These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
65-1309110
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
313 Congress Street, 6th Floor
Boston, Massachusetts 02210
|
|
(617) 790-4800
|
|
(Address of principal executive offices, including zip code)
|
|
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer
|
|
o
|
|
Accelerated filer
|
|
x
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
o
(Do not check if smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
o
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
Item 1.
|
Condensed Consolidated Financial Statements
|
|
|
March 31,
2017 |
|
September 30,
2016 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
17,181
|
|
|
$
|
50,683
|
|
|
Restricted cash
|
1,039
|
|
|
1,046
|
|
||
|
Accounts receivable, net of allowances of $13,438 and $11,863 at March 31, 2017 and September 30, 2016
|
168,529
|
|
|
155,767
|
|
||
|
Deferred tax assets, net
|
15,258
|
|
|
18,013
|
|
||
|
Prepaid expenses and other current assets
|
16,494
|
|
|
20,841
|
|
||
|
Total current assets
|
218,501
|
|
|
246,350
|
|
||
|
Property and equipment, net
|
176,893
|
|
|
175,008
|
|
||
|
Intangible assets, net
|
297,606
|
|
|
302,229
|
|
||
|
Goodwill
|
286,080
|
|
|
273,660
|
|
||
|
Restricted cash
|
50,000
|
|
|
50,000
|
|
||
|
Other assets
|
34,002
|
|
|
38,911
|
|
||
|
Total assets
|
$
|
1,063,082
|
|
|
$
|
1,086,158
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
24,369
|
|
|
$
|
32,131
|
|
|
Accrued payroll and related costs
|
69,257
|
|
|
78,082
|
|
||
|
Other accrued liabilities
|
44,738
|
|
|
51,680
|
|
||
|
Obligations under capital lease, current
|
577
|
|
|
549
|
|
||
|
Current portion of long-term debt
|
6,554
|
|
|
6,554
|
|
||
|
Total current liabilities
|
145,495
|
|
|
168,996
|
|
||
|
Other long-term liabilities
|
75,144
|
|
|
81,466
|
|
||
|
Deferred tax liabilities, net
|
52,204
|
|
|
59,686
|
|
||
|
Obligations under capital lease, less current portion
|
4,716
|
|
|
5,012
|
|
||
|
Long-term debt, less current portion
|
623,045
|
|
|
625,408
|
|
||
|
Commitments and Contingencies (Note 13)
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Common stock, $0.01 par value; 350,000,000 shares authorized; and 37,308,851 and 37,214,758 shares issued and outstanding at March 31, 2017 and September 30, 2016, respectively
|
373
|
|
|
372
|
|
||
|
Additional paid-in capital
|
297,970
|
|
|
294,295
|
|
||
|
Accumulated loss on derivatives, net of taxes of $4 and $2,418 at March 31, 2017 and September 30, 2016, respectively
|
(7
|
)
|
|
(3,561
|
)
|
||
|
Accumulated deficit
|
(135,858
|
)
|
|
(145,516
|
)
|
||
|
Total stockholders’ equity
|
162,478
|
|
|
145,590
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,063,082
|
|
|
$
|
1,086,158
|
|
|
|
Three Months Ended
March 31, |
|
Six Months Ended
March 31, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net revenue
|
$
|
362,399
|
|
|
$
|
345,683
|
|
|
$
|
721,793
|
|
|
$
|
691,430
|
|
|
Cost of revenue
|
285,518
|
|
|
265,804
|
|
|
569,494
|
|
|
536,816
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
General and administrative
|
41,787
|
|
|
40,084
|
|
|
83,579
|
|
|
89,626
|
|
||||
|
Depreciation and amortization
|
18,830
|
|
|
18,331
|
|
|
36,985
|
|
|
36,318
|
|
||||
|
Total operating expenses
|
60,617
|
|
|
58,415
|
|
|
120,564
|
|
|
125,944
|
|
||||
|
Income from operations
|
16,264
|
|
|
21,464
|
|
|
31,735
|
|
|
28,670
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense), net
|
855
|
|
|
(143
|
)
|
|
911
|
|
|
(958
|
)
|
||||
|
Interest expense
|
(8,293
|
)
|
|
(8,464
|
)
|
|
(16,778
|
)
|
|
(17,037
|
)
|
||||
|
Income from continuing operations before income taxes
|
8,826
|
|
|
12,857
|
|
|
15,868
|
|
|
10,675
|
|
||||
|
Provision for income taxes
|
3,347
|
|
|
5,344
|
|
|
6,210
|
|
|
8,736
|
|
||||
|
Income from continuing operations
|
5,479
|
|
|
7,513
|
|
|
9,658
|
|
|
1,939
|
|
||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
(198
|
)
|
|
—
|
|
|
(228
|
)
|
||||
|
Net income
|
$
|
5,479
|
|
|
$
|
7,315
|
|
|
$
|
9,658
|
|
|
$
|
1,711
|
|
|
Income per common share, basic and diluted
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
0.15
|
|
|
$
|
0.20
|
|
|
$
|
0.26
|
|
|
$
|
0.05
|
|
|
Loss from discontinued operations, net of tax
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net income
|
$
|
0.15
|
|
|
$
|
0.20
|
|
|
$
|
0.26
|
|
|
$
|
0.05
|
|
|
Weighted average number of common shares outstanding, basic
|
37,282,320
|
|
|
37,102,113
|
|
|
37,256,412
|
|
|
37,098,677
|
|
||||
|
Weighted average number of common shares outstanding, diluted
|
37,416,635
|
|
|
37,207,096
|
|
|
37,372,153
|
|
|
37,245,466
|
|
||||
|
|
Three Months Ended
March 31, |
|
Six Months Ended
March 31, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
5,479
|
|
|
$
|
7,315
|
|
|
$
|
9,658
|
|
|
$
|
1,711
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Gain (loss) on derivative instrument classified as cash flow hedge, net of tax of $158 and $2,413 for the three and six months ended March 31, 2017, respectively, and ($2,013) and ($1,104) for the three and six months ended March 31, 2016
|
232
|
|
|
(2,965
|
)
|
|
3,554
|
|
|
(1,626
|
)
|
||||
|
Comprehensive income
|
$
|
5,711
|
|
|
$
|
4,350
|
|
|
$
|
13,212
|
|
|
$
|
85
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Income (Loss) on Derivatives
|
|
Accumulated
Deficit
|
|
Total
Stockholders'
Equity
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance at September 30, 2016
|
37,214,758
|
|
|
$
|
372
|
|
|
$
|
294,295
|
|
|
$
|
(3,561
|
)
|
|
$
|
(145,516
|
)
|
|
$
|
145,590
|
|
|
Issuance of common stock under employee incentive plans, net of shares surrendered
|
94,093
|
|
|
1
|
|
|
(436
|
)
|
|
—
|
|
|
—
|
|
|
(435
|
)
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
4,373
|
|
|
—
|
|
|
—
|
|
|
4,373
|
|
|||||
|
Tax shortfall from stock-based compensation awards
|
—
|
|
|
—
|
|
|
(262
|
)
|
|
—
|
|
|
—
|
|
|
(262
|
)
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
3,554
|
|
|
—
|
|
|
3,554
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,658
|
|
|
9,658
|
|
|||||
|
Balance at March 31, 2017
|
37,308,851
|
|
|
$
|
373
|
|
|
$
|
297,970
|
|
|
$
|
(7
|
)
|
|
$
|
(135,858
|
)
|
|
$
|
162,478
|
|
|
|
Six Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
9,658
|
|
|
$
|
1,711
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision for accounts receivable allowances
|
9,061
|
|
|
7,463
|
|
||
|
Depreciation and amortization
|
36,985
|
|
|
36,347
|
|
||
|
Amortization original issue discount and financing costs
|
913
|
|
|
919
|
|
||
|
Stock-based compensation
|
4,373
|
|
|
13,434
|
|
||
|
Deferred income taxes
|
(7,402
|
)
|
|
855
|
|
||
|
Loss on disposal of assets
|
132
|
|
|
418
|
|
||
|
Company owned life insurance benefit
|
(501
|
)
|
|
—
|
|
||
|
Change in fair value of contingent consideration
|
375
|
|
|
(3,156
|
)
|
||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
(21,823
|
)
|
|
(9,746
|
)
|
||
|
Other assets
|
9,197
|
|
|
(8,896
|
)
|
||
|
Accounts payable
|
(7,449
|
)
|
|
(1,340
|
)
|
||
|
Accrued payroll and related costs
|
(8,825
|
)
|
|
(14,396
|
)
|
||
|
Other accrued liabilities
|
4,640
|
|
|
8,883
|
|
||
|
Other long-term liabilities
|
(6,322
|
)
|
|
(547
|
)
|
||
|
Net cash provided by operating activities
|
23,012
|
|
|
31,949
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Acquisition of businesses, net of cash acquired
|
(27,356
|
)
|
|
(44,319
|
)
|
||
|
Purchases of property and equipment
|
(20,795
|
)
|
|
(19,019
|
)
|
||
|
Change in restricted cash
|
7
|
|
|
15
|
|
||
|
Cash proceeds from Company owned life insurance policies
|
738
|
|
|
—
|
|
||
|
Proceeds from sale of assets
|
982
|
|
|
899
|
|
||
|
Net cash used in investing activities
|
(46,424
|
)
|
|
(62,424
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Repayments of long-term debt
|
(3,277
|
)
|
|
(3,277
|
)
|
||
|
Repayments of capital lease obligations
|
(268
|
)
|
|
(243
|
)
|
||
|
Cash paid for earn-out obligations
|
(6,109
|
)
|
|
(1,307
|
)
|
||
|
Issuance of common stock under employee equity incentive plans
|
(12
|
)
|
|
67
|
|
||
|
Tax windfall from stock-based compensation
|
—
|
|
|
745
|
|
||
|
Taxes paid related to net share settlements of equity awards
|
(424
|
)
|
|
(75
|
)
|
||
|
Net cash used in financing activities
|
(10,090
|
)
|
|
(4,090
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(33,502
|
)
|
|
(34,565
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
50,683
|
|
|
41,690
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
17,181
|
|
|
$
|
7,125
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
||||
|
Cash paid for interest
|
$
|
15,566
|
|
|
$
|
15,793
|
|
|
Cash paid for income taxes
|
$
|
7,671
|
|
|
$
|
11,368
|
|
|
Supplemental disclosure of non-cash activities:
|
|
|
|
||||
|
Accrued property and equipment
|
$
|
506
|
|
|
$
|
1,026
|
|
|
(in thousands)
|
March 31,
2017 |
|
September 30,
2016 |
||||
|
Term loan principal; principal and interest are due in quarterly installments through January 31, 2021
|
$
|
635,753
|
|
|
$
|
639,030
|
|
|
Original issue discount on term loan, net of accumulated amortization
|
(1,039
|
)
|
|
(1,178
|
)
|
||
|
Deferred financing costs, net of accumulated amortization
|
(5,115
|
)
|
|
(5,890
|
)
|
||
|
|
629,599
|
|
|
631,962
|
|
||
|
Less current portion
|
6,554
|
|
|
6,554
|
|
||
|
Long-term debt
|
$
|
623,045
|
|
|
$
|
625,408
|
|
|
(in thousands, except share and per share amounts)
|
Number of
Shares |
|
Weighted-
Average Exercise Price per Share |
|
Weighted-
Average Remaining Life (Years) |
|
Aggregate
Intrinsic Value |
|||||
|
Outstanding at September 30, 2016
|
709,832
|
|
|
$
|
19.42
|
|
|
|
|
|
||
|
Granted
|
306,379
|
|
|
16.87
|
|
|
|
|
|
|||
|
Forfeited
|
32,027
|
|
|
20.02
|
|
|
|
|
|
|||
|
Exercised
|
13,450
|
|
|
17.00
|
|
|
|
|
|
|||
|
Outstanding at March 31, 2017
|
970,734
|
|
|
$
|
18.63
|
|
|
8.3
|
|
$
|
1,087
|
|
|
Exercisable at March 31, 2017
|
375,618
|
|
|
$
|
18.44
|
|
|
7.3
|
|
$
|
427
|
|
|
Vested or expected to vest as of March 31, 2017
|
936,264
|
|
|
$
|
18.63
|
|
|
7.3
|
|
$
|
1,047
|
|
|
|
2017
|
|
|
Risk-free interest rate
|
2.01% - 2.08%
|
|
|
Expected term
|
6 years
|
|
|
Expected volatility
|
36.20% - 36.21%
|
|
|
Expected dividend yield
|
—
|
%
|
|
|
Number of
Restricted Stock Units
|
|
Weighted Average
Grant-Date Fair Value
|
|||
|
Non-vested units at September 30, 2016
|
442,528
|
|
|
$
|
21.24
|
|
|
Granted
|
520,491
|
|
|
17.75
|
|
|
|
Forfeited
|
27,951
|
|
|
20.40
|
|
|
|
Vested
|
118,012
|
|
|
22.48
|
|
|
|
Non-vested units at March 31, 2017
|
817,056
|
|
|
$
|
18.87
|
|
|
|
Number of Performance Based Restricted Stock Units
|
|
Weighted Average
Grant-Date Fair Value
|
|||
|
Non-vested units at September 30, 2016
|
42,467
|
|
|
$
|
19.84
|
|
|
Granted
|
45,624
|
|
|
19.85
|
|
|
|
Forfeited
|
3,586
|
|
|
19.84
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Non-vested units at March 31, 2017
|
84,505
|
|
|
$
|
19.84
|
|
|
(in thousands)
|
Identifiable
Intangible
Assets
|
|
Tangible Assets
|
|
Total Identifiable
Assets
|
|
Goodwill
|
|
Purchase Consideration
|
||||||||||
|
Loma Linda
|
$
|
2,225
|
|
|
$
|
33
|
|
|
$
|
2,258
|
|
|
$
|
483
|
|
|
$
|
2,741
|
|
|
Rainbow ADH
|
11,250
|
|
|
1,592
|
|
|
12,842
|
|
|
11,893
|
|
|
24,735
|
|
|||||
|
Total
|
$
|
13,475
|
|
|
$
|
1,625
|
|
|
$
|
15,100
|
|
|
$
|
12,376
|
|
|
$
|
27,476
|
|
|
(in thousands)
|
Three Months Ended
March 31, |
|
Six Months Ended
March 31, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net revenue
|
$
|
365,815
|
|
|
$
|
351,614
|
|
|
$
|
730,623
|
|
|
$
|
717,866
|
|
|
Net income
|
4,913
|
|
|
8,500
|
|
|
9,754
|
|
|
6,947
|
|
||||
|
|
I/DD
|
|
SRS
|
|
ARY
|
|
Corporate and Other
|
|
Total
|
||||||||||
|
Balance as of September 30, 2016
|
$
|
104,155
|
|
|
$
|
81,909
|
|
|
$
|
73,464
|
|
|
$
|
14,132
|
|
|
$
|
273,660
|
|
|
Impact of segment change
|
35,212
|
|
|
—
|
|
|
(35,212
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Goodwill acquired through acquisitions
|
483
|
|
|
—
|
|
|
—
|
|
|
11,893
|
|
|
12,376
|
|
|||||
|
Acquisition adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
44
|
|
|||||
|
Balance as of March 31, 2017
|
$
|
139,850
|
|
|
$
|
81,909
|
|
|
$
|
38,252
|
|
|
$
|
26,069
|
|
|
$
|
286,080
|
|
|
Description
|
Weighted
Average
Amortization Period
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Intangible
Assets,
Net
|
|||||||
|
Agency contracts
|
7 years
|
|
|
$
|
508,817
|
|
|
$
|
273,551
|
|
|
$
|
235,266
|
|
|
Non-compete/non-solicit agreements
|
1 year
|
|
|
6,488
|
|
|
4,811
|
|
|
1,677
|
|
|||
|
Relationship with contracted caregivers
|
—
|
|
|
7,521
|
|
|
7,521
|
|
|
—
|
|
|||
|
Trade names
|
2 years
|
|
|
8,389
|
|
|
4,438
|
|
|
3,951
|
|
|||
|
Trade names (indefinite life)
|
—
|
|
|
45,800
|
|
|
—
|
|
|
45,800
|
|
|||
|
Licenses and permits
|
2 years
|
|
|
52,160
|
|
|
41,248
|
|
|
10,912
|
|
|||
|
Intellectual property
|
—
|
|
|
452
|
|
|
452
|
|
|
—
|
|
|||
|
|
|
|
$
|
629,627
|
|
|
$
|
332,021
|
|
|
$
|
297,606
|
|
|
|
Description
|
Weighted
Average
Amortization Period
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Intangible
Assets,
Net
|
|||||||
|
Agency contracts
|
7 years
|
|
|
$
|
499,652
|
|
|
$
|
257,104
|
|
|
$
|
242,548
|
|
|
Non-compete/non-solicit
|
2 years
|
|
|
6,438
|
|
|
4,432
|
|
|
2,006
|
|
|||
|
Relationship with contracted caregivers
|
—
|
|
|
7,521
|
|
|
7,505
|
|
|
16
|
|
|||
|
Trade names
|
2 years
|
|
|
6,516
|
|
|
4,014
|
|
|
2,502
|
|
|||
|
Trade names (indefinite life)
|
—
|
|
|
45,800
|
|
|
—
|
|
|
45,800
|
|
|||
|
Licenses and permits
|
2 years
|
|
|
49,773
|
|
|
40,416
|
|
|
9,357
|
|
|||
|
Intellectual property
|
—
|
|
|
452
|
|
|
452
|
|
|
—
|
|
|||
|
|
|
|
$
|
616,152
|
|
|
$
|
313,923
|
|
|
$
|
302,229
|
|
|
|
Year Ended September 30,
|
(in thousands)
|
||
|
2017
|
$
|
18,450
|
|
|
2018
|
36,604
|
|
|
|
2019
|
36,673
|
|
|
|
2020
|
35,618
|
|
|
|
2021
|
32,006
|
|
|
|
Thereafter
|
92,455
|
|
|
|
Total
|
$
|
251,806
|
|
|
(in thousands)
|
Total
|
|
Quoted
Market Prices
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
(in thousands)
|
Total
|
|
Quoted
Market Prices
(Level 1)
|
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
$
|
(5,979
|
)
|
|
$
|
—
|
|
|
$
|
(5,979
|
)
|
|
$
|
—
|
|
|
Contingent consideration
|
$
|
(5,915
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,915
|
)
|
|
(in thousands)
|
Six Months Ended
March 31, 2017 |
||
|
Balance at September 30, 2016
|
$
|
5,915
|
|
|
Fair value adjustment
|
375
|
|
|
|
Balance at December 31, 2016
|
6,290
|
|
|
|
Fair value adjustment
|
(181
|
)
|
|
|
Payment
|
(6,109
|
)
|
|
|
Balance at March 31, 2017
|
$
|
—
|
|
|
(in thousands)
|
Six Months Ended
March 31, 2016 |
||
|
Balance at September 30, 2015
|
$
|
9,075
|
|
|
Present value accretion
|
(211
|
)
|
|
|
Cassell fair value adjustment
|
(2,945
|
)
|
|
|
Balance at December 31, 2015
|
5,919
|
|
|
|
Payment
|
(1,307
|
)
|
|
|
Balance at March 31, 2016
|
$
|
4,612
|
|
|
For the three months ended March 31,
|
I/DD
|
|
SRS
|
|
ARY
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
237,462
|
|
|
$
|
77,243
|
|
|
$
|
35,660
|
|
|
$
|
12,034
|
|
|
$
|
362,399
|
|
|
EBITDA
|
32,530
|
|
|
14,326
|
|
|
5,496
|
|
|
(16,405
|
)
|
|
35,947
|
|
|||||
|
Total assets
|
486,957
|
|
|
251,108
|
|
|
86,326
|
|
|
238,691
|
|
|
1,063,082
|
|
|||||
|
Depreciation and amortization
|
9,391
|
|
|
5,878
|
|
|
1,427
|
|
|
2,134
|
|
|
18,830
|
|
|||||
|
Purchases of property and equipment
|
5,484
|
|
|
2,670
|
|
|
273
|
|
|
1,041
|
|
|
9,468
|
|
|||||
|
2016
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
230,572
|
|
|
$
|
72,006
|
|
|
$
|
35,721
|
|
|
$
|
7,384
|
|
|
$
|
345,683
|
|
|
EBITDA
|
35,057
|
|
|
14,433
|
|
|
6,465
|
|
|
(16,306
|
)
|
|
39,649
|
|
|||||
|
Depreciation and amortization
|
9,501
|
|
|
5,920
|
|
|
1,445
|
|
|
1,465
|
|
|
18,331
|
|
|||||
|
Purchases of property and equipment
|
5,281
|
|
|
2,369
|
|
|
486
|
|
|
1,761
|
|
|
9,897
|
|
|||||
|
|
For the three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
EBITDA
|
$
|
35,947
|
|
|
$
|
39,649
|
|
|
Less:
|
|
|
|
||||
|
Depreciation and amortization
|
18,830
|
|
|
18,331
|
|
||
|
Interest expense, net
|
8,291
|
|
|
8,461
|
|
||
|
Income from continuing operations before income taxes
|
$
|
8,826
|
|
|
$
|
12,857
|
|
|
For the six months ended March 31,
|
I/DD
|
|
SRS
|
|
ARY
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
475,710
|
|
|
$
|
151,543
|
|
|
$
|
71,417
|
|
|
$
|
23,123
|
|
|
$
|
721,793
|
|
|
EBITDA
|
65,872
|
|
|
26,892
|
|
|
10,829
|
|
|
(33,967
|
)
|
|
69,626
|
|
|||||
|
Total assets
|
486,957
|
|
|
251,108
|
|
|
86,326
|
|
|
238,691
|
|
|
1,063,082
|
|
|||||
|
Depreciation and amortization
|
18,537
|
|
|
11,625
|
|
|
2,848
|
|
|
3,975
|
|
|
36,985
|
|
|||||
|
Purchases of property and equipment
|
11,297
|
|
|
5,151
|
|
|
632
|
|
|
3,715
|
|
|
20,795
|
|
|||||
|
2016
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
460,515
|
|
|
$
|
140,043
|
|
|
$
|
77,915
|
|
|
$
|
12,957
|
|
|
$
|
691,430
|
|
|
EBITDA
|
67,953
|
|
|
26,080
|
|
|
9,890
|
|
|
(40,120
|
)
|
|
63,803
|
|
|||||
|
Depreciation and amortization
|
18,921
|
|
|
11,812
|
|
|
2,974
|
|
|
2,611
|
|
|
36,318
|
|
|||||
|
Purchases of property and equipment
|
9,883
|
|
|
5,277
|
|
|
816
|
|
|
3,043
|
|
|
19,019
|
|
|||||
|
|
For the six months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
EBITDA
|
$
|
69,626
|
|
|
$
|
63,803
|
|
|
Less:
|
|
|
|
||||
|
Depreciation and amortization
|
36,985
|
|
|
36,318
|
|
||
|
Interest expense, net
|
16,773
|
|
|
16,810
|
|
||
|
Income from continuing operations before income taxes
|
$
|
15,868
|
|
|
$
|
10,675
|
|
|
|
Three Months Ended
March 31, |
|
Six Months Ended
March 31, |
||||||||||||
|
(in thousands, except share and per share amounts)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
5,479
|
|
|
$
|
7,315
|
|
|
$
|
9,658
|
|
|
$
|
1,711
|
|
|
Denominator
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding, basic
|
37,282,320
|
|
|
37,102,113
|
|
|
37,256,412
|
|
|
37,098,677
|
|
||||
|
Weighted average common equivalent shares
|
134,315
|
|
|
104,983
|
|
|
115,741
|
|
|
146,789
|
|
||||
|
Weighted average shares outstanding, diluted
|
37,416,635
|
|
|
37,207,096
|
|
|
37,372,153
|
|
|
37,245,466
|
|
||||
|
Net income per share, basic and diluted
|
$
|
0.15
|
|
|
$
|
0.20
|
|
|
$
|
0.26
|
|
|
$
|
0.05
|
|
|
Equity instruments excluded from diluted net income per share calculation as the effect would have been anti-dilutive:
|
|
|
|
|
|
|
|
||||||||
|
Stock options
|
967,946
|
|
|
731,006
|
|
|
868,551
|
|
|
377,439
|
|
||||
|
Restricted stock units
|
166,574
|
|
|
206,279
|
|
|
84,514
|
|
|
102,576
|
|
||||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
Gross Revenue:
Revenues before adjusting for sales adjustments and state provider and gross receipts taxes.
|
|
•
|
Average Residential Census:
The average daily residential census over the respective period.
|
|
•
|
Average Daily Rate:
A mathematical calculation derived by dividing the gross residential revenue by the residential census and the resulting quotient by the number of days during the respective period.
|
|
•
|
Non-Residential Billable Units:
The hourly equivalent of non-residential services provided.
|
|
•
|
Average Billable Unit Rate:
Gross non-residential revenue divided by the billable units provided during the period.
|
|
|
Three Months Ended March 31,
|
|
Six Months Ended March 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
I/DD Services
|
|
|
|
|
|
|
|
||||||||
|
Gross Revenues
|
$
|
241,410
|
|
|
$
|
234,466
|
|
|
$
|
482,607
|
|
|
$
|
466,534
|
|
|
Average Residential Census
|
8,221
|
|
|
8,016
|
|
|
8,190
|
|
|
8,019
|
|
||||
|
Average Daily Rate
|
$
|
247.77
|
|
|
$
|
241.61
|
|
|
$
|
246.13
|
|
|
$
|
238.60
|
|
|
Non-Residential Billable Units
|
3,140,226
|
|
|
3,138,243
|
|
|
6,260,302
|
|
|
6,301,706
|
|
||||
|
Average Non-Residential Billable Unit Rate
|
$
|
18.50
|
|
|
$
|
18.55
|
|
|
$
|
18.49
|
|
|
$
|
18.47
|
|
|
Gross Revenue Growth %
|
3.0
|
%
|
|
|
|
3.4
|
%
|
|
|
||||||
|
Gross Revenue growth due to:
|
|
|
|
|
|
|
|
||||||||
|
Volume Growth
|
2.0
|
%
|
|
|
|
1.4
|
%
|
|
|
||||||
|
Average Rate Growth
|
1.0
|
%
|
|
|
|
2.0
|
%
|
|
|
||||||
|
Specialty Rehabilitation Services
|
|
|
|
|
|
|
|
||||||||
|
Gross Revenues
|
$
|
78,498
|
|
|
$
|
71,786
|
|
|
$
|
154,429
|
|
|
$
|
140,972
|
|
|
Average Residential Census
|
1,325
|
|
|
1,253
|
|
|
1,306
|
|
|
1,235
|
|
||||
|
Average Daily Rate
|
$
|
631.33
|
|
|
$
|
604.65
|
|
|
$
|
623.30
|
|
|
$
|
601.11
|
|
|
Non-residential Billable Units
|
41,144
|
|
|
38,816
|
|
|
80,853
|
|
|
74,575
|
|
||||
|
Average Non-Residential Billable Unit Rate
|
$
|
78.10
|
|
|
$
|
73.5
|
|
|
$
|
77.10
|
|
|
$
|
69.06
|
|
|
Gross Revenue Growth %
|
9.4
|
%
|
|
|
|
9.5
|
%
|
|
|
||||||
|
Gross Revenue growth due to:
|
|
|
|
|
|
|
|
||||||||
|
Volume Growth
|
5.8
|
%
|
|
|
|
5.9
|
%
|
|
|
||||||
|
Average Rate Growth
|
3.6
|
%
|
|
|
|
3.6
|
%
|
|
|
||||||
|
At-Risk Youth Services
|
|
|
|
|
|
|
|
||||||||
|
Gross Revenues
(1)
|
$
|
35,687
|
|
|
$
|
35,378
|
|
|
$
|
71,653
|
|
|
$
|
78,289
|
|
|
Average Residential Census
|
2,141
|
|
|
2,152
|
|
|
2,137
|
|
|
2,503
|
|
||||
|
Average Daily Rate
|
$
|
126.89
|
|
|
$
|
129.28
|
|
|
$
|
127.49
|
|
|
$
|
122.64
|
|
|
Non-residential Billable Units
|
133,585
|
|
|
125,823
|
|
|
266,450
|
|
|
275,803
|
|
||||
|
Average Non-Residential Billable Unit Rate
|
$
|
84.14
|
|
|
$
|
79.98
|
|
|
$
|
82.83
|
|
|
$
|
80.15
|
|
|
Gross Revenue Growth %
|
0.9
|
%
|
|
|
|
(8.5
|
)%
|
|
|
||||||
|
Gross Revenue growth due to:
|
|
|
|
|
|
|
|
||||||||
|
Volume Growth
|
1.4
|
%
|
|
|
|
(11.5
|
)%
|
|
|
||||||
|
Average Rate Growth
|
(0.5
|
)%
|
|
|
|
3.0
|
%
|
|
|
||||||
|
Adult Day Health
|
|
|
|
|
|
|
|
||||||||
|
Gross Revenues
|
$
|
12,160
|
|
|
$
|
7,456
|
|
|
$
|
23,508
|
|
|
$
|
13,027
|
|
|
Non-residential Billable Units
|
694,259
|
|
|
480,174
|
|
|
1,359,213
|
|
|
842,904
|
|
||||
|
Average Non-Residential Billable Unit Rate
|
$
|
17.51
|
|
|
$
|
15.53
|
|
|
$
|
17.30
|
|
|
$
|
15.45
|
|
|
Gross Revenue Growth %
|
63.1
|
%
|
|
|
|
80.5
|
%
|
|
|
||||||
|
Gross Revenue growth due to:
|
|
|
|
|
|
|
|
||||||||
|
Volume Growth
|
44.6
|
%
|
|
|
|
61.3
|
%
|
|
|
||||||
|
Average Rate Growth
|
18.5
|
%
|
|
|
|
19.2
|
%
|
|
|
||||||
|
|
Three Months Ended March 31,
|
|
Six Months Ended March 31,
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Gross revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Sales adjustments
|
(1.5
|
)%
|
|
(1.0
|
)%
|
|
(1.4
|
)%
|
|
(1.1
|
)%
|
|
Net revenue
|
98.5
|
%
|
|
99.0
|
%
|
|
98.6
|
%
|
|
98.9
|
%
|
|
Cost of revenue
|
77.6
|
%
|
|
76.1
|
%
|
|
77.8
|
%
|
|
76.8
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||
|
General and administrative
|
11.4
|
%
|
|
11.5
|
%
|
|
11.4
|
%
|
|
12.8
|
%
|
|
Depreciation and amortization
|
5.1
|
%
|
|
5.3
|
%
|
|
5.1
|
%
|
|
5.2
|
%
|
|
Total operating expense
|
16.5
|
%
|
|
16.8
|
%
|
|
16.5
|
%
|
|
18.0
|
%
|
|
Income from operations
|
4.4
|
%
|
|
6.1
|
%
|
|
4.3
|
%
|
|
4.1
|
%
|
|
Other income (expense):
|
|
|
|
|
|
|
|
||||
|
Other expense, net
|
0.2
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
(0.1
|
)%
|
|
Interest expense
|
(2.3
|
)%
|
|
(2.4
|
)%
|
|
(2.3
|
)%
|
|
(2.4
|
)%
|
|
Income from continuing operations before income taxes
|
2.3
|
%
|
|
3.7
|
%
|
|
2.1
|
%
|
|
1.6
|
%
|
|
Provision for income taxes
|
0.9
|
%
|
|
1.5
|
%
|
|
0.8
|
%
|
|
1.3
|
%
|
|
Income from continuing operations
|
1.4
|
%
|
|
2.2
|
%
|
|
1.3
|
%
|
|
0.3
|
%
|
|
Loss from discontinued operations, net of tax
|
—
|
%
|
|
(0.1
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Net income
|
1.4
|
%
|
|
2.1
|
%
|
|
1.3
|
%
|
|
0.3
|
%
|
|
|
Three Months Ended March 31,
|
|
Increase
|
||||||||
|
(in thousands)
|
2017
|
|
2016
|
|
(Decrease)
|
||||||
|
Gross Revenue
|
$
|
367,755
|
|
|
$
|
349,086
|
|
|
$
|
18,669
|
|
|
Sales Adjustments
|
(5,356
|
)
|
|
(3,403
|
)
|
|
(1,953
|
)
|
|||
|
Net Revenue
|
$
|
362,399
|
|
|
$
|
345,683
|
|
|
$
|
16,716
|
|
|
Income from Operations
|
16,264
|
|
|
21,464
|
|
|
(5,200
|
)
|
|||
|
Operating Margin
|
4.5
|
%
|
|
6.1
|
%
|
|
|
||||
|
|
Three Months Ended March 31,
|
|
|
|
|
||||||||||||
|
|
2017
|
|
2016
|
|
|
|
Change in %
of gross revenue |
||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
I/DD gross revenue
|
241,410
|
|
|
100.0
|
%
|
|
234,466
|
|
|
100.0
|
%
|
|
6,944
|
|
|
|
|
|
Sales adjustments
|
(3,948
|
)
|
|
(1.6
|
)%
|
|
(3,894
|
)
|
|
(1.7
|
)%
|
|
(54
|
)
|
|
0.1
|
%
|
|
I/DD net revenue
|
237,462
|
|
|
98.4
|
%
|
|
230,572
|
|
|
98.3
|
%
|
|
6,890
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Direct labor costs
|
155,458
|
|
|
64.4
|
%
|
|
149,427
|
|
|
63.7
|
%
|
|
6,031
|
|
|
0.7
|
%
|
|
Client program costs
|
9,707
|
|
|
4.0
|
%
|
|
9,586
|
|
|
4.1
|
%
|
|
121
|
|
|
(0.1
|
)%
|
|
Client occupancy costs
|
17,130
|
|
|
7.1
|
%
|
|
15,539
|
|
|
6.6
|
%
|
|
1,591
|
|
|
0.5
|
%
|
|
Other direct costs
|
9,827
|
|
|
4.1
|
%
|
|
9,013
|
|
|
3.8
|
%
|
|
814
|
|
|
0.3
|
%
|
|
Total cost of revenues
|
192,122
|
|
|
79.6
|
%
|
|
183,565
|
|
|
78.2
|
%
|
|
8,557
|
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General and administrative
|
12,810
|
|
|
5.3
|
%
|
|
11,950
|
|
|
5.1
|
%
|
|
860
|
|
|
0.2
|
%
|
|
I/DD EBITDA
|
32,530
|
|
|
13.5
|
%
|
|
35,057
|
|
|
15.0
|
%
|
|
(2,527
|
)
|
|
(1.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
9,391
|
|
|
3.9
|
%
|
|
9,501
|
|
|
4.1
|
%
|
|
(110
|
)
|
|
(0.2
|
)%
|
|
Income from Operations
|
23,139
|
|
|
9.6
|
%
|
|
25,556
|
|
|
10.9
|
%
|
|
(2,417
|
)
|
|
(1.3
|
)%
|
|
|
Three Months Ended March 31,
|
|
|
|
|
||||||||||||
|
|
2017
|
|
2016
|
|
|
|
Change in %
of gross revenue |
||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SRS gross revenue
|
78,498
|
|
|
100.0
|
%
|
|
71,786
|
|
|
100.0
|
%
|
|
6,712
|
|
|
|
|
|
Sales adjustments
|
(1,255
|
)
|
|
(1.6
|
)%
|
|
220
|
|
|
0.3
|
%
|
|
(1,475
|
)
|
|
(1.9
|
)%
|
|
SRS net revenue
|
77,243
|
|
|
98.4
|
%
|
|
72,006
|
|
|
100.3
|
%
|
|
5,237
|
|
|
(1.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Direct labor costs
|
40,096
|
|
|
51.1
|
%
|
|
35,896
|
|
|
50.0
|
%
|
|
4,200
|
|
|
1.1
|
%
|
|
Client program costs
|
5,182
|
|
|
6.6
|
%
|
|
5,031
|
|
|
7.0
|
%
|
|
151
|
|
|
(0.4
|
)%
|
|
Client occupancy costs
|
8,875
|
|
|
11.3
|
%
|
|
8,376
|
|
|
11.7
|
%
|
|
499
|
|
|
(0.4
|
)%
|
|
Other direct costs
|
1,856
|
|
|
2.4
|
%
|
|
1,633
|
|
|
2.3
|
%
|
|
223
|
|
|
0.1
|
%
|
|
Total cost of revenue
|
56,009
|
|
|
71.4
|
%
|
|
50,936
|
|
|
71.0
|
%
|
|
5,073
|
|
|
0.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General and administrative
|
6,908
|
|
|
8.8
|
%
|
|
6,637
|
|
|
9.2
|
%
|
|
271
|
|
|
(0.4
|
)%
|
|
SRS EBITDA
|
14,326
|
|
|
18.2
|
%
|
|
14,433
|
|
|
20.1
|
%
|
|
(107
|
)
|
|
(1.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
5,878
|
|
|
7.5
|
%
|
|
5,920
|
|
|
8.2
|
%
|
|
(42
|
)
|
|
(0.7
|
)%
|
|
Income from Operations
|
8,448
|
|
|
10.7
|
%
|
|
8,513
|
|
|
11.9
|
%
|
|
(65
|
)
|
|
(1.2
|
)%
|
|
|
Three Months Ended March 31,
|
|
|
|
|
||||||||||||
|
|
2017
|
|
2016
|
|
|
|
Change in %
of gross revenue |
||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ARY gross revenue
|
35,687
|
|
|
100.0
|
%
|
|
35,378
|
|
|
100.0
|
%
|
|
309
|
|
|
|
|
|
Sales adjustments
|
(27
|
)
|
|
(0.1
|
)%
|
|
343
|
|
|
1.0
|
%
|
|
(370
|
)
|
|
(1.1
|
)%
|
|
ARY net revenue
|
35,660
|
|
|
99.9
|
%
|
|
35,721
|
|
|
101.0
|
%
|
|
(61
|
)
|
|
(1.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
27,181
|
|
|
76.1
|
%
|
|
25,727
|
|
|
72.7
|
%
|
|
1,454
|
|
|
3.4
|
%
|
|
General and administrative
|
2,983
|
|
|
8.4
|
%
|
|
3,529
|
|
|
10.0
|
%
|
|
(546
|
)
|
|
(1.6
|
)%
|
|
ARY EBITDA
|
5,496
|
|
|
15.4
|
%
|
|
6,465
|
|
|
18.3
|
%
|
|
(969
|
)
|
|
(2.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
1,427
|
|
|
4.0
|
%
|
|
1,445
|
|
|
4.1
|
%
|
|
(18
|
)
|
|
(0.1
|
)%
|
|
Income from Operations
|
4,069
|
|
|
11.4
|
%
|
|
5,020
|
|
|
14.2
|
%
|
|
(951
|
)
|
|
(2.8
|
)%
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
|
||||||
|
|
Amount
|
|
Amount
|
|
Increase
(Decrease) |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Corporate and Other gross revenue
|
$
|
12,160
|
|
|
$
|
7,456
|
|
|
$
|
4,704
|
|
|
Sales adjustments
|
(126
|
)
|
|
(72
|
)
|
|
(54
|
)
|
|||
|
Corporate and Other net revenue
|
12,034
|
|
|
7,384
|
|
|
4,650
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
10,206
|
|
|
5,576
|
|
|
4,630
|
|
|||
|
General and administrative
|
19,086
|
|
|
17,968
|
|
|
1,118
|
|
|||
|
Depreciation and amortization
|
2,134
|
|
|
1,465
|
|
|
669
|
|
|||
|
Income from Operations
|
(19,392
|
)
|
|
(17,625
|
)
|
|
(1,767
|
)
|
|||
|
|
Six Months Ended March 31,
|
|
Increase
|
||||||||
|
(in thousands)
|
2017
|
|
2016
|
|
(Decrease)
|
||||||
|
Gross Revenue
|
$
|
732,197
|
|
|
$
|
698,822
|
|
|
$
|
33,375
|
|
|
Sales Adjustments
|
(10,404
|
)
|
|
(7,392
|
)
|
|
(3,012
|
)
|
|||
|
Net Revenue
|
$
|
721,793
|
|
|
$
|
691,430
|
|
|
$
|
30,363
|
|
|
Income from Operations
|
31,735
|
|
|
28,670
|
|
|
3,065
|
|
|||
|
Operating Margin
|
4.4
|
%
|
|
4.1
|
%
|
|
|
||||
|
|
Six Months Ended March 31,
|
|
|
|
|
||||||||||||
|
|
2017
|
|
2016
|
|
|
|
Change in %
of gross revenue |
||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
I/DD gross revenue
|
482,607
|
|
|
100.0
|
%
|
|
466,534
|
|
|
100.0
|
%
|
|
16,073
|
|
|
|
|
|
Sales adjustments
|
(6,897
|
)
|
|
(1.4
|
)%
|
|
(6,019
|
)
|
|
(1.3
|
)%
|
|
(878
|
)
|
|
(0.1
|
)%
|
|
I/DD net revenue
|
475,710
|
|
|
98.6
|
%
|
|
460,515
|
|
|
98.7
|
%
|
|
15,195
|
|
|
(0.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Direct labor costs
|
310,268
|
|
|
64.3
|
%
|
|
297,589
|
|
|
63.8
|
%
|
|
12,679
|
|
|
0.5
|
%
|
|
Client program costs
|
19,683
|
|
|
4.1
|
%
|
|
19,388
|
|
|
4.2
|
%
|
|
295
|
|
|
(0.1
|
)%
|
|
Client occupancy costs
|
33,496
|
|
|
6.9
|
%
|
|
30,392
|
|
|
6.5
|
%
|
|
3,104
|
|
|
0.4
|
%
|
|
Other direct costs
|
20,947
|
|
|
4.3
|
%
|
|
19,975
|
|
|
4.3
|
%
|
|
972
|
|
|
—
|
%
|
|
Total cost of revenues
|
384,394
|
|
|
79.6
|
%
|
|
367,344
|
|
|
78.8
|
%
|
|
17,050
|
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General and administrative
|
25,444
|
|
|
5.3
|
%
|
|
25,218
|
|
|
5.4
|
%
|
|
226
|
|
|
(0.1
|
)%
|
|
I/DD EBITDA
|
65,872
|
|
|
13.7
|
%
|
|
67,953
|
|
|
14.5
|
%
|
|
(2,081
|
)
|
|
(0.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
18,537
|
|
|
3.8
|
%
|
|
18,921
|
|
|
4.1
|
%
|
|
(384
|
)
|
|
(0.3
|
)%
|
|
Income from Operations
|
47,335
|
|
|
9.9
|
%
|
|
49,032
|
|
|
10.4
|
%
|
|
(1,697
|
)
|
|
(0.5
|
)%
|
|
|
Six Months Ended March 31,
|
|
|
|
|
||||||||||||
|
|
2017
|
|
2016
|
|
|
|
Change in %
of gross revenue |
||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SRS gross revenue
|
154,429
|
|
|
100.0
|
%
|
|
140,972
|
|
|
100.0
|
%
|
|
13,457
|
|
|
|
|
|
Sales adjustments
|
(2,886
|
)
|
|
(1.9
|
)%
|
|
(929
|
)
|
|
(0.7
|
)%
|
|
(1,957
|
)
|
|
(1.2
|
)%
|
|
SRS net revenue
|
151,543
|
|
|
98.1
|
%
|
|
140,043
|
|
|
99.3
|
%
|
|
11,500
|
|
|
(1.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Direct labor costs
|
79,070
|
|
|
51.2
|
%
|
|
71,017
|
|
|
50.4
|
%
|
|
8,053
|
|
|
0.8
|
%
|
|
Client program costs
|
10,713
|
|
|
6.9
|
%
|
|
9,983
|
|
|
7.1
|
%
|
|
730
|
|
|
(0.2
|
)%
|
|
Client occupancy costs
|
17,195
|
|
|
11.1
|
%
|
|
16,268
|
|
|
11.5
|
%
|
|
927
|
|
|
(0.4
|
)%
|
|
Other direct costs
|
4,136
|
|
|
2.7
|
%
|
|
3,710
|
|
|
2.6
|
%
|
|
426
|
|
|
0.1
|
%
|
|
Total cost of revenue
|
111,114
|
|
|
71.9
|
%
|
|
100,978
|
|
|
71.6
|
%
|
|
10,136
|
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General and administrative
|
13,537
|
|
|
8.8
|
%
|
|
12,985
|
|
|
9.2
|
%
|
|
552
|
|
|
(0.4
|
)%
|
|
SRS EBITDA
|
26,892
|
|
|
17.4
|
%
|
|
26,080
|
|
|
18.5
|
%
|
|
812
|
|
|
(1.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
11,625
|
|
|
7.5
|
%
|
|
11,812
|
|
|
8.4
|
%
|
|
(187
|
)
|
|
(0.9
|
)%
|
|
Income from Operations
|
15,267
|
|
|
9.9
|
%
|
|
14,268
|
|
|
10.1
|
%
|
|
999
|
|
|
(0.2
|
)%
|
|
|
Six Months Ended March 31,
|
|
|
|
|
||||||||||||
|
|
2017
|
|
2016
|
|
|
|
Change in %
of gross revenue |
||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ARY gross revenue
|
71,653
|
|
|
100.0
|
%
|
|
78,289
|
|
|
100.0
|
%
|
|
(6,636
|
)
|
|
|
|
|
Sales adjustments
|
(236
|
)
|
|
(0.3
|
)%
|
|
(374
|
)
|
|
(0.5
|
)%
|
|
138
|
|
|
0.2
|
%
|
|
ARY net revenue
|
71,417
|
|
|
99.7
|
%
|
|
77,915
|
|
|
99.5
|
%
|
|
(6,498
|
)
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
54,443
|
|
|
76.0
|
%
|
|
58,940
|
|
|
75.3
|
%
|
|
(4,497
|
)
|
|
0.7
|
%
|
|
General and administrative
|
6,145
|
|
|
8.6
|
%
|
|
9,085
|
|
|
11.6
|
%
|
|
(2,940
|
)
|
|
(3.0
|
)%
|
|
ARY EBITDA
|
10,829
|
|
|
15.1
|
%
|
|
9,890
|
|
|
12.6
|
%
|
|
939
|
|
|
2.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
2,848
|
|
|
4.0
|
%
|
|
2,974
|
|
|
3.8
|
%
|
|
(126
|
)
|
|
0.2
|
%
|
|
Income from Operations
|
7,981
|
|
|
11.1
|
%
|
|
6,916
|
|
|
8.8
|
%
|
|
1,065
|
|
|
2.3
|
%
|
|
|
Six Months Ended March 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
|
||||||
|
|
Amount
|
|
Amount
|
|
Increase
(Decrease) |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Corporate and Other gross revenue
|
$
|
23,508
|
|
|
$
|
13,027
|
|
|
$
|
10,481
|
|
|
Sales adjustments
|
(385
|
)
|
|
(70
|
)
|
|
(315
|
)
|
|||
|
Corporate and Other net revenue
|
23,123
|
|
|
12,957
|
|
|
10,166
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
19,543
|
|
|
9,554
|
|
|
9,989
|
|
|||
|
General and administrative
|
38,453
|
|
|
42,338
|
|
|
(3,885
|
)
|
|||
|
Depreciation and amortization
|
3,975
|
|
|
2,611
|
|
|
1,364
|
|
|||
|
Income from Operations
|
(38,848
|
)
|
|
(41,546
|
)
|
|
2,698
|
|
|||
|
•
|
reductions or changes in Medicaid or other funding or changes in budgetary priorities by federal, state and local governments;
|
|
•
|
substantial claims, litigation and governmental proceedings;
|
|
•
|
an increase in labor costs or labor-related liability;
|
|
•
|
reductions in reimbursement rates, policies or payment practices by our payors;
|
|
•
|
matters involving employees that expose us to potential liability;
|
|
•
|
our ability to maintain effective internal controls;
|
|
•
|
our ability to attract and retain experienced personnel;
|
|
•
|
our ability to comply with complicated billing and collection rules and regulations;
|
|
•
|
failure to comply with reimbursement procedures and collect accounts receivable;
|
|
•
|
our substantial amount of debt, our ability to meet our debt service obligations and our ability to incur additional debt;
|
|
•
|
our ability to complete, and the timing of, a repricing of our term loan facility;
|
|
•
|
our history of losses;
|
|
•
|
changes in economic conditions;
|
|
•
|
an increase in our self-insured retentions and changes in the insurance market for professional and general liability, workers’ compensation and automobile liability and our claims history and our ability to obtain coverage at reasonable rates;
|
|
•
|
an increase in workers’ compensation related liability;
|
|
•
|
our ability to control labor costs, including healthcare costs imposed by the Patient Protection and Affordable Care Act;
|
|
•
|
our ability to establish and maintain relationships with government agencies and advocacy groups;
|
|
•
|
negative publicity or changes in public perception of our services;
|
|
•
|
our ability to maintain our status as a licensed service provider in certain jurisdictions;
|
|
•
|
our susceptibility to any reduction in budget appropriations for our services in Minnesota or any other adverse developments in that state;
|
|
•
|
our ability to maintain, expand and renew existing services contracts and to obtain additional contracts or acquire new licenses;
|
|
•
|
our ability to successfully integrate acquired businesses;
|
|
•
|
our inability to successfully expand into adjacent markets;
|
|
•
|
government regulations, changes in government regulations and our ability to comply with such regulations;
|
|
•
|
increased competition;
|
|
•
|
decrease in popularity of home- and community-based human services among our targeted client populations and/or state and local governments;
|
|
•
|
our ability to operate our business due to constraints imposed by covenants in our senior credit agreement;
|
|
•
|
our ability to retain the continued services of certain members of our management team;
|
|
•
|
our ability to manage and integrate key administrative functions;
|
|
•
|
failure of our information systems or failure to upgrade our information systems when required;
|
|
•
|
information technology failure, inadequacy, interruption or security failure;
|
|
•
|
write-offs of goodwill or other intangible assets; and
|
|
•
|
natural disasters or public health catastrophes.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 1.
|
Legal Proceedings.
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities
|
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid per Share
|
|||
|
01/1/2017 - 01/31/2017
|
91
|
|
|
$
|
20.00
|
|
|
02/01/2017 - 02/28/2017
|
569
|
|
|
$
|
18.70
|
|
|
03/01/2017 - 03/31/2017
|
661
|
|
|
$
|
19.85
|
|
|
Item 3.
|
Defaults Upon Senior Securities.
|
|
Item 4.
|
Mine Safety Disclosures.
|
|
Item 5.
|
Other Information.
|
|
Item 6.
|
Exhibits.
|
|
|
|
CIVITAS SOLUTIONS, INC.
|
||||
|
|
|
|
||||
|
May 10, 2017
|
|
By:
|
|
/s/ Denis M. Holler
|
||
|
|
|
|
|
Denis M. Holler
|
||
|
|
|
|
|
Its:
|
|
Chief Financial Officer and duly authorized officer
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
Certification of principal executive officer.
|
|
Filed herewith
|
|
|
|
|
|||
|
31.2
|
|
|
Certification of principal financial officer.
|
|
Filed herewith
|
|
|
|
|
|||
|
32
|
|
|
Certifications furnished pursuant to 18 U.S.C. Section 1350.
|
|
Filed herewith
|
|
|
|
|
|||
|
101.INS
|
|
|
XBRL Instance Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|