These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
|
||||
|
SECURITIES AND EXCHANGE COMMISSION
|
||||
|
Washington, D.C. 20549
|
||||
|
FORM 10-Q
|
||||
|
(Mark One)
|
||||
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|||
|
For the quarterly period ended March 31, 2011
|
||||
|
OR
|
||||
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|||
|
For the transition period from ________________ to ______________
|
||||
|
Commission File Number: 001-14273
|
||||
|
CORE LABORATORIES N.V.
|
||||
|
(Exact name of registrant as specified in its charter)
|
||||
|
The Netherlands
|
Not Applicable
|
|||
|
(State of other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|||
|
incorporation or organization)
|
||||
|
Herengracht 424
|
||||
|
1017 BZ Amsterdam
|
||||
|
The Netherlands
|
Not Applicable
|
|||
|
(Address of principal executive offices)
|
(Zip Code)
|
|||
|
(31-20) 420-3191
|
||||
|
(Registrant's telephone number, including area code)
|
||||
|
None
|
||||
|
(Former name, former address and former fiscal year, if changed since last report)
|
||||
|
Large accelerated filer
ý
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
(Do not check if a smaller reporting company)
|
|||
|
CORE LABORATORIES N.V.
|
||
|
FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2011
|
||
|
Page
|
||
|
PART I - FINANCIAL INFORMATION
|
||
|
Item 1.
|
Financial Statements
|
|
|
PART II - OTHER INFORMATION
|
||
|
March 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
(Unaudited)
|
|||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 80,011 | $ | 133,880 | ||||
|
Accounts receivable, net of allowance for doubtful accounts of $3,537 and
$3,396 at 2011 and 2010, respectively
|
158,312 | 154,726 | ||||||
|
Inventories, net
|
38,493 | 33,979 | ||||||
|
Prepaid expenses and other current assets
|
27,903 | 26,735 | ||||||
|
TOTAL CURRENT ASSETS
|
304,719 | 349,320 | ||||||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
103,061 | 104,223 | ||||||
|
INTANGIBLES, net
|
8,399 | 8,660 | ||||||
|
GOODWILL
|
154,217 | 154,217 | ||||||
|
DEFERRED TAX ASSETS, net
|
5,646 | - | ||||||
|
OTHER ASSETS
|
21,232 | 19,622 | ||||||
|
TOTAL ASSETS
|
$ | 597,274 | $ | 636,042 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable
|
$ | 48,749 | $ | 44,710 | ||||
|
Accrued payroll and related costs
|
25,949 | 28,621 | ||||||
|
Taxes other than payroll and income
|
7,878 | 7,796 | ||||||
|
Unearned revenue
|
28,855 | 20,181 | ||||||
|
Income tax payable
|
25,143 | 21,004 | ||||||
|
Short-term debt – Senior Exchangeable Notes
|
105,316 | 147,543 | ||||||
|
Other accrued expenses
|
10,621 | 9,498 | ||||||
|
TOTAL CURRENT LIABILITIES
|
252,511 | 279,353 | ||||||
|
DEFERRED COMPENSATION
|
22,941 | 21,241 | ||||||
|
DEFERRED TAX LIABILITIES, net
|
- | 2,198 | ||||||
|
OTHER LONG-TERM LIABILITIES
|
34,283 | 32,046 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
- | - | ||||||
|
EQUITY COMPONENT OF SHORT-TERM DEBT – SENIOR EXCHANGEABLE NOTES
|
4,523 | 8,864 | ||||||
|
EQUITY:
|
||||||||
|
Preference shares, EUR 0.02 par value; 6,000,000 shares authorized,
none issued or outstanding
|
- | - | ||||||
|
Common shares, EUR 0.02 par value;
200,000,000 shares authorized, 49,739,912 issued and 45,575,376 outstanding at 2011 and
49,739,912 issued and 45,521,186 outstanding at 2010
|
1,397 | 1,397 | ||||||
|
Additional paid-in capital
|
- | - | ||||||
|
Retained earnings
|
546,372 | 536,991 | ||||||
|
Accumulated other comprehensive income (loss)
|
(6,131 | ) | (6,207 | ) | ||||
|
Treasury shares (at cost), 4,164,536 at 2011 and 4,218,726 at 2010
|
(261,368 | ) | (242,690 | ) | ||||
|
Total Core Laboratories N.V. shareholders' equity
|
280,270 | 289,491 | ||||||
|
Non-controlling interest
|
2,746 | 2,849 | ||||||
|
TOTAL EQUITY
|
283,016 | 292,340 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 597,274 | $ | 636,042 | ||||
|
Three Months Ended
March 31,
|
||||||||
|
|
2011
|
2010
|
||||||
|
(Unaudited)
|
||||||||
|
REVENUE:
|
||||||||
|
Services
|
$ | 153,114 | $ | 143,442 | ||||
|
Product sales
|
53,619 | 44,895 | ||||||
|
Total Revenue
|
206,733 | 188,337 | ||||||
|
OPERATING EXPENSES:
|
||||||||
|
Cost of services, exclusive of depreciation expense shown below
|
100,732 | 95,357 | ||||||
|
Cost of product sales, exclusive of depreciation expense shown below
|
36,018 | 30,231 | ||||||
|
General and administrative expenses
|
9,524 | 6,380 | ||||||
|
Depreciation
|
5,540 | 5,419 | ||||||
|
Amortization
|
291 | 335 | ||||||
|
Other (income), net
|
(1,871 | ) | (798 | ) | ||||
|
OPERATING INCOME
|
56,499 | 51,413 | ||||||
|
Loss on exchange of Senior Exchangeable Notes
|
629 | - | ||||||
|
Interest expense
|
2,360 | 4,059 | ||||||
|
Income before income tax expense
|
53,510 | 47,354 | ||||||
|
Income tax expense
|
7,518 | 15,068 | ||||||
|
Net income
|
45,992 | 32,286 | ||||||
|
Net income (loss) attributable to non-controlling interest
|
(298 | ) | 81 | |||||
|
Net income attributable to Core Laboratories N.V.
|
$ | 46,290 | $ | 32,205 | ||||
|
EARNINGS PER SHARE INFORMATION:
|
||||||||
|
Basic earnings per share attributable to Core Laboratories N.V.
|
$ | 1.02 | $ | 0.72 | ||||
|
Diluted earnings per share attributable to Core Laboratories N.V.
|
$ | 0.94 | $ | 0.69 | ||||
|
Cash dividends per share
|
$ | 0.25 | $ | 0.06 | ||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
||||||||
|
Basic
|
45,225 | 44,836 | ||||||
|
Diluted
|
49,141 | 46,820 | ||||||
|
Three Months Ended
March 31,
|
||||||||
|
|
2011
|
2010
|
||||||
|
(Unaudited)
|
||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 45,992 | $ | 32,286 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Net (recovery) provision for doubtful accounts
|
(202 | ) | 752 | |||||
|
Provisions for inventory obsolescence
|
230 | 222 | ||||||
|
Equity in earnings of affiliates
|
(27 | ) | (113 | ) | ||||
|
Stock-based compensation
|
2,522 | 1,613 | ||||||
|
Depreciation and amortization
|
5,831 | 5,754 | ||||||
|
Non-cash interest expense
|
2,223 | 3,839 | ||||||
|
Gain on sale of assets
|
(63 | ) | (30 | ) | ||||
|
Gain on insurance recovery
|
(710 | ) | - | |||||
|
Loss on exchange of Senior Exchangeable Notes
|
629 | - | ||||||
|
Realization of pension obligation
|
76 | 85 | ||||||
|
Increase in value of life insurance policies
|
(889 | ) | (513 | ) | ||||
|
Deferred income taxes
|
(6,831 | ) | 428 | |||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(3,151 | ) | 2,020 | |||||
|
Inventories
|
(4,744 | ) | (690 | ) | ||||
|
Prepaid expenses and other current assets
|
(2,182 | ) | 9,587 | |||||
|
Other assets
|
(4 | ) | (263 | ) | ||||
|
Accounts payable
|
4,039 | 3,517 | ||||||
|
Accrued expenses
|
11,346 | 5,969 | ||||||
|
Other long-term liabilities
|
3,937 | (2,097 | ) | |||||
|
Net cash provided by operating activities
|
58,022 | 62,366 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Capital expenditures
|
(4,379 | ) | (6,155 | ) | ||||
|
Patents and other intangibles
|
(30 | ) | (84 | ) | ||||
|
Business Acquisitions
|
- | (9,000 | ) | |||||
|
Proceeds from sale of assets
|
64 | 66 | ||||||
|
Proceeds from insurance recovery
|
477 | - | ||||||
|
Premiums on life insurance
|
(756 | ) | (441 | ) | ||||
|
Net cash used in investing activities
|
(4,624 | ) | (15,614 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Repayment of debt borrowings
|
(46,568 | ) | - | |||||
|
Stock options exercised
|
217 | 274 | ||||||
|
Excess tax benefits from stock-based compensation
|
- | (140 | ) | |||||
|
Debt financing costs
|
(2 | ) | - | |||||
|
Non-controlling interest - contributions
|
435 | - | ||||||
|
Non-controlling interest - dividend
|
(240 | ) | - | |||||
|
Dividends paid
|
(11,304 | ) | (2,696 | ) | ||||
|
Repurchase of common shares
|
(49,805 | ) | (86,467 | ) | ||||
|
Net cash used in financing activities
|
(107,267 | ) | (89,029 | ) | ||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(53,869 | ) | (42,277 | ) | ||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
133,880 | 181,045 | ||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$ | 80,011 | $ | 138,768 | ||||
|
March 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
Finished goods
|
$ | 28,839 | $ | 24,476 | ||||
|
Parts and materials
|
7,268 | 6,727 | ||||||
|
Work in progress
|
2,386 | 2,776 | ||||||
|
Total inventories, net
|
$ | 38,493 | $ | 33,979 | ||||
|
March 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
Senior exchangeable notes
|
$ | 109,839 | $ | 156,407 | ||||
|
Discount on senior exchangeable notes
|
(4,523 | ) | (8,864 | ) | ||||
|
Net senior exchangeable notes
|
$ | 105,316 | $ | 147,543 | ||||
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
Service cost
|
$ | 335 | $ | 323 | ||||
|
Interest cost
|
432 | 376 | ||||||
|
Expected return on plan assets
|
(201 | ) | (119 | ) | ||||
|
Amortization of transition asset
|
(22 | ) | (22 | ) | ||||
|
Amortization of prior service cost
|
40 | 40 | ||||||
|
Amortization of net loss
|
84 | 94 | ||||||
|
Net periodic pension cost
|
$ | 668 | $ | 692 | ||||
|
(Unaudited)
|
Fair Value Measurement at March 31, 2011
|
|||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Deferred compensation plan trust assets
|
$ | 9,806 | $ | - | $ | 9,806 | $ | - | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Deferred compensation plan
|
$ | 14,440 | $ | 2,618 | $ | 11,822 | $ | - | ||||||||
|
Fair Value Measurement at December 31, 2010
|
||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Deferred compensation plan trust assets
|
$ | 8,802 | $ | - | $ | 8,802 | $ | - | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Deferred compensation plan
|
$ | 13,063 | $ | 2,275 | $ | 10,788 | $ | - | ||||||||
|
Accumulated
|
||||||||||||||||||||||||||||
|
Additional
|
Other
|
Non-
|
||||||||||||||||||||||||||
|
Common
|
Paid-In
|
Retained
|
Comprehensive
|
Treasury
|
Controlling
|
Total
|
||||||||||||||||||||||
|
(Unaudited)
|
Shares
|
Capital
|
Earnings
|
Income (Loss)
|
Stock
|
Interest
|
Equity
|
|||||||||||||||||||||
|
December 31, 2010
|
$ | 1,397 | $ | - | $ | 536,991 | $ | (6,207 | ) | $ | (242,690 | ) | $ | 2,849 | $ | 292,340 | ||||||||||||
|
Stock options exercised
|
- | (1,146 | ) | - | - | 1,363 | - | 217 | ||||||||||||||||||||
|
Stock based-awards
|
- | 1,531 | - | - | 991 | - | 2,522 | |||||||||||||||||||||
|
Repurchase of common shares
|
- | - | - | - | (49,805 | ) | - | (49,805 | ) | |||||||||||||||||||
|
Dividends paid
|
- | - | (11,304 | ) | - | - | - | (11,304 | ) | |||||||||||||||||||
|
Equity component of short-term debt
|
- | 4,341 | - | - | - | - | 4,341 | |||||||||||||||||||||
|
Exchange of Senior Exchangeable Notes
|
- | (4,726 | ) | (25,605 | ) | - | 28,773 | - | (1,558 | ) | ||||||||||||||||||
|
Non-controlling interest contribution
|
- | - | - | - | - | 435 | 435 | |||||||||||||||||||||
|
Non-controlling interest dividends
|
- | - | - | - | - | (240 | ) | (240 | ) | |||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Amortization of deferred pension costs, net of tax
|
- | - | - | 76 | - | - | 76 | |||||||||||||||||||||
|
Net income (loss)
|
- | - | 46,290 | - | - | (298 | ) | 45,992 | ||||||||||||||||||||
|
Total comprehensive income
|
46,068 | |||||||||||||||||||||||||||
|
March 31, 2011
|
$ | 1,397 | $ | - | $ | 546,372 | $ | (6,131 | ) | $ | (261,368 | ) | $ | 2,746 | $ | 283,016 | ||||||||||||
|
Three months ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
Net income
|
$ | 45,992 | $ | 32,286 | ||||
|
Amortization of deferred pension costs, net of tax
|
76 | 85 | ||||||
|
Total comprehensive income
|
$ | 46,068 | $ | 32,371 | ||||
|
March 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
Prior service cost
|
$ | (823 | ) | $ | (853 | ) | ||
|
Transition asset
|
308 | 324 | ||||||
|
Unrecognized net actuarial loss
|
(5,616 | ) | (5,678 | ) | ||||
|
Total accumulated other comprehensive income (loss)
|
$ | (6,131 | ) | $ | (6,207 | ) | ||
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
Weighted average basic common shares outstanding
|
45,225 | 44,836 | ||||||
|
Effect of dilutive securities:
|
||||||||
|
Stock options
|
27 | 58 | ||||||
|
Contingent shares
|
57 | 29 | ||||||
|
Restricted stock and other
|
318 | 524 | ||||||
|
Senior exchangeable notes
|
1,257 | 1,345 | ||||||
|
Warrants
|
2,257 | 28 | ||||||
|
Weighted average diluted common and potential common shares outstanding
|
49,141 | 46,820 | ||||||
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
(Gain) loss on sale of assets
|
$ | (63 | ) | $ | (31 | ) | ||
|
Foreign exchange (gain) loss
|
(512 | ) | (91 | ) | ||||
|
Interest income
|
(55 | ) | (12 | ) | ||||
|
Rents and royalties
|
(451 | ) | (473 | ) | ||||
|
Gain on insurance recovery
|
(710 | ) | - | |||||
|
Other, net
|
(80 | ) | (191 | ) | ||||
|
Total other (income), net
|
$ | (1,871 | ) | $ | (798 | ) | ||
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
British Pound
|
$ | (91 | ) | $ | 258 | |||
|
Canadian Dollar
|
(419 | ) | (385 | ) | ||||
|
Euro
|
(66 | ) | (30 | ) | ||||
|
Mexican Peso
|
106 | 108 | ||||||
|
Russian Ruble
|
(195 | ) | 54 | |||||
|
Other currencies, net
|
153 | (96 | ) | |||||
|
Total (gain)
|
$ | (512 | ) | $ | (91 | ) | ||
|
*
|
Reservoir Description:
Encompasses the characterization of petroleum reservoir rock, fluid and gas samples. We provide analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry.
|
|
*
|
Production Enhancement:
Includes products and services relating to reservoir well completions, perforations, stimulations and production. We provide integrated services to evaluate the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.
|
|
*
|
Reservoir Management:
Combines and integrates information from reservoir description and production enhancement services to increase production and improve recovery of oil and gas from our clients' reservoirs.
|
|
(Unaudited)
|
Reservoir Description
|
Production Enhancement
|
Reservoir Management
|
Corporate & Other
1
|
Consolidated
|
|||||||||||||||
|
Three Months Ended March 31, 2011
|
||||||||||||||||||||
|
Revenues from unaffiliated customers
|
$ | 107,621 | $ | 82,098 | $ | 17,014 | $ | - | $ | 206,733 | ||||||||||
|
Inter-segment revenues
|
369 | 308 | 359 | (1,036 | ) | - | ||||||||||||||
|
Segment operating income
|
26,438 | 23,262 | 6,664 | 135 | 56,499 | |||||||||||||||
|
Total assets
|
271,875 | 201,970 | 24,967 | 98,462 | 597,274 | |||||||||||||||
|
Capital expenditures
|
3,303 | 804 | 107 | 165 | 4,379 | |||||||||||||||
|
Depreciation and amortization
|
3,482 | 1,639 | 180 | 530 | 5,831 | |||||||||||||||
|
Three Months Ended March 31, 2010
|
||||||||||||||||||||
|
Revenues from unaffiliated customers
|
$ | 104,093 | $ | 68,844 | $ | 15,400 | $ | - | $ | 188,337 | ||||||||||
|
Inter-segment revenues
|
300 | 294 | 288 | (882 | ) | - | ||||||||||||||
|
Segment operating income (loss)
|
25,084 | 20,943 | 5,620 | (234 | ) | 51,413 | ||||||||||||||
|
Total assets
|
257,184 | 182,943 | 18,216 | 155,807 | 614,150 | |||||||||||||||
|
Capital expenditures
|
5,329 | 672 | 38 | 116 | 6,155 | |||||||||||||||
|
Depreciation and amortization
|
3,507 | 1,623 | 158 | 466 | 5,754 | |||||||||||||||
|
(1) "Corporate & Other" represents those items that are not directly related to a particular segment and eliminations.
|
||||||||||||||||||||
|
Condensed Consolidating Balance Sheets (Unaudited)
|
||||||||||||||||||||
|
(In thousands)
|
March 31, 2011
|
|||||||||||||||||||
|
Core Laboratories N.V. (Parent/ Guarantor)
|
Core Laboratories LP (Issuer)
|
Other Subsidiaries (Non- Guarantors)
|
Consolidating Adjustments
|
Consolidated Total
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
CURRENT ASSETS:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 7,154 | $ | 24,156 | $ | 48,701 | $ | - | $ | 80,011 | ||||||||||
|
Accounts receivable, net
|
85 | 37,732 | 120,495 | - | 158,312 | |||||||||||||||
|
Inventories, net
|
- | 3,986 | 34,507 | - | 38,493 | |||||||||||||||
|
Prepaid expenses and other current assets
|
6,922 | 6,662 | 14,319 | - | 27,903 | |||||||||||||||
|
Total current assets
|
14,161 | 72,536 | 218,022 | - | 304,719 | |||||||||||||||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
- | 20,499 | 82,562 | - | 103,061 | |||||||||||||||
|
GOODWILL AND INTANGIBLES, net
|
46,986 | 15,647 | 99,983 | - | 162,616 | |||||||||||||||
|
INTERCOMPANY RECEIVABLES
|
20,819 | 142,320 | 274,860 | (437,999 | ) | - | ||||||||||||||
|
INVESTMENT IN AFFILIATES
|
536,140 | - | 1,560,354 | (2,095,772 | ) | 722 | ||||||||||||||
|
DEFERRED TAX ASSET
|
2,801 | - | 7,261 | (4,416 | ) | 5,646 | ||||||||||||||
|
OTHER ASSETS
|
3,380 | 14,202 | 2,928 | - | 20,510 | |||||||||||||||
|
TOTAL ASSETS
|
$ | 624,287 | $ | 265,204 | $ | 2,245,970 | $ | (2,538,187 | ) | $ | 597,274 | |||||||||
|
LIABILITIES AND EQUITY
|
||||||||||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||||||||||
|
Accounts payable
|
$ | 330 | $ | 6,976 | $ | 41,443 | $ | - | $ | 48,749 | ||||||||||
|
Short-term debt
|
- | 105,316 | - | - | 105,316 | |||||||||||||||
|
Other accrued expenses
|
1,879 | 34,303 | 62,264 | - | 98,446 | |||||||||||||||
|
Total current liabilities
|
2,209 | 146,595 | 103,707 | - | 252,511 | |||||||||||||||
|
LONG-TERM DEBT
|
- | - | - | - | - | |||||||||||||||
|
DEFERRED COMPENSATION
|
6,318 | 16,520 | 103 | - | 22,941 | |||||||||||||||
|
DEFERRED TAX LIABILITY
|
- | 3,519 | 897 | (4,416 | ) | - | ||||||||||||||
|
INTERCOMPANY PAYABLES
|
321,320 | 71,483 | 45,196 | (437,999 | ) | - | ||||||||||||||
|
OTHER LONG-TERM LIABILITIES
|
14,170 | 703 | 19,410 | - | 34,283 | |||||||||||||||
|
Equity Component of Short-term Debt -Senior Exchangeable Notes
|
- | 4,523 | - | - | 4,523 | |||||||||||||||
|
SHAREHOLDERS' EQUITY
|
280,270 | 21,861 | 2,073,911 | (2,095,772 | ) | 280,270 | ||||||||||||||
|
NON-CONTROLLING INTEREST
|
- | - | 2,746 | - | 2,746 | |||||||||||||||
|
TOTAL EQUITY
|
280,270 | 21,861 | 2,076,657 | (2,095,772 | ) | 283,016 | ||||||||||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 624,287 | $ | 265,204 | $ | 2,245,970 | $ | (2,538,187 | ) | $ | 597,274 | |||||||||
|
Condensed Consolidating Balance Sheets
|
||||||||||||||||||||
|
(In thousands)
|
December 31, 2010
|
|||||||||||||||||||
|
Core Laboratories N.V. (Parent/ Guarantor)
|
Core Laboratories LP (Issuer)
|
Other Subsidiaries (Non- Guarantors)
|
Consolidating Adjustments
|
Consolidated Total
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
CURRENT ASSETS:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 11,162 | $ | 88,612 | $ | 34,106 | $ | - | $ | 133,880 | ||||||||||
|
Accounts receivable, net
|
10 | 33,637 | 121,079 | - | 154,726 | |||||||||||||||
|
Inventories, net
|
- | 4,127 | 29,852 | - | 33,979 | |||||||||||||||
|
Prepaid expenses and other current assets
|
5,641 | 9,437 | 11,657 | - | 26,735 | |||||||||||||||
| 16,813 | 135,813 | 196,694 | - | 349,320 | ||||||||||||||||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
- | 21,139 | 83,084 | - | 104,223 | |||||||||||||||
|
GOODWILL AND INTANGIBLES, net
|
46,986 | 15,838 | 100,053 | - | 162,877 | |||||||||||||||
|
INTERCOMPANY RECEIVABLES
|
21,749 | 164,945 | 242,754 | (429,448 | ) | - | ||||||||||||||
|
INVESTMENT IN AFFILIATES
|
553,693 | - | 1,567,416 | (2,120,414 | ) | 695 | ||||||||||||||
|
DEFERRED TAX ASSET
|
2,810 | - | 6,436 | (9,246 | ) | - | ||||||||||||||
|
OTHER ASSETS
|
3,209 | 13,099 | 2,619 | - | 18,927 | |||||||||||||||
|
TOTAL ASSETS
|
$ | 645,260 | $ | 350,834 | $ | 2,199,056 | $ | (2,559,108 | ) | $ | 636,042 | |||||||||
|
LIABILITIES AND EQUITY
|
||||||||||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||||||||||
|
Accounts payable
|
$ | 336 | $ | 5,144 | $ | 39,230 | $ | - | $ | 44,710 | ||||||||||
|
Short-term debt
|
- | 147,543 | - | - | 147,543 | |||||||||||||||
|
Other accrued expenses
|
2,291 | 29,250 | 55,559 | - | 87,100 | |||||||||||||||
| 2,627 | 181,937 | 94,789 | - | 279,353 | ||||||||||||||||
|
DEFERRED COMPENSATION
|
6,159 | 14,981 | 101 | - | 21,241 | |||||||||||||||
|
DEFERRED TAX LIABILITY
|
- | 11,444 | - | (9,246 | ) | 2,198 | ||||||||||||||
|
INTERCOMPANY PAYABLES
|
333,651 | - | 95,797 | (429,448 | ) | - | ||||||||||||||
|
OTHER LONG-TERM LIABILITIES
|
13,332 | 1,099 | 17,615 | - | 32,046 | |||||||||||||||
|
Equity Component of Short-term Debt -Senior Exchangeable Notes
|
- | 8,864 | - | - | 8,864 | |||||||||||||||
|
SHAREHOLDERS' EQUITY
|
289,491 | 132,509 | 1,987,905 | (2,120,414 | ) | 289,491 | ||||||||||||||
|
NON-CONTROLLING INTEREST
|
- | - | 2,849 | - | 2,849 | |||||||||||||||
|
TOTAL EQUITY
|
289,491 | 132,509 | 1,990,754 | (2,120,414 | ) | 292,340 | ||||||||||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 645,260 | $ | 350,834 | $ | 2,199,056 | $ | (2,559,108 | ) | $ | 636,042 | |||||||||
|
Condensed Consolidating Statements of Operations (Unaudited)
|
||||||||||||||||||||
|
(In thousands)
|
Three Months Ended March 31, 2011
|
|||||||||||||||||||
|
Core Laboratories N.V. (Parent/ Guarantor)
|
Core Laboratories LP (Issuer)
|
Other Subsidiaries (Non- Guarantors)
|
Consolidating Adjustments
|
Consolidated Total
|
||||||||||||||||
|
REVENUE
|
||||||||||||||||||||
|
Operating revenue
|
$ | - | $ | 47,800 | $ | 158,933 | $ | - | $ | 206,733 | ||||||||||
|
Intercompany revenue
|
360 | 5,381 | 40,056 | (45,797 | ) | - | ||||||||||||||
|
Earnings (loss) from consolidated affiliates
|
38,694 | - | (19,704 | ) | (18,990 | ) | - | |||||||||||||
|
Total revenue
|
39,054 | 53,181 | 179,285 | (64,787 | ) | 206,733 | ||||||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||||||
|
Operating costs
|
294 | 25,299 | 111,157 | - | 136,750 | |||||||||||||||
|
General and administrative expenses
|
2,644 | 6,870 | 10 | - | 9,524 | |||||||||||||||
|
Depreciation and amortization
|
- | 1,630 | 4,201 | - | 5,831 | |||||||||||||||
|
Other (income) expense, net
|
129 | 2,945 | 26,427 | (31,372 | ) | (1,871 | ) | |||||||||||||
|
Operating income
|
35,987 | 16,437 | 37,490 | (33,415 | ) | 56,499 | ||||||||||||||
|
Loss on exchange of Senior Exchangeable Notes
|
- | 629 | - | - | 629 | |||||||||||||||
|
Interest expense
|
- | 58,753 | - | (56,393 | ) | 2,360 | ||||||||||||||
|
Income (loss) before income tax expense
|
35,987 | (42,945 | ) | 37,490 | 22,978 | 53,510 | ||||||||||||||
|
Income tax expense (benefit)
|
(10,303 | ) | 19,427 | (1,606 | ) | - | 7,518 | |||||||||||||
|
Net income
|
46,290 | (62,372 | ) | 39,096 | 22,978 | 45,992 | ||||||||||||||
|
Net income (loss) attributable to non-controlling interest
|
- | - | (298 | ) | - | (298 | ) | |||||||||||||
|
Net income (loss) attributable to Core Laboratories
|
$ | 46,290 | $ | (62,372 | ) | $ | 39,394 | $ | 22,978 | $ | 46,290 | |||||||||
|
Condensed Consolidating Statements of Cash Flows (Unaudited)
|
||||||||||||||||||||
|
(In thousands)
|
Three Months Ended March 31, 2011
|
|||||||||||||||||||
|
Core Laboratories N.V. (Parent/ Guarantor)
|
Core Laboratories LP (Issuer)
|
Other Subsidiaries (Non- Guarantors)
|
Consolidating Adjustments
|
Consolidated Total
|
||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | 56,884 | $ | (16,361 | ) | $ | 17,499 | $ | - | $ | 58,022 | |||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
|
Capital expenditures
|
- | (782 | ) | (3,597 | ) | - | (4,379 | ) | ||||||||||||
|
Patents and other intangibles
|
- | (16 | ) | (14 | ) | - | (30 | ) | ||||||||||||
|
Proceeds from sale of assets
|
- | 29 | 35 | - | 64 | |||||||||||||||
|
Proceeds from insurance recovery
|
- | - | 477 | - | 477 | |||||||||||||||
|
Premiums on life insurance
|
- | (756 | ) | - | - | (756 | ) | |||||||||||||
|
Net cash used in investing activities
|
- | (1,525 | ) | (3,099 | ) | - | (4,624 | ) | ||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
|
Repayment of debt borrowings
|
- | (46,568 | ) | - | - | (46,568 | ) | |||||||||||||
|
Stock options exercised
|
217 | - | - | - | 217 | |||||||||||||||
|
Debt financing costs
|
- | (2 | ) | - | - | (2 | ) | |||||||||||||
|
Non-controlling interest - contributions
|
- | - | 435 | - | 435 | |||||||||||||||
|
Non-controlling interest - dividends
|
- | - | (240 | ) | - | (240 | ) | |||||||||||||
|
Dividends paid
|
(11,304 | ) | - | - | - | (11,304 | ) | |||||||||||||
|
Repurchase of common shares
|
(49,805 | ) | - | - | - | (49,805 | ) | |||||||||||||
|
Net cash provided by (used in) financing activities
|
(60,892 | ) | (46,570 | ) | 195 | - | (107,267 | ) | ||||||||||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(4,008 | ) | (64,456 | ) | 14,595 | - | (53,869 | ) | ||||||||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
11,162 | 88,612 | 34,106 | - | 133,880 | |||||||||||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$ | 7,154 | $ | 24,156 | $ | 48,701 | $ | - | $ | 80,011 | ||||||||||
|
Condensed Consolidating Statements of Operations (Unaudited)
|
||||||||||||||||||||
|
(In thousands)
|
Three Months Ended March 31, 2010
|
|||||||||||||||||||
|
Core Laboratories N.V. (Parent/ Guarantor)
|
Core Laboratories LP (Issuer)
|
Other Subsidiaries (Non- Guarantors)
|
Consolidating Adjustments
|
Consolidated Total
|
||||||||||||||||
|
REVENUE
|
||||||||||||||||||||
|
Operating revenue
|
$ | - | $ | 45,161 | $ | 143,176 | $ | - | $ | 188,337 | ||||||||||
|
Intercompany revenue
|
288 | 4,587 | 35,509 | (40,384 | ) | - | ||||||||||||||
|
Earnings from consolidated affiliates
|
35,189 | - | 100,759 | (135,948 | ) | - | ||||||||||||||
|
Total revenue
|
35,477 | 49,748 | 279,444 | (176,332 | ) | 188,337 | ||||||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||||||
|
Operating costs
|
390 | 24,984 | 100,214 | - | 125,588 | |||||||||||||||
|
General and administrative expenses
|
2,167 | 4,210 | 3 | - | 6,380 | |||||||||||||||
|
Depreciation and amortization
|
- | 1,558 | 4,196 | - | 5,754 | |||||||||||||||
|
Other (income) expense, net
|
(135 | ) | 1,591 | 28,308 | (30,562 | ) | (798 | ) | ||||||||||||
|
Operating income
|
33,055 | 17,405 | 146,723 | (145,770 | ) | 51,413 | ||||||||||||||
|
Interest expense
|
- | 4,055 | 4 | - | 4,059 | |||||||||||||||
|
Income before income tax expense
|
33,055 | 13,350 | 146,719 | (145,770 | ) | 47,354 | ||||||||||||||
|
Income tax expense (benefit)
|
850 | 5,482 | 8,736 | - | 15,068 | |||||||||||||||
|
Net income
|
32,205 | 7,868 | 137,983 | (145,770 | ) | 32,286 | ||||||||||||||
|
Net income attributable to non-controlling interest
|
- | - | 81 | - | 81 | |||||||||||||||
|
Net income attributable to Core Laboratories
|
$ | 32,205 | $ | 7,868 | $ | 137,902 | $ | (145,770 | ) | $ | 32,205 | |||||||||
|
Condensed Consolidating Statements of Cash Flows (Unaudited)
|
||||||||||||||||||||
|
(In thousands)
|
Three Months Ended March 31, 2010
|
|||||||||||||||||||
|
Core Laboratories N.V. (Parent/ Guarantor)
|
Core Laboratories LP (Issuer)
|
Other Subsidiaries (Non- Guarantors)
|
Consolidating Adjustments
|
Consolidated Total
|
||||||||||||||||
|
Net cash provided by operating activities
|
$ | 32,036 | $ | 25,991 | $ | 4,339 | $ | - | $ | 62,366 | ||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
|
Capital expenditures
|
- | (2,520 | ) | (3,635 | ) | - | (6,155 | ) | ||||||||||||
|
Patents and other intangibles
|
- | (20 | ) | (64 | ) | - | (84 | ) | ||||||||||||
|
Acquisitions, net of cash
|
- | (9,000 | ) | - | - | (9,000 | ) | |||||||||||||
|
Proceeds from sale of assets
|
- | 9 | 57 | - | 66 | |||||||||||||||
|
Premiums on life insurance
|
- | (441 | ) | - | - | (441 | ) | |||||||||||||
|
Net cash used in investing activities
|
- | (11,972 | ) | (3,642 | ) | - | (15,614 | ) | ||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
|
Stock options exercised
|
274 | - | - | - | 274 | |||||||||||||||
|
Excess tax benefit from stock-based payments
|
(140 | ) | - | - | - | (140 | ) | |||||||||||||
|
Dividends paid
|
(2,696 | ) | - | - | - | (2,696 | ) | |||||||||||||
|
Repurchase of common shares
|
(86,467 | ) | - | - | - | (86,467 | ) | |||||||||||||
|
Net cash used in financing activities
|
(89,029 | ) | - | - | - | (89,029 | ) | |||||||||||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(56,993 | ) | 14,019 | 697 | - | (42,277 | ) | |||||||||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
73,998 | 95,048 | 11,999 | - | 181,045 | |||||||||||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$ | 17,005 | $ | 109,067 | $ | 12,696 | $ | - | $ | 138,768 | ||||||||||
|
-
|
Increases the aggregate borrowing commitment under the existing credit facility from $125 million to $300 million;
|
|
-
|
In addition, the Amended Credit Agreement provides an option to increase the commitment under the credit facility to $350 million, if certain conditions are met.
|
|
*
|
Reservoir Description:
Encompasses the characterization of petroleum reservoir rock, fluid and gas samples. We provide analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry.
|
|
*
|
Production Enhancement:
Includes products and services relating to reservoir well completions, perforations, stimulations and production. We provide integrated services to evaluate the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.
|
|
*
|
Reservoir Management:
Combines and integrates information from reservoir description and production enhancement services to increase production and improve recovery of oil and gas from our clients' reservoirs.
|
|
-
|
general and economic business conditions;
|
|
-
|
market prices of oil and gas and expectations about future prices;
|
|
-
|
cost of producing oil and natural gas;
|
|
-
|
the level of drilling and production activity;
|
|
-
|
mergers, consolidations and downsizing among our clients;
|
|
-
|
coordination by OPEC;
|
|
-
|
the impact of commodity prices on the expenditure levels of our clients;
|
|
-
|
financial condition of our client base and their ability to fund capital expenditures;
|
|
-
|
the physical effects of climatic change, including adverse weather or geologic/geophysical conditions;
|
|
-
|
the adoption of legal requirements or taxation relating to climate change that lower the demand for petroleum-based fuels;
|
|
-
|
civil unrest or political uncertainty in oil producing or consuming countries;
|
|
-
|
level of consumption of oil, gas and petrochemicals by consumers;
|
|
-
|
changes in existing laws, regulations, or other governmental actions;
|
|
-
|
the business opportunities (or lack thereof) that may be presented to and pursued by us; and
|
|
-
|
availability of services and materials for our clients to grow their capital expenditures.
|
|
(Unaudited)
|
Three Months Ended March 31,
|
% Change
|
||||||||||||||||||
|
2011
|
2010
|
2011/2010 | ||||||||||||||||||
|
REVENUE:
|
||||||||||||||||||||
|
Services
|
$ | 153,114 | 74 | % | $ | 143,442 | 76 | % | 7 | % | ||||||||||
|
Product sales
|
53,619 | 26 | % | 44,895 | 24 | % | 19 | % | ||||||||||||
|
Total revenue
|
206,733 | 100 | % | 188,337 | 100 | % | 10 | % | ||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||
|
Cost of services*
|
100,732 | 66 | % | 95,357 | 66 | % | 6 | % | ||||||||||||
|
Cost of product sales*
|
36,018 | 67 | % | 30,231 | 67 | % | 19 | % | ||||||||||||
|
Total cost of services and product sales
|
136,750 | 66 | % | 125,588 | 67 | % | 9 | % | ||||||||||||
|
General and administrative expenses
|
9,524 | 5 | % | 6,380 | 3 | % | 49 | % | ||||||||||||
|
Depreciation and amortization
|
5,831 | 3 | % | 5,754 | 3 | % | 1 | % | ||||||||||||
|
Other (income), net
|
(1,871 | ) | (1 | %) | (798 | ) | - | 134 | % | |||||||||||
|
Operating income
|
56,499 | 27 | % | 51,413 | 27 | % | 10 | % | ||||||||||||
|
Loss on exchange of Senior
Exchangeable Notes
|
629 | - | - | - | 100 | % | ||||||||||||||
|
Interest expense
|
2,360 | 1 | % | 4,059 | 2 | % | (42 | %) | ||||||||||||
|
Income before income tax expense
|
53,510 | 26 | % | 47,354 | 25 | % | 13 | % | ||||||||||||
|
Income tax expense
|
7,518 | 4 | % | 15,068 | 8 | % | (50 | %) | ||||||||||||
|
Net income
|
45,992 | 22 | % | 32,286 | 17 | % | 42 | % | ||||||||||||
|
Net income (loss) attributable to
non-controlling interest
|
(298 | ) | - | 81 | - | (468 | %) | |||||||||||||
|
Net income attributable to
Core Laboratories N.V.
|
$ | 46,290 | 22 | % | $ | 32,205 | 17 | % | 44 | % | ||||||||||
|
*Exclusive of depreciation and amortization expense, percentage based on applicable revenue rather than total revenue
|
||||||||||||||||||||
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
(Gain) on sale of assets
|
$ | (63 | ) | $ | (31 | ) | ||
|
Foreign exchange (gain)
|
(512 | ) | (91 | ) | ||||
|
Interest income
|
(55 | ) | (12 | ) | ||||
|
Rents and royalties
|
(451 | ) | (473 | ) | ||||
|
Gain on insurance recovery
|
(710 | ) | - | |||||
|
Other, net
|
(80 | ) | (191 | ) | ||||
|
Total other (income), net
|
$ | (1,871 | ) | $ | (798 | ) | ||
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
British Pound
|
$ | (91 | ) | $ | 258 | |||
|
Canadian Dollar
|
(419 | ) | (385 | ) | ||||
|
Euro
|
(66 | ) | (30 | ) | ||||
|
Mexican Peso
|
106 | 108 | ||||||
|
Russian Ruble
|
(195 | ) | 54 | |||||
|
Other currencies, net
|
153 | (96 | ) | |||||
|
Total (gain)
|
$ | (512 | ) | $ | (91 | ) | ||
|
Three Months Ended
March 31,
|
% Change
|
|||||||||||
|
2011
|
2010
|
2011/2010 | ||||||||||
|
Revenues:
|
(Unaudited)
|
|||||||||||
|
Reservoir Description
|
$ | 107,621 | $ | 104,093 | 3 | % | ||||||
|
Production Enhancement
|
82,098 | 68,844 | 19 | % | ||||||||
|
Reservoir Management
|
17,014 | 15,400 | 10 | % | ||||||||
|
Consolidated
|
$ | 206,733 | $ | 188,337 | 10 | % | ||||||
|
Operating income (loss):
|
||||||||||||
|
Reservoir Description
|
$ | 26,438 | $ | 25,084 | 5 | % | ||||||
|
Production Enhancement
|
23,262 | 20,943 | 11 | % | ||||||||
|
Reservoir Management
|
6,664 | 5,620 | 19 | % | ||||||||
|
Corporate and Other
1
|
135 | (234 | ) |
NM
|
||||||||
|
Consolidated
|
$ | 56,499 | $ | 51,413 | 10 | % | ||||||
|
(1) "Corporate and Other" represents those items that are not directly related to a particular segment
|
||||||||||||
|
"NM" means not meaningful
|
||||||||||||
|
Three Months Ended
March 31,
|
% Change
|
|||||||||||
|
2011
|
2010
|
2011/2010 | ||||||||||
|
Free cash flow calculation:
|
(Unaudited)
|
|||||||||||
|
Net cash provided by operating activities
|
$ | 58,022 | $ | 62,366 | (7 | %) | ||||||
|
Less: capital expenditures
|
4,379 | 6,155 | (29 | %) | ||||||||
|
Free cash flow
|
$ | 53,643 | $ | 56,211 | (5 | %) | ||||||
|
Three Months Ended
March 31,
|
% Change
|
|||||||||||
|
2011
|
2010
|
2011/2010 | ||||||||||
|
Cash provided by/(used in):
|
(Unaudited)
|
|||||||||||
|
Operating activities
|
$ | 58,022 | $ | 62,366 | (7 | %) | ||||||
|
Investing activities
|
(4,624 | ) | (15,614 | ) | (70 | %) | ||||||
|
Financing activities
|
(107,267 | ) | (89,029 | ) | 20 | % | ||||||
|
Net change in cash and cash equivalents
|
$ | (53,869 | ) | $ | (42,277 | ) | 27 | % | ||||
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of a Publicly Announced Program
|
Maximum Number of Shares That May Yet be Purchased Under the Program
(3)
|
||||||||||||
|
January 1-31, 2011
|
378,545 | $ | 88.12 | 378,545 | 8,136,146 | |||||||||||
|
February 1-28, 2011 (1)
|
76,285 | 91.53 | 76,285 | 8,061,461 | ||||||||||||
|
March 1-31, 2011 (2)
|
95,935 | 98.66 | 95,935 | 8,568,881 | ||||||||||||
|
Total
|
550,765 | $ | 90.43 | 550,765 | ||||||||||||
|
Exhibit No.
|
Incorporated by reference from the following documents
|
||
|
3.1
|
-
|
Articles of Association of Core Laboratories N.V., as amended (including English translation)
|
Exhibit 3.1 filed on
July 26, 2010 with 10-Q
(File No. 001-14273)
|
|
10.1
|
-
|
Form of Amendment to Core Laboratories 2008 Non-Employee Director Restricted Performance Share Award Agreement (ROE Based)
1
|
Filed herewith
|
|
10.2
|
-
|
Form of Amendment to Core Laboratories 2009 Non-Employee Director Restricted Performance Share Award Agreement (ROE Based)
1
|
Filed herewith
|
|
10.3
|
-
|
Form of Amendment to Core Laboratories 2010 Non-Employee Director Restricted Performance Share Award Agreement (ROIC Based)
1
|
Filed herewith
|
|
10.4
|
-
|
Form of Core Laboratories 2011 Non-Employee Director Restricted Share Award Program Agreement
1
|
Filed herewith
|
|
10.5
|
-
|
Form of Core Laboratories 2011 Performance Share Award Program Agreement (ROIC Based)
1
|
Filed herewith
|
|
10.6
|
-
|
Form of Core Laboratories 2010 Performance Share Award Program Agreement (ROIC Based)
1
|
Filed herewith
|
|
10.7
|
-
|
Amendment executed April 21, 2011 to Restated Employment Agreement dated December 31, 2007, between Core Laboratories N.V. and Monty L. Davis
1
|
Filed herewith
|
|
10.8
|
-
|
Amendment executed April 21, 2011 to Restated Employment Agreement dated December 31, 2007, between Core Laboratories N.V. and David M. Demshur
1
|
Filed herewith
|
|
10.9
|
-
|
Amendment executed April 21, 2011 to Restated Employment Agreement dated December 31, 2007, between Core Laboratories N.V. and Richard L. Bergmark
1
|
Filed herewith
|
|
10.10
|
-
|
Core Laboratories N.V. Board Succession Plan, dated March 2, 2011
|
Form 8-K, March 7, 2011
(File No. 001-14273)
|
|
31.1
|
-
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
|
31.2
|
-
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
|
32.1
|
-
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Furnished herewith
|
|
32.2
|
-
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Furnished herewith
|
|
1) Management contracts or compensatory plans or arrangements.
|
|
CORE LABORATORIES N.V.
|
|||
|
By:
|
Core Laboratories International B.V., its
|
||
|
Managing Director
|
|||
|
Date:
|
April 21, 2011
|
By:
|
/s/ Richard L. Bergmark
|
|
Richard L. Bergmark
|
|||
|
Chief Financial Officer
|
|||
|
(Duly Authorized Officer and
|
|||
|
Principal Financial Officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|