These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Title of each class
|
Trading
Symbols
|
Name of each exchange
on which registered
|
||
|
one-half
of one redeemable warrant
|
|
|
||
|
|
|
|
||
|
|
|
|
| Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
|
|
☒
|
Smaller reporting company |
|
|||
| Emerging growth company |
|
|||||
| Item 1. |
Financial Statements
|
|
September 30,
2022
|
December 31,
2021
|
|||||||
| (unaudited) | ||||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash
|
$ |
|
$ |
|
||||
|
Prepaid expenses – current
|
|
|
||||||
|
|
|
|
|
|||||
|
Total Current Assets
|
|
|
||||||
|
Non-current
assets
|
||||||||
|
Marketable securities held in Trust Account
|
|
|
||||||
|
Prepaid expenses –
non-current
|
|
|
||||||
|
|
|
|
|
|||||
|
Total
Non-current
Assets
|
|
|
||||||
|
|
|
|
|
|||||
|
Total Assets
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
LIABILITIES, CLASS A SHARES SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT
|
||||||||
|
Current liabilities
|
||||||||
|
Accrued expenses
|
$ |
|
$ |
|
||||
|
Accounts payable
|
|
|
||||||
|
Promissory
notes
– related
parties
|
|
|
||||||
|
|
|
|
|
|||||
|
Total Current Liabilities
|
|
|
||||||
|
Non-Current
liabilities
|
||||||||
|
Warrant Liability
|
|
|
||||||
|
Forward purchase unit liability
|
|
|
||||||
|
Deferred underwriter fee payable
|
|
|
||||||
|
|
|
|
|
|||||
|
Total
Non-current
Liabilities
|
|
|
||||||
|
|
|
|
|
|||||
|
Total Liabilities
|
|
|
||||||
|
Commitments and Contingencies (Note 8)
|
|
|
||||||
|
Class A common stock subject to possible redemption,
and
shares outstanding as of September 30, 2022 and December 31, 2021, respectively, at redemption value
|
|
|
||||||
|
Stockholders’ Deficit
|
||||||||
|
Preferred stock, $
|
|
|
||||||
|
Class A common stock, $
4,128,024 and
23,000,000 shares subject to possible redemption
as of September 30, 2022 and December 31, 2021,
)
respectively |
|
|
||||||
|
Class B common stock, $
|
|
|
||||||
|
Additional
paid-in
capital
|
|
|
||||||
|
Accumulated deficit
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Total Stockholders’ Deficit
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
TOTAL LIABILITIES, CLASS A SHARES SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
|
|
For the
Three Months Ended
September 30, |
|
|
For the
Nine Months Ended
September 30,
|
|
|
For the Period
From March 24,
2021
(Inception)
Through
September 30,
|
|
|||||||
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
||||
|
Operating costs
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Loss from operations
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
Other income (expense):
|
||||||||||||||||
|
Change in fair value of warrant liability
|
|
|
|
|
||||||||||||
|
Change in fair value of forward purchase unit liability
|
|
(
|
) |
|
(
|
) | ||||||||||
|
Earnings on marketable securities held in Trust Account
|
|
|
|
|
||||||||||||
|
Unrealized gain on marketable securities held in Trust Account
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Income (loss) before provision for income taxes
|
|
(
|
) |
|
(
|
) | ||||||||||
|
Provision for income taxes
|
(
|
) |
|
(
|
) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income (loss)
|
$ |
|
$ |
(
|
) | $ |
|
$ |
(
|
) | ||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Weighted average shares outstanding of redeemable Class A common stock
|
|
|
|
|
||||||||||||
|
Basic and diluted net income per share, redeemable Class A common stock
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
Weighted average shares outstanding of
non-redeemable
Class B common stock
|
|
|
|
|
||||||||||||
|
Basic and diluted net income per share,
non-redeemable
Class B common stock
|
$ |
(
|
) | $ |
(
|
) | $ |
|
$ |
(
|
) | |||||
|
|
|
Class A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Common stock Subject to Possible
Redemption |
|
|
Class B
Common stock |
|
|
Additional
Paid-in
Capital
|
|
|
Accumulated
|
|
|
Total
Shareholders’
Deficit
|
|
|||||||||||||
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Deficit
|
|
|||||||||||||
|
Balance – December 31, 2021
|
|
$ |
|
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | ||||||||||||||
|
Remeasurement of Class A common stock to redemption value
|
— |
|
— | — | — |
(
|
) |
(
|
) | |||||||||||||||||||
|
Net income
|
— | — | — | — | — |
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – March 31, 2022
|
|
|
|
|
— |
(
|
) |
(
|
) | |||||||||||||||||||
|
Remeasurement of Class A common stock to redemption value
|
— |
|
— | — | — |
(
|
) |
(
|
) | |||||||||||||||||||
|
Net income
|
— | — | — | — | — |
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – June 30, 2022
|
|
|
|
|
|
(
|
) |
(
|
) | |||||||||||||||||||
|
Redemption of Class A common stock
|
(
|
) |
(
|
) | — | — | — | — | — | |||||||||||||||||||
|
Sponsor share repurchase financing
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
Remeasurement of Class A common stock to redemption value
|
— |
|
— | — |
(
|
)
|
(
|
) |
(
|
) | ||||||||||||||||||
|
Net income
|
— | — | — | — | — |
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – September 30, 2022
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
$
|
—
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Common stock Subject to Possible
Redemption |
|
|
Class B
Common stock |
|
|
Additional
Paid-in
|
|
|
Accumulated
|
|
|
Total
Shareholders’ |
|
|||||||||||||
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Deficit
|
|
|||||||
|
Balance – March 24, 2021 (inception)
|
|
$
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||
|
Issuance of Class B common stock to Sponsor
|
— | — |
|
|
|
— |
|
|||||||||||||||||||||
|
Issuance of Class B common stock to Metric
|
— | — |
|
|
|
— |
|
|||||||||||||||||||||
|
Net loss
|
— | — | — | — | — |
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – March 31, 2021
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Net loss
|
— | — | — | — | — |
(
|
) |
(
|
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – June 30, 2021
|
|
|
|
|
|
(
|
) |
(
|
) | |||||||||||||||||||
|
Issuance of Class A common stock
|
|
|
— | — | — | — | — | |||||||||||||||||||||
|
Excess fair value of Founder Shares from anchor agreement
|
— |
|
— | — | — | — | — | |||||||||||||||||||||
|
Deemed capital contribution from issuance of private placement warrants
|
— | — | — | — |
|
— |
|
|||||||||||||||||||||
|
Forward purchase units liability
|
— | — | — | — |
(
|
) | — |
(
|
) | |||||||||||||||||||
|
Remeasurement of Class A common stock to redemption value
|
— |
|
— | — |
(
|
) |
(
|
) |
(
|
) | ||||||||||||||||||
|
Net loss
|
— | — | — | — | — |
(
|
) |
(
|
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – September 30, 2021
|
|
|
|
$
|
|
|
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
Nine Months Ended September 30, 2022 |
|
|
For the Period from
March 24, 2021 (inception) through September 30, 2021 |
|
||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$ |
|
$ |
(
|
) | |||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Earnings on marketable securities held in Trust Account
|
(
|
) |
|
|||||
|
Unrealized gain on marketable securities held in Trust Account
|
|
(
|
) | |||||
|
Change in fair value of warrant liability
|
(
|
) |
(
|
) | ||||
|
Change in fair value of forward purchase unit liability
|
(
|
) |
|
|||||
|
Sponsor share repurchase financing expense
|
|
|
|
|
|
|
|
|
|
Allocation of deferred offering cost for warrant liability
|
— |
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Prepaid expenses
|
|
(
|
) | |||||
|
Accounts expenses
|
|
— | ||||||
|
Accounts payable
|
|
|
||||||
|
Deferred offering costs
|
|
(
|
) | |||||
|
|
|
|
|
|||||
|
Net cash used in operating activities
|
(
|
) |
(
|
) | ||||
|
Cash Flows from Investing Activities
|
||||||||
|
Investment of cash in Trust Account
|
— |
(
|
) | |||||
|
Extension payment
|
(
|
) | — | |||||
|
Withdrawal for redemption payment
|
|
— | ||||||
|
|
|
|
|
|||||
|
Net cash
provided by (
used in
)
investing activities
|
|
(
|
) | |||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Proceeds from issuance of Class A common stock
|
— |
|
||||||
|
Proceeds from sale of warrants
|
|
|||||||
|
Proceeds from issuance of promissory note
s
|
|
|
||||||
|
Payment of promissory note – related party
|
— |
(
|
) | |||||
|
Payments for underwriting fee
|
— |
(
|
) | |||||
|
Payment of Class A common stock redemptions
|
(
|
) | — | |||||
|
Proceeds from issuance of Class B common stock to Sponsor
|
|
|
||||||
|
Proceeds from issuance of Class B common stock to Metric
|
|
|
||||||
|
|
|
|
|
|||||
|
Net cash
(used in) provided by
financing activities
|
(
|
) |
|
|||||
|
Net Change in Cash
|
(
|
) |
|
|||||
|
Cash – Beginning
|
|
|
||||||
|
|
|
|
|
|||||
|
Cash – Ending
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Non-Cash
Investing and Financing Activities:
|
||||||||
|
Remeasurement of Class A common stock subject to possible redemption
|
$ |
|
$ |
|
||||
|
Deferred offering costs included in accrued offering costs
|
$ |
|
$ |
|
||||
|
Initial classification of Class A common stock subject to possible redemption
|
$ | — | $ |
|
||||
|
Initial fair value of warrant liability
|
$ | — | $ |
|
||||
|
Initial fair value of forward purchase units liability
|
$ | — | $ |
|
||||
|
Deferred underwriter fees liability
|
$ | — | $ |
|
||||
|
|
|
Three Months Ended
September 30, 2022 |
|
|
|
Net income for the three months ended September 30, 2022
|
$ |
|
||
|
Less: Accretion of temporary equity to redemption value
|
(
|
) | ||
|
|
|
|||
|
Net income including accretion of temporary equity to redemption value
|
$ |
(
|
) | |
|
|
|
|||
|
Three Months Ended
September 30, 2022 |
||||||||
| Class A | Class B | |||||||
|
Total number of shares
|
|
|
||||||
|
Ownership percentage
|
|
% |
|
% | ||||
|
Allocation of net income based on ownership percentage
|
$ |
|
$ |
|
||||
|
Less: Allocation of accretion based on ownership percentage
|
(
|
) |
(
|
) | ||||
|
Plus: Accretion applicable to Class A redeemable shares
|
|
|
||||||
|
|
|
|
|
|||||
|
Total income (loss) by Class
|
$ |
|
$ |
(
|
) | |||
|
|
|
|
|
|||||
|
Weighted average shares outstanding
|
|
|
||||||
|
Income (loss) per share
|
$ |
|
$ |
(
|
) | |||
|
Nine Months Ended
September 30, 2022 |
||||
|
Net income for the nine months ended September 30, 2022
|
$ |
|
||
|
Less: Accretion of temporary equity to redemption value
|
(
|
) | ||
|
|
|
|||
|
Net income including accretion of temporary equity to redemption value
|
$ |
|
||
|
|
|
|||
|
Nine Months Ended
September 30, 2022 |
||||||||
| Class A | Class B | |||||||
|
Total number of shares
|
|
|
||||||
|
Ownership percentage
|
|
% |
|
% | ||||
|
Allocation of net income based on ownership percentage
|
$ |
|
$ |
|
||||
|
Less: Allocation of accretion based on ownership percentage
|
(
|
) |
(
|
) | ||||
|
Plus: Accretion applicable to Class A redeemable shares
|
|
|
||||||
|
|
|
|
|
|||||
|
Total income by Class
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Weighted average shares outstanding
|
|
|
||||||
|
Income per share
|
$ |
|
$ |
|
||||
|
|
|
Three Months Ended
September 30, 2021 |
|
|
|
Net loss from July 1, 2021 to date of Initial Public Offering
|
|
$
|
(
|
)
|
|
Net loss from date of Initial Public Offering to September 30, 2021
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Total
loss for the three months ended September 30, 2021
|
(
|
) | ||
|
Less: Accretion of temporary equity to redemption value
|
(
|
) | ||
|
|
|
|||
|
Net income including accretion of temporary equity to redemption value
|
$ |
(
|
) | |
|
|
|
|||
|
|
|
Three Months Ended
September 30, 2021 |
|
|||||
|
|
|
Class A
|
|
|
Class B
|
|
||
|
Total number of shares
|
|
|
||||||
|
Ownership percentage
|
|
% |
|
% | ||||
|
Allocation of net loss - July 1, 2021 through date of Initial Public Offering based on ownership percentage
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Allocation
of net loss - date of Initial Public Offering through September
|
(
|
) |
(
|
) | ||||
|
Less: Allocation of accretion based on ownership percentage
|
(
|
) |
(
|
) | ||||
|
Plus: Accretion applicable to Class A redeemable shares
|
|
|
||||||
|
|
|
|
|
|||||
|
Total income (loss) by Class
|
$ |
|
$ |
(
|
) | |||
|
|
|
|
|
|||||
|
Weighted average shares outstanding
|
|
|
||||||
|
Income (loss) per share
|
$ |
|
$ |
(
|
) | |||
|
|
|
March 24, 2021 (inception) through
September 30, 2021 |
|
|
|
Net loss from inception to date of Initial Public Offering
|
|
$
|
(
|
)
|
|
Net loss from date of Initial Public Offering to September 30, 2021
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Total loss for the period from March 24, 2021 (inception) through September 30, 2021
|
(
|
) | ||
|
Less: Accretion of temporary equity to redemption value
|
(
|
) | ||
|
|
|
|||
|
Net loss including accretion of temporary equity to redemption value
|
$ |
(
|
) | |
|
|
|
|||
|
|
|
March 24, 2021 (inception) through
September 30, 2021 |
|
|||||
|
|
|
Class A
|
|
|
Class B
|
|
||
|
Total number of shares
|
|
|
||||||
|
Ownership percentage
|
|
% |
|
% | ||||
|
Allocation of net loss - March 24, 2021 (inception) through date of Initial
Public Offering based on ownership percentage |
|
$
|
|
|
|
$
|
(
|
)
|
|
Allocation of net loss - date of Initial Public Offering through
September 30, 2021 based on ownership percentage |
(
|
) |
(
|
) | ||||
|
Less: Allocation of accretion based on ownership percentage
|
(
|
) |
(
|
) | ||||
|
Plus: Accretion applicable to Class A redeemable shares
|
|
|
||||||
|
|
|
|
|
|||||
|
Total income (loss) by Class
|
$ |
|
$ |
(
|
) | |||
|
|
|
|
|
|||||
|
Weighted average shares outstanding
|
|
|
||||||
|
Income (loss) per share
|
$ |
|
$ |
(
|
) | |||
| • |
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
|
| • |
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
| • |
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
| • |
in whole and not in part;
|
| • |
at a price of $
|
| • |
upon not less than
|
| • |
if, and only if, the last reported sale price of the Class A common stock for any
|
| • |
in whole and not in part;
|
| • |
at $
|
| • |
upon a minimum of
|
| • |
if, and only if, the Reference Value (as defined above under “— Redemption of warrants when the price per share of our Class A common stock equals or exceeds $18.00”) equals or exceeds $
10-K
for the year ended December 31, 2021); and
|
| • |
if the Reference Value is less than $
10-K
for the year ended December 31, 2021), the private placement warrants must also be concurrently called for redemption on the same terms as the outstanding public warrants, as described above.
|
|
|
|
Forward Purchase
Units |
|
|
Public
Warrants |
|
|
Private Placement
Warrants |
|
|
Total Level 3
Financial Instruments |
|
||||
|
Level 3 financial instruments as of December 31, 2021
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Change in fair value
|
|
— |
(
|
) |
(
|
) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Level 3 financial instruments as of March 31, 2022
|
|
|
|
|
||||||||||||
|
Change in fair value
|
(
|
) |
|
(
|
) |
(
|
) | |||||||||
|
Transfer to Level 2
|
— | — |
(
|
) |
(
|
) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Level 3 financial instruments as of June 30, 2022
|
|
|
|
|
|
|
|
|||||||||
|
Change in fair value
|
(
|
) |
|
|
(
|
) | ||||||||||
|
Level 3 financial instruments as of September 30, 2022
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| September 30, 2022 | ||||||||||||
| Level 1 | Level 2 | Level 3 | ||||||||||
|
Assets
|
||||||||||||
|
Cash and marketable securities held in trust account
|
$ |
|
$ | — | $ | — | ||||||
|
Liabilities
|
||||||||||||
|
Public Warrants
|
$ |
|
$ | — | $ | — | ||||||
|
Private Placement Warrants
|
$ | — | $ |
|
$ | — | ||||||
|
Forward Purchase Units
|
$ | — | $ | — | $ |
|
||||||
| December 31, 2021 | ||||||||||||
| Level 1 | Level 2 | Level 3 | ||||||||||
|
Assets
|
||||||||||||
|
Cash and marketable securities held in trust account
|
$ |
|
$ | — | $ | — | ||||||
|
Liabilities
|
||||||||||||
|
Public Warrants
|
$ |
|
$ | — | $ | — | ||||||
|
Private Placement Warrants
|
$ | — | $ | — | $ |
|
||||||
|
Forward Purchase Units
|
$ | — | $ | — | $ |
|
||||||
|
|
|
Public Warrants
|
|
|
Private Placement
Warrants |
|
|
Forward Purchase
Units |
|
|||
|
Derivative warrant liabilities as of December 31, 2021
|
$
|
|
$
|
|
$
|
|
||||||
|
Change in fair value
|
(
|
) |
(
|
) |
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Derivative warrant liabilities as of March 31, 2022
|
|
|
|
|
|
|
||||||
|
Change in fair value
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
|
|
|
|
|
|
|||||||
|
Derivative warrant liabilities as of June 30, 2022
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|||||||
|
Change in fair value
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
|
|
|
|
|
|
|||||||
|
Derivative warrant liabilities as of September 30 2022
|
$
|
|
$
|
|
$
|
|
||||||
|
|
|
|
|
|
|
|||||||
| Private Placement Warrants | ||||||||
| September 30, 2022 | December 31, 2021 | |||||||
|
Input
|
||||||||
|
Ordinary share price
|
$ |
|
$ |
|
||||
|
Exercise price
|
$ |
|
$ |
|
||||
| Private Placement Warrants | ||||||||
| September 30, 2022 | December 31, 2021 | |||||||
|
Risk-free rate of interest
|
|
% |
|
% | ||||
|
Volatility
|
|
% |
|
% | ||||
|
Term
|
|
|
||||||
|
Warrant to buy one share
|
$ |
|
$ |
|
||||
|
Dividend yield
|
|
% |
|
% | ||||
| • |
V
F
= Value of forward contract to the long party
|
| • |
S
t
= Asset price at measurement date
|
| • |
F
0
= Contractual forward price
|
| • |
R = Risk-free rate
|
| • |
T-t = Remaining term to expiration
|
| Forward Purchase Liability | ||||||||
| September 30, 2022 | December 31, 2021 | |||||||
|
Input
|
||||||||
|
Implied Unit price
|
$ |
|
$ |
|
||||
|
Contractual forward price
|
$ |
|
$ |
|
||||
|
Risk-free rate of interest
|
|
% |
|
% | ||||
|
Remaining term to expiration
|
|
|
||||||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
| • |
restrictions on the nature of our investments;
|
| • |
restrictions on the issuance of securities; and
|
| • |
restrictions on the enforceability of agreements entered into by us, each of which may make it difficult for us business combination. In addition, we may have imposed upon us burdensome requirements, including, without limitation:
|
| • |
registration as an investment company with the SEC (which may be impractical and would require significant changes in, among other things, our capital structure);
|
| • |
adoption of a specific form of corporate structure; and
|
| • |
reporting, record keeping, voting, proxy and disclosure requirements and compliance with other rules and regulations that we are not currently subject to.
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Default Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibit Index
|
| * |
Filed herewith.
|
| ** |
Furnished herewith.
|
| (1) |
Previously filed as an exhibit to our current Report on Form
8-K
filed on September 15, 2021.
|
| (2) |
Previously filed as an exhibit to our current Report on Form
8-K
filed on September 16, 2022.
|
| (3) |
Previously filed as an exhibit to our Registration Statement on Form
S-1
filed on August 24, 2021.
|
| FIRST LIGHT ACQUISITION GROUP, INC. | ||||||
| Date: November 10, 2022 | By: |
/s/ William J. Weber
|
||||
| William J. Weber | ||||||
| Co-Chief Executive Officer | ||||||
| (Principal Executive Officer) | ||||||
| Date: November 10, 2022 | By: |
/s/ Tom Vecchiolla
|
||||
| Tom Vecchiolla | ||||||
| Co-Chief Executive Officer | ||||||
| (Principal Executive Officer) | ||||||
| Date: November 10, 2022 | By: | /s/ Michael J. Alber | ||||
| Michael J. Alber | ||||||
| Chief Financial Officer | ||||||
| (Principal Financial and Accounting Officer) | ||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|