These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Ohio | 34-1558688 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
| 100 East Water Street, Sandusky, Ohio | 44870 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company þ |
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
ASSETS
|
||||||||
|
Cash and due from financial institutions
|
$ | 22,504 | $ | 26,942 | ||||
|
Federal funds sold
|
32,000 | | ||||||
|
|
||||||||
|
Cash and cash eqivalents
|
54,504 | 26,942 | ||||||
|
Securities available for sale
|
200,078 | 207,292 | ||||||
|
Loans, net of allowance of $18,932 and $15,271
|
771,090 | 775,547 | ||||||
|
Other securities
|
15,272 | 15,382 | ||||||
|
Premises and equipment, net
|
18,705 | 19,702 | ||||||
|
Accrued interest receivable
|
4,948 | 5,425 | ||||||
|
Goodwill
|
21,720 | 21,720 | ||||||
|
Core deposit and other intangibles
|
5,883 | 6,492 | ||||||
|
Bank owned life insurance
|
12,087 | 11,848 | ||||||
|
Other assets
|
14,277 | 12,462 | ||||||
|
|
||||||||
|
Total assets
|
$ | 1,118,564 | $ | 1,102,812 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES
|
||||||||
|
Deposits
|
||||||||
|
Noninterest-bearing
|
$ | 136,484 | $ | 140,659 | ||||
|
Interest-bearing
|
752,519 | 715,393 | ||||||
|
|
||||||||
|
Total deposits
|
889,003 | 856,052 | ||||||
|
Federal Home Loan Bank advances
|
65,342 | 85,364 | ||||||
|
Securities sold under agreements to repurchase
|
20,866 | 21,920 | ||||||
|
U. S. Treasury interest-bearing demand note payable
|
733 | 2,394 | ||||||
|
Subordinated debentures
|
29,427 | 29,427 | ||||||
|
Accrued expenses and other liabilities
|
13,139 | 8,858 | ||||||
|
|
||||||||
|
Total liabilities
|
1,018,510 | 1,004,015 | ||||||
|
|
||||||||
|
|
||||||||
|
SHAREHOLDERS EQUITY
|
||||||||
|
Preferred stock, 200,000 shares authorized, 23,184 shares issued
|
23,125 | 23,117 | ||||||
|
Common stock, no par value, 20,000,000 shares authorized,
8,455,881 shares issued
|
114,447 | 114,447 | ||||||
|
Retained deficit
|
(18,584 | ) | (17,774 | ) | ||||
|
Treasury stock, 747,964 shares at cost
|
(17,235 | ) | (17,235 | ) | ||||
|
Accumulated other comprehensive loss
|
(1,699 | ) | (3,758 | ) | ||||
|
|
||||||||
|
Total shareholders equity
|
100,054 | 98,797 | ||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 1,118,564 | $ | 1,102,812 | ||||
|
|
||||||||
Page 3
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Interest and dividend income
|
||||||||||||||||
|
Loans, including fees
|
$ | 11,241 | $ | 11,575 | $ | 22,349 | $ | 23,633 | ||||||||
|
Taxable securities
|
1,423 | 1,671 | 3,016 | 3,436 | ||||||||||||
|
Tax-exempt securities
|
477 | 412 | 947 | 782 | ||||||||||||
|
Federal funds sold and other
|
8 | 10 | 10 | 22 | ||||||||||||
|
|
||||||||||||||||
|
Total interest income
|
13,149 | 13,668 | 26,322 | 27,873 | ||||||||||||
|
|
||||||||||||||||
|
Interest expense
|
||||||||||||||||
|
Deposits
|
1,870 | 2,823 | 3,866 | 5,973 | ||||||||||||
|
Federal Home Loan Bank advances
|
611 | 669 | 1,355 | 1,347 | ||||||||||||
|
Subordinated debentures
|
211 | 355 | 419 | 726 | ||||||||||||
|
Other
|
16 | 32 | 41 | 171 | ||||||||||||
|
|
||||||||||||||||
|
Total interest expense
|
2,708 | 3,879 | 5,681 | 8,217 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income
|
10,441 | 9,789 | 20,641 | 19,656 | ||||||||||||
|
Provision for loan losses
|
4,600 | 2,662 | 8,340 | 4,764 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income after provision for loan losses
|
5,841 | 7,127 | 12,301 | 14,892 | ||||||||||||
|
|
||||||||||||||||
|
Noninterest income
|
||||||||||||||||
|
Service charges
|
1,148 | 1,222 | 2,213 | 2,319 | ||||||||||||
|
Net gain on sale of securities
|
1 | 52 | 15 | 53 | ||||||||||||
|
ATM fees
|
461 | 476 | 872 | 822 | ||||||||||||
|
Trust fees
|
481 | 354 | 921 | 737 | ||||||||||||
|
Bank owned life insurance
|
118 | 123 | 239 | 243 | ||||||||||||
|
Computer center data processing fees
|
66 | 135 | 135 | 239 | ||||||||||||
|
Other
|
145 | 114 | 317 | 450 | ||||||||||||
|
|
||||||||||||||||
|
Total noninterest income
|
2,420 | 2,476 | 4,712 | 4,863 | ||||||||||||
|
|
||||||||||||||||
|
Noninterest expense
|
||||||||||||||||
|
Salaries and wages
|
3,268 | 3,339 | 6,640 | 6,943 | ||||||||||||
|
Benefits
|
845 | 663 | 1,728 | 1,373 | ||||||||||||
|
Net occupancy expense
|
576 | 556 | 1,237 | 1,189 | ||||||||||||
|
Equipment expense
|
365 | 509 | 767 | 1,037 | ||||||||||||
|
Contracted data processing
|
222 | 275 | 487 | 558 | ||||||||||||
|
FDIC Assessment
|
397 | 932 | 788 | 1,165 | ||||||||||||
|
State franchise tax
|
250 | 273 | 527 | 562 | ||||||||||||
|
Professional services
|
614 | 527 | 1,087 | 918 | ||||||||||||
|
Amortization of intangible assets
|
305 | 322 | 609 | 644 | ||||||||||||
|
ATM Expense
|
182 | 206 | 359 | 367 | ||||||||||||
|
Marketing
|
188 | 157 | 375 | 314 | ||||||||||||
|
Other operating expenses
|
1,743 | 1,554 | 3,347 | 3,490 | ||||||||||||
|
|
||||||||||||||||
|
Total noninterest expense
|
8,955 | 9,313 | 17,951 | 18,560 | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) before taxes
|
(694 | ) | 290 | (938 | ) | 1,195 | ||||||||||
|
Income tax expense (benefit)
|
(435 | ) | (80 | ) | (716 | ) | 67 | |||||||||
|
|
||||||||||||||||
|
Net Income (loss)
|
$ | (259 | ) | $ | 370 | $ | (222 | ) | $ | 1,128 | ||||||
|
|
||||||||||||||||
|
Preferred stock dividends
|
$ | 290 | $ | 290 | $ | 580 | $ | 360 | ||||||||
|
|
||||||||||||||||
|
Net income (loss) available to common shareholders
|
$ | (549 | ) | $ | 80 | $ | (802 | ) | $ | 768 | ||||||
|
|
||||||||||||||||
|
Earnings per common share, basic and diluted
|
$ | (0.07 | ) | $ | 0.01 | $ | (0.10 | ) | $ | 0.10 | ||||||
|
|
||||||||||||||||
Page 4
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net income (loss)
|
$ | (259 | ) | $ | 370 | $ | (222 | ) | $ | 1,128 | ||||||
|
Unrealized holding gains and (losses)
on available for sale securities
|
1,904 | (474 | ) | 3,119 | (269 | ) | ||||||||||
|
|
||||||||||||||||
|
Reclassification adjustment for
losses later recognized in income
|
(1 | ) | (52 | ) | (15 | ) | (53 | ) | ||||||||
|
|
||||||||||||||||
|
Net unrealized gains (losses)
|
1,903 | (526 | ) | 3,104 | (322 | ) | ||||||||||
|
Tax effect
|
(647 | ) | 179 | (1,055 | ) | 109 | ||||||||||
|
|
||||||||||||||||
|
Total other comprehensive gain (loss)
|
1,256 | (347 | ) | 2,049 | (213 | ) | ||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
$ | 997 | $ | 23 | $ | 1,827 | $ | 915 | ||||||||
|
|
||||||||||||||||
Page 5
| Accumulated | ||||||||||||||||||||||||||||||||
| Preferred Stock | Common Stock | Other | Total | |||||||||||||||||||||||||||||
| Outstanding | Outstanding | Retained | Treasury | Comprehensive | Shareholders | |||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Deficit | Stock | Income/(Loss) | Equity | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, January 1, 2010
|
23,184 | $ | 23,117 | 7,707,917 | $ | 114,447 | $ | (17,774 | ) | $ | (17,235 | ) | $ | (3,758 | ) | $ | 98,797 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income (loss)
|
| | | | (222 | ) | | | (222 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Change in unrealized
gain/(loss) on
securities available
for sale, net of
reclassifications and
tax effects
|
| | | | | | 2,059 | 2,059 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Amortization of discount
on preferred stock
|
| 8 | | | (8 | ) | | | | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Preferred stock dividend
|
| | | | (580 | ) | | | (580 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, June 30, 2010
|
23,184 | $ | 23,125 | 7,707,917 | $ | 114,447 | $ | (18,584 | ) | $ | (17,235 | ) | $ | (1,699 | ) | $ | 100,054 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
Page 6
| Six months ended | ||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Net cash from operating activities
|
$ | 12,041 | $ | 4,239 | ||||
|
|
||||||||
|
Cash flows from investing activities
|
||||||||
|
Maturities and calls of securities, available-for-sale
|
55,386 | 63,036 | ||||||
|
Purchases of securities, available-for-sale
|
(44,740 | ) | (89,495 | ) | ||||
|
Sale of other securities
|
110 | 917 | ||||||
|
Loans made to customers, net of principal collected
|
(5,500 | ) | 8,922 | |||||
|
Proceeds from sale of OREO properties
|
435 | 441 | ||||||
|
Proceeds from sale of property
|
714 | | ||||||
|
Net purchases of office premises and equipment
|
(518 | ) | (450 | ) | ||||
|
|
||||||||
|
Net cash from investing activities
|
5,887 | (16,629 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities
|
||||||||
|
Net change in short-term FHLB advances
|
(5,000 | ) | (7,000 | ) | ||||
|
Repayment of long-term FHLB advances
|
(15,022 | ) | (2,596 | ) | ||||
|
Net change in deposits
|
32,951 | 62,320 | ||||||
|
Change in securities sold under agreements to repurchase
|
(1,054 | ) | (4,604 | ) | ||||
|
Change in U. S. Treasury interest-bearing demand note payable
|
(1,661 | ) | (2,643 | ) | ||||
|
Repayment of long-term debt
|
| (20,500 | ) | |||||
|
Issuance of preferred stock and common stock warrant
|
| 23,184 | ||||||
|
Dividends paid
|
(580 | ) | (2,056 | ) | ||||
|
|
||||||||
|
Net cash from financing activities
|
9,634 | 46,105 | ||||||
|
|
||||||||
|
|
||||||||
|
Net change in cash and due from banks
|
27,562 | 33,715 | ||||||
|
Cash and cash equivalents at beginning of period
|
26,942 | 26,649 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 54,504 | $ | 60,364 | ||||
|
|
||||||||
|
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 5,900 | $ | 8,158 | ||||
|
Income taxes
|
$ | 650 | $ | 575 | ||||
|
Supplemental cash flow information:
|
||||||||
|
Transfer of loans from portfolio to other real estate owned
|
$ | 1,419 | $ | 1,074 | ||||
Page 7
Page 8
Page 9
Page 10
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | ||||||||||||||
| June 30, 2010 | Cost | Gains | Losses | Fair Value | ||||||||||||
|
U.S. Treasury securities and obligations of
U.S. Government agencies
|
$ | 73,578 | $ | 920 | $ | (4 | ) | $ | 74,494 | |||||||
|
Obligations of states and political subdivisions
|
53,091 | 1,368 | (114 | ) | 54,345 | |||||||||||
|
Mortgage-backed securities
|
67,992 | 2,666 | (95 | ) | 70,563 | |||||||||||
|
|
||||||||||||||||
|
Total debt securities
|
194,661 | 4,954 | (213 | ) | 199,402 | |||||||||||
|
|
||||||||||||||||
|
Equity securities
|
481 | 195 | | 676 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 195,142 | $ | 5,149 | $ | (213 | ) | $ | 200,078 | |||||||
|
|
||||||||||||||||
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | ||||||||||||||
| December 31, 2009 | Cost | Gains | Losses | Fair Value | ||||||||||||
|
U.S. Treasury securities and obligations of
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 90,296 | $ | 401 | $ | (1,147 | ) | $ | 89,550 | |||||||
|
Obligations of states and political subdivisions
|
51,701 | 1,023 | (304 | ) | 52,420 | |||||||||||
|
Mortgage-backed securities
|
62,997 | 1,663 | (14 | ) | 64,646 | |||||||||||
|
|
||||||||||||||||
|
Total debt securities
|
204,994 | 3,087 | (1,465 | ) | 206,616 | |||||||||||
|
|
||||||||||||||||
|
Equity securities
|
481 | 195 | | 676 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 205,475 | $ | 3,282 | $ | (1,465 | ) | $ | 207,292 | |||||||
|
|
||||||||||||||||
Page 11
| Available for sale | Fair Value | |||
|
Due in one year or less
|
$ | 5,026 | ||
|
Due after one year through five years
|
7,130 | |||
|
Due after five years through ten years
|
29,033 | |||
|
Due after ten years
|
87,650 | |||
|
Mortgage-backed securities
|
70,563 | |||
|
Equity securities
|
676 | |||
|
|
||||
|
Total securities available for sale
|
$ | 200,078 | ||
|
|
||||
Page 12
| 12 Months or less | More than 12 months | Total | ||||||||||||||||||||||
| June 30, 2010 | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
| Description of Securities | Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
U.S. Treasury securities and
obligations of U.S.
government agencies
|
$ | 3,570 | $ | (4 | ) | $ | | $ | | $ | 3,570 | $ | (4 | ) | ||||||||||
|
Obligations of states and
political subdivisions
|
6,148 | (66 | ) | 2,549 | (48 | ) | 8,697 | (114 | ) | |||||||||||||||
|
Mortgage-backed securities
|
11,387 | (95 | ) | | | 11,387 | (95 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired
|
$ | 21,105 | $ | (165 | ) | $ | 2,549 | $ | (48 | ) | $ | 23,654 | $ | (213 | ) | |||||||||
|
|
||||||||||||||||||||||||
| 12 Months or less | More than 12 months | Total | ||||||||||||||||||||||
| December 31, 2009 | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
| Description of Securities | Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
U.S. Treasury securities and
obligations of U.S.
government agencies
|
$ | 58,384 | $ | (1,147 | ) | $ | | $ | | $ | 58,384 | $ | (1,147 | ) | ||||||||||
|
Obligations of states and
political subdivisions
|
12,000 | (241 | ) | 2,574 | (63 | ) | 14,574 | (304 | ) | |||||||||||||||
|
Mortgage-backed securities
|
3,283 | (14 | ) | | | 3,283 | (14 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired
|
$ | 73,667 | $ | (1,402 | ) | $ | 2,574 | $ | (63 | ) | $ | 76,241 | $ | (1,465 | ) | |||||||||
|
|
||||||||||||||||||||||||
Page 13
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Commercial and agriculture
|
$ | 84,547 | $ | 96,298 | ||||
|
Commercial real estate
|
338,848 | 335,653 | ||||||
|
Real estate mortgage
|
312,969 | 314,552 | ||||||
|
Real estate construction
|
40,218 | 30,068 | ||||||
|
Consumer
|
12,812 | 14,250 | ||||||
|
Other
|
947 | 231 | ||||||
|
Leases
|
| 82 | ||||||
|
|
||||||||
|
Total loans
|
790,341 | 791,134 | ||||||
|
Allowance for loan losses
|
(18,932 | ) | (15,271 | ) | ||||
|
Deferred loan fees
|
(319 | ) | (316 | ) | ||||
|
|
||||||||
|
Net loans
|
$ | 771,090 | $ | 775,547 | ||||
|
|
||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Balance beginning of period
|
$ | 16,639 | $ | 10,335 | $ | 15,271 | $ | 8,862 | ||||||||
|
Loans charged-off
|
(2,429 | ) | (1,133 | ) | (4,945 | ) | (1,908 | ) | ||||||||
|
Recoveries
|
122 | 360 | 266 | 506 | ||||||||||||
|
Provision for loan losses
|
4,600 | 2,662 | 8,340 | 4,764 | ||||||||||||
|
|
||||||||||||||||
|
Balance June 30,
|
$ | 18,932 | $ | 12,224 | $ | 18,932 | $ | 12,224 | ||||||||
|
|
||||||||||||||||
Page 14
| Three Months | Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Average investment in impaired loans
|
$ | 22,422 | $ | 18,696 | $ | 20,936 | $ | 19,106 | ||||||||
|
|
||||||||||||||||
|
Interest income recognized on impaired
loans including interest income
recognized on cash basis
|
300 | 232 | 404 | 343 | ||||||||||||
|
|
||||||||||||||||
|
Interest income recognized on impaired
loans on cash basis
|
300 | 232 | 404 | 343 | ||||||||||||
| June 30, | December 31, | |||||||
| 2010 | 2008 | |||||||
|
Balance impaired loans
|
$ | 22,108 | $ | 22,736 | ||||
|
|
||||||||
|
Less portion for which no allowance for loan
losses is allocated
|
(5,360 | ) | (12,856 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Portion of impaired loan balance for which an
allowance for credit losses is allocated
|
$ | 16,748 | $ | 9,880 | ||||
|
|
||||||||
|
|
||||||||
|
Portion of allowance for loan losses allocated to
impaired loans
|
$ | 5,349 | $ | 3,326 | ||||
|
|
||||||||
| June 30, 2010 | December 31, 2009 | |||||||
|
|
||||||||
|
Loans past due over 90 days still on accrual
|
$ | 1,694 | $ | 514 | ||||
|
Nonaccrual
|
$ | 23,302 | $ | 25,198 | ||||
Page 15
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Basic
|
||||||||||||||||
|
Net income (loss)
|
$ | (259 | ) | $ | 370 | $ | (222 | ) | $ | 1,128 | ||||||
|
Preferred stock dividends
|
289 | 289 | 578 | 360 | ||||||||||||
|
|
||||||||||||||||
|
Net income (loss) available to common shareholders
|
$ | (548 | ) | $ | 81 | $ | (800 | ) | $ | 768 | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average common shares outstanding
|
7,707,917 | 7,707,917 | 7,707,917 | 7,707,917 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic earnings per common share
|
$ | (0.07 | ) | $ | 0.01 | $ | (0.10 | ) | $ | 0.10 | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted
|
||||||||||||||||
|
Net income (loss)
|
$ | (259 | ) | $ | 370 | $ | (222 | ) | $ | 1,128 | ||||||
|
Preferred stock dividends
|
289 | 289 | 578 | 360 | ||||||||||||
|
|
||||||||||||||||
|
Net income (loss) available to common shareholders
|
$ | (548 | ) | $ | 81 | $ | (800 | ) | $ | 768 | ||||||
|
|
||||||||||||||||
|
Weighted average common shares outstanding
for basic earnings per common share
|
7,707,917 | 7,707,917 | 7,707,917 | 7,707,917 | ||||||||||||
|
Add: Dilutive effects of assumed exercises of
stock options
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Average shares and dilutive potential
common shares outstanding
|
7,707,917 | 7,707,917 | 7,707,917 | 7,707,917 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted earnings per common share
|
$ | (0.07 | ) | $ | 0.01 | $ | (0.10 | ) | $ | 0.10 | ||||||
|
|
||||||||||||||||
Page 16
| Contract Amount | ||||||||||||||||
| June 30, 2010 | December 31, 2009 | |||||||||||||||
| Fixed | Variable | Fixed | Variable | |||||||||||||
| Rate | Rate | Rate | Rate | |||||||||||||
|
Commitment to extend credit:
|
||||||||||||||||
|
Lines of credit and construction loans
|
$ | 3,068 | $ | 102,197 | $ | 2,136 | $ | 98,420 | ||||||||
|
Overdraft protection
|
| 12,494 | | 12,617 | ||||||||||||
|
Letters of credit
|
321 | 1,599 | 52 | 1,974 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 3,389 | $ | 116,290 | $ | 2,188 | $ | 113,011 | ||||||||
|
|
||||||||||||||||
| Three months ended June 30 | Six months ended June 30 | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Service cost
|
$ | 210 | $ | 207 | $ | 421 | $ | 415 | ||||||||
|
Interest cost
|
190 | 190 | 380 | 379 | ||||||||||||
|
Expected return on plan assets
|
(151 | ) | (255 | ) | (302 | ) | (510 | ) | ||||||||
|
Other components
|
65 | 17 | 129 | 34 | ||||||||||||
|
|
||||||||||||||||
|
Net periodic pension cost
|
$ | 314 | $ | 159 | $ | 628 | $ | 318 | ||||||||
|
|
||||||||||||||||
Page 17
| Six months ended | Six months ended | |||||||||||||||
| June 30, 2010 | June 30, 2009 | |||||||||||||||
| Total options | Total options | |||||||||||||||
| outstanding | outstanding | |||||||||||||||
| Weighted | Weighted | |||||||||||||||
| Average | Average | |||||||||||||||
| Price | Price | |||||||||||||||
| Shares | Per Share | Shares | Per Share | |||||||||||||
|
|
||||||||||||||||
|
Outstanding at beginning of year
|
29,500 | $ | 25.42 | 29,500 | $ | 25.42 | ||||||||||
|
Granted
|
| | | | ||||||||||||
|
Exercised
|
| | | | ||||||||||||
|
Forfeited
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Options outstanding, end of period
|
29,500 | $ | 25.42 | 29,500 | $ | 25.42 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Options exercisable, end of period
|
29,500 | $ | 25.42 | 29,500 | $ | 25.42 | ||||||||||
|
|
||||||||||||||||
Page 18
| Outstanding Options | ||||||||||||
| Weighted | ||||||||||||
| Average | Weighted | |||||||||||
| Remaining | Average | |||||||||||
| Contractual | Exercise | |||||||||||
| Exercise price | Number | Life | Price | |||||||||
|
$20.50
|
19,500 | 2 yrs. 0 mos. | $ | 20.50 | ||||||||
|
$35.00
|
10,000 | 2 yrs. 9.5 mos. | 35.00 | |||||||||
|
|
||||||||||||
|
Outstanding at quarter-end
|
29,500 | 2 yrs. 3 mos. | $ | 25.42 | ||||||||
|
|
||||||||||||
Page 19
| Fair Value Measurements at June 30, 2010 Using: | ||||||||||||
| Quoted Prices in | ||||||||||||
| Active Markets for | Significant Other | Significant | ||||||||||
| Identical Assets | Observable Inputs | Unobservable Inputs | ||||||||||
| Assets: | (Level 1) | (Level 2) | (Level 3) | |||||||||
|
|
||||||||||||
|
Assets measured at fair value on a
recurring basis:
|
||||||||||||
|
|
||||||||||||
|
U.S. Treasury securities and obligations
of U.S. Government agencies
|
$ | | $ | 74,494 | $ | | ||||||
|
Obligations of states and political
subdivisions
|
| 54,345 | | |||||||||
|
Mortgage-backed securities
|
| 70,563 | | |||||||||
|
Equity securities
|
676 | | | |||||||||
|
|
||||||||||||
|
Assets measured at fair value on a
nonrecurring basis:
|
||||||||||||
|
|
||||||||||||
|
Impaired Loans
|
$ | | $ | 16,759 | $ | | ||||||
|
Other Real Estate Owned
|
| 2,782 | | |||||||||
|
Mortgage Servicing Rights
|
| 11 | | |||||||||
| Fair Value Measurements at December 31, 2009 Using: | ||||||||||||
| Quoted Prices in | ||||||||||||
| Active Markets for | Significant Other | Significant | ||||||||||
| Identical Assets | Observable Inputs | Unobservable Inputs | ||||||||||
| Assets: | (Level 1) | (Level 2) | (Level 3) | |||||||||
|
|
||||||||||||
|
Assets measured at fair value on a
recurring basis:
|
||||||||||||
|
|
||||||||||||
|
U.S. Treasury securities and obligations
of U.S. Government agencies
|
$ | | $ | 89,550 | $ | | ||||||
|
Obligations of states and political
subdivisions
|
| 52,420 | | |||||||||
|
Mortgage-backed securities
|
| 64,646 | | |||||||||
|
Equity securities
|
676 | | | |||||||||
|
|
||||||||||||
|
Assets measured at fair value on a
nonrecurring basis:
|
||||||||||||
|
|
||||||||||||
|
Impaired Loans
|
$ | | $ | 19,410 | $ | | ||||||
|
Other Real Estate Owned
|
| 1,834 | | |||||||||
|
Mortgage Servicing Rights
|
| 78 | | |||||||||
Page 20
| June 30, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Carrying | |||||||||||||||
| Amount | Fair Value | Amount | Fair Value | |||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and due from financial institutions
|
$ | 22,504 | $ | 22,504 | $ | 26,942 | $ | 26,942 | ||||||||
|
Federal funds sold
|
32,000 | 32,000 | | | ||||||||||||
|
Loans, net of allowance for loan losses
|
771,090 | 792,343 | 775,547 | 796,783 | ||||||||||||
|
Accrued interest receivable
|
4,948 | 4,948 | 5,425 | 5,425 | ||||||||||||
|
|
||||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Deposits
|
(889,003 | ) | (891,928 | ) | (856,102 | ) | (863,156 | ) | ||||||||
|
Federal Home Loan Bank advances
|
(65,342 | ) | (66,428 | ) | (85,364 | ) | (82,353 | ) | ||||||||
|
U.S. Treasury interest-bearing demand
note payable
|
(733 | ) | (733 | ) | (2,394 | ) | (2,394 | ) | ||||||||
|
Securities sold under agreement
to repurchase
|
(20,866 | ) | (20,866 | ) | (21,920 | ) | (21,920 | ) | ||||||||
|
Subordinated debentures
|
(29,427 | ) | (18,967 | ) | (29,427 | ) | (14,501 | ) | ||||||||
|
Accrued interest payable
|
(687 | ) | (687 | ) | (466 | ) | (466 | ) | ||||||||
Page 21
Page 22
Page 23
Page 24
Page 25
Page 26
Page 27
Page 28
Page 29
| To Be Well | ||||||||||||||||
| Capitalized | ||||||||||||||||
| Under Prompt | ||||||||||||||||
| Corporation Ratios | For Capital | Corrective | ||||||||||||||
| June 30, | December 31, | Adequacy | Action | |||||||||||||
| 2010 | 2009 | Purposes | Provisions | |||||||||||||
|
Total Risk Based Capital
|
14.2 | % | 14.3 | % | 8.0 | % | 10.0 | % | ||||||||
|
Tier I Risk Based Capital
|
13.0 | % | 13.0 | % | 4.0 | % | 6.0 | % | ||||||||
|
Leverage Ratio
|
9.5 | % | 9.6 | % | 4.0 | % | 5.0 | % | ||||||||
Page 30
Page 31
Page 32
Page 33
| Net Portfolio Value | ||||||||||||||||||||||||||
| June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||||
| Change in | Dollar | Dollar | Percent | Dollar | Dollar | Percent | ||||||||||||||||||||
| Rates | Amount | Change | Change | Amount | Change | Change | ||||||||||||||||||||
| +200bp | 140,973 | (1,994 | ) | -1 | % | 143,173 | (6,648 | ) | -4 | % | ||||||||||||||||
| +100bp | 145,264 | 2,297 | 2 | % | 151,656 | 1,835 | 1 | % | ||||||||||||||||||
| Base | 142,967 | | | 149,821 | | | ||||||||||||||||||||
| -100bp | 154,715 | 11,748 | 8 | % | 157,937 | 8,116 | 5 | % | ||||||||||||||||||
| -200bp | 166,984 | 24,017 | 17 | % | 125,343 | (24,478 | ) | -16 | % | |||||||||||||||||
Page 34
Page 35
|
Exhibit No. 31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer. | |
|
Exhibit No. 31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer. | |
|
Exhibit No. 32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
Exhibit No. 32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
Page 36
|
First Citizens Banc Corp
|
||||
|
|
||||
|
/s/ James O. Miller
|
August 9, 2010 | |||
|
|
||||
|
James O. Miller
|
Date | |||
|
President, Chief Executive Officer
|
||||
|
|
||||
|
/s/ Todd A. Michel
|
August 9, 2010 | |||
|
|
||||
|
Todd A. Michel
|
Date | |||
|
Senior Vice President, Controller
|
Page 37
| Exhibit | Description | Location | ||
|
3.1(a)
|
Articles of Incorporation, as amended, of First Citizens Banc Corp. | Filed as Exhibit 3.1 to First Citizens Banc Corps Form 10-K for the year ended December 31, 2005, filed on March 16, 2006 and incorporated herein by reference. | ||
|
3.1(b)
|
Certificate of Amendment by Shareholders or Members as filed with the Ohio Secretary of State on January 12, 2009, evidencing the adoption by the shareholders of First Citizens Banc Corp on January 5, 2009 of an amendment to Article FOURTH to authorize the issuance of up to 200,000 preferred shares, without par value. | Filed as Exhibit 3.1(b) to First Citizens Banc Corps Form 10-K for the year ended December 31, 2008, filed on March 16, 2009 and incorporated herein by reference. | ||
|
3.1(c)
|
Certificate of Amendment by Directors or Incorporators to Articles, filed with the Ohio Secretary of State on January 21, 2009, evidencing adoption of an amendment by the Board of Directors of First Citizens Banc Corp to Article FOURTH to establish the express terms of the Fixed Rate Cumulative Perpetual Preferred Shares, Series A, of First Citizens. | Filed as Exhibit 3.1 to First Citizens Banc Corps Current Report on Form 8-K dated and filed January 26, 2009, and incorporated herein by reference. | ||
|
3.2
|
Amended and Restated Code of Regulations of First Citizens Banc Corp (adopted April 17, 2007). | Filed as Exhibit 3.2 to First Citizens Banc Corps Form 10-K for the year ended December 31, 2008, filed on March 16, 2009 and incorporated herein by reference. | ||
|
31.1
|
Rule 13a-14(a)/15-d-14(a) Certification of Chief Executive Officer. | Included herewith | ||
|
31.2
|
Rule 13a-14(a)/15-d-14(a) Certification of Chief Financial Officer. | Included herewith | ||
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | Included herewith | ||
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | Included herewith |
Page 38
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|