These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
65-1309110
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
313 Congress Street, 6th Floor
Boston, Massachusetts 02210
|
|
(617) 790-4800
|
|
(Address of principal executive offices, including zip code)
|
|
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer
|
|
o
|
|
Accelerated filer
|
|
x
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
o
(Do not check if smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
o
|
|
|
|
|
|
|
|
Page
|
|
|
Condensed Consolidated Balance Sheets as of
December 31, 2018 and September 30, 2018
|
|
|
|
Condensed Consolidated Statements of Income for the three
months ended December 31, 2018 and 2017
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the three
months ended December 31, 2018 and 2017
|
|
|
|
Condensed Consolidated Statements of Stockholders’ Equity for the
three months ended December 31, 2018 and 2017
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the
three months ended December 31, 2018 and 2017
|
|
|
|
||
|
|
|
|
|
|
||
|
Item 1.
|
Condensed Consolidated Financial Statements
|
|
|
December 31,
2018 |
|
September 30,
2018 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
6,805
|
|
|
$
|
8,168
|
|
|
Restricted cash
|
389
|
|
|
333
|
|
||
|
Accounts receivable, net of allowances of $22,622 and $20,229 at December 31, 2018 and September 30, 2018
|
173,380
|
|
|
186,311
|
|
||
|
Prepaid expenses and other current assets
|
19,084
|
|
|
18,439
|
|
||
|
Total current assets
|
199,658
|
|
|
213,251
|
|
||
|
Property and equipment, net
|
196,011
|
|
|
196,992
|
|
||
|
Intangible assets, net
|
306,418
|
|
|
317,172
|
|
||
|
Goodwill
|
310,499
|
|
|
311,752
|
|
||
|
Restricted cash
|
50,000
|
|
|
50,000
|
|
||
|
Other assets
|
36,961
|
|
|
38,025
|
|
||
|
Total assets
|
$
|
1,099,547
|
|
|
$
|
1,127,192
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
24,683
|
|
|
$
|
38,669
|
|
|
Accrued payroll and related costs
|
66,587
|
|
|
82,820
|
|
||
|
Other accrued liabilities
|
44,982
|
|
|
43,864
|
|
||
|
Obligations under capital lease, current
|
806
|
|
|
781
|
|
||
|
Current portion of long-term debt
|
7,331
|
|
|
7,331
|
|
||
|
Total current liabilities
|
144,389
|
|
|
173,465
|
|
||
|
Other long-term liabilities
|
81,854
|
|
|
79,847
|
|
||
|
Deferred tax liabilities, net
|
2,881
|
|
|
8,122
|
|
||
|
Obligations under capital lease, less current portion
|
10,615
|
|
|
10,827
|
|
||
|
Long-term debt, less current portion
|
686,918
|
|
|
688,197
|
|
||
|
Commitments and Contingencies (Note 13)
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Common stock, $0.01 par value; 350,000,000 shares authorized; and 36,280,500 and 36,116,252 shares issued and outstanding at December 31, 2018 and September 30, 2018, respectively
|
362
|
|
|
360
|
|
||
|
Additional paid-in capital
|
287,890
|
|
|
286,897
|
|
||
|
Accumulated gain (loss) on derivatives, net of tax of $1,034 and $1,501 at December 31, 2018 and September 30, 2018, respectively
|
2,710
|
|
|
3,936
|
|
||
|
Accumulated deficit
|
(118,072
|
)
|
|
(124,459
|
)
|
||
|
Total stockholders’ equity
|
172,890
|
|
|
166,734
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,099,547
|
|
|
$
|
1,127,192
|
|
|
|
Three Months Ended
December 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Net revenue
|
$
|
406,631
|
|
|
$
|
395,418
|
|
|
Cost of revenue
|
322,352
|
|
|
316,257
|
|
||
|
Operating expenses:
|
|
|
|
||||
|
General and administrative
|
41,032
|
|
|
44,534
|
|
||
|
Depreciation and amortization
|
22,375
|
|
|
21,797
|
|
||
|
Total operating expenses
|
63,407
|
|
|
66,331
|
|
||
|
Income from operations
|
20,872
|
|
|
12,830
|
|
||
|
Other income (expense):
|
|
|
|
||||
|
Other income (expense), net
|
(1,347
|
)
|
|
446
|
|
||
|
Interest expense
|
(10,166
|
)
|
|
(9,009
|
)
|
||
|
Income before income taxes
|
9,359
|
|
|
4,267
|
|
||
|
Provision (benefit) for income taxes
|
2,972
|
|
|
(5,127
|
)
|
||
|
Net income
|
$
|
6,387
|
|
|
$
|
9,394
|
|
|
|
|
|
|
||||
|
Basic and diluted income per common share
|
$
|
0.18
|
|
|
$
|
0.25
|
|
|
|
|
|
|
||||
|
Weighted average number of common shares outstanding, basic
|
36,162,345
|
|
|
37,472,018
|
|
||
|
Weighted average number of common shares outstanding, diluted
|
36,378,664
|
|
|
37,675,792
|
|
||
|
|
Three Months Ended
December 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
6,387
|
|
|
$
|
9,394
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
||||
|
Gain (loss) on derivative instrument classified as cash flow hedge, net of tax of ($467) and $637 for the three months ended December 31, 2018 and 2017, respectively
|
(1,226
|
)
|
|
1,601
|
|
||
|
Comprehensive income
|
$
|
5,161
|
|
|
$
|
10,995
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Gain (Loss) on Derivatives
|
|
Accumulated
Deficit
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance at September 30, 2018
|
36,116,252
|
|
|
$
|
360
|
|
|
$
|
286,897
|
|
|
$
|
3,936
|
|
|
$
|
(124,459
|
)
|
|
$
|
166,734
|
|
|
Issuance of common stock under employee incentive plans, net of shares surrendered
|
164,248
|
|
|
2
|
|
|
(1,075
|
)
|
|
—
|
|
|
—
|
|
|
(1,073
|
)
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
2,068
|
|
|
—
|
|
|
—
|
|
|
2,068
|
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,226
|
)
|
|
—
|
|
|
(1,226
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,387
|
|
|
6,387
|
|
|||||
|
Balance at December 31, 2018
|
36,280,500
|
|
|
$
|
362
|
|
|
$
|
287,890
|
|
|
$
|
2,710
|
|
|
$
|
(118,072
|
)
|
|
$
|
172,890
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Gain (Loss) on Derivatives
|
|
Accumulated
Deficit
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance at September 30, 2017
|
37,441,257
|
|
|
$
|
374
|
|
|
$
|
301,819
|
|
|
$
|
(91
|
)
|
|
$
|
(139,185
|
)
|
|
$
|
162,917
|
|
|
Cumulative effect adjustment on adoption of ASU 2016-09
|
|
|
|
|
219
|
|
|
|
|
(160
|
)
|
|
59
|
|
||||||||
|
Issuance of common stock under employee incentive plans, net of shares surrendered
|
105,380
|
|
|
1
|
|
|
(1,065
|
)
|
|
—
|
|
|
—
|
|
|
(1,064
|
)
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
1,651
|
|
|
—
|
|
|
—
|
|
|
1,651
|
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
1,601
|
|
|
—
|
|
|
1,601
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,394
|
|
|
9,394
|
|
|||||
|
Balance at December 31, 2017
|
37,546,637
|
|
|
$
|
375
|
|
|
$
|
302,624
|
|
|
$
|
1,510
|
|
|
$
|
(129,951
|
)
|
|
$
|
174,558
|
|
|
|
Three Months Ended
December 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
6,387
|
|
|
$
|
9,394
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision for accounts receivable allowances
|
6,928
|
|
|
4,770
|
|
||
|
Depreciation and amortization
|
22,375
|
|
|
21,797
|
|
||
|
Amortization original issue discount and financing costs
|
553
|
|
|
544
|
|
||
|
Stock-based compensation
|
2,068
|
|
|
1,651
|
|
||
|
Deferred income taxes
|
(3,520
|
)
|
|
(7,910
|
)
|
||
|
Loss on disposal of assets
|
211
|
|
|
94
|
|
||
|
Gain from derivatives
|
—
|
|
|
(82
|
)
|
||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
6,003
|
|
|
2,100
|
|
||
|
Other assets
|
(1,274
|
)
|
|
(14,664
|
)
|
||
|
Accounts payable
|
(11,377
|
)
|
|
(150
|
)
|
||
|
Accrued payroll and related costs
|
(16,233
|
)
|
|
(15,799
|
)
|
||
|
Other accrued liabilities
|
1,598
|
|
|
2,772
|
|
||
|
Other long-term liabilities
|
2,007
|
|
|
4,313
|
|
||
|
Net cash provided by operating activities
|
15,726
|
|
|
8,830
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(81,926
|
)
|
||
|
Purchases of property and equipment
|
(14,200
|
)
|
|
(11,187
|
)
|
||
|
Proceeds from sale of assets
|
740
|
|
|
1,733
|
|
||
|
Net cash used in investing activities
|
(13,460
|
)
|
|
(91,380
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Proceeds from long term-debt, net of original issue discount
|
—
|
|
|
74,452
|
|
||
|
Repayments of long-term debt
|
(1,833
|
)
|
|
(1,833
|
)
|
||
|
Proceeds from borrowings under senior revolver
|
27,400
|
|
|
66,200
|
|
||
|
Repayments of borrowings under senior revolver
|
(27,400
|
)
|
|
(61,200
|
)
|
||
|
Repayments of capital lease obligations
|
(187
|
)
|
|
(146
|
)
|
||
|
Cash paid for earn out obligations
|
(480
|
)
|
|
—
|
|
||
|
Payments of deferred financing costs
|
—
|
|
|
(258
|
)
|
||
|
Taxes paid related to net share settlements of equity awards
|
(1,073
|
)
|
|
(1,064
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(3,573
|
)
|
|
76,151
|
|
||
|
Net decrease in cash, cash equivalents, and restricted cash
|
(1,307
|
)
|
|
(6,399
|
)
|
||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
58,501
|
|
|
57,624
|
|
||
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
57,194
|
|
|
$
|
51,225
|
|
|
|
|
|
|
||||
|
Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
6,805
|
|
|
$
|
—
|
|
|
Restricted cash, current
|
389
|
|
|
1,225
|
|
||
|
Restricted cash, noncurrent
|
50,000
|
|
|
50,000
|
|
||
|
Total cash, cash equivalents, and restricted cash
|
$
|
57,194
|
|
|
$
|
51,225
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
||||
|
Cash paid for interest
|
$
|
9,524
|
|
|
$
|
8,201
|
|
|
Cash paid for income taxes
|
$
|
3,578
|
|
|
$
|
11,019
|
|
|
Supplemental disclosure of non-cash activities:
|
|
|
|
||||
|
Accrued property and equipment
|
$
|
1,056
|
|
|
$
|
883
|
|
|
Fair value of contingent consideration related to acquisitions
|
$
|
—
|
|
|
$
|
1,080
|
|
|
•
|
Each option for a share of Civitas common stock (a “stock option”) whether vested or unvested, will be cancelled and converted into and will become a right to receive an amount in cash, without interest, equal to (1)
$17.75
(less the exercise price per share attributable to such stock option); multiplied by (2) the total number of shares of Civitas common stock issuable upon exercise in full of such stock option. On December 7, 2018, as part of its routine annual compensation review cycle, the Board of Directors, at the recommendation of the Compensation Committee, made customary annual equity awards to employees of stock options (the “Annual 2019 Option Awards”), time-based restricted stock units (the “Annual 2019 RSUs”) and performance-based restricted stock units (the “Annual 2019 PRSUs”). The consideration for stock options other than the Annual 2019 Option Awards will be payable on the closing date of the Merger (the “closing date”) and the consideration for the Annual 2019 Option Awards will vest and be payable at the same time as such stock option would have vested pursuant to its terms, subject to the holder’s continued service with Parent or an affiliate of Parent (including the Surviving Corporation or its subsidiary) through the applicable vesting dates. Stock Options with an exercise price per share greater than
$17.75
will be cancelled without any cash payment.
|
|
•
|
Each time-based restricted stock unit (a “RSU”), whether vested or unvested, will be cancelled and will become a right to receive an amount in cash, without interest, equal to (1)
$17.75
multiplied by (2) the total number of shares of Civitas common stock subject to such RSU. For each RSU, other than Annual 2019 RSUs,
50%
of the consideration for such RSU will be payable on the closing date and the remaining
50%
will generally vest and be payable in accordance with the terms of the RSU, subject to the holder’s continued service with Parent or an affiliate of Parent (including the Surviving Corporation or its subsidiary) through the applicable vesting dates (or, if earlier than the applicable vesting dates, the amounts will generally be paid in two equal installments on the first and second anniversaries of the closing date, subject to continued service). For each Annual 2019 RSU, the consideration for such RSU will, subject to the holder’s continued service with Parent or an affiliate of Parent (including the Surviving Corporation or its subsidiary) through the applicable vesting dates, vest and be payable in accordance with the terms of such RSU, with no less than
50%
vesting and payable on the first anniversary of the closing date and any remaining unvested portion vesting and payable on the second anniversary of the closing date.
|
|
•
|
Performance-based restricted stock units (“PRSUs”) granted prior to December 8, 2017 that are outstanding immediately prior to the effective time, whether vested or unvested, will be cancelled for no consideration, PRSUs granted on December 8, 2017 or March 9, 2018 outstanding immediately prior to the effective time, whether vested or unvested, will be cancelled and will become a right to receive an amount in cash, without interest, equal to (x)
$17.75
multiplied by (y) the total number of shares of Civitas common stock subject to such PRSU, with any performance-based vesting conditions deemed achieved based on actual performance during the applicable performance period, which shall be shortened to end on the date immediately prior to the closing date, and which amount will be paid on the closing date, and Annual 2019 PRSUs outstanding immediately prior to the effective time, whether vested or unvested, will be cancelled and will become a right to receive an amount in cash, without interest, equal to (x)
$17.75
multiplied by (y) the total number of shares of Civitas common stock subject to such PRSU, with any performance-based vesting conditions deemed achieved at target. The consideration in respect of Annual 2019 PRSUs will be subject to the same payment terms, conditions and schedule as for the Annual 2019 RSUs (as described in the immediately preceding paragraph).
|
|
(in thousands)
|
December 31,
2018 |
|
September 30,
2018 |
||||
|
Term loan principal; principal and interest are due in quarterly installments through January 31, 2021
|
$
|
698,312
|
|
|
$
|
700,145
|
|
|
Original issue discount on term loan, net of accumulated amortization
|
(909
|
)
|
|
(1,020
|
)
|
||
|
Deferred financing costs, net of accumulated amortization
|
(3,154
|
)
|
|
(3,597
|
)
|
||
|
|
694,249
|
|
|
695,528
|
|
||
|
Less current portion of the term loan
|
7,331
|
|
|
7,331
|
|
||
|
Long-term debt
|
$
|
686,918
|
|
|
$
|
688,197
|
|
|
(in thousands, except share and per share amounts)
|
Number of
Shares |
|
Weighted-
Average Exercise Price per Share |
|
Weighted-
Average Remaining Life (Years) |
|
Aggregate
Intrinsic Value (in thousands) |
|||||
|
Outstanding at September 30, 2018
|
939,213
|
|
|
$
|
18.67
|
|
|
|
|
|
||
|
Granted
|
177,832
|
|
|
13.65
|
|
|
|
|
|
|||
|
Forfeited
|
8,826
|
|
|
18.33
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2018
|
1,108,219
|
|
|
$
|
17.87
|
|
|
7.5
|
|
$
|
1,044
|
|
|
Exercisable at December 31, 2018
|
739,123
|
|
|
$
|
18.85
|
|
|
6.7
|
|
$
|
289
|
|
|
Vested or expected to vest as of December 31, 2018
|
1,108,219
|
|
|
$
|
17.87
|
|
|
7.5
|
|
$
|
1,044
|
|
|
|
2018
|
|
|
Risk-free interest rate
|
2.78%
|
|
|
Expected term
|
6 years
|
|
|
Expected volatility
|
36.13%
|
|
|
Expected dividend yield
|
—
|
%
|
|
|
Number of
Restricted Stock Units
|
|
Weighted Average
Grant-Date Fair Value
|
|||
|
Non-vested units at September 30, 2018
|
835,899
|
|
|
$
|
18.35
|
|
|
Granted
|
465,504
|
|
|
13.65
|
|
|
|
Forfeited
|
29,190
|
|
|
18.86
|
|
|
|
Vested
|
243,044
|
|
|
19.69
|
|
|
|
Non-vested units at December 31, 2018
|
1,029,169
|
|
|
$
|
15.90
|
|
|
|
Number of Performance Based Restricted Stock Units
|
|
Weighted Average
Grant-Date Fair Value
|
|||
|
Non-vested units at September 30, 2018
|
135,339
|
|
|
$
|
19.44
|
|
|
Granted
|
62,500
|
|
|
13.65
|
|
|
|
Forfeited
|
46,663
|
|
|
19.79
|
|
|
|
Non-vested units at December 31, 2018
|
151,176
|
|
|
$
|
16.94
|
|
|
Units expected to vest as of December 31, 2018
|
110,291
|
|
|
$
|
15.86
|
|
|
|
CSS
|
|
SRS
|
|
CFS
|
|
Corporate and Other
|
|
Total
|
||||||||||
|
Balance as of September 30, 2018
|
$
|
161,718
|
|
|
$
|
117,445
|
|
|
$
|
28,484
|
|
|
$
|
4,105
|
|
|
$
|
311,752
|
|
|
Adjustments to prior acquisitions
(1)
|
—
|
|
|
(1,253
|
)
|
|
—
|
|
|
—
|
|
|
(1,253
|
)
|
|||||
|
Balance as of December 31, 2018
|
$
|
161,718
|
|
|
$
|
116,192
|
|
|
$
|
28,484
|
|
|
$
|
4,105
|
|
|
$
|
310,499
|
|
|
Description
|
Weighted
Average
Amortization Period
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Intangible
Assets,
Net
|
|||||||
|
Agency contracts
|
6 years
|
|
|
$
|
581,222
|
|
|
$
|
336,637
|
|
|
$
|
244,585
|
|
|
Non-compete/non-solicit agreements
|
1 year
|
|
|
7,453
|
|
|
6,154
|
|
|
1,299
|
|
|||
|
Trade names
|
1 year
|
|
|
8,161
|
|
|
6,921
|
|
|
1,240
|
|
|||
|
Trade names (indefinite life)
|
—
|
|
|
42,400
|
|
|
—
|
|
|
42,400
|
|
|||
|
Licenses and permits
|
3 years
|
|
|
62,279
|
|
|
45,385
|
|
|
16,894
|
|
|||
|
|
|
|
$
|
701,515
|
|
|
$
|
395,097
|
|
|
$
|
306,418
|
|
|
|
Description
|
Weighted
Average
Amortization Period
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Intangible
Assets,
Net
|
|||||||
|
Agency contracts
|
6 years
|
|
|
$
|
581,222
|
|
|
$
|
326,925
|
|
|
$
|
254,297
|
|
|
Non-compete/non-solicit agreements
|
1 year
|
|
|
7,453
|
|
|
5,974
|
|
|
1,479
|
|
|||
|
Trade names
|
1 year
|
|
|
8,161
|
|
|
6,771
|
|
|
1,390
|
|
|||
|
Trade names (indefinite life)
|
—
|
|
|
42,400
|
|
|
—
|
|
|
42,400
|
|
|||
|
Licenses and permits
|
3 years
|
|
|
62,279
|
|
|
44,673
|
|
|
17,606
|
|
|||
|
|
|
|
$
|
701,515
|
|
|
$
|
384,343
|
|
|
$
|
317,172
|
|
|
|
Year Ended September 30,
|
(in thousands)
|
||
|
2019
|
$
|
33,267
|
|
|
2020
|
42,580
|
|
|
|
2021
|
39,165
|
|
|
|
2022
|
37,360
|
|
|
|
2023
|
33,019
|
|
|
|
Thereafter
|
78,627
|
|
|
|
Total
|
$
|
264,018
|
|
|
(in thousands)
|
Total
|
|
Quoted
Market Prices
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements (current)
|
$
|
3,338
|
|
|
$
|
—
|
|
|
$
|
3,338
|
|
|
$
|
—
|
|
|
Interest rate swap agreements (long-term)
|
736
|
|
|
—
|
|
|
736
|
|
|
—
|
|
||||
|
Total
|
$
|
4,074
|
|
|
$
|
—
|
|
|
$
|
4,074
|
|
|
$
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
1,325
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,325
|
|
|
(in thousands)
|
Total
|
|
Quoted
Market Prices
(Level 1)
|
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements (current)
|
$
|
3,447
|
|
|
$
|
—
|
|
|
$
|
3,447
|
|
|
$
|
—
|
|
|
Interest rate swap agreements (long-term)
|
2,320
|
|
|
—
|
|
|
2,320
|
|
|
—
|
|
||||
|
Total
|
$
|
5,767
|
|
|
$
|
—
|
|
|
$
|
5,767
|
|
|
$
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
1,805
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,805
|
|
|
(in thousands)
|
Three Months Ended December 31, 2018
|
||
|
Balance at September 30, 2018
|
$
|
1,805
|
|
|
Payments
(1)
|
(480
|
)
|
|
|
Balance at December 31, 2018
|
$
|
1,325
|
|
|
(in thousands)
|
Three Months Ended
December 31, 2017 |
||
|
Balance at September 30, 2017
|
$
|
—
|
|
|
Acquisition date fair value of contingent consideration obligations recorded
|
1,080
|
|
|
|
Balance at December 31, 2017
|
$
|
1,080
|
|
|
For the three months ended December 31,
|
CSS
|
|
SRS
|
|
CFS
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
260,532
|
|
|
$
|
89,103
|
|
|
$
|
38,023
|
|
|
$
|
18,973
|
|
|
$
|
406,631
|
|
|
EBITDA
|
35,561
|
|
|
15,999
|
|
|
6,449
|
|
|
(16,109
|
)
|
|
41,900
|
|
|||||
|
Total assets
|
486,960
|
|
|
324,719
|
|
|
66,634
|
|
|
221,234
|
|
|
1,099,547
|
|
|||||
|
Depreciation and amortization
|
10,599
|
|
|
7,356
|
|
|
1,391
|
|
|
3,029
|
|
|
22,375
|
|
|||||
|
Purchases of property and equipment
|
6,780
|
|
|
2,924
|
|
|
488
|
|
|
4,008
|
|
|
14,200
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
255,891
|
|
|
$
|
85,989
|
|
|
$
|
35,875
|
|
|
$
|
17,663
|
|
|
$
|
395,418
|
|
|
EBITDA
|
32,976
|
|
|
13,624
|
|
|
4,812
|
|
|
(16,422
|
)
|
|
34,990
|
|
|||||
|
Depreciation and amortization
|
10,125
|
|
|
6,753
|
|
|
1,414
|
|
|
3,505
|
|
|
21,797
|
|
|||||
|
Purchases of property and equipment
|
7,032
|
|
|
2,141
|
|
|
299
|
|
|
1,715
|
|
|
11,187
|
|
|||||
|
|
For the three months ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
EBITDA
|
$
|
41,900
|
|
|
$
|
34,990
|
|
|
Less:
|
|
|
|
||||
|
Depreciation and amortization
|
22,375
|
|
|
21,797
|
|
||
|
Interest expense, net
|
10,166
|
|
|
8,926
|
|
||
|
Income before income taxes
|
$
|
9,359
|
|
|
$
|
4,267
|
|
|
•
|
Negotiated Contracts - for these contracts, services are priced pursuant to a “plan of care” for the individual that encompasses habilitation and therapies. Such contracts are not subject to retroactive adjustment or cost reimbursement requirements. However, there may be instances where rates are adjusted based upon a change in circumstances with a particular individual or in situations where additional services are needed. Subsequent adjustments to rates, if any, are recognized when approved by the payor. For the three months ended December 31, 2018 and 2017 we recognized
$136.2 million
and
$126.4 million
, respectively, under these contracts.
|
|
•
|
Fixed Fee Contracts - for these contracts, payors set a standard rate or set of rates for a particular service usually dependent on the acuity of the individual being served. These rates are the same for all agencies providing the service. For these contract types, there is generally no cost report required. For the three months ended December 31, 2018 and 2017 we recognized
$231.1 million
and
$217.5 million
, respectively, under these contracts.
|
|
•
|
Retrospective Reimbursement Contracts - for these contracts, a provisional rate is set for the year pending the filing of an annual cost report that may further adjust that rate. Cost reimbursement rules differ by jurisdiction and program type. Revenue under these contracts is limited to the allowable costs under the contract. To the extent revenue exceeds the allowable costs it is deferred and reimbursed to the payor after the closeout of the contract. For the three months ended December 31, 2018 and 2017 we recognized
$12.0 million
and
$26.6 million
, respectively, under these contracts.
|
|
•
|
Prospective Payment Contracts - these contracts are cost reported in the same way as retrospective contracts, except the cost report for the annual period is used to set the rates in a future period. For these contracts, changes in rates are recognized in revenue prospectively. For the three months ended December 31, 2018 and 2017 we recognized
$27.3 million
and
$24.9 million
, respectively, under these contracts.
|
|
For the three months ended December 31,
|
CSS
|
|
SRS
|
|
CFS
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
State and local government
|
$
|
259,507
|
|
|
$
|
45,768
|
|
|
$
|
37,945
|
|
|
$
|
18,880
|
|
|
$
|
362,100
|
|
|
Non-public
|
83
|
|
|
38,859
|
|
|
78
|
|
|
7
|
|
|
39,027
|
|
|||||
|
Individual
|
942
|
|
|
4,476
|
|
|
—
|
|
|
86
|
|
|
5,504
|
|
|||||
|
Total
|
$
|
260,532
|
|
|
$
|
89,103
|
|
|
$
|
38,023
|
|
|
$
|
18,973
|
|
|
$
|
406,631
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
State and local government
|
$
|
254,784
|
|
|
$
|
41,650
|
|
|
$
|
35,809
|
|
|
$
|
17,557
|
|
|
$
|
349,800
|
|
|
Non-public
|
128
|
|
|
39,680
|
|
|
66
|
|
|
23
|
|
|
39,897
|
|
|||||
|
Individual
|
979
|
|
|
4,659
|
|
|
—
|
|
|
83
|
|
|
5,721
|
|
|||||
|
Total
|
$
|
255,891
|
|
|
$
|
85,989
|
|
|
$
|
35,875
|
|
|
$
|
17,663
|
|
|
$
|
395,418
|
|
|
|
Three Months Ended
December 31, |
||||||
|
(in thousands, except share and per share amounts)
|
2018
|
|
2017
|
||||
|
Numerator
|
|
|
|
||||
|
Net income
|
$
|
6,387
|
|
|
$
|
9,394
|
|
|
Denominator
|
|
|
|
||||
|
Weighted average shares outstanding, basic
(1)
|
36,162,345
|
|
|
37,472,018
|
|
||
|
Weighted average common equivalent shares
|
216,319
|
|
|
203,774
|
|
||
|
Weighted average shares outstanding, diluted
(1)
|
36,378,664
|
|
|
37,675,792
|
|
||
|
Net income per share, basic and diluted
|
$
|
0.18
|
|
|
$
|
0.25
|
|
|
Equity instruments excluded from diluted net income per share calculation as the effect would have been anti-dilutive:
|
|
|
|
||||
|
Stock options
|
947,683
|
|
|
519,872
|
|
||
|
Performance and restricted stock units
|
257,160
|
|
|
97,916
|
|
||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
Gross Revenue:
Revenues before adjusting for sales adjustments and state provider and gross receipts taxes.
|
|
•
|
Average Residential Census:
The average daily residential census over the respective period.
|
|
•
|
Average Daily Rate:
A mathematical calculation derived by dividing the gross residential revenue by the residential census and the resulting quotient by the number of days during the respective period.
|
|
•
|
Non-Residential Billable Units:
The hourly equivalent of non-residential services provided.
|
|
•
|
Average Billable Unit Rate:
Gross non-residential revenue divided by the billable units provided during the period.
|
|
|
Three Months Ended December 31,
|
||||||
|
2018
|
|
2017
|
|||||
|
Community Support Services
|
|
|
|
||||
|
Gross Revenues
|
$
|
264,009
|
|
|
$
|
259,246
|
|
|
Average Residential Census
|
8,982
|
|
|
8,768
|
|
||
|
Average Daily Rate
|
$
|
250.60
|
|
|
$
|
247.31
|
|
|
Non-Residential Billable Units
|
2,985,398
|
|
|
3,135,751
|
|
||
|
Average Non-Residential Billable Unit Rate
|
$
|
19.07
|
|
|
$
|
19.05
|
|
|
Gross Revenue Growth %
|
1.8
|
%
|
|
|
|||
|
Gross Revenue growth due to:
|
|
|
|
||||
|
Volume Growth
|
0.8
|
%
|
|
|
|||
|
Average Rate Growth
|
1.0
|
%
|
|
|
|||
|
Specialty Rehabilitation Services
|
|
|
|
||||
|
Gross Revenues
|
$
|
91,250
|
|
|
$
|
87,638
|
|
|
Average Residential Census
|
1,423
|
|
|
1,414
|
|
||
|
Average Daily Rate
|
$
|
659.98
|
|
|
$
|
643.30
|
|
|
Non-residential Billable Units
|
62,222
|
|
|
50,721
|
|
||
|
Average Non-Residential Billable Unit Rate
|
$
|
78.02
|
|
|
$
|
78.20
|
|
|
Gross Revenue Growth %
|
4.1
|
%
|
|
|
|||
|
Gross Revenue growth due to:
|
|
|
|
||||
|
Volume Growth
|
1.6
|
%
|
|
|
|||
|
Average Rate Growth
|
2.5
|
%
|
|
|
|||
|
Children & Family Services
|
|
|
|
||||
|
Gross Revenues
|
$
|
38,494
|
|
|
$
|
36,267
|
|
|
Average Residential Census
|
2,297
|
|
|
2,119
|
|
||
|
Average Daily Rate
|
$
|
126.76
|
|
|
$
|
128.44
|
|
|
Non-residential Billable Units
|
137,209
|
|
|
135,387
|
|
||
|
Average Non-Residential Billable Unit Rate
|
$
|
85.28
|
|
|
$
|
82.96
|
|
|
Gross Revenue Growth %
|
6.1
|
%
|
|
|
|||
|
Gross Revenue growth due to:
|
|
|
|
||||
|
Volume Growth
|
6.2
|
%
|
|
|
|||
|
Average Rate Growth
|
(0.1
|
)%
|
|
|
|||
|
Adult Day Health
|
|
|
|
||||
|
Gross Revenues
|
$
|
19,222
|
|
|
$
|
17,870
|
|
|
Non-residential Billable Units
|
1,071,550
|
|
|
991,081
|
|
||
|
Average Non-Residential Billable Unit Rate
|
$
|
17.94
|
|
|
$
|
18.03
|
|
|
Gross Revenue Growth %
|
7.6
|
%
|
|
|
|||
|
Gross Revenue growth due to:
|
|
|
|
||||
|
Volume Growth
|
8.1
|
%
|
|
|
|||
|
Average Rate Growth
|
(0.5
|
)%
|
|
|
|||
|
Consolidated Results
|
|
|
|
||||
|
Gross Revenues
|
$
|
412,975
|
|
|
$
|
401,021
|
|
|
Gross Revenue Growth %
|
3.0
|
%
|
|
|
|||
|
Gross Revenue growth due to:
|
|
|
|
||||
|
Volume Growth
|
1.8
|
%
|
|
|
|||
|
Average Rate Growth
|
1.2
|
%
|
|
|
|||
|
|
Three Months Ended December 31,
|
||||
|
2018
|
|
2017
|
|||
|
Gross revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
Sales adjustments
|
(1.5
|
)%
|
|
(1.4
|
)%
|
|
Net revenue
|
98.5
|
%
|
|
98.6
|
%
|
|
Cost of revenue
|
78.1
|
%
|
|
78.9
|
%
|
|
Operating expenses:
|
|
|
|
||
|
General and administrative
|
9.9
|
%
|
|
11.1
|
%
|
|
Depreciation and amortization
|
5.4
|
%
|
|
5.4
|
%
|
|
Total operating expense
|
15.3
|
%
|
|
16.5
|
%
|
|
Income from operations
|
5.1
|
%
|
|
3.2
|
%
|
|
Other income (expense):
|
|
|
|
||
|
Other income (expense), net
|
(0.3
|
)%
|
|
0.1
|
%
|
|
Interest expense
|
(2.5
|
)%
|
|
(2.2
|
)%
|
|
Income before income taxes
|
2.3
|
%
|
|
1.1
|
%
|
|
Provision (benefit) for income taxes
|
0.7
|
%
|
|
(1.3
|
)%
|
|
Net income
|
1.6
|
%
|
|
2.4
|
%
|
|
|
Three Months Ended December 31,
|
|
Increase
|
||||||||
|
(in thousands)
|
2018
|
|
2017
|
|
(Decrease)
|
||||||
|
Gross Revenue
|
$
|
412,975
|
|
|
$
|
401,021
|
|
|
$
|
11,954
|
|
|
Sales Adjustments
|
(6,344
|
)
|
|
(5,603
|
)
|
|
(741
|
)
|
|||
|
Net Revenue
|
$
|
406,631
|
|
|
$
|
395,418
|
|
|
$
|
11,213
|
|
|
Income from Operations
|
20,872
|
|
|
12,830
|
|
|
8,042
|
|
|||
|
Operating Margin (as a % of gross revenue)
|
5.1
|
%
|
|
3.2
|
%
|
|
|
||||
|
|
Three Months Ended December 31,
|
|
|
|
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
Change in %
of gross revenue |
|||||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CSS gross revenue
|
$
|
264,009
|
|
|
100.0
|
%
|
|
$
|
259,246
|
|
|
100.0
|
%
|
|
$
|
4,763
|
|
|
|
|
|
Sales adjustments
|
(3,477
|
)
|
|
(1.3
|
)%
|
|
(3,355
|
)
|
|
(1.3
|
)%
|
|
(122
|
)
|
|
—
|
%
|
|||
|
CSS net revenue
|
260,532
|
|
|
98.7
|
%
|
|
255,891
|
|
|
98.7
|
%
|
|
4,641
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Direct labor costs
|
171,219
|
|
|
64.9
|
%
|
|
167,859
|
|
|
64.7
|
%
|
|
3,360
|
|
|
0.2
|
%
|
|||
|
Direct program costs
|
10,696
|
|
|
4.1
|
%
|
|
11,153
|
|
|
4.3
|
%
|
|
(457
|
)
|
|
(0.2
|
)%
|
|||
|
Direct occupancy costs
|
20,453
|
|
|
7.7
|
%
|
|
18,707
|
|
|
7.2
|
%
|
|
1,746
|
|
|
0.5
|
%
|
|||
|
Other direct costs
|
10,636
|
|
|
4.0
|
%
|
|
12,094
|
|
|
4.7
|
%
|
|
(1,458
|
)
|
|
(0.7
|
)%
|
|||
|
Total cost of revenue
|
213,004
|
|
|
80.7
|
%
|
|
209,813
|
|
|
80.9
|
%
|
|
3,191
|
|
|
(0.2
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
General and administrative
|
11,967
|
|
|
4.5
|
%
|
|
13,102
|
|
|
5.1
|
%
|
|
(1,135
|
)
|
|
(0.6
|
)%
|
|||
|
CSS EBITDA
|
35,561
|
|
|
13.5
|
%
|
|
32,976
|
|
|
12.7
|
%
|
|
2,585
|
|
|
0.8
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
10,599
|
|
|
4.0
|
%
|
|
10,124
|
|
|
3.9
|
%
|
|
475
|
|
|
0.1
|
%
|
|||
|
Income from Operations
|
$
|
24,962
|
|
|
9.5
|
%
|
|
$
|
22,852
|
|
|
8.8
|
%
|
|
$
|
2,110
|
|
|
0.7
|
%
|
|
|
Three Months Ended December 31,
|
|
|
|
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
Change in %
of gross revenue |
|||||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
SRS gross revenue
|
$
|
91,250
|
|
|
100.0
|
%
|
|
$
|
87,638
|
|
|
100.0
|
%
|
|
$
|
3,612
|
|
|
|
|
|
Sales adjustments
|
(2,147
|
)
|
|
(2.4
|
)%
|
|
(1,649
|
)
|
|
(1.9
|
)%
|
|
(498
|
)
|
|
(0.5
|
)%
|
|||
|
SRS net revenue
|
89,103
|
|
|
97.6
|
%
|
|
85,989
|
|
|
98.1
|
%
|
|
3,114
|
|
|
(0.5
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Direct labor costs
|
46,687
|
|
|
51.2
|
%
|
|
45,863
|
|
|
52.3
|
%
|
|
824
|
|
|
(1.1
|
)%
|
|||
|
Direct program costs
|
5,797
|
|
|
6.4
|
%
|
|
5,824
|
|
|
6.6
|
%
|
|
(27
|
)
|
|
(0.2
|
)%
|
|||
|
Direct occupancy costs
|
10,613
|
|
|
11.6
|
%
|
|
10,144
|
|
|
11.6
|
%
|
|
469
|
|
|
—
|
%
|
|||
|
Other direct costs
|
2,604
|
|
|
2.8
|
%
|
|
2,424
|
|
|
2.8
|
%
|
|
180
|
|
|
—
|
%
|
|||
|
Total cost of revenue
|
65,701
|
|
|
72.0
|
%
|
|
64,255
|
|
|
73.3
|
%
|
|
1,446
|
|
|
(1.3
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
General and administrative
|
7,403
|
|
|
8.1
|
%
|
|
8,110
|
|
|
9.3
|
%
|
|
(707
|
)
|
|
(1.2
|
)%
|
|||
|
SRS EBITDA
|
15,999
|
|
|
17.5
|
%
|
|
13,624
|
|
|
15.5
|
%
|
|
2,375
|
|
|
2.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
7,356
|
|
|
8.1
|
%
|
|
6,753
|
|
|
7.7
|
%
|
|
603
|
|
|
0.4
|
%
|
|||
|
Income from Operations
|
$
|
8,643
|
|
|
9.4
|
%
|
|
$
|
6,871
|
|
|
7.8
|
%
|
|
$
|
1,772
|
|
|
1.6
|
%
|
|
|
Three Months Ended December 31,
|
|
|
|
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
Change in %
of gross revenue |
|||||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CFS gross revenue
|
$
|
38,494
|
|
|
100.0
|
%
|
|
$
|
36,267
|
|
|
100.0
|
%
|
|
$
|
2,227
|
|
|
|
|
|
Sales adjustments
|
(471
|
)
|
|
(1.2
|
)%
|
|
(392
|
)
|
|
(1.1
|
)%
|
|
(79
|
)
|
|
(0.1
|
)%
|
|||
|
CFS net revenue
|
38,023
|
|
|
98.8
|
%
|
|
35,875
|
|
|
98.9
|
%
|
|
2,148
|
|
|
(0.1
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenue
|
28,648
|
|
|
74.4
|
%
|
|
28,090
|
|
|
77.5
|
%
|
|
558
|
|
|
(3.1
|
)%
|
|||
|
General and administrative
|
2,926
|
|
|
7.6
|
%
|
|
2,973
|
|
|
8.2
|
%
|
|
(47
|
)
|
|
(0.6
|
)%
|
|||
|
CFS EBITDA
|
6,449
|
|
|
16.8
|
%
|
|
4,812
|
|
|
13.2
|
%
|
|
1,637
|
|
|
3.6
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
1,391
|
|
|
3.6
|
%
|
|
1,414
|
|
|
3.9
|
%
|
|
(23
|
)
|
|
(0.3
|
)%
|
|||
|
Income from Operations
|
$
|
5,058
|
|
|
13.2
|
%
|
|
$
|
3,398
|
|
|
9.3
|
%
|
|
$
|
1,660
|
|
|
3.9
|
%
|
|
|
Three Months Ended December 31,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
|
||||||
|
|
Amount
|
|
Amount
|
|
Increase
(Decrease) |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Corporate and Other gross revenue
|
$
|
19,222
|
|
|
$
|
17,870
|
|
|
$
|
1,352
|
|
|
Sales adjustments
|
(249
|
)
|
|
(207
|
)
|
|
(42
|
)
|
|||
|
Corporate and Other net revenue
|
18,973
|
|
|
17,663
|
|
|
1,310
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenue
|
14,999
|
|
|
14,100
|
|
|
899
|
|
|||
|
General and administrative
|
18,736
|
|
|
20,348
|
|
|
(1,612
|
)
|
|||
|
Depreciation and amortization
|
3,029
|
|
|
3,505
|
|
|
(476
|
)
|
|||
|
Loss from Operations
|
$
|
(17,791
|
)
|
|
$
|
(20,290
|
)
|
|
$
|
2,499
|
|
|
•
|
the potential failure to complete the proposed Merger;
|
|
•
|
the incurrence of substantial transaction and merger-related costs in connection with the proposed Merger;
|
|
•
|
reductions or changes in Medicaid or other funding or changes in budgetary priorities by federal, state and local governments;
|
|
•
|
an increase in labor costs or labor-related liability;
|
|
•
|
substantial claims, litigation and governmental proceedings;
|
|
•
|
reductions in reimbursement rates, policies or payment practices by our payors;
|
|
•
|
information technology failure, inadequacy, interruption or security failure;
|
|
•
|
our ability to attract and retain experienced personnel;
|
|
•
|
negative publicity or changes in public perception of our services;
|
|
•
|
an increase in our self-insured retentions and changes in the insurance market for professional and general liability, workers’ compensation and automobile liability and our claims history and our ability to obtain coverage at reasonable rates;
|
|
•
|
an increase in workers’ compensation related liability;
|
|
•
|
the Patient Protection and Affordable Care Act materially reduced the flexibility we had in managing our healthcare cost and may make it harder for us to compete as an employer;
|
|
•
|
our history of losses;
|
|
•
|
changes in economic conditions;
|
|
•
|
our ability to comply with complicated billing and collection rules and regulations;
|
|
•
|
our ability to maintain effective internal controls;
|
|
•
|
our substantial amount of debt, our ability to meet our debt service obligations and our ability to incur additional debt;
|
|
•
|
failure to comply with reimbursement procedures and collect accounts receivable;
|
|
•
|
our ability to establish and maintain relationships with government agencies and advocacy groups;
|
|
•
|
our ability to maintain our status as a licensed service provider in certain jurisdictions;
|
|
•
|
our susceptibility to any reduction in budget appropriations for our services in Minnesota or any other adverse developments in that state;
|
|
•
|
our ability to maintain, expand and renew existing services contracts and to obtain additional contracts or acquire new licenses;
|
|
•
|
our ability to realize and anticipate benefits of future acquisitions and our ability to successfully integrate acquired businesses;
|
|
•
|
failure of our information systems or failure to upgrade our information systems when required;
|
|
•
|
government regulations, changes in government regulations and our ability to comply with such regulations;
|
|
•
|
write-offs of goodwill or other intangible assets;
|
|
•
|
increased competition in our industry;
|
|
•
|
decrease in popularity of home- and community-based human services among our targeted populations of individuals and/or state and local governments;
|
|
•
|
our ability to operate our business due to constraints imposed by covenants in our senior credit agreement;
|
|
•
|
our inability to successfully expand into adjacent markets;
|
|
•
|
our ability to manage and integrate key administrative functions;
|
|
•
|
natural disasters or public health catastrophes;
|
|
•
|
our classification as a “controlled company”;
|
|
•
|
our stock price may be volatile and/or decline;
|
|
•
|
our equity sponsor has the ability to control significant corporate activities;
|
|
•
|
future sales of common stock may depress our stock price; and
|
|
•
|
as a holding company we rely on dividends, disbursements and other transfers of funds from our subsidiaries to meet our financial obligations.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 1.
|
Legal Proceedings.
|
|
Item 1A.
|
Risk Factors
|
|
•
|
the inability to pursue alternative business opportunities or make appropriate changes to our business because of requirements in the Merger Agreement that we conduct our business in the ordinary course of business consistent with past practice and not engage in certain kinds of transactions prior to the completion of the Merger;
|
|
Item 2.
|
Unregistered Sales of Equity Securities
|
|
|
Total Number of Shares Purchased
(1)
|
|
Weighted Average Price Paid per Share
|
|||
|
10/01/2018 - 10/31/2018
|
—
|
|
|
$
|
—
|
|
|
11/01/2018 - 11/30/2018
|
—
|
|
|
$
|
—
|
|
|
12/01/2018 - 12/31/2018
|
78,800
|
|
|
$
|
13.63
|
|
|
Item 3.
|
Defaults Upon Senior Securities.
|
|
Item 4.
|
Mine Safety Disclosures.
|
|
Item 5.
|
Other Information.
|
|
Item 6.
|
Exhibits.
|
|
|
|
CIVITAS SOLUTIONS, INC.
|
||||
|
|
|
|
||||
|
February 4, 2019
|
|
By:
|
|
/s/ Denis M. Holler
|
||
|
|
|
|
|
Denis M. Holler
|
||
|
|
|
|
|
Its:
|
|
Chief Financial Officer and duly authorized officer
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on December 19, 2018
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on December 19, 2018
|
||
|
|
|
|
|
|
|
|
|
Filed herewith
|
||
|
|
|
|
||
|
|
|
Filed herewith
|
||
|
|
|
|
||
|
|
|
Filed herewith
|
||
|
|
|
|
||
|
101.INS
|
|
XBRL Instance Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|