These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Maryland
|
|
27-1200777
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
50 Cocoanut Row, Suite 211
|
|
|
|
Palm Beach, Florida
|
|
33480
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
Class
|
Outstanding at August 8, 2013
|
|
Common Shares of Beneficial Interest ($0.01 par value per share)
|
22,558,058
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets:
|
|
|
|
||||
|
Investment in hotel properties, net
|
$
|
501,038
|
|
|
$
|
426,074
|
|
|
Cash and cash equivalents
|
18,690
|
|
|
4,496
|
|
||
|
Restricted cash
|
2,686
|
|
|
2,949
|
|
||
|
Investment in unconsolidated real estate entities
|
13,383
|
|
|
13,362
|
|
||
|
Hotel receivables (net of allowance for doubtful accounts of $40 and $28, respectively)
|
2,302
|
|
|
2,098
|
|
||
|
Deferred costs, net
|
5,463
|
|
|
6,312
|
|
||
|
Prepaid expenses and other assets
|
2,485
|
|
|
1,930
|
|
||
|
Total assets
|
$
|
546,047
|
|
|
$
|
457,221
|
|
|
Liabilities and Equity:
|
|
|
|
||||
|
Debt
|
$
|
175,842
|
|
|
$
|
159,746
|
|
|
Revolving credit facility
|
30,500
|
|
|
79,500
|
|
||
|
Accounts payable and accrued expenses
|
10,089
|
|
|
8,488
|
|
||
|
Distributions payable
|
1,657
|
|
|
2,875
|
|
||
|
Total liabilities
|
218,088
|
|
|
250,609
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
||||
|
Shareholders’ Equity:
|
|
|
|
||||
|
Preferred shares, $0.01 par value, 100,000,000 shares authorized and unissued at June 30, 2013 and December 31, 2012
|
—
|
|
|
—
|
|
||
|
Common shares, $0.01 par value, 500,000,000 shares authorized; 22,559,418 and 22,558,058 shares issued and outstanding, respectively, at June 30, 2013 and 13,909,822 and 13,908,907 shares issued and outstanding, respectively, at December 31, 2012
|
223
|
|
|
137
|
|
||
|
Additional paid-in capital
|
368,540
|
|
|
240,355
|
|
||
|
Accumulated deficit
|
(42,698
|
)
|
|
(35,491
|
)
|
||
|
Total shareholders’ equity
|
326,065
|
|
|
205,001
|
|
||
|
Noncontrolling Interests:
|
|
|
|
||||
|
Noncontrolling Interest in Operating Partnership
|
1,894
|
|
|
1,611
|
|
||
|
Total equity
|
327,959
|
|
|
206,612
|
|
||
|
Total liabilities and equity
|
$
|
546,047
|
|
|
$
|
457,221
|
|
|
|
For the three months ended
|
|
For the For the six months ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Room
|
$
|
28,960
|
|
|
$
|
24,858
|
|
|
$
|
53,195
|
|
|
$
|
46,441
|
|
|
Food and beverage
|
199
|
|
|
72
|
|
|
349
|
|
|
108
|
|
||||
|
Other
|
1,202
|
|
|
1,084
|
|
|
2,213
|
|
|
1,887
|
|
||||
|
Cost reimbursements from unconsolidated real estate entities
|
385
|
|
|
345
|
|
|
768
|
|
|
750
|
|
||||
|
Total revenue
|
30,746
|
|
|
26,359
|
|
|
56,525
|
|
|
49,186
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Hotel operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Room
|
6,065
|
|
|
5,291
|
|
|
11,615
|
|
|
10,264
|
|
||||
|
Food and beverage expense
|
182
|
|
|
87
|
|
|
317
|
|
|
154
|
|
||||
|
Telephone expense
|
216
|
|
|
173
|
|
|
407
|
|
|
345
|
|
||||
|
Other expense
|
378
|
|
|
379
|
|
|
727
|
|
|
676
|
|
||||
|
General and administrative
|
2,742
|
|
|
2,348
|
|
|
5,308
|
|
|
4,569
|
|
||||
|
Franchise and marketing fees
|
2,243
|
|
|
1,981
|
|
|
4,144
|
|
|
3,702
|
|
||||
|
Advertising and promotions
|
651
|
|
|
560
|
|
|
1,308
|
|
|
1,171
|
|
||||
|
Utilities
|
1,117
|
|
|
936
|
|
|
2,183
|
|
|
1,906
|
|
||||
|
Repairs and maintenance
|
1,556
|
|
|
1,266
|
|
|
3,001
|
|
|
2,461
|
|
||||
|
Management fees
|
825
|
|
|
692
|
|
|
1,509
|
|
|
1,288
|
|
||||
|
Insurance
|
176
|
|
|
148
|
|
|
348
|
|
|
312
|
|
||||
|
Total hotel operating expenses
|
16,151
|
|
|
13,861
|
|
|
30,867
|
|
|
26,848
|
|
||||
|
Depreciation and amortization
|
4,026
|
|
|
4,123
|
|
|
7,778
|
|
|
7,462
|
|
||||
|
Property taxes and insurance
|
2,045
|
|
|
1,623
|
|
|
4,032
|
|
|
3,256
|
|
||||
|
General and administrative
|
2,064
|
|
|
1,947
|
|
|
4,046
|
|
|
3,724
|
|
||||
|
Hotel property acquisition costs and other charges
|
1,059
|
|
|
44
|
|
|
1,236
|
|
|
83
|
|
||||
|
Reimbursed costs from unconsolidated real estate entities
|
385
|
|
|
345
|
|
|
768
|
|
|
750
|
|
||||
|
Total operating expenses
|
25,730
|
|
|
21,943
|
|
|
48,727
|
|
|
42,123
|
|
||||
|
Operating income
|
5,016
|
|
|
4,416
|
|
|
7,798
|
|
|
7,063
|
|
||||
|
Interest and other income
|
111
|
|
|
—
|
|
|
115
|
|
|
1
|
|
||||
|
Interest expense, including amortization of deferred fees
|
(2,817
|
)
|
|
(3,829
|
)
|
|
(5,658
|
)
|
|
(7,676
|
)
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
(933
|
)
|
|
—
|
|
||||
|
Income (loss) from unconsolidated real estate entities
|
(89
|
)
|
|
703
|
|
|
(720
|
)
|
|
138
|
|
||||
|
Income (loss) before income tax expense
|
2,221
|
|
|
1,290
|
|
|
602
|
|
|
(474
|
)
|
||||
|
Income tax expense
|
(45
|
)
|
|
(133
|
)
|
|
(45
|
)
|
|
(100
|
)
|
||||
|
Net income (loss)
|
$
|
2,176
|
|
|
$
|
1,157
|
|
|
$
|
557
|
|
|
$
|
(574
|
)
|
|
Income (loss) per Common Share - Basic:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to common shareholders (Note 11)
|
$
|
0.12
|
|
|
$
|
0.08
|
|
|
$
|
0.02
|
|
|
$
|
(0.05
|
)
|
|
Income (loss) per Common Share - Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to common shareholders (Note 11)
|
$
|
0.11
|
|
|
$
|
0.08
|
|
|
$
|
0.02
|
|
|
$
|
(0.05
|
)
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
18,147,108
|
|
|
13,810,190
|
|
|
17,682,199
|
|
|
13,802,588
|
|
||||
|
Diluted
|
18,383,626
|
|
|
13,915,313
|
|
|
17,897,255
|
|
|
13,802,588
|
|
||||
|
Distributions per common share:
|
$
|
0.210
|
|
|
$
|
0.200
|
|
|
$
|
0.420
|
|
|
$
|
0.375
|
|
|
|
Common Shares
|
|
Additional
Paid - In
Capital
|
|
Accumulated
Deficit
|
|
Total
Shareholders’
Equity
|
|
Noncontrolling
Interest in
Operating
Partnership
|
|
Total
Equity
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balance, January 1, 2012
|
13,819,939
|
|
|
$
|
137
|
|
|
$
|
239,173
|
|
|
$
|
(23,220
|
)
|
|
$
|
216,090
|
|
|
$
|
1,028
|
|
|
$
|
217,118
|
|
|
Issuance of shares pursuant to Equity Incentive Plan
|
27,592
|
|
|
—
|
|
|
300
|
|
|
—
|
|
|
300
|
|
|
—
|
|
|
300
|
|
||||||
|
Issuance of restricted time-based shares
|
61,376
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of share based compensation
|
—
|
|
|
—
|
|
|
407
|
|
|
—
|
|
|
407
|
|
|
391
|
|
|
798
|
|
||||||
|
Dividends declared on common shares ($0.375 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,235
|
)
|
|
(5,235
|
)
|
|
—
|
|
|
(5,235
|
)
|
||||||
|
Distributions declared on LTIP units ($0.375 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
|
(96
|
)
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(574
|
)
|
|
(574
|
)
|
|
—
|
|
|
(574
|
)
|
||||||
|
Balance, June 30, 2012
|
13,908,907
|
|
|
$
|
137
|
|
|
$
|
239,880
|
|
|
$
|
(29,029
|
)
|
|
$
|
210,988
|
|
|
$
|
1,323
|
|
|
$
|
212,311
|
|
|
Balance, January 1, 2013
|
13,908,907
|
|
|
$
|
137
|
|
|
$
|
240,355
|
|
|
$
|
(35,491
|
)
|
|
$
|
205,001
|
|
|
$
|
1,611
|
|
|
$
|
206,612
|
|
|
Issuance of shares pursuant to Equity Incentive Plan
|
22,536
|
|
|
—
|
|
|
337
|
|
|
—
|
|
|
337
|
|
|
—
|
|
|
337
|
|
||||||
|
Issuance of shares, net of offering costs of $6,746
|
8,568,500
|
|
|
86
|
|
|
127,335
|
|
|
—
|
|
|
127,421
|
|
|
—
|
|
|
127,421
|
|
||||||
|
Issuance of restricted time-based shares
|
40,829
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuance of performance based shares
|
17,731
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Repurchase of common shares
|
(445
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
|
Amortization of share based compensation
|
—
|
|
|
—
|
|
|
520
|
|
|
—
|
|
|
520
|
|
|
391
|
|
|
911
|
|
||||||
|
Dividends declared on common shares ($0.42 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,764
|
)
|
|
(7,764
|
)
|
|
—
|
|
|
(7,764
|
)
|
||||||
|
Distributions declared on LTIP units ($0.42 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108
|
)
|
|
(108
|
)
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
557
|
|
|
557
|
|
|
—
|
|
|
557
|
|
||||||
|
Balance, June 30, 2013
|
22,558,058
|
|
|
$
|
223
|
|
|
$
|
368,540
|
|
|
$
|
(42,698
|
)
|
|
$
|
326,065
|
|
|
$
|
1,894
|
|
|
$
|
327,959
|
|
|
|
For the six months ended
|
||||||
|
|
June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
557
|
|
|
$
|
(574
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
7,739
|
|
|
7,425
|
|
||
|
Amortization of deferred franchise fees
|
40
|
|
|
37
|
|
||
|
Amortization of deferred financing fees included in interest expense
|
556
|
|
|
984
|
|
||
|
Loss on early extinguishment of debt
|
933
|
|
|
—
|
|
||
|
Loss on write-off of deferred franchise fee
|
64
|
|
|
—
|
|
||
|
Share based compensation
|
1,080
|
|
|
967
|
|
||
|
Loss (income) from unconsolidated real estate entities
|
720
|
|
|
(138
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Hotel receivables
|
(204
|
)
|
|
275
|
|
||
|
Deferred costs
|
296
|
|
|
27
|
|
||
|
Prepaid expenses and other assets
|
(630
|
)
|
|
(396
|
)
|
||
|
Accounts payable and accrued expenses
|
964
|
|
|
(2,288
|
)
|
||
|
Net cash provided by operating activities
|
12,115
|
|
|
6,319
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Improvements and additions to hotel properties
|
(7,128
|
)
|
|
(3,912
|
)
|
||
|
Acquisition of hotel properties, net of cash acquired
|
(74,769
|
)
|
|
—
|
|
||
|
Distributions from unconsolidated entities
|
908
|
|
|
19,210
|
|
||
|
Investment in unconsolidated real estate entities
|
(1,649
|
)
|
|
—
|
|
||
|
Restricted cash
|
263
|
|
|
2,427
|
|
||
|
Net cash provided by (used in) investing activities
|
(82,375
|
)
|
|
17,725
|
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings on revolving credit facility
|
88,500
|
|
|
5,000
|
|
||
|
Repayments on revolving credit facility
|
(137,500
|
)
|
|
(19,000
|
)
|
||
|
Payments on debt
|
(807
|
)
|
|
(852
|
)
|
||
|
Proceeds from the issuance of debt
|
117,033
|
|
|
—
|
|
||
|
Principal prepayment of mortgage debt
|
(100,130
|
)
|
|
—
|
|
||
|
Payment of financing costs
|
(965
|
)
|
|
(254
|
)
|
||
|
Payment of offering costs
|
(6,746
|
)
|
|
(153
|
)
|
||
|
Proceeds from issuance of common shares
|
134,166
|
|
|
—
|
|
||
|
In-substance repurchase of vested common shares
|
(7
|
)
|
|
—
|
|
||
|
Distributions-common shares/units
|
(9,090
|
)
|
|
(4,942
|
)
|
||
|
Net cash provided by (used in) financing activities
|
84,454
|
|
|
(20,201
|
)
|
||
|
Net change in cash and cash equivalents
|
14,194
|
|
|
3,843
|
|
||
|
Cash and cash equivalents, beginning of period
|
4,496
|
|
|
4,680
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
18,690
|
|
|
$
|
8,523
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
5,241
|
|
|
$
|
7,606
|
|
|
Cash paid for income taxes
|
$
|
50
|
|
|
$
|
138
|
|
|
|
Houston CY, TX
Acquisition
|
Pittsburgh Hotel Acquisition
|
||||
|
Acquisition date
|
2/5/2013
|
|
6/17/2013
|
|
||
|
Land
|
$
|
5,600
|
|
$
|
3,000
|
|
|
Building and improvements
|
27,350
|
|
35,576
|
|
||
|
Furniture, fixtures and equipment
|
1,800
|
|
1,424
|
|
||
|
Cash
|
3
|
|
6
|
|
||
|
Accounts receivable
|
7
|
|
5
|
|
||
|
Prepaid expenses and other assets
|
10
|
|
—
|
|
||
|
Accounts payable and accrued expenses
|
(3
|
)
|
—
|
|
||
|
Net assets acquired
|
$
|
34,767
|
|
$
|
40,011
|
|
|
Net assets acquired, net of cash
|
$
|
34,764
|
|
$
|
40,005
|
|
|
|
For the three months ended
|
|
For the For the six months ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Pro forma total revenue
|
$
|
32,592
|
|
|
$
|
30,034
|
|
|
$
|
60,382
|
|
|
$
|
56,000
|
|
|
Pro forma net income
|
$
|
2,427
|
|
|
$
|
1,067
|
|
|
$
|
658
|
|
|
$
|
(951
|
)
|
|
Pro forma income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.13
|
|
|
$
|
0.08
|
|
|
$
|
0.04
|
|
|
$
|
(0.07
|
)
|
|
Diluted
|
$
|
0.13
|
|
|
$
|
0.08
|
|
|
$
|
0.04
|
|
|
$
|
(0.07
|
)
|
|
Weighted average Common Shares Outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
18,147,108
|
|
|
13,810,190
|
|
|
17,682,199
|
|
|
13,802,588
|
|
||||
|
Diluted
|
18,383,626
|
|
|
13,915,313
|
|
|
17,897,255
|
|
|
13,802,588
|
|
||||
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Land and improvements
|
$
|
72,607
|
|
|
$
|
63,428
|
|
|
Building and improvements
|
424,960
|
|
|
360,301
|
|
||
|
Furniture, fixtures and equipment
|
29,041
|
|
|
21,381
|
|
||
|
Renovations in progress
|
6,338
|
|
|
5,145
|
|
||
|
|
532,946
|
|
|
450,255
|
|
||
|
Less accumulated depreciation
|
(31,908
|
)
|
|
(24,181
|
)
|
||
|
Investment in hotel properties, net
|
$
|
501,038
|
|
|
$
|
426,074
|
|
|
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Cash generated from financing activities
|
908
|
|
|
—
|
|
|
908
|
|
|
—
|
|
||||
|
Total
|
$
|
908
|
|
|
$
|
—
|
|
|
$
|
908
|
|
|
$
|
—
|
|
|
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Cash generated from other activities and excess cash
|
$
|
—
|
|
|
$
|
1,747
|
|
|
$
|
—
|
|
|
$
|
3,083
|
|
|
Cash generated from asset sales
|
—
|
|
|
4,368
|
|
|
—
|
|
|
4,368
|
|
||||
|
Cash generated from financing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
11,759
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
6,115
|
|
|
$
|
—
|
|
|
$
|
19,210
|
|
|
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenue
|
$
|
72,873
|
|
|
$
|
73,019
|
|
|
$
|
135,064
|
|
|
$
|
135,991
|
|
|
Total hotel operating expenses
|
39,555
|
|
|
41,121
|
|
|
76,385
|
|
|
79,848
|
|
||||
|
Operating income
|
$
|
33,318
|
|
|
$
|
31,898
|
|
|
$
|
58,679
|
|
|
$
|
56,143
|
|
|
Net income (loss) from continuing operations
|
$
|
(648
|
)
|
|
$
|
6,836
|
|
|
$
|
(6,784
|
)
|
|
$
|
1,343
|
|
|
Total income (loss) from unconsolidated real estate entities attributable to Chatham
|
$
|
(89
|
)
|
|
$
|
703
|
|
|
$
|
(720
|
)
|
|
$
|
138
|
|
|
Collateral
|
Interest
Rate
|
|
Maturity Date
|
|
06/30/13
Property
Carrying
Value
|
|
Balance Outstanding as of
|
|||||||||
|
June 30, 2013
|
|
December 31,
2012 |
||||||||||||||
|
Senior Secured Revolving Credit Facility (6)
|
2.96
|
%
|
|
November 5, 2015
|
|
$
|
190,659
|
|
|
$
|
30,500
|
|
|
$
|
79,500
|
|
|
Courtyard by Marriott Altoona, PA
|
5.96
|
%
|
|
April 1, 2016
|
|
11,024
|
|
|
6,476
|
|
|
6,572
|
|
|||
|
SpringHill Suites by Marriott Washington, PA
|
5.84
|
%
|
|
April 1, 2015
|
|
12,050
|
|
|
5,021
|
|
|
5,104
|
|
|||
|
Residence Inn by Marriott New Rochelle, NY
|
5.75
|
%
|
|
September 1, 2021
|
|
20,481
|
|
|
15,301
|
|
|
15,450
|
|
|||
|
Residence Inn by Marriott Garden Grove, CA
|
5.98
|
%
|
|
November 1, 2016
|
|
44,341
|
|
|
32,417
|
|
|
32,417
|
|
|||
|
Residence Inn by Marriott San Diego, CA (3)
|
4.66
|
%
|
|
February 6, 2023
|
|
48,898
|
|
|
30,778
|
|
|
39,557
|
|
|||
|
Homewood Suites by Hilton San Antonio, TX (1)
|
4.59
|
%
|
|
February 6, 2023
|
|
30,901
|
|
|
17,588
|
|
|
18,184
|
|
|||
|
Washington Guest Suites (2)
|
6.03
|
%
|
|
(2)
|
|
—
|
|
|
—
|
|
|
19,752
|
|
|||
|
Residence Inn by Marriott Vienna, VA (1)
|
4.49
|
%
|
|
February 6, 2023
|
|
34,409
|
|
|
24,112
|
|
|
22,710
|
|
|||
|
Courtyard by Marriott Houston, TX (4)
|
4.18
|
%
|
|
May 6, 2023
|
|
34,369
|
|
|
19,974
|
|
|
—
|
|
|||
|
Hyatt Place Pittsburgh, PA (5)
|
4.65
|
%
|
|
July 6, 2023
|
|
39,955
|
|
|
24,175
|
|
|
—
|
|
|||
|
|
|
|
|
|
$
|
467,087
|
|
|
$
|
206,342
|
|
|
$
|
239,246
|
|
|
|
(1)
|
On January 18, 2013, the Company refinanced the mortgage loans for the Homewood Suites San Antonio hotel and the Residence Inn Tysons Corner hotel. Both new loans have a
10
-year term and a
30
-year amortization payment schedule.
|
|
(2)
|
On January 31, 2013, the Company paid off the mortgage loan for the Washington Guest Suites hotel. This hotel is in the process of being rebranded as a Residence Inn by Marriott.
|
|
(3)
|
On February 1, 2013, the Company refinanced the mortgage for the Residence Inn San Diego hotel. The new loan has a
10
-year term and a
30
-year amortization payment schedule.
|
|
(4)
|
On April 25, 2013, the Company issued debt secured by a first mortgage for the Courtyard Houston hotel. The loan has a
10
-year term and a
30
-year amortization payment schedule.
|
|
(5)
|
On June 17, 2013, the Company issued debt secured by a first mortgage for the Hyatt Place Pittsburgh hotel. The loan has a
10
-year term and a
30
-year amortization payment schedule.
|
|
(6)
|
Eleven
properties in the borrowing base serve as collateral for borrowings under the credit facility at
June 30, 2013
.
|
|
Facility amount
|
|
$115 million
|
|
LIBOR floor
|
|
None
|
|
Interest rate applicable margin
|
|
200-300 basis points, based on leverage ratio
|
|
Unused fee
|
|
25 basis points if less than 50% unused, 35 basis points if more than 50% unused
|
|
Minimum fixed charge coverage ratio
|
|
1.5x
|
|
|
Amount
|
||
|
2013 (remaining six months)
|
$
|
1,147
|
|
|
2014
|
2,547
|
|
|
|
2015
|
37,786
|
|
|
|
2016
|
40,731
|
|
|
|
2017
|
2,546
|
|
|
|
Thereafter
|
121,585
|
|
|
|
|
$
|
206,342
|
|
|
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Federal
|
$
|
35
|
|
|
$
|
116
|
|
|
$
|
35
|
|
|
$
|
90
|
|
|
State
|
10
|
|
|
17
|
|
|
10
|
|
|
10
|
|
||||
|
Tax expense
|
$
|
45
|
|
|
$
|
133
|
|
|
$
|
45
|
|
|
$
|
100
|
|
|
|
|
Record
Date
|
|
Payment
Date
|
|
Common
share
distribution
amount
|
|
LTIP
unit
distribution
amount
|
||||
|
January
|
1/31/2013
|
|
2/22/2013
|
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
|
February
|
2/28/2013
|
|
3/29/2013
|
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
|
March
|
3/29/2013
|
|
4/26/2013
|
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
|
1st Quarter 2013
|
|
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
April
|
4/30/2013
|
|
5/31/2013
|
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
|
May
|
5/31/2013
|
|
6/28/2013
|
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
|
June
|
6/28/2013
|
|
7/26/2013
|
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
|
2nd Quarter 2013
|
|
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total 2013
|
|
|
|
|
$
|
0.42
|
|
|
$
|
0.42
|
|
|
|
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
2,176
|
|
|
$
|
1,157
|
|
|
$
|
557
|
|
|
$
|
(574
|
)
|
|
Dividends paid on unvested shares and units
|
(73
|
)
|
|
(70
|
)
|
|
(151
|
)
|
|
(134
|
)
|
||||
|
Net income (loss) attributable to common shareholders
|
$
|
2,103
|
|
|
$
|
1,087
|
|
|
$
|
406
|
|
|
$
|
(708
|
)
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares - basic
|
18,147,108
|
|
|
13,810,190
|
|
|
17,682,199
|
|
|
13,802,588
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Unvested shares (1)
|
236,518
|
|
|
105,123
|
|
|
215,056
|
|
|
—
|
|
||||
|
Weighted average number of common shares - diluted
|
18,383,626
|
|
|
13,915,313
|
|
|
17,897,255
|
|
|
13,802,588
|
|
||||
|
Basic income (loss) per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to common shareholders per weighted average common share
|
$
|
0.12
|
|
|
$
|
0.08
|
|
|
$
|
0.02
|
|
|
$
|
(0.05
|
)
|
|
Diluted income (loss) per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to common shareholders per weighted average common share
|
$
|
0.11
|
|
|
$
|
0.08
|
|
|
$
|
0.02
|
|
|
$
|
(0.05
|
)
|
|
(1)
|
Unvested restricted shares and unvested long-term incentive plan units that could potentially dilute basic earnings per share in the future were not included in the computation of diluted loss per share, for the periods where a loss has been recorded, because they would have been anti-dilutive for the periods presented.
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||
|
|
Number of
Shares
|
|
Weighted -
Average Grant
Date Fair
Value
|
|
Number of
Shares
|
|
Weighted -
Average Grant
Date Fair
Value
|
||||||
|
Non-vested at beginning of the period
|
140,077
|
|
|
$
|
12.70
|
|
|
51,029
|
|
|
$
|
19.04
|
|
|
Granted
|
81,658
|
|
|
13.43
|
|
|
114,567
|
|
|
11.28
|
|
||
|
Vested
|
(60,217
|
)
|
|
15.26
|
|
|
(25,519
|
)
|
|
19.04
|
|
||
|
Non-vested at end of the period
|
161,518
|
|
|
$
|
12.49
|
|
|
140,077
|
|
|
$
|
12.70
|
|
|
|
Amount
|
||
|
2013 (remaining six months)
|
$
|
103
|
|
|
2014
|
207
|
|
|
|
2015
|
210
|
|
|
|
2016
|
212
|
|
|
|
2017
|
214
|
|
|
|
Thereafter
|
11,445
|
|
|
|
Total
|
$
|
12,391
|
|
|
•
|
Revenue Per Available Room (“RevPAR”),
|
|
•
|
Average Daily Rate (“ADR”),
|
|
•
|
Occupancy percentage,
|
|
•
|
Funds From Operations (“FFO”),
|
|
•
|
Adjusted FFO,
|
|
•
|
Earnings before interest, taxes, depreciation and amortization (“EBITDA”), and
|
|
•
|
Adjusted EBITDA.
|
|
|
For the three months ended
|
|
For the three months ended
|
||||
|
|
June 30, 2013
|
|
June 30, 2012
|
||||
|
Occupancy
|
82.9
|
%
|
|
83.5
|
%
|
||
|
ADR
|
$
|
139.27
|
|
|
$
|
133.56
|
|
|
RevPar
|
$
|
115.46
|
|
|
$
|
111.51
|
|
|
|
For the six months ended
|
|
For the six months ended
|
||||
|
|
June 30, 2013
|
|
June 30, 2012
|
||||
|
Occupancy
|
79.0
|
%
|
|
78.9
|
%
|
||
|
ADR
|
$
|
135.86
|
|
|
$
|
130.77
|
|
|
RevPar
|
$
|
107.39
|
|
|
$
|
103.24
|
|
|
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Funds From Operations (“FFO”):
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
2,176
|
|
|
$
|
1,157
|
|
|
$
|
557
|
|
|
$
|
(574
|
)
|
|
Loss (gain) on the sale of assets within the unconsolidated real estate entity
|
259
|
|
|
(670
|
)
|
|
273
|
|
|
(670
|
)
|
||||
|
Depreciation
|
4,003
|
|
|
4,104
|
|
|
7,739
|
|
|
7,424
|
|
||||
|
Adjustments for unconsolidated real estate entity items
|
1,285
|
|
|
1,266
|
|
|
2,526
|
|
|
2,525
|
|
||||
|
FFO
|
7,723
|
|
|
5,857
|
|
|
11,095
|
|
|
8,705
|
|
||||
|
Hotel property acquisition costs and other charges
|
1,059
|
|
|
44
|
|
|
1,236
|
|
|
83
|
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
933
|
|
|
—
|
|
||||
|
Adjustments for unconsolidated real estate entity items
|
5
|
|
|
42
|
|
|
8
|
|
|
42
|
|
||||
|
Adjusted FFO
|
$
|
8,787
|
|
|
$
|
5,943
|
|
|
$
|
13,272
|
|
|
$
|
8,830
|
|
|
Weighted average number of common shares
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
18,147,108
|
|
|
13,810,190
|
|
|
17,682,199
|
|
|
13,802,588
|
|
||||
|
Diluted
|
18,383,626
|
|
|
13,915,313
|
|
|
17,897,255
|
|
|
13,891,792
|
|
||||
|
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”):
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
2,176
|
|
|
$
|
1,157
|
|
|
$
|
557
|
|
|
$
|
(574
|
)
|
|
Interest expense
|
2,817
|
|
|
3,829
|
|
|
5,658
|
|
|
7,676
|
|
||||
|
Income tax expense
|
45
|
|
|
133
|
|
|
45
|
|
|
100
|
|
||||
|
Loss (gain) on the sale of assets within the unconsolidated real estate entity
|
259
|
|
|
(670
|
)
|
|
273
|
|
|
(670
|
)
|
||||
|
Depreciation and amortization
|
4,026
|
|
|
4,123
|
|
|
7,778
|
|
|
7,462
|
|
||||
|
Adjustments for unconsolidated real estate entity items
|
2,768
|
|
|
2,770
|
|
|
5,563
|
|
|
5,436
|
|
||||
|
EBITDA
|
12,091
|
|
|
11,342
|
|
|
19,874
|
|
|
19,430
|
|
||||
|
Hotel property acquisition costs and other charges
|
1,059
|
|
|
44
|
|
|
1,236
|
|
|
83
|
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
933
|
|
|
—
|
|
||||
|
Adjustments for unconsolidated real estate entity items
|
5
|
|
|
42
|
|
|
8
|
|
|
42
|
|
||||
|
Share based compensation
|
531
|
|
|
517
|
|
|
1,080
|
|
|
967
|
|
||||
|
Adjusted EBITDA
|
$
|
13,686
|
|
|
$
|
11,945
|
|
|
$
|
23,131
|
|
|
$
|
20,522
|
|
|
•
|
FFO, Adjusted FFO, EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
|
•
|
FFO, Adjusted FFO, EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
FFO, Adjusted FFO, EBITDA and Adjusted EBITDA do not reflect funds available to make cash distributions;
|
|
•
|
EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debts;
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may need to be replaced in the future, and FFO, Adjusted FFO, EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;
|
|
•
|
Non-cash compensation is and will remain a key element of our overall long-term incentive compensation package, although we exclude it as an expense when evaluating our ongoing operating performance for a particular period using Adjusted EBITDA;
|
|
•
|
Adjusted FFO and Adjusted EBITDA do not reflect the impact of certain cash charges (including acquisition transaction costs) that result from matters we consider not to be indicative of the underlying performance of our hotel properties; and
|
|
•
|
Other companies in our industry may calculate FFO, Adjusted FFO, EBITDA and Adjusted EBITDA differently than we do, limiting their usefulness as a comparative measure.
|
|
Facility amount
|
|
$115 million
|
|
LIBOR floor
|
|
None
|
|
Interest rate applicable margin
|
|
200-300 basis points, based on leverage ratio
|
|
Unused fee
|
|
25 basis points if less than 50% unused, 35 basis points if more than 50% unused
|
|
Minimum fixed charge coverage ratio
|
|
1.5x
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less Than
One Year |
|
One to Three
Years |
|
Three to Five
Years |
|
More Than Five
Years |
||||||||||
|
Corporate office lease
|
$
|
84
|
|
|
$
|
20
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Revolving credit facility, including interest (1)
|
33,764
|
|
|
1,119
|
|
|
32,645
|
|
|
—
|
|
|
—
|
|
|||||
|
Ground leases
|
12,391
|
|
|
103
|
|
|
417
|
|
|
426
|
|
|
11,445
|
|
|||||
|
Property loans, including interest (1)
|
220,824
|
|
|
5,694
|
|
|
27,204
|
|
|
56,846
|
|
|
131,080
|
|
|||||
|
|
$
|
267,063
|
|
|
$
|
6,936
|
|
|
$
|
60,330
|
|
|
$
|
57,272
|
|
|
$
|
142,525
|
|
|
(1)
|
Does not reflect additional borrowings under the revolving credit facility after
June 30, 2013
and interest payments are based on the interest rate in effect as of
June 30, 2013
. See Note 8, “Debt” to our unaudited consolidated financial statements for additional information relating to our property loans.
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
|||||||||||||
|
Floating rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Debt
|
|
|
|
|
$
|
30,500
|
|
|
|
|
|
|
|
|
$
|
30,500
|
|
|
$
|
30,501
|
|
|||||||
|
Average interest rate (1)
|
|
|
|
|
2.70
|
%
|
|
|
|
|
|
|
|
2.70
|
%
|
|
|
|||||||||||
|
Fixed rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Debt
|
$1,147
|
|
$2,547
|
|
$7,286
|
|
$
|
40,731
|
|
|
$
|
2,546
|
|
|
$121,585
|
|
$
|
175,842
|
|
|
$
|
177,988
|
|
|||||
|
Average interest rate
|
4.92
|
%
|
|
4.90
|
%
|
|
5.48
|
%
|
|
5.90
|
%
|
|
4.70
|
%
|
|
4.67
|
%
|
|
4.99
|
%
|
|
|
||||||
|
(1)
|
LIBOR of 0.20 % plus a margin of 2.50% at
June 30, 2013
.
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
|
|
|
|
10.1
|
|
Share Award Agreement, dated as of May 17, 2013, between Chatham Lodging Trust and Jeffrey H. Fisher (Performance-Based Share Awards).
|
|
|
|
|
|
10.2
|
|
Share Award Agreement, dated as of May 17, 2013, between Chatham Lodging Trust and Dennis M. Craven (Performance-Based Share Awards).
|
|
|
|
|
|
10.3
|
|
Share Award Agreement, dated as of May 17, 2013, between Chatham Lodging Trust and Peter Willis (Performance-Based Share Awards).
|
|
|
|
|
|
10.4
|
|
Chatham Lodging Trust Equity Incentive Plan, Amended and Restated as of May 17, 2013 (incorporated by reference to the Company's Definitive Proxy Statement on Schedule 14A filed on April 15, 2013).
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Furnished herewith. Pursuant to Rule 406T of Regulation S-T, the interactive data files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
|
|
CHATHAM LODGING TRUST
|
|
|
|
|
|
Dated: August 8, 2013
|
|
/s/ DENNIS M. CRAVEN
|
|
|
|
Dennis M. Craven
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|