These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
65-1309110
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
313 Congress Street, 6th Floor
Boston, Massachusetts 02210
|
(617) 790-4800
|
|
(Address of principal executive offices, including zip code)
|
(Registrant’s telephone number, including area code)
|
|
Title of each Class
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.01 par value per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
|
¨
|
Accelerated filer
|
|
x
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
|
|
|
Item 15.
|
||
|
|
||
|
•
|
reductions or changes in Medicaid or other funding or changes in budgetary priorities by federal, state and local governments;
|
|
•
|
an increase in labor costs or labor-related liability;
|
|
•
|
substantial claims, litigation and governmental proceedings;
|
|
•
|
reductions in reimbursement rates, policies or payment practices by our payors;
|
|
•
|
information technology failure, inadequacy, interruption or security failure;
|
|
•
|
our ability to attract and retain experienced personnel;
|
|
•
|
negative publicity or changes in public perception of our services;
|
|
•
|
an increase in our self-insured retentions and changes in the insurance market for professional and general liability, workers’ compensation and automobile liability and our claims history and our ability to obtain coverage at reasonable rates;
|
|
•
|
an increase in workers’ compensation related liability;
|
|
•
|
the Patient Protection and Affordable Care Act materially reduced the flexibility we had in managing our healthcare cost and may make it harder for us to compete as an employer;
|
|
•
|
our history of losses;
|
|
•
|
changes in economic conditions;
|
|
•
|
our ability to comply with complicated billing and collection rules and regulations;
|
|
•
|
our ability to maintain effective internal controls;
|
|
•
|
our substantial amount of debt, our ability to meet our debt service obligations and our ability to incur additional debt;
|
|
•
|
failure to comply with reimbursement procedures and collect accounts receivable;
|
|
•
|
our ability to establish and maintain relationships with government agencies and advocacy groups;
|
|
•
|
our ability to maintain our status as a licensed service provider in certain jurisdictions;
|
|
•
|
our susceptibility to any reduction in budget appropriations for our services in Minnesota or any other adverse developments in that state;
|
|
•
|
our ability to maintain, expand and renew existing services contracts and to obtain additional contracts or acquire new licenses;
|
|
•
|
our ability to realize and anticipate benefits of future acquisitions and our ability to successfully integrate acquired businesses;
|
|
•
|
failure of our information systems or failure to upgrade our information systems when required;
|
|
•
|
government regulations, changes in government regulations and our ability to comply with such regulations;
|
|
•
|
write-offs of goodwill or other intangible assets;
|
|
•
|
increased competition in our industry;
|
|
•
|
decrease in popularity of home- and community-based human services among our targeted populations of individuals and/or state and local governments;
|
|
•
|
our ability to operate our business due to constraints imposed by covenants in our senior credit agreement;
|
|
•
|
our inability to successfully expand into adjacent markets;
|
|
•
|
our ability to manage and integrate key administrative functions;
|
|
•
|
natural disasters or public health catastrophes;
|
|
•
|
our classification as a "controlled company";
|
|
•
|
our stock price may be volatile and/or decline;
|
|
•
|
our equity sponsor has the ability to control significant corporate activities;
|
|
•
|
future sales of common stock may depress our stock price; and
|
|
•
|
as a holding company we rely on dividends, disbursements and other transfers of funds from our subsidiaries to meet our financial obligations.
|
|
Item 1.
|
Business
|
|
•
|
I/DD.
Based on reports prepared by Dr. David Braddock, public spending on I/DD services was estimated to be $65.2 billion in 2015, of which approximately 85% was spent to provide services in community settings of six or fewer beds, our target market, and for other non-institutional services, including supported living, supported employment and family assistance. In 2015, there were approximately 5.1 million individuals with an intellectual or developmental disability across the nation. Over the past two decades, the delivery of services to the I/DD population in supervised residential settings has grown significantly and, at the same time, there has been a shift from institutional settings to
|
|
•
|
ABI.
The market for acute care and rehabilitation for individuals with ABI is approximately $10.0 billion annually, according to the Centers for Disease Control and Prevention. According to the Brain Injury Association of America (“BIAA”), more than 3.2 million children and adults sustain a brain injury each year, many of which result in complex, life-long medical and/or behavioral issues that require specialized care. Approximately 5.3 million individuals in the United States are living with permanent disability as a result of an ABI. Many of these individuals are currently served in costly and often medically inappropriate care settings such as long-term acute care facilities and nursing homes. We expect that there will be a continuing shift in care delivery to more appropriate community-based settings such as those that we offer.
|
|
•
|
ARY.
According to reports published by the organization Child Trends, an estimated $29.1 billion was spent in state fiscal year 2014 on child welfare, including spending for residential and non-residential family support services such as those that we offer. Approximately 4.0 million referrals for abuse or neglect, which involved an estimated 7.2 million children, were investigated or assessed in the United States in federal fiscal year 2015. An estimated 653,000 children and adolescents were served by the foster care system in 2014. According to the Federal Department of Health and Human Services AFCARS data, there were nearly 428,000 children and adolescents in foster care as of September 30, 2015. Of those individuals, approximately 192,000 are living in non-relative foster family homes, which includes the therapeutic foster care market, the primary market for our residential ARY services.
|
|
•
|
ADH.
The ADH portion of the elder services market is an estimated $7.1 billion based on an IBISWorld 2016 report. IBISWorld forecasts growth to be at an annualized rate for ADH of 4.9% with revenue for this industry projected to reach $9.0 billion in 2021. We believe that there will be a growing demand for ADH services for several reasons, including that the population of adults 65 years of age and older is a growing demographic. According to the United States Census Bureau, the population of individuals age 65 and older will reach 88.0 million by 2050, more than double the estimated population of 43.1 million in 2012. Moreover, states are increasingly looking for alternatives to more expensive models of home-based, residential and institutional care. The ADH market, like other markets in which we operate, is highly fragmented with opportunities for consolidation.
|
|
Item 1A.
|
Risk Factors.
|
|
•
|
accounting and financial reporting;
|
|
•
|
billing and collecting accounts;
|
|
•
|
coding and compliance;
|
|
•
|
clinical systems, including census and incident reporting;
|
|
•
|
records and document storage; and
|
|
•
|
monitoring quality of care and collecting data on quality and compliance measures.
|
|
•
|
require us to refund amounts we have previously been paid;
|
|
•
|
terminate or modify our existing contracts;
|
|
•
|
suspend or prevent us from receiving new contracts or extending existing contracts;
|
|
•
|
impose referral holds on us;
|
|
•
|
impose fines, penalties or other sanctions on us; and
|
|
•
|
reduce the amount we are paid under our existing contracts.
|
|
•
|
it may curtail our acquisitions program and may limit our ability to invest in our infrastructure and in growth opportunities;
|
|
•
|
it may diminish our ability to obtain additional debt or equity financing for working capital, capital expenditures, debt service requirements and general corporate or other purposes;
|
|
•
|
the debt service requirements of our indebtedness could make it more difficult for us to satisfy our indebtedness and contractual and commercial commitments;
|
|
•
|
a significant portion of our cash flows from operations will be dedicated to the payment of principal and interest on our indebtedness and will not be available for other purposes, including our operations, future business opportunities and acquisitions and capital expenditures;
|
|
•
|
interest rates on any portion of our variable interest rate borrowings under the senior secured credit facilities that we have not hedged may increase;
|
|
•
|
it may limit our ability to adjust to changing market conditions and place us at a competitive disadvantage compared to our competitors that have less debt and a lower degree of leverage; and
|
|
•
|
we may be vulnerable if the country falls into another recession, or if there is a downturn in our business, or we may be unable to carry out activities that are important to our growth.
|
|
•
|
failure by our direct care staff or host-home providers to properly care for individuals;
|
|
•
|
failure to submit proper documentation to the applicable government agency, including documentation supporting reimbursements for costs;
|
|
•
|
failure by our programs to abide by the applicable laws and regulations relating to the provision of health and human services; and the
|
|
•
|
failure of our facilities to comply with the applicable building, health and safety codes and ordinances.
|
|
•
|
the failure to maintain and renew our licenses;
|
|
•
|
the failure to maintain important relationships with officials of government agencies; and
|
|
•
|
any negative publicity regarding our operations.
|
|
•
|
the business we acquire may not continue to generate income at the same historical levels on which we based our acquisition decision;
|
|
•
|
we may be unable to maintain and renew the contracts of the acquired business;
|
|
•
|
unforeseen difficulties may arise in integrating the acquired operations, including employment practices, information systems and accounting controls;
|
|
•
|
we may not achieve operating efficiencies, synergies, economies of scale and cost reductions as expected;
|
|
•
|
we may be required to pay higher purchase prices for acquisitions than we have paid historically;
|
|
•
|
the goodwill and intangible assets we acquire may not be recoverable, resulting in an impairment charge that would negatively affect our financial results;
|
|
•
|
management may be distracted from overseeing existing operations by the need to integrate the acquired business;
|
|
•
|
we may acquire or assume unexpected liabilities or there may be other unanticipated costs;
|
|
•
|
we may encounter unanticipated regulatory risk;
|
|
•
|
we may experience problems entering new markets or service lines in which we have limited or no experience;
|
|
•
|
we may fail to retain and assimilate key employees of the acquired business;
|
|
•
|
we may finance the acquisition by incurring additional debt and further increase our leverage ratios; and
|
|
•
|
the culture of the acquired business may not match well with our culture.
|
|
•
|
incur additional debt or issue certain preferred shares;
|
|
•
|
pay dividends on or make distributions in respect of capital stock or make other restricted payments;
|
|
•
|
make certain investments;
|
|
•
|
sell certain assets;
|
|
•
|
create liens on certain assets to secure debt;
|
|
•
|
enter into agreements that restrict dividends from subsidiaries;
|
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; and
|
|
•
|
enter into certain transactions with our affiliates.
|
|
•
|
a majority of the Board of Directors consist of independent directors;
|
|
•
|
nominating and corporate governance matters be decided solely by independent directors; and
|
|
•
|
employee and officer compensation matters be decided solely by independent directors.
|
|
•
|
changes in financial estimates by any securities analysts who follow our common stock, our failure to meet these estimates or failure of those analysts to initiate or maintain coverage of our common stock;
|
|
•
|
downgrades by any securities analysts who follow our common stock;
|
|
•
|
future sales of our common stock by our officers, directors and significant stockholders;
|
|
•
|
market conditions or trends in our industry or the economy as a whole and, in particular, in the healthcare environment;
|
|
•
|
investors’ perceptions of our prospects;
|
|
•
|
announcements by us of significant contracts, acquisitions, joint ventures or capital commitments; and
|
|
•
|
changes in key personnel.
|
|
•
|
the election of our Board of Directors and the appointment and removal of our officers;
|
|
•
|
mergers and other business combination transactions, including proposed transactions that would result in our stockholders receiving a premium price for their shares;
|
|
•
|
other material acquisitions or dispositions of businesses or assets;
|
|
•
|
incurrence of indebtedness and the issuance of equity securities;
|
|
•
|
repurchase of stock and payment of dividends; and
|
|
•
|
the issuance of shares to management under our equity incentive plans.
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
High Sale Price
|
|
Low Sale Price
|
||||
|
Fiscal 2017
|
|
|
|
||||
|
Fourth Quarter
|
$
|
19.35
|
|
|
$
|
16.70
|
|
|
Third Quarter
|
$
|
18.95
|
|
|
$
|
15.40
|
|
|
Second Quarter
|
$
|
20.30
|
|
|
$
|
16.25
|
|
|
First Quarter
|
$
|
20.98
|
|
|
$
|
15.90
|
|
|
|
|
|
|
||||
|
Fiscal 2016
|
|
|
|
||||
|
Fourth Quarter
|
$
|
23.20
|
|
|
$
|
17.43
|
|
|
Third Quarter
|
$
|
22.38
|
|
|
$
|
15.87
|
|
|
Second Quarter
|
$
|
29.63
|
|
|
$
|
15.19
|
|
|
First Quarter
|
$
|
30.23
|
|
|
$
|
20.50
|
|
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid per Share
|
|||
|
7/1/2017 - 7/31/2017
|
6,775
|
|
|
$
|
17.50
|
|
|
8/1/2017 - 8/31/2017
|
—
|
|
|
$
|
—
|
|
|
9/1/2017 - 9/30/2017
|
41,669
|
|
|
$
|
18.44
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Year Ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(Amounts in thousands, except share and per share amounts)
|
||||||||||||||||||
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
(1)
|
$
|
1,474,510
|
|
|
$
|
1,407,587
|
|
|
$
|
1,366,946
|
|
|
$
|
1,255,838
|
|
|
$
|
1,182,509
|
|
|
Cost of revenue
|
1,160,528
|
|
|
1,092,181
|
|
|
1,059,364
|
|
|
983,043
|
|
|
921,618
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
General and administrative expenses
|
166,376
|
|
|
174,398
|
|
|
162,839
|
|
|
145,041
|
|
|
145,184
|
|
|||||
|
Goodwill and intangible impairment
|
31,002
|
|
|
10,251
|
|
|
10,660
|
|
|
—
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
75,713
|
|
|
73,061
|
|
|
71,512
|
|
|
67,488
|
|
|
63,573
|
|
|||||
|
Total operating expense
|
273,091
|
|
|
257,710
|
|
|
245,011
|
|
|
212,529
|
|
|
208,757
|
|
|||||
|
Income from operations
|
40,891
|
|
|
57,696
|
|
|
62,571
|
|
|
60,266
|
|
|
52,134
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Management fee of related party
|
—
|
|
|
—
|
|
|
28
|
|
|
(9,488
|
)
|
|
(1,359
|
)
|
|||||
|
Other income (expense), net
|
710
|
|
|
(908
|
)
|
|
(1,325
|
)
|
|
374
|
|
|
1,046
|
|
|||||
|
Extinguishment of debt
|
—
|
|
|
—
|
|
|
(17,058
|
)
|
|
(14,699
|
)
|
|
—
|
|
|||||
|
Interest expense
|
(33,406
|
)
|
|
(34,041
|
)
|
|
(37,455
|
)
|
|
(69,349
|
)
|
|
(78,075
|
)
|
|||||
|
Income (loss) from continuing operations before income taxes
|
8,195
|
|
|
22,747
|
|
|
6,761
|
|
|
(32,896
|
)
|
|
(26,254
|
)
|
|||||
|
Provision (benefit) for income taxes
|
1,864
|
|
|
13,290
|
|
|
2,689
|
|
|
(11,463
|
)
|
|
(9,942
|
)
|
|||||
|
Income (loss) from continuing operations
|
6,331
|
|
|
9,457
|
|
|
4,072
|
|
|
(21,433
|
)
|
|
(16,312
|
)
|
|||||
|
Loss from discontinued operations, net of tax
(1)
|
—
|
|
|
(270
|
)
|
|
(1,000
|
)
|
|
(1,382
|
)
|
|
(1,984
|
)
|
|||||
|
Net income (loss)
|
$
|
6,331
|
|
|
$
|
9,187
|
|
|
$
|
3,072
|
|
|
$
|
(22,815
|
)
|
|
$
|
(18,296
|
)
|
|
Income (loss) per common share, basic and diluted
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations
|
$
|
0.17
|
|
|
$
|
0.25
|
|
|
$
|
0.11
|
|
|
$
|
(0.84
|
)
|
|
$
|
(0.65
|
)
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.03
|
)
|
|
(0.05
|
)
|
|
(0.07
|
)
|
|||||
|
Net income (loss)
|
$
|
0.17
|
|
|
$
|
0.25
|
|
|
$
|
0.08
|
|
|
$
|
(0.89
|
)
|
|
$
|
(0.72
|
)
|
|
Weighted average number of common shares outstanding, basic
|
37,302,941
|
|
|
37,112,794
|
|
|
36,959,997
|
|
|
25,538,493
|
|
|
25,250,000
|
|
|||||
|
Weighted average number of common shares outstanding, diluted
|
37,466,325
|
|
|
37,262,915
|
|
|
37,088,632
|
|
|
25,538,493
|
|
|
25,250,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data (at end of period):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
(2)
|
$
|
7,297
|
|
|
$
|
50,683
|
|
|
$
|
41,690
|
|
|
$
|
196,147
|
|
|
$
|
19,440
|
|
|
Working capital
(3)
|
30,740
|
|
|
59,341
|
|
|
40,502
|
|
|
31,379
|
|
|
40,838
|
|
|||||
|
Total assets
(4)
|
1,049,382
|
|
|
1,068,145
|
|
|
1,036,089
|
|
|
999,768
|
|
|
993,255
|
|
|||||
|
Total debt
(5)
|
637,488
|
|
|
644,591
|
|
|
651,643
|
|
|
815,509
|
|
|
803,464
|
|
|||||
|
Stockholders’ equity (deficit)
|
162,917
|
|
|
145,590
|
|
|
121,275
|
|
|
115,538
|
|
|
(46,515
|
)
|
|||||
|
(1)
|
In fiscal 2015 and fiscal 2016, we discontinued ARY services in the states of Illinois, Florida, Indiana, Louisiana, North Carolina and Texas. These businesses have not been classified as discontinued operations. Included in the results for fiscal 2016 and fiscal 2015 is net revenue of $7.1 million and $53.9 million, respectively, related to these
|
|
(2)
|
The cash and cash equivalent balance as of September 30, 2014 includes $172.1 million of cash that was used to redeem $162.0 million of our outstanding senior notes and pay the associated call premium on October 17, 2014.
|
|
(3)
|
Calculated as current assets minus current liabilities. The previously reported amounts for working capital in fiscals 2013 through 2016 have been revised to reflect the retrospective application of the adoption of ASU 2015-17,
Income Taxes: Balance Sheet (Topic 710) Classification of Deferred Taxes
. See Note 2.
|
|
(4)
|
The previously reported amounts for total assets in fiscals 2013 through 2016 have been revised to reflect the retrospective application of the adoption of ASU 2015-03,
Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs
and ASU 2015-17,
Income Taxes: Balance Sheet (Topic 710) Classification of Deferred Taxes
. See Note 2.
|
|
(5)
|
Includes obligations under capital leases.
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
Gross Revenue:
Revenues before adjusting for sales adjustments and state provider and gross receipts taxes.
|
|
•
|
Average Residential Census:
The average daily residential census over the respective period.
|
|
•
|
Average Daily Rate:
A mathematical calculation derived by dividing the gross residential revenue by the residential census and the resulting quotient by the number of days during the respective period.
|
|
•
|
Non-Residential Billable Units:
The hourly equivalent of non-residential services provided.
|
|
•
|
Average Billable Unit Rate:
Gross non-residential revenue divided by the billable units provided during the period.
|
|
|
Year Ended September 30,
|
|||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||
|
I/DD Services
|
|
|
|
|
|
|||||||
|
Gross Revenues
|
$
|
977,843
|
|
|
$
|
946,064
|
|
|
$
|
904,083
|
|
|
|
Average Residential Census
|
8,278
|
|
|
8,079
|
|
|
7,869
|
|
||||
|
Average Daily Rate
|
$
|
246.00
|
|
|
$
|
241.15
|
|
|
$
|
234.92
|
|
|
|
Non-Residential Billable Units
|
12,618,504
|
|
|
12,700,230
|
|
|
12,560,201
|
|
||||
|
Average Non-Residential Billable Unit Rate
|
$
|
18.59
|
|
|
$
|
18.35
|
|
|
$
|
18.26
|
|
|
|
Gross Revenue Growth %
|
3.4
|
%
|
|
4.6
|
%
|
|
7.7
|
%
|
||||
|
Gross Revenue growth due to:
|
|
|
|
|
|
|||||||
|
Volume Growth
|
1.7
|
%
|
|
2.3
|
%
|
|
6.4
|
%
|
||||
|
Average Rate Growth
|
1.7
|
%
|
|
2.3
|
%
|
|
1.3
|
%
|
||||
|
At-Risk Youth Services
|
|
|
|
|
|
|||||||
|
Gross Revenues
(1)
|
$
|
142,137
|
|
|
$
|
148,400
|
|
|
$
|
193,021
|
|
|
|
Average Residential Census
|
2,123
|
|
|
2,303
|
|
|
3,469
|
|
||||
|
Average Daily Rate
|
$
|
126.72
|
|
|
$
|
124.90
|
|
|
$
|
108.31
|
|
|
|
Non-residential Billable Units
|
523,429
|
|
|
536,160
|
|
|
661,970
|
|
||||
|
Average Non-Residential Billable Unit Rate
|
$
|
83.95
|
|
|
$
|
80.45
|
|
|
$
|
84.81
|
|
|
|
Gross Revenue Growth %
|
(4.2
|
)%
|
|
(23.1
|
)%
|
|
(5.1
|
)%
|
||||
|
Gross Revenue growth due to:
|
|
|
|
|
|
|||||||
|
Volume Growth
|
(6.2
|
)%
|
|
(29.4
|
)%
|
|
(8.9
|
)%
|
||||
|
Average Rate Growth
|
2.0
|
%
|
|
6.3
|
%
|
|
3.8
|
%
|
||||
|
Adult Day Health
|
|
|
|
|
|
|||||||
|
Gross Revenues
|
$
|
57,103
|
|
|
$
|
35,684
|
|
|
$
|
19,935
|
|
|
|
Non-residential Billable Units
|
3,230,599
|
|
|
2,197,263
|
|
|
1,275,456
|
|
||||
|
Average Non-Residential Billable Unit Rate
|
$
|
17.68
|
|
|
$
|
16.24
|
|
|
$
|
15.63
|
|
|
|
Gross Revenue Growth %
|
60.0
|
%
|
|
79.0
|
%
|
|
NM
|
|
||||
|
Gross Revenue growth due to:
|
|
|
|
|
|
|||||||
|
Volume Growth
|
47.0
|
%
|
|
72.3
|
%
|
|
NM
|
|
||||
|
Average Rate Growth
|
13.0
|
%
|
|
6.7
|
%
|
|
NM
|
|
||||
|
Specialty Rehabilitation Services
|
|
|
|
|
|
|||||||
|
Gross Revenues
|
$
|
317,196
|
|
|
$
|
289,978
|
|
|
$
|
267,293
|
|
|
|
Average Residential Census
|
1,324
|
|
|
1,257
|
|
|
1,180
|
|
||||
|
Average Daily Rate
|
$
|
629.14
|
|
|
$
|
605.41
|
|
|
$
|
605.75
|
|
|
|
Non-residential Billable Units
|
171,098
|
|
|
158,498
|
|
|
103,023
|
|
||||
|
Average Non-Residential Billable Unit Rate
|
$
|
77.21
|
|
|
$
|
72.20
|
|
|
$
|
62.92
|
|
|
|
Gross Revenue Growth %
|
9.4
|
%
|
|
8.5
|
%
|
|
14.0
|
%
|
||||
|
Gross Revenue growth due to:
|
|
|
|
|
|
|||||||
|
Volume Growth
|
5.4
|
%
|
|
7.7
|
%
|
|
13.6
|
%
|
||||
|
Average Rate Growth
|
4.0
|
%
|
|
0.8
|
%
|
|
0.4
|
%
|
||||
|
Consolidated Results
|
|
|
|
|
|
|||||||
|
Gross Revenues
|
$
|
1,494,279
|
|
—
|
|
$
|
1,420,126
|
|
|
$
|
1,384,332
|
|
|
Gross Revenue Growth %
|
5.2
|
%
|
|
2.6
|
%
|
|
8.3
|
%
|
||||
|
Gross Revenue growth due to:
|
|
|
|
|
|
|||||||
|
Volume Growth
(1)
|
2.8
|
%
|
|
(2.0
|
)%
|
|
4.4
|
%
|
||||
|
Average Rate Growth
|
2.4
|
%
|
|
4.6
|
%
|
|
3.9
|
%
|
||||
|
(1)
|
Includes $7.3 million, and $55.0 million of revenue for fiscal 2016 and 2015, respectively, from the six state operations that were divested during fiscal 2015 and the first quarter of fiscal 2016.
|
|
|
Year ended September 30,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Gross revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Sales adjustments
|
(1.3
|
)%
|
|
(0.9
|
)%
|
|
(1.3
|
)%
|
|
Net revenue
|
98.7
|
%
|
|
99.1
|
%
|
|
98.7
|
%
|
|
Cost of revenue
|
77.7
|
%
|
|
76.9
|
%
|
|
76.5
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|||
|
General and administrative
|
11.1
|
%
|
|
12.3
|
%
|
|
11.8
|
%
|
|
Goodwill and intangible asset impairment
|
2.1
|
%
|
|
0.7
|
%
|
|
0.8
|
%
|
|
Depreciation and amortization
|
5.1
|
%
|
|
5.1
|
%
|
|
5.1
|
%
|
|
Total operating expense
|
18.3
|
%
|
|
18.1
|
%
|
|
17.7
|
%
|
|
Income from operations
|
2.7
|
%
|
|
4.1
|
%
|
|
4.5
|
%
|
|
Other income (expense):
|
|
|
|
|
|
|||
|
Other expense, net
|
0.0
|
%
|
|
(0.1
|
)%
|
|
(0.1
|
)%
|
|
Extinguishment of debt
|
0.0
|
%
|
|
0.0
|
%
|
|
(1.2
|
)%
|
|
Interest expense
|
(2.2
|
)%
|
|
(2.4
|
)%
|
|
(2.7
|
)%
|
|
Income from continuing operations before income taxes
|
0.5
|
%
|
|
1.6
|
%
|
|
0.5
|
%
|
|
Provision for income taxes
|
0.1
|
%
|
|
0.9
|
%
|
|
0.2
|
%
|
|
Income from continuing operations
|
0.4
|
%
|
|
0.7
|
%
|
|
0.3
|
%
|
|
Loss from discounted operations, net of tax
|
—
|
%
|
|
—
|
%
|
|
(0.1
|
)%
|
|
Net income
|
0.4
|
%
|
|
0.7
|
%
|
|
0.2
|
%
|
|
|
Year ended September 30,
|
|
Increase (Decrease)
|
||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
|||||||
|
Gross revenue
|
$
|
1,494,279
|
|
|
$
|
1,420,126
|
|
|
$
|
74,153
|
|
|
Sales adjustments
|
(19,769
|
)
|
|
(12,539
|
)
|
|
(7,230
|
)
|
|||
|
Net revenue
|
$
|
1,474,510
|
|
|
$
|
1,407,587
|
|
|
$
|
66,923
|
|
|
Income from operations
|
$
|
40,891
|
|
|
$
|
57,696
|
|
|
$
|
(16,805
|
)
|
|
Operating margin
|
2.7
|
%
|
|
4.1
|
%
|
|
(1.4
|
)%
|
|||
|
|
Year ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2017
|
|
2016
|
|
|
|
Change in %
of gross revenue |
|||||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
I/DD gross revenue
|
$
|
977,843
|
|
|
100.0
|
%
|
|
$
|
946,064
|
|
|
100.0
|
%
|
|
$
|
31,779
|
|
|
|
|
|
Sales adjustments
|
(10,810
|
)
|
|
(1.1
|
)%
|
|
(10,123
|
)
|
|
(1.1
|
)%
|
|
(687
|
)
|
|
—
|
%
|
|||
|
I/DD net revenue
|
967,033
|
|
|
98.9
|
%
|
|
935,941
|
|
|
98.9
|
%
|
|
31,092
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Direct labor costs
|
627,625
|
|
|
64.2
|
%
|
|
602,113
|
|
|
63.6
|
%
|
|
25,512
|
|
|
0.6
|
%
|
|||
|
Direct program costs
|
39,626
|
|
|
4.1
|
%
|
|
39,344
|
|
|
4.2
|
%
|
|
282
|
|
|
(0.1
|
)%
|
|||
|
Direct occupancy costs
|
68,212
|
|
|
7.0
|
%
|
|
63,448
|
|
|
6.7
|
%
|
|
4,764
|
|
|
0.3
|
%
|
|||
|
Other direct costs
|
42,043
|
|
|
4.3
|
%
|
|
40,731
|
|
|
4.3
|
%
|
|
1,312
|
|
|
—
|
%
|
|||
|
Total cost of revenues
|
777,506
|
|
|
79.6
|
%
|
|
745,636
|
|
|
78.8
|
%
|
|
31,870
|
|
|
0.8
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
General and administrative
|
50,551
|
|
|
5.2
|
%
|
|
50,026
|
|
|
5.3
|
%
|
|
525
|
|
|
(0.1
|
)%
|
|||
|
I/DD EBITDA
|
138,976
|
|
|
14.1
|
%
|
|
140,279
|
|
|
14.8
|
%
|
|
(1,303
|
)
|
|
(0.7
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
37,445
|
|
|
3.8
|
%
|
|
37,850
|
|
|
4.0
|
%
|
|
(405
|
)
|
|
(0.2
|
)%
|
|||
|
Income from Operations
|
$
|
101,531
|
|
|
10.3
|
%
|
|
$
|
102,429
|
|
|
10.8
|
%
|
|
$
|
(898
|
)
|
|
(0.5
|
)%
|
|
|
Year ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2017
|
|
2016
|
|
|
|
Change in %
of gross revenue |
|||||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
SRS gross revenue
|
$
|
317,196
|
|
|
100.0
|
%
|
|
$
|
289,978
|
|
|
100.0
|
%
|
|
$
|
27,218
|
|
|
|
|
|
Sales adjustments
|
(7,653
|
)
|
|
(2.4
|
)%
|
|
(885
|
)
|
|
(0.3
|
)%
|
|
(6,768
|
)
|
|
(2.1
|
)%
|
|||
|
SRS net revenue
|
309,543
|
|
|
97.6
|
%
|
|
289,093
|
|
|
99.7
|
%
|
|
20,450
|
|
|
(2.1
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Direct labor costs
|
162,990
|
|
|
51.4
|
%
|
|
147,425
|
|
|
50.8
|
%
|
|
15,565
|
|
|
0.6
|
%
|
|||
|
Direct program costs
|
21,916
|
|
|
6.9
|
%
|
|
20,201
|
|
|
7.0
|
%
|
|
1,715
|
|
|
(0.1
|
)%
|
|||
|
Direct occupancy costs
|
35,275
|
|
|
11.1
|
%
|
|
33,037
|
|
|
11.4
|
%
|
|
2,238
|
|
|
(0.3
|
)%
|
|||
|
Other direct costs
|
8,366
|
|
|
2.6
|
%
|
|
7,731
|
|
|
2.7
|
%
|
|
635
|
|
|
(0.1
|
)%
|
|||
|
Total cost of revenue
|
228,547
|
|
|
72.0
|
%
|
|
208,394
|
|
|
71.9
|
%
|
|
20,153
|
|
|
0.1
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
General and administrative
|
29,197
|
|
|
9.2
|
%
|
|
25,844
|
|
|
8.9
|
%
|
|
3,353
|
|
|
0.3
|
%
|
|||
|
SRS EBITDA
|
51,799
|
|
|
16.4
|
%
|
|
54,855
|
|
|
18.9
|
%
|
|
(3,056
|
)
|
|
(2.5
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
23,622
|
|
|
7.4
|
%
|
|
23,412
|
|
|
8.1
|
%
|
|
210
|
|
|
(0.7
|
)%
|
|||
|
Income from Operations
|
$
|
28,177
|
|
|
9.0
|
%
|
|
$
|
31,443
|
|
|
10.8
|
%
|
|
$
|
(3,266
|
)
|
|
(1.8
|
)%
|
|
|
Year ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2017
|
|
2016
|
|
|
|
Change in %
of gross revenue |
|||||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
ARY gross revenue
|
$
|
142,137
|
|
|
100.0
|
%
|
|
$
|
148,400
|
|
|
100.0
|
%
|
|
$
|
(6,263
|
)
|
|
|
|
|
Sales adjustments
|
(395
|
)
|
|
(0.3
|
)%
|
|
(1,121
|
)
|
|
(0.8
|
)%
|
|
726
|
|
|
0.5
|
%
|
|||
|
ARY net revenue
|
141,742
|
|
|
99.7
|
%
|
|
147,279
|
|
|
99.2
|
%
|
|
(5,537
|
)
|
|
0.5
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenues
|
108,410
|
|
|
76.3
|
%
|
|
111,233
|
|
|
75.0
|
%
|
|
(2,823
|
)
|
|
1.3
|
%
|
|||
|
General and administrative
|
11,742
|
|
|
8.3
|
%
|
|
15,449
|
|
|
10.4
|
%
|
|
(3,707
|
)
|
|
(2.1
|
)%
|
|||
|
ARY EBITDA
|
21,590
|
|
|
15.1
|
%
|
|
20,597
|
|
|
13.8
|
%
|
|
993
|
|
|
1.3
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
5,662
|
|
|
4.0
|
%
|
|
5,722
|
|
|
3.9
|
%
|
|
(60
|
)
|
|
0.1
|
%
|
|||
|
Income from Operations
|
$
|
15,928
|
|
|
11.1
|
%
|
|
$
|
14,875
|
|
|
9.9
|
%
|
|
$
|
1,053
|
|
|
1.2
|
%
|
|
|
Year ended September 30,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
|
||||||
|
|
Amount
|
|
Amount
|
|
Increase
(Decrease) |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Corporate and Other gross revenue
|
$
|
57,103
|
|
|
$
|
35,684
|
|
|
$
|
21,419
|
|
|
Sales adjustments
|
(911
|
)
|
|
(410
|
)
|
|
(501
|
)
|
|||
|
Corporate and Other net revenue
|
56,192
|
|
|
35,274
|
|
|
20,918
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenue
|
46,065
|
|
|
26,918
|
|
|
19,147
|
|
|||
|
General and administrative
|
74,886
|
|
|
83,079
|
|
|
(8,193
|
)
|
|||
|
Goodwill and intangible impairment
|
31,002
|
|
|
10,251
|
|
|
20,751
|
|
|||
|
Depreciation and amortization
|
8,984
|
|
|
6,077
|
|
|
2,907
|
|
|||
|
Loss from operations
|
$
|
(104,745
|
)
|
|
$
|
(91,051
|
)
|
|
$
|
(13,694
|
)
|
|
|
Year Ended September 30,
|
|
Increase(Decrease)
|
||||||||
|
(In thousands)
|
2016
|
|
2015
|
|
|||||||
|
Gross revenue
|
$
|
1,420,126
|
|
|
$
|
1,384,332
|
|
|
$
|
35,794
|
|
|
Sales adjustments
|
(12,539
|
)
|
|
(17,386
|
)
|
|
4,847
|
|
|||
|
Net revenue
|
$
|
1,407,587
|
|
|
$
|
1,366,946
|
|
|
$
|
40,641
|
|
|
Income from operations
|
$
|
57,696
|
|
|
$
|
62,571
|
|
|
$
|
(4,875
|
)
|
|
Operating margin
|
4.1
|
%
|
|
4.5
|
%
|
|
(0.4
|
)%
|
|||
|
|
Year ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2016
|
|
2015
|
|
|
|
Change in %
of gross revenue |
|||||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
I/DD gross revenue
|
$
|
946,064
|
|
|
100.0
|
%
|
|
$
|
904,083
|
|
|
100.0
|
%
|
|
$
|
41,981
|
|
|
|
|
|
Sales adjustments
|
(10,123
|
)
|
|
(1.1
|
)%
|
|
(12,232
|
)
|
|
(1.4
|
)%
|
|
2,109
|
|
|
0.3
|
%
|
|||
|
I/DD net revenue
|
935,941
|
|
|
98.9
|
%
|
|
891,851
|
|
|
98.6
|
%
|
|
44,090
|
|
|
0.3
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Direct labor costs
|
602,113
|
|
|
63.6
|
%
|
|
570,824
|
|
|
63.1
|
%
|
|
31,289
|
|
|
0.5
|
%
|
|||
|
Direct program costs
|
39,344
|
|
|
4.2
|
%
|
|
38,028
|
|
|
4.2
|
%
|
|
1,316
|
|
|
—
|
%
|
|||
|
Direct occupancy costs
|
63,448
|
|
|
6.7
|
%
|
|
59,253
|
|
|
6.6
|
%
|
|
4,195
|
|
|
0.1
|
%
|
|||
|
Other direct costs
|
40,731
|
|
|
4.3
|
%
|
|
41,796
|
|
|
4.6
|
%
|
|
(1,065
|
)
|
|
(0.3
|
)%
|
|||
|
Total cost of revenues
|
745,636
|
|
|
78.8
|
%
|
|
709,901
|
|
|
78.5
|
%
|
|
35,735
|
|
|
0.3
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
General and administrative
|
50,026
|
|
|
5.3
|
%
|
|
47,675
|
|
|
5.3
|
%
|
|
2,351
|
|
|
—
|
%
|
|||
|
I/DD EBITDA
|
140,279
|
|
|
14.8
|
%
|
|
134,275
|
|
|
14.8
|
%
|
|
6,004
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
37,850
|
|
|
4.0
|
%
|
|
37,287
|
|
|
4.1
|
%
|
|
563
|
|
|
(0.1
|
)%
|
|||
|
Income from Operations
|
$
|
102,429
|
|
|
10.8
|
%
|
|
$
|
96,988
|
|
|
10.7
|
%
|
|
$
|
5,441
|
|
|
0.1
|
%
|
|
|
Year ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2016
|
|
2015
|
|
|
|
Change in %
of gross revenue |
|||||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
SRS gross revenue
|
$
|
289,978
|
|
|
100.0
|
%
|
|
$
|
267,293
|
|
|
100.0
|
%
|
|
$
|
22,685
|
|
|
|
|
|
Sales adjustments
|
(885
|
)
|
|
(0.3
|
)%
|
|
(3,373
|
)
|
|
(1.3
|
)%
|
|
2,488
|
|
|
1.0
|
%
|
|||
|
SRS net revenue
|
289,093
|
|
|
99.7
|
%
|
|
263,920
|
|
|
98.7
|
%
|
|
25,173
|
|
|
1.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Direct labor costs
|
147,425
|
|
|
50.8
|
%
|
|
134,364
|
|
|
50.3
|
%
|
|
13,061
|
|
|
0.5
|
%
|
|||
|
Direct program costs
|
20,201
|
|
|
7.0
|
%
|
|
18,761
|
|
|
7.0
|
%
|
|
1,440
|
|
|
—
|
%
|
|||
|
Direct occupancy costs
|
33,037
|
|
|
11.4
|
%
|
|
29,985
|
|
|
11.2
|
%
|
|
3,052
|
|
|
0.2
|
%
|
|||
|
Other direct costs
|
7,731
|
|
|
2.7
|
%
|
|
7,706
|
|
|
2.9
|
%
|
|
25
|
|
|
(0.2
|
)%
|
|||
|
Total cost of revenue
|
208,394
|
|
|
71.9
|
%
|
|
190,816
|
|
|
71.4
|
%
|
|
17,578
|
|
|
0.5
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
General and administrative
|
25,844
|
|
|
8.9
|
%
|
|
24,005
|
|
|
9.0
|
%
|
|
1,839
|
|
|
(0.1
|
)%
|
|||
|
SRS EBITDA
|
54,855
|
|
|
18.9
|
%
|
|
49,099
|
|
|
18.3
|
%
|
|
5,756
|
|
|
0.6
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
(1)
|
23,412
|
|
|
8.1
|
%
|
|
23,033
|
|
|
8.6
|
%
|
|
379
|
|
|
(0.5
|
)%
|
|||
|
Income from Operations
|
$
|
31,443
|
|
|
10.8
|
%
|
|
$
|
26,066
|
|
|
9.7
|
%
|
|
$
|
5,377
|
|
|
1.1
|
%
|
|
|
Year ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2016
|
|
2015
|
|
|
|
Change in %
of gross revenue |
|||||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
ARY gross revenue
|
$
|
148,400
|
|
|
100.0
|
%
|
|
$
|
193,021
|
|
|
100.0
|
%
|
|
$
|
(44,621
|
)
|
|
|
|
|
Sales adjustments
|
(1,121
|
)
|
|
(0.8
|
)%
|
|
(1,510
|
)
|
|
(0.8
|
)%
|
|
389
|
|
|
—
|
%
|
|||
|
ARY net revenue
|
147,279
|
|
|
99.2
|
%
|
|
191,511
|
|
|
99.2
|
%
|
|
(44,232
|
)
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenues
|
111,233
|
|
|
75.0
|
%
|
|
143,955
|
|
|
74.5
|
%
|
|
(32,722
|
)
|
|
0.5
|
%
|
|||
|
General and administrative
|
15,449
|
|
|
10.4
|
%
|
|
20,385
|
|
|
10.6
|
%
|
|
(4,936
|
)
|
|
(0.2
|
)%
|
|||
|
ARY EBITDA
|
20,597
|
|
|
13.8
|
%
|
|
27,171
|
|
|
14.1
|
%
|
|
(6,574
|
)
|
|
(0.3
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
(1)
|
5,722
|
|
|
3.9
|
%
|
|
17,594
|
|
|
9.1
|
%
|
|
(11,872
|
)
|
|
(5.2
|
)%
|
|||
|
Income from Operations
|
$
|
14,875
|
|
|
9.9
|
%
|
|
$
|
9,577
|
|
|
5.0
|
%
|
|
$
|
5,298
|
|
|
4.9
|
%
|
|
|
Year ended September 30,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
|
||||||
|
|
Amount
|
|
Amount
|
|
Increase
(Decrease) |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Corporate and Other gross revenue
|
$
|
35,684
|
|
|
$
|
19,935
|
|
|
$
|
15,749
|
|
|
Sales adjustments
|
(410
|
)
|
|
(271
|
)
|
|
(139
|
)
|
|||
|
Corporate and Other net revenue
|
35,274
|
|
|
19,664
|
|
|
15,610
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
26,918
|
|
|
14,692
|
|
|
12,226
|
|
|||
|
General and administrative
|
83,079
|
|
|
70,774
|
|
|
12,305
|
|
|||
|
Goodwill and intangible impairment
|
10,251
|
|
|
—
|
|
|
10,251
|
|
|||
|
Depreciation and amortization
|
6,077
|
|
|
4,258
|
|
|
1,819
|
|
|||
|
Loss from operations
|
$
|
(91,051
|
)
|
|
$
|
(70,060
|
)
|
|
$
|
(20,991
|
)
|
|
|
Total
|
|
Less Than 1
Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than 5
Years
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Long-term debt obligations (1)
|
$
|
723,781
|
|
|
$
|
34,230
|
|
|
$
|
67,672
|
|
|
$
|
621,879
|
|
|
$
|
—
|
|
|
Operating lease obligations (2)
|
317,370
|
|
|
67,731
|
|
|
103,311
|
|
|
64,693
|
|
|
81,635
|
|
|||||
|
Capital lease obligations
|
7,127
|
|
|
1,124
|
|
|
2,248
|
|
|
1,901
|
|
|
1,854
|
|
|||||
|
Purchase obligations (3)
|
6,763
|
|
|
3,767
|
|
|
2,996
|
|
|
—
|
|
|
—
|
|
|||||
|
Standby letters of credit
|
50,354
|
|
|
50,354
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total obligations and commitments
|
$
|
1,105,395
|
|
|
$
|
157,206
|
|
|
$
|
176,227
|
|
|
$
|
688,473
|
|
|
$
|
83,489
|
|
|
(1)
|
Represents the principal amount of our long-term debt and the expected cash payments for interest on our long-term debt based on the interest rates in place and amounts outstanding at
September 30, 2017
. The interest payments do not reflect the projected impact of interest rate swap agreements. The principal and interest payments are due in quarterly installments through January 31, 2021. The senior credit agreement requires us to make mandatory prepayments, subject to certain exceptions, with 50% of our annual excess cash flow, as defined in the agreement, 100% of net cash proceeds of all non-ordinary course assets sales or other dispositions of property, and 100% of the net cash proceeds of any debt incurrence, other than debt permitted under the senior credit agreement. The obligations included in the table above do not include mandatory prepayments. On October 24, 2017, we incurred an additional $75.0 million of borrowings under our incremental term loan under our senior secured credit facilities. Based on the interest rates in place at September 30, 2017, the incremental term loan increases our expected cash payments for interest on our long-term debt by $3.3 million per year. The principal and interest payments related to the incremental term loan are not included herein. See Note 10 and Note 24 to our consolidated financial statements included elsewhere herein for further information about our senior secured credit facilities.
|
|
(2)
|
Includes the fixed rent payable under the leases and does not include additional amounts, such as taxes, that may be payable under the leases.
|
|
(3)
|
Represents purchase obligations related to information technology services and maintenance contracts.
|
|
•
|
Negotiated Contracts. For these contracts, services are priced pursuant to a “plan of care” for the individual which encompasses habilitation and therapies. Such contracts are not subject to retroactive adjustment or cost reimbursement requirements. However, we may petition for a change in rate based upon a change in circumstances with a particular individual or in situations where additional services are needed. For these contracts, we recognize revenue at the negotiated rate when earned. Subsequent adjustments to rates, if any, are recognized when approved by the payor. For fiscal years ended
2015
,
2016
and
2017
,
30.6%
,
30.2%
and
31.3%
respectively, of our revenues were earned from contracts that fall into this category.
|
|
•
|
Fixed Fee Contracts. For these contracts, payors set a standard rate or set of rates for a particular service usually dependent on the acuity of the individual. These rates are the same for all agencies providing the service. For these contract types, there is generally no cost report required or if a cost report is required it is used for informational purposes only. For these contracts, we recognize revenue at the standard rate as earned. For fiscal years ended
2015
,
2016
and
2017
,
49.4%
,
51.6%
and
53.7%
, respectively, of our revenues were earned from contracts that fall into this category.
|
|
•
|
Retrospective reimbursement contracts. For these contracts, a provisional rate is set for the year pending the filing of an annual cost report that may further adjust that rate. Cost reimbursement rules differ by jurisdiction and program type but generally include direct costs, indirect costs, depreciation, interest, overhead allocations with interest, overhead and profit usually subject to limitation. Should the cost report indicate that allowable rate is lower than what has been billed, we record a liability and these funds are adjusted back or refunded to the state payor at some time in the future. For these contracts we prepare an analysis quarterly to determine if any of the revenue that has been billed and recognized should be deferred and if so record that portion as a current liability. In a subsequent quarter, allowable costs may increase which would result in a reversal of the liability but if this condition persists through the end of the statutory annual period, we would refund the unallowed portion of the revenue to the state and offset the liability. For fiscal years ended
2015
,
2016
and
2017
,
11.4%
,
10.1%
and
7.6%
, respectively, of our revenues were earned from contracts that fall into this category.
|
|
•
|
Prospective payment contracts. These contracts are cost reported in the same way as retrospective contracts, except the cost report for the annual period is used to set the rates in a future period. For these contracts, changes in rates are recognized in revenue prospectively. For fiscal years ended
2015
,
2016
and
2017
,
8.6%
,
8.1%
and
7.4%
, respectively, of our revenues were earned from contracts that fall into this category.
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
•
|
Consolidated Balance Sheets as of
September 30, 2017
and
2016
;
|
|
•
|
Consolidated Statements of Income for the years ended
September 30, 2017
,
2016
and
2015
;
|
|
•
|
Consolidated Statements of Comprehensive Income for the years ended
September 30, 2017
,
2016
and
2015
;
|
|
•
|
Consolidated Statements of Stockholders' Equity for the years ended
September 30, 2017
,
2016
and
2015
; and
|
|
•
|
Consolidated Statements of Cash Flows for the years ended
September 30, 2017
,
2016
and
2015
.
|
|
Schedule
|
|
Description
|
|
I
|
|
Condensed Parent Company Financial Information
|
|
|
Civitas Solutions, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ Bruce F. Nardella
|
|
|
|
Bruce F. Nardella
|
|
|
|
Its: Chief Executive Officer, President & Chair of the Board of Directors
|
|
Signature
|
Title
|
|
|
|
|
/s/ Bruce F. Nardella
|
Chief Executive Officer
|
|
Bruce F. Nardella
|
(principal executive officer) and Chair of the Board of Directors
|
|
|
|
|
/s/ Denis M. Holler
|
Chief Financial Officer
|
|
Denis M. Holler
|
(principal financial officer and principal accounting officer)
|
|
|
|
|
/s/ Chris A. Durbin
|
Director
|
|
Chris A. Durbin
|
|
|
|
|
|
/s/ James L. Elrod, Jr.
|
Director
|
|
James L. Elrod, Jr.
|
|
|
|
|
|
/s/ Patrick M. Gray
|
Director
|
|
Patrick M. Gray
|
|
|
|
|
|
/s/ Pamela F. Lenehan
|
Director
|
|
Pamela F. Lenehan
|
|
|
|
|
|
/s/ Gregory S. Roth
|
Director
|
|
Gregory S. Roth
|
|
|
|
|
|
/s/ Guy Sansone
|
Director
|
|
Guy Sansone
|
|
|
|
|
|
/s/ Mary Ann Tocio
|
Director
|
|
Mary Ann Tocio
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 2.1 of National Mentor Holdings, Inc. Form S-4 Registration Statement (Registration No. 333-138362) filed on November 1, 2006
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Civitas Solutions, Inc. Amendment No. 3 to Form S-1 Registration Statement (Registration No. 333-196281) filed on August 27, 2014
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Civitas Solutions, Inc. Amendment No. 3 to Form S-1 Registration Statement (Registration No. 333-196281) filed on August 27, 2014
|
||
|
|
|
|
|
|
|
|
|
|
Incorporated by reference to Civitas Solutions, Inc. Amendment No. 3 to Form S-1 Registration Statement (Registration No. 333-196281) filed on August 27, 2014
|
|
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.4 of the National Mentor Holdings, Inc. Form 10-Q for the quarterly period ended March 31, 2014 (the “March 2014 10-Q”)
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.5 of the March 2014 10-Q
|
||
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.3 of the Civitas Solutions, Inc. Form 10-K filed December 17, 2014
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.1 to National Mentor Holdings, Inc. Form 8-K filed October 23, 2014
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.43 to Civitas Solutions, Inc. Form 10-Q filed May 12, 2015.
|
||
|
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.1 of National Mentor Holdings, Inc. Form 10-Q for the quarterly period ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.11 of National Mentor Holdings, Inc. Form 10-K for the fiscal year ended September 30, 2009 (the “2009 10-K”)
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.8.1 of National Mentor Holdings, Inc. Form 10-K for the fiscal year ended September 30, 2011
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.13 of the 2009 10-K
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.17 of National Mentor Holdings, Inc. Form S-4/A Amendment No. 1 to the Registration Statement (Registration No. 333-138362) filed on January 12, 2007 (the “S-4/A”)
|
||
|
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.1 of National Mentor Holdings, Inc. Form 10-Q for the quarterly period ended June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.6 of National Mentor Holdings, Inc. Form 10-Q for the quarterly period ended March 31, 2011 (the “March 2011 10-Q”)
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.1 of National Mentor Holdings, Inc. Form 10-Q for the quarterly period ended June 30, 2012 (the “June 2012 10-Q”)
|
||
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.15 of the S-4/A
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.19 of the 2009 10-K
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.7 of the March 2011 10-Q
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.2 of the June 2012 10-Q
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.3 of the June 2012 10-Q
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.13 of National Mentor Holdings, Inc. Form 10-K for the fiscal year ended September 30, 2008
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.21 of the 2009 10-K
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Civitas Solutions, Inc. Amendment No. 3 to Form S-1 Registration (Registration No. 333-196281) filed on August 27, 2014
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Civitas Solutions, Inc. Amendment No. 3 to Form S-1 Registration Statement (Registration No. 333-196281) filed on August 27, 2014
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Civitas Solutions, Inc. Amendment No. 1 to Form S-1 Registration Statement (Registration No. 333-196281) filed on July 16, 2014.
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Civitas Solutions, Inc. Amendment No. 1 to Form S-1 Registration Statement (Registration No. 333-196281) filed on July 16, 2014.
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Civitas Solutions, Inc. Amendment No. 1 to Form S-1 Registration Statement (Registration No. 333-196281) filed on July 16, 2014.
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.1 of Civitas Solutions, Inc. Current Report on Form 8-K filed on October 2, 2015
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Civitas Solutions, Inc. Amendment No. 4 to Form S-1 Registration Statement (Registration No. 333-196281) filed on September 3, 2014
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Civitas Solutions, Inc. Amendment No. 4 to Form S-1 Registration Statement (Registration No. 333-196281) filed on September 3, 2014
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Civitas Solutions, Inc. Amendment No. 4 to Form S-1 Registration Statement (Registration No. 333-196281) filed on September 3, 2014
|
||
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.3 of Civitas Solutions, Inc. Form 8-K filed on September 22, 2014
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.4 of Civitas Solutions, Inc. Form 8-K filed on September 22, 2014
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.5 of Civitas Solutions, Inc. Form 8-K filed on September 22, 2014
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.6 of Civitas Solutions, Inc. Form 8-K filed on September 22, 2014
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.7 of Civitas Solutions, Inc. Form 8-K filed on September 22, 2014
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Civitas Solutions, Inc. Amendment No. 4 to Form S-1 Registration Statement (Registration No. 333-196281) filed on September 3, 2014
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.42 of the Civitas Solutions, Inc. Form 10-K for the fiscal year ended September 30, 2014
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Civitas Solutions, Inc. Amendment No. 5 to Form S-1 Registration Statement (Registration No. 333-196281) filed on September 12, 2014
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Civitas Solutions, Inc. Amendment No. 5 to Form S-1 Registration Statement (Registration No. 333-196281) filed on September 12, 2014
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.1 of Civitas Solutions, Inc. Form 8-K filed on August 20, 2015
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.1 of Civitas Solutions, Inc. Form 8-K filed on October 20, 2015
|
||
|
|
|
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.1 of Civitas Solutions, Inc. Form 8-K filed on January 13, 2016
|
||
|
|
|
Incorporated by reference to Exhibit 10.1 of Civitas Solutions, Inc. Form 8-K filed on March 9, 2017
|
||
|
|
|
Incorporated by reference to Exhibit 10.1 of Civitas Solutions, Inc. Form 8-K filed on May 26, 2017.
|
||
|
|
|
Filed herewith
|
||
|
|
|
|
Incorporated by reference to Exhibit 10.1 of Civitas Solutions, Inc. Form 8-K filed on October 26, 2017.
|
|
|
|
|
|
Incorporated by reference to Exhibit 10.1 of Civitas Solutions, Inc. Form 8-K filed on November 24, 2017.
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
Filed herewith
|
||
|
|
|
|
|
|
|
|
|
Filed herewith
|
||
|
|
|
|
|
|
|
|
|
Filed herewith
|
||
|
|
|
|
|
|
|
|
|
Filed herewith
|
||
|
|
|
|
|
|
|
|
|
Filed herewith
|
||
|
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
Filed herewith
|
|
**
|
XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
|
*
|
Management contract or compensatory plan or arrangement.
|
|
¥
|
Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company hereby undertakes to furnish supplemental copies of any of the omitted schedules upon request by the Securities and Exchange Commission.
|
|
#
|
Indicates confidential portions have been omitted pursuant to a request for confidential treatment filed separately with SEC, which has been granted.
|
|
Consolidated Financial Statements for the years ended September 30, 2017, 2016 and 2015
|
|
|
|
September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
7,297
|
|
|
$
|
50,683
|
|
|
Restricted cash
|
327
|
|
|
1,046
|
|
||
|
Accounts receivable, net of allowances of $15,997 and $11,863 at September 30, 2017 and 2016, respectively
|
172,850
|
|
|
155,767
|
|
||
|
Prepaid expenses and other current assets
|
12,998
|
|
|
20,841
|
|
||
|
Total current assets
|
193,472
|
|
|
228,337
|
|
||
|
Property and equipment, net
|
183,338
|
|
|
175,008
|
|
||
|
Intangible assets, net
|
313,075
|
|
|
302,229
|
|
||
|
Goodwill
|
273,325
|
|
|
273,660
|
|
||
|
Restricted cash
|
50,000
|
|
|
50,000
|
|
||
|
Other assets
|
36,172
|
|
|
38,911
|
|
||
|
Total assets
|
$
|
1,049,382
|
|
|
$
|
1,068,145
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
35,275
|
|
|
$
|
32,131
|
|
|
Accrued payroll and related costs
|
78,011
|
|
|
78,082
|
|
||
|
Other accrued liabilities
|
42,284
|
|
|
51,680
|
|
||
|
Obligations under capital lease, current
|
608
|
|
|
549
|
|
||
|
Current portion of long-term debt
|
6,554
|
|
|
6,554
|
|
||
|
Total current liabilities
|
162,732
|
|
|
168,996
|
|
||
|
Other long-term liabilities
|
77,081
|
|
|
81,466
|
|
||
|
Deferred tax liabilities, net
|
22,349
|
|
|
41,673
|
|
||
|
Obligations under capital lease, less current portion
|
4,404
|
|
|
5,012
|
|
||
|
Long-term debt, less current portion
|
619,899
|
|
|
625,408
|
|
||
|
Commitments and contingencies (Note 17)
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
||||
|
Common stock, $0.01 par value; 350,000,000 shares authorized; and 37,441,257 and 37,214,758 shares issued and outstanding at September 30, 2017 and 2016, respectively
|
374
|
|
|
372
|
|
||
|
Additional paid-in capital
|
301,819
|
|
|
294,295
|
|
||
|
Accumulated loss on derivatives, net of taxes of $62 and $2,418 at September 30, 2017 and September 30, 2016, respectively
|
(91
|
)
|
|
(3,561
|
)
|
||
|
Accumulated deficit
|
(139,185
|
)
|
|
(145,516
|
)
|
||
|
Total stockholders' equity
|
162,917
|
|
|
145,590
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
1,049,382
|
|
|
$
|
1,068,145
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net revenue
|
$
|
1,474,510
|
|
|
$
|
1,407,587
|
|
|
$
|
1,366,946
|
|
|
Cost of revenue (exclusive of depreciation and amortization expense below)
|
1,160,528
|
|
|
1,092,181
|
|
|
1,059,364
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
General and administrative
|
166,376
|
|
|
174,398
|
|
|
162,839
|
|
|||
|
Goodwill and intangible asset impairment
|
31,002
|
|
|
10,251
|
|
|
10,660
|
|
|||
|
Depreciation and amortization
|
75,713
|
|
|
73,061
|
|
|
71,512
|
|
|||
|
Total operating expenses
|
273,091
|
|
|
257,710
|
|
|
245,011
|
|
|||
|
Income from operations
|
40,891
|
|
|
57,696
|
|
|
62,571
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Other income (expense), net
|
710
|
|
|
(908
|
)
|
|
(1,297
|
)
|
|||
|
Extinguishment of debt
|
—
|
|
|
—
|
|
|
(17,058
|
)
|
|||
|
Interest expense
|
(33,406
|
)
|
|
(34,041
|
)
|
|
(37,455
|
)
|
|||
|
Income from continuing operations before income taxes
|
8,195
|
|
|
22,747
|
|
|
6,761
|
|
|||
|
Provision for income taxes
|
1,864
|
|
|
13,290
|
|
|
2,689
|
|
|||
|
Income from continuing operations
|
6,331
|
|
|
9,457
|
|
|
4,072
|
|
|||
|
Loss from discontinued operations, net of tax benefit for the fiscal years ended September 30, 2017, 2016 and 2015 of $0, $171 and $634, respectively
|
—
|
|
|
(270
|
)
|
|
(1,000
|
)
|
|||
|
Net income
|
$
|
6,331
|
|
|
$
|
9,187
|
|
|
$
|
3,072
|
|
|
Income per common share, basic
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.17
|
|
|
$
|
0.25
|
|
|
$
|
0.11
|
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.03
|
)
|
|||
|
Net income
|
$
|
0.17
|
|
|
$
|
0.25
|
|
|
$
|
0.08
|
|
|
Income per common share, diluted
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.17
|
|
|
$
|
0.25
|
|
|
$
|
0.11
|
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.03
|
)
|
|||
|
Net income
|
$
|
0.17
|
|
|
$
|
0.25
|
|
|
$
|
0.08
|
|
|
Weighted average number of common shares outstanding, basic
|
37,302,941
|
|
|
37,112,794
|
|
|
36,959,997
|
|
|||
|
Weighted average number of common shares outstanding, diluted
|
37,466,325
|
|
|
37,262,915
|
|
|
37,088,632
|
|
|||
|
|
Year Ended September 30,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
$
|
6,331
|
|
|
$
|
9,187
|
|
|
$
|
3,072
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Gain (loss) on derivative instrument classified as cash flow hedge, net of tax expense (benefit) of $2,356, ($1,261) and ($1,157) for the fiscal years ended September 30, 2017, 2016, and 2015, respectively
|
3,470
|
|
|
(1,857
|
)
|
|
(1,704
|
)
|
|||
|
Comprehensive income
|
$
|
9,801
|
|
|
$
|
7,330
|
|
|
$
|
1,368
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Accumulated
Deficit
|
|
Total
Stockholder’s
Equity
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance at September 30, 2014
|
36,950,000
|
|
|
$
|
370
|
|
|
$
|
272,943
|
|
|
$
|
—
|
|
|
$
|
(157,775
|
)
|
|
$
|
115,538
|
|
|
Issuance of common stock under employee incentive plans, net of shares surrendered
|
143,237
|
|
|
1
|
|
|
(1,515
|
)
|
|
—
|
|
|
—
|
|
|
(1,514
|
)
|
|||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,704
|
)
|
|
—
|
|
|
(1,704
|
)
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
5,238
|
|
|
—
|
|
|
—
|
|
|
5,238
|
|
|||||
|
IPO accrual adjustment
|
—
|
|
|
—
|
|
|
645
|
|
|
—
|
|
|
—
|
|
|
645
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,072
|
|
|
3,072
|
|
|||||
|
Balance at September 30, 2015
|
37,093,237
|
|
|
371
|
|
|
277,311
|
|
|
(1,704
|
)
|
|
(154,703
|
)
|
|
121,275
|
|
|||||
|
Issuance of common stock under employee incentive plans, net of shares surrendered
|
121,521
|
|
|
1
|
|
|
(901
|
)
|
|
—
|
|
|
—
|
|
|
(900
|
)
|
|||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,857
|
)
|
|
—
|
|
|
(1,857
|
)
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
17,072
|
|
|
—
|
|
|
—
|
|
|
17,072
|
|
|||||
|
Excess tax benefits from stock-based compensation awards
|
—
|
|
|
—
|
|
|
813
|
|
|
—
|
|
|
—
|
|
|
813
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,187
|
|
|
9,187
|
|
|||||
|
Balance at September 30, 2016
|
37,214,758
|
|
|
372
|
|
|
294,295
|
|
|
(3,561
|
)
|
|
(145,516
|
)
|
|
145,590
|
|
|||||
|
Issuance of common stock under employee incentive plans, net of shares surrendered
|
226,499
|
|
|
2
|
|
|
(562
|
)
|
|
—
|
|
|
—
|
|
|
(560
|
)
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
3,470
|
|
|
—
|
|
|
3,470
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
8,441
|
|
|
—
|
|
|
—
|
|
|
8,441
|
|
|||||
|
Tax shortfall from stock-based compensation awards
|
—
|
|
|
—
|
|
|
(355
|
)
|
|
—
|
|
|
—
|
|
|
(355
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,331
|
|
|
6,331
|
|
|||||
|
September 30, 2017
|
37,441,257
|
|
|
$
|
374
|
|
|
$
|
301,819
|
|
|
$
|
(91
|
)
|
|
$
|
(139,185
|
)
|
|
$
|
162,917
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash Flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
6,331
|
|
|
$
|
9,187
|
|
|
$
|
3,072
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Provision for accounts receivable allowances
|
20,674
|
|
|
14,784
|
|
|
17,055
|
|
|||
|
Depreciation and amortization
|
75,713
|
|
|
73,100
|
|
|
71,643
|
|
|||
|
Amortization original issue discount and financing costs
|
1,921
|
|
|
1,837
|
|
|
8,040
|
|
|||
|
Stock-based compensation expense
|
8,441
|
|
|
17,072
|
|
|
5,238
|
|
|||
|
Deferred income taxes
|
(22,545
|
)
|
|
4,359
|
|
|
356
|
|
|||
|
Gain from company owned life insurance policy
|
(501
|
)
|
|
—
|
|
|
—
|
|
|||
|
Loss on disposal of assets
|
678
|
|
|
789
|
|
|
675
|
|
|||
|
Goodwill and intangible asset impairment
|
31,002
|
|
|
10,251
|
|
|
10,660
|
|
|||
|
Net change in fair value of contingent liabilities
|
194
|
|
|
405
|
|
|
575
|
|
|||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(35,083
|
)
|
|
(25,156
|
)
|
|
(21,072
|
)
|
|||
|
Other assets
|
10,686
|
|
|
(8,706
|
)
|
|
(4,711
|
)
|
|||
|
Accounts payable
|
2,608
|
|
|
6,802
|
|
|
3,037
|
|
|||
|
Accrued payroll and related costs
|
(716
|
)
|
|
(3,930
|
)
|
|
(2,164
|
)
|
|||
|
Other accrued liabilities
|
2,005
|
|
|
5,028
|
|
|
(8,070
|
)
|
|||
|
Other long-term liabilities
|
(4,488
|
)
|
|
1,300
|
|
|
6,144
|
|
|||
|
Net cash provided by operating activities
|
96,920
|
|
|
107,122
|
|
|
90,478
|
|
|||
|
Cash Flows from investing activities:
|
|
|
|
|
|
||||||
|
Acquisition of businesses, net of cash acquired
|
(82,091
|
)
|
|
(45,196
|
)
|
|
(38,738
|
)
|
|||
|
Purchases of property and equipment
|
(46,649
|
)
|
|
(43,356
|
)
|
|
(42,793
|
)
|
|||
|
Changes in restricted cash
|
719
|
|
|
(297
|
)
|
|
1,195
|
|
|||
|
Proceeds from company owned life insurance policy
|
738
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of assets
|
1,629
|
|
|
1,423
|
|
|
1,332
|
|
|||
|
Net cash used in investing activities
|
(125,654
|
)
|
|
(87,426
|
)
|
|
(79,004
|
)
|
|||
|
Cash Flows from financing activities:
|
|
|
|
|
|
||||||
|
Issuance of long term-debt, net of original issue discount
|
—
|
|
|
—
|
|
|
54,450
|
|
|||
|
Repayments of long-term debt
|
(6,554
|
)
|
|
(6,554
|
)
|
|
(218,416
|
)
|
|||
|
Proceeds from borrowings under senior revolver
|
7,300
|
|
|
52,200
|
|
|
210,700
|
|
|||
|
Repayments of borrowings under senior revolver
|
(7,300
|
)
|
|
(52,200
|
)
|
|
(210,700
|
)
|
|||
|
Repayments of capital lease obligations
|
(549
|
)
|
|
(497
|
)
|
|
(451
|
)
|
|||
|
Cash paid for earn-out obligations
|
(6,109
|
)
|
|
(3,565
|
)
|
|
—
|
|
|||
|
Payments of deferred financing costs
|
(878
|
)
|
|
—
|
|
|
—
|
|
|||
|
Issuance of common stock under employee equity incentive plans
|
764
|
|
|
142
|
|
|
—
|
|
|||
|
Tax windfall from stock-based compensation
|
—
|
|
|
813
|
|
|
—
|
|
|||
|
Taxes paid related to net share settlements of equity awards
|
(1,326
|
)
|
|
(1,042
|
)
|
|
(1,514
|
)
|
|||
|
Net cash used in financing activities
|
(14,652
|
)
|
|
(10,703
|
)
|
|
(165,931
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(43,386
|
)
|
|
8,993
|
|
|
(154,457
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
50,683
|
|
|
41,690
|
|
|
196,147
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
7,297
|
|
|
$
|
50,683
|
|
|
$
|
41,690
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
30,794
|
|
|
$
|
31,563
|
|
|
$
|
37,461
|
|
|
Cash paid for call premium on redemption of senior notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,688
|
|
|
Cash paid for income taxes, net
|
$
|
17,438
|
|
|
$
|
12,641
|
|
|
$
|
1,860
|
|
|
Supplemental disclosure of non-cash investing activities:
|
|
|
|
|
|
||||||
|
Accrued property and equipment
|
$
|
1,036
|
|
|
$
|
810
|
|
|
$
|
1,454
|
|
|
Fair value of contingent consideration related to acquisitions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,100
|
|
|
Accrued tenant reimbursements for leasehold improvements
|
$
|
—
|
|
|
$
|
1,262
|
|
|
$
|
—
|
|
|
Asset Description
|
Estimated Useful Life
|
|
|
|
(in years)
|
|
|
Land
|
Indefinite
|
|
|
Building
|
30
|
|
|
Building improvements
|
10
|
|
|
Leasehold improvements
|
Not to exceed 7 years or length of lease
|
|
|
Vehicles
|
5
|
|
|
Computer hardware and software
|
3
|
|
|
Furniture, fixtures and equipment
|
3-5
|
|
|
(in thousands)
|
Identifiable
Intangible Assets
|
|
Other Assets, Net
|
|
Total Identifiable
Assets
|
|
Goodwill
|
|
Purchase Consideration
|
||||||||||
|
Loma Linda
|
$
|
2,225
|
|
|
$
|
33
|
|
|
$
|
2,258
|
|
|
$
|
483
|
|
|
$
|
2,741
|
|
|
Rainbow ADH
|
13,260
|
|
|
1,497
|
|
|
14,757
|
|
|
9,852
|
|
|
24,609
|
|
|||||
|
JLH
|
1,301
|
|
|
60
|
|
|
1,361
|
|
|
136
|
|
|
1,497
|
|
|||||
|
Mi Casa
|
2,960
|
|
|
59
|
|
|
3,019
|
|
|
1,921
|
|
|
4,940
|
|
|||||
|
Harbor Rehab
|
1,642
|
|
|
—
|
|
|
1,642
|
|
|
461
|
|
|
2,103
|
|
|||||
|
Brockton Stoughton ADH
|
4,000
|
|
|
195
|
|
|
4,195
|
|
|
2,055
|
|
|
6,250
|
|
|||||
|
Country Life
|
6,177
|
|
|
72
|
|
|
6,249
|
|
|
3,156
|
|
|
9,405
|
|
|||||
|
HSI
|
18,860
|
|
|
1,539
|
|
|
20,399
|
|
|
9,569
|
|
|
29,968
|
|
|||||
|
Other acquisitions
|
432
|
|
|
138
|
|
|
570
|
|
|
8
|
|
|
578
|
|
|||||
|
Total
|
$
|
50,857
|
|
|
$
|
3,593
|
|
|
$
|
54,450
|
|
|
$
|
27,641
|
|
|
$
|
82,091
|
|
|
(in thousands)
|
Identifiable
Intangible
Assets
|
|
Tangible Assets
|
|
Total Identifiable
Assets
|
|
Goodwill
|
|
Purchase Consideration
|
||||||||||
|
Mother's Touch
|
$
|
2,741
|
|
|
$
|
9
|
|
|
$
|
2,750
|
|
|
$
|
650
|
|
|
$
|
3,400
|
|
|
Winways
|
619
|
|
|
29
|
|
|
648
|
|
|
108
|
|
|
756
|
|
|||||
|
Triumph
|
2,335
|
|
|
—
|
|
|
2,335
|
|
|
265
|
|
|
2,600
|
|
|||||
|
Brighton Worcester ADH
|
10,600
|
|
|
363
|
|
|
10,963
|
|
|
2,677
|
|
|
13,640
|
|
|||||
|
TLC Duluth
|
7,132
|
|
|
26
|
|
|
7,158
|
|
|
1,342
|
|
|
8,500
|
|
|||||
|
Maryland ADH
|
7,680
|
|
|
769
|
|
|
8,449
|
|
|
3,835
|
|
|
12,284
|
|
|||||
|
Eagle Crest
|
1,698
|
|
|
—
|
|
|
1,698
|
|
|
302
|
|
|
2,000
|
|
|||||
|
CRM
|
934
|
|
|
87
|
|
|
1,021
|
|
|
119
|
|
|
1,140
|
|
|||||
|
RHD
|
18
|
|
|
43
|
|
|
61
|
|
|
—
|
|
|
61
|
|
|||||
|
Learning Services
|
100
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|||||
|
Pine Grove
|
407
|
|
|
—
|
|
|
407
|
|
|
93
|
|
|
500
|
|
|||||
|
Milne
|
210
|
|
|
5
|
|
|
215
|
|
|
—
|
|
|
215
|
|
|||||
|
Total
|
$
|
34,474
|
|
|
$
|
1,331
|
|
|
$
|
35,805
|
|
|
$
|
9,391
|
|
|
$
|
45,196
|
|
|
(in thousands)
|
Identifiable
Intangible Assets |
|
Tangible Assets
|
|
Total Identifiable
Assets |
|
Goodwill
|
|
Purchase Consideration
|
||||||||||
|
Capstone
|
$
|
3,539
|
|
|
$
|
178
|
|
|
$
|
3,717
|
|
|
$
|
758
|
|
|
$
|
4,475
|
|
|
Lakeview
|
6,664
|
|
|
48
|
|
|
6,712
|
|
|
1,272
|
|
|
7,984
|
|
|||||
|
Cassell
|
11,600
|
|
|
37
|
|
|
11,637
|
|
|
12,633
|
|
|
24,270
|
|
|||||
|
CPS
|
876
|
|
|
19
|
|
|
895
|
|
|
355
|
|
|
1,250
|
|
|||||
|
Snug Harbor
|
938
|
|
|
28
|
|
|
966
|
|
|
34
|
|
|
1,000
|
|
|||||
|
Heritage
|
1,252
|
|
|
—
|
|
|
1,252
|
|
|
945
|
|
|
2,197
|
|
|||||
|
Visions of N.E.W.
|
2,240
|
|
|
122
|
|
|
2,362
|
|
|
663
|
|
|
3,025
|
|
|||||
|
Other acquisitions
|
361
|
|
|
48
|
|
|
409
|
|
|
228
|
|
|
637
|
|
|||||
|
Total
|
$
|
27,470
|
|
|
$
|
480
|
|
|
$
|
27,950
|
|
|
$
|
16,888
|
|
|
$
|
44,838
|
|
|
(in thousands)
|
Year Ended
September 30, 2017 |
|
Year ended September 30, 2016
|
|
Year ended September 30, 2015
|
||||||
|
Net revenue
|
$
|
1,534,532
|
|
|
$
|
1,507,342
|
|
|
$
|
1,429,166
|
|
|
Net income
|
12,058
|
|
|
19,254
|
|
|
9,779
|
|
|||
|
|
I/DD
|
|
SRS
|
|
ARY
|
|
Corporate/Other
|
|
Total
|
||||||||||
|
Balance as of September 30, 2015
|
$
|
101,951
|
|
|
$
|
81,234
|
|
|
$
|
73,464
|
|
|
$
|
17,871
|
|
|
$
|
274,520
|
|
|
Goodwill acquired through acquisitions
|
2,204
|
|
|
675
|
|
|
—
|
|
|
6,512
|
|
|
9,391
|
|
|||||
|
Impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,251
|
)
|
|
(10,251
|
)
|
|||||
|
Balance as of September 30, 2016
|
104,155
|
|
|
81,909
|
|
|
73,464
|
|
|
14,132
|
|
|
273,660
|
|
|||||
|
Impact of segment change
(1)
|
44,980
|
|
|
—
|
|
|
(44,980
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition adjustments
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
10
|
|
|
(7
|
)
|
|||||
|
Goodwill acquired through acquisitions
|
10,198
|
|
|
3,616
|
|
|
—
|
|
|
13,827
|
|
|
27,641
|
|
|||||
|
Impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,969
|
)
|
|
(27,969
|
)
|
|||||
|
Balance as of September 30, 2017
|
$
|
159,316
|
|
|
$
|
85,525
|
|
|
$
|
28,484
|
|
|
$
|
—
|
|
|
$
|
273,325
|
|
|
Description
|
Weighted Average
Remaining Life
|
|
Gross Carrying
Value
|
|
Accumulated
Amortization
|
|
Intangible
Assets, Net
|
|||||||
|
Agency contracts
|
7 years
|
|
|
$
|
540,826
|
|
|
$
|
290,687
|
|
|
$
|
250,139
|
|
|
Non-compete/non-solicit
|
1 year
|
|
|
7,196
|
|
|
5,228
|
|
|
$
|
1,968
|
|
||
|
Relationship with contracted caregivers
|
—
|
|
|
7,521
|
|
|
7,521
|
|
|
$
|
—
|
|
||
|
Trade names
|
2 years
|
|
|
7,138
|
|
|
4,779
|
|
|
$
|
2,359
|
|
||
|
Trade names (indefinite life)
|
—
|
|
|
42,400
|
|
|
—
|
|
|
$
|
42,400
|
|
||
|
Licenses and permits
|
3 years
|
|
|
58,443
|
|
|
42,234
|
|
|
$
|
16,209
|
|
||
|
|
|
|
$
|
663,524
|
|
|
$
|
350,449
|
|
|
$
|
313,075
|
|
|
|
Description
|
Weighted Average
Remaining Life
|
|
Gross Carrying
Value
|
|
Accumulated
Amortization
|
|
Intangible
Assets, Net
|
|||||||
|
Agency contracts
|
7 years
|
|
|
$
|
499,652
|
|
|
$
|
257,104
|
|
|
$
|
242,548
|
|
|
Non-compete/non-solicit
|
2 years
|
|
|
6,438
|
|
|
4,432
|
|
|
2,006
|
|
|||
|
Relationship with contracted caregivers
|
—
|
|
|
7,521
|
|
|
7,505
|
|
|
16
|
|
|||
|
Trade names
|
2 years
|
|
|
6,516
|
|
|
4,014
|
|
|
2,502
|
|
|||
|
Trade names (indefinite life)
|
—
|
|
|
45,800
|
|
|
—
|
|
|
45,800
|
|
|||
|
Licenses and permits
|
2 years
|
|
|
49,773
|
|
|
40,416
|
|
|
9,357
|
|
|||
|
|
|
|
$
|
615,700
|
|
|
$
|
313,471
|
|
|
$
|
302,229
|
|
|
|
Year Ending September 30,
|
(In thousands)
|
||
|
2018
|
$
|
40,940
|
|
|
2019
|
39,512
|
|
|
|
2020
|
38,415
|
|
|
|
2021
|
35,007
|
|
|
|
2022
|
33,236
|
|
|
|
Thereafter
|
83,565
|
|
|
|
|
$
|
270,675
|
|
|
|
2017
|
|
2016
|
||||
|
Buildings, building improvements and land
|
$
|
126,497
|
|
|
$
|
125,604
|
|
|
Vehicles
|
76,677
|
|
|
66,421
|
|
||
|
Computer hardware and software
|
35,863
|
|
|
33,053
|
|
||
|
Leasehold improvements
|
97,476
|
|
|
83,533
|
|
||
|
Furniture and fixtures
|
19,530
|
|
|
18,148
|
|
||
|
Office and telecommunication equipment
|
7,613
|
|
|
6,236
|
|
||
|
Software for internal use
|
6,129
|
|
|
4,608
|
|
||
|
Construction in progress
|
3,181
|
|
|
2,472
|
|
||
|
|
372,966
|
|
|
340,075
|
|
||
|
Less accumulated depreciation
|
(189,628
|
)
|
|
(165,067
|
)
|
||
|
Property and equipment, net
|
$
|
183,338
|
|
|
$
|
175,008
|
|
|
|
2017
|
|
2016
|
||||
|
Prepaid business expense
|
$
|
3,827
|
|
|
$
|
3,283
|
|
|
Prepaid insurance
|
279
|
|
|
524
|
|
||
|
Anticipated insurance recoveries
|
7,291
|
|
|
8,067
|
|
||
|
Other
|
1,601
|
|
|
8,967
|
|
||
|
Prepaid expenses and other current assets
|
$
|
12,998
|
|
|
$
|
20,841
|
|
|
|
2017
|
|
2016
|
||||
|
Accrued insurance
|
$
|
19,328
|
|
|
$
|
19,374
|
|
|
Overpayments
|
1,752
|
|
|
1,459
|
|
||
|
Due to third party payors
|
6,942
|
|
|
6,601
|
|
||
|
Accrued professional services
|
3,225
|
|
|
2,028
|
|
||
|
Accrued interest
|
166
|
|
|
86
|
|
||
|
Other
|
10,871
|
|
|
22,132
|
|
||
|
Other accrued liabilities
|
$
|
42,284
|
|
|
$
|
51,680
|
|
|
|
2017
|
|
2016
|
||||
|
Accrued self-insurance reserves
|
$
|
55,096
|
|
|
$
|
60,080
|
|
|
Other
|
21,985
|
|
|
21,386
|
|
||
|
Other long-term liabilities
|
$
|
77,081
|
|
|
$
|
81,466
|
|
|
|
2017
|
|
2016
|
||||
|
Term loan principal; principal and interest are due in quarterly installments through January 31, 2021
|
$
|
632,476
|
|
|
$
|
639,030
|
|
|
Original issue discount on term loan, net of accumulated amortization
|
(901
|
)
|
|
(1,178
|
)
|
||
|
Deferred financing costs, net of accumulated amortization
|
(5,122
|
)
|
|
(5,890
|
)
|
||
|
|
626,453
|
|
|
631,962
|
|
||
|
Less current portion
|
6,554
|
|
|
6,554
|
|
||
|
Long-term debt
|
$
|
619,899
|
|
|
$
|
625,408
|
|
|
|
(In thousands)
|
||
|
2018
|
$
|
6,554
|
|
|
2019
|
6,554
|
|
|
|
2020
|
6,554
|
|
|
|
2021
|
612,814
|
|
|
|
Total
|
$
|
632,476
|
|
|
(in thousands)
|
Total
|
|
Quoted
Market Prices
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Interest Rate Swap Agreements
|
$
|
(153
|
)
|
|
$
|
—
|
|
|
$
|
(153
|
)
|
|
$
|
—
|
|
|
(in thousands)
|
Total
|
|
Quoted
Market Prices
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Interest Rate Swap Agreements
|
$
|
(5,979
|
)
|
|
$
|
—
|
|
|
$
|
(5,979
|
)
|
|
$
|
—
|
|
|
Contingent consideration
|
(5,915
|
)
|
|
—
|
|
|
—
|
|
|
(5,915
|
)
|
||||
|
(in thousands)
|
Level 3
Inputs
Liabilities
|
||
|
Balance at September 30, 2015
|
$
|
9,075
|
|
|
Present value accretion
|
(211
|
)
|
|
|
Fair value adjustments
|
616
|
|
|
|
Payments
|
(3,565
|
)
|
|
|
Balance at September 30, 2016
|
$
|
5,915
|
|
|
Fair value adjustments
|
194
|
|
|
|
Payments
|
(6,109
|
)
|
|
|
Balance at September 30, 2017
|
$
|
—
|
|
|
2018
|
$
|
67,731
|
|
|
2019
|
57,408
|
|
|
|
2020
|
45,903
|
|
|
|
2021
|
36,321
|
|
|
|
2022
|
28,372
|
|
|
|
Thereafter
|
81,635
|
|
|
|
|
$
|
317,370
|
|
|
2018
|
$
|
1,124
|
|
|
2019
|
1,124
|
|
|
|
2020
|
1,124
|
|
|
|
2021
|
1,124
|
|
|
|
2022
|
777
|
|
|
|
Thereafter
|
1,854
|
|
|
|
Total minimum lease payments
|
7,127
|
|
|
|
Less: Interest payments
|
(2,115
|
)
|
|
|
|
$
|
5,012
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
18,701
|
|
|
$
|
5,382
|
|
|
$
|
—
|
|
|
State
|
5,708
|
|
|
3,549
|
|
|
2,333
|
|
|||
|
Total current tax provision
|
24,409
|
|
|
8,931
|
|
|
2,333
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(17,894
|
)
|
|
4,701
|
|
|
1,735
|
|
|||
|
State
|
(4,651
|
)
|
|
(342
|
)
|
|
(1,379
|
)
|
|||
|
Net deferred tax provision (benefit)
|
(22,545
|
)
|
|
4,359
|
|
|
356
|
|
|||
|
Income tax provision
|
$
|
1,864
|
|
|
$
|
13,290
|
|
|
$
|
2,689
|
|
|
|
2017
|
|
2016
|
||||
|
Gross deferred tax assets:
|
|
|
|
||||
|
Deferred compensation
|
$
|
1,300
|
|
|
$
|
1,371
|
|
|
Interest rate swap agreements
|
62
|
|
|
2,418
|
|
||
|
Accrued workers’ compensation
|
11,147
|
|
|
11,196
|
|
||
|
Net operating loss carryforwards
|
6,215
|
|
|
7,330
|
|
||
|
Allowance for bad debts
|
6,398
|
|
|
4,797
|
|
||
|
Stock compensation
|
3,353
|
|
|
2,040
|
|
||
|
Other accrued liabilities
|
9,634
|
|
|
4,666
|
|
||
|
|
38,109
|
|
|
33,818
|
|
||
|
Valuation allowance
|
(6,215
|
)
|
|
(7,322
|
)
|
||
|
Deferred tax assets
|
31,894
|
|
|
26,496
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Depreciation
|
(1,596
|
)
|
|
(994
|
)
|
||
|
Amortization of goodwill and intangible assets
|
(52,647
|
)
|
|
(67,175
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(22,349
|
)
|
|
$
|
(41,673
|
)
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Federal income tax at statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State income taxes, net of federal tax benefit
|
8.5
|
%
|
|
9.3
|
%
|
|
3.6
|
%
|
|
Nondeductible compensation
(1)
|
7.9
|
%
|
|
18.8
|
%
|
|
0.8
|
%
|
|
Other nondeductible expenses
|
(0.4
|
)%
|
|
1.5
|
%
|
|
9.1
|
%
|
|
Credits
|
(22.5
|
)%
|
|
(6.6
|
)%
|
|
(3.0
|
)%
|
|
Other
|
(5.8
|
)%
|
|
0.4
|
%
|
|
(5.7
|
)%
|
|
Effective tax rate
|
22.7
|
%
|
|
58.4
|
%
|
|
39.8
|
%
|
|
For the Year Ended September 30,
|
I/DD
|
|
SRS
|
|
ARY
|
|
Corporate/Other
|
|
Consolidated
|
||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
(1)
|
$
|
967,033
|
|
|
$
|
309,543
|
|
|
$
|
141,742
|
|
|
$
|
56,192
|
|
|
$
|
1,474,510
|
|
|
EBITDA
|
138,976
|
|
|
51,799
|
|
|
21,590
|
|
|
(95,060
|
)
|
|
117,305
|
|
|||||
|
Total assets
(3)
|
512,658
|
|
|
257,718
|
|
|
71,298
|
|
|
207,708
|
|
|
1,049,382
|
|
|||||
|
Depreciation and amortization
|
37,445
|
|
|
23,622
|
|
|
5,662
|
|
|
8,984
|
|
|
75,713
|
|
|||||
|
Purchases of property and equipment
|
25,234
|
|
|
12,625
|
|
|
1,258
|
|
|
7,532
|
|
|
46,649
|
|
|||||
|
2016
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
(1)
|
$
|
935,941
|
|
|
$
|
289,093
|
|
|
$
|
147,279
|
|
|
$
|
35,274
|
|
|
$
|
1,407,587
|
|
|
EBITDA
|
140,279
|
|
|
54,855
|
|
|
20,597
|
|
|
(86,112
|
)
|
|
129,619
|
|
|||||
|
Total assets
|
475,206
|
|
|
253,612
|
|
|
82,617
|
|
|
256,710
|
|
|
1,068,145
|
|
|||||
|
Depreciation and amortization
|
37,850
|
|
|
23,412
|
|
|
5,722
|
|
|
6,077
|
|
|
73,061
|
|
|||||
|
Purchases of property and equipment
|
21,050
|
|
|
11,417
|
|
|
1,990
|
|
|
8,899
|
|
|
43,356
|
|
|||||
|
2015
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
(1)
|
$
|
891,851
|
|
|
$
|
263,920
|
|
|
$
|
191,511
|
|
|
$
|
19,664
|
|
|
$
|
1,366,946
|
|
|
EBITDA
|
134,275
|
|
|
49,099
|
|
|
27,171
|
|
|
(83,669
|
)
|
|
126,876
|
|
|||||
|
Total assets
|
466,122
|
|
|
257,446
|
|
|
94,051
|
|
|
218,470
|
|
|
1,036,089
|
|
|||||
|
Depreciation and amortization
|
37,287
|
|
|
22,740
|
|
|
7,227
|
|
|
4,258
|
|
|
71,512
|
|
|||||
|
Purchases of property and equipment
|
20,662
|
|
|
16,551
|
|
|
1,647
|
|
|
3,933
|
|
|
42,793
|
|
|||||
|
|
Year Ended September 30
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
EBITDA
|
$
|
117,305
|
|
|
$
|
129,619
|
|
|
$
|
126,876
|
|
|
Less:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
75,713
|
|
|
73,061
|
|
|
71,512
|
|
|||
|
Interest expense, net
(1)
|
33,397
|
|
|
33,811
|
|
|
37,943
|
|
|||
|
Intangible asset impairment charges
(2)
|
—
|
|
|
—
|
|
|
10,660
|
|
|||
|
Income from continuing operations before income taxes
|
$
|
8,195
|
|
|
$
|
22,747
|
|
|
$
|
6,761
|
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Numerator
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
6,331
|
|
|
$
|
9,187
|
|
|
$
|
3,072
|
|
|
Denominator
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding, basic
|
|
37,302,941
|
|
|
37,112,794
|
|
|
36,959,997
|
|
|||
|
Weighted average common equivalent shares
|
|
163,384
|
|
|
150,121
|
|
|
128,635
|
|
|||
|
Weighted average shares outstanding, diluted
|
|
37,466,325
|
|
|
37,262,915
|
|
|
37,088,632
|
|
|||
|
Net income per share, basic and diluted
|
|
$
|
0.17
|
|
|
$
|
0.25
|
|
|
$
|
0.08
|
|
|
Equity instruments excluded from diluted net income per share calculation as the effect would have been anti-dilutive:
|
|
|
|
|
|
|
||||||
|
Stock options
|
|
789,702
|
|
|
534,312
|
|
|
1,758
|
|
|||
|
Restricted stock units
|
|
92,435
|
|
|
83,793
|
|
|
5,664
|
|
|||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Risk-free interest rate
|
1.83% - 2.08%
|
|
|
1.32% - 1.92%
|
|
|
1.69% - 1.74%
|
|
|
Expected term
|
6 years
|
|
|
6 years
|
|
|
6 years
|
|
|
Expected volatility
|
34.32% - 36.21%
|
|
|
34.65% - 36.20%
|
|
|
38.80% - 40.40%
|
|
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise Price
per Share
|
|
Weighted-
Average
Remaining Life
(Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding at September 30, 2016
|
709,832
|
|
|
$
|
19.42
|
|
|
|
|
|
|
|
|
Granted
|
319,604
|
|
|
16.90
|
|
|
|
|
|
|||
|
Forfeited
|
82,823
|
|
|
19.16
|
|
|
|
|
|
|||
|
Exercised
|
59,426
|
|
|
16.92
|
|
|
|
|
|
|||
|
Expired
|
9,406
|
|
|
24.29
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2017
|
877,781
|
|
|
$
|
18.65
|
|
|
7.9
|
|
$
|
1,045
|
|
|
Vested or expected to vest as of September 30, 2017
|
857,299
|
|
|
$
|
18.65
|
|
|
7.8
|
|
$
|
1,020
|
|
|
Exercisable at September 30, 2017
|
457,195
|
|
|
$
|
18.07
|
|
|
6.9
|
|
$
|
580
|
|
|
|
Number of
Restricted Stock Units
|
|
Weighted Average
Grant-Date Fair Value
|
|||
|
Non-vested units at September 30, 2016
|
442,528
|
|
|
$
|
21.24
|
|
|
Granted
|
566,668
|
|
|
17.79
|
|
|
|
Forfeited
|
78,210
|
|
|
19.21
|
|
|
|
Vested
|
253,580
|
|
|
19.62
|
|
|
|
Non-vested units at September 30, 2017
|
677,406
|
|
|
$
|
19.20
|
|
|
|
Number of Performance Based Restricted Stock Units
|
|
|
Weighted Average
Grant-Date Fair Value
|
|||
|
Non-vested units at September 30, 2016
|
42,467
|
|
|
|
$
|
19.84
|
|
|
Granted
|
45,624
|
|
|
|
19.85
|
|
|
|
Forfeited
|
(3,586
|
)
|
|
|
19.84
|
|
|
|
Vested
|
—
|
|
|
|
—
|
|
|
|
Non-vested units at September 30, 2017
|
84,505
|
|
|
|
$
|
19.85
|
|
|
Units expected to vest as of September 30, 2017
|
45,624
|
|
|
|
$
|
19.85
|
|
|
|
Balance at
Beginning of
Year
|
|
Provision
|
|
Write-Offs
|
|
Balance at
end of Year
|
||||||||
|
Fiscal year ended September 30, 2017
|
$
|
11,863
|
|
|
$
|
20,674
|
|
|
$
|
(16,540
|
)
|
|
$
|
15,997
|
|
|
Fiscal year ended September 30, 2016
|
$
|
11,207
|
|
|
$
|
14,784
|
|
|
$
|
(14,128
|
)
|
|
$
|
11,863
|
|
|
Fiscal year ended September 30, 2015
|
$
|
11,491
|
|
|
$
|
17,055
|
|
|
$
|
(17,339
|
)
|
|
$
|
11,207
|
|
|
|
For The Quarters Ended
(in thousands, except per share amounts)
|
||||||||||||||||||||||||||||||
|
|
September 30,
2017 |
|
June 30,
2017 |
|
March 31,
2017 |
|
December 31,
2016 |
|
September 30,
2016 |
|
June 30,
2016 |
|
March 31,
2016 |
|
December 31,
2015 |
||||||||||||||||
|
Net revenue
|
$
|
380,372
|
|
|
$
|
372,345
|
|
|
$
|
362,399
|
|
|
$
|
359,394
|
|
|
$
|
362,194
|
|
|
$
|
353,963
|
|
|
$
|
345,683
|
|
|
$
|
345,747
|
|
|
Gross margin
|
81,836
|
|
|
79,847
|
|
|
76,881
|
|
|
75,418
|
|
|
81,398
|
|
|
79,394
|
|
|
79,879
|
|
|
74,735
|
|
||||||||
|
Income (loss) from continuing operations, net of tax
(1)
|
(10,688
|
)
|
|
7,361
|
|
|
5,479
|
|
|
4,179
|
|
|
2,675
|
|
|
4,843
|
|
|
7,513
|
|
|
(5,574
|
)
|
||||||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(27
|
)
|
|
(198
|
)
|
|
(30
|
)
|
||||||||
|
Net income (loss)
|
$
|
(10,688
|
)
|
|
$
|
7,361
|
|
|
$
|
5,479
|
|
|
$
|
4,179
|
|
|
$
|
2,660
|
|
|
$
|
4,816
|
|
|
$
|
7,315
|
|
|
$
|
(5,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Income (loss) per common share, basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$
|
(0.29
|
)
|
|
$
|
0.20
|
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
$
|
0.07
|
|
|
$
|
0.13
|
|
|
$
|
0.20
|
|
|
$
|
(0.15
|
)
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net income (loss)
|
$
|
(0.29
|
)
|
|
$
|
0.20
|
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
$
|
0.07
|
|
|
$
|
0.13
|
|
|
$
|
0.20
|
|
|
$
|
(0.15
|
)
|
|
Weighted average number of common shares outstanding, basic
|
37,375
|
|
|
37,323
|
|
|
37,282
|
|
|
37,231
|
|
|
37,145
|
|
|
37,108
|
|
|
37,102
|
|
|
37,095
|
|
||||||||
|
Weighted average number of common shares outstanding, diluted
|
37,375
|
|
|
37,495
|
|
|
37,417
|
|
|
37,329
|
|
|
37,308
|
|
|
37,252
|
|
|
37,207
|
|
|
37,095
|
|
||||||||
|
(in thousands)
|
September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
||||
|
Cash
|
$
|
—
|
|
|
$
|
—
|
|
|
Other assets
|
—
|
|
|
4,215
|
|
||
|
Deferred income taxes
|
—
|
|
|
—
|
|
||
|
Investment in subsidiaries
|
163,477
|
|
|
142,568
|
|
||
|
Total assets
|
$
|
163,477
|
|
|
$
|
146,783
|
|
|
Liabilities & Stockholders' Equity
|
|
|
|
||||
|
Other liabilities
|
$
|
560
|
|
|
$
|
1,193
|
|
|
Total liabilities
|
$
|
560
|
|
|
$
|
1,193
|
|
|
Stockholder's equity
|
|
|
|
||||
|
Common stock, $0.01 par value; 350,000,000 shares authorized; and 37,441,257 and 37,214,758 shares issued and outstanding at September 30, 2017 and 2016, respectively
|
374
|
|
|
372
|
|
||
|
Additional paid-in-capital
|
301,819
|
|
|
294,295
|
|
||
|
Accumulated other comprehensive loss
|
(91
|
)
|
|
(3,561
|
)
|
||
|
Accumulated deficit
|
(139,185
|
)
|
|
(145,516
|
)
|
||
|
Total stockholders' equity
|
162,917
|
|
|
145,590
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
163,477
|
|
|
$
|
146,783
|
|
|
(in thousands)
|
For the Year Ended September 30,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
General and administrative expenses
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity in net income of subsidiary
|
6,331
|
|
|
9,187
|
|
|
2,608
|
|
|||
|
Income from operations
|
6,331
|
|
|
9,187
|
|
|
2,608
|
|
|||
|
Income before income taxes
|
6,331
|
|
|
9,187
|
|
|
2,608
|
|
|||
|
Benefit for income taxes
|
—
|
|
|
—
|
|
|
(464
|
)
|
|||
|
Net income
|
6,331
|
|
|
9,187
|
|
|
3,072
|
|
|||
|
Other comprehensive income (loss)
|
3,470
|
|
|
(1,857
|
)
|
|
(1,704
|
)
|
|||
|
Comprehensive income
|
$
|
9,801
|
|
|
$
|
7,330
|
|
|
$
|
1,368
|
|
|
(in thousands)
|
For the Year Ended September 30,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows used in operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
6,331
|
|
|
$
|
9,187
|
|
|
$
|
3,072
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Equity in net income loss of subsidiary
|
(6,331
|
)
|
|
(9,187
|
)
|
|
(2,608
|
)
|
|||
|
Deferred income taxes
|
—
|
|
|
11,004
|
|
|
3,413
|
|
|||
|
Other assets
|
4,215
|
|
|
1,021
|
|
|
(1,754
|
)
|
|||
|
Other accrued liabilities
|
(633
|
)
|
|
—
|
|
|
(2,248
|
)
|
|||
|
Net cash used in operating activities
|
3,582
|
|
|
12,025
|
|
|
(125
|
)
|
|||
|
Cash flows provided by (used in) investing activities:
|
|
|
|
|
|
||||||
|
Investment in NMHI
|
(3,582
|
)
|
|
(12,025
|
)
|
|
—
|
|
|||
|
Dividend from NMHI
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(3,582
|
)
|
|
(12,025
|
)
|
|
—
|
|
|||
|
Decrease in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(125
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
—
|
|
|
—
|
|
|
125
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|