These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
|
||||
|
SECURITIES AND EXCHANGE COMMISSION
|
||||
|
Washington, D.C. 20549
|
||||
|
|
|
|
||
|
FORM 10-Q
|
||||
|
(Mark One)
|
|
|||
|
Q
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|||
|
For the quarterly period ended September 30, 2018
|
||||
|
OR
|
||||
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|||
|
|
||||
|
For the transition period from ________________ to ______________
|
||||
|
|
||||
|
Commission File Number: 001-14273
|
||||
|
|
||||
|
CORE LABORATORIES N.V.
|
||||
|
(Exact name of registrant as specified in its charter)
|
||||
|
|
||||
|
The Netherlands
|
Not Applicable
|
|||
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|||
|
incorporation or organization)
|
|
|||
|
Strawinskylaan 913
|
|
|
||
|
Tower A, Level 9
|
|
|||
|
1077 XX Amsterdam
|
|
|||
|
The Netherlands
|
Not Applicable
|
|||
|
(Address of principal executive offices)
|
(Zip Code)
|
|||
|
|
|
|||
|
(31-20) 420-3191
|
||||
|
(Registrant's telephone number, including area code)
|
||||
|
|
||||
|
None
|
||||
|
(Former name, former address and former fiscal year, if changed since last report)
|
||||
|
Large accelerated filer
Q
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
CORE LABORATORIES N.V.
|
||
|
FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2018
|
||
|
|
||
|
INDEX
|
||
|
|
||
|
PART I - FINANCIAL INFORMATION
|
||
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II - OTHER INFORMATION
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
ASSETS
|
(Unaudited)
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
14,100
|
|
|
$
|
14,400
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $2,841 and $2,590 at 2018 and 2017, respectively
|
143,325
|
|
|
133,097
|
|
||
|
Inventories
|
47,215
|
|
|
33,317
|
|
||
|
Prepaid expenses
|
13,308
|
|
|
12,592
|
|
||
|
Income taxes receivable
|
9,061
|
|
|
7,508
|
|
||
|
Other current assets
|
12,116
|
|
|
6,513
|
|
||
|
TOTAL CURRENT ASSETS
|
239,125
|
|
|
207,427
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
121,945
|
|
|
123,098
|
|
||
|
INTANGIBLES, net
|
9,724
|
|
|
9,396
|
|
||
|
GOODWILL
|
222,876
|
|
|
179,044
|
|
||
|
DEFERRED TAX ASSETS
|
12,977
|
|
|
10,719
|
|
||
|
OTHER ASSETS
|
59,950
|
|
|
55,128
|
|
||
|
TOTAL ASSETS
|
$
|
666,597
|
|
|
$
|
584,812
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
41,012
|
|
|
$
|
41,697
|
|
|
Accrued payroll and related costs
|
25,603
|
|
|
28,887
|
|
||
|
Taxes other than payroll and income
|
6,976
|
|
|
7,313
|
|
||
|
Unearned revenue
|
15,265
|
|
|
12,627
|
|
||
|
Income taxes payable
|
2,569
|
|
|
825
|
|
||
|
Other current liabilities
|
12,084
|
|
|
9,227
|
|
||
|
TOTAL CURRENT LIABILITIES
|
103,509
|
|
|
100,576
|
|
||
|
LONG-TERM DEBT, net
|
295,745
|
|
|
226,989
|
|
||
|
CONTRACT LIABILITIES
|
2,378
|
|
|
4,442
|
|
||
|
DEFERRED COMPENSATION
|
56,819
|
|
|
52,786
|
|
||
|
DEFERRED TAX LIABILITIES
|
7,229
|
|
|
5,323
|
|
||
|
OTHER LONG-TERM LIABILITIES
|
39,505
|
|
|
45,964
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 8)
|
|
|
|
|
|
||
|
EQUITY:
|
|
|
|
|
|||
|
Preference shares, EUR 0.02 par value; 6,000,000 shares authorized,
none issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common shares, EUR 0.02 par value;
200,000,000 shares authorized, 44,796,252 issued and 44,220,731 outstanding at 2018 and 44,796,252 issued and 44,184,205 outstanding at 2017 |
1,148
|
|
|
1,148
|
|
||
|
Additional paid-in capital
|
61,649
|
|
|
54,463
|
|
||
|
Retained earnings
|
171,617
|
|
|
173,855
|
|
||
|
Accumulated other comprehensive income (loss)
|
(7,277
|
)
|
|
(8,353
|
)
|
||
|
Treasury shares (at cost), 575,521 at 2018 and 612,047 at 2017
|
(69,699
|
)
|
|
(76,269
|
)
|
||
|
Total Core Laboratories N.V. shareholders' equity
|
157,438
|
|
|
144,844
|
|
||
|
Non-controlling interest
|
3,974
|
|
|
3,888
|
|
||
|
TOTAL EQUITY
|
161,412
|
|
|
148,732
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
666,597
|
|
|
$
|
584,812
|
|
|
|
Three Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Unaudited)
|
||||||
|
REVENUE:
|
|
|
|
||||
|
Services
|
$
|
124,145
|
|
|
$
|
117,285
|
|
|
Product sales
|
58,001
|
|
|
45,602
|
|
||
|
Total revenue
|
182,146
|
|
|
162,887
|
|
||
|
OPERATING EXPENSES:
|
|
|
|
|
|
||
|
Cost of services, exclusive of depreciation expense shown below
|
88,435
|
|
|
83,715
|
|
||
|
Cost of product sales, exclusive of depreciation expense shown below
|
39,744
|
|
|
34,646
|
|
||
|
General and administrative expense, exclusive of depreciation expense shown below
|
13,278
|
|
|
11,887
|
|
||
|
Depreciation
|
5,436
|
|
|
5,743
|
|
||
|
Amortization
|
244
|
|
|
250
|
|
||
|
Other (income) expense, net
|
130
|
|
|
(23
|
)
|
||
|
OPERATING INCOME
|
34,879
|
|
|
26,669
|
|
||
|
Interest expense
|
3,278
|
|
|
2,707
|
|
||
|
Income from continuing operations before income tax expense
|
31,601
|
|
|
23,962
|
|
||
|
Income tax expense
|
9,404
|
|
|
3,595
|
|
||
|
Income from continuing operations
|
22,197
|
|
|
20,367
|
|
||
|
Income from discontinued operations, net of income taxes
|
208
|
|
|
686
|
|
||
|
Net income
|
22,405
|
|
|
21,053
|
|
||
|
Net income (loss) attributable to non-controlling interest
|
(7
|
)
|
|
(33
|
)
|
||
|
Net income attributable to Core Laboratories N.V.
|
$
|
22,412
|
|
|
$
|
21,086
|
|
|
EARNINGS (LOSS) PER SHARE INFORMATION:
|
|
|
|
|
|
||
|
Basic earnings per share from continuing operations
|
$
|
0.50
|
|
|
$
|
0.46
|
|
|
Basic earnings per share from discontinued operations
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
Basic earnings per share attributable to Core Laboratories N.V.
|
$
|
0.51
|
|
|
$
|
0.48
|
|
|
|
|
|
|
||||
|
Diluted earnings per share from continuing operations
|
$
|
0.50
|
|
|
$
|
0.46
|
|
|
Diluted earnings per share from discontinued operations
|
$
|
—
|
|
|
$
|
0.02
|
|
|
Diluted earnings per share attributable to Core Laboratories N.V.
|
$
|
0.50
|
|
|
$
|
0.48
|
|
|
|
|
|
|
||||
|
Cash dividends per share
|
$
|
0.55
|
|
|
$
|
0.55
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
||
|
Basic
|
44,216
|
|
|
44,141
|
|
||
|
Diluted
|
44,591
|
|
|
44,332
|
|
||
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Unaudited)
|
||||||
|
REVENUE:
|
|
|
|
||||
|
Services
|
$
|
366,025
|
|
|
$
|
354,827
|
|
|
Product sales
|
161,614
|
|
|
122,881
|
|
||
|
Total revenue
|
527,639
|
|
|
477,708
|
|
||
|
OPERATING EXPENSES:
|
|
|
|
|
|
||
|
Cost of services, exclusive of depreciation expense shown below
|
258,482
|
|
|
247,357
|
|
||
|
Cost of product sales, exclusive of depreciation expense shown below
|
112,788
|
|
|
97,659
|
|
||
|
General and administrative expense, exclusive of depreciation expense shown below
|
38,189
|
|
|
35,743
|
|
||
|
Depreciation
|
16,646
|
|
|
17,802
|
|
||
|
Amortization
|
720
|
|
|
684
|
|
||
|
Other (income) expense, net
|
170
|
|
|
900
|
|
||
|
OPERATING INCOME
|
100,644
|
|
|
77,563
|
|
||
|
Interest expense
|
9,694
|
|
|
8,017
|
|
||
|
Income from continuing operations before income tax expense
|
90,950
|
|
|
69,546
|
|
||
|
Income tax expense
|
19,697
|
|
|
10,233
|
|
||
|
Income from continuing operations
|
71,253
|
|
|
59,313
|
|
||
|
Income (loss) from discontinued operations, net of income taxes
|
(466
|
)
|
|
2,131
|
|
||
|
Net income
|
70,787
|
|
|
61,444
|
|
||
|
Net income attributable to non-controlling interest
|
96
|
|
|
10
|
|
||
|
Net income attributable to Core Laboratories N.V.
|
$
|
70,691
|
|
|
$
|
61,434
|
|
|
EARNINGS (LOSS) PER SHARE INFORMATION:
|
|
|
|
|
|
||
|
Basic earnings per share from continuing operations
|
$
|
1.61
|
|
|
$
|
1.34
|
|
|
Basic earnings (loss) per share from discontinued operations
|
$
|
(0.01
|
)
|
|
$
|
0.05
|
|
|
Basic earnings per share attributable to Core Laboratories N.V.
|
$
|
1.60
|
|
|
$
|
1.39
|
|
|
|
|
|
|
||||
|
Diluted earnings per share from continuing operations
|
$
|
1.60
|
|
|
$
|
1.34
|
|
|
Diluted earnings (loss) per share from discontinued operations
|
$
|
(0.01
|
)
|
|
$
|
0.05
|
|
|
Diluted earnings per share attributable to Core Laboratories N.V.
|
$
|
1.59
|
|
|
$
|
1.39
|
|
|
|
|
|
|
||||
|
Cash dividends per share
|
$
|
1.65
|
|
|
$
|
1.65
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
||
|
Basic
|
44,199
|
|
|
44,155
|
|
||
|
Diluted
|
44,613
|
|
|
44,335
|
|
||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||||||
|
Net income
|
$
|
22,405
|
|
|
$
|
21,053
|
|
|
$
|
70,787
|
|
|
$
|
61,444
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Gain (loss) in fair value of interest rate swaps
|
205
|
|
|
(47
|
)
|
|
1,086
|
|
|
(244
|
)
|
||||
|
Interest rate swap amounts reclassified to interest expense
|
4
|
|
|
112
|
|
|
93
|
|
|
419
|
|
||||
|
Income taxes on derivatives
|
(44
|
)
|
|
(23
|
)
|
|
(248
|
)
|
|
(61
|
)
|
||||
|
Total derivatives
|
165
|
|
|
42
|
|
|
931
|
|
|
114
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Pension and other postretirement benefit plans
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost
|
|
|
|
|
|
|
|
||||||||
|
Amortization to net income of prior service cost
|
(19
|
)
|
|
(20
|
)
|
|
(58
|
)
|
|
(58
|
)
|
||||
|
Amortization to net income of actuarial loss
|
84
|
|
|
110
|
|
|
252
|
|
|
330
|
|
||||
|
Income taxes on pension and other postretirement benefit plans
|
(16
|
)
|
|
(22
|
)
|
|
(49
|
)
|
|
(68
|
)
|
||||
|
Total pension and other postretirement benefit plans
|
49
|
|
|
68
|
|
|
145
|
|
|
204
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total other comprehensive income
|
214
|
|
|
110
|
|
|
1,076
|
|
|
318
|
|
||||
|
Comprehensive income
|
22,619
|
|
|
21,163
|
|
|
71,863
|
|
|
61,762
|
|
||||
|
Comprehensive income (loss) attributable to non-controlling interest
|
(7
|
)
|
|
(33
|
)
|
|
96
|
|
|
10
|
|
||||
|
Comprehensive income attributable to Core Laboratories N.V.
|
$
|
22,626
|
|
|
$
|
21,196
|
|
|
$
|
71,767
|
|
|
$
|
61,752
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Unaudited)
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Income from continuing operations
|
$
|
71,253
|
|
|
$
|
59,313
|
|
|
Income (loss) from discontinued operations, net of tax
|
(466
|
)
|
|
2,131
|
|
||
|
Net income
|
70,787
|
|
|
61,444
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Stock-based compensation
|
18,533
|
|
|
17,323
|
|
||
|
Depreciation and amortization
|
17,366
|
|
|
18,486
|
|
||
|
Changes to value of life insurance policies
|
(3,459
|
)
|
|
(4,541
|
)
|
||
|
Deferred income taxes
|
(311
|
)
|
|
3,914
|
|
||
|
Other non-cash items
|
1,114
|
|
|
(362
|
)
|
||
|
Changes in assets and liabilities, net of effect of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
(11,972
|
)
|
|
(15,488
|
)
|
||
|
Inventories
|
(12,121
|
)
|
|
(796
|
)
|
||
|
Prepaid expenses and other current assets
|
(935
|
)
|
|
(1,545
|
)
|
||
|
Other assets
|
(451
|
)
|
|
1,960
|
|
||
|
Accounts payable
|
(2,571
|
)
|
|
2,307
|
|
||
|
Accrued expenses
|
(1,452
|
)
|
|
(10,676
|
)
|
||
|
Unearned revenues
|
742
|
|
|
(1,393
|
)
|
||
|
Other long-term liabilities
|
(1,344
|
)
|
|
7,722
|
|
||
|
Net cash provided by operating activities
|
73,926
|
|
|
78,355
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
Capital expenditures
|
(16,063
|
)
|
|
(14,264
|
)
|
||
|
Patents and other intangibles
|
(970
|
)
|
|
(282
|
)
|
||
|
Business acquisitions, net of cash acquired
|
(47,314
|
)
|
|
—
|
|
||
|
Proceeds from sale of assets
|
270
|
|
|
643
|
|
||
|
Premiums on life insurance
|
(788
|
)
|
|
(1,351
|
)
|
||
|
Net cash used in investing activities
|
(64,865
|
)
|
|
(15,254
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Repayment of debt borrowings
|
(80,000
|
)
|
|
(89,000
|
)
|
||
|
Proceeds from debt borrowings
|
150,000
|
|
|
106,000
|
|
||
|
Debt financing costs
|
(1,645
|
)
|
|
—
|
|
||
|
Non-controlling interest-dividends
|
(10
|
)
|
|
(27
|
)
|
||
|
Dividends paid
|
(72,929
|
)
|
|
(72,861
|
)
|
||
|
Repurchase of common shares
|
(4,777
|
)
|
|
(8,197
|
)
|
||
|
Net cash used in financing activities
|
(9,361
|
)
|
|
(64,085
|
)
|
||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(300
|
)
|
|
(984
|
)
|
||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
14,400
|
|
|
14,764
|
|
||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
14,100
|
|
|
$
|
13,780
|
|
|
•
|
Reservoir Description:
Encompasses the characterization of petroleum reservoir rock, fluid and gas samples to increase production and improve recovery of oil and gas from our clients' reservoirs. We provide laboratory based analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry. We also provide proprietary and joint industry studies based on these types of analysis.
|
|
•
|
Production Enhancement:
Includes services and products relating to reservoir well completions, perforations, stimulations and production. We provide integrated diagnostic services to evaluate and monitor the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Finished goods
|
$
|
27,067
|
|
|
$
|
21,668
|
|
|
Parts and materials
|
13,058
|
|
|
10,613
|
|
||
|
Work in progress
|
7,090
|
|
|
1,036
|
|
||
|
Total inventories
|
$
|
47,215
|
|
|
$
|
33,317
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Contract assets
|
|
|
|
||||
|
Current
|
$
|
679
|
|
|
$
|
325
|
|
|
Non-Current
|
245
|
|
|
—
|
|
||
|
|
$
|
924
|
|
|
$
|
325
|
|
|
Contract Liabilities
|
|
|
|
||||
|
Current
|
$
|
4,843
|
|
|
$
|
2,252
|
|
|
Non-current
|
2,378
|
|
|
4,442
|
|
||
|
|
$
|
7,221
|
|
|
$
|
6,694
|
|
|
|
|
September 30, 2018
|
||
|
Estimate of when contract liabilities will be recognized
|
|
|
||
|
within 12 months
|
|
$
|
4,843
|
|
|
within 12 to 24 months
|
|
1,994
|
|
|
|
greater than 24 months
|
|
384
|
|
|
|
|
Three Months Ended
|
||||||
|
|
September 30, 2018
|
|
September 30, 2017
|
||||
|
Service revenue
|
$
|
167
|
|
|
$
|
265
|
|
|
Sales revenue
|
2,058
|
|
|
3,095
|
|
||
|
Total revenue
|
2,225
|
|
|
3,360
|
|
||
|
|
|
|
|
||||
|
Cost of services, exclusive of depreciation expense shown below
|
87
|
|
|
91
|
|
||
|
Cost of product sales, exclusive of depreciation expense shown below
|
1,944
|
|
|
2,438
|
|
||
|
Depreciation and Amortization
|
14
|
|
|
98
|
|
||
|
Other Expense
|
(1
|
)
|
|
(74
|
)
|
||
|
Operating Income
|
181
|
|
|
807
|
|
||
|
Income tax expense (benefit)
|
(27
|
)
|
|
121
|
|
||
|
Income (loss) from discontinued operations, net of income taxes
|
$
|
208
|
|
|
$
|
686
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended
|
||||||
|
|
September 30, 2018
|
|
September 30, 2017
|
||||
|
Service revenue
|
$
|
1,069
|
|
|
$
|
898
|
|
|
Sales revenue
|
3,768
|
|
|
9,351
|
|
||
|
Total revenue
|
4,837
|
|
|
10,249
|
|
||
|
|
|
|
|
||||
|
Cost of services, exclusive of depreciation expense shown below
|
961
|
|
|
482
|
|
||
|
Cost of product sales, exclusive of depreciation expense shown below
|
4,124
|
|
|
7,082
|
|
||
|
Depreciation and Amortization
|
115
|
|
|
334
|
|
||
|
Other Expense (income)
|
22
|
|
|
(148
|
)
|
||
|
Operating Income (loss)
|
(385
|
)
|
|
2,499
|
|
||
|
Income tax expense
|
81
|
|
|
368
|
|
||
|
Income (loss) from discontinued operations, net of income taxes
|
$
|
(466
|
)
|
|
$
|
2,131
|
|
|
|
|
|
|
||||
|
|
September 30, 2018
|
|
|
December 31, 2017
|
|
||
|
Current assets
|
$
|
3,262
|
|
|
$
|
2,549
|
|
|
Non-current assets
|
1,847
|
|
|
1,048
|
|
||
|
Total assets
|
$
|
5,109
|
|
|
$
|
3,597
|
|
|
|
|
|
|
||||
|
Current liabilities
|
$
|
740
|
|
|
$
|
221
|
|
|
Non-current liabilities
|
77
|
|
|
75
|
|
||
|
Total liabilities
|
$
|
817
|
|
|
$
|
296
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Senior notes
|
$
|
150,000
|
|
|
$
|
150,000
|
|
|
Credit facility
|
148,000
|
|
|
78,000
|
|
||
|
Total long-term debt
|
298,000
|
|
|
228,000
|
|
||
|
Less: Debt issuance costs
|
(2,255
|
)
|
|
(1,011
|
)
|
||
|
Long-term debt, net
|
$
|
295,745
|
|
|
$
|
226,989
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Service cost
|
$
|
359
|
|
|
$
|
401
|
|
|
$
|
1,100
|
|
|
$
|
1,142
|
|
|
Interest cost
|
308
|
|
|
295
|
|
|
944
|
|
|
838
|
|
||||
|
Expected return on plan assets
|
(266
|
)
|
|
(249
|
)
|
|
(815
|
)
|
|
(709
|
)
|
||||
|
Amortization of prior service cost
|
(19
|
)
|
|
(20
|
)
|
|
(58
|
)
|
|
(58
|
)
|
||||
|
Amortization of actuarial loss
|
84
|
|
|
110
|
|
|
252
|
|
|
330
|
|
||||
|
Net periodic pension cost
|
$
|
466
|
|
|
$
|
537
|
|
|
$
|
1,423
|
|
|
$
|
1,543
|
|
|
|
Common Shares
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
Treasury Stock
|
|
Non-Controlling Interest
|
|
Total Equity
|
||||||||||||||
|
December 31, 2017
|
$
|
1,148
|
|
|
$
|
54,463
|
|
|
$
|
173,855
|
|
|
$
|
(8,353
|
)
|
|
$
|
(76,269
|
)
|
|
$
|
3,888
|
|
|
$
|
148,732
|
|
|
Stock based-awards
|
—
|
|
|
7,186
|
|
|
—
|
|
|
—
|
|
|
11,347
|
|
|
—
|
|
|
18,533
|
|
|||||||
|
Repurchase of common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,777
|
)
|
|
—
|
|
|
(4,777
|
)
|
|||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
(72,929
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72,929
|
)
|
|||||||
|
Non-controlling interest additions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|||||||
|
Amortization of deferred pension costs, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
145
|
|
|
—
|
|
|
—
|
|
|
145
|
|
|||||||
|
Interest rate swaps, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
931
|
|
|
—
|
|
|
—
|
|
|
931
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
70,691
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
70,787
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
September 30, 2018
|
$
|
1,148
|
|
|
$
|
61,649
|
|
|
$
|
171,617
|
|
|
$
|
(7,277
|
)
|
|
$
|
(69,699
|
)
|
|
$
|
3,974
|
|
|
$
|
161,412
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Prior service cost
|
$
|
497
|
|
|
$
|
541
|
|
|
Unrecognized net actuarial loss
|
(8,514
|
)
|
|
(8,703
|
)
|
||
|
Fair value of derivatives, net of tax
|
740
|
|
|
(191
|
)
|
||
|
Total accumulated other comprehensive income (loss)
|
$
|
(7,277
|
)
|
|
$
|
(8,353
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Weighted average basic common shares outstanding
|
44,216
|
|
|
44,141
|
|
|
44,199
|
|
|
44,155
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||
|
Performance shares
|
221
|
|
|
159
|
|
|
269
|
|
|
148
|
|
|
Restricted stock
|
154
|
|
|
32
|
|
|
145
|
|
|
32
|
|
|
Weighted average diluted common and potential common shares outstanding
|
44,591
|
|
|
44,332
|
|
|
44,613
|
|
|
44,335
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Sale of assets
|
$
|
(136
|
)
|
|
$
|
(12
|
)
|
|
$
|
(643
|
)
|
|
$
|
(314
|
)
|
|
Results of non-consolidated subsidiaries
|
(57
|
)
|
|
(112
|
)
|
|
(126
|
)
|
|
(287
|
)
|
||||
|
Foreign exchange
|
1,135
|
|
|
139
|
|
|
2,221
|
|
|
707
|
|
||||
|
Rents and royalties
|
(264
|
)
|
|
(99
|
)
|
|
(500
|
)
|
|
(329
|
)
|
||||
|
Return on pension assets and other pension costs
|
(201
|
)
|
|
(159
|
)
|
|
(621
|
)
|
|
(437
|
)
|
||||
|
Severance, compensation and other charges
|
—
|
|
|
—
|
|
|
—
|
|
|
1,145
|
|
||||
|
Acquisition-related costs
|
623
|
|
|
—
|
|
|
623
|
|
|
—
|
|
||||
|
Other, net
|
(970
|
)
|
|
220
|
|
|
(784
|
)
|
|
415
|
|
||||
|
Total other (income) expense, net
|
$
|
130
|
|
|
$
|
(23
|
)
|
|
$
|
170
|
|
|
$
|
900
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
(Gains) losses by currency
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Angolan Kwanza
|
$
|
33
|
|
|
$
|
(2
|
)
|
|
$
|
194
|
|
|
$
|
(6
|
)
|
|
Australian Dollar
|
50
|
|
|
(13
|
)
|
|
161
|
|
|
—
|
|
||||
|
British Pound
|
89
|
|
|
(27
|
)
|
|
65
|
|
|
(82
|
)
|
||||
|
Canadian Dollar
|
(113
|
)
|
|
(119
|
)
|
|
244
|
|
|
(82
|
)
|
||||
|
Euro
|
108
|
|
|
431
|
|
|
92
|
|
|
1,266
|
|
||||
|
Indonesian Rupiah
|
206
|
|
|
54
|
|
|
384
|
|
|
29
|
|
||||
|
Turkish Lira
|
172
|
|
|
(7
|
)
|
|
300
|
|
|
—
|
|
||||
|
Other currencies, net
|
590
|
|
|
(178
|
)
|
|
781
|
|
|
(418
|
)
|
||||
|
Total loss, net
|
$
|
1,135
|
|
|
$
|
139
|
|
|
$
|
2,221
|
|
|
$
|
707
|
|
|
|
Fair Value of Derivatives
|
|
|
||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
Balance Sheet Classification
|
||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
||||
|
5 year interest rate swap
|
$
|
196
|
|
|
$
|
70
|
|
|
Other long-term assets
|
|
10 year interest rate swap
|
561
|
|
|
(492
|
)
|
|
Other long-term assets (liabilities)
|
||
|
|
$
|
757
|
|
|
$
|
(422
|
)
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Income Statement Classification
|
||||||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
|
|
|
||||||||
|
5 year interest rate swap
|
$
|
(23
|
)
|
|
$
|
31
|
|
|
$
|
(27
|
)
|
|
$
|
136
|
|
|
Increase (decrease) to interest expense
|
|
10 year interest rate swap
|
27
|
|
|
81
|
|
|
120
|
|
|
283
|
|
|
Increase to interest expense
|
||||
|
|
$
|
4
|
|
|
$
|
112
|
|
|
$
|
93
|
|
|
$
|
419
|
|
|
|
|
|
|
|
Fair Value Measurement at
|
||||||||||||
|
|
|
|
September 30, 2018
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation assets
(1)
|
$
|
49,443
|
|
|
$
|
—
|
|
|
$
|
49,443
|
|
|
$
|
—
|
|
|
5 year interest rate swap
|
196
|
|
|
—
|
|
|
196
|
|
|
—
|
|
||||
|
10 year interest rate swap
|
562
|
|
|
—
|
|
|
562
|
|
|
—
|
|
||||
|
|
50,201
|
|
|
—
|
|
|
50,201
|
|
|
—
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Deferred compensation plan
|
$
|
40,452
|
|
|
$
|
—
|
|
|
$
|
40,452
|
|
|
$
|
—
|
|
|
|
$
|
40,452
|
|
|
$
|
—
|
|
|
$
|
40,452
|
|
|
$
|
—
|
|
|
|
|
|
Fair Value Measurement at
|
||||||||||||
|
|
|
|
December 31, 2017
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation assets
(1)
|
$
|
46,145
|
|
|
$
|
—
|
|
|
$
|
46,145
|
|
|
$
|
—
|
|
|
5 year interest rate swap
|
70
|
|
|
—
|
|
|
70
|
|
|
—
|
|
||||
|
|
$
|
46,215
|
|
|
$
|
—
|
|
|
$
|
46,215
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|||||||
|
Deferred compensation plan
|
$
|
37,280
|
|
|
$
|
—
|
|
|
$
|
37,280
|
|
|
$
|
—
|
|
|
10 year interest rate swap
|
492
|
|
|
—
|
|
|
492
|
|
|
—
|
|
||||
|
|
$
|
37,772
|
|
|
$
|
—
|
|
|
$
|
37,772
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1) Deferred compensation assets consist of the cash surrender value of life insurance policies and are intended to assist in the funding of the deferred compensation agreements.
|
|||||||||||||||
|
•
|
Reservoir Description:
Encompasses the characterization of petroleum reservoir rock, fluid and gas samples to increase production and improve recovery of oil and gas from our clients' reservoirs. We provide laboratory based analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry. We also provide proprietary and joint industry studies based on these types of analysis.
|
|
•
|
Production Enhancement:
Includes services and products relating to reservoir well completions, perforations, stimulations and production. We provide integrated diagnostic services to evaluate and monitor the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.
|
|
|
Reservoir Description
|
|
Production Enhancement
|
|
Corporate & Other
1
|
|
Consolidated
|
||||||||
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
||||||||
|
Revenue from unaffiliated clients
|
$
|
103,609
|
|
|
$
|
78,537
|
|
|
$
|
—
|
|
|
$
|
182,146
|
|
|
Inter-segment revenue
|
58
|
|
|
141
|
|
|
(199
|
)
|
|
—
|
|
||||
|
Segment operating income
|
14,956
|
|
|
19,243
|
|
|
680
|
|
|
34,879
|
|
||||
|
Total assets (at end of period)
|
321,025
|
|
|
276,345
|
|
|
69,227
|
|
|
666,597
|
|
||||
|
Capital expenditures
|
2,437
|
|
|
1,680
|
|
|
31
|
|
|
4,148
|
|
||||
|
Depreciation and amortization
|
4,138
|
|
|
1,037
|
|
|
505
|
|
|
5,680
|
|
||||
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|||||||
|
Revenue from unaffiliated clients
|
$
|
101,442
|
|
|
$
|
61,445
|
|
|
$
|
—
|
|
|
$
|
162,887
|
|
|
Inter-segment revenue
|
54
|
|
|
87
|
|
|
(141
|
)
|
|
—
|
|
||||
|
Segment operating income (loss)
|
14,621
|
|
|
12,165
|
|
|
(117
|
)
|
|
26,669
|
|
||||
|
Total assets (at end of period)
|
315,346
|
|
|
203,413
|
|
|
63,985
|
|
|
582,744
|
|
||||
|
Capital expenditures
|
2,930
|
|
|
1,605
|
|
|
367
|
|
|
4,902
|
|
||||
|
Depreciation and amortization
|
4,383
|
|
|
1,092
|
|
|
518
|
|
|
5,993
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
||||||||
|
Revenue from unaffiliated clients
|
$
|
306,525
|
|
|
$
|
221,114
|
|
|
$
|
—
|
|
|
$
|
527,639
|
|
|
Inter-segment revenue
|
178
|
|
|
293
|
|
|
(471
|
)
|
|
—
|
|
||||
|
Segment operating income
|
44,473
|
|
|
55,357
|
|
|
814
|
|
|
100,644
|
|
||||
|
Total assets
|
321,025
|
|
|
276,345
|
|
|
69,227
|
|
|
666,597
|
|
||||
|
Capital expenditures
|
10,002
|
|
|
5,465
|
|
|
596
|
|
|
16,063
|
|
||||
|
Depreciation and amortization
|
12,675
|
|
|
3,045
|
|
|
1,646
|
|
|
17,366
|
|
||||
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
Revenue from unaffiliated clients
|
$
|
310,650
|
|
|
$
|
167,058
|
|
|
$
|
—
|
|
|
$
|
477,708
|
|
|
Inter-segment revenue
|
275
|
|
|
537
|
|
|
(812
|
)
|
|
—
|
|
||||
|
Segment operating income (loss)
2
|
49,231
|
|
|
28,633
|
|
|
(301
|
)
|
|
77,563
|
|
||||
|
Total assets
|
315,346
|
|
|
203,413
|
|
|
63,985
|
|
|
582,744
|
|
||||
|
Capital expenditures
|
7,605
|
|
|
5,394
|
|
|
1,265
|
|
|
14,264
|
|
||||
|
Depreciation and amortization
|
13,531
|
|
|
3,398
|
|
|
1,557
|
|
|
18,486
|
|
||||
|
•
|
Reservoir Description:
Encompasses the characterization of petroleum reservoir rock, fluid and gas samples to increase production and improve recovery of oil and gas from our clients' reservoirs. We provide laboratory based analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry. We also provide proprietary and joint industry studies based on these types of analysis.
|
|
•
|
Production Enhancement:
Includes services and products relating to reservoir well completions, perforations, stimulations and production. We provide integrated diagnostic services to evaluate and monitor the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.
|
|
|
Three Months Ended September 30,
|
|
Change
|
|||||||||||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||||||||
|
REVENUE:
|
|
|
|
|
|
|||||||||||||||
|
Services
|
$
|
124,145
|
|
|
68
|
%
|
|
$
|
117,285
|
|
|
72
|
%
|
|
$
|
6,860
|
|
|
6
|
%
|
|
Product sales
|
58,001
|
|
|
32
|
%
|
|
45,602
|
|
|
28
|
%
|
|
12,399
|
|
|
27
|
%
|
|||
|
Total revenue
|
182,146
|
|
|
100
|
%
|
|
162,887
|
|
|
100
|
%
|
|
19,259
|
|
|
12
|
%
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of services, exclusive of depreciation expense shown below*
|
88,435
|
|
|
71
|
%
|
|
83,715
|
|
|
71
|
%
|
|
4,720
|
|
|
6
|
%
|
|||
|
Cost of product sales, exclusive of depreciation expense shown below*
|
39,744
|
|
|
69
|
%
|
|
34,646
|
|
|
76
|
%
|
|
5,098
|
|
|
15
|
%
|
|||
|
Total cost of services and product sales
|
128,179
|
|
|
70
|
%
|
|
118,361
|
|
|
73
|
%
|
|
9,818
|
|
|
8
|
%
|
|||
|
General and administrative expense
|
13,278
|
|
|
7
|
%
|
|
11,887
|
|
|
7
|
%
|
|
1,391
|
|
|
12
|
%
|
|||
|
Depreciation and amortization
|
5,680
|
|
|
3
|
%
|
|
5,993
|
|
|
4
|
%
|
|
(313
|
)
|
|
(5
|
)%
|
|||
|
Other (income) expense, net
|
130
|
|
|
—
|
%
|
|
(23
|
)
|
|
—
|
%
|
|
153
|
|
|
NM
|
|
|||
|
Operating income
|
34,879
|
|
|
19
|
%
|
|
26,669
|
|
|
16
|
%
|
|
8,210
|
|
|
31
|
%
|
|||
|
Interest expense
|
3,278
|
|
|
2
|
%
|
|
2,707
|
|
|
2
|
%
|
|
571
|
|
|
21
|
%
|
|||
|
Income before income tax expense
|
31,601
|
|
|
17
|
%
|
|
23,962
|
|
|
15
|
%
|
|
7,639
|
|
|
32
|
%
|
|||
|
Income tax expense
|
9,404
|
|
|
5
|
%
|
|
3,595
|
|
|
2
|
%
|
|
5,809
|
|
|
162
|
%
|
|||
|
Income from continuing operations
|
22,197
|
|
|
12
|
%
|
|
20,367
|
|
|
13
|
%
|
|
1,830
|
|
|
9
|
%
|
|||
|
Income from discontinued operations, net of tax
|
208
|
|
|
—
|
%
|
|
686
|
|
|
—
|
%
|
|
(478
|
)
|
|
(70
|
)%
|
|||
|
Net Income
|
22,405
|
|
|
12
|
%
|
|
21,053
|
|
|
13
|
%
|
|
1,352
|
|
|
6
|
%
|
|||
|
Net income (loss) attributable to non-controlling interest
|
(7
|
)
|
|
—
|
%
|
|
(33
|
)
|
|
—
|
%
|
|
26
|
|
|
NM
|
|
|||
|
Net income attributable to Core Laboratories N.V.
|
$
|
22,412
|
|
|
12
|
%
|
|
$
|
21,086
|
|
|
13
|
%
|
|
$
|
1,326
|
|
|
6
|
%
|
|
"NM" means not meaningful
|
|
|
|
|
||||||||||||||||
|
* Percentage based on applicable revenue rather than total revenue.
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended
|
|
Change
|
|||||||||||||||||
|
|
September 30, 2018
|
|
June 30, 2018
|
|
$
|
|
%
|
|||||||||||||
|
REVENUE:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Services
|
$
|
124,145
|
|
|
68
|
%
|
|
$
|
122,094
|
|
|
70
|
%
|
|
$
|
2,051
|
|
|
2
|
%
|
|
Product sales
|
58,001
|
|
|
32
|
%
|
|
53,381
|
|
|
30
|
%
|
|
4,620
|
|
|
9
|
%
|
|||
|
Total revenue
|
182,146
|
|
|
100
|
%
|
|
175,475
|
|
|
100
|
%
|
|
6,671
|
|
|
4
|
%
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of services, exclusive of depreciation expense shown below*
|
88,435
|
|
|
71
|
%
|
|
86,759
|
|
|
71
|
%
|
|
1,676
|
|
|
2
|
%
|
|||
|
Cost of product sales, exclusive of depreciation expense shown below*
|
39,744
|
|
|
69
|
%
|
|
37,014
|
|
|
69
|
%
|
|
2,730
|
|
|
7
|
%
|
|||
|
Total cost of services and product sales
|
128,179
|
|
|
70
|
%
|
|
123,773
|
|
|
71
|
%
|
|
4,406
|
|
|
4
|
%
|
|||
|
General and administrative expense
|
13,278
|
|
|
7
|
%
|
|
12,202
|
|
|
7
|
%
|
|
1,076
|
|
|
9
|
%
|
|||
|
Depreciation and amortization
|
5,680
|
|
|
3
|
%
|
|
5,868
|
|
|
3
|
%
|
|
(188
|
)
|
|
(3
|
)%
|
|||
|
Other (income) expense, net
|
130
|
|
|
—
|
%
|
|
183
|
|
|
—
|
%
|
|
(53
|
)
|
|
(29
|
)%
|
|||
|
Operating income
|
34,879
|
|
|
19
|
%
|
|
33,449
|
|
|
19
|
%
|
|
1,430
|
|
|
4
|
%
|
|||
|
Interest expense
|
3,278
|
|
|
2
|
%
|
|
3,296
|
|
|
2
|
%
|
|
(18
|
)
|
|
(1
|
)%
|
|||
|
Income before income tax expense
|
31,601
|
|
|
17
|
%
|
|
30,153
|
|
|
17
|
%
|
|
1,448
|
|
|
5
|
%
|
|||
|
Income tax expense
|
9,404
|
|
|
5
|
%
|
|
5,020
|
|
|
3
|
%
|
|
4,384
|
|
|
87
|
%
|
|||
|
Income from continuing operations
|
22,197
|
|
|
12
|
%
|
|
25,133
|
|
|
14
|
%
|
|
(2,936
|
)
|
|
(12
|
)%
|
|||
|
Income (loss) from discontinued operations
|
208
|
|
|
—
|
%
|
|
(328
|
)
|
|
—
|
%
|
|
536
|
|
|
NM
|
|
|||
|
Net income
|
22,405
|
|
|
12
|
%
|
|
24,805
|
|
|
14
|
%
|
|
(2,400
|
)
|
|
(10
|
)%
|
|||
|
Net income (loss) attributable to non-controlling interest
|
(7
|
)
|
|
—
|
%
|
|
53
|
|
|
—
|
%
|
|
(60
|
)
|
|
NM
|
|
|||
|
Net income attributable to Core Laboratories N.V.
|
$
|
22,412
|
|
|
12
|
%
|
|
$
|
24,752
|
|
|
14
|
%
|
|
$
|
(2,340
|
)
|
|
(9
|
)%
|
|
"NM" means not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
* Percentage based on applicable revenue rather than total revenue.
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended September 30,
|
|
Change
|
|||||||||||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||||||||
|
REVENUE:
|
|
|
|
|
|
|||||||||||||||
|
Services
|
$
|
366,025
|
|
|
69
|
%
|
|
$
|
354,827
|
|
|
74
|
%
|
|
$
|
11,198
|
|
|
3
|
%
|
|
Product sales
|
161,614
|
|
|
31
|
%
|
|
122,881
|
|
|
26
|
%
|
|
38,733
|
|
|
32
|
%
|
|||
|
Total revenue
|
527,639
|
|
|
100
|
%
|
|
477,708
|
|
|
100
|
%
|
|
49,931
|
|
|
10
|
%
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of services, exclusive of depreciation expense shown below*
|
258,482
|
|
|
71
|
%
|
|
247,357
|
|
|
70
|
%
|
|
11,125
|
|
|
4
|
%
|
|||
|
Cost of product sales, exclusive of depreciation expense shown below*
|
112,788
|
|
|
70
|
%
|
|
97,659
|
|
|
79
|
%
|
|
15,129
|
|
|
15
|
%
|
|||
|
Total cost of services and product sales
|
371,270
|
|
|
70
|
%
|
|
345,016
|
|
|
72
|
%
|
|
26,254
|
|
|
8
|
%
|
|||
|
General and administrative expense
|
38,189
|
|
|
7
|
%
|
|
35,743
|
|
|
7
|
%
|
|
2,446
|
|
|
7
|
%
|
|||
|
Depreciation and amortization
|
17,366
|
|
|
3
|
%
|
|
18,486
|
|
|
4
|
%
|
|
(1,120
|
)
|
|
(6
|
)%
|
|||
|
Other (income) expense, net
|
170
|
|
|
—
|
%
|
|
900
|
|
|
—
|
%
|
|
(730
|
)
|
|
(81
|
)%
|
|||
|
Operating income
|
100,644
|
|
|
19
|
%
|
|
77,563
|
|
|
16
|
%
|
|
23,081
|
|
|
30
|
%
|
|||
|
Interest expense
|
9,694
|
|
|
2
|
%
|
|
8,017
|
|
|
2
|
%
|
|
1,677
|
|
|
21
|
%
|
|||
|
Income before income tax expense
|
90,950
|
|
|
17
|
%
|
|
69,546
|
|
|
15
|
%
|
|
21,404
|
|
|
31
|
%
|
|||
|
Income tax expense
|
19,697
|
|
|
4
|
%
|
|
10,233
|
|
|
2
|
%
|
|
9,464
|
|
|
92
|
%
|
|||
|
Income from continuing operations
|
71,253
|
|
|
14
|
%
|
|
59,313
|
|
|
12
|
%
|
|
11,940
|
|
|
20
|
%
|
|||
|
Income (loss) from discontinued operations
|
(466
|
)
|
|
—
|
%
|
|
2,131
|
|
|
—
|
%
|
|
(2,597
|
)
|
|
NM
|
|
|||
|
Net income
|
70,787
|
|
|
13
|
%
|
|
61,444
|
|
|
13
|
%
|
|
9,343
|
|
|
15
|
%
|
|||
|
Net income attributable to non-controlling interest
|
96
|
|
|
—
|
%
|
|
10
|
|
|
—
|
%
|
|
86
|
|
|
NM
|
|
|||
|
Net income attributable to Core Laboratories N.V.
|
$
|
70,691
|
|
|
13
|
%
|
|
$
|
61,434
|
|
|
13
|
%
|
|
$
|
9,257
|
|
|
15
|
%
|
|
"NM" means not meaningful
|
|
|
|
|
||||||||||||||||
|
* Percentage based on applicable revenue rather than total revenue.
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Sale of assets
|
$
|
(136
|
)
|
|
$
|
(12
|
)
|
|
$
|
(643
|
)
|
|
$
|
(314
|
)
|
|
Results of non-consolidated subsidiaries
|
(57
|
)
|
|
(112
|
)
|
|
(126
|
)
|
|
(287
|
)
|
||||
|
Foreign exchange
|
1,135
|
|
|
139
|
|
|
2,221
|
|
|
707
|
|
||||
|
Rents and royalties
|
(264
|
)
|
|
(99
|
)
|
|
(500
|
)
|
|
(329
|
)
|
||||
|
Return on pension assets and other pension costs
|
(201
|
)
|
|
(159
|
)
|
|
(621
|
)
|
|
(437
|
)
|
||||
|
Severance, compensation and other charges
|
—
|
|
|
—
|
|
|
—
|
|
|
1,145
|
|
||||
|
Acquisition-related costs
|
623
|
|
|
—
|
|
|
623
|
|
|
—
|
|
||||
|
Other, net
|
(970
|
)
|
|
220
|
|
|
(784
|
)
|
|
415
|
|
||||
|
Total other (income) expense, net
|
$
|
130
|
|
|
$
|
(23
|
)
|
|
$
|
170
|
|
|
$
|
900
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Angolan Kwanza
|
$
|
33
|
|
|
$
|
(2
|
)
|
|
$
|
194
|
|
|
$
|
(6
|
)
|
|
Australian Dollar
|
50
|
|
|
(13
|
)
|
|
161
|
|
|
—
|
|
||||
|
British Pound
|
89
|
|
|
(27
|
)
|
|
65
|
|
|
(82
|
)
|
||||
|
Canadian Dollar
|
(113
|
)
|
|
(119
|
)
|
|
244
|
|
|
(82
|
)
|
||||
|
Euro
|
108
|
|
|
431
|
|
|
92
|
|
|
1,266
|
|
||||
|
Indonesian Rupiah
|
206
|
|
|
54
|
|
|
384
|
|
|
29
|
|
||||
|
Turkish Lira
|
172
|
|
|
(7
|
)
|
|
300
|
|
|
—
|
|
||||
|
Other currencies, net
|
590
|
|
|
(178
|
)
|
|
781
|
|
|
(418
|
)
|
||||
|
Total loss, net
|
$
|
1,135
|
|
|
$
|
139
|
|
|
$
|
2,221
|
|
|
$
|
707
|
|
|
|
Three Months Ended September 30,
|
|
2018/2017
|
|
Three Months Ended June 30,
|
|
Q3 / Q2
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2018
|
|
$ Change
|
|
% Change
|
||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reservoir Description
|
$
|
103,609
|
|
|
$
|
101,442
|
|
|
$
|
2,167
|
|
|
2%
|
|
$
|
102,107
|
|
|
$
|
1,502
|
|
|
1%
|
||
|
Production Enhancement
|
78,537
|
|
|
61,445
|
|
|
17,092
|
|
|
28%
|
|
73,368
|
|
|
5,169
|
|
|
7%
|
|||||||
|
Consolidated
|
$
|
182,146
|
|
|
$
|
162,887
|
|
|
$
|
19,259
|
|
|
12%
|
|
$
|
175,475
|
|
|
$
|
6,671
|
|
|
4%
|
||
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Reservoir Description
|
$
|
14,956
|
|
|
$
|
14,621
|
|
|
$
|
335
|
|
|
2%
|
|
$
|
14,760
|
|
|
$
|
196
|
|
|
1%
|
||
|
Production Enhancement
|
19,243
|
|
|
12,165
|
|
|
7,078
|
|
|
58%
|
|
18,427
|
|
|
816
|
|
|
4%
|
|||||||
|
Corporate and Other
1
|
680
|
|
|
(117
|
)
|
|
797
|
|
|
NM
|
|
262
|
|
|
418
|
|
|
160%
|
|||||||
|
Consolidated
|
$
|
34,879
|
|
|
$
|
26,669
|
|
|
$
|
8,210
|
|
|
31%
|
|
$
|
33,449
|
|
|
$
|
1,430
|
|
|
4%
|
||
|
(1) "Corporate and Other" represents those items that are not directly related to a particular segment
|
|||||||||||||||||||||||||
|
"NM" means not meaningful
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
||||||||||||||||||
|
|
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
|
|
|
||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reservoir Description
|
|
|
$
|
306,525
|
|
|
$
|
310,650
|
|
|
$
|
(4,125
|
)
|
|
(1)%
|
|
|
|
|
||||||
|
Production Enhancement
|
|
|
221,114
|
|
|
167,058
|
|
|
54,056
|
|
|
32%
|
|
|
|
|
|||||||||
|
Consolidated
|
|
|
$
|
527,639
|
|
|
$
|
477,708
|
|
|
$
|
49,931
|
|
|
10%
|
|
|
|
|
||||||
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reservoir Description
|
|
|
$
|
44,473
|
|
|
$
|
49,231
|
|
|
$
|
(4,758
|
)
|
|
(10)%
|
|
|
|
|
||||||
|
Production Enhancement
|
|
|
55,357
|
|
|
28,633
|
|
|
26,724
|
|
|
93%
|
|
|
|
|
|||||||||
|
Corporate and Other
1
|
|
|
814
|
|
|
(301
|
)
|
|
1,115
|
|
|
NM
|
|
|
|
|
|||||||||
|
Consolidated
|
|
|
$
|
100,644
|
|
|
$
|
77,563
|
|
|
$
|
23,081
|
|
|
30%
|
|
|
|
|
||||||
|
(1) "Corporate and Other" represents those items that are not directly related to a particular segment
|
|
|
|
|
|||||||||||||||||||||
|
"NM" means not meaningful
|
|
|
|
|
|
||||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
2018 / 2017
|
|||||||
|
|
2018
|
|
2017
|
|
% Change
|
|||||
|
Cash flows provided by/(used in):
|
|
|
|
|
||||||
|
Operating activities
|
$
|
73,926
|
|
|
$
|
78,355
|
|
|
(6
|
)%
|
|
Investing activities
|
(64,865
|
)
|
|
(15,254
|
)
|
|
325
|
%
|
||
|
Financing activities
|
(9,361
|
)
|
|
(64,085
|
)
|
|
(85
|
)%
|
||
|
Net change in cash and cash equivalents
|
$
|
(300
|
)
|
|
$
|
(984
|
)
|
|
(70
|
)%
|
|
|
Nine Months Ended September 30,
|
|
2018 / 2017
|
|||||||
|
|
2018
|
|
2017
|
|
% Change
|
|||||
|
Free cash flow calculation:
|
|
|
|
|
||||||
|
Net cash provided by operating activities
|
$
|
73,926
|
|
|
$
|
78,355
|
|
|
(6
|
)%
|
|
Less: cash paid for capital expenditures
|
(16,063
|
)
|
|
(14,264
|
)
|
|
13
|
%
|
||
|
Free cash flow
|
$
|
57,863
|
|
|
$
|
64,091
|
|
|
(10
|
)%
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of a Publicly Announced Program
|
|
Maximum Number of Shares That May Yet be Purchased Under the Program
(2)(3)
|
|||
|
July 1 - 31, 2018 (1)
|
|
3,782
|
|
|
$
|
126.21
|
|
|
—
|
|
3,896,213
|
|
August 1 - 31, 2018 (1)
|
|
216
|
|
|
111.91
|
|
|
—
|
|
3,896,803
|
|
|
September 1 - 30, 2018 (1)
|
|
2,738
|
|
|
114.55
|
|
|
—
|
|
3,904,100
|
|
|
Total
|
|
6,736
|
|
|
$
|
121.01
|
|
|
—
|
|
|
|
Exhibit No.
|
|
Exhibit Title
|
Incorporated by reference from the following documents
|
|
31.1
|
-
|
Filed herewith
|
|
|
31.2
|
-
|
Filed herewith
|
|
|
32.1
|
-
|
Furnished herewith
|
|
|
32.2
|
-
|
Furnished herewith
|
|
|
101.INS
|
-
|
XBRL Instance Document
|
Filed herewith
|
|
101.SCH
|
-
|
XBRL Schema Document
|
Filed herewith
|
|
101.CAL
|
-
|
XBRL Calculation Linkbase Document
|
Filed herewith
|
|
101.LAB
|
-
|
XBRL Label Linkbase Document
|
Filed herewith
|
|
101.PRE
|
-
|
XBRL Presentation Linkbase Document
|
Filed herewith
|
|
101.DEF
|
-
|
XBRL Definition Linkbase Document
|
Filed herewith
|
|
|
CORE LABORATORIES N.V.
|
||
|
|
|
|
|
|
Date:
|
October 25, 2018
|
By:
|
/s/ Christopher S. Hill
|
|
|
|
Christopher S. Hill
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Duly Authorized Officer and
|
|
|
|
|
Principal Financial Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|