These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Maryland
|
|
27-1200777
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
222 Lakeview Avenue, Suite 200
|
|
|
|
West Palm Beach, Florida
|
|
33401
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
Class
|
Outstanding at May 5, 2016
|
|
Common Shares of Beneficial Interest ($0.01 par value per share)
|
38,349,109
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
|
(unaudited)
|
|
|
||||
|
Assets:
|
|
|
|
||||
|
Investment in hotel properties, net
|
$
|
1,251,143
|
|
|
$
|
1,258,452
|
|
|
Cash and cash equivalents
|
12,479
|
|
|
21,036
|
|
||
|
Restricted cash
|
21,420
|
|
|
19,273
|
|
||
|
Investment in unconsolidated real estate entities
|
23,113
|
|
|
23,618
|
|
||
|
Hotel receivables (net of allowance for doubtful accounts of $120 and $95, respectively)
|
7,316
|
|
|
4,433
|
|
||
|
Deferred costs, net
|
5,172
|
|
|
5,365
|
|
||
|
Prepaid expenses and other assets
|
6,519
|
|
|
5,052
|
|
||
|
Total assets
|
$
|
1,327,162
|
|
|
$
|
1,337,229
|
|
|
Liabilities and Equity:
|
|
|
|
||||
|
Mortgage debt
|
$
|
532,923
|
|
|
$
|
539,623
|
|
|
Revolving credit facility
|
70,580
|
|
|
65,580
|
|
||
|
Accounts payable and accrued expenses
|
25,927
|
|
|
25,100
|
|
||
|
Distributions and losses in excess of investments of unconsolidated real estate entities
|
3,667
|
|
|
2,703
|
|
||
|
Distributions payable
|
4,571
|
|
|
7,221
|
|
||
|
Total liabilities
|
637,668
|
|
|
640,227
|
|
||
|
Commitments and contingencies (Note 13)
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
||||
|
Shareholders’ Equity:
|
|
|
|
||||
|
Preferred shares, $0.01 par value, 100,000,000 shares authorized and unissued at March 31, 2016 and December 31, 2015
|
—
|
|
|
—
|
|
||
|
Common shares, $0.01 par value, 500,000,000 shares authorized; 38,347,715 and 38,308,937 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively
|
380
|
|
|
379
|
|
||
|
Additional paid-in capital
|
720,753
|
|
|
719,773
|
|
||
|
Retained earnings (distributions in excess of retained earnings)
|
(35,889
|
)
|
|
(27,281
|
)
|
||
|
Total shareholders’ equity
|
685,244
|
|
|
692,871
|
|
||
|
Noncontrolling Interests:
|
|
|
|
||||
|
Noncontrolling interest in Operating Partnership
|
4,250
|
|
|
4,131
|
|
||
|
Total equity
|
689,494
|
|
|
697,002
|
|
||
|
Total liabilities and equity
|
$
|
1,327,162
|
|
|
$
|
1,337,229
|
|
|
|
For the three months ended
|
||||||
|
|
March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Revenue:
|
|
|
|
||||
|
Room
|
$
|
63,934
|
|
|
$
|
55,032
|
|
|
Food and beverage
|
1,508
|
|
|
1,167
|
|
||
|
Other
|
2,354
|
|
|
1,902
|
|
||
|
Cost reimbursements from unconsolidated real estate entities
|
1,054
|
|
|
848
|
|
||
|
Total revenue
|
68,850
|
|
|
58,949
|
|
||
|
Expenses:
|
|
|
|
||||
|
Hotel operating expenses:
|
|
|
|
||||
|
Room
|
13,812
|
|
|
10,941
|
|
||
|
Food and beverage
|
1,178
|
|
|
847
|
|
||
|
Telephone
|
421
|
|
|
409
|
|
||
|
Other hotel operating
|
589
|
|
|
527
|
|
||
|
General and administrative
|
5,497
|
|
|
4,642
|
|
||
|
Franchise and marketing fees
|
5,187
|
|
|
4,494
|
|
||
|
Advertising and promotions
|
1,352
|
|
|
1,220
|
|
||
|
Utilities
|
2,382
|
|
|
2,326
|
|
||
|
Repairs and maintenance
|
3,201
|
|
|
2,821
|
|
||
|
Management fees
|
2,229
|
|
|
1,816
|
|
||
|
Insurance
|
337
|
|
|
301
|
|
||
|
Total hotel operating expenses
|
36,185
|
|
|
30,344
|
|
||
|
Depreciation and amortization
|
12,475
|
|
|
11,523
|
|
||
|
Property taxes, ground rent and insurance
|
5,023
|
|
|
4,085
|
|
||
|
General and administrative
|
3,112
|
|
|
3,427
|
|
||
|
Hotel property acquisition costs and other charges
|
12
|
|
|
260
|
|
||
|
Reimbursed costs from unconsolidated real estate entities
|
1,054
|
|
|
848
|
|
||
|
Total operating expenses
|
57,861
|
|
|
50,487
|
|
||
|
Operating income
|
10,989
|
|
|
8,462
|
|
||
|
Interest and other income
|
21
|
|
|
26
|
|
||
|
Interest expense, including amortization of deferred fees
|
(7,037
|
)
|
|
(6,813
|
)
|
||
|
Loss on early extinguishment of debt
|
(4
|
)
|
|
—
|
|
||
|
Loss from unconsolidated real estate entities
|
(647
|
)
|
|
(256
|
)
|
||
|
Income before income tax expense
|
3,322
|
|
|
1,419
|
|
||
|
Income tax expense
|
—
|
|
|
—
|
|
||
|
Net income
|
3,322
|
|
|
1,419
|
|
||
|
Net income attributable to noncontrolling interests
|
(22
|
)
|
|
(8
|
)
|
||
|
Net income attributable to common shareholders
|
$
|
3,300
|
|
|
$
|
1,411
|
|
|
|
|
|
|
||||
|
Income per Common Share - Basic:
|
|
|
|
||||
|
Net income attributable to common shareholders (Note 11)
|
$
|
0.09
|
|
|
$
|
0.04
|
|
|
Income per Common Share - Diluted:
|
|
|
|
||||
|
Net income attributable to common shareholders (Note 11)
|
$
|
0.08
|
|
|
$
|
0.04
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
||||
|
Basic
|
38,274,448
|
|
|
37,018,039
|
|
||
|
Diluted
|
38,671,129
|
|
|
37,322,278
|
|
||
|
Distributions declared per common share:
|
$
|
0.31
|
|
|
$
|
0.30
|
|
|
|
Common Shares
|
|
Additional
Paid - In
Capital
|
|
Retained earnings (distributions in excess of retained earnings)
|
|
Total
Shareholders’
Equity
|
|
Noncontrolling
Interest in
Operating
Partnership
|
|
Total
Equity
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balance, January 1, 2015
|
34,173,691
|
|
|
$
|
339
|
|
|
$
|
599,318
|
|
|
$
|
(11,120
|
)
|
|
$
|
588,537
|
|
|
$
|
3,415
|
|
|
$
|
591,952
|
|
|
Issuance of shares pursuant to Equity Incentive Plan
|
14,113
|
|
|
—
|
|
|
412
|
|
|
—
|
|
|
412
|
|
|
—
|
|
|
412
|
|
||||||
|
Issuance of shares, net of offering costs of $1,933
|
4,026,193
|
|
|
40
|
|
|
118,809
|
|
|
—
|
|
|
118,849
|
|
|
—
|
|
|
118,849
|
|
||||||
|
Issuance of restricted time-based shares
|
40,161
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuance of performance based shares
|
44,274
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Repurchase of common shares
|
(763
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
||||||
|
Amortization of share based compensation
|
—
|
|
|
—
|
|
|
370
|
|
|
—
|
|
|
370
|
|
|
196
|
|
|
566
|
|
||||||
|
Dividends declared on common shares ($0.30 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,512
|
)
|
|
(11,512
|
)
|
|
—
|
|
|
(11,512
|
)
|
||||||
|
Distributions declared on LTIP units ($0.30 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
(77
|
)
|
||||||
|
Reallocation of noncontrolling interest
|
—
|
|
|
—
|
|
|
(191
|
)
|
|
—
|
|
|
(191
|
)
|
|
191
|
|
|
—
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,411
|
|
|
1,411
|
|
|
8
|
|
|
1,419
|
|
||||||
|
Balance, March 31, 2015
|
38,297,669
|
|
|
$
|
379
|
|
|
$
|
718,696
|
|
|
$
|
(21,221
|
)
|
|
$
|
697,854
|
|
|
$
|
3,733
|
|
|
$
|
701,587
|
|
|
Balance, January 1, 2016
|
38,308,937
|
|
|
$
|
379
|
|
|
$
|
719,773
|
|
|
$
|
(27,281
|
)
|
|
$
|
692,871
|
|
|
$
|
4,131
|
|
|
$
|
697,002
|
|
|
Issuance of shares pursuant to Equity Incentive Plan
|
34,339
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|
550
|
|
||||||
|
Issuance of shares, net of offering costs of $1
|
4,439
|
|
|
1
|
|
|
88
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
89
|
|
||||||
|
Amortization of share based compensation
|
—
|
|
|
—
|
|
|
331
|
|
|
—
|
|
|
331
|
|
|
279
|
|
|
610
|
|
||||||
|
Dividends declared on common shares ($0.31 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,908
|
)
|
|
(11,908
|
)
|
|
—
|
|
|
(11,908
|
)
|
||||||
|
Distributions declared on LTIP units ($0.31 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(171
|
)
|
|
(171
|
)
|
||||||
|
Reallocation of noncontrolling interest
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
(11
|
)
|
|
—
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
3,300
|
|
|
3,300
|
|
|
22
|
|
|
3,322
|
|
||||||
|
Balance, March 31, 2016
|
38,347,715
|
|
|
$
|
380
|
|
|
$
|
720,753
|
|
|
$
|
(35,889
|
)
|
|
$
|
685,244
|
|
|
$
|
4,250
|
|
|
$
|
689,494
|
|
|
|
For the three months ended
|
||||||
|
|
March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
3,322
|
|
|
$
|
1,419
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
12,421
|
|
|
11,477
|
|
||
|
Amortization of deferred franchise fees
|
53
|
|
|
46
|
|
||
|
Amortization of deferred financing fees included in interest expense
|
268
|
|
|
403
|
|
||
|
Loss on early extinguishment of debt
|
4
|
|
|
—
|
|
||
|
Share based compensation
|
735
|
|
|
704
|
|
||
|
Loss from unconsolidated real estate entities
|
647
|
|
|
256
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Hotel receivables
|
(2,647
|
)
|
|
(1,504
|
)
|
||
|
Deferred costs
|
—
|
|
|
(130
|
)
|
||
|
Prepaid expenses and other assets
|
(1,482
|
)
|
|
(1,290
|
)
|
||
|
Accounts payable and accrued expenses
|
749
|
|
|
1,383
|
|
||
|
Net cash provided by operating activities
|
14,070
|
|
|
12,764
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Improvements and additions to hotel properties
|
(4,593
|
)
|
|
(4,470
|
)
|
||
|
Acquisition of hotel properties, net of cash acquired
|
—
|
|
|
(90,155
|
)
|
||
|
Distributions from unconsolidated entities
|
587
|
|
|
1,292
|
|
||
|
Restricted cash
|
(2,147
|
)
|
|
(2,654
|
)
|
||
|
Net cash used in investing activities
|
(6,153
|
)
|
|
(95,987
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings on revolving credit facility
|
15,500
|
|
|
5,000
|
|
||
|
Repayments on revolving credit facility
|
(10,500
|
)
|
|
(22,500
|
)
|
||
|
Payments on debt
|
(859
|
)
|
|
(810
|
)
|
||
|
Principal prepayment of mortgage debt
|
(5,954
|
)
|
|
(4,760
|
)
|
||
|
Payment of financing costs
|
(18
|
)
|
|
(266
|
)
|
||
|
Payment of offering costs
|
(1
|
)
|
|
(1,933
|
)
|
||
|
Proceeds from issuance of common shares
|
88
|
|
|
120,782
|
|
||
|
In-substance repurchase of vested common shares
|
—
|
|
|
(22
|
)
|
||
|
Distributions-common shares/units
|
(14,730
|
)
|
|
(10,547
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(16,474
|
)
|
|
84,944
|
|
||
|
Net change in cash and cash equivalents
|
(8,557
|
)
|
|
1,721
|
|
||
|
Cash and cash equivalents, beginning of period
|
21,036
|
|
|
15,077
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
12,479
|
|
|
$
|
16,798
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
6,729
|
|
|
$
|
6,182
|
|
|
Cash paid for income taxes
|
$
|
—
|
|
|
$
|
40
|
|
|
|
For the three months ended
|
||
|
|
March 31,
|
||
|
|
2015
|
||
|
Pro forma total revenue
|
$
|
66,069
|
|
|
Pro forma net income
|
$
|
2,371
|
|
|
Pro forma income per share:
|
|
||
|
Basic
|
$
|
0.06
|
|
|
Diluted
|
$
|
0.06
|
|
|
Weighted average Common Shares Outstanding
|
|
||
|
Basic
|
38,274,448
|
|
|
|
Diluted
|
38,671,129
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Land and improvements
|
$
|
274,543
|
|
|
$
|
274,543
|
|
|
Building and improvements
|
1,033,522
|
|
|
1,031,649
|
|
||
|
Furniture, fixtures and equipment
|
65,019
|
|
|
63,542
|
|
||
|
Renovations in progress
|
10,577
|
|
|
8,829
|
|
||
|
|
1,383,661
|
|
|
1,378,563
|
|
||
|
Less: accumulated depreciation
|
(132,518
|
)
|
|
(120,111
|
)
|
||
|
Investment in hotel properties, net
|
$
|
1,251,143
|
|
|
$
|
1,258,452
|
|
|
|
For the three months ended
|
||||||
|
|
March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash generated from other activities and excess cash
|
$
|
—
|
|
|
$
|
45
|
|
|
Total
|
$
|
—
|
|
|
$
|
45
|
|
|
|
For the three months ended
|
||||||
|
|
March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash generated from other activities and excess cash
|
$
|
822
|
|
|
$
|
822
|
|
|
Total
|
$
|
822
|
|
|
$
|
822
|
|
|
|
For the three months ended
|
||||||
|
|
March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash generated from other activities and excess cash
|
$
|
—
|
|
|
$
|
425
|
|
|
Total
|
$
|
—
|
|
|
$
|
425
|
|
|
|
For the three months ended
|
||||||
|
|
March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Revenue
|
$
|
108,429
|
|
|
$
|
150,637
|
|
|
Total hotel operating expenses
|
67,848
|
|
|
67,255
|
|
||
|
Operating income
|
$
|
40,581
|
|
|
$
|
83,382
|
|
|
Net income (loss) from continuing operations
|
$
|
(7,890
|
)
|
|
$
|
(4,180
|
)
|
|
Loss on sale of hotels
|
$
|
—
|
|
|
$
|
—
|
|
|
Net income (loss)
|
$
|
(7,890
|
)
|
|
$
|
(4,180
|
)
|
|
|
|
|
|
||||
|
Income (loss) allocable to the Company
|
$
|
(797
|
)
|
|
$
|
(427
|
)
|
|
Basis difference adjustment
|
150
|
|
|
150
|
|
||
|
Total income (loss) from unconsolidated real estate entities attributable to the Company
|
$
|
(647
|
)
|
|
$
|
(277
|
)
|
|
Collateral
|
Interest
Rate
|
|
Maturity Date
|
|
3/31/16
Property Carrying Value |
|
Balance Outstanding on Loan as of
|
|||||||||
|
March 31, 2016
|
|
December 31,
2015 |
||||||||||||||
|
Senior Unsecured Revolving Credit Facility (1)
|
2.34
|
%
|
|
November 25, 2019
|
|
$
|
—
|
|
|
$
|
70,580
|
|
|
$
|
65,580
|
|
|
Courtyard by Marriott Altoona, PA (2)
|
5.96
|
%
|
|
April 1, 2016
|
|
10,026
|
|
|
—
|
|
|
5,954
|
|
|||
|
Residence Inn by Marriott New Rochelle, NY
|
5.75
|
%
|
|
September 1, 2021
|
|
20,720
|
|
|
14,408
|
|
|
14,496
|
|
|||
|
Residence Inn by Marriott San Diego, CA
|
4.66
|
%
|
|
February 6, 2023
|
|
45,321
|
|
|
29,423
|
|
|
29,555
|
|
|||
|
Homewood Suites by Hilton San Antonio, TX
|
4.59
|
%
|
|
February 6, 2023
|
|
33,947
|
|
|
16,804
|
|
|
16,880
|
|
|||
|
Residence Inn by Marriott Vienna, VA
|
4.49
|
%
|
|
February 6, 2023
|
|
31,547
|
|
|
23,018
|
|
|
23,124
|
|
|||
|
Courtyard by Marriott Houston, TX
|
4.19
|
%
|
|
May 6, 2023
|
|
31,023
|
|
|
19,032
|
|
|
19,123
|
|
|||
|
Hyatt Place Pittsburgh, PA
|
4.65
|
%
|
|
July 6, 2023
|
|
36,606
|
|
|
23,168
|
|
|
23,268
|
|
|||
|
Residence Inn by Marriott Bellevue, WA
|
4.97
|
%
|
|
December 6, 2023
|
|
70,532
|
|
|
46,732
|
|
|
46,907
|
|
|||
|
Residence Inn by Marriott Garden Grove, CA
|
4.79
|
%
|
|
April 6, 2024
|
|
41,609
|
|
|
34,000
|
|
|
34,000
|
|
|||
|
Residence Inn by Marriott Silicon Valley I, CA
|
4.64
|
%
|
|
July 1, 2024
|
|
85,421
|
|
|
64,800
|
|
|
64,800
|
|
|||
|
Residence Inn by Marriott Silicon Valley II, CA
|
4.64
|
%
|
|
July 1, 2024
|
|
93,472
|
|
|
70,700
|
|
|
70,700
|
|
|||
|
Residence Inn by Marriott San Mateo, CA
|
4.64
|
%
|
|
July 1, 2024
|
|
67,631
|
|
|
48,600
|
|
|
48,600
|
|
|||
|
Residence Inn by Marriott Mountain View, CA
|
4.64
|
%
|
|
July 6, 2024
|
|
55,730
|
|
|
37,900
|
|
|
37,900
|
|
|||
|
SpringHill Suites by Marriott Savannah, GA
|
4.62
|
%
|
|
July 6, 2024
|
|
38,229
|
|
|
30,000
|
|
|
30,000
|
|
|||
|
Hilton Garden Inn Marina del Rey, CA
|
4.68
|
%
|
|
July 6, 2024
|
|
43,821
|
|
|
22,419
|
|
|
22,510
|
|
|||
|
Homewood Suites by Hilton Billerica, MA
|
4.32
|
%
|
|
December 6, 2024
|
|
11,384
|
|
|
16,225
|
|
|
16,225
|
|
|||
|
Homewood Suites by Hilton Carlsbad CA
|
4.32
|
%
|
|
December 6, 2024
|
|
28,939
|
|
|
19,950
|
|
|
19,950
|
|
|||
|
Hampton Inn & Suites Houston Medical Center, TX
|
4.25
|
%
|
|
January 6, 2025
|
|
15,150
|
|
|
18,300
|
|
|
18,300
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total debt before unamortized debt issue costs
|
|
|
|
|
$
|
761,108
|
|
|
$
|
606,059
|
|
|
$
|
607,872
|
|
|
|
Unamortized mortgage debt issue costs
|
|
|
|
|
|
|
(2,556
|
)
|
|
(2,669
|
)
|
|||||
|
Total debt outstanding
|
|
|
|
|
|
|
$
|
603,503
|
|
|
$
|
605,203
|
|
|||
|
(1)
|
The interest rate for the senior unsecured revolving credit facility is variable and based on either LIBOR plus an applicable margin ranging from
1.55%
to
2.3%
, or prime plus an applicable margin of
0.55%
to
1.3%
.
|
|
(2)
|
On
January 4, 2016
, the Company paid off the loan secured by the Courtyard by Marriott Altoona, PA hotel, due
April 1, 2016
.
|
|
|
Amount
|
||
|
2016 (remaining nine months)
|
$
|
3,054
|
|
|
2017
|
4,302
|
|
|
|
2018
|
5,374
|
|
|
|
2019
|
7,340
|
|
|
|
2020
|
80,479
|
|
|
|
Thereafter
|
505,510
|
|
|
|
Total debt before unamortized debt issue costs
|
$
|
606,059
|
|
|
Unamortized mortgage debt issue costs
|
(2,556
|
)
|
|
|
Total debt outstanding
|
$
|
603,503
|
|
|
|
For the three months ended
|
||||||
|
|
March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
State
|
—
|
|
|
—
|
|
||
|
Tax expense
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Record
Date
|
|
Payment
Date
|
|
Common
share
distribution
amount
|
|
LTIP
unit
distribution
amount
|
||||
|
January
|
1/29/2016
|
|
2/26/2016
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
|
February
|
2/29/2016
|
|
3/25/2016
|
|
0.10
|
|
|
0.10
|
|
|||
|
March
|
3/31/2016
|
|
4/29/2016
|
|
0.11
|
|
|
0.11
|
|
|||
|
1st Quarter 2016
|
|
|
|
|
$
|
0.31
|
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total 2016
|
|
|
|
|
$
|
0.31
|
|
|
$
|
0.31
|
|
|
|
|
For the three months ended
|
||||||
|
|
March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Numerator:
|
|
|
|
||||
|
Net income attributable to common shareholders
|
$
|
3,300
|
|
|
$
|
1,411
|
|
|
Dividends paid on unvested shares and units
|
(46
|
)
|
|
(43
|
)
|
||
|
Net income attributable to common shareholders
|
$
|
3,254
|
|
|
$
|
1,368
|
|
|
Denominator:
|
|
|
|
||||
|
Weighted average number of common shares - basic
|
38,274,448
|
|
|
37,018,039
|
|
||
|
Effect of dilutive securities:
|
|
|
|
||||
|
Unvested shares
|
396,681
|
|
|
304,239
|
|
||
|
Weighted average number of common shares - diluted
|
38,671,129
|
|
|
37,322,278
|
|
||
|
Basic income per Common Share:
|
|
|
|
||||
|
Net income attributable to common shareholders per weighted average basic common share
|
$
|
0.09
|
|
|
$
|
0.04
|
|
|
Diluted income per Common Share:
|
|
|
|
||||
|
Net income attributable to common shareholders per weighted average diluted common share
|
$
|
0.08
|
|
|
$
|
0.04
|
|
|
Award Type
|
Award Date
|
|
Total Shares Granted
|
|
Vested as of March 31, 2016
|
||
|
2014 Time-based Awards
|
1/31/2014
|
|
48,213
|
|
|
32,142
|
|
|
2014 Performance-based Awards
|
1/31/2014
|
|
38,805
|
|
|
12,935
|
|
|
2015 Time-based Awards
|
1/30/2015
|
|
40,161
|
|
|
13,387
|
|
|
2015 Performance-based Awards
|
1/30/2015
|
|
36,144
|
|
|
—
|
|
|
2015 Time-based Awards
|
6/1/2015
|
|
8,949
|
|
|
—
|
|
|
Performance Award
|
|
|
|
|
|
Risk Free Interest
|
|
|
Grant Date
|
|
Volatility
|
|
Dividend Yield
|
|
Rate
|
|
|
1/31/2014
|
|
27%
|
|
—%
|
|
0.71%
|
|
|
1/30/2015
|
|
29%
|
|
—%
|
|
0.84%
|
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||
|
|
Number of
Shares
|
|
Weighted -
Average Grant
Date Fair
Value
|
|
Number of
Shares
|
|
Weighted -
Average Grant
Date Fair
Value
|
||||||
|
Non-vested at beginning of the period
|
170,480
|
|
|
$
|
21.38
|
|
|
179,641
|
|
|
$
|
14.92
|
|
|
Granted
|
—
|
|
|
—
|
|
|
85,254
|
|
|
26.59
|
|
||
|
Vested
|
(56,672
|
)
|
|
19.73
|
|
|
(94,415
|
)
|
|
13.80
|
|
||
|
Non-vested at end of the period
|
113,808
|
|
|
$
|
22.20
|
|
|
170,480
|
|
|
$
|
21.38
|
|
|
|
Grant Date
|
Volatility
|
Dividend Yield
|
Risk Free Interest Rate
|
Discount
|
|
Outperformance Plan
|
6/1/2015
|
26%
|
4.5%
|
0.95%
|
—%
|
|
2016 Time-Based LTIP Unit Awards
|
1/28/2016
|
28%
|
—%
|
0.79%
|
10%
|
|
2016 Performance-Based LTIP Unit Awards
|
1/28/2016
|
30%
|
5.8%
|
1.13%
|
—%
|
|
|
Ground Leases
|
|
Office Lease
|
||||
|
|
Amount
|
||||||
|
2016 (remaining nine months)
|
$
|
910
|
|
|
$
|
231
|
|
|
2017
|
1,215
|
|
|
745
|
|
||
|
2018
|
1,217
|
|
|
772
|
|
||
|
2019
|
1,220
|
|
|
792
|
|
||
|
2020
|
1,267
|
|
|
812
|
|
||
|
Thereafter
|
70,727
|
|
|
4,995
|
|
||
|
Total
|
$
|
76,556
|
|
|
$
|
8,347
|
|
|
•
|
Revenue Per Available Room (“RevPAR”),
|
|
•
|
Average Daily Rate (“ADR”),
|
|
•
|
Occupancy,
|
|
•
|
Funds From Operations (“FFO”),
|
|
•
|
Adjusted FFO,
|
|
•
|
Earnings before interest, taxes, depreciation and amortization (“EBITDA”),
|
|
•
|
Adjusted EBITDA, and
|
|
•
|
Hotel EBITDA
|
|
|
For the three months ended
|
|
|
|||||||
|
|
March 31, 2016
|
|
March 31, 2015
|
|
% Change
|
|||||
|
Room
|
$
|
63,934
|
|
|
$
|
55,032
|
|
|
16.2
|
%
|
|
Food and beverage
|
1,508
|
|
|
1,167
|
|
|
29.2
|
%
|
||
|
Other
|
2,354
|
|
|
1,902
|
|
|
23.8
|
%
|
||
|
Cost reimbursements from unconsolidated real estate entities
|
1,054
|
|
|
848
|
|
|
24.3
|
%
|
||
|
Total revenue
|
$
|
68,850
|
|
|
$
|
58,949
|
|
|
16.8
|
%
|
|
|
For the three months ended
|
|
For the three months ended
|
||||
|
|
March 31, 2016
|
|
March 31, 2015
|
||||
|
Occupancy
|
77.7
|
%
|
|
76.2
|
%
|
||
|
ADR
|
$
|
159.26
|
|
|
$
|
158.21
|
|
|
RevPAR
|
$
|
123.74
|
|
|
$
|
120.57
|
|
|
|
For the three months ended
|
|
|
|||||||
|
|
March 31, 2016
|
|
March 31, 2015
|
|
% Change
|
|||||
|
Hotel operating expenses:
|
|
|
|
|
|
|||||
|
Room
|
$
|
13,812
|
|
|
$
|
10,941
|
|
|
26.2
|
%
|
|
Food and beverage
|
1,178
|
|
|
847
|
|
|
39.1
|
%
|
||
|
Telephone
|
421
|
|
|
409
|
|
|
2.9
|
%
|
||
|
Other
|
589
|
|
|
527
|
|
|
11.8
|
%
|
||
|
General and administrative
|
5,497
|
|
|
4,642
|
|
|
18.4
|
%
|
||
|
Franchise and marketing fees
|
5,187
|
|
|
4,494
|
|
|
15.4
|
%
|
||
|
Advertising and promotions
|
1,352
|
|
|
1,220
|
|
|
10.8
|
%
|
||
|
Utilities
|
2,382
|
|
|
2,326
|
|
|
2.4
|
%
|
||
|
Repairs and maintenance
|
3,201
|
|
|
2,821
|
|
|
13.5
|
%
|
||
|
Management fees
|
2,229
|
|
|
1,816
|
|
|
22.7
|
%
|
||
|
Insurance
|
337
|
|
|
301
|
|
|
12.0
|
%
|
||
|
Total hotel operating expenses
|
$
|
36,185
|
|
|
$
|
30,344
|
|
|
19.2
|
%
|
|
|
For the three months ended
|
|
|
|||||||
|
|
March 31, 2016
|
|
March 31, 2015
|
|
% Change
|
|||||
|
|
|
|
|
|
|
|||||
|
Mortgage debt interest
|
$
|
6,269
|
|
|
$
|
6,190
|
|
|
1.3
|
%
|
|
Credit facility interest and unused fees
|
499
|
|
|
219
|
|
|
127.9
|
%
|
||
|
Amortization of deferred financing costs
|
269
|
|
|
404
|
|
|
(33.4
|
)%
|
||
|
Total
|
$
|
7,037
|
|
|
$
|
6,813
|
|
|
3.3
|
%
|
|
|
For the three months ended
|
||||||
|
|
March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Funds From Operations (“FFO”):
|
|
|
|
||||
|
Net income
|
$
|
3,322
|
|
|
$
|
1,419
|
|
|
Noncontrolling interests
|
(22
|
)
|
|
(8
|
)
|
||
|
Depreciation
|
12,421
|
|
|
11,477
|
|
||
|
Adjustments for unconsolidated real estate entity items
|
1,962
|
|
|
1,812
|
|
||
|
FFO attributable to common shareholders
|
17,683
|
|
|
14,700
|
|
||
|
Hotel property acquisition costs and other charges
|
12
|
|
|
260
|
|
||
|
Loss on early extinguishment of debt
|
4
|
|
|
—
|
|
||
|
Adjustments for unconsolidated real estate entity items
|
10
|
|
|
12
|
|
||
|
Adjusted FFO attributable to common shareholders
|
$
|
17,709
|
|
|
$
|
14,972
|
|
|
Weighted average number of common shares
|
|
|
|
||||
|
Basic
|
38,274,448
|
|
|
37,018,039
|
|
||
|
Diluted
|
38,671,129
|
|
|
37,322,278
|
|
||
|
|
For the three months ended
|
||||||
|
|
March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”):
|
|
|
|
||||
|
Net income
|
$
|
3,322
|
|
|
$
|
1,419
|
|
|
Interest expense
|
7,037
|
|
|
6,813
|
|
||
|
Depreciation and amortization
|
12,475
|
|
|
11,523
|
|
||
|
Adjustments for unconsolidated real estate entity items
|
3,983
|
|
|
3,663
|
|
||
|
Noncontrolling interests
|
(22
|
)
|
|
(8
|
)
|
||
|
EBITDA
|
26,795
|
|
|
23,410
|
|
||
|
Hotel property acquisition costs and other charges
|
12
|
|
|
260
|
|
||
|
Loss on early extinguishment of debt
|
4
|
|
|
—
|
|
||
|
Adjustments for unconsolidated real estate entity items
|
10
|
|
|
36
|
|
||
|
Share based compensation
|
735
|
|
|
704
|
|
||
|
Adjusted EBITDA
|
$
|
27,556
|
|
|
$
|
24,410
|
|
|
|
|
For the three months ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
||||
|
Net Income
|
|
3,322
|
|
|
1,419
|
|
||
|
Add:
|
Interest expense
|
7,037
|
|
|
6,813
|
|
||
|
|
Depreciation and amortization
|
12,475
|
|
|
11,523
|
|
||
|
|
General and administrative
|
3,112
|
|
|
3,427
|
|
||
|
|
Hotel property acquisition costs and other charges
|
12
|
|
|
260
|
|
||
|
|
Loss from unconsolidated real estate entities
|
647
|
|
|
256
|
|
||
|
|
Loss on early extinguishment of debt
|
4
|
|
|
—
|
|
||
|
Less:
|
Interest and other income
|
(21
|
)
|
|
(26
|
)
|
||
|
|
Adjusted Hotel EBITDA
|
$
|
26,588
|
|
|
$
|
23,672
|
|
|
•
|
FFO, Adjusted FFO, EBITDA, Adjusted EBITDA and Hotel EBITDA do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
|
•
|
FFO, Adjusted FFO, EBITDA, Adjusted EBITDA and Hotel EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
FFO, Adjusted FFO, EBITDA, Adjusted EBITDA and Hotel EBITDA do not reflect funds available to make cash distributions;
|
|
•
|
EBITDA, Adjusted EBITDA and Hotel EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debts;
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may need to be replaced in the future, and FFO, Adjusted FFO, EBITDA, Adjusted EBITDA and Hotel EBITDA do not reflect any cash requirements for such replacements;
|
|
•
|
Non-cash compensation is and will remain a key element of our overall long-term incentive compensation package, although we exclude it as an expense when evaluating our ongoing operating performance for a particular period using Adjusted EBITDA;
|
|
•
|
Adjusted FFO, Adjusted EBITDA and Hotel EBITDA do not reflect the impact of certain cash charges (including acquisition transaction costs) that result from matters we consider not to be indicative of the underlying performance of our hotel properties; and
|
|
•
|
Other companies in our industry may calculate FFO, Adjusted FFO, EBITDA, Adjusted EBITDA and Hotel EBITDA differently than we do, limiting their usefulness as a comparative measure.
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less Than
One Year |
|
One to Three
Years |
|
Three to Five
Years |
|
More Than Five
Years |
||||||||||
|
Corporate office lease (1)
|
$
|
8,347
|
|
|
$
|
231
|
|
|
$
|
1,517
|
|
|
$
|
1,604
|
|
|
$
|
4,995
|
|
|
Revolving credit facility, including interest (2)
|
80,901
|
|
|
1,777
|
|
|
4,380
|
|
|
74,744
|
|
|
—
|
|
|||||
|
Ground leases
|
76,556
|
|
|
910
|
|
|
2,432
|
|
|
2,487
|
|
|
70,727
|
|
|||||
|
Property loans, including interest (2)
|
708,742
|
|
|
21,932
|
|
|
58,924
|
|
|
65,573
|
|
|
562,313
|
|
|||||
|
Total
|
$
|
874,546
|
|
|
$
|
24,850
|
|
|
$
|
67,253
|
|
|
$
|
144,408
|
|
|
$
|
638,035
|
|
|
(1)
|
The Company entered into a new corporate office lease in 2015. The lease is for
eleven
years and includes a
12
-month rent abatement period and certain tenant improvement allowances. The Company will share the space with related parties and will be reimbursed for the pro-rata share of rentable space occupied by related parties.
|
|
(2)
|
Does not reflect paydowns or additional borrowings under the senior unsecured revolving credit facility after
March 31, 2016
. Interest payments are based on the interest rate in effect as of
March 31, 2016
. See Note 8, “Debt” to our unaudited consolidated financial statements for additional information relating to our property loans.
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total/ Weighted Average
|
|
Fair Value
|
|||||||||||||
|
Floating rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Debt
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
70,580
|
|
|
—
|
|
|
$
|
70,580
|
|
|
$
|
70,575
|
|
||
|
Average interest rate (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.34
|
%
|
|
—
|
|
|
2.34
|
%
|
|
|
||||||
|
Fixed rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Debt
|
$3,054
|
|
$4,302
|
|
$5,374
|
|
$
|
7,340
|
|
|
$
|
9,899
|
|
|
$505,510
|
|
$
|
535,479
|
|
|
$
|
545,239
|
|
|||||
|
Average interest rate
|
4.77
|
%
|
|
4.76
|
%
|
|
4.69
|
%
|
|
4.68
|
%
|
|
4.67
|
%
|
|
4.65
|
%
|
|
4.65
|
%
|
|
|
||||||
|
Exhibit
Number
|
|
Description of Exhibit
|
|
|
|
|
|
|
|
|
|
3.1
|
|
Articles of Amendment and Restatement of Chatham Lodging Trust
(1)
|
|
|
|
|
|
3.2
|
|
Second Amended and Restated Bylaws of Chatham Lodging Trust
(2)
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
(1
|
)
|
Incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K filed with the SEC on February 29, 2016 (File No. 001-34693).
|
|
|
|
|
|
(2
|
)
|
Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed with the SEC on April 21, 2015 (File No. 001-34693).
|
|
|
|
|
CHATHAM LODGING TRUST
|
|
|
|
|
|
|
Dated:
|
May 5, 2016
|
|
By: /s/ JEREMY B. WEGNER
|
|
|
|
|
Jeremy B. Wegner
|
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|