These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Maryland
|
|
27-1200777
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
222 Lakeview Avenue, Suite 200
|
|
|
|
West Palm Beach, Florida
|
|
33401
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Shares of Beneficial Interest, par value $0.01 per share
|
New York Stock Exchange
|
|
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Business
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 8.
|
Consolidated Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
|
PART III.
|
|
|
|
|
|
|
Item 10.
|
Trustees, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Trustee Independence
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
•
|
the factors included in this report, including those set forth under the sections titled “Business,” Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and in other reports that we file with the United States Securities and Exchange Commission ("SEC"), or in other documents that we publicly disseminate;
|
|
•
|
general volatility of the financial markets and the market price of our securities;
|
|
•
|
performance of the lodging industry in general;
|
|
•
|
changes in our business or investment strategy;
|
|
•
|
availability, terms and deployment of capital;
|
|
•
|
availability of and our ability to attract and retain qualified personnel;
|
|
•
|
our leverage levels;
|
|
•
|
our capital expenditures;
|
|
•
|
changes in our industry and the markets in which we operate, interest rates or the general U.S. or international economy;
|
|
•
|
our ability to maintain our qualification as a REIT for federal income tax purposes; and
|
|
•
|
the degree and nature of our competition.
|
|
Type of Offering
(1)
|
Date
|
Shares Issued
|
Price per Share
|
Gross Proceeds (in thousands)
|
Net Proceeds (in thousands)
|
|||||||
|
Initial public offering
|
4/21/2010
|
8,625,000
|
|
$
|
20.00
|
|
$
|
172,500
|
|
$
|
158,700
|
|
|
Private placement offering
(2)
|
4/21/2010
|
500,000
|
|
20.00
|
|
10,000
|
|
10,000
|
|
|||
|
Follow-on common share offering
|
2/8/2011
|
4,000,000
|
|
16.00
|
|
64,000
|
|
60,300
|
|
|||
|
Over-allotment option
|
2/8/2011
|
600,000
|
|
16.00
|
|
9,600
|
|
9,100
|
|
|||
|
Follow-on common share offering
|
1/14/2013
|
3,500,000
|
|
14.70
|
|
51,400
|
|
48,400
|
|
|||
|
Over-allotment option
|
1/31/2013
|
92,677
|
|
14.70
|
|
1,400
|
|
1,300
|
|
|||
|
Follow-on common share offering
|
6/18/2013
|
4,500,000
|
|
16.35
|
|
73,600
|
|
70,000
|
|
|||
|
Over-allotment option
|
6/28/2013
|
475,823
|
|
16.35
|
|
7,800
|
|
7,400
|
|
|||
|
Follow-on common share offering
|
9/30/2013
|
3,250,000
|
|
18.35
|
|
59,600
|
|
56,700
|
|
|||
|
Over-allotment option
|
10/11/2013
|
487,500
|
|
18.35
|
|
8,900
|
|
8,500
|
|
|||
|
Follow-on common share offering
|
9/24/2014
|
6,000,000
|
|
21.85
|
|
131,100
|
|
125,600
|
|
|||
|
Over-allotment option
|
9/24/2014
|
900,000
|
|
21.85
|
|
19,700
|
|
18,900
|
|
|||
|
Follow-on common share offering
|
1/27/2015
|
3,500,000
|
|
30.00
|
|
105,000
|
|
103,300
|
|
|||
|
Over-allotment option
|
1/27/2015
|
525,000
|
|
30.00
|
|
15,750
|
|
15,500
|
|
|||
|
Follow-on common share offering
|
11/9/2017
|
5,000,000
|
|
21.90
|
|
109,500
|
|
108,700
|
|
|||
|
|
|
41,956,000
|
|
|
$
|
839,850
|
|
$
|
802,400
|
|
||
|
•
|
principal customer base includes business travelers, whether short-term transient travelers or those on extended assignments and corporate relocations;
|
|
|
|
|
•
|
services and amenities include complimentary breakfast and evening hospitality hour, high-speed internet access, in-room movie channels, limited meeting space, daily linen and room cleaning service, 24-hour front desk, guest grocery services, and an on-site maintenance staff; and
|
|
|
|
|
•
|
physical facilities include large suites, quality construction, full separate kitchens in each guest suite or suites that include a wet bar, refrigerator and microwave, quality room furnishings, pool, and exercise facilities.
|
|
Property
|
|
Location
|
|
Management Company
|
|
Date of Acquisition
|
|
Year Opened
|
|
Number of Rooms
|
|
Purchase Price
|
|
Purchase Price per Room
|
|
Mortgage Debt Balance
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Homewood Suites by Hilton Boston-Billerica/ Bedford/ Burlington
|
|
Billerica, Massachusetts
|
|
IHM
|
|
4/23/2010
|
|
1999
|
|
147
|
|
$12.5 million
|
|
$
|
85,714
|
|
|
$16.2 million
|
|
Homewood Suites by Hilton Minneapolis-Mall of America
|
|
Bloomington, Minnesota
|
|
IHM
|
|
4/23/2010
|
|
1998
|
|
144
|
|
$18.0 million
|
|
$
|
125,000
|
|
|
—
|
|
Homewood Suites by Hilton Nashville-Brentwood
|
|
Brentwood, Tennessee
|
|
IHM
|
|
4/23/2010
|
|
1998
|
|
121
|
|
$11.3 million
|
|
$
|
93,388
|
|
|
—
|
|
Homewood Suites by Hilton Dallas-Market Center
|
|
Dallas, Texas
|
|
IHM
|
|
4/23/2010
|
|
1998
|
|
137
|
|
$10.7 million
|
|
$
|
78,102
|
|
|
—
|
|
Homewood Suites by Hilton Hartford-Farmington
|
|
Farmington, Connecticut
|
|
IHM
|
|
4/23/2010
|
|
1999
|
|
121
|
|
$11.5 million
|
|
$
|
95,041
|
|
|
—
|
|
Homewood Suites by Hilton Orlando-Maitland
|
|
Maitland, Florida
|
|
IHM
|
|
4/23/2010
|
|
2000
|
|
143
|
|
$9.5 million
|
|
$
|
66,433
|
|
|
—
|
|
Hampton Inn & Suites Houston-Medical Center
|
|
Houston, Texas
|
|
IHM
|
|
7/2/2010
|
|
1997
|
|
120
|
|
$16.5 million
|
|
$
|
137,500
|
|
|
$18.3 million
|
|
Courtyard Altoona
|
|
Altoona, Pennsylvania
|
|
IHM
|
|
8/24/2010
|
|
2001
|
|
105
|
|
$11.3 million
|
|
$
|
107,619
|
|
|
—
|
|
Springhill Suites Washington
|
|
Washington, Pennsylvania
|
|
IHM
|
|
8/24/2010
|
|
2000
|
|
86
|
|
$12.0 million
|
|
$
|
139,535
|
|
|
—
|
|
Residence Inn Long Island Holtsville
|
|
Holtsville, New York
|
|
IHM
|
|
8/3/2010
|
|
2004
|
|
124
|
|
$21.3 million
|
|
$
|
171,774
|
|
|
—
|
|
Residence Inn White Plains
|
|
White Plains, New York
|
|
IHM
|
|
9/23/2010
|
|
1982
|
|
135
|
|
$21.2 million
|
|
$
|
159,398
|
|
|
—
|
|
Residence Inn New Rochelle
|
|
New Rochelle, New York
|
|
IHM
|
|
10/5/2010
|
|
2000
|
|
127
|
|
$21.0 million
|
|
$
|
169,355
|
|
|
$13.8 million
|
|
Residence Inn Garden Grove
|
|
Garden Grove, California
|
|
IHM
|
|
7/14/2011
|
|
2003
|
|
200
|
|
$43.6 million
|
|
$
|
218,000
|
|
|
$33.2 million
|
|
Residence Inn Mission Valley
|
|
San Diego, California
|
|
IHM
|
|
7/14/2011
|
|
2003
|
|
192
|
|
$52.5 million
|
|
$
|
273,438
|
|
|
$28.5 million
|
|
Homewood Suites by Hilton San Antonio River Walk
|
|
San Antonio, Texas
|
|
IHM
|
|
7/14/2011
|
|
1996
|
|
146
|
|
$32.5 million
|
|
$
|
222,603
|
|
|
$16.3 million
|
|
Residence Inn Washington DC
|
|
Washington, DC
|
|
IHM
|
|
7/14/2011
|
|
1974
|
|
103
|
|
$29.4 million
|
|
$
|
280,000
|
|
|
—
|
|
Residence Inn Tysons Corner
|
|
Vienna, Virginia
|
|
IHM
|
|
7/14/2011
|
|
2001
|
|
121
|
|
$37.0 million
|
|
$
|
305,785
|
|
|
$22.3 million
|
|
Hampton Inn Portland Downtown
|
|
Portland, Maine
|
|
IHM
|
|
12/27/2012
|
|
2011
|
|
125
|
|
$28.0 million
|
|
$
|
229,508
|
|
|
—
|
|
Courtyard Houston
|
|
Houston, Texas
|
|
IHM
|
|
2/5/2013
|
|
2010
|
|
197
|
|
$34.8 million
|
|
$
|
176,395
|
|
|
$18.4 million
|
|
Hyatt Place Pittsburgh North Shore
|
|
Pittsburgh, Pennsylvania
|
|
IHM
|
|
6/17/2013
|
|
2010
|
|
178
|
|
$40.0 million
|
|
$
|
224,719
|
|
|
$22.4 million
|
|
Hampton Inn Exeter
|
|
Exeter, New Hampshire
|
|
IHM
|
|
8/9/2013
|
|
2010
|
|
111
|
|
$15.2 million
|
|
$
|
136,937
|
|
|
—
|
|
Hilton Garden Inn Denver Tech
|
|
Denver, Colorado
|
|
IHM
|
|
9/26/2013
|
|
1999
|
|
180
|
|
$27.9 million
|
|
$
|
155,000
|
|
|
—
|
|
Residence Inn Bellevue
|
|
Bellevue, Washington
|
|
IHM
|
|
10/31/2013
|
|
2008
|
|
231
|
|
$71.8 million
|
|
$
|
316,883
|
|
|
$45.5 million
|
|
Springhill Suites Savannah
|
|
Savannah, Georgia
|
|
IHM
|
|
12/5/2013
|
|
2009
|
|
160
|
|
$39.8 million
|
|
$
|
248,438
|
|
|
$30.0 million
|
|
Residence Inn Silicon Valley I
|
|
Sunnyvale, CA
|
|
IHM
|
|
6/9/2014
|
|
1983
|
|
231
|
|
$92.8 million
|
|
$
|
401,776
|
|
|
$64.8 million
|
|
Residence Inn Silicon Valley II
|
|
Sunnyvale, CA
|
|
IHM
|
|
6/9/2014
|
|
1985
|
|
248
|
|
$102.0 million
|
|
$
|
411,103
|
|
|
$70.7 million
|
|
Residence Inn San Mateo
|
|
San Mateo, CA
|
|
IHM
|
|
6/9/2014
|
|
1985
|
|
160
|
|
$72.7 million
|
|
$
|
454,097
|
|
|
$48.6 million
|
|
Residence Inn Mountain View
|
|
Mountain View, CA
|
|
IHM
|
|
6/9/2014
|
|
1985
|
|
144
|
|
$56.4 million
|
|
$
|
503,869
|
|
|
$37.9 million
|
|
Hyatt Place Cherry Creek
|
|
Glendale, CO
|
|
IHM
|
|
8/29/2014
|
|
1987
|
|
199
|
|
$32.0 million
|
|
$
|
164,948
|
|
|
—
|
|
Courtyard Addison
|
|
Addison, TX
|
|
IHM
|
|
11/17/2014
|
|
2000
|
|
176
|
|
$24.1 million
|
|
$
|
137,178
|
|
|
—
|
|
Courtyard West University Houston
|
|
Houston, TX
|
|
IHM
|
|
11/17/2014
|
|
2004
|
|
100
|
|
$20.1 million
|
|
$
|
201,481
|
|
|
—
|
|
Residence Inn West University Houston
|
|
Houston, TX
|
|
IHM
|
|
11/17/2014
|
|
2004
|
|
120
|
|
$29.4 million
|
|
$
|
245,363
|
|
|
—
|
|
Hilton Garden Inn Burlington
|
|
Burlington, MA
|
|
IHM
|
|
11/17/2014
|
|
1975
|
|
180
|
|
$33.0 million
|
|
$
|
184,392
|
|
|
—
|
|
Residence Inn San Diego Gaslamp
|
|
San Diego, CA
|
|
IHM
|
|
2/25/2015
|
|
2009
|
|
240
|
|
$90.0 million
|
|
$
|
375,000
|
|
|
—
|
|
Residence Inn Dedham
|
|
Dedham, MA
|
|
IHM
|
|
7/17/2015
|
|
2008
|
|
81
|
|
$22.0 million
|
|
$
|
271,605
|
|
|
—
|
|
Residence Inn Il Lugano
|
|
Fort Lauderdale, FL
|
|
IHM
|
|
8/17/2015
|
|
2013
|
|
105
|
|
$33.5 million
|
|
$
|
319,048
|
|
|
—
|
|
Hilton Garden Inn Marina del Rey
|
|
Marina del Rey, CA
|
|
IHM
|
|
9/17/2015
|
|
1998
|
|
134
|
|
$45.1 million
|
|
$
|
336,194
|
|
|
$21.8 million
|
|
Hilton Garden Inn Portsmouth
|
|
Portsmouth, NH
|
|
IHM
|
|
9/20/2017
|
|
2006
|
|
131
|
|
$43.5 million
|
|
$
|
332,061
|
|
|
—
|
|
Summerville Courtyard
|
|
Summerville, SC
|
|
IHM
|
|
11/15/2017
|
|
2014
|
|
96
|
|
$20.2 million
|
|
$
|
210,417
|
|
|
—
|
|
Embassy Suites Springfield
|
|
Springfield, VA
|
|
IHM
|
|
12/6/2017
|
|
2013
|
|
219
|
|
$68.0 million
|
|
$
|
310,500
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total
|
|
|
|
|
|
|
|
|
|
6.018
|
|
$1,414.1 million
|
|
$
|
234,978
|
|
|
$508.5 million
|
|
•
|
Disciplined acquisition of hotel properties:
We invest primarily in premium-branded upscale extended-stay and select-service hotels with a focus on the 25 largest metropolitan markets in the United States. We focus on acquiring hotel properties at prices below replacement cost in markets that have strong demand generators and where we expect demand growth will outpace new supply. We also seek to acquire properties that we believe are undermanaged or undercapitalized.
|
|
|
|
|
•
|
Opportunistic hotel repositioning:
We employ value-added strategies, such as re-branding, renovating, expanding or changing management, when we believe such strategies will increase the operating results and values of the hotels we acquire.
|
|
|
|
|
•
|
Aggressive asset management:
Although as a REIT we cannot operate our hotels, we proactively manage our third-party hotel managers in seeking to maximize hotel operating performance. Our asset management activities seek to ensure that our third-party hotel managers effectively utilize franchise brands' marketing programs, develop effective sales management policies and plans, operate properties efficiently, control costs, and develop operational initiatives for our hotels that increase guest satisfaction. As part of our asset management activities, we regularly review opportunities to reinvest in our hotels to maintain quality, increase long-term value and generate attractive returns on invested capital.
|
|
|
|
|
•
|
Flexible selection of hotel management companies:
We are flexible in our selection of hotel management companies and select managers that we believe will maximize the performance of our hotels. We utilize independent management companies, including IHM, a hotel management company 51% owned by Mr. Fisher that as of December 31, 2017, managed all 40 of our wholly owned hotels, all of the hotels owned by the NewINK JV and 34 hotels owned by the Inland JV. We believe this strategy increases the universe of potential acquisition opportunities we can consider because many hotel properties are encumbered by long-term management contracts.
|
|
|
|
|
•
|
Selective investment in hotel debt:
We may consider selectively investing in debt collateralized by hotel property if we believe we can foreclose on or acquire ownership of the underlying hotel property in the relative near term. We do not intend to invest in any debt where we do not expect to gain ownership of the underlying property or to originate any debt financing.
|
|
•
|
there are not existing environmental liabilities related to our properties of which we are not aware;
|
|
|
|
|
•
|
future laws, ordinances or regulations will not impose material environmental liability; or
|
|
|
|
|
•
|
the current environmental condition of a hotel will not be affected by the condition of properties in the vicinity of the hotel (such as the presence of leaking underground storage tanks) or by third parties unrelated to us.
|
|
Property
|
Management Company
|
Base Management Fee
|
Monthly Accounting Fee
|
Monthly Revenue Management Fee
|
Incentive Management Fee Cap
|
||||||
|
Courtyard Altoona
|
IHM
|
3.0
|
%
|
$
|
1,500
|
|
$
|
1,000
|
|
1.0
|
%
|
|
Springhill Suites Washington
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Homewood Suites by Hilton Boston-Billerica/ Bedford/ Burlington
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Homewood Suites by Hilton Minneapolis-Mall of America
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Homewood Suites by Hilton Nashville-Brentwood
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Homewood Suites by Hilton Dallas-Market Center
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Homewood Suites by Hilton Hartford-Farmington
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Homewood Suites by Hilton Orlando-Maitland
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Hampton Inn & Suites Houston-Medical Center
|
IHM
|
3.0
|
%
|
1,000
|
|
—
|
|
1.0
|
%
|
||
|
Residence Inn Long Island Holtsville
|
IHM
|
3.0
|
%
|
1,000
|
|
—
|
|
1.0
|
%
|
||
|
Residence Inn White Plains
|
IHM
|
3.0
|
%
|
1,000
|
|
876
|
|
1.0
|
%
|
||
|
Residence Inn New Rochelle
|
IHM
|
3.0
|
%
|
1,000
|
|
876
|
|
1.0
|
%
|
||
|
Residence Inn Garden Grove
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Mission Valley
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Homewood Suites by Hilton San Antonio River Walk
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Washington DC
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Tysons Corner
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Hampton Inn Portland Downtown
|
IHM
|
3.0
|
%
|
1,000
|
|
550
|
|
1.0
|
%
|
||
|
Courtyard Houston
|
IHM
|
3.0
|
%
|
1,000
|
|
550
|
|
1.0
|
%
|
||
|
Hyatt Place Pittsburgh North Shore
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Hampton Inn Exeter
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Hilton Garden Inn Denver Tech
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Bellevue
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Springhill Suites Savannah
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Silicon Valley I
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Silicon Valley II
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn San Mateo
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Mountain View
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Hyatt Place Cherry Creek
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Courtyard Addison
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Courtyard West University Houston
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn West University Houston
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Hilton Garden Inn Burlington
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn San Diego Gaslamp
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Hilton Garden Inn Marina del Rey
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Dedham
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Il Lugano
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Hilton Garden Inn Portsmouth
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Courtyard Summerville
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Embassy Suites Springfield
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Property
|
Franchise Company
|
Franchise/Royalty Fee
|
Marketing/Program Fee
|
Expiration
|
||
|
Homewood Suites by Hilton Boston-Billerica/ Bedford/ Burlington
|
Promus Hotels, Inc.
|
4.0
|
%
|
4.0
|
%
|
2025
|
|
Homewood Suites by Hilton Minneapolis-Mall of America
|
Promus Hotels, Inc.
|
4.0
|
%
|
4.0
|
%
|
2025
|
|
Homewood Suites by Hilton Nashville-Brentwood
|
Promus Hotels, Inc.
|
4.0
|
%
|
4.0
|
%
|
2025
|
|
Homewood Suites by Hilton Dallas-Market Center
|
Promus Hotels, Inc.
|
4.0
|
%
|
4.0
|
%
|
2025
|
|
Homewood Suites by Hilton Hartford-Farmington
|
Promus Hotels, Inc
|
4.0
|
%
|
4.0
|
%
|
2025
|
|
Homewood Suites by Hilton Orlando-Maitland
|
Promus Hotels, Inc.
|
4.0
|
%
|
4.0
|
%
|
2025
|
|
Hampton Inn & Suites Houston-Medical Center
|
Hampton Inns Franchise LLC
|
5.0
|
%
|
4.0
|
%
|
2020
|
|
Courtyard Altoona
|
Marriott International, Inc.
|
5.5
|
%
|
2.0
|
%
|
2030
|
|
Springhill Suites Washington
|
Marriott International, Inc.
|
5.0
|
%
|
2.5
|
%
|
2030
|
|
Residence Inn Long Island Holtsville
|
Marriott International, Inc.
|
5.5
|
%
|
2.5
|
%
|
2025
|
|
Residence Inn White Plains
|
Marriott International, Inc.
|
5.5
|
%
|
2.5
|
%
|
2030
|
|
Residence Inn New Rochelle
|
Marriott International, Inc.
|
5.5
|
%
|
2.5
|
%
|
2030
|
|
Residence Inn Garden Grove
|
Marriott International, Inc.
|
5.0
|
%
|
2.5
|
%
|
2031
|
|
Residence Inn Mission Valley
|
Marriott International, Inc.
|
5.0
|
%
|
2.5
|
%
|
2031
|
|
Homewood Suites by Hilton San Antonio River Walk
|
Promus Hotels, Inc.
|
4.0
|
%
|
4.0
|
%
|
2026
|
|
Residence Inn Washington DC
|
Marriott International, Inc.
|
5.5
|
%
|
2.5
|
%
|
2033
|
|
Residence Inn Tysons Corner
|
Marriott International, Inc.
|
5.0
|
%
|
2.5
|
%
|
2031
|
|
Hampton Inn Portland Downtown
|
Hampton Inns Franchise LLC
|
6.0
|
%
|
4.0
|
%
|
2032
|
|
Courtyard Houston
|
Marriott International, Inc.
|
5.5
|
%
|
2.0
|
%
|
2030
|
|
Hyatt Place Pittsburgh North Shore
|
Hyatt Hotels, LLC
|
5.0
|
%
|
3.5
|
%
|
2030
|
|
Hampton Inn Exeter
|
Hampton Inns Franchise LLC
|
6.0
|
%
|
4.0
|
%
|
2031
|
|
Hilton Garden Inn Denver Tech
|
Hilton Garden Inns Franchise LLC
|
5.5
|
%
|
4.3
|
%
|
2028
|
|
Residence Inn Bellevue
|
Marriott International, Inc.
|
5.5
|
%
|
2.5
|
%
|
2033
|
|
Springhill Suites Savannah
|
Marriott International, Inc.
|
5.0
|
%
|
2.5
|
%
|
2033
|
|
Residence Inn Silicon Valley I
|
Marriott International, Inc.
|
5.5
|
%
|
2.5
|
%
|
2029
|
|
Residence Inn Silicon Valley II
|
Marriott International, Inc.
|
5.5
|
%
|
2.5
|
%
|
2029
|
|
Residence Inn San Mateo
|
Marriott International, Inc.
|
5.5
|
%
|
2.5
|
%
|
2029
|
|
Residence Inn Mountain View
|
Marriott International, Inc.
|
5.5
|
%
|
2.5
|
%
|
2029
|
|
Hyatt Place Cherry Creek
|
Hyatt Hotels, LLC
|
3% to 5%
|
|
3.5
|
%
|
2034
|
|
Courtyard Addison
|
Marriott International, Inc.
|
5.5
|
%
|
2.0
|
%
|
2029
|
|
Courtyard West University Houston
|
Marriott International, Inc.
|
5.5
|
%
|
2.0
|
%
|
2029
|
|
Residence Inn West University Houston
|
Marriott International, Inc.
|
6.0
|
%
|
2.5
|
%
|
2024
|
|
Hilton Garden Inn Burlington
|
Hilton Garden Inns Franchise LLC
|
5.5
|
%
|
4.3
|
%
|
2029
|
|
Residence Inn San Diego Gaslamp
|
Marriott International, Inc.
|
6.0
|
%
|
2.5
|
%
|
2035
|
|
Hilton Garden Inn Marina del Rey
|
Hilton Franchise Holding LLC
|
3% to 5.5%
|
|
4.3
|
%
|
2030
|
|
Residence Inn Dedham
|
Marriott International, Inc.
|
6.0
|
%
|
2.5
|
%
|
2030
|
|
Residence Inn Il Lugano
|
Marriott International, Inc.
|
3% to 6.0%
|
|
2.5
|
%
|
2045
|
|
Hilton Garden Inn Portsmouth
|
Hilton Garden Inns Franchise LLC
|
5.5
|
%
|
4.0
|
%
|
2037
|
|
Courtyard Summerville
|
Marriott International, Inc.
|
6.0
|
%
|
2.5
|
%
|
2037
|
|
Embassy Suites Springfield
|
Hilton Franchise Holding LLC
|
5.5
|
%
|
4.0
|
%
|
2037
|
|
|
Other Leases
(1)
|
Office Lease
|
||||
|
|
Amount
|
|||||
|
2018
|
$
|
1,217
|
|
$
|
772
|
|
|
2019
|
1,220
|
|
792
|
|
||
|
2020
|
1,267
|
|
812
|
|
||
|
2021
|
1,273
|
|
832
|
|
||
|
2022
|
1,276
|
|
853
|
|
||
|
Thereafter
|
68,178
|
|
3,310
|
|
||
|
Total
|
$
|
74,431
|
|
$
|
7,371
|
|
|
•
|
reducing the hotel revenue that we recognize with respect to hotels leased to our TRS Lessees; and
|
|
|
|
|
•
|
correspondingly reducing the profits (or increasing the loss) of hotels leased to our TRS Lessees. We may be unable to reduce many of our expenses in tandem with revenue declines, (or we may choose not to reduce them for competitive reasons), and certain expenses may increase while our revenue declines.
|
|
•
|
operating cash flow will be insufficient to make required payments of expenses, principal and interest;
|
|
|
|
|
•
|
our leverage may increase our vulnerability to adverse economic and industry conditions;
|
|
|
|
|
•
|
we may be required to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing cash available for distribution to our shareholders, funds available for operations and capital expenditures, future business opportunities or other purposes;
|
|
|
|
|
•
|
the terms of any refinancing will not be as favorable as the terms of the debt being refinanced; and
|
|
|
|
|
•
|
the terms of our debt may limit our ability to make distributions to our shareholders.
|
|
•
|
competition from other hotel properties and alternative lodging market places in the markets in which we and our joint ventures operate, some of which may have greater marketing and financial resources;
|
|
|
|
|
•
|
an over-supply or over-building of hotel properties in the markets in which we and our joint ventures operate, which could adversely affect occupancy rates and revenues;
|
|
|
|
|
•
|
dependence on business and commercial travelers and tourism;
|
|
|
|
|
•
|
increases in energy costs and other expenses and factors affecting travel, which may affect travel patterns and reduce the number of business and commercial travelers and tourists;
|
|
|
|
|
•
|
increases in operating costs due to inflation and other factors that may not be offset by increased room rates;
|
|
|
|
|
•
|
necessity for periodic capital reinvestment to repair and upgrade hotel properties;
|
|
|
|
|
•
|
changes in interest rates and in the availability, cost and terms of debt financing;
|
|
|
|
|
•
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;
|
|
|
|
|
•
|
unforeseen events beyond our control, such as terrorist attacks, travel related health concerns including pandemics and epidemics such as H1N1 influenza (swine flu), avian bird flu, SARS and Zika virus, political instability, regional hostilities, imposition of taxes or surcharges by regulatory authorities, travel related accidents and unusual weather patterns, including natural disasters such as hurricanes, tsunamis, earthquakes, wildfires and flooding;
|
|
|
|
|
•
|
disruptions to the operations of our hotels caused by organized labor activities, including strikes, work stoppages or slow downs;
|
|
|
|
|
•
|
adverse effects of a downturn in the economy or in the hotel industry; and
|
|
|
|
|
•
|
risk generally associated with the ownership of hotel properties and real estate, as we discuss in detail below.
|
|
•
|
possible environmental problems;
|
|
|
|
|
•
|
construction cost overruns and delays;
|
|
|
|
|
•
|
possibility that revenues will be reduced temporarily while rooms or restaurants offered are out of service due to capital improvement projects;
|
|
|
|
|
•
|
a possible shortage of available cash to fund capital improvements and the related possibility that financing for these capital improvements may not be available on affordable terms;
|
|
|
|
|
•
|
uncertainties as to market demand or a loss of market demand after capital improvements have begun; and
|
|
|
|
|
•
|
disputes with franchisors/managers regarding compliance with relevant management/franchise agreements.
|
|
•
|
that there are no existing liabilities related to our properties of which we are not aware;
|
|
|
|
|
•
|
that future laws, ordinances or regulations will not impose material environmental liability; or
|
|
|
|
|
•
|
that the current environmental condition of a hotel will not be affected by the condition of properties in the vicinity of the hotel (such as the presence of leaking underground storage tanks) or by third parties unrelated to us.
|
|
•
|
adverse changes in international, national, regional and local economic and market conditions;
|
|
|
|
|
•
|
changes in interest rates and in the availability, cost and terms of debt financing;
|
|
|
|
|
•
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;
|
|
|
|
|
•
|
the ongoing need for capital improvements, particularly in older structures;
|
|
|
|
|
•
|
changes in operating expenses; and
|
|
|
|
|
•
|
civil unrest, acts of God, including earthquakes, wildfires, tornadoes, hurricanes, floods and other natural disasters, which may result in uninsured losses, and acts of war or terrorism.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
|
|
|
•
|
active and deliberate dishonesty by the trustee or officer that was established by a final judgment as being material to the cause of action adjudicated.
|
|
•
|
"Business combination"
provisions that, subject to limitations, prohibit certain business combinations between us and an "interested shareholder" (defined generally as any person who beneficially owns 10% or more of the voting power of our shares) or an affiliate of any interested shareholder for five years after the most recent date on which the shareholder becomes an interested shareholder, and thereafter imposes special appraisal rights and special shareholder voting requirements on these combinations; and
|
|
|
|
|
•
|
"Control share"
provisions that provide that our "control shares" (defined as shares which, when aggregated with other shares controlled by the shareholder, entitle the shareholder to exercise one of three increasing ranges of voting power in electing trustees) acquired in a "control share acquisition" (defined as the direct or indirect acquisition of ownership or control of "control shares") have no voting rights except to the extent approved by our shareholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
|
•
|
our inability to realize attractive returns on our investments;
|
|
|
|
|
•
|
unanticipated expenses that reduce our cash flow or non-cash earnings;
|
|
|
|
|
•
|
decreases in the value of the underlying assets; and
|
|
|
|
|
•
|
the fact that anticipated operating expense levels may not prove accurate, as actual results may vary from estimates.
|
|
•
|
actual or anticipated variations in our quarterly results of operations;
|
|
|
|
|
•
|
changes in market valuations of companies in the hotel or real estate industries;
|
|
|
|
|
•
|
changes in expectations of future financial performance or changes in estimates of securities analysts;
|
|
|
|
|
•
|
fluctuations in stock market prices and volumes;
|
|
|
|
|
•
|
issuances of common shares or other securities in the future;
|
|
|
|
|
•
|
the addition or departure of key personnel; and
|
|
|
|
|
•
|
announcements by us or our competitors of acquisitions, investments or strategic alliances or changes thereto.
|
|
Property
|
|
Location
|
|
Management Company
|
|
Date of Acquisition
|
|
Year Opened
|
|
Number of Rooms
|
|
Purchase Price
|
|
Purchase Price per Room
|
|
Mortgage Debt Balance
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Homewood Suites by Hilton Boston-Billerica/ Bedford/ Burlington
|
|
Billerica, Massachusetts
|
|
IHM
|
|
4/23/2010
|
|
1999
|
|
147
|
|
$12.5 million
|
|
$
|
85,714
|
|
|
$16.2 million
|
|
Homewood Suites by Hilton Minneapolis-Mall of America
|
|
Bloomington, Minnesota
|
|
IHM
|
|
4/23/2010
|
|
1998
|
|
144
|
|
$18.0 million
|
|
$
|
125,000
|
|
|
—
|
|
Homewood Suites by Hilton Nashville-Brentwood
|
|
Brentwood, Tennessee
|
|
IHM
|
|
4/23/2010
|
|
1998
|
|
121
|
|
$11.3 million
|
|
$
|
93,388
|
|
|
—
|
|
Homewood Suites by Hilton Dallas-Market Center
|
|
Dallas, Texas
|
|
IHM
|
|
4/23/2010
|
|
1998
|
|
137
|
|
$10.7 million
|
|
$
|
78,102
|
|
|
—
|
|
Homewood Suites by Hilton Hartford-Farmington
|
|
Farmington, Connecticut
|
|
IHM
|
|
4/23/2010
|
|
1999
|
|
121
|
|
$11.5 million
|
|
$
|
95,041
|
|
|
—
|
|
Homewood Suites by Hilton Orlando-Maitland
|
|
Maitland, Florida
|
|
IHM
|
|
4/23/2010
|
|
2000
|
|
143
|
|
$9.5 million
|
|
$
|
66,433
|
|
|
—
|
|
Hampton Inn & Suites Houston-Medical Center
|
|
Houston, Texas
|
|
IHM
|
|
7/2/2010
|
|
1997
|
|
120
|
|
$16.5 million
|
|
$
|
137,500
|
|
|
$18.3 million
|
|
Courtyard Altoona
|
|
Altoona, Pennsylvania
|
|
IHM
|
|
8/24/2010
|
|
2001
|
|
105
|
|
$11.3 million
|
|
$
|
107,619
|
|
|
—
|
|
Springhill Suites Washington
|
|
Washington, Pennsylvania
|
|
IHM
|
|
8/24/2010
|
|
2000
|
|
86
|
|
$12.0 million
|
|
$
|
139,535
|
|
|
—
|
|
Residence Inn Long Island Holtsville
|
|
Holtsville, New York
|
|
IHM
|
|
8/3/2010
|
|
2004
|
|
124
|
|
$21.3 million
|
|
$
|
171,774
|
|
|
—
|
|
Residence Inn White Plains
|
|
White Plains, New York
|
|
IHM
|
|
9/23/2010
|
|
1982
|
|
135
|
|
$21.2 million
|
|
$
|
159,398
|
|
|
—
|
|
Residence Inn New Rochelle
|
|
New Rochelle, New York
|
|
IHM
|
|
10/5/2010
|
|
2000
|
|
127
|
|
$21.0 million
|
|
$
|
169,355
|
|
|
$13.8 million
|
|
Residence Inn Garden Grove
|
|
Garden Grove, California
|
|
IHM
|
|
7/14/2011
|
|
2003
|
|
200
|
|
$43.6 million
|
|
$
|
218,000
|
|
|
$33.2 million
|
|
Residence Inn Mission Valley
|
|
San Diego, California
|
|
IHM
|
|
7/14/2011
|
|
2003
|
|
192
|
|
$52.5 million
|
|
$
|
273,438
|
|
|
$28.5 million
|
|
Homewood Suites by Hilton San Antonio River Walk
|
|
San Antonio, Texas
|
|
IHM
|
|
7/14/2011
|
|
1996
|
|
146
|
|
$32.5 million
|
|
$
|
222,603
|
|
|
$16.3 million
|
|
Residence Inn Washington DC
|
|
Washington, DC
|
|
IHM
|
|
7/14/2011
|
|
1974
|
|
103
|
|
$29.4 million
|
|
$
|
280,000
|
|
|
—
|
|
Residence Inn Tysons Corner
|
|
Vienna, Virginia
|
|
IHM
|
|
7/14/2011
|
|
2001
|
|
121
|
|
$37.0 million
|
|
$
|
305,785
|
|
|
$22.3 million
|
|
Hampton Inn Portland Downtown
|
|
Portland, Maine
|
|
IHM
|
|
12/27/2012
|
|
2011
|
|
125
|
|
$28.0 million
|
|
$
|
229,508
|
|
|
—
|
|
Courtyard Houston
|
|
Houston, Texas
|
|
IHM
|
|
2/5/2013
|
|
2010
|
|
197
|
|
$34.8 million
|
|
$
|
176,395
|
|
|
$18.4 million
|
|
Hyatt Place Pittsburgh North Shore
|
|
Pittsburgh, Pennsylvania
|
|
IHM
|
|
6/17/2013
|
|
2010
|
|
178
|
|
$40.0 million
|
|
$
|
224,719
|
|
|
$22.4 million
|
|
Hampton Inn Exeter
|
|
Exeter, New Hampshire
|
|
IHM
|
|
8/9/2013
|
|
2010
|
|
111
|
|
$15.2 million
|
|
$
|
136,937
|
|
|
—
|
|
Hilton Garden Inn Denver Tech
|
|
Denver, Colorado
|
|
IHM
|
|
9/26/2013
|
|
1999
|
|
180
|
|
$27.9 million
|
|
$
|
155,000
|
|
|
—
|
|
Residence Inn Bellevue
|
|
Bellevue, Washington
|
|
IHM
|
|
10/31/2013
|
|
2008
|
|
231
|
|
$71.8 million
|
|
$
|
316,883
|
|
|
$45.5 million
|
|
Springhill Suites Savannah
|
|
Savannah, Georgia
|
|
IHM
|
|
12/5/2013
|
|
2009
|
|
160
|
|
$39.8 million
|
|
$
|
248,438
|
|
|
$30.0 million
|
|
Residence Inn Silicon Valley I
|
|
Sunnyvale, CA
|
|
IHM
|
|
6/9/2014
|
|
1983
|
|
231
|
|
$92.8 million
|
|
$
|
401,776
|
|
|
$64.8 million
|
|
Residence Inn Silicon Valley II
|
|
Sunnyvale, CA
|
|
IHM
|
|
6/9/2014
|
|
1985
|
|
248
|
|
$102.0 million
|
|
$
|
411,103
|
|
|
$70.7 million
|
|
Residence Inn San Mateo
|
|
San Mateo, CA
|
|
IHM
|
|
6/9/2014
|
|
1985
|
|
160
|
|
$72.7 million
|
|
$
|
454,097
|
|
|
$48.6 million
|
|
Residence Inn Mountain View
|
|
Mountain View, CA
|
|
IHM
|
|
6/9/2014
|
|
1985
|
|
144
|
|
$56.4 million
|
|
$
|
503,869
|
|
|
$37.9 million
|
|
Hyatt Place Cherry Creek
|
|
Glendale, CO
|
|
IHM
|
|
8/29/2014
|
|
1987
|
|
199
|
|
$32.0 million
|
|
$
|
164,948
|
|
|
—
|
|
Courtyard Addison
|
|
Addison, TX
|
|
IHM
|
|
11/17/2014
|
|
2000
|
|
176
|
|
$24.1 million
|
|
$
|
137,178
|
|
|
—
|
|
Courtyard West University Houston
|
|
Houston, TX
|
|
IHM
|
|
11/17/2014
|
|
2004
|
|
100
|
|
$20.1 million
|
|
$
|
201,481
|
|
|
—
|
|
Residence Inn West University Houston
|
|
Houston, TX
|
|
IHM
|
|
11/17/2014
|
|
2004
|
|
120
|
|
$29.4 million
|
|
$
|
245,363
|
|
|
—
|
|
Hilton Garden Inn Burlington
|
|
Burlington, MA
|
|
IHM
|
|
11/17/2014
|
|
1975
|
|
180
|
|
$33.0 million
|
|
$
|
184,392
|
|
|
—
|
|
Residence Inn San Diego Gaslamp
|
|
San Diego, CA
|
|
IHM
|
|
2/25/2015
|
|
2009
|
|
240
|
|
$90.0 million
|
|
$
|
375,000
|
|
|
—
|
|
Residence Inn Dedham
|
|
Dedham, MA
|
|
IHM
|
|
7/17/2015
|
|
2008
|
|
81
|
|
$22.0 million
|
|
$
|
271,605
|
|
|
—
|
|
Residence Inn Il Lugano
|
|
Fort Lauderdale, FL
|
|
IHM
|
|
8/17/2015
|
|
2013
|
|
105
|
|
$33.5 million
|
|
$
|
319,048
|
|
|
—
|
|
Hilton Garden Inn Marina del Rey
|
|
Marina del Rey, CA
|
|
IHM
|
|
9/17/2015
|
|
1998
|
|
134
|
|
$45.1 million
|
|
$
|
336,194
|
|
|
$21.8 million
|
|
Hilton Garden Inn Portsmouth
|
|
Portsmouth, NH
|
|
IHM
|
|
9/20/2017
|
|
2006
|
|
131
|
|
$43.5 million
|
|
$
|
332,061
|
|
|
—
|
|
Summerville Courtyard
|
|
Summerville, SC
|
|
IHM
|
|
11/15/2017
|
|
2014
|
|
96
|
|
$20.2 million
|
|
$
|
210,417
|
|
|
—
|
|
Embassy Suites Springfield
|
|
Springfield, VA
|
|
IHM
|
|
12/6/2017
|
|
2013
|
|
219
|
|
$68.0 million
|
|
$
|
310,500
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total
|
|
|
|
|
|
|
|
|
|
6,018
|
|
$1,414.1 million
|
|
$
|
234,978
|
|
|
$508.5 million
|
|
2017
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
High
|
Low
|
Dividends
|
||||||
|
First quarter
|
|
$
|
21.32
|
|
$
|
18.79
|
|
$
|
0.33
|
|
|
Second quarter
|
|
20.50
|
|
18.82
|
|
0.33
|
|
|||
|
Third quarter
|
|
21.34
|
|
19.59
|
|
0.33
|
|
|||
|
Fourth Quarter
|
|
23.76
|
|
21.18
|
|
0.33
|
|
|||
|
|
|
|
|
|
||||||
|
2016
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
High
|
Low
|
Dividends
|
||||||
|
First quarter
|
|
$
|
21.94
|
|
$
|
16.91
|
|
$
|
0.31
|
|
|
Second quarter
|
|
22.77
|
|
19.61
|
|
0.33
|
|
|||
|
Third quarter
|
|
24.56
|
|
18.95
|
|
0.33
|
|
|||
|
Fourth Quarter
|
|
21.35
|
|
16.77
|
|
0.33
|
|
|||
|
|
|
Value of initial investment at December 31, 2012
|
|
Value of initial investment at December 31, 2013
|
|
Value of initial investment at December 31, 2014
|
|
Value of initial investment at December 31, 2015
|
|
Value of initial investment at December 31, 2016
|
|
Value of initial investment at December 31, 2017
|
||||||||||||
|
Chatham Lodging Trust
|
|
$
|
100.00
|
|
|
$
|
139.27
|
|
|
$
|
139.27
|
|
|
$
|
205.49
|
|
|
$
|
152.25
|
|
|
$
|
163.47
|
|
|
Russell 2000 Index
|
|
$
|
100.00
|
|
|
$
|
138.82
|
|
|
$
|
138.82
|
|
|
$
|
145.62
|
|
|
$
|
139.19
|
|
|
$
|
168.85
|
|
|
FTSE NAREIT All Equity REIT Index
|
|
$
|
100.00
|
|
|
$
|
103.21
|
|
|
$
|
131.23
|
|
|
$
|
134.23
|
|
|
$
|
146.69
|
|
|
$
|
160.29
|
|
|
FTSE NAREIT Lodging/Resorts Index
|
|
$
|
100.00
|
|
|
$
|
127.18
|
|
|
$
|
168.52
|
|
|
$
|
127.37
|
|
|
$
|
158.38
|
|
|
$
|
169.72
|
|
|
•
|
90% of our REIT taxable income determined without regard to the dividends paid deduction and excluding net capital gains; plus
|
|
•
|
90% of the excess of our net income from foreclosure property over the tax imposed on such income by the Code; minus
|
|
•
|
Any excess non-cash income (as defined in the Code).
|
|
|
2017
|
|
2016
|
||||||||||
|
Common shares:
|
|
|
|
|
|
|
|
||||||
|
Ordinary income
|
$
|
1.128
|
|
|
85.5
|
%
|
|
$
|
1.242
|
|
|
90
|
%
|
|
Return of capital
|
0.120
|
|
|
9.1
|
%
|
|
0.138
|
|
|
10
|
%
|
||
|
Unrecap. Sec. 1250 Gain
|
0.072
|
|
|
5.4
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total
|
$
|
1.32
|
|
|
100
|
%
|
|
$
|
1.38
|
|
|
100
|
%
|
|
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans
|
|||
|
|
|
|
|
|
|||
|
Equity compensation plans approved by security holders¹
|
|
—
|
|
—
|
|
1,871,942
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
—
|
|
—
|
|
|
Total
|
|
—
|
|
—
|
|
1,871,942
|
|
|
|
Year Ended
|
|
Year Ended
|
|
Year Ended
|
|
Year Ended
|
|
Year Ended
|
|||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
|||||||||||
|
|
(In thousands, except share and per-share data)
|
|||||||||||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total revenue
|
$
|
298,856
|
|
|
$
|
293,820
|
|
|
$
|
276,950
|
|
|
$
|
197,216
|
|
|
$
|
126,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Hotel operating expenses
|
155,679
|
|
|
148,777
|
|
|
136,994
|
|
|
100,961
|
|
|
68,596
|
|
||||||
|
Depreciation and amortization
|
46,292
|
|
|
48,775
|
|
|
48,981
|
|
|
34,710
|
|
|
18,249
|
|
||||||
|
Impairment loss
|
6,663
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Property taxes, ground rent and insurance
|
20,916
|
|
|
21,564
|
|
|
18,581
|
|
|
12,624
|
|
|
8,915
|
|
||||||
|
General and administrative
|
12,825
|
|
|
11,119
|
|
|
11,677
|
|
|
9,852
|
|
|
8,131
|
|
||||||
|
Other charges
|
523
|
|
|
510
|
|
|
1,451
|
|
|
10,381
|
|
|
3,341
|
|
||||||
|
Reimbursed costs from unconsolidated real estate entities
|
2,920
|
|
|
4,139
|
|
|
3,743
|
|
|
1,992
|
|
|
1,635
|
|
||||||
|
Total operating expenses
|
245,818
|
|
|
234,884
|
|
|
221,427
|
|
|
170,520
|
|
|
108,867
|
|
||||||
|
Operating income
|
53,038
|
|
|
58,936
|
|
|
55,523
|
|
|
26,696
|
|
|
17,361
|
|
||||||
|
Interest and other income
|
30
|
|
|
51
|
|
|
264
|
|
|
108
|
|
|
132
|
|
||||||
|
Interest expense, including amortization of deferred fees
|
(27,901
|
)
|
|
(28,297
|
)
|
|
(27,924
|
)
|
|
(21,354
|
)
|
|
(11,580
|
)
|
||||||
|
Loss on early extinguishment of debt
|
—
|
|
|
(4
|
)
|
|
(412
|
)
|
|
(184
|
)
|
|
(933
|
)
|
||||||
|
Gain on sale of hotel property
|
3,327
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Income (loss) from unconsolidated real estate entities
|
1,582
|
|
|
718
|
|
|
2,411
|
|
|
(3,830
|
)
|
|
(1,874
|
)
|
||||||
|
Net gain (loss) from remeasurement and sales of investment in unconsolidated real estate entities
|
—
|
|
|
(10
|
)
|
|
3,576
|
|
|
65,750
|
|
|
—
|
|
||||||
|
Income before income tax benefit (expense)
|
30,076
|
|
|
31,394
|
|
|
33,438
|
|
|
67,186
|
|
|
3,106
|
|
||||||
|
Income tax benefit (expense)
|
(396
|
)
|
|
301
|
|
|
(260
|
)
|
|
(105
|
)
|
|
(124
|
)
|
||||||
|
Net income
|
$
|
29,680
|
|
|
$
|
31,695
|
|
|
$
|
33,178
|
|
|
$
|
67,081
|
|
|
$
|
2,982
|
|
|
|
Net income attributable to non-controlling interest
|
(202
|
)
|
|
(212
|
)
|
|
(212
|
)
|
|
(208
|
)
|
—
|
|
(208
|
)
|
|||||
|
Net income attributable to common shareholders
|
$
|
29,478
|
|
|
$
|
31,483
|
|
|
$
|
32,966
|
|
|
$
|
66,873
|
|
|
$
|
2,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Income per Common Share - Basic:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income attributable to common shareholders
|
$
|
0.73
|
|
|
$
|
0.82
|
|
|
$
|
0.87
|
|
|
$
|
2.32
|
|
|
$
|
0.13
|
|
|
|
Income per Common Share - Diluted:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income attributable to common shareholders
|
$
|
0.73
|
|
|
$
|
0.81
|
|
|
$
|
0.86
|
|
|
$
|
2.30
|
|
|
$
|
0.13
|
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Basic
|
39,859,143
|
|
|
38,299,067
|
|
|
37,917,871
|
|
|
28,531,094
|
|
|
21,035,892
|
|
||||||
|
Diluted
|
40,112,266
|
|
|
38,482,875
|
|
|
38,322,285
|
|
|
28,846,724
|
|
|
21,283,831
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net cash provided by operating activities
|
86,689
|
|
|
87,669
|
|
|
81,842
|
|
|
49,306
|
|
|
31,571
|
|
||||||
|
Net cash used in investing activities
|
(160,645
|
)
|
|
(21,078
|
)
|
|
(182,363
|
)
|
|
(452,988
|
)
|
|
(235,190
|
)
|
||||||
|
Net cash provided by (used in) financing activities
|
71,171
|
|
|
(75,509
|
)
|
|
106,480
|
|
|
414,538
|
|
|
203,344
|
|
||||||
|
Cash dividends declared per common share
|
1.32
|
|
|
1.30
|
|
|
1.28
|
|
|
0.93
|
|
|
0.84
|
|
||||||
|
|
As of
|
|
As of
|
|
As of
|
|
As of
|
|
As of
|
||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in hotel properties, net
|
$
|
1,320,082
|
|
|
$
|
1,233,094
|
|
|
$
|
1,258,452
|
|
|
$
|
1,096,425
|
|
|
$
|
652,877
|
|
|
Cash and cash equivalents
|
9,333
|
|
|
12,118
|
|
|
21,036
|
|
|
15,077
|
|
|
4,221
|
|
|||||
|
Restricted cash
|
27,166
|
|
|
25,083
|
|
|
19,273
|
|
|
12,030
|
|
|
4,605
|
|
|||||
|
Investment in unconsolidated real estate entities
|
24,389
|
|
|
20,424
|
|
|
23,618
|
|
|
28,152
|
|
|
774
|
|
|||||
|
Hotel receivables (net of allowance for doubtful accounts)
|
4,047
|
|
|
4,389
|
|
|
4,433
|
|
|
3,601
|
|
|
2,455
|
|
|||||
|
Deferred costs, net
|
4,646
|
|
|
4,642
|
|
|
5,365
|
|
|
7,514
|
|
|
7,113
|
|
|||||
|
Prepaid expenses and other assets
|
2,523
|
|
|
2,778
|
|
|
5,052
|
|
|
2,300
|
|
|
1,879
|
|
|||||
|
Deferred tax asset, net
|
30
|
|
|
426
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total assets
|
$
|
1,392,216
|
|
|
$
|
1,302,954
|
|
|
$
|
1,337,229
|
|
|
$
|
1,165,099
|
|
|
$
|
673,924
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage debt, net
|
$
|
506,316
|
|
|
$
|
530,323
|
|
|
$
|
539,623
|
|
|
$
|
527,721
|
|
|
$
|
222,063
|
|
|
Revolving credit facility
|
32,000
|
|
|
52,500
|
|
|
65,580
|
|
|
22,500
|
|
|
50,000
|
|
|||||
|
Accounts payable and accrued expenses
|
31,692
|
|
|
27,782
|
|
|
25,100
|
|
|
20,042
|
|
|
12,799
|
|
|||||
|
Distributions in excess of investments of unconsolidated real estate entities
|
6,582
|
|
|
6,017
|
|
|
2,703
|
|
|
—
|
|
|
1,576
|
|
|||||
|
Distributions payable
|
5,846
|
|
|
4,742
|
|
|
7,221
|
|
|
2,884
|
|
|
1,950
|
|
|||||
|
Total liabilities
|
582,436
|
|
|
621,364
|
|
|
640,227
|
|
|
573,147
|
|
|
288,388
|
|
|||||
|
Total shareholders’ equity
|
803,162
|
|
|
676,742
|
|
|
692,871
|
|
|
588,537
|
|
|
383,369
|
|
|||||
|
Noncontrolling Interest in Operating Partnership
|
6,618
|
|
|
4,848
|
|
|
4,131
|
|
|
3,415
|
|
|
2,167
|
|
|||||
|
Total liabilities and equity
|
$
|
1,392,216
|
|
|
$
|
1,302,954
|
|
|
$
|
1,337,229
|
|
|
$
|
1,165,099
|
|
|
$
|
673,924
|
|
|
Type of Offering
(1)
|
Date
|
Shares Issued
|
Price per Share
|
Gross Proceeds (in thousands)
|
Net Proceeds (in thousands)
|
|||||||
|
Initial public offering
|
4/21/2010
|
8,625,000
|
|
$
|
20.00
|
|
$
|
172,500
|
|
$
|
158,700
|
|
|
Private placement offering
(2)
|
4/21/2010
|
500,000
|
|
20.00
|
|
10,000
|
|
10,000
|
|
|||
|
Follow-on common share offering
|
2/8/2011
|
4,000,000
|
|
16.00
|
|
64,000
|
|
60,300
|
|
|||
|
Over-allotment option
|
2/8/2011
|
600,000
|
|
16.00
|
|
9,600
|
|
9,100
|
|
|||
|
Follow-on common share offering
|
1/14/2013
|
3,500,000
|
|
14.70
|
|
51,400
|
|
48,400
|
|
|||
|
Over-allotment option
|
1/31/2013
|
92,677
|
|
14.70
|
|
1,400
|
|
1,300
|
|
|||
|
Follow-on common share offering
|
6/18/2013
|
4,500,000
|
|
16.35
|
|
73,600
|
|
70,000
|
|
|||
|
Over-allotment option
|
6/28/2013
|
475,823
|
|
16.35
|
|
7,800
|
|
7,400
|
|
|||
|
Follow-on common share offering
|
9/30/2013
|
3,250,000
|
|
18.35
|
|
59,600
|
|
56,700
|
|
|||
|
Over-allotment option
|
10/11/2013
|
487,500
|
|
18.35
|
|
8,900
|
|
8,500
|
|
|||
|
Follow-on common share offering
|
9/24/2014
|
6,000,000
|
|
21.85
|
|
131,100
|
|
125,600
|
|
|||
|
Over-allotment option
|
9/24/2014
|
900,000
|
|
21.85
|
|
19,700
|
|
18,900
|
|
|||
|
Follow-on common share offering
|
1/27/2015
|
3,500,000
|
|
30.00
|
|
105,000
|
|
103,300
|
|
|||
|
Over-allotment option
|
1/27/2015
|
525,000
|
|
30.00
|
|
15,750
|
|
15,500
|
|
|||
|
Follow-on common share offering
|
11/9/2017
|
5,000,000
|
|
21.90
|
|
109,500
|
|
108,700
|
|
|||
|
|
|
41,956,000
|
|
|
$
|
839,850
|
|
$
|
802,400
|
|
||
|
•
|
Revenue Per Available Room (“RevPAR”),
|
|
•
|
Average Daily Rate (“ADR”),
|
|
•
|
Occupancy percentage,
|
|
•
|
Funds From Operations (“FFO”),
|
|
•
|
Adjusted FFO,
|
|
•
|
Earnings before interest, taxes, depreciation and amortization (“EBITDA”),
|
|
•
|
Adjusted EBITDA, and
|
|
•
|
Adjusted Hotel EBITDA.
|
|
|
Year ended
|
|
|
|||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
% Change
|
|||||
|
Room
|
$
|
278,466
|
|
|
$
|
273,345
|
|
|
1.9
|
%
|
|
Food and beverage
|
6,255
|
|
|
6,221
|
|
|
0.5
|
%
|
||
|
Other
|
11,215
|
|
|
10,115
|
|
|
10.9
|
%
|
||
|
Cost reimbursements from unconsolidated real estate entities
|
2,920
|
|
|
4,139
|
|
|
(29.5
|
)%
|
||
|
Total revenue
|
$
|
298,856
|
|
|
$
|
293,820
|
|
|
1.7
|
%
|
|
|
For the years ended December 31,
|
|
|
|
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
Percentage Change
|
||||||||||||||||
|
|
Same Property (40 hotels)
|
|
Actual (41 hotels)
|
|
Same Property (40 hotels)
|
|
Actual (38 hotels)
|
|
Same Property (40 hotels)
|
|
Actual (41/38 hotels)
|
||||||||||
|
Occupancy
|
79.8
|
%
|
|
79.9
|
%
|
|
80.7
|
%
|
|
80.6
|
%
|
|
(1.1
|
)%
|
|
(0.9
|
)%
|
||||
|
ADR
|
$
|
166.82
|
|
|
$
|
166.40
|
|
|
$
|
163.74
|
|
|
$
|
162.89
|
|
|
1.9
|
%
|
|
2.2
|
%
|
|
RevPAR
|
$
|
133.05
|
|
|
$
|
132.93
|
|
|
$
|
132.13
|
|
|
$
|
131.32
|
|
|
0.7
|
%
|
|
1.2
|
%
|
|
|
Year ended
|
|
|
|||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
% Change
|
|||||
|
Hotel operating expenses:
|
|
|
|
|
|
|||||
|
Room
|
$
|
59,151
|
|
|
$
|
57,209
|
|
|
3.4
|
%
|
|
Food and beverage expense
|
5,342
|
|
|
4,928
|
|
|
8.4
|
%
|
||
|
Telephone expense
|
1,647
|
|
|
1,712
|
|
|
(3.8
|
)%
|
||
|
Other expense
|
2,886
|
|
|
2,358
|
|
|
22.4
|
%
|
||
|
General and administrative
|
23,639
|
|
|
22,274
|
|
|
6.1
|
%
|
||
|
Franchise and marketing fees
|
23,247
|
|
|
22,412
|
|
|
3.7
|
%
|
||
|
Advertising and promotions
|
5,380
|
|
|
5,147
|
|
|
4.5
|
%
|
||
|
Utilities
|
9,944
|
|
|
9,545
|
|
|
4.2
|
%
|
||
|
Repairs and maintenance
|
13,317
|
|
|
12,444
|
|
|
7.0
|
%
|
||
|
Management fees
|
9,898
|
|
|
9,389
|
|
|
5.4
|
%
|
||
|
Insurance
|
1,228
|
|
|
1,359
|
|
|
(9.6
|
)%
|
||
|
Total hotel operating expenses
|
$
|
155,679
|
|
|
$
|
148,777
|
|
|
4.6
|
%
|
|
|
Year ended
|
|
|
|||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
% Change
|
|||||
|
Mortgage debt interest
|
$
|
24,977
|
|
|
$
|
25,250
|
|
|
(1.1
|
)%
|
|
Credit facility interest
|
1,577
|
|
|
1,307
|
|
|
20.7
|
%
|
||
|
Other fees
|
692
|
|
|
657
|
|
|
5.3
|
%
|
||
|
Amortization of deferred financing costs
|
655
|
|
|
1,083
|
|
|
(39.5
|
)%
|
||
|
Total
|
$
|
27,901
|
|
|
$
|
28,297
|
|
|
(1.4
|
)%
|
|
|
Years Ended
|
|
|
|||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
|
% Change
|
|||||
|
Room
|
$
|
273,345
|
|
|
$
|
258,137
|
|
|
5.9
|
%
|
|
Food and beverage
|
6,221
|
|
|
5,536
|
|
|
12.4
|
%
|
||
|
Other
|
10,115
|
|
|
9,534
|
|
|
6.1
|
%
|
||
|
Cost reimbursements from unconsolidated real estate entities
|
4,139
|
|
|
3,743
|
|
|
10.6
|
%
|
||
|
Total revenue
|
$
|
293,820
|
|
|
$
|
276,950
|
|
|
6.1
|
%
|
|
|
For the years ended December 31,
|
|
|
|
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
Percentage Change
|
||||||||||||||||
|
|
Same Property (38 hotels)
|
|
Actual (38 hotels)
|
|
Same Property (38 hotels)
|
|
Actual (34 hotels)
|
|
Same Property (38 hotels)
|
|
Actual (38/34 hotels)
|
||||||||||
|
Occupancy
|
80.6
|
%
|
|
80.6
|
%
|
|
81.6
|
%
|
|
81.5
|
%
|
|
(1.2
|
)%
|
|
(1.1
|
)%
|
||||
|
ADR
|
$
|
162.89
|
|
|
$
|
162.89
|
|
|
$
|
160.99
|
|
|
$
|
158.11
|
|
|
1.2
|
%
|
|
3.0
|
%
|
|
RevPAR
|
$
|
131.32
|
|
|
$
|
131.32
|
|
|
$
|
131.38
|
|
|
$
|
128.82
|
|
|
(0.1
|
)%
|
|
1.9
|
%
|
|
|
Years Ended
|
|
|
|||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
|
% Change
|
|||||
|
Hotel operating expenses:
|
|
|
|
|
|
|||||
|
Room
|
$
|
57,209
|
|
|
$
|
50,165
|
|
|
14.0
|
%
|
|
Food and beverage expense
|
4,928
|
|
|
4,127
|
|
|
19.4
|
%
|
||
|
Telephone expense
|
1,712
|
|
|
1,708
|
|
|
0.2
|
%
|
||
|
Other expense
|
2,358
|
|
|
2,467
|
|
|
(4.4
|
)%
|
||
|
General and administrative
|
22,274
|
|
|
21,101
|
|
|
5.6
|
%
|
||
|
Franchise and marketing fees
|
22,412
|
|
|
21,240
|
|
|
5.5
|
%
|
||
|
Advertising and promotions
|
5,147
|
|
|
5,040
|
|
|
2.1
|
%
|
||
|
Utilities
|
9,545
|
|
|
9,464
|
|
|
0.9
|
%
|
||
|
Repairs and maintenance
|
12,444
|
|
|
11,722
|
|
|
6.2
|
%
|
||
|
Management fees
|
9,389
|
|
|
8,742
|
|
|
7.4
|
%
|
||
|
Insurance
|
1,359
|
|
|
1,218
|
|
|
11.6
|
%
|
||
|
Total hotel operating expenses
|
$
|
148,777
|
|
|
$
|
136,994
|
|
|
8.6
|
%
|
|
|
Years Ended
|
|
|
|||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
|
% Change
|
|||||
|
|
|
|
|
|
|
|||||
|
Mortgage debt interest
|
$
|
25,250
|
|
|
$
|
25,105
|
|
|
0.6
|
%
|
|
Credit facility interest
|
1,307
|
|
|
574
|
|
|
127.7
|
%
|
||
|
Other fees
|
657
|
|
|
637
|
|
|
3.1
|
%
|
||
|
Amortization of deferred financing costs
|
1,083
|
|
|
1,608
|
|
|
(32.6
|
)%
|
||
|
Total
|
$
|
28,297
|
|
|
$
|
27,924
|
|
|
1.3
|
%
|
|
|
|
For the year ended
|
||||||||||
|
|
|
December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Funds From Operations (“FFO”):
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
29,680
|
|
|
$
|
31,695
|
|
|
$
|
33,178
|
|
|
Gain on sale of hotel property
|
|
(3,327
|
)
|
|
—
|
|
|
—
|
|
|||
|
Loss (income) on sale from unconsolidated real estate entities
|
|
—
|
|
|
10
|
|
|
(3,576
|
)
|
|||
|
Depreciation
|
|
46,060
|
|
|
48,562
|
|
|
48,784
|
|
|||
|
Impairment loss
|
|
6,663
|
|
|
—
|
|
|
—
|
|
|||
|
Adjustments for unconsolidated real estate entity items
|
|
6,600
|
|
|
8,186
|
|
|
7,458
|
|
|||
|
FFO attributed to common share and unit holders
|
|
85,676
|
|
|
88,453
|
|
|
85,844
|
|
|||
|
Other charges
|
|
523
|
|
|
510
|
|
|
1,451
|
|
|||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
4
|
|
|
412
|
|
|||
|
Adjustments for unconsolidated real estate entity items
|
|
96
|
|
|
25
|
|
|
104
|
|
|||
|
Adjusted FFO attributed to common share and unit holders
|
|
$
|
86,295
|
|
|
$
|
88,992
|
|
|
87,811
|
|
|
|
Weighted average number of common shares and units
|
|
|
|
|
|
|
||||||
|
Basic
|
|
40,138,856
|
|
|
38,556,842
|
|
|
38,175,646
|
|
|||
|
Diluted
|
|
40,391,978
|
|
|
38,740,650
|
|
|
38,327,355
|
|
|||
|
|
|
For the year ended
|
||||||||||
|
|
|
December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”):
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
29,680
|
|
|
$
|
31,695
|
|
|
$
|
33,178
|
|
|
Interest expense
|
|
27,901
|
|
|
28,297
|
|
|
27,924
|
|
|||
|
Income tax (benefit) expense
|
|
396
|
|
|
(301
|
)
|
|
260
|
|
|||
|
Depreciation and amortization
|
|
46,292
|
|
|
48,775
|
|
|
48,981
|
|
|||
|
Adjustments for unconsolidated real estate entity items
|
|
14,650
|
|
|
15,908
|
|
|
15,081
|
|
|||
|
EBITDA
|
|
118,919
|
|
|
124,374
|
|
|
125,424
|
|
|||
|
Other charges
|
|
523
|
|
|
510
|
|
|
1,451
|
|
|||
|
Impairment loss
|
|
6,663
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
4
|
|
|
412
|
|
|||
|
Adjustments for unconsolidated real estate entity items
|
|
136
|
|
|
62
|
|
|
136
|
|
|||
|
Gain on sale of hotel property
|
|
(3,327
|
)
|
|
—
|
|
|
—
|
|
|||
|
Loss (income) on sale from unconsolidated real estate entities
|
|
—
|
|
|
10
|
|
|
(3,576
|
)
|
|||
|
Share based compensation
|
|
3,784
|
|
|
3,013
|
|
|
2,835
|
|
|||
|
Adjusted EBITDA
|
|
$
|
126,698
|
|
|
$
|
127,973
|
|
|
$
|
126,682
|
|
|
|
|
|
For the year ended
|
||||||||||
|
|
|
|
December 31,
|
||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
|
|
29,680
|
|
|
31,695
|
|
|
33,178
|
|
|||
|
Add:
|
Interest expense
|
|
27,901
|
|
|
28,297
|
|
|
27,924
|
|
|||
|
|
Income tax expense
|
|
396
|
|
|
—
|
|
|
260
|
|
|||
|
|
Depreciation and amortization
|
|
46,292
|
|
|
48,775
|
|
|
48,981
|
|
|||
|
|
Corporate general and administrative
|
|
12,825
|
|
|
11,119
|
|
|
11,677
|
|
|||
|
|
Other charges
|
|
523
|
|
|
510
|
|
|
1,451
|
|
|||
|
|
Impairment loss
|
|
6,663
|
|
|
—
|
|
|
—
|
|
|||
|
|
Loss on early extinguishment of debt
|
|
—
|
|
|
4
|
|
|
412
|
|
|||
|
|
Loss on sale from unconsolidated real estate entities
|
|
—
|
|
|
10
|
|
|
—
|
|
|||
|
Less:
|
Interest and other income
|
|
(30
|
)
|
|
(51
|
)
|
|
(264
|
)
|
|||
|
|
Gain on sale of hotel property
|
|
(3,327
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
Income from unconsolidated real estate entities
|
|
(1,582
|
)
|
|
(718
|
)
|
|
(2,411
|
)
|
|||
|
|
Income on sale from unconsolidated real estate entities
|
|
—
|
|
|
—
|
|
|
(3,576
|
)
|
|||
|
|
Income tax benefit
|
|
—
|
|
|
(301
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted Hotel EBITDA
|
|
$
|
119,341
|
|
|
$
|
119,340
|
|
|
$
|
117,632
|
|
|
|
•
|
FFO, Adjusted FFO, EBITDA, Adjusted EBITDA and Adjusted Hotel EBITDA do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
|
|
•
|
FFO, Adjusted FFO, EBITDA, Adjusted EBITDA and Adjusted Hotel EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
FFO, Adjusted FFO, EBITDA, Adjusted EBITDA and Adjusted Hotel EBITDA do not reflect funds available to make cash distributions;
|
|
•
|
EBITDA, Adjusted EBITDA and Adjusted Hotel EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debts;
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may need to be replaced in the future, and FFO, Adjusted FFO, EBITDA, Adjusted EBITDA and Adjusted Hotel EBITDA do not reflect any cash requirements for such replacements;
|
|
•
|
Non-cash compensation is and will remain a key element of our overall long-term incentive compensation package, although we exclude it as an expense when evaluating our ongoing operating performance for a particular period using Adjusted EBITDA;
|
|
•
|
Adjusted FFO, Adjusted EBITDA and Adjusted Hotel EBITDA do not reflect the impact of certain cash charges (including acquisition transaction costs) that result from matters we consider not to be indicative of the underlying performance of our hotel properties; and
|
|
•
|
Other companies in our industry may calculate FFO, Adjusted FFO, EBITDA, Adjusted EBITDA and Adjusted Hotel EBITDA differently than we do, limiting their usefulness as a comparative measure.
|
|
Borrowing Capacity:
|
|
Up to $250 million
|
|
Accordion feature:
|
|
Increase borrowing capacity by up to additional $150 million
|
|
Interest rate:
|
|
Floating rate based on LIBOR plus 155-230 basis points, based on leverage ratio
|
|
Unused fee:
|
|
20 basis points if less than 50% unused, 30 basis points if more than 50% unused
|
|
Maximum leverage ratio:
|
|
60%
|
|
Minimum fixed charge coverage ratio:
|
|
1.5x
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less Than
One Year |
|
One to Three
Years |
|
Three to Five
Years |
|
More Than Five
Years |
||||||||||
|
Corporate office lease
(1)
|
$
|
7,371
|
|
|
$
|
772
|
|
|
$
|
1,603
|
|
|
$
|
1,686
|
|
|
$
|
3,310
|
|
|
Revolving credit facility, including interest
(2)
|
37,054
|
|
|
1,742
|
|
|
35,312
|
|
|
—
|
|
|
—
|
|
|||||
|
Ground leases
|
74,432
|
|
|
1,217
|
|
|
2,487
|
|
|
2,550
|
|
|
68,178
|
|
|||||
|
Property loans, including interest
(2)
|
632,218
|
|
|
28,687
|
|
|
63,197
|
|
|
76,916
|
|
|
463,418
|
|
|||||
|
Total
|
$
|
751,075
|
|
|
$
|
32,418
|
|
|
$
|
102,599
|
|
|
$
|
81,152
|
|
|
$
|
534,906
|
|
|
(1)
|
The Company entered into a new corporate office lease in 2015. The lease is for eleven years and includes a 12-month rent abatement period and certain tenant improvement allowances. The Company will share the space with related parties and will be reimbursed for the pro-rata share of rentable space occupied by related parties.
|
|
(2)
|
Does not reflect paydowns or additional borrowings under the senior unsecured revolving credit facility after
December 31, 2017
. Interest payments are based on the interest rate in effect as of
December 31, 2017
. See Note 7, “Debt” to our consolidated financial statements for additional information relating to our property loans.
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
|||||||||||||
|
Floating rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Debt
|
—
|
|
|
$
|
32,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
32,000
|
|
|
$
|
32,000
|
|
||
|
Average interest rate (1)
|
—
|
|
|
4.17
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.17
|
%
|
|
|
||||||
|
Fixed rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Debt
|
$5,041
|
|
$6,992
|
|
$9,536
|
|
$
|
21,945
|
|
|
$
|
9,954
|
|
|
$454,986
|
|
$
|
508,454
|
|
|
$
|
506,608
|
|
|||||
|
Average interest rate
|
4.71
|
%
|
|
4.70
|
%
|
|
4.68
|
%
|
|
5.26
|
%
|
|
4.63
|
%
|
|
4.63
|
%
|
|
4.66
|
%
|
|
|
||||||
|
(1)
|
Weighted average interest rate based on borrowings at LIBOR of 1.45% plus a margin of 1.95% and a prime rate of 4.25% plus a margin of 0.95% at
December 31, 2017
.
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
|
|
|
|
|
|
|
|
|
Articles of Amendment and Restatement of Chatham Lodging Trust
(12)
|
|
|
|
|
|
|
|
Second Amended and Restated Bylaws of Chatham Lodging Trust
(1)
|
|
|
|
|
|
|
|
Chatham Lodging Trust Equity Incentive Plan, Amended and Restated as of May 17, 2013
(2)
|
|
|
|
|
|
|
|
Employment Agreement between Chatham Lodging Trust and Jeffrey H. Fisher
(12)
|
|
|
|
|
|
|
|
Employment Agreement between Chatham Lodging Trust and Peter Willis
(12)
|
|
|
|
|
|
|
|
Employment Agreement between Chatham Lodging Trust and Dennis M. Craven
(12)
|
|
|
|
|
|
|
|
Employment Agreement between Chatham Lodging Trust and Jeremy Wegner
(3)
|
|
|
|
|
|
|
|
First Amendment to Employment Agreement of Peter Willis dated January 30, 2015
(4)
|
|
|
|
|
|
|
|
First Amendment to Employment Agreement of Dennis Craven dated January 30, 2015
(4)
|
|
|
|
|
|
|
|
Form of Indemnification Agreement between Chatham Lodging Trust and its officers and trustees
(5)
|
|
|
|
|
|
|
|
Form of LTIP Unit Vesting Agreement
(5)
|
|
|
|
|
|
|
|
Form of Share Award Agreement for Trustees
(5)
|
|
|
|
|
|
|
|
Form of Share Award Agreement for Officers
(6)
|
|
|
|
|
|
|
|
Share Award Agreement, dated as of June 1, 2015, between Chatham Lodging Trust and Jeremy Wegner
(7)
|
|
|
|
|
|
|
|
LTIP Unit Award Agreement, dated as of June 1, 2015, between Chatham Lodging Trust, Chatham Lodging, L.P. and Jeffrey Fisher (Outperformance Plan)
(8)
|
|
|
|
|
|
|
|
LTIP Unit Award Agreement, dated as of June 1, 2015, between Chatham Lodging Trust, Chatham Lodging, L.P. and Dennis Craven (Outperformance Plan)
(8)
|
|
|
|
|
|
|
|
LTIP Unit Award Agreement, dated as of June 1, 2015, between Chatham Lodging Trust, Chatham Lodging, L.P. and Peter Willis (Outperformance Plan)
(8)
|
|
|
|
|
|
|
|
Agreement of Limited Partnership of Chatham Lodging, L.P.
(5)
|
|
|
|
|
|
|
|
First Amendment to the Agreement of Limited Partnership of Chatham Lodging, L.P.
(7)
|
|
|
|
|
|
|
|
Form of IHM Hotel Management Agreement
(5)
|
|
|
|
|
|
|
|
Third Amended and Restated Limited Liability Company Agreement of INK Acquisition LLC, dated as of June 9, 2014, by and between Platform Member-T, LLC and Chatham Lodging, L.P.
(9)
|
|
|
|
|
|
|
|
Second Amended and Restated Limited Liability Company Agreement of INK Acquisition III, LLC, dated as of June 9, 2014, by and between Platform Member Holdings-T Cam2, LLC and Chatham TRS Holding, Inc.
(9)
|
|
|
|
|
|
|
|
Loan Agreement, dated as of June 9, 2014, between Grand Prix Sili II, LLC, as borrower, and JP Morgan Chase Bank, National Association, as lender.
(9)
|
|
|
|
|
|
|
|
Limited Liability Company Agreement of IHP I Owner JV, LLC, dated as of November 17, 2014, by and between Platform Member II-T, LLC and Chatham IHP, LLC.
(10)
|
|
|
|
|
|
|
|
Limited Liability Company Agreement of IHP I OPs JV, LLC, dated as of November 17, 2014, by and between Platform Member Holdings II-T Cam2, LLC and Chatham TRS Holding, Inc.
(10)
|
|
|
|
|
|
|
|
Credit Agreement, dated as of November 25, 2015, among Chatham Lodging Trust, Chatham Lodging, L.P., the lenders party thereto and Barclays Bank PLC, as administrative agent
(11)
|
|
|
|
|
|
|
|
Form of 2016 Time-Based LTIP Unit Award Agreement
(12)
|
|
|
|
|
|
|
|
Form of 2016 Performance-Based LTIP Unit Award Agreement
(12)
|
|
|
|
|
|
|
|
Form of 2017 Time-Based LTIP Unit Award Agreement
(13)
|
|
|
|
|
|
|
|
Form of 2017 Performance-Based LTIP Unit Award Agreement
(13)
|
|
|
|
|
|
|
|
Sales Agreement, dated December 28, 2017, by and among Chatham Lodging Trust, Chatham Lodging, L.P. and Cantor Fitzgerald & Co.
(14)
|
|
|
|
|
|
|
|
Sales Agreement, dated December 28, 2017, by and among Chatham Lodging Trust, Chatham Lodging, L.P. and Barclays Capital Inc.
(14)
|
|
|
|
|
|
|
|
Sales Agreement, dated December 28, 2017, by and among Chatham Lodging Trust, Chatham Lodging, L.P. and BTIG, LLC
(14)
|
|
|
|
|
|
|
|
Sales Agreement, dated December 28, 2017, by and among Chatham Lodging Trust, Chatham Lodging, L.P. and Citigroup Global Markets Inc
(14)
|
|
|
|
|
|
|
|
Sales Agreement, dated December 28, 2017, by and among Chatham Lodging Trust, Chatham Lodging, L.P. and Robert W. Baird & Co. Incorporated
(14)
|
|
|
|
|
|
|
|
Sales Agreement, dated December 28, 2017, by and among Chatham Lodging Trust, Chatham Lodging, L.P. and Stifel, Nicolaus & Company, Incorporated
(14)
|
|
|
|
|
|
|
|
Sales Agreement, dated December 28, 2017, by and among Chatham Lodging Trust, Chatham Lodging, L.P. and Wells Fargo Securities
(14)
|
|
|
|
|
|
|
|
Statement of computation of ratio of earnings to fixed charges and preferred share dividends
|
|
|
|
|
|
|
|
List of Subsidiaries of Chatham Lodging Trust
|
|
|
|
|
|
|
|
PricewaterhouseCoopers LLP Consent to include Report on Financial Statements of Chatham Lodging Trust
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Denotes management contract or compensation plan or arrangement in which trustees or officers are eligible to participate.
|
|
**
|
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at December 31, 2017 and 2016; (ii) Consolidated Statements of Operations for the years ended December 31, 2017, 2016 and 2015; (iii) Consolidated Statements of Equity for the years ended December 31, 2017, 2016 and 2015; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015; and (v) Notes to the Consolidated Financial Statements.
|
|
(1)
|
Incorporated by reference to the Registrant's Current Report on Form 8-K filed with the SEC on April 21, 2015 (File No. 001-34693).
|
|
(2)
|
Incorporated by reference to the Registrant's Definitive Proxy Statement on Schedule 14A filed on April 15, 2013 (File No. 001-34693).
|
|
(3)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on May 5, 2015 (File No. 001-34693).
|
|
(4)
|
Incorporated by reference to the Registrant's Current Report on Form 8-K filed with the SEC on February 5, 2015 (File No. 001-34693).
|
|
(5)
|
Incorporated by reference to Amendment No. 4 to the Registrant’s Registration Statement on Form S-11 filed with the SEC on February 12, 2010 (File No. 333-162889).
|
|
(6)
|
Incorporated by reference to the Registrant's Quarterly Report on Form 10-Q filed with the SEC on August 13, 2010 (File No. 001-34693).
|
|
(7)
|
Incorporated by reference to the Registrant's Quarterly Report on Form 10-Q filed with the SEC on August 6, 2015 (File No. 001-34693).
|
|
(8)
|
Incorporated by reference to the Registrant's Quarterly Report on Form 10-Q filed with the SEC on August 6, 2015 (File No. 001-34693).
|
|
(9)
|
Incorporated by reference to the Registrant's Quarterly Report on Form 10-Q filed with the SEC on August 11, 2014 (File No. 001-34693).
|
|
(10)
|
Incorporated by reference to the Registrant's Current Report on Form 8-K filed with the SEC on November 30, 2014 (File No. 001-34693).
|
|
(11)
|
Incorporated by reference to the Registrant's Current Report on Form 8-K filed with the SEC on November 30, 2015 (File No. 001-34693).
|
|
(12)
|
Incorporated by reference to the Registrant's Annual Report on Form 10-K filed with the SEC on February 29, 2016 (File No. 001-34693).
|
|
(13)
|
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed with the SEC on May 9, 2017 (File No. 001-34693).
|
|
(14)
|
Incorporated by reference to the Registrant's Current Report on Form 8-K filed with the SEC on December 28, 2017 (File No. 001-34693).
|
|
|
|
|
CHATHAM LODGING TRUST
|
|
|
|
|
|
|
Dated:
|
February 27, 2018
|
|
/s/ JEFFREY H. FISHER
|
|
|
|
|
Jeffrey H. Fisher
|
|
|
|
|
Chairman of the Board, President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
SIGNATURE
|
|
TITLE
|
|
DATE
|
|
|
|
|
|
|
|
/s/ JEFFREY H. FISHER
|
|
Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer)
|
|
February 27, 2018
|
|
Jeffrey H. Fisher
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JEREMY B. WEGNER
|
|
Senior Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
February 27, 2018
|
|
Jeremy B. Wegner
|
|
|
|
|
|
|
|
|
|
|
|
/s/ MILES BERGER
|
|
Trustee
|
|
February 27, 2018
|
|
Miles Berger
|
|
|
|
|
|
|
|
|
|
|
|
/s/ THOMAS J. CROCKER
|
|
Trustee
|
|
February 27, 2018
|
|
Thomas J. Crocker
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JACK P. DEBOER
|
|
Trustee
|
|
February 27, 2018
|
|
Jack P. DeBoer
|
|
|
|
|
|
|
|
|
|
|
|
/s/ EDWIN B. BREWER, JR.
|
|
Trustee
|
|
February 27, 2018
|
|
Edwin B. Brewer, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ C. GERALD GOLDSMITH
|
|
Trustee
|
|
February 27, 2018
|
|
C. Gerald Goldsmith
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT PERLMUTTER
|
|
Trustee
|
|
February 27, 2018
|
|
Robert Perlmutter
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ROLF E. RUHFUS
|
|
Trustee
|
|
February 27, 2018
|
|
Rolf E. Ruhfus
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page No.
|
|
|
|
|
|
Report of Independent Registered Certified Public Accounting Firm
|
|
F-
2
|
|
Consolidated Balance Sheets at December 31, 2017 and 2016
|
|
F-
4
|
|
Consolidated Statements of Operations for the years ended December 31, 2017, 2016 and 2015
|
|
F-
5
|
|
Consolidated Statements of Equity for the years ended December 31, 2017, 2016 and 2015
|
|
F-
6
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015
|
|
F-
7
|
|
Notes to Consolidated Financial Statements
|
|
F-
8
|
|
|
|
|
|
Financial Statement Schedule
|
|
|
|
Schedule III - Real Estate and Accumulated Depreciation at December 31, 2017
|
|
F-
42
|
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
||||
|
Assets:
|
|
|
|
||||
|
Investment in hotel properties, net
|
$
|
1,320,082
|
|
|
$
|
1,233,094
|
|
|
Cash and cash equivalents
|
9,333
|
|
|
12,118
|
|
||
|
Restricted cash
|
27,166
|
|
|
25,083
|
|
||
|
Investment in unconsolidated real estate entities
|
24,389
|
|
|
20,424
|
|
||
|
Hotel receivables (net of allowance for doubtful accounts of $200 and $155, respectively)
|
4,047
|
|
|
4,389
|
|
||
|
Deferred costs, net
|
4,646
|
|
|
4,642
|
|
||
|
Prepaid expenses and other assets
|
2,523
|
|
|
2,778
|
|
||
|
Deferred tax asset, net
|
30
|
|
|
426
|
|
||
|
Total assets
|
$
|
1,392,216
|
|
|
$
|
1,302,954
|
|
|
Liabilities and Equity:
|
|
|
|
||||
|
Mortgage debt, net
|
$
|
506,316
|
|
|
$
|
530,323
|
|
|
Revolving credit facility
|
32,000
|
|
|
52,500
|
|
||
|
Accounts payable and accrued expenses
|
31,692
|
|
|
27,782
|
|
||
|
Distributions and losses in excess of investments of unconsolidated real estate entities
|
6,582
|
|
|
6,017
|
|
||
|
Distributions payable
|
5,846
|
|
|
4,742
|
|
||
|
Total liabilities
|
582,436
|
|
|
621,364
|
|
||
|
Commitments and contingencies (see note 12)
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
||||
|
Shareholders’ Equity:
|
|
|
|
||||
|
Preferred shares, $0.01 par value, 100,000,000 shares authorized and unissued at December 31, 2017 and 2016
|
—
|
|
|
—
|
|
||
|
Common shares, $0.01 par value, 500,000,000 shares authorized; 45,375,266 and 38,367,014 shares issued and outstanding at December 31, 2017 and 2016, respectively
|
450
|
|
|
380
|
|
||
|
Additional paid-in capital
|
871,730
|
|
|
722,019
|
|
||
|
Retained earnings (distributions in excess of retained earnings)
|
(69,018
|
)
|
|
(45,657
|
)
|
||
|
Total shareholders’ equity
|
803,162
|
|
|
676,742
|
|
||
|
Noncontrolling Interests:
|
|
|
|
||||
|
Noncontrolling interest in operating partnership
|
6,618
|
|
|
4,848
|
|
||
|
Total equity
|
809,780
|
|
|
681,590
|
|
||
|
Total liabilities and equity
|
$
|
1,392,216
|
|
|
$
|
1,302,954
|
|
|
|
|
For the year ended
|
||||||||||
|
|
|
December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenue:
|
|
|
|
|
|
|
||||||
|
Room
|
|
$
|
278,466
|
|
|
$
|
273,345
|
|
|
$
|
258,137
|
|
|
Food and beverage
|
|
6,255
|
|
|
6,221
|
|
|
5,536
|
|
|||
|
Other
|
|
11,215
|
|
|
10,115
|
|
|
9,534
|
|
|||
|
Cost reimbursements from unconsolidated real estate entities
|
|
2,920
|
|
|
4,139
|
|
|
3,743
|
|
|||
|
Total revenue
|
|
298,856
|
|
|
293,820
|
|
|
276,950
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Hotel operating expenses:
|
|
|
|
|
|
|
||||||
|
Room
|
|
59,151
|
|
|
57,209
|
|
|
50,165
|
|
|||
|
Food and beverage
|
|
5,342
|
|
|
4,928
|
|
|
4,127
|
|
|||
|
Telephone
|
|
1,647
|
|
|
1,712
|
|
|
1,708
|
|
|||
|
Other hotel operating
|
|
2,886
|
|
|
2,358
|
|
|
2,467
|
|
|||
|
General and administrative
|
|
23,639
|
|
|
22,274
|
|
|
21,101
|
|
|||
|
Franchise and marketing fees
|
|
23,247
|
|
|
22,412
|
|
|
21,240
|
|
|||
|
Advertising and promotions
|
|
5,380
|
|
|
5,147
|
|
|
5,040
|
|
|||
|
Utilities
|
|
9,944
|
|
|
9,545
|
|
|
9,464
|
|
|||
|
Repairs and maintenance
|
|
13,317
|
|
|
12,444
|
|
|
11,722
|
|
|||
|
Management fees
|
|
9,898
|
|
|
9,389
|
|
|
8,742
|
|
|||
|
Insurance
|
|
1,228
|
|
|
1,359
|
|
|
1,218
|
|
|||
|
Total hotel operating expenses
|
|
155,679
|
|
|
148,777
|
|
|
136,994
|
|
|||
|
Depreciation and amortization
|
|
46,292
|
|
|
48,775
|
|
|
48,981
|
|
|||
|
Impairment loss
|
|
6,663
|
|
|
—
|
|
|
—
|
|
|||
|
Property taxes, ground rent and insurance
|
|
20,916
|
|
|
21,564
|
|
|
18,581
|
|
|||
|
General and administrative
|
|
12,825
|
|
|
11,119
|
|
|
11,677
|
|
|||
|
Other charges
|
|
523
|
|
|
510
|
|
|
1,451
|
|
|||
|
Reimbursable costs from unconsolidated real estate entities
|
|
2,920
|
|
|
4,139
|
|
|
3,743
|
|
|||
|
Total operating expenses
|
|
245,818
|
|
|
234,884
|
|
|
221,427
|
|
|||
|
Operating income
|
|
53,038
|
|
|
58,936
|
|
|
55,523
|
|
|||
|
Interest and other income
|
|
30
|
|
|
51
|
|
|
264
|
|
|||
|
Interest expense, including amortization of deferred fees
|
|
(27,901
|
)
|
|
(28,297
|
)
|
|
(27,924
|
)
|
|||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
(4
|
)
|
|
(412
|
)
|
|||
|
Gain on sale of hotel property
|
|
3,327
|
|
|
—
|
|
|
—
|
|
|||
|
Income from unconsolidated real estate entities
|
|
1,582
|
|
|
718
|
|
|
2,411
|
|
|||
|
Income (loss) on sale from unconsolidated real estate entities
|
|
—
|
|
|
(10
|
)
|
|
3,576
|
|
|||
|
Income before income tax benefit (expense)
|
|
30,076
|
|
|
31,394
|
|
|
33,438
|
|
|||
|
Income tax benefit (expense)
|
|
(396
|
)
|
|
301
|
|
|
(260
|
)
|
|||
|
Net income
|
|
29,680
|
|
|
31,695
|
|
|
33,178
|
|
|||
|
Net income attributable to non-controlling interest
|
|
(202
|
)
|
|
(212
|
)
|
|
(212
|
)
|
|||
|
Net income attributable to common shareholders
|
|
$
|
29,478
|
|
|
$
|
31,483
|
|
|
$
|
32,966
|
|
|
Income per Common Share - Basic:
|
|
|
|
|
|
|
||||||
|
Net income attributable to common shareholders (Note 10)
|
|
$
|
0.73
|
|
|
$
|
0.82
|
|
|
$
|
0.87
|
|
|
Income per Common Share - Diluted:
|
|
|
|
|
|
|
||||||
|
Net income attributable to common shareholders (Note 10)
|
|
$
|
0.73
|
|
|
$
|
0.81
|
|
|
$
|
0.86
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
39,859,143
|
|
|
38,299,067
|
|
|
37,917,871
|
|
|||
|
Diluted
|
|
40,112,266
|
|
|
38,482,875
|
|
|
38,322,285
|
|
|||
|
Distributions per common share:
|
|
$
|
1.32
|
|
|
$
|
1.38
|
|
|
$
|
1.28
|
|
|
|
Common Shares
|
|
Additional
Paid - In
Capital
|
|
Accumulated
Deficit
|
|
Total
Shareholders’
Equity
|
|
Noncontrolling
Interest in
Operating
Partnership
|
|
Total
Equity
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balance, January 1, 2015
|
34,173,691
|
|
|
$
|
339
|
|
|
$
|
599,318
|
|
|
$
|
(11,120
|
)
|
|
$
|
588,537
|
|
|
$
|
3,415
|
|
|
$
|
591,952
|
|
|
Issuance of shares pursuant to Equity Incentive Plan
|
14,113
|
|
|
—
|
|
|
412
|
|
|
—
|
|
|
412
|
|
|
—
|
|
|
412
|
|
||||||
|
Issuance of shares, net of offering costs of $2,042
|
4,028,512
|
|
|
40
|
|
|
118,757
|
|
|
—
|
|
|
118,797
|
|
|
—
|
|
|
118,797
|
|
||||||
|
Issuance of restricted time-based shares
|
49,110
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuance of performance based shares
|
44,274
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Repurchase of common shares
|
(763
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
||||||
|
Amortization of share based compensation
|
—
|
|
|
—
|
|
|
1,594
|
|
|
—
|
|
|
1,594
|
|
|
691
|
|
|
2,285
|
|
||||||
|
Dividends declared on common shares ($1.28 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(49,127
|
)
|
|
(49,127
|
)
|
|
—
|
|
|
(49,127
|
)
|
||||||
|
Distributions declared on LTIP units ($1.28 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(473
|
)
|
|
(473
|
)
|
||||||
|
Reallocation of noncontrolling interest
|
—
|
|
|
—
|
|
|
(286
|
)
|
|
—
|
|
|
(286
|
)
|
|
286
|
|
|
—
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
32,966
|
|
|
32,966
|
|
|
212
|
|
|
33,178
|
|
||||||
|
Balance December 31, 2015
|
38,308,937
|
|
|
379
|
|
|
719,773
|
|
|
(27,281
|
)
|
|
692,871
|
|
|
4,131
|
|
|
697,002
|
|
||||||
|
Issuance of shares pursuant to Equity Incentive Plan
|
26,488
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|
550
|
|
||||||
|
Issuance of shares, net of offering costs of $75
|
23,738
|
|
|
1
|
|
|
407
|
|
|
—
|
|
|
408
|
|
|
—
|
|
|
408
|
|
||||||
|
Issuance of restricted time-based shares
|
7,851
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of share based compensation
|
—
|
|
|
—
|
|
|
1,278
|
|
|
—
|
|
|
1,278
|
|
|
1,235
|
|
|
2,513
|
|
||||||
|
Dividends declared on common shares ($1.30 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(49,859
|
)
|
|
(49,859
|
)
|
|
—
|
|
|
(49,859
|
)
|
||||||
|
Distributions declared on LTIP units ($1.30 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(719
|
)
|
|
(719
|
)
|
||||||
|
Reallocation of noncontrolling interest
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
(11
|
)
|
|
—
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
31,483
|
|
|
31,483
|
|
|
212
|
|
|
31,695
|
|
||||||
|
Balance, December 31, 2016
|
38,367,014
|
|
|
380
|
|
|
722,019
|
|
|
(45,657
|
)
|
|
676,742
|
|
|
4,848
|
|
|
681,590
|
|
||||||
|
Issuance of shares pursuant to Equity Incentive Plan
|
23,980
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|
500
|
|
||||||
|
Issuance of shares, net of offering costs of $2,149
|
6,979,272
|
|
|
70
|
|
|
148,472
|
|
|
—
|
|
|
148,542
|
|
|
—
|
|
|
148,542
|
|
||||||
|
Issuance of restricted time-based shares
|
5,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of share based compensation
|
—
|
|
|
—
|
|
|
815
|
|
|
—
|
|
|
815
|
|
|
2,469
|
|
|
3,284
|
|
||||||
|
Dividends declared on common shares ($1.32 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,839
|
)
|
|
(52,839
|
)
|
|
—
|
|
|
(52,839
|
)
|
||||||
|
Distributions declared on LTIP units ($1.32 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(977
|
)
|
|
(977
|
)
|
||||||
|
Reallocation of noncontrolling interest
|
—
|
|
|
—
|
|
|
(76
|
)
|
|
—
|
|
|
(76
|
)
|
|
76
|
|
|
—
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
29,478
|
|
|
29,478
|
|
|
202
|
|
|
29,680
|
|
||||||
|
Balance, December 31, 2017
|
45,375,266
|
|
|
$
|
450
|
|
|
$
|
871,730
|
|
|
$
|
(69,018
|
)
|
|
$
|
803,162
|
|
|
$
|
6,618
|
|
|
$
|
809,780
|
|
|
|
For the year ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
29,680
|
|
|
$
|
31,695
|
|
|
$
|
33,178
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation
|
46,060
|
|
|
48,562
|
|
|
48,784
|
|
|||
|
Amortization of deferred franchise fees
|
217
|
|
|
214
|
|
|
197
|
|
|||
|
Amortization of deferred financing fees included in interest expense
|
648
|
|
|
1,076
|
|
|
1,606
|
|
|||
|
Gain on sale of hotel property
|
(3,327
|
)
|
|
—
|
|
|
—
|
|
|||
|
Income (loss) on sale from unconsolidated real estate entities
|
—
|
|
|
10
|
|
|
(3,576
|
)
|
|||
|
Impairment loss
|
6,663
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on early extinguishment of debt
|
—
|
|
|
4
|
|
|
412
|
|
|||
|
Loss on write-off of deferred franchise fee
|
16
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred tax expense (benefit)
|
396
|
|
|
(426
|
)
|
|
—
|
|
|||
|
Share based compensation
|
3,784
|
|
|
3,013
|
|
|
2,835
|
|
|||
|
Income from unconsolidated real estate entities
|
(1,582
|
)
|
|
(718
|
)
|
|
(2,411
|
)
|
|||
|
Distributions from unconsolidated entities
|
667
|
|
|
—
|
|
|
—
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Hotel receivables
|
353
|
|
|
47
|
|
|
(318
|
)
|
|||
|
Deferred costs
|
(935
|
)
|
|
(94
|
)
|
|
(580
|
)
|
|||
|
Prepaid expenses and other assets
|
356
|
|
|
2,288
|
|
|
(2,277
|
)
|
|||
|
Accounts payable and accrued expenses
|
3,693
|
|
|
1,998
|
|
|
3,992
|
|
|||
|
Net cash provided by operating activities
|
86,689
|
|
|
87,669
|
|
|
81,842
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Improvements and additions to hotel properties
|
(30,233
|
)
|
|
(22,496
|
)
|
|
(20,331
|
)
|
|||
|
Acquisition of hotel properties, net of cash acquired
|
(138,248
|
)
|
|
—
|
|
|
(169,447
|
)
|
|||
|
Proceeds from sale of hotel properties
|
12,555
|
|
|
—
|
|
|
—
|
|
|||
|
Distributions from unconsolidated entities
|
2,551
|
|
|
7,228
|
|
|
12,903
|
|
|||
|
Investment in unconsolidated real estate entities
|
(5,036
|
)
|
|
—
|
|
|
—
|
|
|||
|
Restricted cash
|
(2,234
|
)
|
|
(5,810
|
)
|
|
(5,488
|
)
|
|||
|
Net cash used in investing activities
|
(160,645
|
)
|
|
(21,078
|
)
|
|
(182,363
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Borrowings on revolving credit facility
|
129,000
|
|
|
43,450
|
|
|
131,580
|
|
|||
|
Repayments on revolving credit facility
|
(149,500
|
)
|
|
(56,530
|
)
|
|
(88,500
|
)
|
|||
|
Payments on debt
|
(4,160
|
)
|
|
(3,775
|
)
|
|
(3,239
|
)
|
|||
|
Principal prepayment of mortgage debt
|
—
|
|
|
(5,954
|
)
|
|
(4,760
|
)
|
|||
|
Payments of financing costs
|
—
|
|
|
(50
|
)
|
|
(2,112
|
)
|
|||
|
Payment of offering costs
|
(2,149
|
)
|
|
(75
|
)
|
|
(2,042
|
)
|
|||
|
Proceeds from issuance of common shares
|
150,691
|
|
|
482
|
|
|
120,839
|
|
|||
|
In-substance repurchase of vested common shares
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||
|
Forfeited distributions - non vested shares
|
(94
|
)
|
|
(91
|
)
|
|
—
|
|
|||
|
Distributions-common shares/units
|
(52,617
|
)
|
|
(52,966
|
)
|
|
(45,264
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
71,171
|
|
|
(75,509
|
)
|
|
106,480
|
|
|||
|
Net change in cash and cash equivalents
|
(2,785
|
)
|
|
(8,918
|
)
|
|
5,959
|
|
|||
|
Cash and cash equivalents, beginning of period
|
12,118
|
|
|
21,036
|
|
|
15,077
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
9,333
|
|
|
$
|
12,118
|
|
|
$
|
21,036
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
26,541
|
|
|
$
|
26,836
|
|
|
$
|
25,508
|
|
|
Cash paid for income taxes
|
$
|
710
|
|
|
$
|
742
|
|
|
$
|
160
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
|
|
||||
|
Loan costs
|
$
|
4,561
|
|
|
$
|
4,561
|
|
|
Franchise fees
|
4,407
|
|
|
3,568
|
|
||
|
Other
|
21
|
|
|
—
|
|
||
|
|
8,989
|
|
|
8,129
|
|
||
|
Less accumulated amortization
|
(4,343
|
)
|
|
(3,487
|
)
|
||
|
Deferred costs, net
|
$
|
4,646
|
|
|
$
|
4,642
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Mortgage debt
|
$
|
508,454
|
|
|
$
|
532,563
|
|
|
Deferred financing costs
|
(2,138
|
)
|
|
(2,240
|
)
|
||
|
Mortgage debt, net
|
$
|
506,316
|
|
|
$
|
530,323
|
|
|
|
HGI Portsmouth
|
CY Summerville
|
ES Springfield
|
Total
|
||||||||
|
Acquisition date
|
9/20/2017
|
|
11/15/2017
|
|
12/6/2017
|
|
|
|||||
|
Number of rooms (unaudited)
|
131
|
|
96
|
|
219
|
|
446
|
|
||||
|
Land
|
$
|
3,600
|
|
$
|
2,500
|
|
$
|
7,700
|
|
$
|
13,800
|
|
|
Building and improvements
|
37,630
|
|
16,923
|
|
58,807
|
|
113,360
|
|
||||
|
Furniture, fixtures and equipment
|
2,120
|
|
730
|
|
1,490
|
|
4,340
|
|
||||
|
Cash
|
8
|
|
1
|
|
3
|
|
12
|
|
||||
|
Accounts receivable
|
32
|
|
1
|
|
—
|
|
33
|
|
||||
|
Prepaid expenses and other assets
|
12
|
|
28
|
|
129
|
|
169
|
|
||||
|
Accounts payable and accrued expenses
|
(27
|
)
|
(1
|
)
|
(51
|
)
|
(79
|
)
|
||||
|
Net assets acquired, net of cash
|
$
|
43,367
|
|
$
|
20,181
|
|
$
|
68,075
|
|
$
|
131,623
|
|
|
|
For the Year Ended December 31, 2017
|
||||||
|
|
Revenue
|
|
Operating Income
|
||||
|
|
|
|
|
||||
|
Hilton Garden Inn Portsmouth, NH
|
$
|
2,453
|
|
|
$
|
1,116
|
|
|
Courtyard Summerville, SC
|
$
|
384
|
|
|
$
|
152
|
|
|
Embassy Suites Springfield, VA
|
$
|
674
|
|
|
$
|
161
|
|
|
Total
|
$
|
3,511
|
|
|
$
|
1,429
|
|
|
|
|
For the year ended
|
|
||
|
|
|
December 31,
|
|
||
|
|
|
2015
|
|
||
|
Pro forma total revenue
|
|
$
|
292,908
|
|
|
|
Pro forma net income
|
|
$
|
32,137
|
|
|
|
Pro forma income per share:
|
|
|
|
||
|
Basic
|
|
$
|
0.85
|
|
|
|
Diluted
|
|
$
|
0.84
|
|
|
|
Weighted average common shares outstanding
|
|
|
|
||
|
Basic
|
|
37,917,871
|
|
|
|
|
Diluted
|
|
38,322,285
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Land and improvements
|
$
|
291,054
|
|
|
$
|
274,554
|
|
|
Building and improvements
|
1,140,477
|
|
|
1,045,880
|
|
||
|
Furniture, fixtures and equipment
|
63,443
|
|
|
50,495
|
|
||
|
Renovations in progress
|
13,262
|
|
|
10,067
|
|
||
|
|
1,508,236
|
|
|
1,380,996
|
|
||
|
Less: accumulated depreciation
|
(188,154
|
)
|
|
(147,902
|
)
|
||
|
Investment in hotel properties, net
|
$
|
1,320,082
|
|
|
$
|
1,233,094
|
|
|
|
|
For the year ended
|
||||||
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Cash generated from other activities and excess cash
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the year ended
|
||||||
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash generated from other activities and excess cash
|
$
|
2,518
|
|
|
$
|
4,728
|
|
|
Total
|
$
|
2,518
|
|
|
$
|
4,728
|
|
|
|
For the year ended
|
||||||
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash generated from other activities and excess cash
|
$
|
700
|
|
|
$
|
2,500
|
|
|
Total
|
$
|
700
|
|
|
$
|
2,500
|
|
|
Balance Sheet
|
|
|
|
|
|
||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Investment in hotel properties, net
|
$
|
2,363,726
|
|
|
$
|
1,849,295
|
|
|
$
|
1,857,497
|
|
|
Other assets
|
130,910
|
|
|
143,769
|
|
|
206,894
|
|
|||
|
Total Assets
|
$
|
2,494,636
|
|
|
$
|
1,993,064
|
|
|
$
|
2,064,391
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Mortgages and notes payable
|
$
|
1,597,351
|
|
|
$
|
1,656,949
|
|
|
$
|
1,657,000
|
|
|
Other Liabilities
|
38,773
|
|
|
34,567
|
|
|
35,807
|
|
|||
|
Total Liabilities
|
1,636,124
|
|
|
1,691,516
|
|
|
1,692,807
|
|
|||
|
|
|
|
|
|
|
||||||
|
Equity
|
|
|
|
|
|
||||||
|
Chatham Lodging Trust
|
87,326
|
|
|
30,428
|
|
|
37,633
|
|
|||
|
Joint Venture Partner
|
771,186
|
|
|
271,120
|
|
|
333,951
|
|
|||
|
Total Equity
|
858,512
|
|
|
301,548
|
|
|
371,584
|
|
|||
|
Total Liabilities and Equity
|
$
|
2,494,636
|
|
|
$
|
1,993,064
|
|
|
$
|
2,064,391
|
|
|
|
|
For the year ended
|
||||||||||
|
Statement of Operations
|
|
December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenue
|
|
$
|
487,174
|
|
|
$
|
484,708
|
|
|
$
|
497,698
|
|
|
Total hotel operating expenses
|
|
294,280
|
|
|
289,569
|
|
|
290,123
|
|
|||
|
Hotel operating income
|
|
$
|
192,894
|
|
|
$
|
195,139
|
|
|
$
|
207,575
|
|
|
Net income (loss) from continuing operations
|
|
$
|
(107
|
)
|
|
$
|
964
|
|
|
$
|
19,241
|
|
|
Loss on sale of hotels
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net income (loss)
|
|
$
|
(107
|
)
|
|
$
|
964
|
|
|
$
|
19,241
|
|
|
|
|
|
|
|
|
|
||||||
|
Income (loss) allocable to the Company
|
|
$
|
7
|
|
|
$
|
118
|
|
|
$
|
1,811
|
|
|
Basis difference adjustment
|
|
$
|
1,575
|
|
|
$
|
600
|
|
|
$
|
600
|
|
|
Total income (loss) from unconsolidated real estate entities attributable to Chatham
|
|
$
|
1,582
|
|
|
$
|
718
|
|
|
$
|
2,411
|
|
|
Loan/Collateral
|
Interest
Rate
|
|
Maturity Date
|
|
12/31/17 Property
Carrying Value |
|
Balance Outstanding as of
|
|||||||||
|
December 31, 2017
|
|
December 31,
2016 |
||||||||||||||
|
Senior Unsecured Revolving Credit Facility (1)
|
4.17
|
%
|
|
November 25, 2019
|
|
$
|
—
|
|
|
$
|
32,000
|
|
|
$
|
52,500
|
|
|
Residence Inn by Marriott New Rochelle, NY
|
5.75
|
%
|
|
September 1, 2021
|
|
19,222
|
|
|
13,762
|
|
|
14,141
|
|
|||
|
Residence Inn by Marriott San Diego, CA
|
4.66
|
%
|
|
February 6, 2023
|
|
45,958
|
|
|
28,469
|
|
|
29,026
|
|
|||
|
Homewood Suites by Hilton San Antonio, TX
|
4.59
|
%
|
|
February 6, 2023
|
|
32,173
|
|
|
16,253
|
|
|
16,575
|
|
|||
|
Residence Inn by Marriott Vienna, VA
|
4.49
|
%
|
|
February 6, 2023
|
|
30,287
|
|
|
22,251
|
|
|
22,699
|
|
|||
|
Courtyard by Marriott Houston, TX
|
4.19
|
%
|
|
May 6, 2023
|
|
32,371
|
|
|
18,375
|
|
|
18,758
|
|
|||
|
Hyatt Place Pittsburgh, PA
|
4.65
|
%
|
|
July 6, 2023
|
|
35,199
|
|
|
22,437
|
|
|
22,864
|
|
|||
|
Residence Inn by Marriott Bellevue, WA
|
4.97
|
%
|
|
December 6, 2023
|
|
67,418
|
|
|
45,462
|
|
|
46,206
|
|
|||
|
Residence Inn by Marriott Garden Grove, CA
|
4.79
|
%
|
|
April 6, 2024
|
|
38,643
|
|
|
33,160
|
|
|
33,674
|
|
|||
|
Residence Inn by Marriott Silicon Valley I, CA
|
4.64
|
%
|
|
July 1, 2024
|
|
79,584
|
|
|
64,800
|
|
|
64,800
|
|
|||
|
Residence Inn by Marriott Silicon Valley II, CA
|
4.64
|
%
|
|
July 1, 2024
|
|
86,974
|
|
|
70,700
|
|
|
70,700
|
|
|||
|
Residence Inn by Marriott San Mateo, CA
|
4.64
|
%
|
|
July 1, 2024
|
|
63,012
|
|
|
48,600
|
|
|
48,600
|
|
|||
|
Residence Inn by Marriott Mountain View, CA
|
4.64
|
%
|
|
July 1, 2024
|
|
55,162
|
|
|
37,900
|
|
|
37,900
|
|
|||
|
SpringHill Suites by Marriott Savannah, GA
|
4.62
|
%
|
|
July 6, 2024
|
|
36,393
|
|
|
30,000
|
|
|
30,000
|
|
|||
|
Hilton Garden Inn Marina del Rey, CA (2)
|
4.68
|
%
|
|
July 6, 2024
|
|
41,906
|
|
|
21,760
|
|
|
22,145
|
|
|||
|
Homewood Suites by Hilton Billerica, MA
|
4.32
|
%
|
|
December 6, 2024
|
|
12,191
|
|
|
16,225
|
|
|
16,225
|
|
|||
|
Homewood Suites by Hilton Carlsbad, CA
|
4.32
|
%
|
|
December 6, 2024
|
|
—
|
|
|
—
|
|
|
19,950
|
|
|||
|
Hampton Inn & Suites Houston Medical Cntr., TX
|
4.25
|
%
|
|
January 6, 2025
|
|
15,116
|
|
|
18,300
|
|
|
18,300
|
|
|||
|
Total debt before unamortized debt issue costs
|
|
|
|
|
$
|
691,609
|
|
|
$
|
540,454
|
|
|
$
|
585,063
|
|
|
|
Unamortized mortgage debt issue costs
|
|
|
|
|
|
|
(2,138
|
)
|
|
(2,240
|
)
|
|||||
|
Total debt outstanding
|
|
|
|
|
|
|
538,316
|
|
|
582,823
|
|
|||||
|
(1)
|
The interest rate for the senior unsecured revolving credit facility is variable and based on LIBOR plus an applicable margin ranging from
1.55%
to
2.3%
, or prime plus an applicable margin of
0.55%
to
1.3%
.
|
|
(2)
|
On September 17, 2015, the Company assumed the mortgage loan secured by a first mortgage on the Hilton Garden Inn Marina del Rey hotel. The loan has a
10
-year term, a
30
-year amortization payment schedule.
|
|
Borrowing Capacity:
|
|
Up to $250.0 Million
|
|
Accordion feature:
|
|
Increase borrowing capacity by up to additional $150.0 million
|
|
Interest rate:
|
|
Floating rate based on LIBOR plus 155-230 basis points, based on leverage ratio
|
|
Unused fee:
|
|
20 basis points if less than 50% unused, 30 basis points if more than 50% unused
|
|
Maximum leverage ratio:
|
|
60%
|
|
Minimum fixed charge coverage ratio:
|
|
1.5x
|
|
|
Amount
|
||
|
2018
|
$
|
5,041
|
|
|
2019
|
38,992
|
|
|
|
2020
|
9,536
|
|
|
|
2021
|
21,945
|
|
|
|
2022
|
9,954
|
|
|
|
Thereafter
|
454,986
|
|
|
|
Total
|
$
|
540,454
|
|
|
|
|
For the year ended
|
||||||||||
|
|
|
December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
129
|
|
|
State
|
|
—
|
|
|
69
|
|
|
131
|
|
|||
|
Current tax expense
|
|
$
|
—
|
|
|
$
|
125
|
|
|
$
|
260
|
|
|
|
|
|
|
|
|
|
||||||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
350
|
|
|
(380
|
)
|
|
—
|
|
|||
|
State
|
|
46
|
|
|
(46
|
)
|
|
—
|
|
|||
|
Deferred tax (expense) benefit
|
|
396
|
|
|
(426
|
)
|
|
—
|
|
|||
|
Total tax (expense) benefit
|
|
$
|
396
|
|
|
$
|
(301
|
)
|
|
$
|
260
|
|
|
|
For the year ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Book income (loss) before income taxes of the TRS
|
$
|
(4,261
|
)
|
|
$
|
974
|
|
|
$
|
2,384
|
|
|
|
|
|
|
|
|
||||||
|
Statutory rate of 34% applied to pre-tax income
|
$
|
(1,449
|
)
|
|
$
|
331
|
|
|
$
|
810
|
|
|
Effect of state and local income taxes, net of federal tax benefit
|
(108
|
)
|
|
38
|
|
|
97
|
|
|||
|
Tax reform impact
|
644
|
|
|
—
|
|
|
—
|
|
|||
|
Provision to return adjustment
|
5
|
|
|
(406
|
)
|
|
211
|
|
|||
|
Permanent adjustments
|
13
|
|
|
16
|
|
|
140
|
|
|||
|
Change in valuation allowance
|
1,289
|
|
|
(299
|
)
|
|
(998
|
)
|
|||
|
Other
|
2
|
|
|
19
|
|
|
—
|
|
|||
|
Total income tax (benefit) expense
|
$
|
396
|
|
|
$
|
(301
|
)
|
|
$
|
260
|
|
|
|
|
|
|
|
|
||||||
|
Effective tax rate
|
(9.29
|
)%
|
|
(30.90
|
)%
|
|
10.91
|
%
|
|||
|
|
For the year ended
|
||||||
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Total deferreds:
|
|
|
|
||||
|
Allowance for doubtful accounts
|
$
|
51
|
|
|
$
|
59
|
|
|
Accrued compensation
|
505
|
|
|
627
|
|
||
|
AMT credit
|
30
|
|
|
65
|
|
||
|
Total book to tax difference in partnership
|
(579
|
)
|
|
(404
|
)
|
||
|
Net operating loss
|
1,312
|
|
|
79
|
|
||
|
Valuation allowance
|
(1,289
|
)
|
|
—
|
|
||
|
Net deferred tax asset
|
$
|
30
|
|
|
$
|
426
|
|
|
|
|
Record
Date |
|
Payment
Date |
|
Common
share distribution amount |
|
LTIP
unit distribution amount |
|
Taxable Ordinary Income
|
|
Unrecap. Sec. 1250 Gain
|
|
||||||||
|
January
|
1/31/2017
|
|
2/24/2017
|
|
0.11
|
|
|
0.11
|
|
|
0.1042
|
|
|
$
|
0.0058
|
|
|
||||
|
February
|
2/28/2017
|
|
3/31/2017
|
|
0.11
|
|
|
0.11
|
|
|
0.1042
|
|
|
0.0058
|
|
|
|||||
|
March
|
3/31/2017
|
|
4/28/2017
|
|
0.11
|
|
|
0.11
|
|
|
0.1042
|
|
|
0.0058
|
|
|
|||||
|
1st Quarter 2017
|
|
|
|
|
$
|
0.33
|
|
|
$
|
0.33
|
|
|
$
|
0.3126
|
|
|
$
|
0.0174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
April
|
4/28/2017
|
|
5/26/2017
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.1042
|
|
|
$
|
0.0058
|
|
|
|
|
May
|
5/26/2017
|
|
6/30/2017
|
|
0.11
|
|
|
0.11
|
|
|
0.1042
|
|
|
0.0058
|
|
|
|||||
|
June
|
6/30/2017
|
|
7/28/2017
|
|
0.11
|
|
|
$
|
0.11
|
|
|
0.1042
|
|
|
$
|
0.0058
|
|
|
|||
|
2nd Quarter 2017
|
|
|
|
|
$
|
0.33
|
|
|
$
|
0.33
|
|
|
$
|
0.3126
|
|
|
$
|
0.0174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
July
|
7/31/2017
|
|
8/25/2017
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.1042
|
|
|
$
|
0.0058
|
|
|
|
|
August
|
8/31/2017
|
|
9/29/2017
|
|
0.11
|
|
|
0.11
|
|
|
0.1042
|
|
|
0.0058
|
|
|
|||||
|
September
|
9/29/2017
|
|
10/27/2017
|
|
$
|
0.11
|
|
|
0.11
|
|
|
$
|
0.1042
|
|
|
0.0058
|
|
|
|||
|
3rd Quarter 2017
|
|
|
|
|
$
|
0.33
|
|
|
$
|
0.33
|
|
|
$
|
0.3126
|
|
|
$
|
0.0174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
October
|
10/31/2017
|
|
11/24/2017
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.1042
|
|
|
$
|
0.0058
|
|
|
|
|
November
|
11/30/2017
|
|
12/29/2017
|
|
0.11
|
|
|
0.11
|
|
|
0.1042
|
|
|
0.0058
|
|
|
|||||
|
December
|
12/29/2017
|
|
1/26/2018
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.1042
|
|
|
0.0058
|
|
|
||
|
4th Quarter 2017
|
|
|
|
|
$
|
0.33
|
|
|
$
|
0.33
|
|
|
$
|
0.3126
|
|
|
$
|
0.0174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total 2017
|
|
|
|
|
$
|
1.32
|
|
|
$
|
1.32
|
|
|
$
|
1.2504
|
|
|
$
|
0.0696
|
|
|
|
|
|
|
Record
Date |
|
Payment
Date |
|
Common
share distribution amount |
|
LTIP
unit distribution amount |
|
Taxable Ordinary Income
|
|
Return of Capital
|
||||||||
|
Special
|
1/15/2016
|
|
1/29/2016
|
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
$
|
0.072
|
|
|
$
|
0.008
|
|
|
|
January
|
1/29/2016
|
|
2/26/2016
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.090
|
|
|
$
|
0.010
|
|
|
|
February
|
2/29/2016
|
|
3/25/2016
|
|
0.10
|
|
|
0.10
|
|
|
0.090
|
|
|
0.010
|
|
|||||
|
March
|
3/31/2016
|
|
4/29/2016
|
|
0.11
|
|
|
0.11
|
|
|
0.099
|
|
|
0.011
|
|
|||||
|
1st Quarter 2016
|
|
|
|
|
$
|
0.39
|
|
|
$
|
0.39
|
|
|
$
|
0.351
|
|
|
$
|
0.039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
April
|
4/29/2016
|
|
5/27/2016
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.099
|
|
|
$
|
0.011
|
|
|
|
May
|
5/31/2016
|
|
6/24/2016
|
|
0.11
|
|
|
0.11
|
|
|
0.099
|
|
|
0.011
|
|
|||||
|
June
|
6/30/2016
|
|
7/29/2016
|
|
0.11
|
|
|
$
|
0.11
|
|
|
0.099
|
|
|
0.011
|
|
||||
|
2nd Quarter 2016
|
|
|
|
|
$
|
0.33
|
|
|
$
|
0.33
|
|
|
$
|
0.297
|
|
|
$
|
0.033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
July
|
7/29/2016
|
|
8/26/2016
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.099
|
|
|
$
|
0.011
|
|
|
|
August
|
8/31/2016
|
|
9/30/2016
|
|
0.11
|
|
|
0.11
|
|
|
0.099
|
|
|
0.011
|
|
|||||
|
September
|
9/30/2016
|
|
10/28/2016
|
|
$
|
0.11
|
|
|
0.11
|
|
|
$
|
0.099
|
|
|
$
|
0.011
|
|
||
|
3rd Quarter 2016
|
|
|
|
|
$
|
0.33
|
|
|
$
|
0.33
|
|
|
$
|
0.297
|
|
|
$
|
0.033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
October
|
10/31/2016
|
|
11/25/2016
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.099
|
|
|
$
|
0.011
|
|
|
|
November
|
11/30/2016
|
|
12/30/2016
|
|
0.11
|
|
|
0.11
|
|
|
0.099
|
|
|
0.011
|
|
|||||
|
December
|
12/30/2016
|
|
1/27/2017
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.099
|
|
|
$
|
0.011
|
|
|
|
4th Quarter 2016
|
|
|
|
|
$
|
0.33
|
|
|
$
|
0.33
|
|
|
$
|
0.297
|
|
|
$
|
0.033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total 2016
|
|
|
|
|
$
|
1.38
|
|
|
$
|
1.38
|
|
|
$
|
1.242
|
|
|
$
|
0.138
|
|
|
|
Type of Offering
(1)
|
Date
|
Shares Issued
|
Price per Share
|
Gross Proceeds (in thousands)
|
Net Proceeds (in thousands)
|
|||||||
|
Initial public offering
|
4/21/2010
|
8,625,000
|
|
$
|
20.00
|
|
$
|
172,500
|
|
$
|
158,700
|
|
|
Private placement offering
(2)
|
4/21/2010
|
500,000
|
|
20.00
|
|
10,000
|
|
10,000
|
|
|||
|
Follow-on common share offering
|
2/8/2011
|
4,000,000
|
|
16.00
|
|
64,000
|
|
60,300
|
|
|||
|
Over-allotment option
|
2/8/2011
|
600,000
|
|
16.00
|
|
9,600
|
|
9,100
|
|
|||
|
Follow-on common share offering
|
1/14/2013
|
3,500,000
|
|
14.70
|
|
51,400
|
|
48,400
|
|
|||
|
Over-allotment option
|
1/31/2013
|
92,677
|
|
14.70
|
|
1,400
|
|
1,300
|
|
|||
|
Follow-on common share offering
|
6/18/2013
|
4,500,000
|
|
16.35
|
|
73,600
|
|
70,000
|
|
|||
|
Over-allotment option
|
6/28/2013
|
475,823
|
|
16.35
|
|
7,800
|
|
7,400
|
|
|||
|
Follow-on common share offering
|
9/30/2013
|
3,250,000
|
|
18.35
|
|
59,600
|
|
56,700
|
|
|||
|
Over-allotment option
|
10/11/2013
|
487,500
|
|
18.35
|
|
8,900
|
|
8,500
|
|
|||
|
Follow-on common share offering
|
9/24/2014
|
6,000,000
|
|
21.85
|
|
131,100
|
|
125,600
|
|
|||
|
Over-allotment option
|
9/24/2014
|
900,000
|
|
21.85
|
|
19,700
|
|
18,900
|
|
|||
|
Follow-on common share offering
|
1/27/2015
|
3,500,000
|
|
30.00
|
|
105,000
|
|
103,300
|
|
|||
|
Over-allotment option
|
1/27/2015
|
525,000
|
|
30.00
|
|
15,750
|
|
15,500
|
|
|||
|
Follow-on common share offering
|
11/9/2017
|
5,000,000
|
|
21.90
|
|
$
|
109,500
|
|
$
|
108,700
|
|
|
|
|
|
41,956,000
|
|
|
$
|
839,850
|
|
$
|
802,400
|
|
||
|
|
For the year ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
29,478
|
|
|
$
|
31,483
|
|
|
$
|
32,966
|
|
|
Dividends paid on unvested shares and LTIP units
|
(235
|
)
|
|
(189
|
)
|
|
(151
|
)
|
|||
|
Net income attributable to common shareholders
|
$
|
29,243
|
|
|
$
|
31,294
|
|
|
$
|
32,815
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average number of common shares - basic
|
39,859,143
|
|
|
38,299,067
|
|
|
37,917,871
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Unvested shares
|
253,123
|
|
|
183,808
|
|
|
404,414
|
|
|||
|
Weighted average number of common shares - diluted
|
40,112,266
|
|
|
38,482,875
|
|
|
38,322,285
|
|
|||
|
Basic income per Common Share:
|
|
|
|
|
|
||||||
|
Net income attributable to common shareholders per weighted average common share
|
$
|
0.73
|
|
|
$
|
0.82
|
|
|
$
|
0.87
|
|
|
Diluted income per Common Share:
|
|
|
|
|
|
||||||
|
Net income attributable to common shareholders per weighted average common share
|
$
|
0.73
|
|
|
$
|
0.81
|
|
|
$
|
0.86
|
|
|
Award Type
|
Award Date
|
|
Total Shares Granted
|
|
Vested as of December 31, 2017
|
||
|
2014 Time-based Awards
|
1/31/2014
|
|
48,213
|
|
|
48,213
|
|
|
2014 Performance-based Awards
|
1/31/2014
|
|
38,805
|
|
|
12,935
|
|
|
2015 Time-based Awards
|
1/30/2015
|
|
40,161
|
|
|
26,774
|
|
|
2015 Performance-based Awards
|
1/30/2015
|
|
36,144
|
|
|
—
|
|
|
2015 Time-based Awards
|
6/1/2015
|
|
8,949
|
|
|
5,966
|
|
|
2017 Restricted Board Awards
|
1/11/2017
|
|
5,000
|
|
|
—
|
|
|
Performance Award Grant Date
|
Volatility
|
Dividend Yield
|
Risk Free Interest Rate
|
|||
|
1/31/2014
|
27
|
%
|
—
|
%
|
0.71
|
%
|
|
1/30/2015
|
29
|
%
|
—
|
%
|
0.84
|
%
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|||||||||||||||
|
|
Number of
Shares
|
|
Weighted -
Average Grant
Date Fair
Value
|
|
Number of
Shares
|
|
Weighted -
Average Grant
Date Fair
Value
|
|
Number of
Shares
|
|
Weighted -
Average Grant
Date Fair
Value
|
|||||||||
|
Non-vested at beginning of the period
|
110,825
|
|
|
$
|
22.05
|
|
|
170,480
|
|
|
$
|
21.38
|
|
|
179,641
|
|
|
$
|
14.92
|
|
|
Granted
|
5,000
|
|
|
20.20
|
|
|
—
|
|
|
—
|
|
|
85,254
|
|
|
26.59
|
|
|||
|
Vested
|
(32,441
|
)
|
|
25.77
|
|
|
(59,655
|
)
|
|
20.14
|
|
|
(94,415
|
)
|
|
13.80
|
|
|||
|
Forfeited
|
(25,870
|
)
|
|
13.17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unvested at end of the period
|
57,514
|
|
|
$
|
23.78
|
|
|
110,825
|
|
|
$
|
22.05
|
|
|
170,480
|
|
|
$
|
21.38
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|||||||||||||||
|
|
Number of
Shares
|
|
Weighted -
Average Grant
Date Fair
Value
|
|
Number of
Shares
|
|
Weighted -
Average Grant
Date Fair
Value
|
|
Number of
Shares
|
|
Weighted -
Average Grant
Date Fair
Value
|
|||||||||
|
Non-vested at beginning of the period
|
295,551
|
|
|
$
|
14.36
|
|
|
183,300
|
|
|
$
|
14.13
|
|
|
51,555
|
|
|
$
|
15.18
|
|
|
Granted
|
223,922
|
|
|
19.20
|
|
|
112,251
|
|
|
14.73
|
|
|
183,300
|
|
|
14.13
|
|
|||
|
Vested
|
(37,417
|
)
|
|
14.73
|
|
|
—
|
|
|
—
|
|
|
(51,555
|
)
|
|
(15.18
|
)
|
|||
|
Non-vested at end of period
|
482,056
|
|
|
$
|
16.58
|
|
|
295,551
|
|
|
$
|
14.36
|
|
|
183,300
|
|
|
$
|
14.13
|
|
|
|
Relative TSR Hurdles (Percentile)
|
|
Payout Percentage
|
|
Threshold
|
25th
|
|
50%
|
|
Target
|
50th
|
|
100%
|
|
Maximum
|
75th
|
|
150%
|
|
|
Grant Date
|
Volatility
|
Dividend Yield
|
Risk Free Interest Rate
|
Discount
|
|
Outperformance Plan
|
6/1/2015
|
26%
|
4.5%
|
0.95%
|
—%
|
|
2016 Time-Based LTIP Unit Awards
|
1/28/16
|
28%
|
—%
|
0.79%
|
7.5%
|
|
2016 Performance-Based LTIP Unit Awards
|
1/28/16
|
30%
|
5.8%
|
1.13%
|
—%
|
|
2017 Time-Based LTIP Unit Awards
|
3/1/17
|
24%
|
—%
|
0.92%
|
7.5%
|
|
2017 Performance-Based LTIP Unit Awards
|
3/1/17
|
25%
|
5.8%
|
1.47%
|
—%
|
|
|
Other Leases
(1)
|
Office Lease
|
||||
|
|
Amount
|
|||||
|
2018
|
$
|
1,217
|
|
$
|
772
|
|
|
2019
|
1,220
|
|
792
|
|
||
|
2020
|
1,267
|
|
812
|
|
||
|
2021
|
1,273
|
|
832
|
|
||
|
2022
|
1,276
|
|
853
|
|
||
|
Thereafter
|
68,178
|
|
3,310
|
|
||
|
Total
|
$
|
74,431
|
|
$
|
7,371
|
|
|
Property
|
Management Company
|
Base Management Fee
|
Monthly Accounting Fee
|
Monthly Revenue Management Fee
|
Incentive Management Fee Cap
|
||||||
|
Courtyard Altoona
|
IHM
|
3.0
|
%
|
$
|
1,500
|
|
$
|
1,000
|
|
1.0
|
%
|
|
Springhill Suites Washington
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Homewood Suites by Hilton Boston-Billerica/ Bedford/ Burlington
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Homewood Suites by Hilton Minneapolis-Mall of America
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Homewood Suites by Hilton Nashville-Brentwood
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Homewood Suites by Hilton Dallas-Market Center
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Homewood Suites by Hilton Hartford-Farmington
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Homewood Suites by Hilton Orlando-Maitland
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Hampton Inn & Suites Houston-Medical Center
|
IHM
|
3.0
|
%
|
1,000
|
|
—
|
|
1.0
|
%
|
||
|
Residence Inn Long Island Holtsville
|
IHM
|
3.0
|
%
|
1,000
|
|
—
|
|
1.0
|
%
|
||
|
Residence Inn White Plains
|
IHM
|
3.0
|
%
|
1,000
|
|
876
|
|
1.0
|
%
|
||
|
Residence Inn New Rochelle
|
IHM
|
3.0
|
%
|
1,000
|
|
876
|
|
1.0
|
%
|
||
|
Residence Inn Garden Grove
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Mission Valley
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Homewood Suites by Hilton San Antonio River Walk
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Washington DC
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Tysons Corner
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Hampton Inn Portland Downtown
|
IHM
|
3.0
|
%
|
1,000
|
|
550
|
|
1.0
|
%
|
||
|
Courtyard Houston
|
IHM
|
3.0
|
%
|
1,000
|
|
550
|
|
1.0
|
%
|
||
|
Hyatt Place Pittsburgh North Shore
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Hampton Inn Exeter
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Hilton Garden Inn Denver Tech
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Bellevue
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Springhill Suites Savannah
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Silicon Valley I
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Silicon Valley II
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn San Mateo
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Mountain View
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Hyatt Place Cherry Creek
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Courtyard Addison
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Courtyard West University Houston
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn West University Houston
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Hilton Garden Inn Burlington
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn San Diego Gaslamp
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Hilton Garden Inn Marina del Rey
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Dedham
|
IHM
|
3.0
|
%
|
1,200
|
|
1,000
|
|
1.0
|
%
|
||
|
Residence Inn Il Lugano
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Hilton Garden Inn Portsmouth
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Courtyard Summerville
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Embassy Suites Springfield
|
IHM
|
3.0
|
%
|
1,500
|
|
1,000
|
|
1.0
|
%
|
||
|
Property
|
Franchise/Royalty Fee
|
Marketing/Program Fee
|
Expiration
|
||
|
Homewood Suites by Hilton Boston-Billerica/ Bedford/ Burlington
|
4.0
|
%
|
4.0
|
%
|
2025
|
|
Homewood Suites by Hilton Minneapolis-Mall of America
|
4.0
|
%
|
4.0
|
%
|
2025
|
|
Homewood Suites by Hilton Nashville-Brentwood
|
4.0
|
%
|
4.0
|
%
|
2025
|
|
Homewood Suites by Hilton Dallas-Market Center
|
4.0
|
%
|
4.0
|
%
|
2025
|
|
Homewood Suites by Hilton Hartford-Farmington
|
4.0
|
%
|
4.0
|
%
|
2025
|
|
Homewood Suites by Hilton Orlando-Maitland
|
4.0
|
%
|
4.0
|
%
|
2025
|
|
Hampton Inn & Suites Houston-Medical Center
|
5.0
|
%
|
4.0
|
%
|
2020
|
|
Courtyard Altoona
|
5.5
|
%
|
2.0
|
%
|
2030
|
|
Springhill Suites Washington
|
5.0
|
%
|
2.5
|
%
|
2030
|
|
Residence Inn Long Island Holtsville
|
5.5
|
%
|
2.5
|
%
|
2025
|
|
Residence Inn White Plains
|
5.5
|
%
|
2.5
|
%
|
2030
|
|
Residence Inn New Rochelle
|
5.5
|
%
|
2.5
|
%
|
2030
|
|
Residence Inn Garden Grove
|
5.0
|
%
|
2.5
|
%
|
2031
|
|
Residence Inn Mission Valley
|
5.0
|
%
|
2.5
|
%
|
2031
|
|
Homewood Suites by Hilton San Antonio River Walk
|
4.0
|
%
|
4.0
|
%
|
2026
|
|
Residence Inn Washington DC
|
5.5
|
%
|
2.5
|
%
|
2033
|
|
Residence Inn Tysons Corner
|
5.0
|
%
|
2.5
|
%
|
2031
|
|
Hampton Inn Portland Downtown
|
6.0
|
%
|
4.0
|
%
|
2032
|
|
Courtyard Houston
|
5.5
|
%
|
2.0
|
%
|
2030
|
|
Hyatt Place Pittsburgh North Shore
|
5.0
|
%
|
3.5
|
%
|
2030
|
|
Hampton Inn Exeter
|
6.0
|
%
|
4.0
|
%
|
2031
|
|
Hilton Garden Inn Denver Tech
|
5.5
|
%
|
4.3
|
%
|
2028
|
|
Residence Inn Bellevue
|
5.5
|
%
|
2.5
|
%
|
2033
|
|
Springhill Suites Savannah
|
5.0
|
%
|
2.5
|
%
|
2033
|
|
Residence Inn Silicon Valley I
|
5.5
|
%
|
2.5
|
%
|
2029
|
|
Residence Inn Silicon Valley II
|
5.5
|
%
|
2.5
|
%
|
2029
|
|
Residence Inn San Mateo
|
5.5
|
%
|
2.5
|
%
|
2029
|
|
Residence Inn Mountain View
|
5.5
|
%
|
2.5
|
%
|
2029
|
|
Hyatt Place Cherry Creek
|
3% to 5.0%
|
|
3.5
|
%
|
2034
|
|
Courtyard Addison
|
5.5
|
%
|
2.0
|
%
|
2029
|
|
Courtyard West University Houston
|
5.5
|
%
|
2.0
|
%
|
2029
|
|
Residence Inn West University Houston
|
6.0
|
%
|
2.5
|
%
|
2024
|
|
Hilton Garden Inn Burlington
|
5.5
|
%
|
4.3
|
%
|
2029
|
|
Residence Inn San Diego Gaslamp
|
6.0
|
%
|
2.5
|
%
|
2035
|
|
Hilton Garden Inn Marina del Rey
|
3% to 5.5%
|
|
4.3
|
%
|
2030
|
|
Residence Inn Dedham
|
6.0
|
%
|
2.5
|
%
|
2030
|
|
Residence Inn Il Lugano
|
3% to 6.0%
|
|
2.5
|
%
|
2045
|
|
Hilton Garden Inn Portsmouth
|
5.5
|
%
|
4.0
|
%
|
2037
|
|
Courtyard Summerville
|
6.0
|
%
|
2.5
|
%
|
2037
|
|
Embassy Suites Springfield
|
5.5
|
%
|
4.0
|
%
|
2037
|
|
|
Quarter Ended - 2017
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(in thousands, except share and per share data)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
69,222
|
|
|
$
|
77,909
|
|
|
$
|
81,404
|
|
|
$
|
70,321
|
|
|
Total operating expenses
|
57,195
|
|
|
67,000
|
|
|
61,044
|
|
|
60,579
|
|
||||
|
Operating income
|
12,027
|
|
|
10,909
|
|
|
20,360
|
|
|
9,742
|
|
||||
|
Net income attributable to common shareholders
|
4,613
|
|
|
5,034
|
|
|
14,393
|
|
|
5,438
|
|
||||
|
Income per common share, basic (1)
|
0.12
|
|
|
0.13
|
|
|
0.36
|
|
|
0.12
|
|
||||
|
Income per common share, diluted (1)
|
0.12
|
|
|
0.13
|
|
|
0.36
|
|
|
0.12
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
38,361,113
|
|
|
38,525,306
|
|
|
39,298,974
|
|
|
43,205,683
|
|
||||
|
Diluted
|
38,573,928
|
|
|
38,749,661
|
|
|
39,550,494
|
|
|
43,522,022
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter Ended - 2016
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(in thousands, except share and per share data)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
68,850
|
|
|
$
|
78,001
|
|
|
$
|
79,733
|
|
|
$
|
67,236
|
|
|
Total operating expenses
|
57,861
|
|
|
59,429
|
|
|
60,275
|
|
|
57,319
|
|
||||
|
Operating income
|
10,989
|
|
|
18,572
|
|
|
19,458
|
|
|
9,917
|
|
||||
|
Net income attributable to common shareholders
|
3,300
|
|
|
12,168
|
|
|
13,355
|
|
|
2,660
|
|
||||
|
Income per common share, basic (1)
|
0.09
|
|
|
0.32
|
|
|
0.35
|
|
|
0.07
|
|
||||
|
Income per common share, diluted (1)
|
0.08
|
|
|
0.31
|
|
|
0.34
|
|
|
0.07
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
38,274,448
|
|
|
38,299,132
|
|
|
38,307,382
|
|
|
38,315,040
|
|
||||
|
Diluted
|
38,671,129
|
|
|
38,734,987
|
|
|
38,768,638
|
|
|
38,525,598
|
|
||||
|
|
|
|
Initial Cost
|
|
|
Gross Amount at End of Year
|
|
|
|
|
|||||||||||||||||||||
|
Description
|
Year of Acquisition
|
Encumbrances
|
Land
|
Buildings & Improvements
|
Cost Cap. Sub. To Acq. Land
|
Cost Cap. Sub. To Acq. Bldg & Improvements
|
Land
|
Buildings & Improvements
|
Total
|
Bldg & Improvements
|
Accumulated Depreciation
|
Year of Original Construction
|
Depreciation Life
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Homewood Suites Orlando - Maitland, FL
|
2010
|
—
|
$
|
1,800
|
|
$
|
7,200
|
|
$
|
34
|
|
$
|
4,999
|
|
$
|
1,834
|
|
$
|
12,199
|
|
$
|
14,033
|
|
$
|
12,199
|
|
$
|
2,337
|
|
2000
|
(1)
|
|
Homewood Suites Boston - Billerica, MA
|
2010
|
16,225
|
1,470
|
|
10,555
|
|
48
|
|
1,440
|
|
1,518
|
|
11,995
|
|
13,513
|
|
11,995
|
|
2,457
|
|
1999
|
(1)
|
|||||||||
|
Homewood Suites Minneapolis - Mall of America, Bloomington, MN
|
2010
|
—
|
3,500
|
|
13,960
|
|
19
|
|
3,475
|
|
3,519
|
|
17,435
|
|
20,954
|
|
17,435
|
|
3,331
|
|
1998
|
(1)
|
|||||||||
|
Homewood Suites Nashville - Brentwood, TN
|
2010
|
—
|
1,525
|
|
9,300
|
|
12
|
|
3,136
|
|
1,537
|
|
12,436
|
|
13,973
|
|
12,436
|
|
2,340
|
|
1998
|
(1)
|
|||||||||
|
Homewood Suites Dallas - Market Center, Dallas, TX
|
2010
|
—
|
2,500
|
|
7,583
|
|
29
|
|
1,647
|
|
2,529
|
|
9,230
|
|
11,759
|
|
9,230
|
|
1,964
|
|
1998
|
(1)
|
|||||||||
|
Homewood Suites Hartford - Farmington, CT
|
2010
|
—
|
1,325
|
|
9,375
|
|
92
|
|
1,225
|
|
1,417
|
|
10,600
|
|
12,017
|
|
10,600
|
|
2,259
|
|
1999
|
(1)
|
|||||||||
|
Hampton Inn & Suites Houston - Houston, TX
|
2010
|
18,300
|
3,200
|
|
12,709
|
|
56
|
|
1,547
|
|
3,256
|
|
14,256
|
|
17,512
|
|
14,256
|
|
2,724
|
|
1997
|
(1)
|
|||||||||
|
Residence Inn Holtsville - Holtsville, NY
|
2010
|
—
|
2,200
|
|
18,765
|
|
—
|
|
1,151
|
|
2,200
|
|
19,916
|
|
22,116
|
|
19,916
|
|
3,888
|
|
2004
|
(1)
|
|||||||||
|
Courtyard Altoona - Altoona, PA
|
2010
|
—
|
—
|
|
10,730
|
|
—
|
|
1,002
|
|
—
|
|
11,732
|
|
11,732
|
|
11,732
|
|
2,379
|
|
2001
|
(1)
|
|||||||||
|
SpringHill Suites Washington - Washington, PA
|
2010
|
—
|
1,000
|
|
10,692
|
|
—
|
|
(5,604
|
)
|
1,000
|
|
5,088
|
|
6,088
|
|
5,088
|
|
2,302
|
|
2000
|
(1)
|
|||||||||
|
Residence Inn White Plains - White Plains, NY
|
2010
|
—
|
2,200
|
|
17,677
|
|
—
|
|
6,724
|
|
2,200
|
|
24,401
|
|
26,601
|
|
24,401
|
|
4,732
|
|
1982
|
(1)
|
|||||||||
|
Residence Inn New Rochelle - New Rochelle, NY
|
2010
|
13,762
|
—
|
|
20,281
|
|
9
|
|
3,063
|
|
9
|
|
23,344
|
|
23,353
|
|
23,344
|
|
4,555
|
|
2000
|
(1)
|
|||||||||
|
Residence Inn Garden Grove - Garden Grove, CA
|
2011
|
33,160
|
7,109
|
|
35,484
|
|
—
|
|
1,792
|
|
7,109
|
|
37,276
|
|
44,385
|
|
37,276
|
|
6,263
|
|
2003
|
(1)
|
|||||||||
|
Residence Inn Mission Valley - San Diego, CA
|
2011
|
28,469
|
9,856
|
|
39,535
|
|
—
|
|
715
|
|
9,856
|
|
40,250
|
|
50,106
|
|
40,250
|
|
6,549
|
|
2003
|
(1)
|
|||||||||
|
Homewood Suites San Antonio - San Antonio, TX
|
2011
|
16,253
|
5,999
|
|
24,764
|
|
7
|
|
4,725
|
|
6,006
|
|
29,489
|
|
35,495
|
|
29,489
|
|
4,915
|
|
1996
|
(1)
|
|||||||||
|
Residence Inn Washington DC - Washington, DC
|
2011
|
—
|
6,083
|
|
22,063
|
|
28
|
|
5,572
|
|
6,111
|
|
27,635
|
|
33,746
|
|
27,635
|
|
5,010
|
|
1974
|
(1)
|
|||||||||
|
Residence Inn Tyson's Corner - Vienna, VA
|
2011
|
22,251
|
5,752
|
|
28,917
|
|
—
|
|
269
|
|
5,752
|
|
29,186
|
|
34,938
|
|
29,186
|
|
4,732
|
|
2001
|
(1)
|
|||||||||
|
Hampton Inn Portland Downtown - Portland, ME
|
2012
|
—
|
4,315
|
|
22,664
|
|
—
|
|
217
|
|
4,315
|
|
22,881
|
|
27,196
|
|
22,881
|
|
2,877
|
|
2011
|
(1)
|
|||||||||
|
Courtyard Houston - Houston, TX
|
2013
|
18,375
|
5,600
|
|
27,350
|
|
—
|
|
1,743
|
|
5,600
|
|
29,093
|
|
34,693
|
|
29,093
|
|
3,453
|
|
2010
|
(1)
|
|||||||||
|
Hyatt Place Pittsburgh - Pittsburgh, PA
|
2013
|
22,437
|
3,000
|
|
35,576
|
|
—
|
|
264
|
|
3,000
|
|
35,840
|
|
38,840
|
|
35,840
|
|
4,098
|
|
2011
|
(1)
|
|||||||||
|
Hampton Inn & Suites Exeter - Exeter, NH
|
2013
|
—
|
1,900
|
|
12,350
|
|
4
|
|
76
|
|
1,904
|
|
12,426
|
|
14,330
|
|
12,426
|
|
1,371
|
|
2010
|
(1)
|
|||||||||
|
Hilton Garden Inn Denver Tech - Denver, CO
|
2013
|
—
|
4,100
|
|
23,100
|
|
5
|
|
461
|
|
4,105
|
|
23,561
|
|
27,666
|
|
23,561
|
|
2,631
|
|
1999
|
(1)
|
|||||||||
|
Residence Inn Bellevue - Bellevue, WA
|
2013
|
45,462
|
13,800
|
|
56,957
|
|
—
|
|
1,795
|
|
13,800
|
|
58,752
|
|
72,552
|
|
58,752
|
|
6,277
|
|
2008
|
(1)
|
|||||||||
|
SpringHill Suites Savannah - Savannah, GA
|
2013
|
30,000
|
2,400
|
|
36,050
|
|
—
|
|
1,297
|
|
2,400
|
|
37,347
|
|
39,747
|
|
37,347
|
|
3,915
|
|
2009
|
(1)
|
|||||||||
|
Residence Inn Silicon Valley I - Sunnyvale, CA
|
2014
|
64,800
|
42,652
|
|
45,846
|
|
—
|
|
366
|
|
42,652
|
|
46,212
|
|
88,864
|
|
46,212
|
|
10,955
|
|
1983
|
(1)
|
|||||||||
|
Residence Inn Silicon Valley II - Sunnyvale, CA
|
2014
|
70,700
|
46,474
|
|
50,380
|
|
—
|
|
632
|
|
46,474
|
|
51,012
|
|
97,486
|
|
51,012
|
|
12,108
|
|
1985
|
(1)
|
|||||||||
|
Residence Inn San Mateo - San Mateo, CA
|
2014
|
48,600
|
38,420
|
|
31,352
|
|
—
|
|
450
|
|
38,420
|
|
31,802
|
|
70,222
|
|
31,802
|
|
7,523
|
|
1985
|
(1)
|
|||||||||
|
Residence Inn Mt. View - Mountain View, CA
|
2014
|
37,900
|
22,019
|
|
31,813
|
|
—
|
|
7,642
|
|
22,019
|
|
39,455
|
|
61,474
|
|
39,455
|
|
8,153
|
|
1985
|
(1)
|
|||||||||
|
Hyatt Place Cherry Creek - Cherry Creek, CO
|
2014
|
—
|
3,700
|
|
26,300
|
|
—
|
|
1,559
|
|
3,700
|
|
27,859
|
|
31,559
|
|
27,859
|
|
2,293
|
|
1987
|
(1)
|
|||||||||
|
Courtyard Addison - Dallas, TX
|
2014
|
—
|
2,413
|
|
21,554
|
|
—
|
|
1,675
|
|
2,413
|
|
23,229
|
|
25,642
|
|
23,229
|
|
1,873
|
|
2000
|
(1)
|
|||||||||
|
Courtyard West University - Houston, TX
|
2014
|
—
|
2,012
|
|
17,916
|
|
—
|
|
432
|
|
2,012
|
|
18,348
|
|
20,360
|
|
18,348
|
|
1,448
|
|
2004
|
(1)
|
|||||||||
|
Residence Inn West University - Houston, TX
|
2014
|
—
|
3,640
|
|
25,631
|
|
—
|
|
1,375
|
|
3,640
|
|
27,006
|
|
30,646
|
|
27,006
|
|
2,202
|
|
2004
|
(1)
|
|||||||||
|
Hilton Garden Inn Burlington - Burlington, MA
|
2014
|
—
|
4,918
|
|
27,193
|
|
—
|
|
1,443
|
|
4,918
|
|
28,636
|
|
33,554
|
|
28,636
|
|
2,364
|
|
1975
|
(1)
|
|||||||||
|
Residence Inn Gaslamp - San Diego, CA
|
2015
|
—
|
—
|
|
89,040
|
|
—
|
|
1,646
|
|
—
|
|
90,686
|
|
90,686
|
|
90,686
|
|
6,432
|
|
2009
|
(1)
|
|||||||||
|
Hilton Garden Inn Marina del Rey, CA
|
2015
|
21,760
|
—
|
|
43,210
|
|
—
|
|
461
|
|
—
|
|
43,671
|
|
43,671
|
|
43,671
|
|
2,518
|
|
2013
|
(1)
|
|||||||||
|
Residence Inn Dedham, MA
|
2015
|
—
|
4,230
|
|
17,304
|
|
—
|
|
37
|
|
4,230
|
|
17,341
|
|
21,571
|
|
17,341
|
|
1,068
|
|
1998
|
(1)
|
|||||||||
|
Residence Inn Ft. Lauderdale, FL
|
2015
|
—
|
9,200
|
|
24,048
|
|
—
|
|
753
|
|
9,200
|
|
24,801
|
|
34,001
|
|
24,801
|
|
1,453
|
|
2008
|
(1)
|
|||||||||
|
|
|
|
Initial Cost
|
|
|
Gross Amount at End of Year
|
|
|
|
|
|||||||||||||||||||||
|
Description
|
Year of Acquisition
|
Encumbrances
|
Land
|
Buildings & Improvements
|
Cost Cap. Sub. To Acq. Land
|
Cost Cap. Sub. To Acq. Bldg & Improvements
|
Land
|
Buildings & Improvements
|
Total
|
Bldg & Improvements
|
Accumulated Depreciation
|
Year of Original Construction
|
Depreciation Life
|
||||||||||||||||||
|
Warner Center
|
2017
|
—
|
6,500
|
|
—
|
|
99
|
|
—
|
|
6,599
|
|
—
|
|
6,599
|
|
—
|
|
—
|
|
|
(1)
|
|||||||||
|
Hilton Garden Inn Portsmouth, NH
|
2017
|
—
|
3,600
|
|
37,630
|
|
|
214
|
|
3,600
|
|
37,844
|
|
41,444
|
|
37,844
|
|
267
|
|
2006
|
(1)
|
||||||||||
|
Courtyard Summerville, SC
|
2017
|
—
|
2,500
|
|
16,923
|
|
|
96
|
|
2,500
|
|
17,019
|
|
19,519
|
|
17,019
|
|
55
|
|
2014
|
(1)
|
||||||||||
|
Embassy Suites Springfield, VA
|
2017
|
—
|
7,700
|
|
58,807
|
|
|
224
|
|
7,700
|
|
59,031
|
|
66,731
|
|
59,031
|
|
—
|
|
2013
|
(1)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Grand Total(s)
|
|
|
$
|
290,612
|
|
$
|
1,078,584
|
|
$
|
442
|
|
$
|
61,736
|
|
$
|
291,054
|
|
$
|
1,140,320
|
|
$
|
1,431,374
|
|
$
|
1,140,320
|
|
$
|
148,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(1) Depreciation is computed based upon the following estimated useful lives:
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land improvements
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building improvements
|
5-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(a) The change in total cost of real estate assets for the year ended is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
2012
|
|
|
|
|
||||||||||||
|
Balance at the beginning of the year
|
|
|
|
|
$
|
1,320,273
|
|
$
|
1,306,192
|
|
$
|
1,105,504
|
|
$
|
654,560
|
|
$
|
423,729
|
|
392,463
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
|
|
133,660
|
|
—
|
|
187,032
|
|
444,233
|
|
222,273
|
|
26,979
|
|
|
|
|
|
||||||
|
Dispositions during the year
|
|
|
|
|
(33,053
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(951
|
)
|
|
|
|
|
||||||
|
Capital expenditures and transfers from construction-in-progress
|
|
|
|
10,494
|
|
14,081
|
|
13,656
|
|
6,711
|
|
8,558
|
|
5,238
|
|
|
|
|
|
|||||||
|
Investment in Real Estate
|
|
|
|
|
$
|
1,431,374
|
|
$
|
1,320,273
|
|
$
|
1,306,192
|
|
$
|
1,105,504
|
|
$
|
654,560
|
|
$
|
423,729
|
|
|
|
|
|
|
(b) The change in accumulated depreciation and amortization of real estate assets for the year ended is as follows:
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at the beginning of the year
|
|
|
|
|
$
|
116,866
|
|
$
|
83,245
|
|
$
|
50,910
|
|
$
|
28,980
|
|
$
|
17,398
|
|
8,394
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
36,401
|
|
33,621
|
|
32,335
|
|
21,930
|
|
11,582
|
|
9,004
|
|
|
|
|
|
||||||
|
Dispositions during the year
|
|
|
|
|
$
|
(5,196
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
Balance at the end of the year
|
|
|
|
|
$
|
148,071
|
|
$
|
116,866
|
|
$
|
83,245
|
|
$
|
50,910
|
|
$
|
28,980
|
|
$
|
17,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(c) The aggregate cost of properties for federal income tax purposes (in thousands) is approximately $1,431,531 as of December 31, 2017.
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|