These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
65-1309110
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
313 Congress Street, 6th Floor
Boston, Massachusetts 02210
|
|
(617) 790-4800
|
|
(Address of principal executive offices, including zip code)
|
|
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer
|
|
o
|
|
Accelerated filer
|
|
x
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
o
(Do not check if smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
o
|
|
|
|
|
|
|
|
Page
|
|
|
Condensed Consolidated Balance Sheets as of
March 31, 2018 and September 30, 2017
|
|
|
|
Condensed Consolidated Statements of Operations for the three
and six months ended March 31, 2018 and 2017
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (Loss) for the three
and six months ended March 31, 2018 and 2017
|
|
|
|
Condensed Consolidated Statement of Stockholders’ Equity for the
six months ended March 31, 2018
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the
six months ended March 31, 2018 and 2017
|
|
|
|
||
|
|
|
|
|
|
||
|
Item 1.
|
Condensed Consolidated Financial Statements
|
|
|
March 31,
2018 |
|
September 30,
2017 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
7,297
|
|
|
Restricted cash
|
328
|
|
|
327
|
|
||
|
Accounts receivable, net of allowances of $17,888 and $15,997 at March 31, 2018 and September 30, 2017
|
184,034
|
|
|
172,850
|
|
||
|
Prepaid expenses and other current assets
|
26,963
|
|
|
12,998
|
|
||
|
Total current assets
|
211,325
|
|
|
193,472
|
|
||
|
Property and equipment, net
|
183,529
|
|
|
183,338
|
|
||
|
Intangible assets, net
|
328,005
|
|
|
313,075
|
|
||
|
Goodwill
|
311,706
|
|
|
273,325
|
|
||
|
Restricted cash
|
50,000
|
|
|
50,000
|
|
||
|
Other assets
|
41,772
|
|
|
36,172
|
|
||
|
Total assets
|
$
|
1,126,337
|
|
|
$
|
1,049,382
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
33,953
|
|
|
$
|
35,275
|
|
|
Accrued payroll and related costs
|
70,869
|
|
|
78,011
|
|
||
|
Other accrued liabilities
|
48,533
|
|
|
42,284
|
|
||
|
Obligations under capital lease, current
|
629
|
|
|
608
|
|
||
|
Current portion of long-term debt
|
17,231
|
|
|
6,554
|
|
||
|
Total current liabilities
|
171,215
|
|
|
162,732
|
|
||
|
Other long-term liabilities
|
77,607
|
|
|
77,081
|
|
||
|
Deferred tax liabilities, net
|
13,856
|
|
|
22,349
|
|
||
|
Obligations under capital lease, less current portion
|
4,036
|
|
|
4,404
|
|
||
|
Long-term debt, less current portion
|
690,752
|
|
|
619,899
|
|
||
|
Commitments and Contingencies (Note 14)
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Common stock, $0.01 par value; 350,000,000 shares authorized; and 37,039,385 and 37,441,257 shares issued and outstanding at March 31, 2018 and September 30, 2017, respectively
|
370
|
|
|
374
|
|
||
|
Additional paid-in capital
|
297,227
|
|
|
301,819
|
|
||
|
Accumulated gain (loss) on derivatives, net of tax expense (benefit) of $1,416 and ($62) at March 31, 2018 and September 30, 2017, respectively
|
3,713
|
|
|
(91
|
)
|
||
|
Accumulated deficit
|
(132,439
|
)
|
|
(139,185
|
)
|
||
|
Total stockholders’ equity
|
168,871
|
|
|
162,917
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,126,337
|
|
|
$
|
1,049,382
|
|
|
|
Three Months Ended
March 31, |
|
Six Months Ended
March 31, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net revenue
|
$
|
392,801
|
|
|
$
|
362,399
|
|
|
$
|
788,219
|
|
|
$
|
721,793
|
|
|
Cost of revenue
|
316,612
|
|
|
285,518
|
|
|
632,869
|
|
|
569,494
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
General and administrative
|
43,766
|
|
|
41,787
|
|
|
88,300
|
|
|
83,579
|
|
||||
|
Depreciation and amortization
|
25,971
|
|
|
18,830
|
|
|
47,768
|
|
|
36,985
|
|
||||
|
Total operating expenses
|
69,737
|
|
|
60,617
|
|
|
136,068
|
|
|
120,564
|
|
||||
|
Income from operations
|
6,452
|
|
|
16,264
|
|
|
19,282
|
|
|
31,735
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense), net
|
(1,259
|
)
|
|
855
|
|
|
(813
|
)
|
|
911
|
|
||||
|
Interest expense
|
(9,577
|
)
|
|
(8,293
|
)
|
|
(18,586
|
)
|
|
(16,778
|
)
|
||||
|
Income (loss) before income taxes
|
(4,384
|
)
|
|
8,826
|
|
|
(117
|
)
|
|
15,868
|
|
||||
|
Provision (benefit) for income taxes
|
(1,896
|
)
|
|
3,347
|
|
|
(7,023
|
)
|
|
6,210
|
|
||||
|
Net income (loss)
|
$
|
(2,488
|
)
|
|
$
|
5,479
|
|
|
$
|
6,906
|
|
|
$
|
9,658
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted income (loss) per common share
|
$
|
(0.07
|
)
|
|
$
|
0.15
|
|
|
$
|
0.18
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding, basic
|
37,433,513
|
|
|
37,282,320
|
|
|
37,452,977
|
|
|
37,256,412
|
|
||||
|
Weighted average number of common shares outstanding, diluted
|
37,433,513
|
|
|
37,416,635
|
|
|
37,577,963
|
|
|
37,372,153
|
|
||||
|
|
Three Months Ended
March 31, |
|
Six Months Ended
March 31, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income (loss)
|
$
|
(2,488
|
)
|
|
$
|
5,479
|
|
|
$
|
6,906
|
|
|
$
|
9,658
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Gain on derivative instrument classified as cash flow hedge, net of tax of $840 and $1,478 for the three and six months ended March 31, 2018, respectively, and $158 and $2,413 for the three and six months ended March 31, 2017, respectively
|
2,203
|
|
|
232
|
|
|
3,804
|
|
|
3,554
|
|
||||
|
Comprehensive income (loss)
|
$
|
(285
|
)
|
|
$
|
5,711
|
|
|
$
|
10,710
|
|
|
$
|
13,212
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Gain (Loss) on Derivatives
|
|
Accumulated
Deficit
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance at September 30, 2017
|
37,441,257
|
|
|
$
|
374
|
|
|
$
|
301,819
|
|
|
$
|
(91
|
)
|
|
$
|
(139,185
|
)
|
|
$
|
162,917
|
|
|
Cumulative effect adjustment on adoption of ASU 2016-09,
Compensation - Stock Compensation - Improvements to Employee Share-Based Payments Accounting
|
|
|
|
|
219
|
|
|
|
|
(160
|
)
|
|
59
|
|
||||||||
|
Issuance of common stock under employee incentive plans, net of shares surrendered
|
137,641
|
|
|
1
|
|
|
(1,089
|
)
|
|
—
|
|
|
—
|
|
|
(1,088
|
)
|
|||||
|
Repurchase of common stock under stock repurchase program
|
(539,513
|
)
|
|
(5
|
)
|
|
(7,538
|
)
|
|
—
|
|
|
—
|
|
|
(7,543
|
)
|
|||||
|
Stock-based compensation
|
|
|
|
|
3,816
|
|
|
—
|
|
|
—
|
|
|
3,816
|
|
|||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
3,804
|
|
|
—
|
|
|
3,804
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,906
|
|
|
6,906
|
|
|||||
|
Balance at March 31, 2018
|
37,039,385
|
|
|
$
|
370
|
|
|
$
|
297,227
|
|
|
$
|
3,713
|
|
|
$
|
(132,439
|
)
|
|
$
|
168,871
|
|
|
|
Six Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
6,906
|
|
|
$
|
9,658
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision for accounts receivable allowances
|
11,005
|
|
|
9,061
|
|
||
|
Depreciation and amortization
|
47,768
|
|
|
36,985
|
|
||
|
Amortization original issue discount and financing costs
|
1,102
|
|
|
913
|
|
||
|
Stock-based compensation
|
3,816
|
|
|
4,373
|
|
||
|
Deferred income taxes
|
(10,711
|
)
|
|
(7,402
|
)
|
||
|
Loss on disposal of assets
|
1,213
|
|
|
132
|
|
||
|
Gain from derivatives
|
(159
|
)
|
|
—
|
|
||
|
Company owned life insurance benefit
|
—
|
|
|
(501
|
)
|
||
|
Change in fair value of contingent consideration
|
—
|
|
|
375
|
|
||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
(17,855
|
)
|
|
(21,823
|
)
|
||
|
Other assets
|
(13,762
|
)
|
|
9,197
|
|
||
|
Accounts payable
|
(1,605
|
)
|
|
(7,449
|
)
|
||
|
Accrued payroll and related costs
|
(7,720
|
)
|
|
(8,825
|
)
|
||
|
Other accrued liabilities
|
5,720
|
|
|
4,640
|
|
||
|
Other long-term liabilities
|
(74
|
)
|
|
(6,322
|
)
|
||
|
Net cash provided by operating activities
|
25,644
|
|
|
23,012
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Acquisition of businesses, net of cash acquired
|
(84,008
|
)
|
|
(27,356
|
)
|
||
|
Purchases of property and equipment
|
(22,950
|
)
|
|
(20,795
|
)
|
||
|
Change in restricted cash
|
(1
|
)
|
|
7
|
|
||
|
Cash proceeds from Company owned life insurance policies
|
—
|
|
|
738
|
|
||
|
Proceeds from sale of assets
|
2,569
|
|
|
982
|
|
||
|
Net cash used in investing activities
|
(104,390
|
)
|
|
(46,424
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Proceeds from long term-debt, net of original issue discount
|
74,452
|
|
|
—
|
|
||
|
Repayments of long-term debt
|
(3,666
|
)
|
|
(3,277
|
)
|
||
|
Net proceeds from borrowings under senior secured revolving credit facility
|
9,900
|
|
|
—
|
|
||
|
Repayments of capital lease obligations
|
(347
|
)
|
|
(268
|
)
|
||
|
Cash paid for earn out obligations
|
—
|
|
|
(6,109
|
)
|
||
|
Payments of deferred financing costs
|
(258
|
)
|
|
—
|
|
||
|
Taxes paid related to net share settlements of equity awards
|
(1,089
|
)
|
|
(436
|
)
|
||
|
Repurchase of common stock under stock repurchase program
|
(7,543
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
71,449
|
|
|
(10,090
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(7,297
|
)
|
|
(33,502
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
7,297
|
|
|
50,683
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
17,181
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
||||
|
Cash paid for interest
|
$
|
16,987
|
|
|
$
|
15,566
|
|
|
Cash paid for income taxes
|
$
|
11,965
|
|
|
$
|
7,671
|
|
|
Supplemental disclosure of non-cash activities:
|
|
|
|
||||
|
Accrued property and equipment
|
$
|
630
|
|
|
$
|
506
|
|
|
Fair value of contingent consideration related to acquisitions
|
$
|
1,080
|
|
|
$
|
—
|
|
|
(in thousands)
|
March 31,
2018 |
|
September 30,
2017 |
||||
|
Term loan principal; principal and interest are due in quarterly installments through January 31, 2021
|
$
|
703,810
|
|
|
$
|
632,476
|
|
|
Original issue discount on term loan, net of accumulated amortization
|
(1,240
|
)
|
|
(901
|
)
|
||
|
Deferred financing costs, net of accumulated amortization
|
(4,487
|
)
|
|
(5,122
|
)
|
||
|
Senior secured revolving credit facility
|
9,900
|
|
|
—
|
|
||
|
|
707,983
|
|
|
626,453
|
|
||
|
Less current portion (includes $9.9 million outstanding on the senior secured revolving credit facility as of March 31, 2018)
|
17,231
|
|
|
6,554
|
|
||
|
Long-term debt
|
$
|
690,752
|
|
|
$
|
619,899
|
|
|
(in thousands, except share and per share amounts)
|
Number of
Shares |
|
Weighted-
Average Exercise Price per Share |
|
Weighted-
Average Remaining Life (Years) |
|
Aggregate
Intrinsic Value (in thousands) |
|||||
|
Outstanding at September 30, 2017
|
877,781
|
|
|
$
|
18.65
|
|
|
|
|
|
||
|
Granted
|
155,041
|
|
|
18.80
|
|
|
|
|
|
|||
|
Exercised
|
17,608
|
|
|
17.00
|
|
|
|
|
|
|||
|
Forfeited
|
36,381
|
|
|
18.64
|
|
|
|
|
|
|||
|
Expired
|
13,854
|
|
|
19.16
|
|
|
|
|
|
|||
|
Outstanding at March 31, 2018
|
964,979
|
|
|
$
|
18.69
|
|
|
7.8
|
|
$
|
7
|
|
|
Exercisable at March 31, 2018
|
571,826
|
|
|
$
|
18.59
|
|
|
6.9
|
|
$
|
—
|
|
|
Vested or expected to vest as of March 31, 2018
|
964,979
|
|
|
$
|
18.69
|
|
|
7.8
|
|
$
|
7
|
|
|
|
2018
|
|
|
Risk-free interest rate
|
2.22% - 2.74%
|
|
|
Expected term
|
6 years
|
|
|
Expected volatility
|
33.56% - 35.81%
|
|
|
Expected dividend yield
|
—
|
%
|
|
|
Number of
Restricted Stock Units
|
|
Weighted Average
Grant-Date Fair Value
|
|||
|
Non-vested units at September 30, 2017
|
677,406
|
|
|
$
|
19.20
|
|
|
Granted
|
398,987
|
|
|
18.22
|
|
|
|
Forfeited
|
56,632
|
|
|
18.87
|
|
|
|
Vested
|
193,880
|
|
|
19.95
|
|
|
|
Non-vested units at March 31, 2018
|
825,881
|
|
|
$
|
18.57
|
|
|
|
Number of Performance Based Restricted Stock Units
|
|
Weighted Average
Grant-Date Fair Value
|
|||
|
Non-vested units at September 30, 2017
|
84,505
|
|
|
$
|
19.85
|
|
|
Granted
|
50,834
|
|
|
18.76
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Non-vested units at March 31, 2018
|
135,339
|
|
|
$
|
19.44
|
|
|
Units expected to vest as of March 31, 2018
|
96,458
|
|
|
$
|
19.27
|
|
|
(in thousands)
|
Identifiable
Intangible Assets
|
|
Other Assets, Net
|
|
Total Identifiable
Assets
|
|
Goodwill
|
|
Purchase Consideration
|
||||||||||
|
Mentis
|
$
|
35,300
|
|
|
$
|
4,885
|
|
|
$
|
40,185
|
|
|
$
|
34,502
|
|
|
$
|
74,687
|
|
|
Unique
|
3,939
|
|
|
22
|
|
|
3,961
|
|
|
1,985
|
|
|
5,946
|
|
|||||
|
Other acquisitions
|
2,245
|
|
|
95
|
|
|
2,340
|
|
|
—
|
|
|
2,340
|
|
|||||
|
Total
|
$
|
41,484
|
|
|
$
|
5,002
|
|
|
$
|
46,486
|
|
|
$
|
36,487
|
|
|
$
|
82,973
|
|
|
(in thousands)
|
Three Months Ended
March 31, |
|
Six Months Ended
March 31, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net revenue
|
$
|
392,863
|
|
|
$
|
379,328
|
|
|
$
|
792,241
|
|
|
$
|
757,650
|
|
|
Net income (loss)
|
(2,479
|
)
|
|
8,407
|
|
|
7,208
|
|
|
12,391
|
|
||||
|
|
I/DD
|
|
SRS
|
|
ARY
|
|
Corporate and Other
|
|
Total
|
||||||||||
|
Balance as of September 30, 2017
|
$
|
159,316
|
|
|
$
|
85,525
|
|
|
$
|
28,484
|
|
|
$
|
—
|
|
|
$
|
273,325
|
|
|
Goodwill acquired through acquisitions
|
—
|
|
|
36,487
|
|
|
—
|
|
|
—
|
|
|
36,487
|
|
|||||
|
Adjustments to prior acquisitions
(1)
|
1,889
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,889
|
|
|||||
|
Acquisition adjustments
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Balance as of March 31, 2018
|
$
|
161,210
|
|
|
$
|
122,012
|
|
|
$
|
28,484
|
|
|
$
|
—
|
|
|
$
|
311,706
|
|
|
Description
|
Weighted
Average
Amortization Period
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Intangible
Assets,
Net
|
|||||||
|
Agency contracts
|
7 years
|
|
|
$
|
571,013
|
|
|
$
|
307,771
|
|
|
$
|
263,242
|
|
|
Non-compete/non-solicit agreements
|
1 year
|
|
|
7,425
|
|
|
5,535
|
|
|
1,890
|
|
|||
|
Trade names
|
1 year
|
|
|
8,161
|
|
|
5,765
|
|
|
2,396
|
|
|||
|
Trade names (indefinite life)
|
—
|
|
|
42,400
|
|
|
—
|
|
|
42,400
|
|
|||
|
Licenses and permits
|
3 years
|
|
|
61,371
|
|
|
43,294
|
|
|
18,077
|
|
|||
|
|
|
|
$
|
690,370
|
|
|
$
|
362,365
|
|
|
$
|
328,005
|
|
|
|
Description
|
Weighted
Average
Amortization Period
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Intangible
Assets,
Net
|
|||||||
|
Agency contracts
|
7 years
|
|
|
$
|
540,826
|
|
|
$
|
290,687
|
|
|
$
|
250,139
|
|
|
Non-compete/non-solicit agreements
|
1 year
|
|
|
7,196
|
|
|
5,228
|
|
|
1,968
|
|
|||
|
Trade names
|
2 years
|
|
|
7,138
|
|
|
4,779
|
|
|
2,359
|
|
|||
|
Trade names (indefinite life)
|
—
|
|
|
42,400
|
|
|
—
|
|
|
42,400
|
|
|||
|
Licenses and permits
|
3 years
|
|
|
58,443
|
|
|
42,234
|
|
|
16,209
|
|
|||
|
|
|
|
$
|
656,003
|
|
|
$
|
342,928
|
|
|
$
|
313,075
|
|
|
|
Year Ended September 30,
|
(in thousands)
|
||
|
2018
|
$
|
22,107
|
|
|
2019
|
42,662
|
|
|
|
2020
|
41,589
|
|
|
|
2021
|
38,154
|
|
|
|
2022
|
36,398
|
|
|
|
Thereafter
|
104,695
|
|
|
|
Total
|
$
|
285,605
|
|
|
(in thousands)
|
Total
|
|
Quoted
Market Prices
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements (current)
|
$
|
2,123
|
|
|
$
|
—
|
|
|
$
|
2,123
|
|
|
—
|
|
|
|
Interest rate swap agreements (long-term)
|
3,166
|
|
|
—
|
|
|
3,166
|
|
|
—
|
|
||||
|
Total
|
$
|
5,289
|
|
|
$
|
—
|
|
|
$
|
5,289
|
|
|
$
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
1,080
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,080
|
|
|
(in thousands)
|
Total
|
|
Quoted
Market Prices
(Level 1)
|
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
$
|
153
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
$
|
—
|
|
|
(in thousands)
|
Six Months Ended March 31, 2018
|
||
|
Balance at September 30, 2017
|
$
|
—
|
|
|
Acquisition date fair value of contingent consideration obligations recorded
|
1,080
|
|
|
|
Balance at March 31, 2018
|
$
|
1,080
|
|
|
(in thousands)
|
Six Months Ended
March 31, 2017 |
||
|
Balance at September 30, 2016
|
$
|
5,915
|
|
|
Fair value adjustment
|
375
|
|
|
|
Balance at December 31, 2016
|
6,290
|
|
|
|
Fair value adjustment
|
(181
|
)
|
|
|
Payment
|
(6,109
|
)
|
|
|
Balance at March 31, 2017
|
$
|
—
|
|
|
For the three months ended March 31,
|
I/DD
|
|
SRS
|
|
ARY
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
252,043
|
|
|
$
|
87,825
|
|
|
$
|
36,597
|
|
|
$
|
16,336
|
|
|
$
|
392,801
|
|
|
EBITDA
|
33,732
|
|
|
10,314
|
|
|
5,789
|
|
|
(18,750
|
)
|
|
31,085
|
|
|||||
|
Total assets
|
501,064
|
|
|
334,763
|
|
|
77,115
|
|
|
213,395
|
|
|
1,126,337
|
|
|||||
|
Depreciation and amortization
|
11,307
|
|
|
9,775
|
|
|
1,224
|
|
|
3,665
|
|
|
25,971
|
|
|||||
|
Purchases of property and equipment
|
6,111
|
|
|
3,593
|
|
|
479
|
|
|
1,580
|
|
|
11,763
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
237,462
|
|
|
$
|
77,243
|
|
|
$
|
35,660
|
|
|
$
|
12,034
|
|
|
$
|
362,399
|
|
|
EBITDA
|
32,530
|
|
|
14,326
|
|
|
5,496
|
|
|
(16,405
|
)
|
|
35,947
|
|
|||||
|
Depreciation and amortization
|
9,391
|
|
|
5,878
|
|
|
1,427
|
|
|
2,134
|
|
|
18,830
|
|
|||||
|
Purchases of property and equipment
|
5,484
|
|
|
2,670
|
|
|
273
|
|
|
1,041
|
|
|
9,468
|
|
|||||
|
|
For the three months ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
EBITDA
|
$
|
31,085
|
|
|
$
|
35,947
|
|
|
Less:
|
|
|
|
||||
|
Depreciation and amortization
|
25,971
|
|
|
18,830
|
|
||
|
Interest expense, net
|
9,498
|
|
|
8,291
|
|
||
|
Income (loss) before income taxes
|
$
|
(4,384
|
)
|
|
$
|
8,826
|
|
|
For the six months ended March 31, 2018
|
I/DD
|
|
SRS
|
|
ARY
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
507,934
|
|
|
$
|
173,814
|
|
|
$
|
72,472
|
|
|
$
|
33,999
|
|
|
$
|
788,219
|
|
|
EBITDA
|
66,708
|
|
|
23,938
|
|
|
10,601
|
|
|
(35,173
|
)
|
|
66,074
|
|
|||||
|
Total assets
|
501,064
|
|
|
334,763
|
|
|
77,115
|
|
|
213,395
|
|
|
1,126,337
|
|
|||||
|
Depreciation and amortization
|
21,432
|
|
|
16,528
|
|
|
2,638
|
|
|
7,170
|
|
|
47,768
|
|
|||||
|
Purchases of property and equipment
|
13,143
|
|
|
5,734
|
|
|
778
|
|
|
3,295
|
|
|
22,950
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
475,710
|
|
|
$
|
151,543
|
|
|
$
|
71,417
|
|
|
$
|
23,123
|
|
|
$
|
721,793
|
|
|
EBITDA
|
65,872
|
|
|
26,892
|
|
|
10,829
|
|
|
(33,967
|
)
|
|
69,626
|
|
|||||
|
Depreciation and amortization
|
18,537
|
|
|
11,625
|
|
|
2,848
|
|
|
3,975
|
|
|
36,985
|
|
|||||
|
Purchases of property and equipment
|
11,297
|
|
|
5,151
|
|
|
632
|
|
|
3,715
|
|
|
20,795
|
|
|||||
|
|
For the six months ended March 31, 2018
|
||||||
|
|
2018
|
|
2017
|
||||
|
EBITDA
|
$
|
66,074
|
|
|
$
|
69,626
|
|
|
Less:
|
|
|
|
||||
|
Depreciation and amortization
|
47,768
|
|
|
36,985
|
|
||
|
Interest expense, net
|
18,423
|
|
|
16,773
|
|
||
|
Income (loss) before income taxes
|
$
|
(117
|
)
|
|
$
|
15,868
|
|
|
|
Three Months Ended
March 31, |
|
Six Months Ended March 31,
|
||||||||||||
|
(in thousands, except share and per share amounts)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
(2,488
|
)
|
|
$
|
5,479
|
|
|
$
|
6,906
|
|
|
$
|
9,658
|
|
|
Denominator
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding, basic
|
37,433,513
|
|
|
37,282,320
|
|
|
37,452,977
|
|
|
37,256,412
|
|
||||
|
Weighted average common equivalent shares
|
—
|
|
|
134,315
|
|
|
124,986
|
|
|
115,741
|
|
||||
|
Weighted average shares outstanding, diluted
|
37,433,513
|
|
|
37,416,635
|
|
|
37,577,963
|
|
|
37,372,153
|
|
||||
|
Net income (loss) per share, basic and diluted
|
$
|
(0.07
|
)
|
|
$
|
0.15
|
|
|
$
|
0.18
|
|
|
$
|
0.26
|
|
|
Equity instruments excluded from diluted net income per share calculation as the effect would have been anti-dilutive:
|
|
|
|
|
|
|
|
||||||||
|
Stock options
|
971,211
|
|
|
967,946
|
|
|
743,062
|
|
|
868,551
|
|
||||
|
Performance and restricted stock units
|
626,310
|
|
|
166,574
|
|
|
359,209
|
|
|
84,514
|
|
||||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
Gross Revenue:
Revenues before adjusting for sales adjustments and state provider and gross receipts taxes.
|
|
•
|
Average Residential Census:
The average daily residential census over the respective period.
|
|
•
|
Average Daily Rate:
A mathematical calculation derived by dividing the gross residential revenue by the residential census and the resulting quotient by the number of days during the respective period.
|
|
•
|
Non-Residential Billable Units:
The hourly equivalent of non-residential services provided.
|
|
•
|
Average Billable Unit Rate:
Gross non-residential revenue divided by the billable units provided during the period.
|
|
|
Three Months Ended March 31,
|
|
Six Months Ended March 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
I/DD Services
|
|
|
|
|
|
|
|
||||||||
|
Gross Revenues
|
$
|
255,900
|
|
|
$
|
241,410
|
|
|
$
|
515,146
|
|
|
$
|
482,607
|
|
|
Average Residential Census
|
8,788
|
|
|
8,221
|
|
|
8,778
|
|
|
8,190
|
|
||||
|
Average Daily Rate
|
$
|
248.96
|
|
|
$
|
247.77
|
|
|
$
|
248.12
|
|
|
$
|
246.13
|
|
|
Non-Residential Billable Units
|
3,125,833
|
|
|
3,140,226
|
|
|
6,262,196
|
|
|
6,260,302
|
|
||||
|
Average Non-Residential Billable Unit Rate
|
$
|
18.88
|
|
|
$
|
18.50
|
|
|
$
|
18.96
|
|
|
$
|
18.49
|
|
|
Gross Revenue Growth %
|
6.0
|
%
|
|
|
|
6.7
|
%
|
|
|
||||||
|
Gross Revenue growth due to:
|
|
|
|
|
|
|
|
||||||||
|
Volume Growth
|
5.1
|
%
|
|
|
|
5.4
|
%
|
|
|
||||||
|
Average Rate Growth
|
0.9
|
%
|
|
|
|
1.3
|
%
|
|
|
||||||
|
Specialty Rehabilitation Services
|
|
|
|
|
|
|
|
||||||||
|
Gross Revenues
|
$
|
90,908
|
|
|
$
|
78,498
|
|
|
$
|
178,546
|
|
|
$
|
154,429
|
|
|
Average Residential Census
|
1,433
|
|
|
1,325
|
|
|
1,424
|
|
|
1,306
|
|
||||
|
Average Daily Rate
|
$
|
664.64
|
|
|
$
|
631.33
|
|
|
$
|
653.88
|
|
|
$
|
623.30
|
|
|
Non-residential Billable Units
|
72,100
|
|
|
41,144
|
|
|
122,821
|
|
|
80,853
|
|
||||
|
Average Non-Residential Billable Unit Rate
|
$
|
71.74
|
|
|
$
|
78.10
|
|
|
$
|
74.41
|
|
|
$
|
77.10
|
|
|
Gross Revenue Growth %
|
15.8
|
%
|
|
|
|
15.6
|
%
|
|
|
||||||
|
Gross Revenue growth due to:
|
|
|
|
|
|
|
|
||||||||
|
Volume Growth
|
10.9
|
%
|
|
|
|
10.7
|
%
|
|
|
||||||
|
Average Rate Growth
|
4.9
|
%
|
|
|
|
4.9
|
%
|
|
|
||||||
|
At-Risk Youth Services
|
|
|
|
|
|
|
|
||||||||
|
Gross Revenues
|
$
|
36,414
|
|
|
$
|
35,687
|
|
|
$
|
72,681
|
|
|
$
|
71,653
|
|
|
Average Residential Census
|
2,203
|
|
|
2,141
|
|
|
2,161
|
|
|
2,137
|
|
||||
|
Average Daily Rate
|
$
|
129.15
|
|
|
$
|
126.89
|
|
|
$
|
128.77
|
|
|
$
|
127.49
|
|
|
Non-residential Billable Units
|
124,883
|
|
|
133,585
|
|
|
260,270
|
|
|
266,450
|
|
||||
|
Average Non-Residential Billable Unit Rate
|
$
|
86.54
|
|
|
$
|
84.14
|
|
|
$
|
84.68
|
|
|
$
|
82.83
|
|
|
Gross Revenue Growth %
|
2.0
|
%
|
|
|
|
1.4
|
%
|
|
|
||||||
|
Gross Revenue growth due to:
|
|
|
|
|
|
|
|
||||||||
|
Volume Growth
|
(0.1
|
)%
|
|
|
|
0.1
|
%
|
|
|
||||||
|
Average Rate Growth
|
2.1
|
%
|
|
|
|
1.3
|
%
|
|
|
||||||
|
Adult Day Health Services
|
|
|
|
|
|
|
|
||||||||
|
Gross Revenues
|
$
|
16,508
|
|
|
$
|
12,160
|
|
|
$
|
34,377
|
|
|
$
|
23,508
|
|
|
Non-residential Billable Units
|
915,237
|
|
|
694,259
|
|
|
1,906,319
|
|
|
1,359,213
|
|
||||
|
Average Non-Residential Billable Unit Rate
|
$
|
18.04
|
|
|
$
|
17.51
|
|
|
$
|
18.03
|
|
|
$
|
17.30
|
|
|
Gross Revenue Growth %
|
35.8
|
%
|
|
|
|
46.2
|
%
|
|
|
||||||
|
Gross Revenue growth due to:
|
|
|
|
|
|
|
|
||||||||
|
Volume Growth
|
31.9
|
%
|
|
|
|
40.2
|
%
|
|
|
||||||
|
Average Rate Growth
|
3.9
|
%
|
|
|
|
6.0
|
%
|
|
|
||||||
|
Consolidated Results
|
|
|
|
|
|
|
|
||||||||
|
Gross Revenues
|
$
|
399,730
|
|
|
$
|
367,755
|
|
|
$
|
800,750
|
|
|
$
|
732,197
|
|
|
Gross Revenue Growth %
|
8.7
|
%
|
|
|
|
9.4
|
%
|
|
|
||||||
|
Gross Revenue growth due to:
|
|
|
|
|
|
|
|
||||||||
|
Volume Growth
|
6.7
|
%
|
|
|
|
7.2
|
%
|
|
|
||||||
|
Average Rate Growth
|
2.0
|
%
|
|
|
|
2.2
|
%
|
|
|
||||||
|
|
Three Months Ended March 31,
|
|
Six Months Ended March 31,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||
|
Gross revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Sales adjustments
|
(1.8
|
)%
|
|
(1.5
|
)%
|
|
(1.6
|
)%
|
|
(1.4
|
)%
|
|
Net revenue
|
98.2
|
%
|
|
98.5
|
%
|
|
98.4
|
%
|
|
98.6
|
%
|
|
Cost of revenue
|
79.2
|
%
|
|
77.6
|
%
|
|
79.0
|
%
|
|
77.8
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||
|
General and administrative
|
10.9
|
%
|
|
11.4
|
%
|
|
11.0
|
%
|
|
11.4
|
%
|
|
Depreciation and amortization
|
6.5
|
%
|
|
5.1
|
%
|
|
6.0
|
%
|
|
5.1
|
%
|
|
Total operating expense
|
17.4
|
%
|
|
16.5
|
%
|
|
17.0
|
%
|
|
16.5
|
%
|
|
Income from operations
|
1.6
|
%
|
|
4.4
|
%
|
|
2.4
|
%
|
|
4.3
|
%
|
|
Other income (expense):
|
|
|
|
|
|
|
|
||||
|
Other income (expense), net
|
(0.3
|
)%
|
|
0.2
|
%
|
|
(0.1
|
)%
|
|
0.1
|
%
|
|
Interest expense
|
(2.4
|
)%
|
|
(2.3
|
)%
|
|
(2.3
|
)%
|
|
(2.3
|
)%
|
|
Income (loss) before income taxes
|
(1.1
|
)%
|
|
2.3
|
%
|
|
—
|
%
|
|
2.1
|
%
|
|
Provision (benefit) for income taxes
|
(0.5
|
)%
|
|
0.9
|
%
|
|
(0.9
|
)%
|
|
0.8
|
%
|
|
Net income (loss)
|
(0.6
|
)%
|
|
1.4
|
%
|
|
0.9
|
%
|
|
1.3
|
%
|
|
|
Three Months Ended March 31,
|
|
Increase
|
||||||||
|
(in thousands)
|
2018
|
|
2017
|
|
(Decrease)
|
||||||
|
Gross Revenue
|
$
|
399,730
|
|
|
$
|
367,755
|
|
|
$
|
31,975
|
|
|
Sales Adjustments
|
(6,929
|
)
|
|
(5,356
|
)
|
|
(1,573
|
)
|
|||
|
Net Revenue
|
$
|
392,801
|
|
|
$
|
362,399
|
|
|
$
|
30,402
|
|
|
Income from Operations
|
6,452
|
|
|
16,264
|
|
|
(9,812
|
)
|
|||
|
Operating Margin (as a % of gross revenue)
|
1.6
|
%
|
|
4.4
|
%
|
|
|
||||
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
Change in %
of gross revenue |
|||||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
I/DD gross revenue
|
$
|
255,900
|
|
|
100.0
|
%
|
|
$
|
241,410
|
|
|
100.0
|
%
|
|
$
|
14,490
|
|
|
|
|
|
Sales adjustments
|
(3,857
|
)
|
|
(1.5
|
)%
|
|
(3,948
|
)
|
|
(1.6
|
)%
|
|
91
|
|
|
0.1
|
%
|
|||
|
I/DD net revenue
|
252,043
|
|
|
98.5
|
%
|
|
237,462
|
|
|
98.4
|
%
|
|
14,581
|
|
|
0.1
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Direct labor costs
|
165,599
|
|
|
64.7
|
%
|
|
155,458
|
|
|
64.4
|
%
|
|
10,141
|
|
|
0.3
|
%
|
|||
|
Direct program costs
|
9,268
|
|
|
3.6
|
%
|
|
9,707
|
|
|
4.0
|
%
|
|
(439
|
)
|
|
(0.4
|
)%
|
|||
|
Direct occupancy costs
|
20,578
|
|
|
8.0
|
%
|
|
17,130
|
|
|
7.1
|
%
|
|
3,448
|
|
|
0.9
|
%
|
|||
|
Other direct costs
|
10,247
|
|
|
4.0
|
%
|
|
9,827
|
|
|
4.1
|
%
|
|
420
|
|
|
(0.1
|
)%
|
|||
|
Total cost of revenue
|
205,692
|
|
|
80.3
|
%
|
|
192,122
|
|
|
79.6
|
%
|
|
13,570
|
|
|
0.7
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
General and administrative
|
12,619
|
|
|
4.9
|
%
|
|
12,810
|
|
|
5.3
|
%
|
|
(191
|
)
|
|
(0.4
|
)%
|
|||
|
I/DD EBITDA
|
33,732
|
|
|
13.3
|
%
|
|
32,530
|
|
|
13.5
|
%
|
|
1,202
|
|
|
(0.2
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
11,308
|
|
|
4.4
|
%
|
|
9,391
|
|
|
3.9
|
%
|
|
1,917
|
|
|
0.5
|
%
|
|||
|
Income from Operations
|
$
|
22,424
|
|
|
8.9
|
%
|
|
$
|
23,139
|
|
|
9.6
|
%
|
|
$
|
(715
|
)
|
|
(0.7
|
)%
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
Change in %
of gross revenue |
|||||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
SRS gross revenue
|
$
|
90,908
|
|
|
100.0
|
%
|
|
$
|
78,498
|
|
|
100.0
|
%
|
|
$
|
12,410
|
|
|
|
|
|
Sales adjustments
|
(3,083
|
)
|
|
(3.4
|
)%
|
|
(1,255
|
)
|
|
(1.6
|
)%
|
|
(1,828
|
)
|
|
(1.8
|
)%
|
|||
|
SRS net revenue
|
87,825
|
|
|
96.6
|
%
|
|
77,243
|
|
|
98.4
|
%
|
|
10,582
|
|
|
(1.8
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Direct labor costs
|
47,523
|
|
|
52.3
|
%
|
|
40,096
|
|
|
51.1
|
%
|
|
7,427
|
|
|
1.2
|
%
|
|||
|
Direct program costs
|
5,049
|
|
|
5.6
|
%
|
|
5,182
|
|
|
6.6
|
%
|
|
(133
|
)
|
|
(1.0
|
)%
|
|||
|
Direct occupancy costs
|
14,715
|
|
|
16.2
|
%
|
|
8,875
|
|
|
11.3
|
%
|
|
5,840
|
|
|
4.9
|
%
|
|||
|
Other direct costs
|
1,934
|
|
|
2.1
|
%
|
|
1,856
|
|
|
2.4
|
%
|
|
78
|
|
|
(0.3
|
)%
|
|||
|
Total cost of revenue
|
69,221
|
|
|
76.2
|
%
|
|
56,009
|
|
|
71.4
|
%
|
|
13,212
|
|
|
4.8
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
General and administrative
|
8,290
|
|
|
9.1
|
%
|
|
6,908
|
|
|
8.8
|
%
|
|
1,382
|
|
|
0.3
|
%
|
|||
|
SRS EBITDA
|
10,314
|
|
|
11.3
|
%
|
|
14,326
|
|
|
18.2
|
%
|
|
(4,012
|
)
|
|
(6.9
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
9,775
|
|
|
10.8
|
%
|
|
5,878
|
|
|
7.5
|
%
|
|
3,897
|
|
|
3.3
|
%
|
|||
|
Income from Operations
|
$
|
539
|
|
|
0.5
|
%
|
|
$
|
8,448
|
|
|
10.7
|
%
|
|
$
|
(7,909
|
)
|
|
(10.2
|
)%
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
Change in %
of gross revenue |
|||||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
ARY gross revenue
|
$
|
36,414
|
|
|
100.0
|
%
|
|
$
|
35,687
|
|
|
100.0
|
%
|
|
$
|
727
|
|
|
|
|
|
Sales adjustments
|
183
|
|
|
0.5
|
%
|
|
(27
|
)
|
|
(0.1
|
)%
|
|
210
|
|
|
0.6
|
%
|
|||
|
ARY net revenue
|
36,597
|
|
|
100.5
|
%
|
|
35,660
|
|
|
99.9
|
%
|
|
937
|
|
|
0.6
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenue
|
27,819
|
|
|
76.4
|
%
|
|
27,181
|
|
|
76.1
|
%
|
|
638
|
|
|
0.3
|
%
|
|||
|
General and administrative
|
2,989
|
|
|
8.2
|
%
|
|
2,983
|
|
|
8.4
|
%
|
|
6
|
|
|
(0.2
|
)%
|
|||
|
ARY EBITDA
|
5,789
|
|
|
15.9
|
%
|
|
5,496
|
|
|
15.4
|
%
|
|
293
|
|
|
0.5
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
1,224
|
|
|
3.4
|
%
|
|
1,427
|
|
|
4.0
|
%
|
|
(203
|
)
|
|
(0.6
|
)%
|
|||
|
Income from Operations
|
$
|
4,565
|
|
|
12.5
|
%
|
|
$
|
4,069
|
|
|
11.4
|
%
|
|
$
|
496
|
|
|
1.1
|
%
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
|
||||||
|
|
Amount
|
|
Amount
|
|
Increase
(Decrease) |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Corporate and Other gross revenue
|
$
|
16,508
|
|
|
$
|
12,160
|
|
|
$
|
4,348
|
|
|
Sales adjustments
|
(172
|
)
|
|
(126
|
)
|
|
(46
|
)
|
|||
|
Corporate and Other net revenue
|
16,336
|
|
|
12,034
|
|
|
4,302
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenue
|
13,877
|
|
|
10,206
|
|
|
3,671
|
|
|||
|
General and administrative
|
19,869
|
|
|
19,086
|
|
|
783
|
|
|||
|
Depreciation and amortization
|
3,665
|
|
|
2,134
|
|
|
1,531
|
|
|||
|
Loss from Operations
|
$
|
(21,075
|
)
|
|
$
|
(19,392
|
)
|
|
$
|
(1,683
|
)
|
|
|
Six Months Ended March 31,
|
|
Increase
|
||||||||
|
(in thousands)
|
2018
|
|
2017
|
|
(Decrease)
|
||||||
|
Gross Revenue
|
$
|
800,750
|
|
|
$
|
732,197
|
|
|
$
|
68,553
|
|
|
Sales Adjustments
|
(12,531
|
)
|
|
(10,404
|
)
|
|
(2,127
|
)
|
|||
|
Net Revenue
|
$
|
788,219
|
|
|
$
|
721,793
|
|
|
$
|
66,426
|
|
|
Income from Operations
|
19,282
|
|
|
31,735
|
|
|
(12,453
|
)
|
|||
|
Operating Margin (as a % of gross revenue)
|
2.4
|
%
|
|
4.3
|
%
|
|
|
||||
|
|
Six Months Ended March 31,
|
|
|
|
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
Change in %
of gross revenue |
|||||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
I/DD gross revenue
|
$
|
515,146
|
|
|
100.0
|
%
|
|
$
|
482,607
|
|
|
100.0
|
%
|
|
$
|
32,539
|
|
|
|
|
|
Sales adjustments
|
(7,212
|
)
|
|
(1.4
|
)%
|
|
(6,897
|
)
|
|
(1.4
|
)%
|
|
(315
|
)
|
|
—
|
%
|
|||
|
I/DD net revenue
|
507,934
|
|
|
98.6
|
%
|
|
475,710
|
|
|
98.6
|
%
|
|
32,224
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Direct labor costs
|
333,458
|
|
|
64.7
|
%
|
|
310,268
|
|
|
64.3
|
%
|
|
23,190
|
|
|
0.4
|
%
|
|||
|
Direct program costs
|
20,421
|
|
|
4.0
|
%
|
|
19,683
|
|
|
4.1
|
%
|
|
738
|
|
|
(0.1
|
)%
|
|||
|
Direct occupancy costs
|
39,285
|
|
|
7.6
|
%
|
|
33,496
|
|
|
6.9
|
%
|
|
5,789
|
|
|
0.7
|
%
|
|||
|
Other direct costs
|
22,341
|
|
|
4.3
|
%
|
|
20,947
|
|
|
4.3
|
%
|
|
1,394
|
|
|
—
|
%
|
|||
|
Total cost of revenue
|
415,505
|
|
|
80.6
|
%
|
|
384,394
|
|
|
79.6
|
%
|
|
31,111
|
|
|
1.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
General and administrative
|
25,721
|
|
|
5.0
|
%
|
|
25,444
|
|
|
5.3
|
%
|
|
277
|
|
|
(0.3
|
)%
|
|||
|
I/DD EBITDA
|
66,708
|
|
|
13.0
|
%
|
|
65,872
|
|
|
13.7
|
%
|
|
836
|
|
|
(0.7
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
21,432
|
|
|
4.2
|
%
|
|
18,537
|
|
|
3.8
|
%
|
|
2,895
|
|
|
0.4
|
%
|
|||
|
Income from Operations
|
$
|
45,276
|
|
|
8.8
|
%
|
|
$
|
47,335
|
|
|
9.9
|
%
|
|
$
|
(2,059
|
)
|
|
(1.1
|
)%
|
|
|
Six Months Ended March 31,
|
|
|
|
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
Change in %
of gross revenue |
|||||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
SRS gross revenue
|
$
|
178,546
|
|
|
100.0
|
%
|
|
$
|
154,429
|
|
|
100.0
|
%
|
|
$
|
24,117
|
|
|
|
|
|
Sales adjustments
|
(4,732
|
)
|
|
(2.7
|
)%
|
|
(2,886
|
)
|
|
(1.9
|
)%
|
|
(1,846
|
)
|
|
(0.8
|
)%
|
|||
|
SRS net revenue
|
173,814
|
|
|
97.3
|
%
|
|
151,543
|
|
|
98.1
|
%
|
|
22,271
|
|
|
(0.8
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Direct labor costs
|
93,386
|
|
|
52.3
|
%
|
|
79,070
|
|
|
51.2
|
%
|
|
14,316
|
|
|
1.1
|
%
|
|||
|
Direct program costs
|
10,873
|
|
|
6.1
|
%
|
|
10,713
|
|
|
6.9
|
%
|
|
160
|
|
|
(0.8
|
)%
|
|||
|
Direct occupancy costs
|
24,859
|
|
|
13.9
|
%
|
|
17,195
|
|
|
11.1
|
%
|
|
7,664
|
|
|
2.8
|
%
|
|||
|
Other direct costs
|
4,358
|
|
|
2.4
|
%
|
|
4,136
|
|
|
2.7
|
%
|
|
222
|
|
|
(0.3
|
)%
|
|||
|
Total cost of revenue
|
133,476
|
|
|
74.7
|
%
|
|
111,114
|
|
|
71.9
|
%
|
|
22,362
|
|
|
2.8
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
General and administrative
|
16,400
|
|
|
9.2
|
%
|
|
13,537
|
|
|
8.8
|
%
|
|
2,863
|
|
|
0.4
|
%
|
|||
|
SRS EBITDA
|
23,938
|
|
|
13.4
|
%
|
|
26,892
|
|
|
17.4
|
%
|
|
(2,954
|
)
|
|
(4.0
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
16,528
|
|
|
9.3
|
%
|
|
11,625
|
|
|
7.5
|
%
|
|
4,903
|
|
|
1.8
|
%
|
|||
|
Income from Operations
|
$
|
7,410
|
|
|
4.1
|
%
|
|
$
|
15,267
|
|
|
9.9
|
%
|
|
$
|
(7,857
|
)
|
|
(5.8
|
)%
|
|
|
Six Months Ended March 31,
|
|
|
|
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
Change in %
of gross revenue |
|||||||||||||
|
|
Amount
|
|
% of gross
revenue |
|
Amount
|
|
% of gross
revenue |
|
Increase
(Decrease) |
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
ARY gross revenue
|
$
|
72,681
|
|
|
100.0
|
%
|
|
$
|
71,653
|
|
|
100.0
|
%
|
|
$
|
1,028
|
|
|
|
|
|
Sales adjustments
|
(209
|
)
|
|
(0.3
|
)%
|
|
(236
|
)
|
|
(0.3
|
)%
|
|
27
|
|
|
—
|
%
|
|||
|
ARY net revenue
|
72,472
|
|
|
99.7
|
%
|
|
71,417
|
|
|
99.7
|
%
|
|
1,055
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenue
|
55,909
|
|
|
77.0
|
%
|
|
54,443
|
|
|
76.0
|
%
|
|
1,466
|
|
|
1.0
|
%
|
|||
|
General and administrative
|
5,962
|
|
|
8.2
|
%
|
|
6,145
|
|
|
8.6
|
%
|
|
(183
|
)
|
|
(0.4
|
)%
|
|||
|
ARY EBITDA
|
10,601
|
|
|
14.5
|
%
|
|
10,829
|
|
|
15.1
|
%
|
|
(228
|
)
|
|
(0.6
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
2,638
|
|
|
3.6
|
%
|
|
2,848
|
|
|
4.0
|
%
|
|
(210
|
)
|
|
(0.4
|
)%
|
|||
|
Income from Operations
|
$
|
7,963
|
|
|
10.9
|
%
|
|
$
|
7,981
|
|
|
11.1
|
%
|
|
$
|
(18
|
)
|
|
(0.2
|
)%
|
|
|
Six Months Ended March 31,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
|
||||||
|
|
Amount
|
|
Amount
|
|
Increase
(Decrease) |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Corporate and Other gross revenue
|
$
|
34,377
|
|
|
$
|
23,508
|
|
|
$
|
10,869
|
|
|
Sales adjustments
|
(378
|
)
|
|
(385
|
)
|
|
7
|
|
|||
|
Corporate and Other net revenue
|
33,999
|
|
|
23,123
|
|
|
10,876
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenue
|
27,977
|
|
|
19,543
|
|
|
8,434
|
|
|||
|
General and administrative
|
40,217
|
|
|
38,453
|
|
|
1,764
|
|
|||
|
Depreciation and amortization
|
7,170
|
|
|
3,975
|
|
|
3,195
|
|
|||
|
Loss from Operations
|
$
|
(41,365
|
)
|
|
$
|
(38,848
|
)
|
|
$
|
(2,517
|
)
|
|
•
|
reductions or changes in Medicaid or other funding or changes in budgetary priorities by federal, state and local governments;
|
|
•
|
an increase in labor costs or labor-related liability;
|
|
•
|
substantial claims, litigation and governmental proceedings;
|
|
•
|
reductions in reimbursement rates, policies or payment practices by our payors;
|
|
•
|
information technology failure, inadequacy, interruption or security failure;
|
|
•
|
our ability to attract and retain experienced personnel;
|
|
•
|
negative publicity or changes in public perception of our services;
|
|
•
|
an increase in our self-insured retentions and changes in the insurance market for professional and general liability, workers’ compensation and automobile liability and our claims history and our ability to obtain coverage at reasonable rates;
|
|
•
|
an increase in workers’ compensation related liability;
|
|
•
|
the Patient Protection and Affordable Care Act materially reduced the flexibility we had in managing our healthcare cost and may make it harder for us to compete as an employer;
|
|
•
|
our history of losses;
|
|
•
|
changes in economic conditions;
|
|
•
|
our ability to comply with complicated billing and collection rules and regulations;
|
|
•
|
our ability to maintain effective internal controls;
|
|
•
|
our substantial amount of debt, our ability to meet our debt service obligations and our ability to incur additional debt;
|
|
•
|
failure to comply with reimbursement procedures and collect accounts receivable;
|
|
•
|
our ability to establish and maintain relationships with government agencies and advocacy groups;
|
|
•
|
our ability to maintain our status as a licensed service provider in certain jurisdictions;
|
|
•
|
our susceptibility to any reduction in budget appropriations for our services in Minnesota or any other adverse developments in that state;
|
|
•
|
our ability to maintain, expand and renew existing services contracts and to obtain additional contracts or acquire new licenses;
|
|
•
|
our ability to realize and anticipate benefits of future acquisitions and our ability to successfully integrate acquired businesses;
|
|
•
|
failure of our information systems or failure to upgrade our information systems when required;
|
|
•
|
government regulations, changes in government regulations and our ability to comply with such regulations;
|
|
•
|
write-offs of goodwill or other intangible assets;
|
|
•
|
increased competition in our industry;
|
|
•
|
decrease in popularity of home- and community-based human services among our targeted populations of individuals and/or state and local governments;
|
|
•
|
our ability to operate our business due to constraints imposed by covenants in our senior credit agreement;
|
|
•
|
our inability to successfully expand into adjacent markets;
|
|
•
|
our ability to manage and integrate key administrative functions;
|
|
•
|
natural disasters or public health catastrophes;
|
|
•
|
our classification as a “controlled company”;
|
|
•
|
our stock price may be volatile and/or decline;
|
|
•
|
our equity sponsor has the ability to control significant corporate activities;
|
|
•
|
future sales of common stock may depress our stock price; and
|
|
•
|
as a holding company we rely on dividends, disbursements and other transfers of funds from our subsidiaries to meet our financial obligations.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 1.
|
Legal Proceedings.
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities
|
|
|
Total Number of Shares Purchased
(1)
|
|
Weighted Average Price Paid per Share
(2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
(3)
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program (in thousands)
|
||||||
|
01/01/2018 - 01/31/2018
|
91
|
|
|
$
|
17.40
|
|
|
—
|
|
|
$
|
—
|
|
|
02/01/2018 - 02/28/2018
|
98,754
|
|
|
$
|
12.84
|
|
|
98,442
|
|
|
$
|
23,733
|
|
|
03/01/2018 - 03/31/2018
|
442,474
|
|
|
$
|
14.20
|
|
|
441,071
|
|
|
$
|
17,456
|
|
|
Item 3.
|
Defaults Upon Senior Securities.
|
|
Item 4.
|
Mine Safety Disclosures.
|
|
Item 5.
|
Other Information.
|
|
Item 6.
|
Exhibits.
|
|
|
|
CIVITAS SOLUTIONS, INC.
|
||||
|
|
|
|
||||
|
May 10, 2018
|
|
By:
|
|
/s/ Denis M. Holler
|
||
|
|
|
|
|
Denis M. Holler
|
||
|
|
|
|
|
Its:
|
|
Chief Financial Officer and duly authorized officer
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
Filed herewith
|
||
|
|
|
|
||
|
|
|
Filed herewith
|
||
|
|
|
|
||
|
|
|
Filed herewith
|
||
|
|
|
|
||
|
101.INS
|
|
XBRL Instance Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|