Consumer Goods: Durable
|
|
—
|
|
|
—
|
|
|
28,803
|
|
|
4.2
|
%
|
|
28,803
|
|
|
2.2
|
%
|
|||
|
Media: Broadcasting & Subscription
|
|
9,952
|
|
|
1.5
|
%
|
|
16,642
|
|
|
2.4
|
%
|
|
26,594
|
|
|
2.0
|
%
|
|||
|
Consumer Goods: Non-Durable
|
|
13,974
|
|
|
2.1
|
%
|
|
12,347
|
|
|
1.8
|
%
|
|
26,321
|
|
|
2.0
|
%
|
|||
|
Automotive
|
|
19,766
|
|
|
3.0
|
%
|
|
5,100
|
|
|
0.8
|
%
|
|
24,866
|
|
|
1.9
|
%
|
|||
|
Media: Diversified & Production
|
|
10,153
|
|
|
1.6
|
%
|
|
14,287
|
|
|
2.1
|
%
|
|
24,440
|
|
|
1.8
|
%
|
|||
|
Containers, Packaging & Glass
|
|
11,851
|
|
|
1.8
|
%
|
|
8,366
|
|
|
1.2
|
%
|
|
20,217
|
|
|
1.5
|
%
|
|||
|
Energy: Electricity
|
|
13,677
|
|
|
2.1
|
%
|
|
2,194
|
|
|
0.3
|
%
|
|
15,871
|
|
|
1.2
|
%
|
|||
|
Aerospace & Defense
|
|
—
|
|
|
—
|
|
|
13,975
|
|
|
2.0
|
%
|
|
13,975
|
|
|
1.0
|
%
|
|||
|
Energy: Oil & Gas
|
|
6,274
|
|
|
1.0
|
%
|
|
3,286
|
|
|
0.5
|
%
|
|
9,560
|
|
|
0.7
|
%
|
|||
|
Mining & Metals
|
|
—
|
|
|
—
|
|
|
3,038
|
|
|
0.4
|
%
|
|
3,038
|
|
|
0.2
|
%
|
|||
|
Environmental Industries
|
|
2,850
|
|
|
0.4
|
%
|
|
—
|
|
|
—
|
|
|
2,850
|
|
|
0.2
|
%
|
|||
|
Capital Equipment
|
|
2,572
|
|
|
0.4
|
%
|
|
—
|
|
|
—
|
|
|
2,572
|
|
|
0.2
|
%
|
|||
|
Subtotal/total percentage
|
|
650,907
|
|
|
100.0
|
%
|
|
683,125
|
|
|
100.0
|
%
|
|
1,334,032
|
|
|
100.0
|
%
|
|||
|
Short term investments
|
|
18,892
|
|
|
|
|
|
—
|
|
|
|
|
|
18,892
|
|
|
|
|
|||
|
Total investments
|
|
$
|
669,799
|
|
|
|
|
|
$
|
683,125
|
|
|
|
|
|
$
|
1,352,924
|
|
|
|
|
|
Investment Rating
|
|
Description
|
|
1
|
|
Indicates the least amount of risk to our initial cost basis. The trends and risk factors for this investment since origination or acquisition are generally favorable, which may include the performance of the portfolio company or a potential exit.
|
|
2
|
|
Indicates a level of risk to our initial cost basis that is similar to the risk to our initial cost basis at the time of origination or acquisition. This portfolio company is generally performing in accordance with our analysis of its business and the full return of principal and interest or dividend is expected.
|
|
3
|
|
Indicates that the risk to our ability to recoup the cost of such investment has increased since origination or acquisition, but full return of principal and interest or dividend is expected. A portfolio company with an investment rating of 3 requires closer monitoring.
|
|
4
|
|
Indicates that the risk to our ability to recoup the cost of such investment has increased significantly since origination or acquisition, including as a result of factors such as declining performance and noncompliance with debt covenants, and we expect some loss of interest, dividend or capital appreciation, but still expect an overall positive internal rate of return on the investment.
|
|
5
|
|
Indicates that the risk to our ability to recoup the cost of such investment has increased materially since origination or acquisition and the portfolio company likely has materially declining performance. Loss of interest or dividend and some loss of principal investment is expected, which would result in an overall negative internal rate of return on the investment.
|
|
|
|
December 31, 2016
|
|||||||||||||||||||
|
|
|
Investment Portfolio
|
|
Total Return Swap
|
|
Total
|
|||||||||||||||
|
Investment Rating
|
|
Investments
Fair Value
|
|
Percentage of
Investment Portfolio
|
|
Fair Value of Underlying TRS Loans
|
|
Percentage of Underlying TRS Loans
|
|
Fair Value
|
|
Percentage
|
|||||||||
|
1
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2
|
|
963,477
|
|
|
94.6
|
%
|
|
342,620
|
|
|
87.3
|
%
|
|
1,306,097
|
|
|
92.5
|
%
|
|||
|
3
|
|
50,942
|
|
|
5.0
|
%
|
|
34,657
|
|
|
8.8
|
%
|
|
85,599
|
|
|
6.1
|
%
|
|||
|
4
|
|
4,561
|
|
|
0.4
|
%
|
|
12,798
|
|
|
3.3
|
%
|
|
17,359
|
|
|
1.2
|
%
|
|||
|
5
|
|
—
|
|
|
—
|
|
|
2,370
|
|
|
0.6
|
%
|
|
2,370
|
|
|
0.2
|
%
|
|||
|
|
|
$
|
1,018,980
|
|
|
100.0
|
%
|
|
$
|
392,445
|
|
|
100.0
|
%
|
|
$
|
1,411,425
|
|
|
100.0
|
%
|
|
|
|
December 31, 2015
|
|||||||||||||||||||
|
|
|
Investment Portfolio
|
|
Total Return Swap
|
|
Total
|
|||||||||||||||
|
Investment Rating
|
|
Investments
Fair Value
|
|
Percentage of
Investment Portfolio
|
|
Fair Value of Underlying TRS Loans
|
|
Percentage of Underlying TRS Loans
|
|
Fair Value
|
|
Percentage
|
|||||||||
|
1
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2
|
|
624,097
|
|
|
95.9
|
%
|
|
652,073
|
|
|
95.5
|
%
|
|
1,276,170
|
|
|
95.7
|
%
|
|||
|
3
|
|
24,180
|
|
|
3.7
|
%
|
|
23,047
|
|
|
3.4
|
%
|
|
47,227
|
|
|
3.5
|
%
|
|||
|
4
|
|
2,630
|
|
|
0.4
|
%
|
|
6,845
|
|
|
1.0
|
%
|
|
9,475
|
|
|
0.7
|
%
|
|||
|
5
|
|
—
|
|
|
—
|
|
|
1,160
|
|
|
0.1
|
%
|
|
1,160
|
|
|
0.1
|
%
|
|||
|
|
|
$
|
650,907
|
|
|
100.0
|
%
|
|
$
|
683,125
|
|
|
100.0
|
%
|
|
$
|
1,334,032
|
|
|
100.0
|
%
|
|
|
Years Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Investment income
|
$
|
80,590
|
|
|
$
|
52,809
|
|
|
Net operating expenses
|
32,879
|
|
|
28,047
|
|
||
|
Net investment income
|
47,711
|
|
|
24,762
|
|
||
|
Net realized gain on investments and foreign currency
|
2,721
|
|
|
1,121
|
|
||
|
Net change in unrealized appreciation (depreciation) on investments
|
21,584
|
|
|
(27,587
|
)
|
||
|
Net realized gain on total return swap
|
28,159
|
|
|
30,753
|
|
||
|
Net change in unrealized appreciation (depreciation) on total return swap
|
19,498
|
|
|
(30,491
|
)
|
||
|
Net increase (decrease) in net assets resulting from operations
|
$
|
119,673
|
|
|
$
|
(1,442
|
)
|
|
|
Years Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Management fees
|
$
|
20,092
|
|
|
$
|
14,827
|
|
|
Administrative services expense
|
1,834
|
|
|
1,900
|
|
||
|
General and administrative
|
6,717
|
|
|
6,248
|
|
||
|
Interest expense
|
3,569
|
|
|
405
|
|
||
|
Total operating expenses
|
32,212
|
|
|
23,380
|
|
||
|
Recoupment of expense support from CIG
|
667
|
|
|
4,667
|
|
||
|
Net operating expenses
|
$
|
32,879
|
|
|
$
|
28,047
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Professional fees
|
$
|
1,623
|
|
|
$
|
1,044
|
|
|
Transfer agent expense
|
1,272
|
|
|
1,144
|
|
||
|
Dues and subscriptions
|
775
|
|
|
505
|
|
||
|
Valuation expense
|
625
|
|
|
310
|
|
||
|
Printing and marketing expense
|
553
|
|
|
755
|
|
||
|
Due diligence fees
|
470
|
|
|
1,006
|
|
||
|
Insurance expense
|
376
|
|
|
297
|
|
||
|
Director fees and expenses
|
274
|
|
|
296
|
|
||
|
Filing fees
|
53
|
|
|
478
|
|
||
|
Other expenses
|
696
|
|
|
413
|
|
||
|
Total general and administrative expense
|
$
|
6,717
|
|
|
$
|
6,248
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Interest and other income from TRS portfolio
|
$
|
39,746
|
|
|
$
|
40,499
|
|
|
Interest and other expense from TRS portfolio
|
(13,473
|
)
|
|
(10,218
|
)
|
||
|
Net gain on TRS loan sales
|
1,886
|
|
|
472
|
|
||
|
Total
|
$
|
28,159
|
|
|
$
|
30,753
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Investment income
|
$
|
52,809
|
|
|
$
|
17,713
|
|
|
Net operating expenses
|
28,047
|
|
|
11,193
|
|
||
|
Net investment income
|
24,762
|
|
|
6,520
|
|
||
|
Net realized gain on investments
|
1,121
|
|
|
1,538
|
|
||
|
Net change in unrealized depreciation on investments
|
(27,587
|
)
|
|
(2,754
|
)
|
||
|
Net realized gain on total return swap
|
30,753
|
|
|
16,989
|
|
||
|
Net change in unrealized depreciation on total return swap
|
(30,491
|
)
|
|
(5,958
|
)
|
||
|
Net (decrease) increase in net assets resulting from operations
|
$
|
(1,442
|
)
|
|
$
|
16,335
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Management fees
|
$
|
14,827
|
|
|
$
|
6,132
|
|
|
Administrative services expense
|
1,900
|
|
|
1,792
|
|
||
|
Capital gains incentive fee
|
—
|
|
|
(757
|
)
|
||
|
Offering, organizational and other costs - CIG
|
—
|
|
|
1,012
|
|
||
|
General and administrative
|
6,248
|
|
|
4,272
|
|
||
|
Interest expense
|
405
|
|
|
—
|
|
||
|
Total operating expenses
|
23,380
|
|
|
12,451
|
|
||
|
Expense support from CIG
|
—
|
|
|
(1,880
|
)
|
||
|
Recoupment of expense support from CIG
|
4,667
|
|
|
622
|
|
||
|
Net operating expenses
|
$
|
28,047
|
|
|
$
|
11,193
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Transfer agent expense
|
$
|
1,144
|
|
|
$
|
627
|
|
|
Professional fees
|
1,044
|
|
|
849
|
|
||
|
Due diligence fees
|
1,006
|
|
|
967
|
|
||
|
Printing and marketing expense
|
755
|
|
|
681
|
|
||
|
Dues and subscriptions
|
505
|
|
|
230
|
|
||
|
Filing fees
|
478
|
|
|
113
|
|
||
|
Valuation expense
|
310
|
|
|
136
|
|
||
|
Insurance expense
|
297
|
|
|
235
|
|
||
|
Director fees and expenses
|
296
|
|
|
162
|
|
||
|
Other expenses
|
413
|
|
|
272
|
|
||
|
Total general and administrative expense
|
$
|
6,248
|
|
|
$
|
4,272
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Interest and other income from TRS portfolio
|
$
|
40,499
|
|
|
$
|
19,081
|
|
|
Interest and other expense from TRS portfolio
|
(10,218
|
)
|
|
(4,431
|
)
|
||
|
Net gain on TRS loan sales
|
472
|
|
|
2,339
|
|
||
|
Total
|
$
|
30,753
|
|
|
$
|
16,989
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||
|
|
|
Investment Portfolio
|
|
Total Return Swap Portfolio
|
|
Total Investment Portfolio
|
|
Percentage
|
|
Investment Portfolio
|
|
Total Return Swap Portfolio
|
|
Total Investment Portfolio
|
|
Percentage
|
||||||||||||||
|
Net investment income
|
|
$
|
45,549
|
|
|
$
|
26,273
|
|
|
$
|
71,822
|
|
|
92.7
|
%
|
|
$
|
24,762
|
|
|
$
|
30,281
|
|
|
$
|
55,043
|
|
|
96.1
|
%
|
|
Capital gains from the sale of assets(1)(2)
|
|
2,721
|
|
|
2,916
|
|
|
5,637
|
|
|
7.3
|
%
|
|
1,121
|
|
|
472
|
|
|
1,593
|
|
|
2.8
|
%
|
||||||
|
Distributions in excess of net investment income(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
632
|
|
|
—
|
|
|
632
|
|
|
1.1
|
%
|
||||||
|
Total
|
|
$
|
48,270
|
|
|
$
|
29,189
|
|
|
$
|
77,459
|
|
|
100.0
|
%
|
|
$
|
26,515
|
|
|
$
|
30,753
|
|
|
$
|
57,268
|
|
|
100.0
|
%
|
|
(1)
|
For the year ended December 31, 2016, we distributed long-term capital gains of $906. We distributed no long-term capital gains for the year ended December 31, 2015.
|
|
(2)
|
During the year ended December 31, 2016, we realized losses of $1,030 in our total return swap portfolio, which are not currently deductible on a tax-basis.
|
|
(3)
|
Distributions in excess of net investment income represent certain expenses, which are not deductible on a tax-basis. Unearned capital gains incentive fees and certain offering expenses reduce GAAP basis net investment income, but do not reduce tax basis net investment income. These tax-related adjustments represent additional net investment income available for distribution for tax purposes. See Note 14 for the sources of our cash distributions on a tax basis.
|
|
•
|
our quarterly valuation process begins with each portfolio company or investment being initially valued by certain of CIM’s investment professionals and certain members of its management team, with such valuation taking into account information received from various sources, including independent valuation firms and AIM, if applicable;
|
|
•
|
preliminary valuation conclusions are then documented and discussed with CIM’s valuation committee;
|
|
•
|
CIM’s valuation committee reviews the preliminary valuation, and, if applicable, delivers such preliminary valuation to an independent valuation firm for its review;
|
|
•
|
CIM’s valuation committee, or its designee, and, if appropriate, the relevant investment professionals meet with the independent valuation firm to discuss the preliminary valuation;
|
|
•
|
designated members of CIM’s management team respond and supplement the preliminary valuation to reflect any comments provided by the independent valuation firm;
|
|
•
|
our audit committee meets with members of CIM’s management team and the independent valuation firm to discuss the assistance provided and the results of the independent valuation firm’s review; and
|
|
•
|
our board of directors discusses the valuation and determines the fair value of each investment in our portfolio in good faith based on various statistical and other factors, including the input and recommendation of CIM, the audit committee and any third-party valuation firm, if applicable.
|
|
Change in Interest Rates
|
|
|
Increase in Net Interest Income(1)
|
|
Percentage Change in Net Interest Income
|
|||
|
Down 50 basis points(2)
|
|
|
$
|
2,845
|
|
|
2.8
|
%
|
|
Current base interest rate
|
|
|
—
|
|
|
—
|
|
|
|
Up 50 basis points
|
|
|
2,593
|
|
|
2.6
|
%
|
|
|
Up 100 basis points
|
|
|
6,265
|
|
|
6.2
|
%
|
|
|
Up 200 basis points
|
|
|
13,679
|
|
|
13.5
|
%
|
|
|
Up 300 basis points
|
|
|
21,097
|
|
|
20.9
|
%
|
|
|
(1)
|
Pursuant to the TRS, we receive from Citibank all interest payable in respect of the loans subject to the TRS and pay to Citibank interest at a rate equal to the floating rate index specified for each loan (typically LIBOR of varying maturities), which will not be less than zero, plus 1.40% per year on the full notional amount of the loans subject to the TRS. As of December 31, 2016, all of the loans subject to the TRS paid variable interest rates. This table assumes no change in defaults or prepayments by portfolio companies over the next twelve months.
|
|
(2)
|
With respect to the TRS, while we pay interest to Citibank based on the floating rate index specified for each loan, which will not be less than zero, we receive interest from Citibank based on the floating rate index specified for each loan, which is typically not less than 1%.
|
|
|
Page
|
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
Assets
|
||||||||
|
Investments, at fair value (amortized cost of $1,096,948 and $699,036, respectively)
|
|
$
|
1,089,478
|
|
|
$
|
669,799
|
|
|
Derivative assets (cost of $229)
|
|
46
|
|
|
—
|
|
||
|
Cash
|
|
15,046
|
|
|
39,741
|
|
||
|
Restricted cash
|
|
2,000
|
|
|
2,000
|
|
||
|
Due from counterparty(1)
|
|
143,335
|
|
|
226,316
|
|
||
|
Receivable for common stock purchased
|
|
—
|
|
|
5,459
|
|
||
|
Interest receivable on investments
|
|
6,689
|
|
|
5,973
|
|
||
|
Receivable due on investments sold
|
|
—
|
|
|
50
|
|
||
|
Receivable due on total return swap(1)
|
|
4,187
|
|
|
6,175
|
|
||
|
Prepaid expenses and other assets
|
|
282
|
|
|
243
|
|
||
|
Total assets
|
|
$
|
1,261,063
|
|
|
$
|
955,756
|
|
|
Liabilities and Shareholders' Equity
|
||||||||
|
Liabilities
|
|
|
|
|
||||
|
Payable for investments purchased
|
|
$
|
15,837
|
|
|
$
|
9,800
|
|
|
Credit facility payable (net of unamortized debt issuance costs of $3,212)
|
|
221,211
|
|
|
—
|
|
||
|
Accounts payable and accrued expenses
|
|
1,476
|
|
|
692
|
|
||
|
Interest payable
|
|
864
|
|
|
—
|
|
||
|
Commissions payable for common stock purchased ($0 and $171 to CION Securities, LLC, respectively)
|
|
2
|
|
|
474
|
|
||
|
Accrued management fees
|
|
5,781
|
|
|
4,430
|
|
||
|
Accrued administrative services expense
|
|
682
|
|
|
617
|
|
||
|
Accrued recoupment of expense support from CIG(2)
|
|
—
|
|
|
480
|
|
||
|
Due to CIG - offering, organizational and other costs(3)
|
|
45
|
|
|
37
|
|
||
|
Unrealized depreciation on total return swap(1)
|
|
15,402
|
|
|
34,900
|
|
||
|
Total liabilities
|
|
261,300
|
|
|
51,430
|
|
||
|
|
|
|
|
|
||||
|
Commitments and contingencies (Note 4 and Note 11)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Shareholders' Equity
|
|
|
|
|
||||
|
Common stock, $0.001 par value; 500,000,000 shares authorized;
|
|
|
|
|
||||
|
109,787,557 and 103,814,361 shares issued and outstanding, respectively
|
|
110
|
|
|
104
|
|
||
|
Capital in excess of par value
|
|
1,021,280
|
|
|
968,359
|
|
||
|
Undistributed net investment income
|
|
1,428
|
|
|
—
|
|
||
|
Accumulated net unrealized depreciation on investments
|
|
(7,653
|
)
|
|
(29,237
|
)
|
||
|
Accumulated net unrealized depreciation on total return swap(1)
|
|
(15,402
|
)
|
|
(34,900
|
)
|
||
|
Total shareholders' equity
|
|
999,763
|
|
|
904,326
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
1,261,063
|
|
|
$
|
955,756
|
|
|
Net asset value per share of common stock at end of period
|
|
$
|
9.11
|
|
|
$
|
8.71
|
|
|
(1)
|
See Note 7 for a discussion of the Company’s total return swap agreement.
|
|
(2)
|
See Note 4 for a discussion of expense support from CION Investment Group, LLC (formerly, ICON Investment Group, LLC), or CIG, and recoupment of expense support.
|
|
(3)
|
See Note 2 for a discussion of offering, organizational and other costs submitted to the Company for reimbursement by CIG and its affiliates.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Investment income
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
$
|
79,892
|
|
|
$
|
51,994
|
|
|
$
|
17,314
|
|
|
Fee and other income
|
|
698
|
|
|
815
|
|
|
399
|
|
|||
|
Total investment income
|
|
80,590
|
|
|
52,809
|
|
|
17,713
|
|
|||
|
Operating expenses
|
|
|
|
|
|
|
||||||
|
Management fees
|
|
20,092
|
|
|
14,827
|
|
|
6,132
|
|
|||
|
Administrative services expense
|
|
1,834
|
|
|
1,900
|
|
|
1,792
|
|
|||
|
Capital gains incentive fee(1)
|
|
—
|
|
|
—
|
|
|
(757
|
)
|
|||
|
Offering, organizational and other costs - CIG(2)
|
|
—
|
|
|
—
|
|
|
1,012
|
|
|||
|
General and administrative(3)
|
|
6,717
|
|
|
6,248
|
|
|
4,272
|
|
|||
|
Interest expense
|
|
3,569
|
|
|
405
|
|
|
—
|
|
|||
|
Total operating expenses
|
|
32,212
|
|
|
23,380
|
|
|
12,451
|
|
|||
|
Expense support from CIG(4)
|
|
—
|
|
|
—
|
|
|
(1,880
|
)
|
|||
|
Recoupment of expense support from CIG(4)
|
|
667
|
|
|
4,667
|
|
|
622
|
|
|||
|
Net operating expenses
|
|
32,879
|
|
|
28,047
|
|
|
11,193
|
|
|||
|
Net investment income
|
|
47,711
|
|
|
24,762
|
|
|
6,520
|
|
|||
|
Realized and unrealized gains (losses)
|
|
|
|
|
|
|
||||||
|
Net realized gain on investments
|
|
2,725
|
|
|
1,121
|
|
|
1,538
|
|
|||
|
Net realized loss on foreign currency
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net change in unrealized appreciation (depreciation) on investments
|
|
21,584
|
|
|
(27,587
|
)
|
|
(2,754
|
)
|
|||
|
Net realized gain on total return swap(5)
|
|
28,159
|
|
|
30,753
|
|
|
16,989
|
|
|||
|
Net change in unrealized appreciation (depreciation) on total return swap(5)
|
|
19,498
|
|
|
(30,491
|
)
|
|
(5,958
|
)
|
|||
|
Total net realized and unrealized gains (losses)
|
|
71,962
|
|
|
(26,204
|
)
|
|
9,815
|
|
|||
|
Net increase (decrease) in net assets resulting from operations
|
|
$
|
119,673
|
|
|
$
|
(1,442
|
)
|
|
$
|
16,335
|
|
|
Per share information—basic and diluted
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in net assets per share resulting from operations
|
|
$
|
1.13
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.49
|
|
|
Weighted average shares of common stock outstanding
|
|
105,951,017
|
|
|
78,501,760
|
|
|
33,630,690
|
|
|||
|
(1)
|
See Note 2 and Note 4 for a discussion of the methodology employed by the Company in calculating the capital gains incentive fee.
|
|
(2)
|
See Note 2 for a discussion of offering, organizational and other costs submitted to the Company for reimbursement by CIG and its affiliates.
|
|
(3)
|
See Note 10 for details of the Company’s general and administrative expenses.
|
|
(4)
|
See Note 4 for a discussion of expense support from CIG and recoupment of expense support.
|
|
(5)
|
See Note 7 for a discussion of the Company’s total return swap agreement.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Changes in net assets from operations:
|
|
|
|
|
|
|
||||||
|
Net investment income
|
|
$
|
47,711
|
|
|
$
|
24,762
|
|
|
$
|
6,520
|
|
|
Net realized gain on investments
|
|
2,725
|
|
|
1,121
|
|
|
1,538
|
|
|||
|
Net realized loss on foreign currency
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net change in unrealized appreciation (depreciation) on investments
|
|
21,584
|
|
|
(27,587
|
)
|
|
(2,754
|
)
|
|||
|
Net realized gain on total return swap(1)
|
|
28,159
|
|
|
30,753
|
|
|
16,989
|
|
|||
|
Net change in unrealized appreciation (depreciation) on total return swap(1)
|
|
19,498
|
|
|
(30,491
|
)
|
|
(5,958
|
)
|
|||
|
Net increase (decrease) in net assets resulting from operations
|
|
119,673
|
|
|
(1,442
|
)
|
|
16,335
|
|
|||
|
Changes in net assets from shareholders' distributions:(2)
|
|
|
|
|
|
|
||||||
|
Net investment income
|
|
(45,549
|
)
|
|
(24,762
|
)
|
|
(6,020
|
)
|
|||
|
Net realized gain on total return swap
|
|
|
|
|
|
|
||||||
|
Net interest and other income from TRS portfolio
|
|
(26,273
|
)
|
|
(30,281
|
)
|
|
(14,650
|
)
|
|||
|
Net gain on TRS loan sales
|
|
(2,916
|
)
|
|
(472
|
)
|
|
(2,339
|
)
|
|||
|
Net realized gain on investments and foreign currency
|
|
(2,721
|
)
|
|
(1,121
|
)
|
|
(1,538
|
)
|
|||
|
Distributions in excess of net investment income(3)
|
|
—
|
|
|
(632
|
)
|
|
—
|
|
|||
|
Net decrease in net assets from shareholders' distributions
|
|
(77,459
|
)
|
|
(57,268
|
)
|
|
(24,547
|
)
|
|||
|
Changes in net assets from capital share transactions:
|
|
|
|
|
|
|
||||||
|
Issuance of common stock, net of issuance costs of $2,823, $43,746 and $33,965, respectively
|
|
32,008
|
|
|
443,858
|
|
|
346,518
|
|
|||
|
Reinvestment of shareholders' distributions
|
|
39,047
|
|
|
29,886
|
|
|
13,997
|
|
|||
|
Repurchase of common stock
|
|
(17,832
|
)
|
|
(7,097
|
)
|
|
(485
|
)
|
|||
|
Net increase in net assets resulting from capital share transactions
|
|
53,223
|
|
|
466,647
|
|
|
360,030
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total increase in net assets
|
|
95,437
|
|
|
407,937
|
|
|
351,818
|
|
|||
|
Net assets at beginning of period
|
|
904,326
|
|
|
496,389
|
|
|
144,571
|
|
|||
|
Net assets at end of period
|
|
$
|
999,763
|
|
|
$
|
904,326
|
|
|
$
|
496,389
|
|
|
Net asset value per share of common stock at end of period
|
|
$
|
9.11
|
|
|
$
|
8.71
|
|
|
$
|
9.22
|
|
|
Shares of common stock outstanding at end of period
|
|
109,787,557
|
|
|
103,814,361
|
|
|
53,818,629
|
|
|||
|
Undistributed net investment income at end of period
|
|
$
|
1,428
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
See Note 7 for a discussion of the Company’s total return swap agreement.
|
|
(2)
|
This table presents changes in net assets from shareholders' distributions on a GAAP basis. See Note 5 for a discussion of the sources of distributions paid by the Company and Note 14 for the sources of distributions paid by the Company on a tax basis.
|
|
(3)
|
Distributions in excess of net investment income represent certain expenses, which are not deductible on a tax-basis. Unearned capital gains incentive fees and certain offering expenses reduce GAAP basis net investment income, but do not reduce tax basis net investment income. These tax-related adjustments represent additional net investment income available for distribution for tax purposes.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Operating activities:
|
|
|
|
|
|
||||||
|
Net increase (decrease) in net assets resulting from operations
|
$
|
119,673
|
|
|
$
|
(1,442
|
)
|
|
$
|
16,335
|
|
|
Adjustments to reconcile net increase (decrease) in net assets resulting from
|
|
|
|
|
|
||||||
|
operations to net cash used in operating activities:
|
|
|
|
|
|
||||||
|
Net accretion of discount on investments
|
(2,763
|
)
|
|
(1,025
|
)
|
|
(395
|
)
|
|||
|
Proceeds from principal repayment of investments
|
194,124
|
|
|
41,828
|
|
|
50,310
|
|
|||
|
Purchase of investments
|
(569,003
|
)
|
|
(438,217
|
)
|
|
(403,742
|
)
|
|||
|
(Increase) decrease in short term investments, net
|
(51,606
|
)
|
|
(8,542
|
)
|
|
1,034
|
|
|||
|
Paid-in-kind interest
|
(1,255
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of investments
|
34,951
|
|
|
71,605
|
|
|
94,182
|
|
|||
|
Net realized gain on investments
|
(2,725
|
)
|
|
(1,121
|
)
|
|
(1,538
|
)
|
|||
|
Net unrealized (appreciation) depreciation on investments
|
(21,584
|
)
|
|
27,587
|
|
|
2,754
|
|
|||
|
Net unrealized (appreciation) depreciation on total return swap(1)
|
(19,498
|
)
|
|
30,491
|
|
|
5,958
|
|
|||
|
Amortization of debt issuance costs
|
529
|
|
|
186
|
|
|
—
|
|
|||
|
(Increase) decrease in due from counterparty(1)
|
82,981
|
|
|
(97,928
|
)
|
|
(87,684
|
)
|
|||
|
(Increase) decrease in expense support from CIG, net(2)
|
—
|
|
|
—
|
|
|
545
|
|
|||
|
(Increase) decrease in interest receivable on investments
|
(580
|
)
|
|
(3,789
|
)
|
|
(1,769
|
)
|
|||
|
(Increase) decrease in receivable due on investments sold
|
50
|
|
|
(50
|
)
|
|
535
|
|
|||
|
(Increase) decrease in receivable due on total return swap(1)
|
1,988
|
|
|
(1,618
|
)
|
|
(2,755
|
)
|
|||
|
(Increase) decrease in prepaid expenses and other assets
|
134
|
|
|
(26
|
)
|
|
(26
|
)
|
|||
|
Increase (decrease) in payable for investments purchased
|
6,037
|
|
|
5,694
|
|
|
644
|
|
|||
|
Increase (decrease) in accounts payable and accrued expenses
|
777
|
|
|
177
|
|
|
(94
|
)
|
|||
|
Increase (decrease) in interest payable
|
864
|
|
|
—
|
|
|
—
|
|
|||
|
Increase (decrease) in accrued management fees
|
1,351
|
|
|
3,399
|
|
|
1,031
|
|
|||
|
Increase (decrease) in accrued administrative services expense
|
65
|
|
|
47
|
|
|
570
|
|
|||
|
Increase (decrease) in due to CIG - offering, organizational and other costs(3)
|
8
|
|
|
(447
|
)
|
|
(66
|
)
|
|||
|
Increase (decrease) in accrued recoupment of expense support from CIG(2)
|
(480
|
)
|
|
480
|
|
|
—
|
|
|||
|
Increase (decrease) in accrued capital gains incentive fee
|
—
|
|
|
—
|
|
|
(530
|
)
|
|||
|
Net cash used in operating activities
|
(225,962
|
)
|
|
(372,711
|
)
|
|
(324,701
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
||||||
|
Gross proceeds from issuance of common stock
|
40,290
|
|
|
483,604
|
|
|
379,024
|
|
|||
|
Commissions and dealer manager fees paid
|
(3,295
|
)
|
|
(43,869
|
)
|
|
(33,368
|
)
|
|||
|
Repurchase of common stock
|
(17,832
|
)
|
|
(7,097
|
)
|
|
(485
|
)
|
|||
|
Shareholders' distributions paid(4)
|
(38,412
|
)
|
|
(27,382
|
)
|
|
(11,446
|
)
|
|||
|
Borrowings under credit facilities(5)
|
242,423
|
|
|
32,000
|
|
|
—
|
|
|||
|
Repayment of credit facilities(5)
|
(18,000
|
)
|
|
(32,000
|
)
|
|
—
|
|
|||
|
Debt issuance costs paid
|
(3,907
|
)
|
|
(278
|
)
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
201,267
|
|
|
404,978
|
|
|
333,725
|
|
|||
|
Net (decrease) increase in cash and restricted cash
|
(24,695
|
)
|
|
32,267
|
|
|
9,024
|
|
|||
|
Cash and restricted cash, beginning of period
|
41,741
|
|
|
9,474
|
|
|
450
|
|
|||
|
Cash and restricted cash, end of period
|
$
|
17,046
|
|
|
$
|
41,741
|
|
|
$
|
9,474
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
2,175
|
|
|
$
|
219
|
|
|
$
|
—
|
|
|
Supplemental non-cash financing activities:
|
|
|
|
|
|
||||||
|
Reinvestment of shareholders' distributions(4)
|
$
|
39,047
|
|
|
$
|
29,886
|
|
|
$
|
13,997
|
|
|
(1)
|
See Note 7 for a discussion of the Company’s total return swap agreement.
|
|
(2)
|
See Note 4 for a discussion of expense support from CIG and recoupment of expense support.
|
|
(3)
|
See Note 2 for a discussion of offering, organizational and other costs submitted to the Company for reimbursement by CIG and its affiliates.
|
|
(4)
|
See Note 5 for a discussion of the sources of distributions paid by the Company.
|
|
(5)
|
See Note 8 for a discussion of the Company's credit facilities.
|
|
Portfolio Company(a)
|
|
Index Rate(b)
|
|
Industry
|
|
Principal/
Par Amount/
Units(d)
|
|
Cost(p)
|
|
Fair
Value(c)
|
||||||
|
Senior Secured First Lien Debt - 49.0%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AbelConn, LLC / Atrenne Computing Solutions, LLC / Airco Industries, LLC, L+850, 1.00% LIBOR Floor, 7/17/2019(j)
|
|
3 Month LIBOR
|
|
Aerospace & Defense
|
|
$
|
22,112
|
|
|
$
|
21,702
|
|
|
$
|
21,780
|
|
|
Adams Publishing Group, LLC, L+700, 1.00% LIBOR Floor, 11/3/2020(n)
|
|
3 Month LIBOR
|
|
Media: Advertising, Printing & Publishing
|
|
3,892
|
|
|
3,818
|
|
|
3,833
|
|
|||
|
American Clinical Solutions LLC, L+950, 1.00% LIBOR Floor, 6/11/2020
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
9,034
|
|
|
8,908
|
|
|
8,492
|
|
|||
|
American Media, Inc., L+750, 1.00% LIBOR Floor, 8/24/2020(n)
|
|
3 Month LIBOR
|
|
Media: Advertising, Printing & Publishing
|
|
11,467
|
|
|
11,150
|
|
|
11,123
|
|
|||
|
American Media, Inc., 0.50% Unfunded, 8/24/2020(e)
|
|
None
|
|
Media: Advertising, Printing & Publishing
|
|
505
|
|
|
(15
|
)
|
|
(15
|
)
|
|||
|
American Media, Inc., 7.50%, 8/24/2020(e)
|
|
None
|
|
Media: Advertising, Printing & Publishing
|
|
206
|
|
|
(6
|
)
|
|
(6
|
)
|
|||
|
American Teleconferencing Services, Ltd., L+650, 1.00% LIBOR Floor, 12/8/2021(n)
|
|
3 Month LIBOR
|
|
Telecommunications
|
|
19,248
|
|
|
17,475
|
|
|
18,863
|
|
|||
|
AMPORTS, Inc., L+500, 1.00% LIBOR Floor, 5/19/2020(j)
|
|
3 Month LIBOR
|
|
Automotive
|
|
19,100
|
|
|
18,743
|
|
|
18,718
|
|
|||
|
Blue Ribbon, LLC, L+400, 1.00% LIBOR Floor, 11/15/2021(i)
|
|
3 Month LIBOR
|
|
Beverage, Food & Tobacco
|
|
9,975
|
|
|
9,975
|
|
|
9,972
|
|
|||
|
CF Entertainment Inc., L+1100, 1.00% LIBOR Floor, 6/26/2020(n)
|
|
3 Month LIBOR
|
|
Media: Diversified & Production
|
|
17,094
|
|
|
17,057
|
|
|
17,094
|
|
|||
|
Dodge Data & Analytics, LLC / Skyline Data News and Analytics, LLC, L+875, 1.00% LIBOR Floor, 10/31/2019(n)
|
|
3 Month LIBOR
|
|
Construction & Building
|
|
10,387
|
|
|
10,241
|
|
|
10,218
|
|
|||
|
ECI Acquisition Holdings, Inc., L+625, 1.00% LIBOR Floor, 3/11/2019(n)
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
8,517
|
|
|
8,493
|
|
|
8,517
|
|
|||
|
Elemica, Inc., L+800, 1.00% LIBOR Floor, 7/7/2021(n)
|
|
1 Month LIBOR
|
|
High Tech Industries
|
|
17,413
|
|
|
17,005
|
|
|
16,977
|
|
|||
|
Elemica, Inc., 0.50% Unfunded, 7/7/2021(e)
|
|
None
|
|
High Tech Industries
|
|
2,500
|
|
|
(57
|
)
|
|
(62
|
)
|
|||
|
EnTrans International, LLC, L+750, 1.00% LIBOR Floor, 6/4/2020
|
|
3 Month LIBOR
|
|
Capital Equipment
|
|
13,594
|
|
|
9,977
|
|
|
10,331
|
|
|||
|
F+W Media, Inc., L+950, 1.25% LIBOR Floor, 6/30/2019(n)
|
|
3 Month LIBOR
|
|
Media: Diversified & Production
|
|
7,280
|
|
|
7,092
|
|
|
6,006
|
|
|||
|
Forbes Media LLC, L+675, 1.00% LIBOR Floor, 9/12/2019(j)
|
|
1 Month LIBOR
|
|
Media: Advertising, Printing & Publishing
|
|
15,000
|
|
|
14,621
|
|
|
14,400
|
|
|||
|
Ignite Restaurant Group, Inc., L+700, 1.00% LIBOR Floor, 2/13/2019(n)
|
|
3 Month LIBOR
|
|
Beverage, Food & Tobacco
|
|
10,482
|
|
|
10,400
|
|
|
10,167
|
|
|||
|
Infinity Sales Group, LLC, L+1050, 1.00% LIBOR Floor, 11/21/2018(n)
|
|
1 Month LIBOR
|
|
Services: Business
|
|
8,214
|
|
|
7,550
|
|
|
7,372
|
|
|||
|
Infogroup Inc., L+550, 1.50% LIBOR Floor, 5/26/2018(n)
|
|
3 Month LIBOR
|
|
Media: Advertising, Printing & Publishing
|
|
15,578
|
|
|
15,277
|
|
|
15,451
|
|
|||
|
InterGen N.V., L+450, 1.00% LIBOR Floor, 6/12/2020(h)(i)
|
|
3 Month LIBOR
|
|
Energy: Electricity
|
|
1,182
|
|
|
1,156
|
|
|
1,153
|
|
|||
|
Intertain Group Ltd., L+650, 1.00% LIBOR Floor, 4/8/2022(h)(n)
|
|
3 Month LIBOR
|
|
Hotel, Gaming & Leisure
|
|
1,765
|
|
|
1,736
|
|
|
1,780
|
|
|||
|
Ipsen International GmbH, L+800, 1.00% LIBOR Floor, 9/30/2019(h)(j)
|
|
1 Month LIBOR
|
|
Capital Equipment
|
|
1,422
|
|
|
1,429
|
|
|
1,429
|
|
|||
|
Ipsen, Inc., L+700, 1.00% LIBOR Floor, 9/30/2019(j)
|
|
1 Month LIBOR
|
|
Capital Equipment
|
|
8,095
|
|
|
8,002
|
|
|
8,035
|
|
|||
|
ITC Service Group Acquisition LLC, L+950, 0.50% LIBOR Floor, 5/26/2021(j)
|
|
1 Month LIBOR
|
|
High Tech Industries
|
|
11,250
|
|
|
11,035
|
|
|
11,081
|
|
|||
|
KPC Health Care, Inc., L+925, 1.00% LIBOR Floor, 8/28/2020(n)
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
7,544
|
|
|
7,401
|
|
|
7,809
|
|
|||
|
Labvantage Solutions Inc., L+800, 1.00% LIBOR Floor, 12/29/2020(n)
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
4,875
|
|
|
4,829
|
|
|
4,863
|
|
|||
|
Labvantage Solutions Ltd., E+800, 1.00% EURIBOR Floor, 12/29/2020(h)
|
|
3 Month EURIBOR
|
|
High Tech Industries
|
|
€
|
4,495
|
|
|
5,005
|
|
|
4,728
|
|
||
|
Lift Brands, Inc., L+800, 1.00% LIBOR Floor, 12/23/2019(n)
|
|
3 Month LIBOR
|
|
Services: Consumer
|
|
9,548
|
|
|
9,438
|
|
|
9,477
|
|
|||
|
Ministry Brands, LLC, L+500, 1.00% LIBOR Floor, 12/2/2022(e)
|
|
3 Month LIBOR
|
|
Services: Business
|
|
9,994
|
|
|
9,587
|
|
|
9,894
|
|
|||
|
Nathan's Famous Inc., 10.00%, 3/15/2020(h)(n)
|
|
None
|
|
Beverage, Food & Tobacco
|
|
6,000
|
|
|
6,000
|
|
|
6,540
|
|
|||
|
Nextech Systems, LLC, L+725, 1.00% LIBOR Floor, 6/22/2021(j)(n)
|
|
1 Month LIBOR
|
|
High Tech Industries
|
|
15,642
|
|
|
15,062
|
|
|
15,330
|
|
|||
|
NWN Acquisition Holding Company LLC, L+1000, 1.00% LIBOR Floor, 10/16/2020(j)
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
13,717
|
|
|
13,357
|
|
|
13,271
|
|
|||
|
Pacific Coast Holding Investment LLC, L+970, 2.00% LIBOR Floor, 2/14/2017
|
|
1 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
5,250
|
|
|
5,242
|
|
|
5,250
|
|
|||
|
Portfolio Company(a)
|
|
Index Rate(b)
|
|
Industry
|
|
Principal/
Par Amount/
Units(d)
|
|
Cost(p)
|
|
Fair
Value(c)
|
|||
|
Petroflow Energy Corporation, L+800, 1.00% LIBOR Floor, 6/29/2019(q)
|
|
3 Month LIBOR
|
|
Energy: Oil & Gas
|
|
4,895
|
|
|
4,618
|
|
|
4,601
|
|
|
Plano Molding Company, LLC, L+700, 1.00% LIBOR Floor, 5/12/2021(n)
|
|
2 Month LIBOR
|
|
Consumer Goods: Non-Durable
|
|
8,840
|
|
|
8,772
|
|
|
8,611
|
|
|
Rimini Street, Inc., 15.00%, 6/24/2020(m)(q)
|
|
None
|
|
High Tech Industries
|
|
19,822
|
|
|
19,556
|
|
|
19,426
|
|
|
Sequoia Healthcare Management, LLC, 16.00%, 7/17/2019(n)(q)
|
|
None
|
|
Healthcare & Pharmaceuticals
|
|
6,511
|
|
|
6,405
|
|
|
6,397
|
|
|
Shift PPC LLC, L+600, 1.00% LIBOR Floor, 12/22/2021
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
9,500
|
|
|
9,266
|
|
|
9,265
|
|
|
SmartBear Software Inc., L+750, 1.00% LIBOR Floor, 12/30/2020(n)
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
18,588
|
|
|
18,271
|
|
|
18,727
|
|
|
Southcross Holdings Borrower LP, 9.00%, 4/13/2023(q)
|
|
None
|
|
Energy: Oil & Gas
|
|
172
|
|
|
151
|
|
|
135
|
|
|
Spinal USA, Inc. / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 1/21/2020(n)
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
12,281
|
|
|
12,194
|
|
|
12,158
|
|
|
Spinal USA, Inc. / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 7/21/2020(q)
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
128
|
|
|
126
|
|
|
127
|
|
|
Sprint Industrial Holdings, LLC, L+575, 1.25% LIBOR Floor, 5/14/2019(n)
|
|
3 Month LIBOR
|
|
Energy: Oil & Gas
|
|
7,306
|
|
|
6,849
|
|
|
5,406
|
|
|
Studio Movie Grill Holdings, LLC, L+725, 1.00% LIBOR Floor, 9/30/2020(e)(n)
|
|
1 Month LIBOR
|
|
Hotel, Gaming & Leisure
|
|
15,143
|
|
|
15,004
|
|
|
15,143
|
|
|
Telestream Holdings Corp., L+677, 1.00% LIBOR Floor, 1/15/2020(j)(n)
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
7,154
|
|
|
7,027
|
|
|
7,011
|
|
|
Tenere Inc., L+1000, 1.00% LIBOR Floor, 12/23/2021
|
|
3 Month LIBOR
|
|
Capital Equipment
|
|
32,000
|
|
|
31,219
|
|
|
31,199
|
|
|
Therapure Biopharma Inc., L+875, 0.50% LIBOR Floor, 12/1/2021(h)
|
|
1 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
15,000
|
|
|
14,925
|
|
|
14,925
|
|
|
WD Wolverine Holdings, LLC, L+550, 1.00% LIBOR Floor, 10/17/2023(i)
|
|
1 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
2,000
|
|
|
1,960
|
|
|
1,946
|
|
|
Worley Claims Services, LLC, L+800, 1.00% LIBOR Floor, 10/31/2020(n)
|
|
1 Month LIBOR
|
|
Services: Business
|
|
20,115
|
|
|
19,925
|
|
|
20,015
|
|
|
Zywave Inc., L+500, 1.00% LIBOR Floor, 11/17/2022
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
5,000
|
|
|
4,951
|
|
|
4,950
|
|
|
Total Senior Secured First Lien Debt
|
|
|
|
|
|
|
|
489,904
|
|
|
489,913
|
|
|
|
Senior Secured Second Lien Debt - 43.4%
|
|
|
|
|
|
|
|
|
|
|
|||
|
ABG Intermediate Holdings 2 LLC, L+850, 1.00% LIBOR Floor, 5/27/2022(e)(m)(n)
|
|
3 Month LIBOR
|
|
Retail
|
|
18,666
|
|
|
18,365
|
|
|
18,852
|
|
|
Access CIG, LLC, L+875, 1.00% LIBOR Floor, 10/17/2022(m)
|
|
3 Month LIBOR
|
|
Services: Business
|
|
16,030
|
|
|
15,460
|
|
|
15,549
|
|
|
ALM Media, LLC, L+800, 1.00% LIBOR Floor, 7/30/2021(n)
|
|
3 Month LIBOR
|
|
Media: Advertising, Printing & Publishing
|
|
10,344
|
|
|
10,205
|
|
|
9,568
|
|
|
American Residential Services LLC, L+800, 1.00% LIBOR Floor, 12/31/2021(n)
|
|
3 Month LIBOR
|
|
Construction & Building
|
|
4,933
|
|
|
4,889
|
|
|
4,983
|
|
|
AmWINS Group, LLC, L+850, 1.00% LIBOR Floor, 9/4/2020(n)
|
|
1 Month LIBOR
|
|
Banking, Finance, Insurance & Real Estate
|
|
3,825
|
|
|
3,852
|
|
|
3,878
|
|
|
Confie Seguros Holding II Co., L+900, 1.25% LIBOR Floor, 5/8/2019
|
|
1 Month LIBOR
|
|
Banking, Finance, Insurance & Real Estate
|
|
13,827
|
|
|
13,365
|
|
|
13,758
|
|
|
Conisus, LLC, L+875, 1.00% LIBOR Floor, 6/23/2021
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
11,750
|
|
|
9,604
|
|
|
9,517
|
|
|
Drew Marine Group, Inc., L+700, 1.00% LIBOR Floor, 5/19/2021(h)
|
|
3 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
9,500
|
|
|
9,460
|
|
|
9,120
|
|
|
EISI LLC, L+850, 1.00% LIBOR Floor, 9/23/2020(m)(n)
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
20,000
|
|
|
19,761
|
|
|
19,400
|
|
|
Elements Behavioral Health, Inc., L+1200, 1.00% LIBOR Floor, 2/11/2020(q)
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
5,701
|
|
|
5,668
|
|
|
4,561
|
|
|
Emerald 3 Ltd., L+700, 1.00% LIBOR Floor, 5/16/2022(h)(n)
|
|
3 Month LIBOR
|
|
Environmental Industries
|
|
3,000
|
|
|
2,978
|
|
|
2,595
|
|
|
Flexera Software LLC, L+700, 1.00% LIBOR Floor, 4/2/2021
|
|
1 Month LIBOR
|
|
High Tech Industries
|
|
9,385
|
|
|
9,128
|
|
|
9,291
|
|
|
Genex Holdings, Inc., L+775, 1.00% LIBOR Floor, 5/30/2022(n)
|
|
1 Month LIBOR
|
|
Services: Business
|
|
11,410
|
|
|
11,331
|
|
|
11,011
|
|
|
Global Tel*Link Corp., L+775, 1.25% LIBOR Floor, 11/23/2020
|
|
3 Month LIBOR
|
|
Telecommunications
|
|
9,500
|
|
|
9,488
|
|
|
9,254
|
|
|
Infiltrator Water Technologies, LLC, L+875, 1.00% LIBOR Floor, 5/26/2023(n)
|
|
3 Month LIBOR
|
|
Construction & Building
|
|
13,917
|
|
|
13,732
|
|
|
13,986
|
|
|
Institutional Shareholder Services Inc., L+850, 1.00% LIBOR Floor, 4/30/2022(i)(n)
|
|
2 Month LIBOR
|
|
Services: Business
|
|
10,648
|
|
|
10,534
|
|
|
10,542
|
|
|
Portfolio Company(a)
|
|
Index Rate(b)
|
|
Industry
|
|
Principal/
Par Amount/
Units(d)
|
|
Cost(p)
|
|
Fair
Value(c)
|
|||
|
Mergermarket USA, Inc., L+650, 1.00% LIBOR Floor, 2/4/2022(n)
|
|
3 Month LIBOR
|
|
Services: Business
|
|
3,380
|
|
|
3,328
|
|
|
3,304
|
|
|
Ministry Brands, LLC, L+925, 1.00% LIBOR Floor, 6/2/2023(e)
|
|
3 Month LIBOR
|
|
Services: Business
|
|
5,488
|
|
|
5,385
|
|
|
5,406
|
|
|
Mississippi Sand, LLC, L+1000, 1.00% LIBOR Floor, 11/21/2019
|
|
3 Month LIBOR
|
|
Metals & Mining
|
|
13,196
|
|
|
10,899
|
|
|
11,349
|
|
|
Mitchell International, Inc., L+750, 1.00% LIBOR Floor, 10/11/2021(m)(n)
|
|
1 Month LIBOR
|
|
High Tech Industries
|
|
14,909
|
|
|
14,476
|
|
|
14,825
|
|
|
MSC.Software Corp., L+750, 1.00% LIBOR Floor, 6/1/2021(m)
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
15,000
|
|
|
14,832
|
|
|
15,019
|
|
|
MWI Holdings, Inc., L+925, 1.00% LIBOR Floor, 12/28/2020(n)
|
|
3 Month LIBOR
|
|
Construction & Building
|
|
10,000
|
|
|
9,773
|
|
|
9,950
|
|
|
Navex Global, Inc., L+875, 1.00% LIBOR Floor, 11/18/2022(m)(n)
|
|
12 Month LIBOR
|
|
High Tech Industries
|
|
16,245
|
|
|
16,031
|
|
|
15,920
|
|
|
Onex TSG Holdings II Corp., L+850, 1.00% LIBOR Floor, 7/31/2023(n)
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
12,249
|
|
|
12,136
|
|
|
12,065
|
|
|
Patterson Medical Supply, Inc., L+850, 1.00% LIBOR Floor, 8/28/2023(n)
|
|
2 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
13,500
|
|
|
13,378
|
|
|
13,095
|
|
|
Pelican Products, Inc., L+825, 1.00% LIBOR Floor, 4/11/2021(m)
|
|
3 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
3,469
|
|
|
3,478
|
|
|
3,396
|
|
|
PetroChoice Holdings, Inc., L+875, 1.00% LIBOR Floor, 8/21/2023(n)
|
|
1 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
15,000
|
|
|
14,729
|
|
|
14,737
|
|
|
PetVet Care Centers, LLC, L+850, 1.00% LIBOR Floor, 6/17/2021
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
13,500
|
|
|
13,097
|
|
|
13,095
|
|
|
Pike Corp., L+850, 1.00% LIBOR Floor, 6/22/2022(n)
|
|
1 Month LIBOR
|
|
Energy: Electricity
|
|
12,500
|
|
|
12,354
|
|
|
12,562
|
|
|
Premiere Global Services, Inc., L+950, 1.00% LIBOR Floor, 6/6/2022
|
|
3 Month LIBOR
|
|
Telecommunications
|
|
3,000
|
|
|
2,882
|
|
|
2,895
|
|
|
PSC Industrial Holdings Corp., L+825, 1.00% LIBOR Floor, 12/5/2021(n)
|
|
3 Month LIBOR
|
|
Services: Business
|
|
10,000
|
|
|
9,842
|
|
|
9,450
|
|
|
Securus Technologies Holdings, Inc., L+775, 1.25% LIBOR Floor, 4/30/2021
|
|
3 Month LIBOR
|
|
Telecommunications
|
|
4,500
|
|
|
4,479
|
|
|
4,399
|
|
|
SMG, L+825, 1.00% LIBOR Floor, 2/27/2021(n)
|
|
3 Month LIBOR
|
|
Hotel, Gaming & Leisure
|
|
6,142
|
|
|
6,142
|
|
|
6,126
|
|
|
Sterling Midco Holdings, Inc., L+775, 1.00% LIBOR Floor, 6/19/2023(n)
|
|
3 Month LIBOR
|
|
Services: Business
|
|
10,462
|
|
|
10,432
|
|
|
10,226
|
|
|
STG-Fairway Acquisitions, Inc., L+925, 1.00% LIBOR Floor, 6/30/2023(n)
|
|
3 Month LIBOR
|
|
Services: Business
|
|
10,000
|
|
|
9,869
|
|
|
9,400
|
|
|
Survey Sampling International, LLC, L+900, 1.00% LIBOR Floor, 12/16/2021(m)
|
|
3 Month LIBOR
|
|
Services: Business
|
|
15,000
|
|
|
14,763
|
|
|
14,700
|
|
|
Telecommunications Management, LLC, L+800, 1.00% LIBOR Floor, 10/30/2020(n)
|
|
3 Month LIBOR
|
|
Media: Broadcasting & Subscription
|
|
1,606
|
|
|
1,573
|
|
|
1,564
|
|
|
TexOak Petro Holdings LLC, 8.00%, 12/29/2019(q)
|
|
None
|
|
Energy: Oil & Gas
|
|
6,728
|
|
|
1,549
|
|
|
2,590
|
|
|
TMK Hawk Parent, Corp., L+750, 1.00% LIBOR Floor, 10/1/2022(n)
|
|
3 Month LIBOR
|
|
Beverage, Food & Tobacco
|
|
15,000
|
|
|
14,880
|
|
|
14,925
|
|
|
TouchTunes Interactive Networks, Inc, L+825, 1.00% LIBOR Floor, 5/29/2022
|
|
3 Month LIBOR
|
|
Hotel, Gaming & Leisure
|
|
6,000
|
|
|
5,943
|
|
|
5,925
|
|
|
U.S. Renal Care, Inc., L+800, 1.00% LIBOR Floor, 12/29/2023(n)
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
10,000
|
|
|
9,819
|
|
|
8,900
|
|
|
Wand Intermediate I LP, L+725, 1.00% LIBOR Floor, 9/19/2022(n)
|
|
3 Month LIBOR
|
|
Automotive
|
|
16,000
|
|
|
15,881
|
|
|
15,680
|
|
|
Winebow Holdings, Inc., L+750, 1.00% LIBOR Floor, 1/2/2022(n)
|
|
1 Month LIBOR
|
|
Beverage, Food & Tobacco
|
|
12,823
|
|
|
12,544
|
|
|
12,054
|
|
|
Zywave Inc., L+900, 1.00% LIBOR Floor, 11/17/2023
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
5,000
|
|
|
4,926
|
|
|
4,925
|
|
|
Total Senior Secured Second Lien Debt
|
|
|
|
|
|
|
|
437,240
|
|
|
434,347
|
|
|
|
Collateralized Securities and Structured Products - Debt - 3.8%
|
|
|
|
|
|
|
|
|
|
|
|||
|
Deutsche Bank AG Frankfurt CRAFT 2013-1A Class Credit Linked Note, L+925, 4/17/2020(h)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
2,000
|
|
|
2,022
|
|
|
1,980
|
|
|
Deutsche Bank AG Frankfurt CRAFT 2013-1X Class Credit Linked Note, L+925, 4/17/2020(h)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
610
|
|
|
616
|
|
|
604
|
|
|
Deutsche Bank AG Frankfurt CRAFT 2014-1 Class Credit Linked Note, L+965, 5/15/2019(h)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
5,400
|
|
|
5,400
|
|
|
5,292
|
|
|
Deutsche Bank AG Frankfurt CRAFT 2015-2 Class Credit Linked Note, L+925, 1/16/2022(h)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
15,500
|
|
|
15,500
|
|
|
14,880
|
|
|
Great Lakes CLO 2014-1, Ltd. Class E Notes, L+525, 4/15/2025(g)(h)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
5,000
|
|
|
4,615
|
|
|
4,484
|
|
|
Ivy Hill Middle Market Credit Fund VII, Ltd. Class E Notes, L+565, 10/20/2025(g)(h)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
2,000
|
|
|
1,879
|
|
|
1,799
|
|
|
JFIN CLO 2014, Ltd. Class E Notes, L+500, 4/20/2025(g)(h)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
2,500
|
|
|
2,345
|
|
|
2,303
|
|
|
Portfolio Company(a)
|
|
Index Rate(b)
|
|
Industry
|
|
Principal/
Par Amount/
Units(d)
|
|
Cost(p)
|
|
Fair
Value(c)
|
|||||
|
NXT Capital CLO 2014-1, LLC Class E Notes, L+550, 4/23/2026(g)(h)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
7,500
|
|
|
7,094
|
|
|
6,772
|
|
||
|
Total Collateralized Securities and Structured Products - Debt
|
|
|
|
|
|
|
|
|
39,471
|
|
|
38,114
|
|
||
|
Collateralized Securities and Structured Products - Equity - 3.5%
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Anchorage Capital CLO 2012-1, Ltd. Subordinated Notes, 4.57% Estimated Yield, 1/13/2025(h)
|
|
(f)
|
|
Diversified Financials
|
|
4,000
|
|
|
2,882
|
|
|
2,622
|
|
||
|
APIDOS CLO XVI Subordinated Notes, 3.28% Estimated Yield, 1/19/2025(h)
|
|
(f)
|
|
Diversified Financials
|
|
9,000
|
|
|
4,704
|
|
|
3,099
|
|
||
|
CENT CLO 19 Ltd. Subordinated Notes, 8.68% Estimated Yield, 10/29/2025(h)
|
|
(f)
|
|
Diversified Financials
|
|
2,000
|
|
|
1,330
|
|
|
1,182
|
|
||
|
Dryden XXIII Senior Loan Fund Subordinated Notes, 1.40% Estimated Yield, 7/17/2023(h)
|
|
(f)
|
|
Diversified Financials
|
|
9,250
|
|
|
4,726
|
|
|
4,135
|
|
||
|
Galaxy XV CLO Ltd. Class A Subordinated Notes, 8.72% Estimated Yield, 4/15/2025(h)
|
|
(f)
|
|
Diversified Financials
|
|
4,000
|
|
|
2,424
|
|
|
2,323
|
|
||
|
Ivy Hill Middle Market Credit Fund VII, Ltd. Subordinated Notes, 8.80% Estimated Yield, 10/20/2025(h)
|
|
(f)
|
|
Diversified Financials
|
|
2,000
|
|
|
1,654
|
|
|
1,478
|
|
||
|
Ivy Hill Middle Market Credit Fund VIII, Ltd. Subordinated Loan, 10.35% Estimated Yield, 2/2/2026(e)(h)
|
|
(f)
|
|
Diversified Financials
|
|
10,000
|
|
|
9,940
|
|
|
9,773
|
|
||
|
Ivy Hill Middle Market Credit Fund IX, Ltd. Subordinated Notes, 14.59% Estimated Yield, 10/18/2025(h)
|
|
(f)
|
|
Diversified Financials
|
|
8,146
|
|
|
6,106
|
|
|
6,239
|
|
||
|
Ivy Hill Middle Market Credit Fund X, Ltd. Subordinated Notes, 11.50% Estimated Yield, 7/24/2027(h)
|
|
(f)
|
|
Diversified Financials
|
|
4,760
|
|
|
3,947
|
|
|
3,797
|
|
||
|
Total Collateralized Securities and Structured Products - Equity
|
|
|
|
|
|
|
37,713
|
|
|
34,648
|
|
||||
|
Unsecured Debt - 1.7%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
American Tire Distributors, Inc., 10.25%, 3/1/2022
|
|
None
|
|
Automotive
|
|
5,000
|
|
|
4,871
|
|
|
4,794
|
|
||
|
Flex Acquisition Company, Inc., L+700, 1.00% LIBOR Floor, 12/29/2017
|
|
1 Month LIBOR
|
|
Containers, Packaging & Glass
|
|
3,833
|
|
|
3,814
|
|
|
3,845
|
|
||
|
Radio One, Inc., 9.25%, 2/15/2020
|
|
None
|
|
Media: Broadcasting & Subscription
|
|
9,000
|
|
|
8,605
|
|
|
8,212
|
|
||
|
Total Unsecured Debt
|
|
|
|
|
|
|
|
17,290
|
|
|
16,851
|
|
|||
|
Equity - 0.5%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Mooregate ITC Acquisition, LLC, Class A Units(o)
|
|
|
|
High Tech Industries
|
|
500 Units
|
|
|
563
|
|
|
538
|
|
||
|
NS NWN Acquisition, LLC(o)
|
|
|
|
High Tech Industries
|
|
346 Units
|
|
|
393
|
|
|
337
|
|
||
|
NSG Co-Invest (Bermuda), LP(h)(o)
|
|
|
|
Consumer Goods: Durable
|
|
1,575 Units
|
|
|
1,000
|
|
|
1,000
|
|
||
|
Southcross Holdings GP, LLC, Units(o)
|
|
|
|
Energy: Oil & Gas
|
|
188 Units
|
|
|
—
|
|
|
—
|
|
||
|
Southcross Holdings LP, Class A-II Units(o)
|
|
|
|
Energy: Oil & Gas
|
|
188 Units
|
|
|
75
|
|
|
71
|
|
||
|
Speed Commerce Investment Part, LLC(o)
|
|
|
|
High Tech Industries
|
|
629 Units
|
|
|
2,640
|
|
|
3,000
|
|
||
|
Tenere Inc. Warrant(o)
|
|
|
|
Capital Equipment
|
|
N/A
|
|
|
161
|
|
|
161
|
|
||
|
TexOak Petro Holdings, LLC(o)
|
|
|
|
Energy: Oil & Gas
|
|
60,000 Units
|
|
|
—
|
|
|
—
|
|
||
|
Total Equity
|
|
|
|
|
|
|
|
4,832
|
|
|
5,107
|
|
|||
|
Short Term Investments - 7.1%(k)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
First American Treasury Obligations Fund, Class Z Shares, 0.39%(l)
|
|
|
|
|
|
|
|
70,498
|
|
|
70,498
|
|
|||
|
Total Short Term Investments
|
|
|
|
|
|
|
|
70,498
|
|
|
70,498
|
|
|||
|
TOTAL INVESTMENTS - 109.0%
|
|
|
|
|
|
|
|
$
|
1,096,948
|
|
|
1,089,478
|
|
||
|
LIABILITIES IN EXCESS OF OTHER ASSETS - (9.0%)
|
|
|
|
|
|
|
|
|
|
(89,715
|
)
|
||||
|
NET ASSETS - 100%
|
|
|
|
|
|
|
|
|
|
$
|
999,763
|
|
|||
|
Counterparty
|
|
Instrument
|
|
Maturity Date
|
|
Notional Amount(d)
|
|
Cost(p)
|
|
Fair Value(c)
|
||||||
|
Derivative Asset - 0.0%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Credit Default Swap
|
|
|
|
|
|
|
|
|
|
|
||||||
|
JPMorgan Chase Bank, N.A.
|
|
Deutsche Bank AG Credit Default Swap
|
|
3/20/2017
|
|
€
|
22,000
|
|
|
$
|
229
|
|
|
$
|
46
|
|
|
Derivative Liability - (1.5%)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Return Swap
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Citibank, N.A.
|
|
See Note 7
|
|
2/18/2017
|
|
$
|
407,847
|
|
|
N/A
|
|
|
$
|
(15,402
|
)
|
|
|
a.
|
All of the Company’s investments are issued by eligible U.S. portfolio companies, as defined in the Investment Company Act of 1940, as amended, or the 1940 Act, except for investments specifically identified as non-qualifying per note h. below. Except for CION / Capitala Senior Loan Fund I, LLC, or CCSLF, the Company does not control and is not an affiliate of any of the portfolio companies in its investment portfolio. Unless specifically identified in note q. below, investments do not contain a paid-in-kind, or PIK, interest provision.
|
|
b.
|
The 1, 2, 3 and 12 month London Interbank Offered Rate, or LIBOR, rates were 0.77%, 0.82%, 1.00% and 1.69%, respectively, as of
December 31, 2016
. The actual LIBOR rate for each loan listed may not be the applicable LIBOR rate as of
December 31, 2016
, as the loan may have been priced or repriced based on a LIBOR rate prior to or subsequent to
December 31, 2016
. The 3 month Euro Interbank Offered Rate, or EURIBOR, rate was (0.34%) as of December 31, 2016.
|
|
c.
|
Fair value determined in good faith by the Company’s board of directors (see Note 9).
|
|
d.
|
Denominated in U.S. dollars unless otherwise noted.
|
|
e.
|
As discussed in Note 11, the Company was committed, upon the satisfaction of certain conditions, to fund an additional $1,119, $711, $2,500, $1,111, $5,274 and $4,127 as of
December 31, 2016
to ABG Intermediate Holdings 2 LLC, American Media, Inc., Elemica Holdings, Inc., Ivy Hill Middle Market Credit Fund VIII, Ltd., Ministry Brands, LLC and Studio Movie Grill Holdings, LLC, respectively. As of
March 9, 2017
, the Company was committed, upon the satisfaction of certain conditions, to fund an additional $1,119, $415, $10,000, $2,500, $1,111 and $4,127 to ABG Intermediate Holdings 2 LLC, American Media, Inc., CF Entertainment Inc., Elemica Holdings, Inc., Ivy Hill Middle Market Credit Fund VIII, Ltd. and Studio Movie Grill Holdings, LLC, respectively.
|
|
f.
|
The CLO subordinated notes are considered equity positions in the CLO vehicles and are not rated. Equity investments are entitled to recurring distributions, which are generally equal to the remaining cash flow of the payments made by the underlying vehicle's securities less contractual payments to debt holders and expenses. The estimated yield indicated is based upon a current projection of the amount and timing of these recurring distributions and the estimated amount of repayment of principal upon termination. Such projections are periodically reviewed and adjusted, and the estimated yield may not ultimately be realized.
|
|
g.
|
Great Lakes CLO 2014-1 Class E Notes, Ivy Hill Middle Market Credit Fund VII Class E Notes and NXT Capital CLO 2014-1 Class E Notes were rated Ba2 on Moody's credit scale as of
December 31, 2016
. JFIN CLO 2014 Class E Notes were rated BB on S&P's credit scale as of
December 31, 2016
.
|
|
h.
|
The investment is not a qualifying asset under the 1940 Act. A business development company may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets as defined under Section 55 of the 1940 Act. As of
December 31, 2016
,
90.5%
of the Company’s total assets represented qualifying assets. In addition, as described in Note 7, the Company calculates its compliance with the qualifying asset test on a “look through” basis by treating each loan underlying the total return swap as either a qualifying asset or non-qualifying asset based on whether the obligor is an eligible portfolio company. On this basis,
89.1%
of the Company’s total assets represented qualifying assets as of
December 31, 2016
.
|
|
i.
|
Position or a portion thereof unsettled as of
December 31, 2016
.
|
|
j.
|
In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company may be entitled to receive additional amounts as a result of an arrangement between the Company and other lenders in the syndication in exchange for lower payment priority.
|
|
k.
|
Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less.
|
|
l.
|
7-day effective yield as of
December 31, 2016
.
|
|
m.
|
Investment or a portion thereof was pledged as collateral supporting the amounts outstanding, if any, under the revolving credit facility with East West Bank as of
December 31, 2016
(see Note 8).
|
|
n.
|
Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, 34th Street Funding, LLC, or 34th Street, and was pledged as collateral supporting the amounts outstanding under the credit facility with JPMorgan Chase Bank, National Association, or JPM, as of
December 31, 2016
(see Note 8).
|
|
o.
|
Non-income producing security.
|
|
p.
|
Represents amortized cost for debt investments, cost for equity investments and premium paid for derivatives.
|
|
q.
|
For the year ended
December 31, 2016
, the following investments contain a PIK interest provision whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities:
|
|
|
|
|
|
Interest Rate
|
|
Interest Amount
|
||||||||||||||
|
Portfolio Company
|
|
Investment Type
|
|
Cash
|
|
PIK
|
|
All-in-Rate
|
|
Cash
|
|
PIK
|
|
All-in-Rate
|
||||||
|
Elements Behavioral Health, Inc.
|
|
Senior Secured Second Lien Debt
|
|
—
|
|
13.00%
|
|
13.00%
|
|
$
|
—
|
|
|
$
|
700
|
|
|
$
|
700
|
|
|
Petroflow Energy Corp.
|
|
Senior Secured First Lien Debt
|
|
3.00%
|
|
6.00%
|
|
9.00%
|
|
$
|
14
|
|
|
$
|
99
|
|
|
$
|
113
|
|
|
Rimini Street, Inc.
|
|
Senior Secured First Lien Debt
|
|
12.00%
|
|
3.00%
|
|
15.00%
|
|
$
|
1,286
|
|
|
$
|
164
|
|
|
$
|
1,450
|
|
|
Sequoia Healthcare Management, LLC
|
|
Senior Secured First Lien Debt
|
|
12.00%
|
|
4.00%
|
|
16.00%
|
|
$
|
206
|
|
|
$
|
68
|
|
|
$
|
274
|
|
|
Smile Brands Group, Inc.(r)
|
|
Senior Secured First Lien Debt
|
|
7.50%
|
|
1.50%
|
|
9.00%
|
|
$
|
187
|
|
|
$
|
34
|
|
|
$
|
221
|
|
|
Southcross Holdings Borrower LP(s)
|
|
Senior Secured First Lien Debt
|
|
3.50%
|
|
5.50%
|
|
9.00%
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
8
|
|
|
Spinal USA, Inc. / Precision Medical Inc.
|
|
Senior Secured First Lien Debt
|
|
—
|
|
10.50%
|
|
10.50%
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
TexOak Petro Holdings LLC
|
|
Senior Secured Second Lien Debt
|
|
—
|
|
8.00%
|
|
8.00%
|
|
$
|
—
|
|
|
$
|
181
|
|
|
$
|
181
|
|
|
r.
|
Outstanding principal and accrued interest of the underlying loan was fully repaid on August 17, 2016.
|
|
s.
|
Prior to December 31, 2016, the underlying loan was assigned to the Company and removed from the TRS.
|
|
Portfolio Company(a)
|
|
Index Rate(b)
|
|
Industry
|
|
Principal/Par
Amount
|
|
Amortized
Cost
|
|
Fair
Value(c)
|
||||||
|
Senior Secured First Lien Debt - 11.5%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accruent, LLC, L+625, 1.00% LIBOR Floor, 11/25/2019
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
$
|
2,962
|
|
|
$
|
2,957
|
|
|
$
|
2,933
|
|
|
ECI Acquisition Holdings, Inc., L+625, 1.00% LIBOR Floor, 3/11/2019(d)
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
8,583
|
|
|
8,548
|
|
|
8,497
|
|
|||
|
F+W Media, Inc., L+725, 1.25% LIBOR Floor, 6/30/2019
|
|
3 Month LIBOR
|
|
Media: Diversified & Production
|
|
10,414
|
|
|
10,090
|
|
|
10,153
|
|
|||
|
Ignite Restaurant Group, Inc., L+700, 1.00% LIBOR Floor, 2/13/2019
|
|
3 Month LIBOR
|
|
Beverage, Food & Tobacco
|
|
11,639
|
|
|
11,510
|
|
|
11,522
|
|
|||
|
Infogroup Inc., L+550, 1.50% LIBOR Floor, 5/26/2018
|
|
3 Month LIBOR
|
|
Media: Advertising, Printing & Publishing
|
|
15,743
|
|
|
15,242
|
|
|
14,956
|
|
|||
|
Intertain Group Ltd., L+650, 1.00% LIBOR Floor, 4/8/2022(g)
|
|
3 Month LIBOR
|
|
Hotel, Gaming & Leisure
|
|
1,993
|
|
|
1,956
|
|
|
1,963
|
|
|||
|
Nathan's Famous Inc., 10.00%, 3/15/2020(g)
|
|
None
|
|
Beverage, Food & Tobacco
|
|
6,000
|
|
|
6,000
|
|
|
6,248
|
|
|||
|
Panda Sherman Power, LLC, L+750, 1.50% LIBOR Floor, 9/14/2018
|
|
3 Month LIBOR
|
|
Energy: Electricity
|
|
4,243
|
|
|
4,215
|
|
|
3,840
|
|
|||
|
Plano Molding Company, LLC, L+600, 1.00% LIBOR Floor, 5/12/2021
|
|
3 Month LIBOR
|
|
Consumer Goods: Non-Durable
|
|
10,945
|
|
|
10,842
|
|
|
10,726
|
|
|||
|
Smile Brands Group, Inc., L+775, 1.25% LIBOR Floor, 8/16/2019(l)
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
3,678
|
|
|
3,623
|
|
|
2,630
|
|
|||
|
Sprint Industrial Holdings, LLC, L+575, 1.25% LIBOR Floor, 5/14/2019
|
|
3 Month LIBOR
|
|
Energy: Oil & Gas
|
|
7,381
|
|
|
6,785
|
|
|
6,274
|
|
|||
|
Studio Movie Grill Holdings, LLC, L+725, 1.00% LIBOR Floor, 9/10/2018(d)
|
|
3 Month LIBOR
|
|
Hotel, Gaming & Leisure
|
|
18,625
|
|
|
18,538
|
|
|
18,625
|
|
|||
|
TOPPS Company, Inc., L+600, 1.25% LIBOR Floor, 10/2/2018
|
|
3 Month LIBOR
|
|
Consumer Goods: Non-Durable
|
|
3,310
|
|
|
3,273
|
|
|
3,248
|
|
|||
|
US Joiner Holding Company, L+600, 1.00% LIBOR Floor, 4/16/2020
|
|
3 Month LIBOR
|
|
Capital Equipment
|
|
2,598
|
|
|
2,568
|
|
|
2,572
|
|
|||
|
Total Senior Secured First Lien Debt
|
|
|
|
|
|
|
|
106,147
|
|
|
104,187
|
|
||||
|
Senior Secured Second Lien Debt - 50.2%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ABG Intermediate Holdings 2 LLC, L+850, 1.00% LIBOR Floor, 5/27/2022(d)
|
|
3 Month LIBOR
|
|
Retail
|
|
8,788
|
|
|
8,721
|
|
|
8,623
|
|
|||
|
Access CIG, LLC, L+875, 1.00% LIBOR Floor, 10/17/2022
|
|
3 Month LIBOR
|
|
Services: Business
|
|
16,030
|
|
|
15,382
|
|
|
15,629
|
|
|||
|
ALM Media, LLC, L+800, 1.00% LIBOR Floor, 7/30/2021
|
|
3 Month LIBOR
|
|
Media: Advertising, Printing & Publishing
|
|
10,344
|
|
|
10,174
|
|
|
9,671
|
|
|||
|
American Residential Services LLC, L+800, 1.00% LIBOR Floor, 12/31/2021
|
|
3 Month LIBOR
|
|
Construction & Building
|
|
3,700
|
|
|
3,669
|
|
|
3,672
|
|
|||
|
AmWINS Group, LLC, L+850, 1.00% LIBOR Floor, 9/4/2020
|
|
3 Month LIBOR
|
|
Banking, Finance, Insurance & Real Estate
|
|
3,075
|
|
|
3,104
|
|
|
3,052
|
|
|||
|
Blue Ribbon, LLC, L+825, 1.00% LIBOR Floor, 11/13/2022(k)
|
|
3 Month LIBOR
|
|
Beverage, Food & Tobacco
|
|
18,000
|
|
|
17,846
|
|
|
17,640
|
|
|||
|
C.H.I. Overhead Doors, Inc., L+775, 1.00% LIBOR Floor, 7/31/2023
|
|
3 Month LIBOR
|
|
Construction & Building
|
|
7,000
|
|
|
6,965
|
|
|
6,580
|
|
|||
|
Concentra Inc., L+800, 1.00% LIBOR Floor, 6/1/2023
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
5,714
|
|
|
5,659
|
|
|
5,657
|
|
|||
|
Deltek, Inc., L+850, 1.00% LIBOR Floor, 6/26/2023
|
|
3 Month LIBOR
|
|
Services: Business
|
|
11,245
|
|
|
11,080
|
|
|
11,105
|
|
|||
|
Drew Marine Group, Inc., L+700, 1.00% LIBOR Floor, 5/19/2021(g)
|
|
3 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
9,500
|
|
|
9,452
|
|
|
9,120
|
|
|||
|
EISI LLC, L+850, 1.00% LIBOR Floor, 9/23/2020(k)
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
20,000
|
|
|
19,709
|
|
|
19,400
|
|
|||
|
Elements Behavioral Health, Inc., L+1075, 1.00% LIBOR Floor, 2/11/2020(l)
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
5,018
|
|
|
4,978
|
|
|
4,918
|
|
|||
|
Emerald 3 Ltd., L+700, 1.00% LIBOR Floor, 5/16/2022(g)
|
|
3 Month LIBOR
|
|
Environmental Industries
|
|
3,000
|
|
|
2,974
|
|
|
2,850
|
|
|||
|
Flexera Software LLC, L+700, 1.00% LIBOR Floor, 4/2/2021
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
9,385
|
|
|
9,081
|
|
|
8,834
|
|
|||
|
GCA Services Group, Inc., L+800, 1.25% LIBOR Floor, 11/1/2020
|
|
3 Month LIBOR
|
|
Services: Consumer
|
|
3,361
|
|
|
3,353
|
|
|
3,319
|
|
|||
|
Genex Holdings, Inc., L+775, 1.00% LIBOR Floor, 5/30/2022
|
|
1 Month LIBOR
|
|
Services: Business
|
|
11,410
|
|
|
11,331
|
|
|
10,754
|
|
|||
|
Global Tel*Link Corp., L+775, 1.25% LIBOR Floor, 11/23/2020
|
|
3 Month LIBOR
|
|
Telecommunications
|
|
9,500
|
|
|
9,486
|
|
|
6,650
|
|
|||
|
GTCR Valor Companies, Inc., L+850, 1.00% LIBOR Floor, 11/30/2021
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
5,000
|
|
|
4,960
|
|
|
4,806
|
|
|||
|
Hilex Poly Co. LLC, L+875, 1.00% LIBOR Floor, 6/5/2022
|
|
3 Month LIBOR
|
|
Containers, Packaging & Glass
|
|
12,409
|
|
|
12,176
|
|
|
11,851
|
|
|||
|
Portfolio Company(a)
|
|
Index Rate(b)
|
|
Industry
|
|
Principal/Par
Amount
|
|
Amortized
Cost
|
|
Fair
Value(c)
|
|||
|
Infiltrator Water Technologies, LLC, L+875, 1.00% LIBOR Floor, 5/26/2023
|
|
3 Month LIBOR
|
|
Construction & Building
|
|
13,916
|
|
|
13,714
|
|
|
13,847
|
|
|
Institutional Shareholder Services Inc., L+750, 1.00% LIBOR Floor, 4/30/2022
|
|
3 Month LIBOR
|
|
Services: Business
|
|
7,860
|
|
|
7,777
|
|
|
7,506
|
|
|
Landslide Holdings, Inc., L+725, 1.00% LIBOR Floor, 2/25/2021
|
|
3 Month LIBOR
|
|
Services: Business
|
|
9,830
|
|
|
9,826
|
|
|
9,044
|
|
|
Lanyon Solutions, Inc., L+850, 1.00% LIBOR Floor, 11/15/2021
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
2,273
|
|
|
2,264
|
|
|
2,103
|
|
|
Learfield Communications, Inc., L+775, 1.00% LIBOR Floor, 10/9/2021
|
|
3 Month LIBOR
|
|
Media: Broadcasting & Subscription
|
|
1,350
|
|
|
1,339
|
|
|
1,343
|
|
|
Mergermarket USA, Inc., L+650, 1.00% LIBOR Floor, 2/4/2022
|
|
3 Month LIBOR
|
|
Services: Business
|
|
3,380
|
|
|
3,319
|
|
|
3,076
|
|
|
Mitchell International, Inc., L+750, 1.00% LIBOR Floor, 10/11/2021
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
7,509
|
|
|
7,491
|
|
|
7,190
|
|
|
MSC.Software Corp., L+750, 1.00% LIBOR Floor, 5/29/2021
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
15,000
|
|
|
14,801
|
|
|
13,200
|
|
|
Navex Global, Inc., L+875, 1.00% LIBOR Floor, 11/18/2022(k)
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
16,245
|
|
|
16,006
|
|
|
15,757
|
|
|
Onex TSG Holdings II Corp., L+850, 1.00% LIBOR Floor, 7/31/2023
|
|
1 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
12,249
|
|
|
12,129
|
|
|
12,187
|
|
|
Patterson Medical Supply, Inc., L+775, 1.00% LIBOR Floor, 8/28/2023
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
13,500
|
|
|
13,370
|
|
|
13,230
|
|
|
Pelican Products, Inc., L+825, 1.00% LIBOR Floor, 4/11/2021
|
|
3 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
3,469
|
|
|
3,481
|
|
|
3,304
|
|
|
PetroChoice Holdings, Inc., L+875, 1.00% LIBOR Floor, 8/21/2023
|
|
1 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
15,000
|
|
|
14,707
|
|
|
14,737
|
|
|
Pike Corp., L+850, 1.00% LIBOR Floor, 6/22/2022
|
|
3 Month LIBOR
|
|
Energy: Electricity
|
|
10,000
|
|
|
9,843
|
|
|
9,837
|
|
|
PODS, LLC, L+825, 1.00% LIBOR Floor, 2/2/2023
|
|
3 Month LIBOR
|
|
Services: Consumer
|
|
9,984
|
|
|
9,927
|
|
|
9,835
|
|
|
PSC Industrial Holdings Corp., L+825, 1.00% LIBOR Floor, 12/5/2021
|
|
3 Month LIBOR
|
|
Services: Business
|
|
10,000
|
|
|
9,824
|
|
|
9,450
|
|
|
RP Crown Parent, LLC, L+1000, 1.25% LIBOR Floor, 12/21/2019
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
5,000
|
|
|
4,746
|
|
|
4,128
|
|
|
Securus Technologies Holdings, Inc., L+775, 1.25% LIBOR Floor, 4/30/2021
|
|
3 Month LIBOR
|
|
Telecommunications
|
|
4,500
|
|
|
4,476
|
|
|
2,498
|
|
|
SI Organization, Inc., L+800, 1.00% LIBOR Floor, 5/23/2020
|
|
3 Month LIBOR
|
|
Services: Business
|
|
1,511
|
|
|
1,499
|
|
|
1,473
|
|
|
SMG, L+825, 1.00% LIBOR Floor, 2/27/2021
|
|
3 Month LIBOR
|
|
Hotel, Gaming & Leisure
|
|
6,220
|
|
|
6,220
|
|
|
6,251
|
|
|
Sterling Midco Holdings, Inc., L+775, 1.00% LIBOR Floor, 6/19/2023
|
|
3 Month LIBOR
|
|
Services: Business
|
|
10,462
|
|
|
10,430
|
|
|
10,383
|
|
|
STG-Fairway Acquisitions, Inc., L+925, 1.00% LIBOR Floor, 6/30/2023
|
|
3 Month LIBOR
|
|
Services: Business
|
|
10,000
|
|
|
9,855
|
|
|
9,600
|
|
|
Surgery Center Holdings, Inc., L+750, 1.00% LIBOR Floor, 11/3/2021
|
|
1 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
6,037
|
|
|
6,050
|
|
|
5,675
|
|
|
Survey Sampling International, LLC, L+900, 1.00% LIBOR Floor, 12/16/2021
|
|
3 Month LIBOR
|
|
Services: Business
|
|
15,000
|
|
|
14,729
|
|
|
14,700
|
|
|
TASC, Inc., 12.00%, 5/23/2021(g)
|
|
None
|
|
Services: Business
|
|
7,332
|
|
|
7,121
|
|
|
7,442
|
|
|
Telecommunications Management, LLC, L+800, 1.00% LIBOR Floor, 10/30/2020
|
|
3 Month LIBOR
|
|
Media: Broadcasting & Subscription
|
|
1,606
|
|
|
1,566
|
|
|
1,566
|
|
|
TMK Hawk Parent, Corp., L+750, 1.00% LIBOR Floor, 10/1/2022(k)
|
|
3 Month LIBOR
|
|
Beverage, Food & Tobacco
|
|
15,000
|
|
|
14,865
|
|
|
14,850
|
|
|
TransFirst Inc., L+800, 1.00% LIBOR Floor, 11/11/2022
|
|
1 Month LIBOR
|
|
Banking, Finance, Insurance & Real Estate
|
|
14,368
|
|
|
14,309
|
|
|
14,081
|
|
|
U.S. Renal Care, Inc., L+800, 1.00% LIBOR Floor, 12/29/2023(h)
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
10,000
|
|
|
9,800
|
|
|
9,825
|
|
|
Vestcom International, Inc., L+775, 1.00% LIBOR Floor, 9/30/2022(k)
|
|
3 Month LIBOR
|
|
Services: Business
|
|
15,000
|
|
|
14,935
|
|
|
14,250
|
|
|
Wand Intermediate I LP, L+725, 1.00% LIBOR Floor, 9/19/2022
|
|
3 Month LIBOR
|
|
Automotive
|
|
16,000
|
|
|
15,875
|
|
|
15,160
|
|
|
Winebow Holdings, Inc., L+750, 1.00% LIBOR Floor, 1/2/2022
|
|
1 Month LIBOR
|
|
Beverage, Food & Tobacco
|
|
12,823
|
|
|
12,505
|
|
|
12,054
|
|
|
Total Senior Secured Second Lien Debt
|
|
|
|
|
|
|
|
468,899
|
|
|
453,713
|
|
|
|
Portfolio Company(a)
|
|
Index Rate(b)
|
|
Industry
|
|
Principal/Par
Amount
|
|
Amortized
Cost
|
|
Fair
Value(c)
|
||||||
|
Collateralized Securities and Structured Products - Debt - 4.6%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deutsche Bank AG Frankfurt CRAFT 2013-1A Class Credit Linked Note, L+925, 4/17/2020(g)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
2,000
|
|
|
2,029
|
|
|
1,940
|
|
|||
|
Deutsche Bank AG Frankfurt CRAFT 2013-1X Class Credit Linked Note, L+925, 4/17/2020(g)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
610
|
|
|
618
|
|
|
592
|
|
|||
|
Deutsche Bank AG Frankfurt CRAFT 2014-1 Class Credit Linked Note, L+965, 5/15/2019(g)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
5,400
|
|
|
5,400
|
|
|
5,238
|
|
|||
|
Deutsche Bank AG Frankfurt CRAFT 2015-2 Class Credit Linked Note, L+925, 1/16/2022(g)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
15,500
|
|
|
15,500
|
|
|
15,190
|
|
|||
|
Great Lakes CLO 2014-1, Ltd. Class E Notes, L+525, 4/15/2025(f)(g)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
5,000
|
|
|
4,568
|
|
|
3,950
|
|
|||
|
Ivy Hill Middle Market Credit Fund VII, Ltd. Class E Notes, L+565, 10/20/2025(f)(g)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
2,000
|
|
|
1,869
|
|
|
1,673
|
|
|||
|
JFIN CLO 2014, Ltd. Class E Notes, L+500, 4/20/2025(f)(g)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
2,500
|
|
|
2,326
|
|
|
2,031
|
|
|||
|
JPMorgan Chase Bank, N.A. Credit Linked Note, L+1225, 12/20/2021(g)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
5,000
|
|
|
5,000
|
|
|
4,940
|
|
|||
|
NXT Capital CLO 2014-1, LLC Class E Notes, L+550, 4/23/2026(f)(g)
|
|
3 Month LIBOR
|
|
Diversified Financials
|
|
7,500
|
|
|
7,051
|
|
|
6,109
|
|
|||
|
Total Collateralized Securities and Structured Products - Debt
|
|
|
|
|
|
|
|
44,361
|
|
|
41,663
|
|
||||
|
Collateralized Securities and Structured Products - Equity - 2.7%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Anchorage Capital CLO 2012-1, Ltd. Subordinated Notes, 16.00% Estimated Yield, 1/13/2025(g)
|
|
(e)
|
|
Diversified Financials
|
|
4,000
|
|
|
3,209
|
|
|
2,480
|
|
|||
|
APIDOS CLO XVI Subordinated Notes, 16.00% Estimated Yield, 1/19/2025(g)
|
|
(e)
|
|
Diversified Financials
|
|
9,000
|
|
|
5,238
|
|
|
3,578
|
|
|||
|
CENT CLO 19 Ltd. Subordinated Notes, 16.00% Estimated Yield, 10/29/2025(g)
|
|
(e)
|
|
Diversified Financials
|
|
2,000
|
|
|
1,407
|
|
|
1,055
|
|
|||
|
Dryden XXIII Senior Loan Fund Subordinated Notes, 16.00% Estimated Yield, 7/17/2023(g)
|
|
(e)
|
|
Diversified Financials
|
|
9,250
|
|
|
5,740
|
|
|
4,077
|
|
|||
|
Galaxy XV CLO Ltd. Class A Subordinated Notes, 16.00% Estimated Yield, 4/15/2025(g)
|
|
(e)
|
|
Diversified Financials
|
|
4,000
|
|
|
2,626
|
|
|
2,178
|
|
|||
|
Ivy Hill Middle Market Credit Fund VII, Ltd. Subordinated Notes, 17.00% Estimated Yield, 10/20/2025(g)
|
|
(e)
|
|
Diversified Financials
|
|
2,000
|
|
|
1,798
|
|
|
1,416
|
|
|||
|
Ivy Hill Middle Market Credit Fund IX, Ltd. Subordinated Notes, 17.00% Estimated Yield, 10/18/2025(g)
|
|
(e)
|
|
Diversified Financials
|
|
8,146
|
|
|
6,931
|
|
|
6,202
|
|
|||
|
Ivy Hill Middle Market Credit Fund X, Ltd. Subordinated Notes, 17.00% Estimated Yield, 7/24/2027(g)
|
|
(e)
|
|
Diversified Financials
|
|
4,760
|
|
|
4,235
|
|
|
3,618
|
|
|||
|
Total Collateralized Securities and Structured Products - Equity
|
|
|
|
|
|
|
|
31,184
|
|
|
24,604
|
|
||||
|
Unsecured Debt - 3.0%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alliant Holdings I, L.P., 8.25%, 8/1/2023
|
|
None
|
|
Banking, Finance, Insurance & Real Estate
|
|
7,255
|
|
|
7,238
|
|
|
6,856
|
|
|||
|
American Tire Distributors, Inc., 10.25%, 3/1/2022
|
|
None
|
|
Automotive
|
|
5,000
|
|
|
4,852
|
|
|
4,606
|
|
|||
|
NFP Corp., 9.00%, 7/15/2021
|
|
None
|
|
Banking, Finance, Insurance & Real Estate
|
|
9,000
|
|
|
8,958
|
|
|
8,235
|
|
|||
|
Radio One, Inc., 9.25%, 2/15/2020
|
|
None
|
|
Media: Broadcasting & Subscription
|
|
9,000
|
|
|
8,505
|
|
|
7,043
|
|
|||
|
Total Unsecured Debt
|
|
|
|
|
|
|
|
29,553
|
|
|
26,740
|
|
||||
|
Short Term Investments - 2.1%(i)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
First American Treasury Obligations Fund, Class Z Shares(j)
|
|
|
|
|
|
|
|
18,892
|
|
|
18,892
|
|
||||
|
Total Short Term Investments
|
|
|
|
|
|
|
|
18,892
|
|
|
18,892
|
|
||||
|
TOTAL INVESTMENTS - 74.1%
|
|
|
|
|
|
|
|
$
|
699,036
|
|
|
669,799
|
|
|||
|
OTHER ASSETS IN EXCESS OF LIABILITIES - 25.9%
|
|
|
|
|
|
|
|
|
|
234,527
|
|
|||||
|
NET ASSETS - 100%
|
|
|
|
|
|
|
|
|
|
$
|
904,326
|
|
||||
|
TOTAL RETURN SWAP - (3.9)%
|
|
|
|
|
|
Notional
Amount |
|
|
|
Unrealized
Depreciation |
||||||
|
Citibank TRS Facility (see Note 7)
|
|
|
|
|
|
$
|
718,025
|
|
|
|
|
$
|
(34,900
|
)
|
||
|
a.
|
All of the Company’s investments are issued by eligible U.S. portfolio companies, as defined in the 1940 Act, except for investments specifically identified as non-qualifying per note g. below. Except for CCSLF, the Company does not control and is not an affiliate of any of the portfolio companies in its investment portfolio. Unless specifically identified in note l. below, investments do not contain a PIK interest provision.
|
|
b.
|
The 1 and 3 month LIBOR rates were 0.43% and 0.61%, respectively, as of
December 31, 2015
. The actual LIBOR rate for each loan listed may not be the applicable LIBOR rate as of
December 31, 2015
, as the loan may have been priced or repriced based on a LIBOR rate prior to or subsequent to
December 31, 2015
.
|
|
c.
|
Fair value determined in good faith by the Company’s board of directors (see Note 9).
|
|
d.
|
As discussed in Note 11, the Company was committed, upon the satisfaction of certain conditions, to fund an additional $1,207, $1,069 and $1,128 as of
December 31, 2015
and March 11, 2016 to ECI Acquisition Holdings, Inc., Studio Movie Grill Holdings, LLC and ABG Intermediate Holdings 2 LLC, respectively.
|
|
e.
|
The CLO subordinated notes are considered equity positions in the CLO vehicles and are not rated. Equity investments are entitled to recurring distributions, which are generally equal to the remaining cash flow of the payments made by the underlying vehicle's securities less contractual payments to debt holders and expenses. The estimated yield indicated is based upon a current projection of the amount and timing of these recurring distributions and the estimated amount of repayment of principal upon termination. Such projections are periodically reviewed and adjusted, and the estimated yield may not ultimately be realized.
|
|
f.
|
Great Lakes CLO 2014-1 Class E Notes, Ivy Hill Middle Market Credit Fund VII Class E Notes and NXT Capital CLO 2014-1 Class E Notes were rated Ba2 on Moody's credit scale as of
December 31, 2015
. JFIN CLO 2014 Class E Notes were rated BB on S&P's credit scale as of December 31, 2015.
|
|
g.
|
The investment is not a qualifying asset under the 1940 Act. A business development company may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company’s total assets as defined under Section 55 of the 1940 Act. As of
December 31, 2015
, 90.0% of the Company’s total assets represented qualifying assets. In addition, as described in Note 7, the Company calculates its compliance with the qualifying asset test on a “look through” basis by treating each loan underlying the total return swap as either a qualifying asset or non-qualifying asset based on whether the obligor is an eligible portfolio company. On this basis, 87.2% of the Company’s total assets represented qualifying assets as of
December 31, 2015
.
|
|
h.
|
Position or a portion thereof unsettled as of
December 31, 2015
.
|
|
i.
|
Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less.
|
|
j.
|
Effective yield as of
December 31, 2015
was <0.01%.
|
|
k.
|
Investment or a portion thereof was pledged as collateral supporting the amounts outstanding, if any, under the revolving credit facility with East West Bank as of
December 31, 2015
(See Note 8).
|
|
l.
|
For the year ended
December 31, 2015
, the following investments contain a PIK interest provision whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities:
|
|
|
|
|
|
Interest Rate
|
|
Interest Amount
|
||||||||||||||
|
Portfolio Company
|
|
Investment Type
|
|
Cash
|
|
PIK
|
|
All-in-Rate
|
|
Cash
|
|
PIK
|
|
All-in-Rate
|
||||||
|
Elements Behavioral Health, Inc.(m)
|
|
Senior Secured Second Lien Debt
|
|
9.75%
|
|
2.00%
|
|
11.75%
|
|
$
|
495
|
|
|
$
|
32
|
|
|
$
|
527
|
|
|
Smile Brands Group, Inc.
|
|
Senior Secured First Lien Debt
|
|
7.50%
|
|
1.50%
|
|
9.00%
|
|
$
|
328
|
|
|
$
|
11
|
|
|
$
|
339
|
|
|
m.
|
Subsequent to December 31, 2015, Elements Behavioral Health, Inc. notified the Company that it would not make its scheduled interest payment due on February 12, 2016. As a result, the Company entered into a new Forbearance Agreement and Eighth Amendment to Second Lien Credit Agreement, which, among other things, modified the interest rate to LIBOR plus 12% and specified that all interest shall be paid-in-kind on each interest payment date through the earlier of the forbearance period termination or June 30, 2017. The investment has not been placed on non-accrual status as the Company believes that all principal and interest is likely to be collected.
|
|
|
|
Offering, Organizational and Other Costs Incurred by CIG
|
||||||||||||||
|
Period
|
|
Organizational Costs
|
|
Offering Costs
|
|
Other Pre-Effective Costs(4)
|
|
Total
|
||||||||
|
Year Ended
|
|
|
|
|
|
|
|
|
|
|||||||
|
December 31, 2012(1)
|
|
$
|
192
|
|
|
$
|
1,620
|
|
|
$
|
200
|
|
|
$
|
2,012
|
|
|
December 31, 2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
December 31, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
December 31, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
December 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
192
|
|
|
1,620
|
|
|
200
|
|
|
2,012
|
|
||||
|
Costs submitted for reimbursement by CIG(2)
|
|
(192
|
)
|
|
(1,620
|
)
|
|
(200
|
)
|
|
(2,012
|
)
|
||||
|
Total Unreimbursed Costs at December 31, 2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Offering, Organizational and Other Costs Incurred by the Company(3)
|
||||||||||||||
|
Period
|
|
Organizational Costs
|
|
Offering Costs
|
|
Other Pre-Effective Costs(4)
|
|
Total
|
||||||||
|
Year Ended
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012(1)
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
December 31, 2013
|
|
—
|
|
|
1,787
|
|
|
—
|
|
|
1,787
|
|
||||
|
December 31, 2014
|
|
—
|
|
|
2,026
|
|
|
—
|
|
|
2,026
|
|
||||
|
December 31, 2015
|
|
—
|
|
|
2,397
|
|
|
—
|
|
|
2,397
|
|
||||
|
December 31, 2016
|
|
—
|
|
|
1,165
|
|
|
—
|
|
|
1,165
|
|
||||
|
Total
|
|
—
|
|
|
7,405
|
|
|
—
|
|
|
7,405
|
|
||||
|
Costs reimbursed by the Company(2)
|
|
192
|
|
|
1,620
|
|
|
200
|
|
|
2,012
|
|
||||
|
Total Costs Incurred by the Company
|
|
$
|
192
|
|
|
$
|
9,025
|
|
|
$
|
200
|
|
|
$
|
9,417
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Costs paid as of December 31, 2016
|
|
$
|
192
|
|
|
$
|
8,837
|
|
|
$
|
200
|
|
|
$
|
9,229
|
|
|
Costs accrued as of December 31, 2016(5)
|
|
—
|
|
|
188
|
|
|
—
|
|
|
188
|
|
||||
|
Total Costs Incurred by the Company
|
|
$
|
192
|
|
|
$
|
9,025
|
|
|
$
|
200
|
|
|
$
|
9,417
|
|
|
(1)
|
CIG incurred all offering, organizational and other costs prior to the commencement of operations on December 17, 2012. Subsequent to the commencement of operations, the Company incurred all offering and organizational costs and such costs, including reimbursement of costs originally incurred by CIG, will not exceed 1.5% of the actual gross proceeds raised from the offerings. See Note 4 for actual gross proceeds raised from the offerings and the amount of offering and organizational costs that can be paid by the Company.
|
|
(2)
|
Of this amount, $1,000 of costs charged directly to equity were submitted for reimbursement by CIG on December 17, 2012. Of the remaining amount, $592 and $420 of costs charged directly to operating expense were submitted for reimbursement by CIG during the three months ended March 31, 2014 and December 31, 2014, respectively.
|
|
(3)
|
Unless otherwise noted, offering costs incurred directly by the Company are included in general and administrative expense on the consolidated statements of operations.
|
|
(4)
|
Amounts represent general and administrative expenses, consisting primarily of professional fees and insurance expense, incurred by CIG related to the Company prior to December 17, 2012 and are included in offering, organizational and other costs - CIG in the consolidated statements of operations. For Financial Industry Regulatory Authority, Inc., or FINRA, purposes, these costs are treated as offering and organizational costs and are subject to reimbursement by the Company in accordance with the investment advisory agreement.
|
|
(5)
|
Of this amount, $
45
is presented as Due to CIG - offering, organizational and other costs and the remainder is included in accounts payable and accrued expenses on the consolidated balance sheet at
December 31, 2016
.
|
|
Level 3 -
|
Unobservable inputs for the asset or liability. The inputs used in the determination of fair value may require significant management judgment or estimation. Such information may be the result of consensus pricing information or broker quotes that include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by the disclaimer would result in classification as a Level 3 asset, assuming no additional corroborating evidence.
|
|
i.
|
Market comparable statistics and public trading multiples discounted for illiquidity, minority ownership and other factors for companies with similar characteristics.
|
|
ii.
|
Valuations implied by third-party investments in the applicable portfolio companies.
|
|
iii.
|
Discounted cash flow analysis, including a terminal value or exit multiple.
|
|
•
|
the size and scope of a portfolio company and its specific strengths and weaknesses;
|
|
•
|
prevailing interest rates for like securities;
|
|
•
|
expected volatility in future interest rates;
|
|
•
|
leverage;
|
|
•
|
call features, put features and other relevant terms of the debt;
|
|
•
|
the borrower’s ability to adequately service its debt;
|
|
•
|
the fair market value of the portfolio company in relation to the face amount of its outstanding debt;
|
|
•
|
the quality of collateral securing the Company’s debt investments;
|
|
•
|
multiples of earnings before interest, taxes, depreciation and amortization, or EBITDA, cash flows, net income, revenues or, in some cases, book value or liquidation value; and
|
|
•
|
other factors deemed applicable.
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|||||||||
|
Gross shares/proceeds from the offering
|
3,575,156
|
|
|
$
|
34,831
|
|
|
47,539,457
|
|
|
$
|
487,604
|
|
|
36,871,074
|
|
|
$
|
380,483
|
|
|
Reinvestment of distributions
|
4,413,672
|
|
|
39,047
|
|
|
3,216,195
|
|
|
29,886
|
|
|
1,488,917
|
|
|
13,997
|
|
|||
|
Total gross shares/proceeds
|
7,988,828
|
|
|
73,878
|
|
|
50,755,652
|
|
|
517,490
|
|
|
38,359,991
|
|
|
394,480
|
|
|||
|
Sales commissions and dealer manager fees
|
—
|
|
|
(2,823
|
)
|
|
—
|
|
|
(43,746
|
)
|
|
—
|
|
|
(33,965
|
)
|
|||
|
Net shares/proceeds
|
7,988,828
|
|
|
71,055
|
|
|
50,755,652
|
|
|
473,744
|
|
|
38,359,991
|
|
|
360,515
|
|
|||
|
Share repurchase program
|
(2,015,632
|
)
|
|
(17,832
|
)
|
|
(759,920
|
)
|
|
(7,097
|
)
|
|
(51,540
|
)
|
|
(485
|
)
|
|||
|
Net shares/proceeds from share transactions
|
5,973,196
|
|
|
$
|
53,223
|
|
|
49,995,732
|
|
|
$
|
466,647
|
|
|
38,308,451
|
|
|
$
|
360,030
|
|
|
Approval Date
|
|
Effective Date
|
|
New Offering Price Per Share
|
|
December 28, 2012
|
|
January 2, 2013
|
|
$10.04
|
|
January 31, 2013
|
|
February 1, 2013
|
|
$10.13
|
|
March 14, 2013
|
|
March 18, 2013
|
|
$10.19
|
|
May 15, 2013
|
|
May 16, 2013
|
|
$10.24
|
|
August 15, 2013
|
|
August 16, 2013
|
|
$10.32
|
|
February 4, 2014
|
|
February 5, 2014
|
|
$10.45
|
|
October 6, 2015
|
|
October 7, 2015
|
|
$10.20
|
|
November 24, 2015
|
|
November 25, 2015
|
|
$10.05
|
|
December 22, 2015
|
|
December 23, 2015
|
|
$9.95
|
|
March 8, 2016
|
|
March 9, 2016
|
|
$9.40
|
|
March 15, 2016
|
|
March 16, 2016
|
|
$9.45
|
|
March 22, 2016
|
|
March 23, 2016
|
|
$9.50
|
|
March 29, 2016
|
|
March 30, 2016
|
|
$9.55
|
|
April 5, 2016
|
|
April 6, 2016
|
|
$9.60
|
|
April 26, 2016
|
|
April 27, 2016
|
|
$9.65
|
|
May 3, 2016
|
|
May 4, 2016
|
|
$9.70
|
|
May 10, 2016
|
|
May 11, 2016
|
|
$9.75
|
|
May 31, 2016
|
|
June 1, 2016
|
|
$9.80
|
|
July 19, 2016
|
|
July 20, 2016
|
|
$9.85
|
|
July 26, 2016
|
|
July 27, 2016
|
|
$9.90
|
|
August 9, 2016
|
|
August 10, 2016
|
|
$9.95
|
|
August 23, 2016
|
|
August 24, 2016
|
|
$10.00
|
|
October 4, 2016
|
|
October 5, 2016
|
|
$10.05
|
|
October 11, 2016
|
|
October 12, 2016
|
|
$10.10
|
|
January 3, 2017
|
|
January 4, 2017
|
|
$9.57(1)
|
|
January 24, 2017
|
|
January 25, 2017
|
|
$9.60
|
|
March 7, 2017
|
|
March 8, 2017
|
|
$9.65
|
|
|
|
|
|
|
|
(1)
-
On December 28, 2016, the Company entered into an amended and restated follow-on dealer manager agreement pursuant to which, among other things, the dealer manager fee was reduced to 2% and selling commissions were reduced to up to 3%. As a result, the Company adjusted its public offering price from $10.10 per share to $9.57 per share in order to maintain its net offering price of $9.09 per share (net of selling commissions and dealer manager fees).
|
||||
|
Three Months Ended
|
|
Repurchase Date
|
|
Shares Repurchased
|
|
Percentage of Shares Tendered That Were Repurchased
|
|
Repurchase Price Per Share
|
|
Aggregate Consideration for Repurchased Shares
|
|||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|||||
|
March 31, 2015
|
|
January 7, 2015
|
|
48,947
|
|
|
100%
|
|
$
|
9.41
|
|
|
$
|
460
|
|
|
June 30, 2015
|
|
April 1, 2015
|
|
42,288
|
|
|
100%
|
|
9.41
|
|
|
398
|
|
||
|
September 30, 2015
|
|
July 1, 2015
|
|
449,538
|
|
|
100%
|
|
9.41
|
|
|
4,228
|
|
||
|
December 31, 2015
|
|
October 7, 2015
|
|
219,147
|
|
|
100%
|
|
9.18
|
|
|
2,011
|
|
||
|
Total share repurchases during the year ended December 31, 2015
|
|
759,920
|
|
|
|
|
|
|
|
$
|
7,097
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|||||
|
March 31, 2016
|
|
January 4, 2016
|
|
272,148
|
|
|
100%
|
|
$
|
8.96
|
|
|
$
|
2,437
|
|
|
June 30, 2016
|
|
April 6, 2016
|
|
674,428
|
|
|
100%
|
|
8.64
|
|
|
5,827
|
|
||
|
September 30, 2016
|
|
July 6, 2016
|
|
449,816
|
|
|
100%
|
|
8.82
|
|
|
3,967
|
|
||
|
December 31, 2016
|
|
October 5, 2016
|
|
619,240
|
|
|
100%
|
|
9.05
|
|
|
5,601
|
|
||
|
Total share repurchases during the year ended December 31, 2016
|
|
2,015,632
|
|
|
|
|
|
|
|
$
|
17,832
|
|
|||
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
Entity
|
|
Capacity
|
|
Description
|
|
2016
|
|
2015
|
|
2014(3)
|
||||||
|
CION Securities, LLC
|
|
Dealer manager
|
|
Dealer manager fees
(1)
|
|
$
|
953
|
|
|
$
|
14,440
|
|
|
$
|
11,172
|
|
|
CIM
|
|
Investment adviser
|
|
Management fees
(2)
|
|
20,092
|
|
|
14,827
|
|
|
6,132
|
|
|||
|
CIM
|
|
Investment adviser
|
|
Incentive fees
(2)
|
|
—
|
|
|
—
|
|
|
(757
|
)
|
|||
|
ICON Capital, LLC
|
|
Administrative services provider
|
|
Administrative services expense
(2)
|
|
1,834
|
|
|
1,900
|
|
|
1,792
|
|
|||
|
CIG
|
|
Sponsor
|
|
Reimbursement of offering, organizational and other costs
(2)
|
|
—
|
|
|
—
|
|
|
1,012
|
|
|||
|
CIG
|
|
Sponsor
|
|
Recoupment of expense support
(2)
|
|
667
|
|
|
4,667
|
|
|
622
|
|
|||
|
|
|
|
|
|
|
$
|
23,546
|
|
|
$
|
35,834
|
|
|
$
|
19,973
|
|
|
(3)
|
For the year ended
December 31, 2014
, CIG provided expense support of
$1,880
pursuant to the expense support and conditional reimbursement agreement. Of this amount,
$2,106
related to management fees,
$1
related to administrative services expense and ($227) related to incentive fees.
|
|
Three Months Ended
|
|
Expense Support from CIG
|
|
Recoupment of Expense Support
|
|
Unreimbursed Expense Support
|
|
Ratio of Operating Expense to Average Net Assets for the Period(1)
|
|
Annualized Distribution Rate for the Period(3)
|
|
Eligible for Reimbursement through
|
||||||||
|
December 31, 2012
|
|
$
|
117
|
|
|
$
|
117
|
|
|
$
|
—
|
|
|
0.93
|
%
|
|
0.00%(2)
|
|
|
December 31, 2015
|
|
March 31, 2013
|
|
819
|
|
|
819
|
|
|
—
|
|
|
2.75
|
%
|
|
7.00
|
%
|
|
March 31, 2016
|
|||
|
June 30, 2013
|
|
1,148
|
|
|
1,148
|
|
|
—
|
|
|
1.43
|
%
|
|
7.00
|
%
|
|
June 30, 2016
|
|||
|
September 30, 2013
|
|
1,297
|
|
|
1,297
|
|
|
—
|
|
|
0.49
|
%
|
|
7.00
|
%
|
|
September 30, 2016
|
|||
|
December 31, 2013
|
|
695
|
|
|
695
|
|
|
—
|
|
|
0.31
|
%
|
|
7.00
|
%
|
|
December 31, 2016
|
|||
|
March 31, 2014
|
|
1,049
|
|
|
1,049
|
|
|
—
|
|
|
0.27
|
%
|
|
7.00
|
%
|
|
March 31, 2017
|
|||
|
December 31, 2014
|
|
831
|
|
|
831
|
|
|
—
|
|
|
0.15
|
%
|
|
7.00
|
%
|
|
December 31, 2017
|
|||
|
Total
|
|
$
|
5,956
|
|
|
$
|
5,956
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||
|
(1)
|
Operating expenses include all expenses borne by the Company, except for offering and organizational costs, base management fees, incentive fees, administrative services expenses, other general and administrative expenses owed to CIM and its affiliates and interest expense.
|
|
(2)
|
The Company did not declare any distributions during the three months ended December 31, 2012.
|
|
(3)
|
Annualized Distribution Rate equals the annualized rate of distributions paid to shareholders based on the amount of the regular cash distributions paid immediately prior to the date the expense support payment obligation was incurred by CIG. Annualized Distribution Rate does not include special cash or stock distributions paid to shareholders. Annualized Distribution Rate is calculated based on the maximum historical offering price at each record date.
|
|
|
|
Distributions
|
||||||
|
Three Months Ended
|
|
Per Share
|
|
Amount
|
||||
|
2014
|
|
|
|
|
||||
|
March 31, 2014 (nine record dates)
|
|
$
|
0.1679
|
|
|
$
|
3,315
|
|
|
June 30, 2014 (thirteen record dates)
|
|
0.1829
|
|
|
5,120
|
|
||
|
September 30, 2014 (fourteen record dates)
|
|
0.1969
|
|
|
7,396
|
|
||
|
December 31, 2014 (thirteen record dates)
|
|
0.1829
|
|
|
8,716
|
|
||
|
Total distributions for the year ended December 31, 2014
|
|
$
|
0.7306
|
|
|
$
|
24,547
|
|
|
2015
|
|
|
|
|
||||
|
March 31, 2015 (thirteen record dates)
|
|
$
|
0.1829
|
|
|
$
|
10,767
|
|
|
June 30, 2015 (thirteen record dates)
|
|
0.1829
|
|
|
13,223
|
|
||
|
September 30, 2015 (thirteen record dates)
|
|
0.1829
|
|
|
15,517
|
|
||
|
December 31, 2015 (thirteen record dates)
|
|
0.1829
|
|
|
17,761
|
|
||
|
Total distributions for the year ended December 31, 2015
|
|
$
|
0.7316
|
|
|
$
|
57,268
|
|
|
2016
|
|
|
|
|
||||
|
March 31, 2016 (thirteen record dates)
|
|
$
|
0.1829
|
|
|
$
|
19,004
|
|
|
June 30, 2016 (thirteen record dates)
|
|
0.1829
|
|
|
19,167
|
|
||
|
September 30, 2016 (thirteen record dates)
|
|
0.1829
|
|
|
19,480
|
|
||
|
December 31, 2016 (thirteen record dates)
|
|
0.1829
|
|
|
19,808
|
|
||
|
Total distributions for the year ended December 31, 2016
|
|
$
|
0.7316
|
|
|
$
|
77,459
|
|
|
|
|
Years Ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||||
|
Source of Distribution
|
|
Per Share
|
|
Amount
|
|
Percentage
|
|
Per Share
|
|
Amount
|
|
Percentage
|
|
Per Share
|
|
Amount
|
|
Percentage
|
|||||||||||||||
|
Net investment income(1)
|
|
$
|
0.4302
|
|
|
$
|
45,549
|
|
|
58.8
|
%
|
|
$
|
0.3164
|
|
|
$
|
24,762
|
|
|
43.2
|
%
|
|
$
|
0.1792
|
|
|
$
|
6,020
|
|
|
24.5
|
%
|
|
Net realized gain on total return swap
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net interest and other income from TRS portfolio
|
|
0.2480
|
|
|
26,273
|
|
|
33.9
|
%
|
|
0.3868
|
|
|
30,281
|
|
|
52.9
|
%
|
|
0.4360
|
|
|
14,650
|
|
|
59.7
|
%
|
||||||
|
Net gain on TRS loan sales
|
|
0.0277
|
|
|
2,916
|
|
|
3.8
|
%
|
|
0.0060
|
|
|
472
|
|
|
0.8
|
%
|
|
0.0696
|
|
|
2,339
|
|
|
9.5
|
%
|
||||||
|
Net realized gain on investments
|
|
0.0257
|
|
|
2,721
|
|
|
3.5
|
%
|
|
0.0143
|
|
|
1,121
|
|
|
2.0
|
%
|
|
0.0458
|
|
|
1,538
|
|
|
6.3
|
%
|
||||||
|
Distributions in excess of net investment income(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.0081
|
|
|
632
|
|
|
1.1
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total distributions
|
|
$
|
0.7316
|
|
|
$
|
77,459
|
|
|
100.0
|
%
|
|
$
|
0.7316
|
|
|
$
|
57,268
|
|
|
100.0
|
%
|
|
$
|
0.7306
|
|
|
$
|
24,547
|
|
|
100.0
|
%
|
|
(1)
|
Distributions from net investment income include expense support from CIG of
$1,880
for the year ended
December 31, 2014
.
|
|
(2)
|
Distributions in excess of net investment income represent certain expenses, which are not deductible on a tax-basis. Unearned capital gains incentive fees and certain offering expenses reduce GAAP basis net investment income, but do not reduce tax basis net investment income. These tax-related adjustments represent additional net investment income available for distribution for tax purposes. See Note 14 for the sources of the Company's cash distributions on a tax basis.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Cost(1)
|
|
Fair
Value
|
|
Percentage of
Investment
Portfolio
|
|
Cost(1)
|
|
Fair
Value
|
|
Percentage of
Investment
Portfolio
|
||||||||||
|
Senior secured first lien debt
|
|
$
|
489,904
|
|
|
$
|
489,913
|
|
|
48.1
|
%
|
|
$
|
106,147
|
|
|
$
|
104,187
|
|
|
16.0
|
%
|
|
Senior secured second lien debt
|
|
437,240
|
|
|
434,347
|
|
|
42.6
|
%
|
|
468,899
|
|
|
453,713
|
|
|
69.7
|
%
|
||||
|
Collateralized securities and structured products - debt
|
|
39,471
|
|
|
38,114
|
|
|
3.7
|
%
|
|
44,361
|
|
|
41,663
|
|
|
6.4
|
%
|
||||
|
Collateralized securities and structured products - equity
|
|
37,713
|
|
|
34,648
|
|
|
3.4
|
%
|
|
31,184
|
|
|
24,604
|
|
|
3.8
|
%
|
||||
|
Unsecured debt
|
|
17,290
|
|
|
16,851
|
|
|
1.7
|
%
|
|
29,553
|
|
|
26,740
|
|
|
4.1
|
%
|
||||
|
Equity
|
|
4,832
|
|
|
5,107
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Subtotal/total percentage
|
|
1,026,450
|
|
|
1,018,980
|
|
|
100.0
|
%
|
|
680,144
|
|
|
650,907
|
|
|
100.0
|
%
|
||||
|
Short term investments(2)
|
|
70,498
|
|
|
70,498
|
|
|
|
|
|
18,892
|
|
|
18,892
|
|
|
|
|
||||
|
Total investments
|
|
$
|
1,096,948
|
|
|
$
|
1,089,478
|
|
|
|
|
|
$
|
699,036
|
|
|
$
|
669,799
|
|
|
|
|
|
(1)
|
Cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, for debt investments, and cost for equity investments.
|
|
(2)
|
Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||
|
Industry Classification
|
|
Investments at
Fair Value
|
|
Percentage of
Investment Portfolio
|
|
Investments at
Fair Value
|
|
Percentage of
Investment Portfolio
|
||||||
|
High Tech Industries
|
|
$
|
217,339
|
|
|
21.3
|
%
|
|
$
|
86,848
|
|
|
13.3
|
%
|
|
Services: Business
|
|
126,869
|
|
|
12.5
|
%
|
|
124,412
|
|
|
19.1
|
%
|
||
|
Healthcare & Pharmaceuticals
|
|
118,337
|
|
|
11.6
|
%
|
|
54,122
|
|
|
8.3
|
%
|
||
|
Diversified Financials
|
|
72,762
|
|
|
7.1
|
%
|
|
66,267
|
|
|
10.2
|
%
|
||
|
Media: Advertising, Printing & Publishing
|
|
54,354
|
|
|
5.3
|
%
|
|
24,627
|
|
|
3.8
|
%
|
||
|
Beverage, Food & Tobacco
|
|
53,658
|
|
|
5.3
|
%
|
|
62,314
|
|
|
9.6
|
%
|
||
|
Capital Equipment
|
|
51,155
|
|
|
5.0
|
%
|
|
2,572
|
|
|
0.4
|
%
|
||
|
Automotive
|
|
39,192
|
|
|
3.9
|
%
|
|
19,766
|
|
|
3.0
|
%
|
||
|
Construction & Building
|
|
39,137
|
|
|
3.8
|
%
|
|
24,099
|
|
|
3.7
|
%
|
||
|
Telecommunications
|
|
35,411
|
|
|
3.5
|
%
|
|
9,148
|
|
|
1.4
|
%
|
||
|
Hotel, Gaming & Leisure
|
|
28,974
|
|
|
2.8
|
%
|
|
26,839
|
|
|
4.1
|
%
|
||
|
Chemicals, Plastics & Rubber
|
|
27,253
|
|
|
2.7
|
%
|
|
27,161
|
|
|
4.2
|
%
|
||
|
Media: Diversified & Production
|
|
23,100
|
|
|
2.3
|
%
|
|
10,153
|
|
|
1.6
|
%
|
||
|
Aerospace & Defense
|
|
21,780
|
|
|
2.1
|
%
|
|
—
|
|
|
—
|
|
||
|
Retail
|
|
18,852
|
|
|
1.9
|
%
|
|
8,623
|
|
|
1.4
|
%
|
||
|
Banking, Finance, Insurance & Real Estate
|
|
17,636
|
|
|
1.7
|
%
|
|
32,224
|
|
|
5.0
|
%
|
||
|
Energy: Electricity
|
|
13,715
|
|
|
1.3
|
%
|
|
13,677
|
|
|
2.1
|
%
|
||
|
Energy: Oil & Gas
|
|
12,803
|
|
|
1.3
|
%
|
|
6,274
|
|
|
1.0
|
%
|
||
|
Metals & Mining
|
|
11,349
|
|
|
1.1
|
%
|
|
—
|
|
|
—
|
|
||
|
Media: Broadcasting & Subscription
|
|
9,776
|
|
|
1.0
|
%
|
|
9,952
|
|
|
1.5
|
%
|
||
|
Services: Consumer
|
|
9,477
|
|
|
0.9
|
%
|
|
13,154
|
|
|
2.0
|
%
|
||
|
Consumer Goods: Non-Durable
|
|
8,611
|
|
|
0.8
|
%
|
|
13,974
|
|
|
2.1
|
%
|
||
|
Containers, Packaging & Glass
|
|
3,845
|
|
|
0.4
|
%
|
|
11,851
|
|
|
1.8
|
%
|
||
|
Environmental Industries
|
|
2,595
|
|
|
0.3
|
%
|
|
2,850
|
|
|
0.4
|
%
|
||
|
Consumer Goods: Durable
|
|
1,000
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
|
||
|
Subtotal/total percentage
|
|
1,018,980
|
|
|
100.0
|
%
|
|
650,907
|
|
|
100.0
|
%
|
||
|
Short term investments
|
|
70,498
|
|
|
|
|
|
18,892
|
|
|
|
|
||
|
Total investments
|
|
$
|
1,089,478
|
|
|
|
|
|
$
|
669,799
|
|
|
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||
|
Geographic Dispersion(1)
|
|
Investments at
Fair Value
|
|
Percentage of
Investment Portfolio
|
|
Investments at
Fair Value
|
|
Percentage of
Investment Portfolio
|
||||||
|
United States
|
|
$
|
916,260
|
|
|
89.9
|
%
|
|
$
|
581,756
|
|
|
89.4
|
%
|
|
Cayman Islands
|
|
43,234
|
|
|
4.2
|
%
|
|
32,258
|
|
|
5.0
|
%
|
||
|
Germany
|
|
24,185
|
|
|
2.4
|
%
|
|
22,960
|
|
|
3.5
|
%
|
||
|
Canada
|
|
16,705
|
|
|
1.6
|
%
|
|
1,963
|
|
|
0.3
|
%
|
||
|
Netherlands
|
|
10,273
|
|
|
1.0
|
%
|
|
9,120
|
|
|
1.4
|
%
|
||
|
Cyprus
|
|
4,728
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
|
||
|
United Kingdom
|
|
2,595
|
|
|
0.3
|
%
|
|
2,850
|
|
|
0.4
|
%
|
||
|
Bermuda
|
|
1,000
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
|
||
|
Subtotal/total percentage
|
|
1,018,980
|
|
|
100.0
|
%
|
|
650,907
|
|
|
100.0
|
%
|
||
|
Short term investments
|
|
70,498
|
|
|
|
|
|
18,892
|
|
|
|
|
||
|
Total investments
|
|
$
|
1,089,478
|
|
|
|
|
|
$
|
669,799
|
|
|
|
|
|
(1)
|
The geographic dispersion is determined by the portfolio company's country of domicile.
|
|
|
As of December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Interest and other income from TRS portfolio
|
$
|
5,620
|
|
|
$
|
8,882
|
|
|
Interest and other expense from TRS portfolio
|
(1,928
|
)
|
|
(2,309
|
)
|
||
|
Net gain (loss) on TRS loan sales
|
495
|
|
|
(398
|
)
|
||
|
Receivable due on total return swap
|
$
|
4,187
|
|
|
$
|
6,175
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Interest and other income from TRS portfolio
|
|
$
|
39,746
|
|
|
$
|
40,499
|
|
|
$
|
19,081
|
|
|
Interest and other expense from TRS portfolio
|
|
(13,473
|
)
|
|
(10,218
|
)
|
|
(4,431
|
)
|
|||
|
Net gain on TRS loan sales
|
|
1,886
|
|
|
472
|
|
|
2,339
|
|
|||
|
Net realized gain(1)
|
|
$
|
28,159
|
|
|
$
|
30,753
|
|
|
$
|
16,989
|
|
|
Underlying Loans(a)
|
|
Index Rate(b)
|
|
Industry
|
|
Notional
Amount
|
|
Fair
Value(c)
|
|
Unrealized
Appreciation /
(Depreciation)
|
||||||
|
Senior Secured First Lien Debt
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Academy, Ltd., L+400, 1.00% LIBOR Floor, 7/1/2022
|
|
Various
|
|
Retail
|
|
$
|
14,564
|
|
|
$
|
13,653
|
|
|
$
|
(911
|
)
|
|
Access CIG, LLC, L+500, 1.00% LIBOR Floor, 10/18/2021
|
|
3 Month LIBOR
|
|
Services: Business
|
|
6,751
|
|
|
6,798
|
|
|
47
|
|
|||
|
ALM Media, LLC, L+450, 1.00% LIBOR Floor, 7/31/2020
|
|
3 Month LIBOR
|
|
Media: Advertising, Printing & Publishing
|
|
7,679
|
|
|
7,328
|
|
|
(351
|
)
|
|||
|
Alvogen Pharma US, Inc., L+500, 1.00% LIBOR Floor, 4/1/2022
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
9,430
|
|
|
9,150
|
|
|
(280
|
)
|
|||
|
American Dental Partners, Inc., L+475, 1.00% LIBOR Floor, 8/29/2021
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
12,158
|
|
|
12,219
|
|
|
61
|
|
|||
|
American Energy - Marcellus, LLC, L+425, 1.00% LIBOR Floor, 8/4/2020
|
|
3 Month LIBOR
|
|
Energy: Oil & Gas
|
|
4,254
|
|
|
2,370
|
|
|
(1,884
|
)
|
|||
|
American Residential Services, LLC, L+450, 1.00% LIBOR Floor, 6/30/2021
|
|
3 Month LIBOR
|
|
Construction & Building
|
|
14,067
|
|
|
14,269
|
|
|
202
|
|
|||
|
Aquilex, LLC, L+400, 1.00% LIBOR Floor, 12/31/2020
|
|
3 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
1,810
|
|
|
1,778
|
|
|
(32
|
)
|
|||
|
Avaya Inc., L+525, 1.00% LIBOR Floor, 5/29/2020
|
|
3 Month LIBOR
|
|
Telecommunications
|
|
14,542
|
|
|
12,798
|
|
|
(1,744
|
)
|
|||
|
Azure Midstream Energy, LLC, L+650, 1.00% LIBOR Floor, 11/15/2018
|
|
1 Month LIBOR
|
|
Energy: Oil & Gas
|
|
2,375
|
|
|
2,200
|
|
|
(175
|
)
|
|||
|
Caraustar Industries, Inc., L+675, 1.25% LIBOR Floor, 5/1/2019
|
|
3 Month LIBOR
|
|
Forest Products & Paper
|
|
11,954
|
|
|
12,521
|
|
|
567
|
|
|||
|
Central Security Group, Inc., L+563, 1.00% LIBOR Floor, 10/6/2020
|
|
1 Month LIBOR
|
|
Services: Consumer
|
|
12,915
|
|
|
13,058
|
|
|
143
|
|
|||
|
Charming Charlie, LLC, L+800, 1.00% LIBOR Floor, 12/24/2019
|
|
3 Month LIBOR
|
|
Retail
|
|
7,723
|
|
|
4,314
|
|
|
(3,409
|
)
|
|||
|
CSP Technologies North America, LLC, L+600, 1.00% LIBOR Floor, 1/29/2022
|
|
3 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
13,385
|
|
|
13,590
|
|
|
205
|
|
|||
|
CT Technologies Intermediate Holdings, Inc., L+425, 1.00% LIBOR Floor, 12/1/2021
|
|
1 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
14,681
|
|
|
14,160
|
|
|
(521
|
)
|
|||
|
David's Bridal, Inc., L+400, 1.25% LIBOR Floor, 10/11/2019
|
|
3 Month LIBOR
|
|
Retail
|
|
3,339
|
|
|
3,095
|
|
|
(244
|
)
|
|||
|
DBRS, Inc., L+525, 1.00% LIBOR Floor, 3/4/2022(d)
|
|
3 Month LIBOR
|
|
Services: Business
|
|
12,874
|
|
|
12,094
|
|
|
(780
|
)
|
|||
|
EIG Investors Corp., L+548, 1.00% LIBOR Floor, 11/9/2019(d)
|
|
3 Month LIBOR
|
|
Services: Business
|
|
1,773
|
|
|
1,772
|
|
|
(1
|
)
|
|||
|
Emmis Operating Company, L+600, 1.00% LIBOR Floor, 6/10/2021
|
|
3 Month LIBOR
|
|
Media: Broadcasting & Subscription
|
|
7,508
|
|
|
7,075
|
|
|
(433
|
)
|
|||
|
Evergreen Skills Lux S.À.R.L., L+475, 1.00% LIBOR Floor, 4/28/2021(d)
|
|
6 Month LIBOR
|
|
High Tech Industries
|
|
7,174
|
|
|
6,821
|
|
|
(353
|
)
|
|||
|
Global Cash Access, Inc., L+525, 1.00% LIBOR Floor, 12/18/2020
|
|
2 Month LIBOR
|
|
Hotel, Gaming & Leisure
|
|
10,483
|
|
|
10,406
|
|
|
(77
|
)
|
|||
|
Healogics, Inc., L+425, 1.00% LIBOR Floor, 7/1/2021
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
4,829
|
|
|
4,520
|
|
|
(309
|
)
|
|||
|
IMG Worldwide Holdings, LLC, L+425, 1.00% LIBOR Floor, 5/6/2021
|
|
3 Month LIBOR
|
|
Media: Diversified & Production
|
|
7,111
|
|
|
7,277
|
|
|
166
|
|
|||
|
LTCG Holdings Corp., L+500, 1.00% LIBOR Floor, 6/6/2020
|
|
1 Month LIBOR
|
|
Services: Business
|
|
5,882
|
|
|
5,409
|
|
|
(473
|
)
|
|||
|
Murray Energy Corp., L+725, 1.00% LIBOR Floor, 4/16/2020
|
|
3 Month LIBOR
|
|
Metals & Mining
|
|
3,588
|
|
|
3,528
|
|
|
(60
|
)
|
|||
|
Navex Global, Inc, L+475, 1.00% LIBOR Floor, 11/19/2021
|
|
6 Month LIBOR
|
|
High Tech Industries
|
|
13,597
|
|
|
13,617
|
|
|
20
|
|
|||
|
Nielsen & Bainbridge, LLC, L+500, 1.00% LIBOR Floor, 8/15/2020
|
|
6 Month LIBOR
|
|
Consumer Goods: Durable
|
|
15,843
|
|
|
15,942
|
|
|
99
|
|
|||
|
Oasis Outsourcing Holdings, Inc., L+475, 1.00% LIBOR Floor, 12/26/2021
|
|
1 Month LIBOR
|
|
Services: Business
|
|
9,319
|
|
|
9,472
|
|
|
153
|
|
|||
|
Onex TSG Holdings II Corp., L+400, 1.00% LIBOR Floor, 7/29/2022
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
3,408
|
|
|
3,441
|
|
|
33
|
|
|||
|
Opal Acquisition, Inc., L+400, 1.00% LIBOR Floor, 11/27/2020
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
10,236
|
|
|
9,802
|
|
|
(434
|
)
|
|||
|
Pelican Products, Inc., L+425, 1.00% LIBOR Floor, 4/10/2020
|
|
3 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
2,493
|
|
|
2,503
|
|
|
10
|
|
|||
|
Photonis Technologies SAS, L+750, 1.00% LIBOR Floor, 9/18/2019(d)
|
|
3 Month LIBOR
|
|
Aerospace & Defense
|
|
6,337
|
|
|
5,564
|
|
|
(773
|
)
|
|||
|
PSC Industrial Holdings Corp., L+475, 1.00% LIBOR Floor, 12/5/2020
|
|
3 Month LIBOR
|
|
Services: Business
|
|
4,851
|
|
|
4,741
|
|
|
(110
|
)
|
|||
|
Scientific Games International, Inc., L+500, 1.00% LIBOR Floor, 10/1/2021(d)
|
|
Various
|
|
Hotel, Gaming & Leisure
|
|
10,400
|
|
|
10,665
|
|
|
265
|
|
|||
|
SESAC Holdco II LLC, L+425, 1.00% LIBOR Floor, 2/7/2019
|
|
1 Month LIBOR
|
|
Media: Broadcasting & Subscription
|
|
2,935
|
|
|
2,938
|
|
|
3
|
|
|||
|
SG Acquisition, Inc., L+525, 1.00% LIBOR Floor, 8/19/2021
|
|
3 Month LIBOR
|
|
Banking, Finance, Insurance & Real Estate
|
|
11,414
|
|
|
11,547
|
|
|
133
|
|
|||
|
SI Organization, Inc., L+475, 1.00% LIBOR Floor, 11/23/2019
|
|
3 Month LIBOR
|
|
Services: Business
|
|
7,746
|
|
|
7,866
|
|
|
120
|
|
|||
|
STG-Fairway Acquisitions, Inc., L+525, 1.00% LIBOR Floor, 6/30/2022
|
|
3 Month LIBOR
|
|
Services: Business
|
|
3,845
|
|
|
3,840
|
|
|
(5
|
)
|
|||
|
Survey Sampling International, LLC, L+500, 1.00% LIBOR Floor, 12/16/2020
|
|
3 Month LIBOR
|
|
Services: Business
|
|
7,781
|
|
|
7,899
|
|
|
118
|
|
|||
|
TIBCO Software Inc., L+550, 1.00% LIBOR Floor, 12/4/2020
|
|
1 Month LIBOR
|
|
High Tech Industries
|
|
16,827
|
|
|
17,319
|
|
|
492
|
|
|||
|
Travel Leaders Group, LLC, L+600, 1.00% LIBOR Floor, 12/7/2020
|
|
1 Month LIBOR
|
|
Services: Consumer
|
|
5,169
|
|
|
5,176
|
|
|
7
|
|
|||
|
Vince, LLC, L+500, 1.00% LIBOR Floor, 11/27/2019(d)
|
|
3 Month LIBOR
|
|
Retail
|
|
1,124
|
|
|
1,093
|
|
|
(31
|
)
|
|||
|
Western Dental Services, Inc., L+650, 1.00% LIBOR Floor, 11/1/2018
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
5,573
|
|
|
5,566
|
|
|
(7
|
)
|
|||
|
Total Senior Secured First Lien Debt
|
|
|
|
|
|
351,747
|
|
|
341,194
|
|
|
(10,553
|
)
|
|||
|
Underlying Loans(a)
|
|
Index Rate(b)
|
|
Industry
|
|
Notional
Amount
|
|
Fair
Value(c)
|
|
Unrealized
Appreciation /
(Depreciation)
|
||||||
|
Senior Secured Second Lien Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Asurion, LLC, L+750, 1.00% LIBOR Floor, 3/3/2021
|
|
1 Month LIBOR
|
|
Services: Consumer
|
|
7,772
|
|
|
8,044
|
|
|
272
|
|
|||
|
Evergreen Skills Lux S.À.R.L., L+825, 1.00% LIBOR Floor, 4/28/2022(d)
|
|
6 Month LIBOR
|
|
High Tech Industries
|
|
9,798
|
|
|
7,594
|
|
|
(2,204
|
)
|
|||
|
GOBP Holdings, Inc., L+825, 1.00% LIBOR Floor, 10/21/2022
|
|
3 Month LIBOR
|
|
Retail
|
|
3,940
|
|
|
4,010
|
|
|
70
|
|
|||
|
Mergermarket USA, Inc., L+650, 1.00% LIBOR Floor, 2/4/2022
|
|
3 Month LIBOR
|
|
Services: Business
|
|
6,965
|
|
|
6,842
|
|
|
(123
|
)
|
|||
|
Onex Carestream Finance LP, L+850, 1.00% LIBOR Floor, 12/7/2019
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
13,600
|
|
|
11,318
|
|
|
(2,282
|
)
|
|||
|
Pelican Products, Inc., L+825, 1.00% LIBOR Floor, 4/11/2021
|
|
3 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
8,050
|
|
|
7,830
|
|
|
(220
|
)
|
|||
|
PFS Holding Corp., L+725, 1.00% LIBOR Floor, 1/31/2022
|
|
1 Month LIBOR
|
|
Retail
|
|
4,973
|
|
|
4,636
|
|
|
(337
|
)
|
|||
|
Securus Technologies Holdings, Inc., L+775, 1.25% LIBOR Floor, 4/30/2021
|
|
3 Month LIBOR
|
|
Telecommunications
|
|
1,002
|
|
|
977
|
|
|
(25
|
)
|
|||
|
Total Senior Secured Second Lien Debt
|
|
|
|
|
|
56,100
|
|
|
51,251
|
|
|
(4,849
|
)
|
|||
|
Total
|
|
|
|
|
|
$
|
407,847
|
|
|
$
|
392,445
|
|
|
$
|
(15,402
|
)
|
|
(a)
|
All of the underlying loans subject to the TRS are issued by eligible U.S. portfolio companies, as defined in the 1940 Act, except for investments specifically identified as non-qualifying per note (d) below. The Company does not control and is not an affiliate of any of the companies that are issuers of the underlying loans subject to the TRS.
|
|
(b)
|
The 1, 2, 3, and 6 month LIBOR rates were
0.77%
,
0.82%
,
1.00%
and
1.32%
, respectively, as of
December 31, 2016
. The actual LIBOR rate for each loan listed may not be the applicable LIBOR rate as of
December 31, 2016
, as the loan may have been priced or repriced based on a LIBOR rate prior to or subsequent to
December 31, 2016
.
|
|
(c)
|
Fair value determined in good faith by the Company’s board of directors (see Note 9).
|
|
(d)
|
All or a portion of the underlying loan subject to the TRS is not a qualifying asset under the 1940 Act. A business development company may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets as defined under Section 55 of the 1940 Act. As of
December 31, 2016
,
90.5%
of the Company’s total assets represented qualifying assets. In addition, as described in this Note 7, the Company calculates its compliance with the qualifying asset test on a “look through” basis by treating each loan underlying the TRS as either a qualifying asset or non-qualifying asset based on whether the obligor is an eligible portfolio company. On this basis,
89.1%
of the Company’s total assets represented qualifying assets as of
December 31, 2016
.
|
|
(e)
|
For the year ended
December 31, 2016
, the following underlying loans subject to the TRS contain a PIK interest provision whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities:
|
|
|
|
|
|
Interest Rate
|
|
Interest Amount
|
|||||||||||||||||
|
Issuer of Underlying Loan
|
|
Investment Type
|
|
Cash
|
|
PIK
|
|
All-in-Rate
|
|
Cash
|
|
PIK
|
|
All-in-Rate
|
|||||||||
|
Smile Brands Group, Inc.(f)
|
|
Senior Secured First Lien Debt
|
|
7.50
|
%
|
|
1.50
|
%
|
|
9.00
|
%
|
|
$
|
233
|
|
|
$
|
41
|
|
|
$
|
274
|
|
|
Southcross Holdings Borrower LP(g)
|
|
Senior Secured First Lien Debt
|
|
3.50
|
%
|
|
5.50
|
%
|
|
9.00
|
%
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
(f)
|
Outstanding principal and accrued interest of the underlying loan was fully repaid on August 17, 2016.
|
|
(g)
|
Prior to
December 31, 2016
, the underlying loan was assigned to the Company and removed from the TRS.
|
|
Underlying Loans(a)
|
|
Index Rate(b)
|
|
Industry
|
|
Notional
Amount
|
|
Fair
Value(c)
|
|
Unrealized
Appreciation /
(Depreciation)
|
||||||
|
Senior Secured First Lien Debt
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ABG Intermediate Holdings 2 LLC, L+450, 1.00% LIBOR Floor, 5/27/2021
|
|
3 Month LIBOR
|
|
Retail
|
|
$
|
6,736
|
|
|
$
|
6,696
|
|
|
$
|
(40
|
)
|
|
Academy, Ltd., L+400, 1.00% LIBOR Floor, 7/1/2022(d)
|
|
1 Month LIBOR
|
|
Retail
|
|
13,254
|
|
|
12,954
|
|
|
(300
|
)
|
|||
|
Access CIG, LLC, L+500, 1.00% LIBOR Floor, 10/18/2021
|
|
3 Month LIBOR
|
|
Services: Business
|
|
6,820
|
|
|
6,816
|
|
|
(4
|
)
|
|||
|
Albertson's LLC, L+450, 1.00% LIBOR Floor, 12/21/2022(d)
|
|
3 Month LIBOR
|
|
Retail
|
|
4,625
|
|
|
4,656
|
|
|
31
|
|
|||
|
ALM Media, LLC, L+450, 1.00% LIBOR Floor, 7/31/2020
|
|
3 Month LIBOR
|
|
Media: Advertising, Printing & Publishing
|
|
7,882
|
|
|
7,740
|
|
|
(142
|
)
|
|||
|
Alvogen Pharma US, Inc., L+500, 1.00% LIBOR Floor, 4/1/2022
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
15,053
|
|
|
14,709
|
|
|
(344
|
)
|
|||
|
American Dental Partners, Inc., L+475, 1.00% LIBOR Floor, 8/29/2021
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
12,282
|
|
|
12,359
|
|
|
77
|
|
|||
|
American Energy - Marcellus, LLC, L+425, 1.00% LIBOR Floor, 8/4/2020
|
|
3 Month LIBOR
|
|
Energy: Oil & Gas
|
|
4,253
|
|
|
1,160
|
|
|
(3,093
|
)
|
|||
|
American Residential Services, LLC, L+450, 1.00% LIBOR Floor, 6/30/2021
|
|
3 Month LIBOR
|
|
Construction & Building
|
|
14,211
|
|
|
14,174
|
|
|
(37
|
)
|
|||
|
AqGen Ascensus, Inc., L+450, 1.00% LIBOR Floor, 12/5/2022
|
|
3 Month LIBOR
|
|
Services: Business
|
|
2,915
|
|
|
2,923
|
|
|
8
|
|
|||
|
Aquilex, LLC, L+400, 1.00% LIBOR Floor, 12/31/2020
|
|
1 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
1,933
|
|
|
1,850
|
|
|
(83
|
)
|
|||
|
At Home Holding III Inc., L+400, 1.00% LIBOR Floor, 6/3/2022
|
|
3 Month LIBOR
|
|
Retail
|
|
5,560
|
|
|
5,420
|
|
|
(140
|
)
|
|||
|
Avaya Inc., L+525, 1.00% LIBOR Floor, 5/29/2020
|
|
3 Month LIBOR
|
|
Telecommunications
|
|
14,718
|
|
|
10,462
|
|
|
(4,256
|
)
|
|||
|
Azure Midstream Energy, LLC, L+650, 1.00% LIBOR Floor, 11/15/2018
|
|
3 Month LIBOR
|
|
Energy: Oil & Gas
|
|
2,431
|
|
|
1,448
|
|
|
(983
|
)
|
|||
|
BRG Sports, Inc., L+550, 1.00% LIBOR Floor, 4/15/2021(d)
|
|
1 Month LIBOR
|
|
Consumer Goods: Durable
|
|
12,798
|
|
|
12,690
|
|
|
(108
|
)
|
|||
|
Builders FirstSource Inc., L+500, 1.00% LIBOR Floor, 7/29/2022(e)
|
|
3 Month LIBOR
|
|
Forest Products & Paper
|
|
14,242
|
|
|
14,129
|
|
|
(113
|
)
|
|||
|
Caraustar Industries, Inc., L+675, 1.25% LIBOR Floor, 5/1/2019
|
|
3 Month LIBOR
|
|
Forest Products & Paper
|
|
18,131
|
|
|
18,568
|
|
|
437
|
|
|||
|
Cast & Crew Payroll, LLC , L+375, 1.00% LIBOR Floor, 8/12/2022
|
|
3 Month LIBOR
|
|
Services: Business
|
|
1,311
|
|
|
1,294
|
|
|
(17
|
)
|
|||
|
CDS U.S. Intermediate Holdings, Inc., L+400, 1.00% LIBOR Floor, 7/8/2022
|
|
3 Month LIBOR
|
|
Hotel, Gaming & Leisure
|
|
1,958
|
|
|
1,857
|
|
|
(101
|
)
|
|||
|
Central Security Group, Inc., L+525, 1.00% LIBOR Floor, 10/6/2020
|
|
3 Month LIBOR
|
|
Services: Consumer
|
|
13,047
|
|
|
12,778
|
|
|
(269
|
)
|
|||
|
Charming Charlie, LLC, L+800, 1.00% LIBOR Floor, 12/24/2019
|
|
3 Month LIBOR
|
|
Retail
|
|
8,647
|
|
|
7,223
|
|
|
(1,424
|
)
|
|||
|
Chemstralia Pty Ltd., L+625, 1.00% LIBOR Floor, 2/28/2022(e)
|
|
3 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
3,000
|
|
|
2,925
|
|
|
(75
|
)
|
|||
|
CSC Holdings, LLC, L+400, 1.00% LIBOR Floor, 10/9/2022(d)
|
|
3 Month LIBOR
|
|
Telecommunications
|
|
18,844
|
|
|
18,926
|
|
|
82
|
|
|||
|
CSP Technologies North America, LLC, L+600, 1.00% LIBOR Floor, 1/29/2022
|
|
3 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
13,522
|
|
|
13,660
|
|
|
138
|
|
|||
|
CT Technologies Intermediate Holdings, Inc., L+425, 1.00% LIBOR Floor, 12/1/2021
|
|
1 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
14,831
|
|
|
14,537
|
|
|
(294
|
)
|
|||
|
DAE Aviation Holdings, Inc., L+425, 1.00% LIBOR Floor, 7/7/2022
|
|
3 Month LIBOR
|
|
Aerospace & Defense
|
|
7,591
|
|
|
7,579
|
|
|
(12
|
)
|
|||
|
David's Bridal, Inc., L+400, 1.25% LIBOR Floor, 10/11/2019
|
|
3 Month LIBOR
|
|
Retail
|
|
4,338
|
|
|
3,808
|
|
|
(530
|
)
|
|||
|
DBRS, Inc., L+525, 1.00% LIBOR Floor, 3/4/2022(e)
|
|
3 Month LIBOR
|
|
Services: Business
|
|
13,005
|
|
|
13,087
|
|
|
82
|
|
|||
|
Deltek, Inc., L+400, 1.00% LIBOR Floor, 6/25/2022
|
|
3 Month LIBOR
|
|
Services: Business
|
|
3,068
|
|
|
3,053
|
|
|
(15
|
)
|
|||
|
Diamond Resorts Corp., L+450, 1.00% LIBOR Floor, 5/9/2021(e)
|
|
3 Month LIBOR
|
|
Consumer Goods: Non-Durable
|
|
3,586
|
|
|
3,546
|
|
|
(40
|
)
|
|||
|
EIG Investors Corp., L+400, 1.00% LIBOR Floor, 11/9/2019(e)
|
|
3 Month LIBOR
|
|
Services: Business
|
|
1,846
|
|
|
1,803
|
|
|
(43
|
)
|
|||
|
Emmis Operating Company, L+600, 1.00% LIBOR Floor, 6/10/2021
|
|
3 Month LIBOR
|
|
Media: Broadcasting & Subscription
|
|
8,739
|
|
|
7,790
|
|
|
(949
|
)
|
|||
|
Evergreen Skills Lux S.À.R.L., L+475, 1.00% LIBOR Floor, 4/28/2021(e)
|
|
6 Month LIBOR
|
|
High Tech Industries
|
|
7,248
|
|
|
5,764
|
|
|
(1,484
|
)
|
|||
|
Global Cash Access, Inc., L+525, 1.00% LIBOR Floor, 12/18/2020
|
|
2 Month LIBOR
|
|
Hotel, Gaming & Leisure
|
|
11,043
|
|
|
10,375
|
|
|
(668
|
)
|
|||
|
GTCR Valor Companies, Inc., L+500, 1.00% LIBOR Floor, 5/30/2021
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
3,898
|
|
|
3,918
|
|
|
20
|
|
|||
|
HC Group Holdings III, Inc., L+500, 1.00% LIBOR Floor, 4/7/2022(d)
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
10,471
|
|
|
10,459
|
|
|
(12
|
)
|
|||
|
Healogics, Inc., L+425, 1.00% LIBOR Floor, 7/1/2021
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
4,879
|
|
|
3,993
|
|
|
(886
|
)
|
|||
|
Hemisphere Media Holdings, LLC, L+400, 1.00% LIBOR Floor, 7/30/2020
|
|
3 Month LIBOR
|
|
Media: Broadcasting & Subscription
|
|
4,006
|
|
|
3,854
|
|
|
(152
|
)
|
|||
|
Hilex Poly Co. LLC, L+500, 1.00% LIBOR Floor, 12/5/2021
|
|
3 Month LIBOR
|
|
Containers, Packaging & Glass
|
|
8,296
|
|
|
8,366
|
|
|
70
|
|
|||
|
Hyperion Insurance Group Ltd., L+450, 1.00% LIBOR Floor, 4/29/2022(e)
|
|
3 Month LIBOR
|
|
Banking, Finance, Insurance & Real Estate
|
|
3,039
|
|
|
3,024
|
|
|
(15
|
)
|
|||
|
IMG Worldwide Holdings, LLC, L+425, 1.00% LIBOR Floor, 5/6/2021
|
|
3 Month LIBOR
|
|
Media: Diversified & Production
|
|
14,368
|
|
|
14,287
|
|
|
(81
|
)
|
|||
|
Infiltrator Water Technologies, LLC, L+425, 1.00% LIBOR Floor, 5/27/2022
|
|
3 Month LIBOR
|
|
Construction & Building
|
|
9,000
|
|
|
9,006
|
|
|
6
|
|
|||
|
inVentiv Health, Inc., L+625, 1.50% LIBOR Floor, 5/15/2018
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
10,000
|
|
|
9,890
|
|
|
(110
|
)
|
|||
|
Lanyon Solutions, Inc., L+450, 1.00% LIBOR Floor, 11/13/2020
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
1,148
|
|
|
1,120
|
|
|
(28
|
)
|
|||
|
LTCG Holdings Corp., L+500, 1.00% LIBOR Floor, 6/6/2020
|
|
3 Month LIBOR
|
|
Services: Business
|
|
5,882
|
|
|
5,527
|
|
|
(355
|
)
|
|||
|
Murray Energy Corp., L+600, 1.00% LIBOR Floor, 4/17/2017
|
|
6 Month LIBOR
|
|
Metals & Mining
|
|
723
|
|
|
752
|
|
|
29
|
|
|||
|
Murray Energy Corp., L+650, 1.00% LIBOR Floor, 4/16/2020
|
|
6 Month LIBOR
|
|
Metals & Mining
|
|
3,472
|
|
|
2,286
|
|
|
(1,186
|
)
|
|||
|
Underlying Loans(a)
|
|
Index Rate(b)
|
|
Industry
|
|
Notional
Amount
|
|
Fair
Value(c)
|
|
Unrealized
Appreciation /
(Depreciation)
|
||||||
|
Navex Global, Inc, L+475, 1.00% LIBOR Floor, 11/19/2021
|
|
6 Month LIBOR
|
|
High Tech Industries
|
|
13,736
|
|
|
13,444
|
|
|
(292
|
)
|
|||
|
Nielsen & Bainbridge, LLC, L+500, 1.00% LIBOR Floor, 8/15/2020
|
|
6 Month LIBOR
|
|
Consumer Goods: Durable
|
|
16,094
|
|
|
16,113
|
|
|
19
|
|
|||
|
Oasis Outsourcing Holdings, Inc., L+475, 1.00% LIBOR Floor, 12/26/2021
|
|
1 Month LIBOR
|
|
Services: Business
|
|
14,392
|
|
|
14,428
|
|
|
36
|
|
|||
|
Onex TSG Holdings II Corp., L+400, 1.00% LIBOR Floor, 7/29/2022
|
|
1 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
7,441
|
|
|
7,402
|
|
|
(39
|
)
|
|||
|
Opal Acquisition, Inc., L+400, 1.00% LIBOR Floor, 11/27/2020
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
10,361
|
|
|
8,724
|
|
|
(1,637
|
)
|
|||
|
Pelican Products, Inc., L+425, 1.00% LIBOR Floor, 4/10/2020
|
|
3 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
5,622
|
|
|
5,554
|
|
|
(68
|
)
|
|||
|
PetroChoice Holdings, Inc., L+500, 1.00% LIBOR Floor, 8/19/2022
|
|
1 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
1,645
|
|
|
1,664
|
|
|
19
|
|
|||
|
Photonis Technologies SAS, L+750, 1.00% LIBOR Floor, 9/18/2019(e)
|
|
3 Month LIBOR
|
|
Aerospace & Defense
|
|
6,564
|
|
|
6,396
|
|
|
(168
|
)
|
|||
|
Pike Corp., L+450, 1.00% LIBOR Floor, 12/22/2021
|
|
1 Month LIBOR
|
|
Energy: Electricity
|
|
2,205
|
|
|
2,194
|
|
|
(11
|
)
|
|||
|
Polyconcept Finance B.V., L+475, 1.25% LIBOR Floor, 6/28/2019(e)
|
|
1 Month LIBOR
|
|
Consumer Goods: Non-Durable
|
|
6,575
|
|
|
6,547
|
|
|
(28
|
)
|
|||
|
PSC Industrial Holdings Corp., L+475, 1.00% LIBOR Floor, 12/5/2020
|
|
3 Month LIBOR
|
|
Services: Business
|
|
4,901
|
|
|
4,888
|
|
|
(13
|
)
|
|||
|
Riverbed Technology, Inc., L+500, 1.00% LIBOR Floor, 4/24/2022(d)
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
16,791
|
|
|
16,771
|
|
|
(20
|
)
|
|||
|
RP Crown Parent, LLC, L+500, 1.00% LIBOR Floor, 12/21/2018
|
|
3 Month LIBOR
|
|
High Tech Industries
|
|
15,431
|
|
|
14,127
|
|
|
(1,304
|
)
|
|||
|
Scientific Games International, Inc., L+500, 1.00% LIBOR Floor, 10/1/2021(e)
|
|
Various
|
|
Hotel, Gaming & Leisure
|
|
21,430
|
|
|
19,847
|
|
|
(1,583
|
)
|
|||
|
SESAC Holdco II LLC, L+425, 1.00% LIBOR Floor, 2/7/2019
|
|
6 Month LIBOR
|
|
Media: Broadcasting & Subscription
|
|
5,049
|
|
|
4,998
|
|
|
(51
|
)
|
|||
|
SG Acquisition, Inc., L+525, 1.00% LIBOR Floor, 8/19/2021
|
|
3 Month LIBOR
|
|
Banking, Finance, Insurance & Real Estate
|
|
12,624
|
|
|
12,485
|
|
|
(139
|
)
|
|||
|
SI Organization, Inc., L+475, 1.00% LIBOR Floor, 11/23/2019(d)
|
|
3 Month LIBOR
|
|
Services: Business
|
|
10,983
|
|
|
10,953
|
|
|
(30
|
)
|
|||
|
Smile Brands Group, Inc., L+775, 1.25% LIBOR Floor, 8/16/2019(f)
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
4,657
|
|
|
3,297
|
|
|
(1,360
|
)
|
|||
|
Southcross Holdings Borrower LP, L+500, 1.00% LIBOR Floor, 8/4/2021
|
|
3 Month LIBOR
|
|
Energy: Oil & Gas
|
|
1,249
|
|
|
678
|
|
|
(571
|
)
|
|||
|
Steward Health Care System, LLC, L+550, 1.25% LIBOR Floor, 4/10/2020
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
9,817
|
|
|
9,760
|
|
|
(57
|
)
|
|||
|
STG-Fairway Acquisitions, Inc., L+525, 1.00% LIBOR Floor, 6/30/2022
|
|
3 Month LIBOR
|
|
Services: Business
|
|
7,690
|
|
|
7,690
|
|
|
—
|
|
|||
|
Styrolution US Holding LLC, L+550, 1.00% LIBOR Floor, 11/7/2019
|
|
1 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
3,933
|
|
|
3,997
|
|
|
64
|
|
|||
|
Surgery Center Holdings, Inc., L+425, 1.00% LIBOR Floor, 11/3/2020
|
|
1 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
6,466
|
|
|
6,506
|
|
|
40
|
|
|||
|
Survey Sampling International, LLC, L+500, 1.00% LIBOR Floor, 12/16/2020
|
|
3 Month LIBOR
|
|
Services: Business
|
|
7,861
|
|
|
7,801
|
|
|
(60
|
)
|
|||
|
TASC, Inc., L+600, 1.00% LIBOR Floor, 5/23/2020(e)
|
|
Various
|
|
Services: Business
|
|
8,114
|
|
|
8,291
|
|
|
177
|
|
|||
|
TIBCO Software Inc., L+550, 1.00% LIBOR Floor, 12/4/2020
|
|
1 Month LIBOR
|
|
High Tech Industries
|
|
16,998
|
|
|
15,844
|
|
|
(1,154
|
)
|
|||
|
TMFS Holdings, LLC, L+450, 1.00% LIBOR Floor, 7/30/2021
|
|
3 Month LIBOR
|
|
Banking, Finance, Insurance & Real Estate
|
|
14,657
|
|
|
14,746
|
|
|
89
|
|
|||
|
TOPPS Company, Inc., L+600, 1.25% LIBOR Floor, 10/2/2018
|
|
3 Month LIBOR
|
|
Consumer Goods: Non-Durable
|
|
2,307
|
|
|
2,254
|
|
|
(53
|
)
|
|||
|
Travel Leaders Group, LLC, L+600, 1.00% LIBOR Floor, 12/7/2020
|
|
3 Month LIBOR
|
|
Services: Consumer
|
|
5,473
|
|
|
5,429
|
|
|
(44
|
)
|
|||
|
U.S. Farathane, LLC, L+575, 1.00% LIBOR Floor, 12/23/2021(d)
|
|
3 Month LIBOR
|
|
Automotive
|
|
5,119
|
|
|
5,100
|
|
|
(19
|
)
|
|||
|
U.S. Renal Care, Inc., L+425, 1.00% LIBOR Floor, 12/30/2022(d)
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
3,233
|
|
|
3,245
|
|
|
12
|
|
|||
|
USS Parent Holdings Corp., L+475, 1.00% LIBOR Floor, 8/5/2021
|
|
Prime
|
|
Construction & Building
|
|
12,305
|
|
|
12,263
|
|
|
(42
|
)
|
|||
|
Vince, LLC, L+475, 1.00% LIBOR Floor, 11/27/2019(e)
|
|
3 Month LIBOR
|
|
Retail
|
|
1,124
|
|
|
1,031
|
|
|
(93
|
)
|
|||
|
Western Dental Services, Inc., L+650, 1.00% LIBOR Floor, 11/1/2018
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
5,558
|
|
|
4,889
|
|
|
(669
|
)
|
|||
|
Total Senior Secured First Lien Debt
|
|
|
|
|
|
661,055
|
|
|
634,597
|
|
|
(26,458
|
)
|
|||
|
Senior Secured Second Lien Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
AmWINS Group, LLC, L+850, 1.00% LIBOR Floor, 9/4/2020
|
|
3 Month LIBOR
|
|
Banking, Finance, Insurance & Real Estate
|
|
870
|
|
|
905
|
|
|
35
|
|
|||
|
Asurion, LLC, L+750, 1.00% LIBOR Floor, 3/3/2021
|
|
3 Month LIBOR
|
|
Services: Consumer
|
|
7,772
|
|
|
6,796
|
|
|
(976
|
)
|
|||
|
Evergreen Skills Lux S.À.R.L., L+825, 1.00% LIBOR Floor, 4/28/2022(e)
|
|
6 Month LIBOR
|
|
High Tech Industries
|
|
9,798
|
|
|
6,675
|
|
|
(3,123
|
)
|
|||
|
GOBP Holdings, Inc., L+825, 1.00% LIBOR Floor, 10/21/2022
|
|
3 Month LIBOR
|
|
Retail
|
|
3,940
|
|
|
3,940
|
|
|
—
|
|
|||
|
Mergermarket USA, Inc., L+650, 1.00% LIBOR Floor, 2/4/2022
|
|
3 Month LIBOR
|
|
Services: Business
|
|
6,965
|
|
|
6,370
|
|
|
(595
|
)
|
|||
|
Onex Carestream Finance LP, L+850, 1.00% LIBOR Floor, 12/7/2019
|
|
3 Month LIBOR
|
|
Healthcare & Pharmaceuticals
|
|
13,600
|
|
|
12,119
|
|
|
(1,481
|
)
|
|||
|
Pelican Products, Inc., L+825, 1.00% LIBOR Floor, 4/11/2021
|
|
3 Month LIBOR
|
|
Chemicals, Plastics & Rubber
|
|
8,050
|
|
|
7,620
|
|
|
(430
|
)
|
|||
|
PFS Holding Corp., L+725, 1.00% LIBOR Floor, 1/31/2022
|
|
1 Month LIBOR
|
|
Retail
|
|
4,973
|
|
|
3,548
|
|
|
(1,425
|
)
|
|||
|
Securus Technologies Holdings, Inc., L+775, 1.25% LIBOR Floor, 4/30/2021
|
|
3 Month LIBOR
|
|
Telecommunications
|
|
1,002
|
|
|
555
|
|
|
(447
|
)
|
|||
|
Total Senior Secured Second Lien Debt
|
|
|
|
|
|
56,970
|
|
|
48,528
|
|
|
(8,442
|
)
|
|||
|
Total
|
|
|
|
|
|
$
|
718,025
|
|
|
$
|
683,125
|
|
|
$
|
(34,900
|
)
|
|
(a)
|
All of the underlying loans subject to the TRS are issued by eligible U.S. portfolio companies, as defined in the 1940 Act, except for investments specifically identified as non-qualifying per note (e) below. The Company does not control and is not an affiliate of any of the companies that are issuers of the underlying loans subject to the TRS.
|
|
(b)
|
The 1, 2, 3, and 6 month LIBOR rates were
0.43%
,
0.51%
,
0.61%
and
0.85%
, respectively, as of
December 31, 2015
. The actual LIBOR rate for each loan listed may not be the applicable LIBOR rate as of
December 31, 2015
, as the loan may have been priced or repriced based on a LIBOR rate prior to or subsequent to
December 31, 2015
. The prime rate was
3.50%
as of
December 31, 2015
.
|
|
(c)
|
Fair value determined in good faith by the Company’s board of directors (see Note 9).
|
|
(d)
|
Position or a portion thereof unsettled as of
December 31, 2015
.
|
|
(e)
|
All or a portion of the underlying loan subject to the TRS is not a qualifying asset under the 1940 Act. A business development company may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets as defined under Section 55 of the 1940 Act. As of
December 31, 2015
,
90.0%
of the Company’s total assets represented qualifying assets. In addition, as described in this Note 7, the Company calculates its compliance with the qualifying asset test on a “look through” basis by treating each loan underlying the TRS as either a qualifying asset or non-qualifying asset based on whether the obligor is an eligible portfolio company. On this basis,
87.2%
of the Company’s total assets represented qualifying assets as of
December 31, 2015
.
|
|
(f)
|
For the year ended
December 31, 2015
, the following underlying loan subject to the TRS contains a PIK interest provision whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities:
|
|
|
|
|
|
Interest Rate
|
|
Interest Amount
|
|||||||||||||||||
|
Issuer of Underlying Loan
|
|
Investment Type
|
|
Cash
|
|
PIK
|
|
All-in-Rate
|
|
Cash
|
|
PIK
|
|
All-in-Rate
|
|||||||||
|
Smile Brands Group, Inc.
|
|
Senior Secured First Lien Debt
|
|
7.50
|
%
|
|
1.50
|
%
|
|
9.00
|
%
|
|
$
|
362
|
|
|
$
|
16
|
|
|
$
|
378
|
|
|
Stated interest expense
|
|
$
|
2,753
|
|
|
Non-usage fee
|
|
45
|
|
|
|
Amortization of debt issuance costs
|
|
302
|
|
|
|
Total interest expense
|
|
$
|
3,100
|
|
|
Weighted average interest rate(1)
|
|
4.41
|
%
|
|
|
Average borrowings
|
|
$
|
178,644
|
|
|
|
|
Year Ended
December 31, 2016
|
|
Period from April 30, 2015 through December 31, 2015
|
||||
|
Amortization of debt issuance costs
|
|
$
|
227
|
|
|
$
|
186
|
|
|
Non-usage fee
|
|
198
|
|
|
125
|
|
||
|
Stated interest expense
|
|
44
|
|
|
94
|
|
||
|
Total interest expense
|
|
$
|
469
|
|
|
$
|
405
|
|
|
Weighted average interest rate(1)
|
|
23.12
|
%
|
|
9.37
|
%
|
||
|
Average borrowings(2)
|
|
$
|
1,033
|
|
|
$
|
3,407
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Senior secured first lien debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
489,913
|
|
|
$
|
489,913
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
104,187
|
|
|
$
|
104,187
|
|
|
Senior secured second lien debt
|
—
|
|
|
—
|
|
|
434,347
|
|
|
434,347
|
|
|
—
|
|
|
—
|
|
|
453,713
|
|
|
453,713
|
|
||||||||
|
Collateralized securities and structured products - debt
|
—
|
|
|
—
|
|
|
38,114
|
|
|
38,114
|
|
|
—
|
|
|
—
|
|
|
41,663
|
|
|
41,663
|
|
||||||||
|
Collateralized securities and structured products - equity
|
—
|
|
|
—
|
|
|
34,648
|
|
|
34,648
|
|
|
—
|
|
|
—
|
|
|
24,604
|
|
|
24,604
|
|
||||||||
|
Unsecured debt
|
—
|
|
|
—
|
|
|
16,851
|
|
|
16,851
|
|
|
—
|
|
|
—
|
|
|
26,740
|
|
|
26,740
|
|
||||||||
|
Equity
|
—
|
|
|
—
|
|
|
5,107
|
|
|
5,107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Short term investments
|
70,498
|
|
|
—
|
|
|
—
|
|
|
70,498
|
|
|
18,892
|
|
|
—
|
|
|
—
|
|
|
18,892
|
|
||||||||
|
Total Investments
|
$
|
70,498
|
|
|
$
|
—
|
|
|
$
|
1,018,980
|
|
|
$
|
1,089,478
|
|
|
$
|
18,892
|
|
|
$
|
—
|
|
|
$
|
650,907
|
|
|
$
|
669,799
|
|
|
Total return swap
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(15,402
|
)
|
|
$
|
(15,402
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(34,900
|
)
|
|
$
|
(34,900
|
)
|
|
Credit default swap
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total Derivatives
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
(15,402
|
)
|
|
$
|
(15,356
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(34,900
|
)
|
|
$
|
(34,900
|
)
|
|
Total Investments and Derivatives
|
$
|
70,498
|
|
|
$
|
46
|
|
|
$
|
1,003,578
|
|
|
$
|
1,074,122
|
|
|
$
|
18,892
|
|
|
$
|
—
|
|
|
$
|
616,007
|
|
|
$
|
634,899
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||||||
|
|
Senior
Secured First
Lien Debt
|
|
Senior Secured
Second Lien
Debt
|
|
Collateralized Securities and Structured Products - Debt
|
|
Collateralized Securities and Structured Products - Equity
|
|
Unsecured
Debt
|
|
Equity
|
|
Total
Return
Swap
|
|
Total
|
||||||||||||||||
|
Beginning balance, December 31, 2015
|
$
|
104,187
|
|
|
$
|
453,713
|
|
|
$
|
41,663
|
|
|
$
|
24,604
|
|
|
$
|
26,740
|
|
|
$
|
—
|
|
|
$
|
(34,900
|
)
|
|
$
|
616,007
|
|
|
Investments purchased(2)
|
423,262
|
|
|
124,281
|
|
|
—
|
|
|
10,000
|
|
|
6,518
|
|
|
5,832
|
|
|
—
|
|
|
569,893
|
|
||||||||
|
Net realized gain
|
528
|
|
|
1,384
|
|
|
—
|
|
|
—
|
|
|
463
|
|
|
350
|
|
|
28,159
|
|
|
30,884
|
|
||||||||
|
Net change in unrealized appreciation
|
1,969
|
|
|
12,293
|
|
|
1,341
|
|
|
3,515
|
|
|
2,374
|
|
|
275
|
|
|
19,498
|
|
|
41,265
|
|
||||||||
|
Accretion of discount
|
1,422
|
|
|
1,104
|
|
|
110
|
|
|
—
|
|
|
127
|
|
|
—
|
|
|
—
|
|
|
2,763
|
|
||||||||
|
Sales and principal repayments
|
(41,455
|
)
|
|
(158,428
|
)
|
|
(5,000
|
)
|
|
(3,471
|
)
|
|
(19,371
|
)
|
|
(1,350
|
)
|
|
(28,159
|
)
|
|
(257,234
|
)
|
||||||||
|
Ending balance, December 31, 2016
|
$
|
489,913
|
|
|
$
|
434,347
|
|
|
$
|
38,114
|
|
|
$
|
34,648
|
|
|
$
|
16,851
|
|
|
$
|
5,107
|
|
|
$
|
(15,402
|
)
|
|
$
|
1,003,578
|
|
|
Change in net unrealized appreciation on investments still held as of December 31, 2016(1)
|
$
|
557
|
|
|
$
|
8,568
|
|
|
$
|
1,281
|
|
|
$
|
3,515
|
|
|
$
|
1,268
|
|
|
$
|
275
|
|
|
$
|
15,737
|
|
|
$
|
31,201
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||||||
|
|
Senior Secured First Lien Debt
|
|
Senior Secured Second Lien Debt
|
|
Collateralized Securities and Structured Products - Debt
|
|
Collateralized Securities and Structured Products - Equity
|
|
Unsecured Debt
|
|
Total Return Swap
|
|
Total
|
||||||||||||||
|
Beginning balance, December 31, 2014
|
$
|
69,204
|
|
|
$
|
245,258
|
|
|
$
|
27,965
|
|
|
$
|
9,137
|
|
|
$
|
—
|
|
|
$
|
(4,409
|
)
|
|
$
|
347,155
|
|
|
Investments purchased
|
82,147
|
|
|
261,022
|
|
|
15,500
|
|
|
24,914
|
|
|
54,634
|
|
|
—
|
|
|
438,217
|
|
|||||||
|
Net realized gain
|
543
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
551
|
|
|
30,753
|
|
|
31,874
|
|
|||||||
|
Net change in unrealized depreciation
|
(1,925
|
)
|
|
(14,550
|
)
|
|
(1,911
|
)
|
|
(6,388
|
)
|
|
(2,813
|
)
|
|
(30,491
|
)
|
|
(58,078
|
)
|
|||||||
|
Accretion of discount
|
441
|
|
|
390
|
|
|
109
|
|
|
17
|
|
|
68
|
|
|
—
|
|
|
1,025
|
|
|||||||
|
Sales and principal repayments
|
(46,223
|
)
|
|
(38,434
|
)
|
|
—
|
|
|
(3,076
|
)
|
|
(25,700
|
)
|
|
(30,753
|
)
|
|
(144,186
|
)
|
|||||||
|
Ending balance, December 31, 2015
|
$
|
104,187
|
|
|
$
|
453,713
|
|
|
$
|
41,663
|
|
|
$
|
24,604
|
|
|
$
|
26,740
|
|
|
$
|
(34,900
|
)
|
|
$
|
616,007
|
|
|
Change in net unrealized depreciation on investments still held as of December 31, 2015(1)
|
$
|
(1,910
|
)
|
|
$
|
(14,612
|
)
|
|
$
|
(1,911
|
)
|
|
$
|
(6,388
|
)
|
|
$
|
(2,813
|
)
|
|
$
|
(30,333
|
)
|
|
$
|
(57,967
|
)
|
|
(1)
|
Included in net change in unrealized appreciation (depreciation) on investments in the consolidated statements of operations except where related to the total return swap, which is included in net change in unrealized appreciation (depreciation) on total return swap.
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
Fair Value
|
|
Valuation Techniques/
Methodologies
|
|
Unobservable
Inputs
|
|
Range
|
|
Weighted Average(1)
|
||||||
|
Senior secured first lien debt
|
|
$
|
417,736
|
|
|
Discounted Cash Flow
|
|
Discount Rates
|
|
6.0%
|
|
-
|
|
21.3%
|
|
16.5%
|
|
|
|
61,846
|
|
|
Broker Quotes
|
|
Broker Quotes
|
|
N/A
|
|
N/A
|
|||||
|
|
|
10,331
|
|
|
Market Comparable Approach
|
|
EBITDA Multiple
|
|
4.00x
|
|
-
|
|
6.00x
|
|
4.78x
|
|
|
Senior secured second lien debt
|
|
291,189
|
|
|
Discounted Cash Flow
|
|
Discount Rates
|
|
8.5%
|
|
-
|
|
20.6%
|
|
10.5%
|
|
|
|
|
129,219
|
|
|
Broker Quotes
|
|
Broker Quotes
|
|
N/A
|
|
N/A
|
|||||
|
|
|
13,939
|
|
|
Market Comparable Approach
|
|
EBITDA Multiple
|
|
6.50x
|
|
-
|
|
9.50x
|
|
8.09x
|
|
|
|
|
|
|
|
|
Revenue Multiple
|
|
0.65x
|
|
-
|
|
0.90x
|
|
0.65x
|
||
|
Collateralized securities and structured products - debt
|
|
38,114
|
|
|
Discounted Cash Flow
|
|
Discount Rates
|
|
7.8%
|
|
-
|
|
11.0%
|
|
10.1%
|
|
|
Collateralized securities and structured products - equity
|
|
34,648
|
|
|
Discounted Cash Flow
|
|
Discount Rates
|
|
9.3%
|
|
-
|
|
17.0%
|
|
13.8%
|
|
|
Unsecured debt
|
|
16,851
|
|
|
Broker Quotes
|
|
Broker Quotes
|
|
N/A
|
|
N/A
|
|||||
|
Equity
|
|
4,946
|
|
|
Market Comparable Approach
|
|
EBITDA Multiple
|
|
3.75x
|
|
-
|
|
10.50x
|
|
7.23x
|
|
|
|
|
161
|
|
|
Options Pricing Model
|
|
Expected Volatility
|
|
N/A
|
|
36.2%
|
|||||
|
Total return swap
|
|
(1,002
|
)
|
|
Discounted Cash Flow
|
|
Discount Rates
|
|
5.1%
|
|
-
|
|
14.6%
|
|
7.3%
|
|
|
|
|
(14,400
|
)
|
|
Broker Quotes
|
|
Broker Quotes
|
|
N/A
|
|
N/A
|
|||||
|
Total
|
|
$
|
1,003,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Weighted average amounts are based on the estimated fair values.
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
|
Fair Value
|
|
Valuation Techniques/
Methodologies
|
|
Unobservable
Inputs
|
|
Range
|
|
Weighted Average(1)
|
||||||
|
Senior secured first lien debt
|
|
$
|
58,715
|
|
|
Discounted Cash Flow
|
|
Discount Rates
|
|
7.3%
|
|
—
|
|
13.2%
|
|
8.9%
|
|
|
|
45,472
|
|
|
Broker Quotes
|
|
Broker Quotes
|
|
N/A
|
|
N/A
|
|||||
|
Senior secured second lien debt
|
|
233,616
|
|
|
Discounted Cash Flow
|
|
Discount Rates
|
|
9.0%
|
|
—
|
|
11.7%
|
|
10.2%
|
|
|
|
|
220,097
|
|
|
Broker Quotes
|
|
Broker Quotes
|
|
N/A
|
|
N/A
|
|||||
|
Collateralized securities and structured products - debt
|
|
41,663
|
|
|
Discounted Cash Flow
|
|
Discount Rates
|
|
9.0%
|
|
—
|
|
12.0%
|
|
11.1%
|
|
|
Collateralized securities and structured products - equity
|
|
24,604
|
|
|
Discounted Cash Flow
|
|
Discount Rates
|
|
16.0%
|
|
—
|
|
17.0%
|
|
16.5%
|
|
|
Unsecured debt
|
|
26,740
|
|
|
Broker Quotes
|
|
Broker Quotes
|
|
N/A
|
|
N/A
|
|||||
|
Total return swap
|
|
(3,991
|
)
|
|
Discounted Cash Flow
|
|
Discount Rates
|
|
5.6%
|
|
—
|
|
28.7%
|
|
7.6%
|
|
|
|
|
(30,909
|
)
|
|
Broker Quotes
|
|
Broker Quotes
|
|
N/A
|
|
N/A
|
|||||
|
Total
|
|
$
|
616,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Weighted average amounts are based on the estimated fair values.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Professional fees
|
|
$
|
1,623
|
|
|
$
|
1,044
|
|
|
$
|
849
|
|
|
Transfer agent expense
|
|
1,272
|
|
|
1,144
|
|
|
627
|
|
|||
|
Dues and subscriptions
|
|
775
|
|
|
505
|
|
|
230
|
|
|||
|
Valuation expense
|
|
625
|
|
|
310
|
|
|
136
|
|
|||
|
Printing and marketing expense
|
|
553
|
|
|
755
|
|
|
681
|
|
|||
|
Due diligence fees
|
|
470
|
|
|
1,006
|
|
|
967
|
|
|||
|
Insurance expense
|
|
376
|
|
|
297
|
|
|
235
|
|
|||
|
Director fees and expenses
|
|
274
|
|
|
296
|
|
|
162
|
|
|||
|
Filing fees
|
|
53
|
|
|
478
|
|
|
113
|
|
|||
|
Other expenses
|
|
696
|
|
|
413
|
|
|
272
|
|
|||
|
Total general and administrative expense
|
|
$
|
6,717
|
|
|
$
|
6,248
|
|
|
$
|
4,272
|
|
|
Unfunded Commitments
|
|
December 31, 2016(1)
|
|
December 31, 2015(1)
|
||||
|
CCSLF(2)(3)
|
|
$
|
40,000
|
|
|
$
|
40,000
|
|
|
Tennessee Merger Sub, Inc.(4)
|
|
10,254
|
|
|
—
|
|
||
|
Ministry Brands, LLC
|
|
5,274
|
|
|
—
|
|
||
|
Studio Movie Grill Holdings, LLC(3)
|
|
4,127
|
|
|
1,069
|
|
||
|
Elemica Holdings, Inc.(3)
|
|
2,500
|
|
|
—
|
|
||
|
ABG Intermediate Holdings 2 LLC(3)
|
|
1,119
|
|
|
1,128
|
|
||
|
Ivy Hill Middle Market Credit Fund VIII, Ltd.(3)
|
|
1,111
|
|
|
—
|
|
||
|
American Media, Inc.(3)
|
|
711
|
|
|
—
|
|
||
|
ECI Acquisition Holdings, Inc.
|
|
—
|
|
|
1,207
|
|
||
|
Total
|
|
$
|
65,096
|
|
|
$
|
43,404
|
|
|
(1)
|
Unless otherwise noted, the funding criteria for these unfunded commitments had not been met at the date indicated.
|
|
(2)
|
On June 24, 2015, the Company entered into a joint venture with Capitala Finance Corp., or Capitala, to create CCSLF. All portfolio and other material decisions regarding CCSLF must be submitted to its board of managers, which is comprised of four members, two of whom were selected by the Company and the other two were selected by Capitala. Further, all portfolio and other material decisions require the affirmative vote of at least one member from the Company and one member from Capitala.
|
|
(3)
|
As of
March 9, 2017
, the Company's unfunded commitments were to portfolio companies ABG Intermediate Holdings 2 LLC, American Media, Inc., CF Entertainment Inc., Elemica Holdings, Inc., Ivy Hill Middle Market Credit Fund VIII, Ltd. and Studio Movie Grill Holdings, LLC in the amount of $1,119, $415, $10,000, $2,500, $1,111 and $4,127, respectively, and also included an unfunded commitment of $40,000 to CCSLF. In addition, subsequent to
December 31, 2016
, the Company entered into unfunded commitments of $5,079, $3,606 and $18,030 with American Axle & Manufacturing, Inc., BWAY Holding Company and CenturyLink, Inc., respectively.
|
|
(4)
|
As of
December 31, 2016
, such commitment was subject to the execution of a definitive loan agreement and the consummation of the underlying corporate transaction, and conditional upon receipt of all necessary shareholder, regulatory and other applicable approvals. Prior to
March 9, 2017
, the unfunded commitment to Tennessee Merger Sub, Inc. was terminated.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Commitment fees
|
$
|
417
|
|
|
$
|
718
|
|
|
$
|
283
|
|
|
Amendment fees
|
261
|
|
|
97
|
|
|
96
|
|
|||
|
Administrative agent fees
|
20
|
|
|
—
|
|
|
20
|
|
|||
|
Total
|
$
|
698
|
|
|
$
|
815
|
|
|
$
|
399
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from
January 31, 2012 (Inception) through December 31, 2012 |
||||||||||
|
|
|
Years Ended December 31,
|
|
|||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
|||||||||||
|
Per share data:(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net asset value at beginning of period
|
|
$
|
8.71
|
|
|
$
|
9.22
|
|
|
$
|
9.32
|
|
|
$
|
8.97
|
|
|
$
|
—
|
|
|
Results of operations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment income (loss)(2)
|
|
0.45
|
|
|
0.32
|
|
|
0.19
|
|
|
(0.01
|
)
|
|
0.01
|
|
|||||
|
Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and loss on foreign currency(3)
|
|
0.23
|
|
|
(0.17
|
)
|
|
0.02
|
|
|
0.20
|
|
|
0.02
|
|
|||||
|
Net realized gain and net change in unrealized appreciation on total return swap
|
|
0.45
|
|
|
—
|
|
|
0.33
|
|
|
0.91
|
|
|
0.02
|
|
|||||
|
Net increase in net assets resulting from operations(3)
|
|
1.13
|
|
|
0.15
|
|
|
0.54
|
|
|
1.10
|
|
|
0.05
|
|
|||||
|
Shareholder distributions:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions from net investment income
|
|
(0.43
|
)
|
|
(0.32
|
)
|
|
(0.18
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Distributions from net realized gains
|
|
(0.30
|
)
|
|
(0.40
|
)
|
|
(0.55
|
)
|
|
(0.64
|
)
|
|
—
|
|
|||||
|
Distributions in excess of net investment income(4)
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
(0.08
|
)
|
|
—
|
|
|||||
|
Net decrease in net assets from shareholders' distributions
|
|
(0.73
|
)
|
|
(0.73
|
)
|
|
(0.73
|
)
|
|
(0.72
|
)
|
|
—
|
|
|||||
|
Capital share transactions:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Issuance of common stock above net asset value(5)
|
|
—
|
|
|
0.07
|
|
|
0.09
|
|
|
0.14
|
|
|
9.00
|
|
|||||
|
Repurchases of common stock(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Amortization of deferred offering expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.17
|
)
|
|
(0.08
|
)
|
|||||
|
Net increase (decrease) in net assets resulting from capital share transactions
|
|
—
|
|
|
0.07
|
|
|
0.09
|
|
|
(0.03
|
)
|
|
8.92
|
|
|||||
|
Net asset value at end of period
|
|
$
|
9.11
|
|
|
$
|
8.71
|
|
|
$
|
9.22
|
|
|
$
|
9.32
|
|
|
$
|
8.97
|
|
|
Shares of common stock outstanding at end of period
|
|
109,787,557
|
|
|
103,814,361
|
|
|
53,818,629
|
|
|
15,510,178
|
|
|
500,338
|
|
|||||
|
Total investment return-net asset value(7)
|
|
13.51
|
%
|
|
2.13
|
%
|
|
6.92
|
%
|
|
11.96
|
%
|
|
(0.35
|
)%
|
|||||
|
Net assets at beginning of period
|
|
$
|
904,326
|
|
|
$
|
496,389
|
|
|
$
|
144,571
|
|
|
$
|
4,487
|
|
|
$
|
4,503
|
|
|
Net assets at end of period
|
|
$
|
999,763
|
|
|
$
|
904,326
|
|
|
$
|
496,389
|
|
|
$
|
144,571
|
|
|
$
|
4,487
|
|
|
Average net assets
|
|
$
|
936,739
|
|
|
$
|
719,358
|
|
|
$
|
313,044
|
|
|
$
|
51,027
|
|
|
$
|
4,495
|
|
|
Ratio/Supplemental data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratio of net investment income (loss) to average net assets(8)
|
|
5.09
|
%
|
|
3.44
|
%
|
|
2.08
|
%
|
|
(0.10
|
)%
|
|
0.06
|
%
|
|||||
|
Ratio of gross operating expenses to average net assets(9)
|
|
3.51
|
%
|
|
3.90
|
%
|
|
4.18
|
%
|
|
11.51
|
%
|
|
2.60
|
%
|
|||||
|
Ratio of expenses (before expense support from CIG and recoupment of expense support) to average net assets(10)
|
|
3.44
|
%
|
|
3.25
|
%
|
|
3.98
|
%
|
|
11.51
|
%
|
|
2.60
|
%
|
|||||
|
Ratio of net expense recoupments (net expense support from CIG) to average net assets(11)
|
|
0.07
|
%
|
|
0.65
|
%
|
|
(0.40
|
)%
|
|
(7.76
|
)%
|
|
(2.60
|
)%
|
|||||
|
Ratio of net operating expenses to average net assets
|
|
3.51
|
%
|
|
3.90
|
%
|
|
3.58
|
%
|
|
3.75
|
%
|
|
—
|
|
|||||
|
Portfolio turnover rate(12)
|
|
29.78
|
%
|
|
20.94
|
%
|
|
68.98
|
%
|
|
14.97
|
%
|
|
0.13
|
%
|
|||||
|
Asset coverage ratio(13)
|
|
3.04
|
|
|
2.84
|
|
|
2.52
|
|
|
2.34
|
|
|
3.02
|
|
|||||
|
(1)
|
The per share data for the years ended
December 31, 2016
,
2015
,
2014
and 2013 was derived by using the weighted average shares of common stock outstanding during each period. The per share data for the period from January 31, 2012 (Inception) through December 31, 2012 was derived by using the weighted average shares of common stock outstanding from the commencement of operations on December 17, 2012 through December 31, 2012.
|
|
(2)
|
Net investment income (loss) per share includes expense support from CIG of
$0.06
and
$0.72
per share for the years ended December 31, 2014 and 2013, respectively, and
$0.23
per share for the period from January 31, 2012 (Inception) through December 31, 2012. Net investment income (loss) per share also includes expense
|
|
(3)
|
The amount shown for net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and loss on foreign currency is the balancing figure derived from the other figures in the schedule. The amount shown at this caption for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in portfolio securities for the period because of the timing of sales and repurchases of the Company’s shares in relation to fluctuating market values for the portfolio. As a result, net increase in net assets resulting from operations in this schedule may vary from the consolidated statements of operations.
|
|
(4)
|
Distributions in excess of net investment income represent certain expenses, which are not deductible on a tax-basis. Unearned capital gains incentive fees and certain offering expenses reduce GAAP basis net investment income, but do not reduce tax basis net investment income. These tax-related adjustments represent additional net investment income available for distribution for tax purposes.
|
|
(5)
|
The continuous issuance of shares of common stock may cause an incremental increase in net asset value per share due to the sale of shares at the then prevailing public offering price and the receipt of net proceeds per share by the Company in excess of net asset value per share on each subscription closing date. The per share impact of the continuous issuance of shares of common stock was an increase to net asset value of less than $0.01 per share for the year ended December 31, 2016.
|
|
(6)
|
Repurchases of common stock may cause an incremental decrease in net asset value per share due to the repurchase of shares at a price in excess of net asset value per share on each repurchase date. The per share impact of repurchases of common stock was a decrease to net asset value of less than $0.01 per share during the years ended December 31, 2016, 2015, 2014 and 2013 and for the period from January 31, 2012 (Inception) through December 31, 2012.
|
|
(7)
|
Total investment return-net asset value is a measure of the change in total value for shareholders who held the Company’s common stock at the beginning and end of the period, including distributions paid or payable during the period. Total investment return-net asset value is based on (i) the beginning period net asset value per share on the first day of the period, (ii) the net asset value per share on the last day of the period of (A) one share plus (B) any fractional shares issued in connection with the reinvestment of monthly distributions, and (iii) the value of distributions payable, if any, on the last day of the period. The total investment return-net asset value calculation assumes that monthly cash distributions are reinvested in accordance with the Company's distribution reinvestment plan then in effect as described in Note 5. The total investment return-net asset value does not consider the effect of the sales load from the sale of the Company’s common stock. The total investment return-net asset value includes the effect of the issuance of shares at a net offering price that is greater than net asset value per share, which causes an increase in net asset value per share. Total returns covering less than a full year are not annualized.
|
|
(8)
|
Excluding the impact of expense support from CIG and/or the recoupment of expense support by CIG during the period, the ratio of net investment income (loss) to average net assets would have been
5.16%
,
4.09%
,
1.68%
,
(7.86)%
and (2.54%) for the years ended
December 31, 2016
,
2015
,
2014
and 2013 and for the period from January 31, 2012 (Inception) through December 31, 2012, respectively.
|
|
(9)
|
Ratio of gross operating expenses to average net assets does not include expense support provided by CIG and/or AIM, if any.
|
|
(10)
|
The ratio of gross expense recoupment by CIG to average net assets for the years ended
December 31, 2016
,
2015
and 2014 were
0.07%
,
0.65%
and
0.20%
, respectively.
|
|
(11)
|
In order to record an obligation to reimburse CIG for expense support provided, the ratio of gross operating expenses to average net assets, when considering the recoupment, in the period in which recoupment is sought, cannot exceeded the ratio of gross operating expenses to average net assets for the period when the expense support was provided. For purposes of this calculation, gross operating expenses include all expenses borne by the Company, except for offering and organizational costs, base management fees, incentive fees, administrative services expenses, other general and administrative expenses owed to CIM and its affiliates and interest expense. For the years ended
December 31, 2016
,
2015
,
2014
and 2013 and for the period from January 31, 2012 (Inception) through December 31, 2012, the ratio of gross operating expenses to average net assets, when considering recoupment of expense support, was
0.59%
,
0.63%
,
0.80%
,
2.45%
and 0.93%, respectively.
|
|
(12)
|
Portfolio turnover rate is calculated using the lesser of year-to-date sales or purchases over the average of the invested assets at fair value, excluding short term investments, and is not annualized.
|
|
(13)
|
Asset coverage ratio is equal to (i) the sum of (a) net assets at the end of the period and (b) total senior securities outstanding at the end of the period (excluding unfunded commitments), divided by (ii) total senior securities outstanding at the end of the period. For purposes of the asset coverage ratio test applicable to the Company as a BDC, the Company treats the outstanding TRS notional amount at the end of the period, less the total amount of cash collateral posted by Flatiron under the TRS, as well as unfunded commitments (as of December 31, 2014 only), as senior securities. The Company does not include its unfunded capital commitment to CCSLF as a senior security for the asset coverage ratio, as the capital commitments cannot be drawn without an affirmative vote by one of the Company's representatives on CCSLF's board of managers.
|
|
Capital Accounts
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Paid-in-capital in excess of par value
|
|
$
|
(296
|
)
|
|
$
|
(632
|
)
|
|
Undistributed net investment income
|
|
28,451
|
|
|
32,506
|
|
||
|
Accumulated net realized gains
|
|
(28,155
|
)
|
|
(31,874
|
)
|
||
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|||||||||
|
Ordinary income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Ordinary income (before expense support)(1)
|
|
$
|
76,553
|
|
|
98.8
|
%
|
|
$
|
57,268
|
|
|
100.0
|
%
|
|
$
|
22,505
|
|
|
91.7
|
%
|
|
Expense support
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,880
|
|
|
7.6
|
%
|
|||
|
Realized long term capital gains
|
|
906
|
|
|
1.2
|
%
|
|
—
|
|
|
—
|
|
|
162
|
|
|
0.7
|
%
|
|||
|
Total
|
|
$
|
77,459
|
|
|
100.0
|
%
|
|
$
|
57,268
|
|
|
100.0
|
%
|
|
$
|
24,547
|
|
|
100.0
|
%
|
|
(1)
|
Includes net short term capital gains and realized gains on total return swap of
$31,007
,
$31,874
and
$18,365
for the years ended
December 31, 2016
,
2015
and
2014
, respectively.
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Undistributed ordinary income
|
$
|
3,847
|
|
|
$
|
—
|
|
|
Undistributed long term capital gains
|
924
|
|
|
—
|
|
||
|
Net unrealized depreciation on investments and total return swap
|
(26,398
|
)
|
|
(64,137
|
)
|
||
|
|
$
|
(21,627
|
)
|
|
$
|
(64,137
|
)
|
|
Quarter Ended
|
|
March 31,
2016 |
|
June 30,
2016 |
|
September 30,
2016 |
|
December 31,
2016 |
||||||||
|
Investment income
|
|
$
|
17,271
|
|
|
$
|
17,830
|
|
|
$
|
18,733
|
|
|
$
|
26,756
|
|
|
Net investment income
|
|
10,475
|
|
|
10,830
|
|
|
10,695
|
|
|
15,711
|
|
||||
|
Net realized and unrealized (loss) gain on investments, foreign currency and total return swap
|
|
(5,859
|
)
|
|
31,107
|
|
|
33,042
|
|
|
13,672
|
|
||||
|
Net increase in net assets resulting from operations
|
|
4,616
|
|
|
41,937
|
|
|
43,737
|
|
|
29,383
|
|
||||
|
Net increase in net assets resulting from operations per share of common stock
|
|
0.04
|
|
|
0.40
|
|
|
0.41
|
|
|
0.27
|
|
||||
|
Net asset value per share of common stock at end of quarter
|
|
8.57
|
|
|
8.79
|
|
|
9.02
|
|
|
9.11
|
|
||||
|
Weighted average shares of common stock outstanding
|
|
103,957,573
|
|
|
104,835,705
|
|
|
106,581,390
|
|
|
108,395,601
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Quarter Ended
|
|
March 31,
2015 |
|
June 30,
2015 |
|
September 30,
2015 |
|
December 31,
2015 |
||||||||
|
Investment income
|
|
$
|
8,914
|
|
|
$
|
11,918
|
|
|
$
|
14,833
|
|
|
$
|
17,144
|
|
|
Net investment income
|
|
2,131
|
|
|
4,506
|
|
|
7,912
|
|
|
10,213
|
|
||||
|
Net realized and unrealized gain (loss) on investments and total return swap
|
|
14,695
|
|
|
6,232
|
|
|
(11,502
|
)
|
|
(35,629
|
)
|
||||
|
Net increase (decrease) in net assets resulting from operations
|
|
16,826
|
|
|
10,738
|
|
|
(3,590
|
)
|
|
(25,416
|
)
|
||||
|
Net increase (decrease) in net assets resulting from operations per share of common stock
|
|
0.29
|
|
|
0.15
|
|
|
(0.04
|
)
|
|
(0.26
|
)
|
||||
|
Net asset value per share of common stock at end of quarter
|
|
9.35
|
|
|
9.33
|
|
|
9.13
|
|
|
8.71
|
|
||||
|
Weighted average shares of common stock outstanding
|
|
58,939,554
|
|
|
72,323,545
|
|
|
84,923,397
|
|
|
97,313,961
|
|
||||
|
1.
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and our dispositions of assets;
|
|
2.
|
Provide reasonable assurance that our transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and board of directors; and
|
|
3.
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the consolidated financial statements.
|
|
Exhibit
Number
|
|
Description of Document
|
|
2.1
|
|
Purchase and Sale Agreement, dated as of September 30, 2016, by and between Park South Funding, LLC and Credit Suisse Alternative Capital, LLC (Incorporated by reference to Exhibit 2.1 to Registrant’s Current Report on Form 8-K filed with the SEC on October 4, 2016 (File No. 814-00941)).
|
|
3.1
|
|
Articles of Amendment and Restatement of the Articles of Incorporation of CĪON Investment Corporation (Incorporated by reference to Exhibit (A)(2) to Pre-Effective Amendment No. 4 to Registrant’s Registration Statement on Form N-2 filed with the SEC on June 29, 2012 (File No. 333-178646)).
|
|
3.2
|
|
Second Articles of Amendment and Restatement of the Articles of Incorporation of CĪON Investment Corporation (Incorporated by reference to Exhibit 3.1 to Registrant’s Current Report on Form 8-K filed with the SEC on August 27, 2012 (File No. 814-00941)).
|
|
3.3
|
|
Bylaws of CĪON Investment Corporation (Incorporated by reference to Exhibit (B) to Pre-Effective Amendment No. 4 to Registrant’s Registration Statement on Form N-2 filed with the SEC on June 29, 2012 (File No. 333-178646)).
|
|
4.1
|
|
Form of Follow-On Subscription Agreement (Incorporated by reference to Appendix A to Post-Effective Amendment No. 3 to Registrant’s Registration Statement on Form N-2 filed with the SEC on February 24, 2017 (File No. 333-203683)).
|
|
4.2
|
|
Fifth Amended and Restated Distribution Reinvestment Plan of CĪON Investment Corporation (Incorporated by reference to Exhibit 4.1 to Registrant’s Current Report on Form 8-K filed with the SEC on December 8, 2016 (File No. 814-00941)).
|
|
10.1
|
|
Investment Advisory Agreement by and between CĪON Investment Corporation and CION Investment Management, LLC (Incorporated by reference to Exhibit (G)(1) to Pre-Effective Amendment No. 4 to Registrant’s Registration Statement on Form N-2 filed with the SEC on June 29, 2012 (File No. 333-178646)).
|
|
10.2
|
|
Investment Sub-Advisory Agreement by and among CĪON Investment Management, LLC, CION Investment Corporation and Apollo Investment Management, L.P. (Incorporated by reference to Exhibit (G)(2) to Pre-Effective Amendment No. 4 to Registrant’s Registration Statement on Form N-2 filed with the SEC on June 29, 2012 (File No. 333-178646)).
|
|
10.3
|
|
Administration Agreement by and between CĪON Investment Corporation and ICON Capital Corp. (Incorporated by reference to Exhibit (K)(2) to Pre-Effective Amendment No. 4 to Registrant’s Registration Statement on Form N-2 filed with the SEC on June 29, 2012 (File No. 333-178646)).
|
|
10.4
|
|
Custody Agreement by and between CĪON Investment Corporation and U.S. Bank National Association (Incorporated by reference to Exhibit (J) to Pre-Effective Amendment No. 4 to Registrant’s Registration Statement on Form N-2 filed with the SEC on June 29, 2012 (File No. 333-178646)).
|
|
10.5
|
|
Escrow Agreement by and among CĪON Investment Corporation, UMB Bank, N.A., and ICON Securities Corp. (Incorporated by reference to Exhibit (K)(1) to Pre-Effective Amendment No. 4 to Registrant’s Registration Statement on Form N-2 filed with the SEC on June 29, 2012 (File No. 333-178646)).
|
|
10.6
|
|
Dealer Manager Agreement by and among CĪON Investment Corporation, CION Investment Management, LLC and ICON Securities Corp. (Incorporated by reference to Exhibit (H)(1) to Pre-Effective Amendment No. 4 to Registrant’s Registration Statement on Form N-2 filed with the SEC on June 29, 2012 (File No. 333-178646)).
|
|
10.7
|
|
ISDA 2002 Master Agreement, together with the Schedule thereto and Credit Support Annex to such Schedule, each dated as of December 17, 2012, by and between Flatiron Funding, LLC and Citibank, N.A. (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on December 19, 2012 (File No. 814-00941)).
|
|
10.8
|
|
Thirteenth Amended and Restated Confirmation Letter Agreement, dated as of February 18, 2017, by and between Flatiron Funding, LLC and Citibank, N.A. (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on February 23, 2017 (File No. 814-00941)).
|
|
10.9
|
|
Third Amended and Restated Expense Support and Conditional Reimbursement Agreement, dated as of December 14, 2016, by and among CĪON Investment Corporation, Apollo Investment Management, L.P. and CION Investment Group, LLC (Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed with the SEC on December 14, 2016 (File No. 814-00941)).
|
|
10.10
|
|
Amended and Restated Follow-On Dealer Manager Agreement, dated as of December 28, 2016, by and among CĪON Investment Corporation, CION Investment Management, LLC and CION Securities, LLC (Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed with the SEC on January 4, 2017 (File No. 814-00941)).
|
|
Exhibit
Number
|
|
Description of Document
|
|
|
|
|
|
10.11
|
|
Form of Follow-On Selected Dealer Agreement (Incorporated by reference to Exhibit (H)(4) to Registrant’s Registration Statement on Form N-2 filed with the SEC on April 28, 2015 (File No. 333-203683)).
|
|
10.12
|
|
Loan and Security Agreement, dated as of April 30, 2015, by and between CĪON Investment Corporation and East West Bank (Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed with the SEC on May 6, 2015 (File No. 814-00941)).
|
|
10.13
|
|
First Amendment to Loan and Security Agreement, dated as of January 28, 2016, by and between CĪON Investment Corporation and East West Bank (Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed with the SEC on February 3, 2016 (File No. 814-00941)).
|
|
10.14
|
|
Second Amendment to Loan and Security Agreement, dated as of April 21, 2016, by and between CĪON Investment Corporation and East West Bank (Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed with the SEC on April 27, 2016 (File No. 814-00941)).
|
|
10.15
|
|
Custody Control Agreement, dated as of April 30, 2015, by and among CĪON Investment Corporation, East West Bank and U.S. Bank National Association (Incorporated by reference to Exhibit 10.2 to Registrant’s Current Report on Form 8-K filed with the SEC on May 6, 2015 (File No. 814-00941)).
|
|
10.16
|
|
Limited Liability Company Agreement of CION / Capitala Senior Loan Fund I, LLC, dated as of June 24, 2015, by and between CĪON Investment Corporation and Capitala Finance Corp. (Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed with the SEC on June 26, 2015 (File No. 814-00941)).
|
|
10.17
|
|
Loan and Security Agreement, dated as of August 26, 2016, by and among 34th Street Funding, LLC, JPMorgan Chase Bank, National Association, U.S. Bank National Association and CION Investment Management, LLC (Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed with the SEC on September 1, 2016 (File No. 814-00941)).
|
|
10.18
|
|
Sale and Contribution Agreement, dated as of August 26, 2016, by and between 34th Street Funding, LLC and CĪON Investment Corporation (Incorporated by reference to Exhibit 10.2 to Registrant’s Current Report on Form 8-K filed with the SEC on September 1, 2016 (File No. 814-00941)).
|
|
10.19
|
|
Master Participation Agreement, dated as of August 26, 2016, by and between 34th Street Funding, LLC and CĪON Investment Corporation (Incorporated by reference to Exhibit 10.3 to Registrant’s Current Report on Form 8-K filed with the SEC on September 1, 2016 (File No. 814-00941)).
|
|
10.20
|
|
Portfolio Management Agreement, dated as of August 26, 2016, by and between 34th Street Funding, LLC and CION Investment Management, LLC (Incorporated by reference to Exhibit 10.4 to Registrant’s Current Report on Form 8-K filed with the SEC on September 1, 2016 (File No. 814-00941)).
|
|
10.21
|
|
Guarantee of CĪON Investment Corporation dated as of August 26, 2016 (Incorporated by reference to Exhibit 10.5 to Registrant’s Current Report on Form 8-K filed with the SEC on September 1, 2016 (File No. 814-00941)).
|
|
10.22
|
|
Amended and Restated Loan and Security Agreement, dated as of September 30, 2016, by and among 34th Street Funding, LLC, JPMorgan Chase Bank, National Association, U.S. Bank National Association and CION Investment Management, LLC (Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed with the SEC on October 4, 2016 (File No. 814-00941)).
|
|
10.23
|
|
Release and Termination Agreement, dated as of September 30, 2016, by and among CĪON Investment Corporation, 34th Street Funding, LLC and JPMorgan Chase Bank, National Association (Incorporated by reference to Exhibit 10.2 to Registrant’s Current Report on Form 8-K filed with the SEC on October 4, 2016 (File No. 814-00941)).
|
|
10.24
|
|
Amended and Restated Portfolio Management Agreement, dated as of September 30, 2016, by and among 34th Street Funding, LLC, CION Investment Management, LLC and JPMorgan Chase Bank, National Association (Incorporated by reference to Exhibit 10.3 to Registrant’s Current Report on Form 8-K filed with the SEC on October 4, 2016 (File No. 814-00941)).
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Co-Chief Executive Officer.
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Co-Chief Executive Officer.
|
|
31.3
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
|
|
32.1
|
|
Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
|
Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.3
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|