These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
|
34-1464672
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
200 Public Square, Cleveland, Ohio
|
|
44114-2315
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Shares, par value $0.125 per share
|
|
New York Stock Exchange
|
|
Depositary Shares, each representing a 1/40th ownership interest in a share of 7.00% Series A Mandatory Convertible Preferred Stock, Class A
|
|
New York Stock Exchange
|
|
TABLE OF CONTENTS
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Page Number
|
||
|
|
|
|
|
|
|
|
DEFINITIONS
|
|
|
|||
|
|
|
|
|
||
|
PART I
|
|
|
|
||
|
|
Item 1.
|
Business
|
|
|
|
|
|
|
Executive Officers of the Registrant
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
|
|
|
Item 2.
|
Properties
|
|
|
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
||
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
|
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
|
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
|
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
|
|
||
|
PART III
|
|
|
|
||
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
|
|
|
Item 11.
|
Executive Compensation
|
|
|
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
|
|
|
|
|
|
|
PART IV
|
|
|
|
||
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
|
|
|
|
|
||
|
SIGNATURES
|
|
|
|||
|
Abbreviation or acronym
|
|
Term
|
|
Amapá
|
|
Anglo Ferrous Amapá Mineração Ltda. and Anglo Ferrous Logística Amapá Ltda.
|
|
AG
|
|
Autogenous Grinding
|
|
Anglo
|
|
Anglo American plc
|
|
APBO
|
|
Accumulated Postretirement Benefit Obligation
|
|
ArcelorMittal
|
|
ArcelorMittal (as the parent company of ArcelorMittal Mines Canada, ArcelorMittal USA and Dofasco, as well as, many other subsidiaries)
|
|
ArcelorMittal USA
|
|
ArcelorMittal USA LLC (including many of its North American affiliates, subsidiaries and representatives. References to ArcelorMittal USA comprise all such relationships unless a specific ArcelorMittal USA entity is referenced)
|
|
ASC
|
|
Accounting Standards Codification
|
|
Barrick
|
|
Barrick Gold Corporation Inc.
|
|
BART
|
|
Best Available Retrofit Technology
|
|
Bloom Lake
|
|
The Bloom Lake Iron Ore Mine Limited Partnership
|
|
BNSF
|
|
Burlington Northern Santa Fe, LLC
|
|
CCAA
|
|
Companies' Creditors Arrangement Act (Canada)
|
|
CFR
|
|
Cost and freight
|
|
Chromite Project
|
|
Cliffs Chromite Ontario Inc.
|
|
CIRB
|
|
Canadian Industrial Relations Board
|
|
CLCC
|
|
Cliffs Logan County Coal LLC
|
|
Clean Water Act
|
|
Federal Water Pollution Control Act
|
|
Cliffs Chromite Far North Inc.
|
|
Entity previously known as Spider Resources Inc.
|
|
Cliffs Chromite Ontario Inc.
|
|
Entity previously known as Freewest
|
|
CN
|
|
Canadian National Railway Company
|
|
Cockatoo Island
|
|
Cockatoo Island Joint Venture
|
|
CODM
|
|
Chief Operating Decision Maker
|
|
Compensation Committee
|
|
Compensation and Organization Committee
|
|
Consent Order
|
|
Administrative Order by Consent
|
|
Consolidated Thompson
|
|
Consolidated Thompson Iron Mining Limited (now known as Cliffs Québec Iron Mining ULC)
|
|
CQIM
|
|
Cliffs Québec Iron Mining ULC (formerly known as Cliffs Québec Iron Mining Limited)
|
|
Cr
2
O
3
|
|
Chromium Oxide
|
|
CSAPR
|
|
Cross-State Air Pollution Rule
|
|
DD&A
|
|
Depreciation, depletion and amortization
|
|
DEP
|
|
U.S. Department of Environment Protection
|
|
Directors’ Plan
|
|
Cliffs Natural Resources Inc. 2014 Nonemployee Directors’ Compensation Plan
|
|
Dodd-Frank Act
|
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
|
Dofasco
|
|
ArcelorMittal Dofasco Inc.
|
|
EBITDA
|
|
Earnings before interest, taxes, depreciation and amortization
|
|
Empire
|
|
Empire Iron Mining Partnership
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
EPS
|
|
Earnings per share
|
|
EPSL
|
|
Esperance Port Sea and Land
|
|
ERM
|
|
Enterprise Risk Management
|
|
Essar
|
|
Essar Steel Algoma Inc.
|
|
Essar Sale Agreement
|
|
2002 Pellet Sale and Purchase Agreement as amended
|
|
Exchange Act
|
|
Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
Fe
|
|
Iron
|
|
(Fe,Mg) (Cr,Al,Fe)2O4
|
|
Mineral Chromite
|
|
FeT
|
|
Total Iron
|
|
FIP
|
|
Federal Implementation Plan
|
|
FMSH Act
|
|
U.S. Federal Mine Safety and Health Act 1977, as amended
|
|
Abbreviation or acronym
|
|
Term
|
|
Freewest
|
|
Freewest Resources Canada Inc. (now known as Cliffs Chromite Ontario Inc.)
|
|
GAAP
|
|
Accounting principles generally accepted in the United States
|
|
GHG
|
|
Greenhouse gas
|
|
Hibbing
|
|
Hibbing Taconite Company
|
|
ICE Plan
|
|
Amended and Restated Cliffs 2007 Incentive Equity Plan, as amended
|
|
INR
|
|
INR Energy, LLC
|
|
IRS
|
|
U.S. Internal Revenue Service
|
|
Ispat
|
|
Ispat Inland Steel Company
|
|
Koolyanobbing
|
|
Collective term for the operating deposits at Koolyanobbing, Mount Jackson and Windarling
|
|
LCM
|
|
Lower of cost or market
|
|
LIBOR
|
|
London Interbank Offered Rate
|
|
LIFO
|
|
Last-in, first-out
|
|
LTVSMC
|
|
LTV Steel Mining Company
|
|
MDEQ
|
|
Michigan Department of Environmental Quality
|
|
MMBtu
|
|
Million British Thermal Units
|
|
Moody's
|
|
Moody's Investors Service, Inc., a subsidiary of Moody's Corporation, and its successors
|
|
MPCA
|
|
Minnesota Pollution Control Agency
|
|
MPI
|
|
Management Performance Incentive Plan
|
|
MPSC
|
|
Michigan Public Service Commission
|
|
MPUC
|
|
Minnesota Public Utilities Commission
|
|
MRPS
|
|
Mandatory redeemable preference shares
|
|
MRRT
|
|
Minerals Resource Rent Tax (Australia)
|
|
MSHA
|
|
U.S. Mine Safety and Health Administration
|
|
MWh
|
|
Megawatts per hour
|
|
n/m
|
|
Not meaningful
|
|
NAAQS
|
|
National Ambient Air Quality Standards
|
|
NBCWA
|
|
National Bituminous Coal Wage Agreement
|
|
NDEP
|
|
Nevada Department of Environmental Protection
|
|
Ni
|
|
Nickel
|
|
NO
2
|
|
Nitrogen dioxide
|
|
NO
x
|
|
Nitrogen oxide
|
|
Northshore
|
|
Northshore Mining Company
|
|
NPDES
|
|
National Pollutant Discharge Elimination System, authorized by the U.S. Clean Water Act
|
|
NRD
|
|
Natural Resource Damages
|
|
NSPS
|
|
New Source Performance Standards
|
|
NYSE
|
|
New York Stock Exchange
|
|
Oak Grove
|
|
Oak Grove Resources, LLC
|
|
OCI
|
|
Other comprehensive income (loss)
|
|
OPEB
|
|
Other postretirement benefits
|
|
OPEB cap
|
|
Medical premium maximums
|
|
P&P
|
|
Proven and Probable
|
|
PBO
|
|
Projected benefit obligation
|
|
Pinnacle
|
|
Pinnacle Mining Company, LLC
|
|
Pluton Resources
|
|
Pluton Resources Limited
|
|
Reconciliation Act
|
|
Health Care and Education Reconciliation Act
|
|
Ring of Fire properties
|
|
Black Thor, Black Label and Big Daddy chromite deposits in Ontario, Canada
|
|
ROA
|
|
Return on asset
|
|
RTWG
|
|
Rio Tinto Working Group
|
|
S&P
|
|
Standard & Poor's Rating Services, a division of Standard & Poor's Financial Services LLC, a subsidiary of The McGraw-Hill Companies, Inc., and its successors
|
|
SARs
|
|
Stock Appreciation Rights
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Severstal
|
|
Severstal Dearborn, LLC
|
|
Silver Bay Power
|
|
Silver Bay Power Company
|
|
Abbreviation or acronym
|
|
Term
|
|
SIP
|
|
State Implementation Plan
|
|
SMCRA
|
|
Surface Mining Control and Reclamation Act
|
|
SO2
|
|
Sulfur dioxide
|
|
Sonoma
|
|
Sonoma Coal Project
|
|
Spider
|
|
Spider Resources Inc. (now known as Cliffs Chromite Far North Inc.)
|
|
STRIPS
|
|
Separate Trading of Registered Interest and Principal of Securities
|
|
Substitute Rating Agency
|
|
A "nationally recognized statistical rating organization" within the meaning of Section 3 (a)(62) of the Exchange Act, selected by us (as certified by a certificate of officers confirming the decision of our Board of Directors) as a replacement agency of Moody's or S&P, or both of them, as the case may be
|
|
Tilden
|
|
Tilden Mining Company
|
|
TMDL
|
|
Total Maximum Daily Load
|
|
TRIR
|
|
Total Reportable Incident Rate
|
|
TSR
|
|
Total Shareholder Return
|
|
U/G
|
|
Underground
|
|
UMWA
|
|
United Mineworkers of America
|
|
United Taconite
|
|
United Taconite LLC
|
|
UP 1994
|
|
1994 Uninsured Pensioner Mortality Table
|
|
U.S.
|
|
United States of America
|
|
U.S. Steel Canada
|
|
U.S. Steel Canada Inc., a subsidiary of United States Steel Corporation
|
|
USW
|
|
United Steelworkers
|
|
Vale
|
|
Companhia Vale do Rio Doce
|
|
VEBA
|
|
Voluntary Employee Benefit Association trusts
|
|
VNQDC Plan
|
|
2005 Voluntary NonQualified Deferred Compensation Plan, as amended
|
|
VWAP
|
|
Volume Weighted Average Price
|
|
Wabush
|
|
Wabush Mines Joint Venture
|
|
Weirton
|
|
ArcelorMittal Weirton Inc.
|
|
WISCO
|
|
Wugang Canada Resources Investment Limited, a subsidiary of Wuhan Iron and Steel (Group) Corporation
|
|
Zamin
|
|
Zamin Ferrous Ltd
|
|
1974 PP
|
|
The UMWA 1974 Pension Plan
|
|
2008 Director's Plan
|
|
Nonemployee Directors’ Compensation Plan, as amended and restated 12/31/2008
|
|
2012 Equity Plan
|
|
Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan
|
|
Item 1.
|
Business
|
|
U.S. Iron Ore Pellet
|
||||||
|
Annual Rated Capacity Tonnage
|
||||||
|
|
|
Current Estimated Capacity
(Tons in Millions)
1
|
|
Percent of Total U.S. Capacity
|
||
|
All Cliffs’ managed mines
|
|
32.9
|
|
|
56.3
|
%
|
|
Other U.S. mines
|
|
|
|
|
||
|
U.S. Steel’s Minnesota ore operations
|
|
|
|
|
||
|
Minnesota Taconite
|
|
14.3
|
|
|
24.6
|
|
|
Keewatin Taconite
|
|
5.4
|
|
|
9.2
|
|
|
Total U.S. Steel
|
|
19.7
|
|
|
33.8
|
|
|
ArcelorMittal USA Minorca mine
|
|
2.8
|
|
|
4.8
|
|
|
Magnetation
|
|
3.0
|
|
|
5.1
|
|
|
Total other U.S. mines
|
|
25.5
|
|
|
43.7
|
|
|
Total U.S. mines
|
|
58.4
|
|
|
100.0
|
%
|
|
|
|
|
|
|
||
|
1
Tons are long tons (2,240 pounds)
|
|
|
|
|
||
|
|
|
|
Percentage of Total
Product Revenue
1
|
|||||||
|
Customer
2
|
|
2014
|
|
2013
|
|
2012
|
||||
|
ArcelorMittal
|
|
22
|
%
|
|
19
|
%
|
|
17
|
%
|
|
|
AK Steel
3
|
|
15
|
%
|
|
9
|
%
|
|
12
|
%
|
|
|
1
Excluding freight and venture partners’ cost reimbursements.
|
||||||||||
|
2
Includes subsidiaries.
|
||||||||||
|
3
Effective September 16, 2014, AK Steel completed the acquisition of Severstal North America's integrated steelmaking assets located in Dearborn, Michigan. For comparative purposes, we have combined historical data for all periods presented.
|
||||||||||
|
|
|
|
Percentage of
U.S. Iron Ore
Product Revenue
1
|
|
Percentage of
North American Coal Product
Revenue
1
|
|
Percentage of
Eastern Canadian
Iron Ore Product
Revenue
1
|
|||||||||||||||||||||
|
Customer
2
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
ArcelorMittal
|
|
40
|
%
|
|
36
|
%
|
|
32
|
%
|
|
7
|
%
|
|
7
|
%
|
|
5
|
%
|
|
—
|
%
|
|
10
|
%
|
|
9
|
%
|
|
|
AK Steel
3
|
|
28
|
%
|
|
21
|
%
|
|
27
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
1
Excluding freight and venture partners’ cost reimbursements.
|
||||||||||||||||||||||||||||
|
2
Includes subsidiaries.
|
||||||||||||||||||||||||||||
|
3
Effective September 16, 2014, AK Steel completed the acquisition of Severstal North America's integrated steelmaking assets located in Dearborn, Michigan. For comparative purposes, we have combined historical data for all periods presented.
|
||||||||||||||||||||||||||||
|
Facility
|
Agreement
Expiration
|
|
Cleveland Works and Indiana Harbor West facilities
|
December 2016
|
|
Indiana Harbor East facility
|
January 2017
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
U.S. Iron Ore
1
|
|
|
|
|
|
|
|||
|
Salaried
|
|
658
|
|
|
700
|
|
|
715
|
|
|
Hourly
|
|
2,705
|
|
|
2,825
|
|
|
2,976
|
|
|
Total
|
|
3,363
|
|
|
3,525
|
|
|
3,691
|
|
|
Asia Pacific Iron Ore
2
|
|
|
|
|
|
|
|||
|
Salaried
|
|
139
|
|
|
177
|
|
|
216
|
|
|
Hourly
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
139
|
|
|
177
|
|
|
216
|
|
|
North American Coal
|
|
|
|
|
|
|
|||
|
Salaried
|
|
237
|
|
|
379
|
|
|
406
|
|
|
Hourly
|
|
821
|
|
|
1,207
|
|
|
1,210
|
|
|
Total
|
|
1,058
|
|
|
1,586
|
|
|
1,616
|
|
|
Eastern Canadian Iron Ore
2
|
|
|
|
|
|
|
|||
|
Salaried
|
|
231
|
|
|
407
|
|
|
459
|
|
|
Hourly
|
|
320
|
|
|
973
|
|
|
956
|
|
|
Total
|
|
551
|
|
|
1,380
|
|
|
1,415
|
|
|
Corporate & Support Services
|
|
|
|
|
|
|
|||
|
Salaried
|
|
275
|
|
|
470
|
|
|
625
|
|
|
Hourly
|
|
—
|
|
|
—
|
|
|
26
|
|
|
Total
|
|
275
|
|
|
470
|
|
|
651
|
|
|
Total
|
|
5,386
|
|
|
7,138
|
|
|
7,589
|
|
|
|
|
|
|
|
|
|
|||
|
1
Includes our employees and the employees of the U.S. Iron Ore joint ventures.
|
|||||||||
|
2
Excludes contracted mining employees
|
|||||||||
|
Name
|
Age
|
Position(s) Held
|
|
Lourenco Goncalves
|
57
|
Chairman of the Board, President and Chief Executive Officer (August 2014 - present); Chairman, President and Chief Executive Officer of Metals USA Holdings Corp., an American manufacturer and processor of steel and other metals (May 2006 - April 2013); President, Chief Executive Officer and a director of Metals USA Inc. (February 2003 - April 2006).
|
|
Terry G. Fedor
|
50
|
Executive Vice President, United States Iron Ore (January 2014 - present); Vice President (February 2011 - January 2014); Vice President and General Manager (March 2005 - February 2011) of ArcelorMittal Cleveland, a fully integrated steelmaking facility.
|
|
James D. Graham
|
49
|
Executive Vice President (November 2014 - present); Chief Legal Officer (March 2013 - present); Secretary (March 2014 - present); Vice President (January 2011 - October 2014); General Counsel - Global Operations (January 2011 - March 2013); Assistant General Counsel (April 2007 - December 2010).
|
|
Maurice D. Harapiak
|
53
|
Executive Vice President, Human Resources (June 2014 - present); Regional Director, Human Resources - Barrick Gold of North America, a gold mining company (November 2011 - June 2014); Senior Director, Human Resources, Capital Projects - Barrick Gold Corporation, a gold mining company (November 2007 - November 2011).
|
|
Terrence R. Mee
|
45
|
Executive Vice President, Global Commercial (October 2014 - present); Vice President, Global Iron Ore Sales (February 2014 - October 2014); Senior Vice President, Global Iron Ore Sales (March 2012 - February 2014); Senior Vice President, Global Iron Ore & Metallic Sales (January 2011 - March 2012); Vice President, Sales and Transportation (September 2007 - January 2011).
|
|
Terrance M. Paradie
|
46
|
Executive Vice President (March 2013 - present); Chief Financial Officer (October 2012 - present); Treasurer (September 2014 - February 2015); Senior Vice President (January 2011 - March 2013); Assistant General Manager - Michigan Operations (March 2012 - September 2012); Corporate Controller (October 2007 - March 2012); Chief Accounting Officer (July 2009 - March 2012); Vice President (October 2007 - January 2011).
|
|
Clifford T. Smith
|
55
|
Executive Vice President, Seaborne Iron Ore (January 2014 − present); Executive Vice President, Global Operations (July 2013 - January 2014); Executive Vice President, Global Business Development (March 2013 - July 2013); Senior Vice President, Global Business Development (January 2011 - March 2013); Vice President, Latin American Operations(September 2009 - January 2011).
|
|
P. Kelly Tompkins
|
58
|
Executive Vice President, Business Development (October 2014 - present); Executive Vice President, External Affairs and President, Global Commercial (November 2013 - October 2014); Chief Administrative Officer (July 2013 - November 2013); Executive Vice President, Legal, Government Affairs and Sustainability (May 2010 - July 2013). Chief Legal Officer (January 2011 - January 2013); President, Cliffs China (October 2012 - November 2013); Executive vice president and chief financial officer of RPM International Inc., a specialty coatings and sealants manufacturer (June 2008 - May 2010).
|
|
David L. Webb
|
57
|
Executive Vice President (January 2014 - present); Senior Vice President, Global Coal (July 2011 - January 2014); Vice president and general manager of Mid-West Operations for Patriot Coal Corp., a producer of thermal and metallurgical coal (2007 - June 2011).
|
|
Timothy K. Flanagan
|
37
|
Vice President, Corporate Controller & Chief Accounting Officer (March 2012 - present); Assistant Controller (February 2010 - March 2012); and Director, Internal Audit (April 2008 - February 2010).
|
|
Item 1A.
|
Risk Factors
|
|
I.
|
ECONOMIC AND MARKET RISKS
|
|
III.
|
FINANCIAL RISKS
|
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to the payment of debt service, reducing the availability of our cash flow to fund working capital, capital expenditures, acquisitions and other general corporate purposes;
|
|
•
|
increase our vulnerability to adverse economic or industry conditions;
|
|
•
|
limit our ability to obtain additional financing in the future to enable us to react to changes in our business;
|
|
•
|
place us at a competitive disadvantage compared to businesses in our industry that have less indebtedness; or
|
|
•
|
limit our ability to pay dividends on or purchase or redeem our capital stock.
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Mine
|
|
Cliffs Ownership
|
|
Infrastructure
|
|
Mineralization
|
|
Operating
Since
|
|
Current Annual Capacity
1,2
|
|
2014 Production
2,3
|
|
Mineral Owned
|
|
Rights Leased
|
|
Empire
|
|
79%
|
|
Mine,
Concentrator,
Pelletizer
|
|
Magnetite
|
|
1963
|
|
5.5
|
|
4.3
|
|
53%
|
|
47%
|
|
Tilden
|
|
85%
|
|
Mine,
Concentrator,
Pelletizer,
Railroad
|
|
Hematite &
Magnetite
|
|
1974
|
|
8.0
|
|
7.6
|
|
100%
|
|
—%
|
|
Hibbing
|
|
23%
|
|
Mine,
Concentrator,
Pelletizer
|
|
Magnetite
|
|
1976
|
|
8.0
|
|
7.7
|
|
3%
|
|
97%
|
|
Northshore
|
|
100%
|
|
Mine,
Concentrator,
Pelletizer,
Railroad
|
|
Magnetite
|
|
1990
|
|
6.0
|
|
5.2
|
|
—%
|
|
100%
|
|
United Taconite
|
|
100%
|
|
Mine,
Concentrator,
Pelletizer
|
|
Magnetite
|
|
1965
|
|
5.4
|
|
4.9
|
|
—%
|
|
100%
|
|
1
Annual capacity is reported on a wet basis in millions of long tons, equivalent to 2,240 pounds.
|
||||||||||||||||
|
2
Figures reported on 100% basis.
|
||||||||||||||||
|
3
2014 Production from Empire includes 2.4 million long tons tolled to Tilden.
|
||||||||||||||||
|
Mine
|
|
Cliffs
Ownership
|
|
Infrastructure
|
|
Mineralization
|
|
Operating
Since
|
|
Current Annual
Capacity
1
|
|
2014 Production
|
|
Mineral Owned
|
|
Rights Leased
|
|
Koolyanobbing
|
|
100%
|
|
Mine, Road
Haulage, Crushing-
Screening Plant
|
|
Hematite &
Goethite
|
|
1994
|
|
11.0
|
|
11.4
|
|
—%
|
|
100%
|
|
1
Annual capacity is reported on a wet basis in millions of metric tons, equivalent to 2,205 pounds.
|
||||||||||||||||
|
Mine
|
|
Cliffs
Ownership
|
|
Infrastructure
|
|
Primary Coal Type
|
|
Operating Since
|
|
Current Annual Capacity
1
|
|
2014 Production
|
|
Mineral Owned
|
|
Rights Leased
|
|
Pinnacle Complex
|
|
100%
|
|
U/G Mine, Preparation Plant, Load-out
|
|
Low-Volatile Metallurgical
|
|
1969
|
|
4.0
|
|
2.7
|
|
—%
|
|
100%
|
|
Oak Grove
|
|
100%
|
|
U/G Mine, Preparation Plant, Load-out
|
|
Low-Volatile Metallurgical
|
|
1972
|
|
2.5
|
|
2.3
|
|
—%
|
|
100%
|
|
1
Annual capacity is on a wet basis in millions of short tons, equivalent to 2,000 pounds.
|
||||||||||||||||
|
Mine
|
|
Cliffs
Ownership
|
|
Infrastructure
|
|
Mineralization
|
|
Operating
Since
|
|
Current Annual Capacity
1, 2
|
|
2014 Production
2
|
|
Mineral Owned
|
|
Rights Leased
|
|
Wabush
3
|
|
100%
|
|
Mine,
Concentrator,
Pelletizer,
Railroad
|
|
Hematite
|
|
1965
|
|
5.6
|
|
0.3
|
|
—%
|
|
100%
|
|
Bloom Lake
4
|
|
82.8%
|
|
Mine,
Concentrator,
Railroad
|
|
Hematite
|
|
2010
|
|
7.2
|
|
5.9
|
|
—%
|
|
100%
|
|
1
Annual capacity is reported on a wet basis in millions of metric tons, equivalent to 2,205 pounds.
|
||||||||||||||||
|
2
Figures reported on 100% basis.
|
||||||||||||||||
|
3
At the end of March 2014, we idled our Wabush Scully mine in Newfoundland and Labrador and began to implement the permanent closure plan for the mine.
|
||||||||||||||||
|
4
In December 2014, iron ore production at the Bloom Lake mine was suspended and the Bloom Lake mine was placed in ‘‘care-and-maintenance’’ mode.
|
||||||||||||||||
|
Property
|
|
Date of Latest Economic
Reserve Analysis
|
|
U.S. Iron Ore
|
|
|
|
Empire
|
|
2009
|
|
Tilden
|
|
2011
|
|
Hibbing
|
|
2012
|
|
Northshore
|
|
2012
|
|
United Taconite
|
|
2013
|
|
Asia Pacific Iron Ore
|
|
|
|
Koolyanobbing
|
|
2013
|
|
North American Coal
|
|
|
|
Pinnacle Complex
|
|
2013
|
|
Oak Grove
|
|
2012
|
|
U.S. Iron Ore Mineral Reserves
|
||||||||||||||||||||||||||
|
as of December 31, 2014
|
||||||||||||||||||||||||||
|
(In Millions of Long Tons)
|
||||||||||||||||||||||||||
|
|
|
|
Proven
|
|
Probable
|
|
Proven & Probable
|
|
Saleable Product
2,3
|
|
Previous Year
|
|||||||||||||||
|
Property
|
Cliffs Share
|
|
Tonnage
|
% Grade
|
|
Tonnage
|
% Grade
|
|
Tonnage
|
% Grade
5
|
|
Process Recovery
4
|
Tonnage
|
|
P&P Crude Ore
|
Saleable Product
|
||||||||||
|
Empire
|
79
|
%
|
|
14.6
|
|
20.9
|
|
|
—
|
|
—
|
|
|
14.6
|
|
20.9
|
|
|
32%
|
4.7
|
|
|
4.7
|
|
1.4
|
|
|
Tilden Hematite
1
|
85
|
%
|
|
454.3
|
|
35.7
|
|
|
130.0
|
|
36.1
|
|
|
584.3
|
|
35.8
|
|
|
34%
|
199.6
|
|
|
604.6
|
|
207.2
|
|
|
Tilden Magnetite
|
85
|
%
|
|
66.0
|
|
29.1
|
|
|
11.7
|
|
29.2
|
|
|
77.7
|
|
29.1
|
|
|
38%
|
29.5
|
|
|
84.6
|
|
31.9
|
|
|
Total Tilden
|
85
|
%
|
|
520.3
|
|
|
|
141.7
|
|
|
|
662.0
|
|
|
|
35%
|
229.1
|
|
|
689.2
|
|
239.1
|
|
|||
|
Hibbing
|
23
|
%
|
|
239.5
|
|
18.9
|
|
|
20.7
|
|
18.9
|
|
|
260.2
|
|
18.9
|
|
|
26%
|
68.0
|
|
|
287.5
|
|
75.4
|
|
|
Northshore
|
100
|
%
|
|
323.7
|
|
25.5
|
|
|
712.6
|
|
24.8
|
|
|
1,036.3
|
|
25.0
|
|
|
34%
|
351.8
|
|
|
1,051.4
|
|
356.9
|
|
|
United Taconite
|
100
|
%
|
|
409.2
|
|
23.1
|
|
|
65.9
|
|
22.9
|
|
|
475.1
|
|
23.1
|
|
|
34%
|
159.2
|
|
|
489.4
|
|
164.1
|
|
|
Totals
|
|
|
1,507.3
|
|
|
|
940.9
|
|
|
|
2,448.2
|
|
|
|
|
812.8
|
|
|
2,522.2
|
|
836.9
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
Tilden hematite reported grade is percent FeT; all other properties are percent magnetic iron
|
||||||||||||||||||||||||||
|
2
Saleable product is a standard pellet containing 60 to 66 percent Fe calculated from both proven and probable mineral reserves
|
||||||||||||||||||||||||||
|
3
Saleable product is reported on a dry basis; shipped products typically contain 1 to 4 percent moisture
|
||||||||||||||||||||||||||
|
4
Process recovery includes all factors for converting crude ore tonnage to saleable product
|
||||||||||||||||||||||||||
|
5
Cutoff grades are 15 percent magnetic iron for Hibbing and Empire, 17 percent for United Taconite, 19 percent for
Northshore and 20 percent for Tilden. Cutoff for Tilden hematite is 25 percent FeT.
|
||||||||||||||||||||||||||
|
Asia Pacific Iron Ore Mineral Reserves
|
|||||||||||||||
|
as of December 31, 2014
|
|||||||||||||||
|
(In Millions of Metric Tons)
1
|
|||||||||||||||
|
|
|
|
Proven
|
|
Probable
|
|
Proven & Probable
|
|
Previous Year Total
|
||||||
|
Property
|
Cliffs Share
|
|
Tonnage
|
% Fe
|
|
Tonnage
|
% Fe
|
|
Tonnage
|
% Fe
2
|
|
Tonnage
|
|||
|
Koolyanobbing
|
100%
|
|
6.5
|
57.9
|
|
|
54.3
|
|
60.1
|
|
60.8
|
|
59.8
|
|
64.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
1
Tonnages reported are saleable product reported on a dry basis; shipped products contain approximately 3 percent moisture
|
|||||||||||||||
|
2
Cutoff grade is 54 percent FeT
|
|||||||||||||||
|
Recoverable Coal Reserves
|
|||||||||||||||||||
|
as of December 31, 2014
|
|||||||||||||||||||
|
(In Millions of Short Tons)
1
|
|||||||||||||||||||
|
|
|
|
Category
2
|
|
Coal Type
|
|
|
|
Reserve Classification
|
|
Quality
|
|
Previous Year
|
||||||
|
Property/Seam
|
Cliffs Share
|
|
Mine Type
|
|
Proven
|
|
Probable
|
|
Total P&P
|
|
% Sulfur
|
|
As Received Btu/lb
|
Total P&P
|
|||||
|
Pinnacle Complex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pocahontas No 3
|
100%
|
|
Assigned
|
|
Metallurgical
|
|
U/G
|
|
29.0
|
|
9.9
|
|
38.9
|
|
0.92
|
|
14,000
|
|
41.6
|
|
Pocahontas No 4
|
100%
|
|
Unassigned
|
|
Metallurgical
|
|
U/G
|
|
2.8
|
|
0.5
|
|
3.3
|
|
0.51
|
|
14,000
|
|
3.3
|
|
Oak Grove
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blue Creek Seam
|
100%
|
|
Assigned
|
|
Metallurgical
|
|
U/G
|
|
28.7
|
|
4.0
|
|
32.7
|
|
0.57
|
|
14,000
|
|
35.0
|
|
Totals
|
|
|
|
|
|
|
|
|
60.5
|
|
14.4
|
|
74.9
|
|
|
|
|
|
79.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
Recoverable coal is reported on a wet basis containing approximately 6 percent moisture
|
|||||||||||||||||||
|
2
Assigned reserves represent coal that can be mined without a significant capital expenditure, whereas unassigned reserves will require significant capital expenditures before production could be realized
|
|||||||||||||||||||
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
High
|
|
Low
|
|
Dividends
|
|
High
|
|
Low
|
|
Dividends
|
||||||||||||
|
First Quarter
|
|
$
|
26.63
|
|
|
$
|
17.40
|
|
|
$
|
0.15
|
|
|
$
|
40.40
|
|
|
$
|
17.95
|
|
|
$
|
0.15
|
|
|
Second Quarter
|
|
21.25
|
|
|
13.60
|
|
|
0.15
|
|
|
23.75
|
|
|
15.50
|
|
|
0.15
|
|
||||||
|
Third Quarter
|
|
18.41
|
|
|
10.19
|
|
|
0.15
|
|
|
25.95
|
|
|
15.41
|
|
|
0.15
|
|
||||||
|
Fourth Quarter
|
|
11.70
|
|
|
5.63
|
|
|
0.15
|
|
|
28.98
|
|
|
19.88
|
|
|
0.15
|
|
||||||
|
Year
|
|
26.63
|
|
|
5.63
|
|
|
$
|
0.60
|
|
|
40.40
|
|
|
15.41
|
|
|
$
|
0.60
|
|
||||
|
•
|
a reduction of the permitted amount of quarterly dividends on our common shares to not more than $0.01 per share in any fiscal quarter.
|
|
|
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
Cliffs Natural Resources Inc.
|
Return %
|
|
|
|
70.69
|
|
-19.24
|
|
-34.74
|
|
-30.37
|
|
-71.69
|
|
|
Cum $
|
|
100.00
|
|
170.69
|
|
137.85
|
|
89.97
|
|
62.65
|
|
17.74
|
|
S&P 500 Index - Total Returns
|
Return %
|
|
|
|
15.07
|
|
2.11
|
|
16.00
|
|
32.39
|
|
13.69
|
|
|
Cum $
|
|
100.00
|
|
115.07
|
|
117.50
|
|
136.30
|
|
180.44
|
|
205.14
|
|
S&P 500 Steel Index
|
Return %
|
|
|
|
33.86
|
|
-23.01
|
|
-11.84
|
|
13.86
|
|
-9.06
|
|
|
Cum $
|
|
100.00
|
|
133.86
|
|
103.06
|
|
90.86
|
|
103.45
|
|
94.08
|
|
S&P Midcap 400 Index
|
Return %
|
|
|
|
26.64
|
|
-1.74
|
|
17.86
|
|
33.50
|
|
9.77
|
|
|
Cum $
|
|
100.00
|
|
126.64
|
|
124.43
|
|
146.66
|
|
195.79
|
|
214.92
|
|
Period
|
|
Total Number of Shares
(or Units) Purchased
(1)
|
|
Average Price Paid per Share
(or Unit)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plans or Programs
(2)
|
|||
|
October 1 - 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$200,000,000
|
|
November 1 - 30, 2014
|
|
5,792
|
|
|
$
|
10.73
|
|
|
—
|
|
$200,000,000
|
|
December 1 - 31, 2014
|
|
3,119
|
|
|
$
|
6.71
|
|
|
—
|
|
$200,000,000
|
|
Total
|
|
8,911
|
|
|
$
|
9.32
|
|
|
—
|
|
$200,000,000
|
|
(1)
|
These shares were delivered to us by employees to satisfy tax withholding obligations due upon the vesting or payment of stock awards or scheduled distributions from our VNQDC Plan.
|
|
(2)
|
On August 25, 2014, the Board of Directors authorized a new share repurchase plan pursuant to which we may buy back our outstanding common shares in the open market or in private negotiated transactions up to a maximum of $200 million. No shares have been purchased through December 31, 2014. The authorization is active until December 31, 2015.
|
|
Item 6.
|
Selected Financial Data
|
|
Summary of Financial and Other Statistical Data - Cliffs Natural Resources Inc. and Subsidiaries
|
|||||||||||||||||||||||
|
|
|
|
|
|
2014 (g)
|
|
2013 (f)
|
|
2012 (d)
|
|
2011 (c)
|
|
2010 (b)
|
||||||||||
|
Financial data
(in millions, except per share amounts) *
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Revenue from product sales and services
|
$
|
4,623.7
|
|
|
$
|
5,691.4
|
|
|
$
|
5,872.7
|
|
|
$
|
6,563.9
|
|
|
$
|
4,483.8
|
|
||||
|
Cost of goods sold and operating expenses
|
(4,172.3
|
)
|
|
(4,542.1
|
)
|
|
(4,700.6
|
)
|
|
(3,953.0
|
)
|
|
(3,025.1
|
)
|
|||||||||
|
Other operating expense
|
(9,896.7
|
)
|
|
(478.3
|
)
|
|
(1,480.9
|
)
|
|
(314.1
|
)
|
|
(225.9
|
)
|
|||||||||
|
Operating income (loss)
|
(9,445.3
|
)
|
|
671.0
|
|
|
(308.8
|
)
|
|
2,296.8
|
|
|
1,232.8
|
|
|||||||||
|
Income (loss) from continuing operations
|
(8,311.6
|
)
|
|
359.8
|
|
|
(1,162.5
|
)
|
|
1,792.5
|
|
|
997.4
|
|
|||||||||
|
Income and gain on sale from discontinued operations, net of tax
|
—
|
|
|
2.0
|
|
|
35.9
|
|
|
20.1
|
|
|
22.5
|
|
|||||||||
|
Net income (loss)
|
(8,311.6
|
)
|
|
361.8
|
|
|
(1,126.6
|
)
|
|
1,812.6
|
|
|
1,019.9
|
|
|||||||||
|
Loss (income) attributable to noncontrolling interest
|
1,087.4
|
|
|
51.7
|
|
|
227.2
|
|
|
(193.5
|
)
|
|
—
|
|
|||||||||
|
Net income (loss) attributable to Cliffs shareholders
|
(7,224.2
|
)
|
|
413.5
|
|
|
(899.4
|
)
|
|
1,619.1
|
|
|
1,019.9
|
|
|||||||||
|
Preferred stock dividends
|
(51.2
|
)
|
|
(48.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Income (loss) attributable to Cliffs common shareholders
|
$
|
(7,275.4
|
)
|
|
$
|
364.8
|
|
|
$
|
(899.4
|
)
|
|
$
|
1,619.1
|
|
|
$
|
1,019.9
|
|
||||
|
Earnings (loss) per common share attributable to
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cliffs shareholders - basic
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Continuing operations
|
$
|
(47.52
|
)
|
|
$
|
2.39
|
|
|
$
|
(6.57
|
)
|
|
$
|
11.41
|
|
|
$
|
7.37
|
|
||||
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
0.25
|
|
|
0.14
|
|
|
0.17
|
|
|||||||||
|
Earnings (loss) per common share attributable to
Cliffs shareholders - basic
|
$
|
(47.52
|
)
|
|
$
|
2.40
|
|
|
$
|
(6.32
|
)
|
|
$
|
11.55
|
|
|
$
|
7.54
|
|
||||
|
Earnings (loss) per common share attributable to
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cliffs shareholders - diluted
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Continuing operations
|
$
|
(47.52
|
)
|
|
$
|
2.36
|
|
|
$
|
(6.57
|
)
|
|
$
|
11.34
|
|
|
$
|
7.32
|
|
||||
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
0.25
|
|
|
0.14
|
|
|
0.17
|
|
|||||||||
|
Earnings (loss) per common share attributable to
Cliffs shareholders - diluted
|
$
|
(47.52
|
)
|
|
$
|
2.37
|
|
|
$
|
(6.32
|
)
|
|
$
|
11.48
|
|
|
$
|
7.49
|
|
||||
|
Total assets
|
$
|
3,164.0
|
|
|
$
|
13,121.9
|
|
|
$
|
13,574.9
|
|
|
$
|
14,541.7
|
|
|
$
|
7,778.2
|
|
||||
|
Long-term debt obligations (including capital leases)
|
$
|
3,055.1
|
|
|
$
|
3,189.5
|
|
|
$
|
4,196.3
|
|
|
$
|
3,821.5
|
|
|
$
|
1,881.3
|
|
||||
|
Net cash from operating activities
|
$
|
358.9
|
|
|
$
|
1,145.9
|
|
|
$
|
514.5
|
|
|
$
|
2,288.0
|
|
|
$
|
1,320.0
|
|
||||
|
Distributions to preferred shareholders cash dividends (e)
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
- Per depositary share
|
$
|
1.75
|
|
|
$
|
1.66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
- Total
|
$
|
51.2
|
|
|
$
|
48.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Distributions to common shareholders cash dividends (a)
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
- Per share
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
$
|
2.16
|
|
|
$
|
0.84
|
|
|
$
|
0.51
|
|
||||
|
- Total
|
$
|
92.5
|
|
|
$
|
91.9
|
|
|
$
|
307.2
|
|
|
$
|
118.9
|
|
|
$
|
68.9
|
|
||||
|
Repurchases of common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
289.8
|
|
|
—
|
|
||||||||
|
Common shares outstanding - basic (millions)
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
- Average for year
|
153.1
|
|
|
151.7
|
|
|
142.4
|
|
|
140.2
|
|
|
135.3
|
|
|||||||||
|
- At year-end
|
153.2
|
|
|
153.1
|
|
|
142.5
|
|
|
142.0
|
|
|
135.5
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Iron ore and coal production and sales statistics
|
|
|
|
||||||||||||||||||||
|
(tons in millions - U.S. Iron Ore and North American Coal; metric tons in millions - Asia Pacific Iron Ore and Eastern Canadian Iron Ore)
|
|||||||||||||||||||||||
|
Production tonnage - U.S. Iron Ore
|
29.7
|
|
|
27.2
|
|
|
29.5
|
|
|
31.0
|
|
|
28.1
|
|
|||||||||
|
- Asia Pacific Iron Ore
|
11.4
|
|
|
11.1
|
|
|
11.3
|
|
|
8.9
|
|
|
9.3
|
|
|||||||||
|
- North American Coal
|
7.5
|
|
|
7.2
|
|
|
6.4
|
|
|
5.0
|
|
|
3.2
|
|
|||||||||
|
- Eastern Canadian Iron Ore
|
6.2
|
|
|
8.7
|
|
|
8.5
|
|
|
6.9
|
|
|
3.9
|
|
|||||||||
|
Production tonnage - (Cliffs' share)
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
- U.S. Iron Ore
|
22.4
|
|
|
20.3
|
|
|
22.0
|
|
|
23.7
|
|
|
21.5
|
|
|||||||||
|
- Eastern Canadian Iron Ore
|
6.2
|
|
|
8.7
|
|
|
8.5
|
|
|
6.9
|
|
|
3.9
|
|
|||||||||
|
Sales tonnage - U.S. Iron Ore
|
21.8
|
|
|
21.3
|
|
|
21.6
|
|
|
24.2
|
|
|
23.0
|
|
|||||||||
|
- Asia Pacific Iron Ore
|
11.5
|
|
|
11.0
|
|
|
11.7
|
|
|
8.6
|
|
|
9.3
|
|
|||||||||
|
- North American Coal
|
7.4
|
|
|
7.3
|
|
|
6.5
|
|
|
4.2
|
|
|
3.3
|
|
|||||||||
|
- Eastern Canadian Iron Ore
|
7.2
|
|
|
8.6
|
|
|
8.9
|
|
|
7.4
|
|
|
3.3
|
|
|||||||||
|
* On July 10, 2012, we entered into a definitive share and asset sale agreement to sell our 45 percent economic interest in the Sonoma joint venture coal mine located in Queensland, Australia. Additionally, on September 27, 2011, we announced our plans to cease and dispose of the operations at the renewaFUEL biomass production facility in Michigan. On January 4, 2012, we entered into an agreement to sell the renewaFUEL assets to RNFL Acquisition LLC. The results of operations of the Sonoma joint venture and renewaFUEL operations are reflected as discontinued operations in the accompanying consolidated financial statements for all periods presented.
|
|||||||||||||||||||||||
|
(a) On May 11, 2010, our Board of Directors increased our quarterly common share dividend from $0.0875 to $0.14 per share. The increased cash dividend was paid on June 1, 2010, September 1, 2010 and December 1, 2010 to shareholders on record as of May 14, 2010, August 13, 2010 and November 19, 2010, respectively. In addition, the increased cash dividend was paid on March 1, 2011 and June 1, 2011 to shareholders on record as of February 15, 2011 and April 29, 2011, respectively. On July 12, 2011, our Board of Directors increased the quarterly common share dividend by 100 percent to $0.28 per share. The increased cash dividend was paid on September 1, 2011, December 1, 2011 and March 1, 2012 to our shareholders on record as of the close of business on August 15, 2011, November 18, 2011 and February 15, 2012, respectively. On March 13, 2012, our Board of Directors increased the quarterly common share dividend by 123 percent to $0.625 per share. The increased cash dividend was paid on June 1, 2012, August 31, 2012 and December 3, 2012 to our shareholders on record as of April 27, 2012, August 15, 2012 and November 23, 2012, respectively. On February 11, 2013, our Board of Directors approved a reduction to our quarterly cash dividend rate by 76 percent to $0.15 per share. The decreased dividend of $0.15 per share was paid on March 1, 2013, June 3, 2013, September 3, 2013 and December 2, 2013 to our common shareholders of record as of the close of business on February 22, 2013, May 17, 2013, August 15, 2013 and November 22, 2013, respectively. Additionally, in 2014, the dividend of $0.15 per share was paid on March 3, 2014, June 3, 2014, September 2, 2014 and December 1, 2014 to our common shareholders of record as of the close of business on February 21, 2014, May 23, 2014, August 15, 2014 and November 15, 2014, respectively.
|
|||||||||||||||||||||||
|
(b) On January 27, 2010, we acquired all of the remaining outstanding shares of Freewest, including its interest in the Ring of Fire properties in Northern Ontario Canada. On February 1, 2010, we acquired entities from our former partners that held their respective interests in Wabush, thereby increasing our ownership interest from 26.8 percent to 100 percent. On July 30, 2010, we acquired all of the coal operations of privately owned INR, and since that date, the operations acquired from INR have been conducted through our wholly owned subsidiary known as CLCC. Results for 2010 include Freewest's, Wabush's and CLCC's results since the respective acquisition dates. As a result of acquiring the remaining ownership interest in Freewest and Wabush, our 2010 results were impacted by realized gains of $38.6 million primarily related to the increase in fair value of our previous ownership interest in each investment held prior to the business acquisition.
In December 2010, we completed a legal entity restructuring that resulted in a change to deferred tax liabilities of $78.0 million on certain foreign investments to a deferred tax asset of $9.4 million for tax basis in excess of book basis on foreign investments as of December 31, 2010. A valuation allowance of $9.4 million was recorded against this asset due to the uncertainty of realization. The deferred tax changes were recognized as a reduction to our income tax provision in 2010.
|
|||||||||||||||||||||||
|
(c) On May 12, 2011, we completed our acquisition of Consolidated Thompson by acquiring all of the outstanding common shares of Consolidated Thompson for C$17.25 per share in an all-cash transaction including total debt less cash. Results for 2011 include the results for Consolidated Thompson since the acquisition date.
In 2011, during our annual goodwill impairment test in the fourth quarter, a goodwill impairment charge of $27.8 million was recorded for our CLCC reporting unit, within the North American Coal operating segment, impacting Other operating expense.
|
|||||||||||||||||||||||
|
(d) Upon performing our annual goodwill impairment test in the fourth quarter of 2012, goodwill impairment charges of $997.3 million and $2.7 million were recorded for our CQIM and Wabush reporting units, respectively, both within the Eastern Canadian Iron Ore operating segment. We also recorded an impairment charge of $49.9 million related to our Eastern Canadian Iron Ore operations to reduce those assets to their estimated fair value as of December 31, 2012 due to the idling of the pelletizing facility at Pointe Noire. All of these charges impacted Other operating expense.
As a result of the approval for the sale of our 30 percent interest in Amapá, an impairment charge of $365.4 million was recorded through Equity income (loss) from ventures for the year ended December 31, 2012.
|
|||||||||||||||||||||||
|
(e) On March 20, 2013, our Board of Directors declared a cash dividend of $13.6111 per preferred share, which is equivalent to approximately $0.34 per depositary share. The cash dividend was paid on May 1, 2013 to our preferred shareholders of record as of the close of business on April 15, 2013. On May 7, 2013, September 9, 2013, and November 11, 2013, our Board of Directors declared a quarterly cash dividend of $17.50 per preferred share, which is equivalent to approximately $0.44 per depositary share. The cash dividends were paid on August 1, 2013, November 1, 2013, and February 3, 2014 to our preferred shareholders of record as of the close of business on July 15, 2013, October 15, 2013, and January 15, 2014, respectively. The cash dividend was paid on May 1, 2013 to our preferred shareholders of record as of the close of business on April 15, 2013. On February 11, 2014, May 13, 2014, and September 8, 2014, our Board of Directors declared a quarterly cash dividend of $17.50 per preferred share, which is equivalent to approximately $0.44 per depositary share. The cash dividends were paid on May 1, 2014, August 1, 2014 and November 3, 2014, to our preferred shareholders of record as of the close of business on April 15, 2014, July 15, 2014, and October 15, 2014, respectively. On November 19, 2014, our Board of Directors declared a quarterly cash dividend of $17.50 per preferred share, which is equivalent to approximately $0.44 per depositary share. The cash dividend of $12.8 million will be paid on February 2, 2015 to our preferred shareholders of record as of the close of business on January 15, 2015.
|
|||||||||||||||||||||||
|
(f) Upon performing our annual goodwill impairment test in the fourth quarter of 2013, a goodwill impairment charge of $80.9 million was recorded for our Cliffs Chromite Ontario and Cliffs Chromite Far North reporting units within our Ferroalloys operating segment. We also recorded other long-lived asset impairment charges of $169.9 million, of which $154.6 million relates to our Wabush reporting unit within our Eastern Canadian Iron Ore operating segment to reduce those assets to their estimated fair value as of December 31, 2013. All of these charges impacted
Other operating expense.
|
|||||||||||||||||||||||
|
(g)
During 2014, we recorded an impairment of goodwill and other long-lived assets of $73.5 million and $8,956.4 million, respectively. The goodwill impairment charge of $73.5 million related to our Asia Pacific Iron Ore reporting unit. The other long-lived asset impairment charges of $8,956.4 million related to our Wabush operation and Bloom Lake operation within our Eastern Canadian Iron Ore operating segment, our Asia Pacific Iron Ore operating segment and our CLCC thermal operation, Oak Grove operation and Pinnacle operation within our North American Coal operating segment, along with impairments charged to reporting units within our Other reportable segments. The impairment charges were primarily a result of changes in life-of-mine cash flows due to declining pricing
for both global iron ore and low-volatile metallurgical coal, which impacts our estimate of long-term pricing, along with changes in strategic focus including exploratory phases of possible divestiture of the operations as the new Chief Operating Decision Maker views Eastern Canadian Iron Ore, Asia Pacific Iron Ore, North American Coal and Ferroalloys as non-core assets. The CLCC assets were sold in the fourth quarter of 2014 on December 31, 2014, resulting in a loss on sale of $419.6 million.
|
|||||||||||||||||||||||
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
(In Millions)
|
||||||||||
|
|
2014
|
|
2013
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Revenues from product sales and services
|
$
|
4,623.7
|
|
|
$
|
5,691.4
|
|
|
$
|
(1,067.7
|
)
|
|
Cost of goods sold and operating expenses
|
(4,172.3
|
)
|
|
(4,542.1
|
)
|
|
369.8
|
|
|||
|
Sales margin
|
$
|
451.4
|
|
|
$
|
1,149.3
|
|
|
$
|
(697.9
|
)
|
|
Sales margin %
|
9.8
|
%
|
|
20.2
|
%
|
|
(10.4
|
)%
|
|||
|
|
(In Millions)
|
||||||||||
|
|
2014
|
|
2013
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Selling, general and administrative expenses
|
$
|
(208.7
|
)
|
|
$
|
(231.6
|
)
|
|
$
|
22.9
|
|
|
Exploration costs
|
(8.8
|
)
|
|
(59.0
|
)
|
|
50.2
|
|
|||
|
Impairment of goodwill and other long-lived assets
|
(9,029.9
|
)
|
|
(250.8
|
)
|
|
(8,779.1
|
)
|
|||
|
Gain (loss) on disposal of assets
|
(423.0
|
)
|
|
16.7
|
|
|
(439.7
|
)
|
|||
|
Miscellaneous - net
|
(226.3
|
)
|
|
46.4
|
|
|
(272.7
|
)
|
|||
|
|
$
|
(9,896.7
|
)
|
|
$
|
(478.3
|
)
|
|
$
|
(9,418.4
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
2014
|
|
2013
|
|
Variance
Favorable/ (Unfavorable) |
||||||
|
Foreign exchange remeasurement
|
$
|
30.7
|
|
|
$
|
64.0
|
|
|
$
|
(33.3
|
)
|
|
Litigation judgment
|
(96.3
|
)
|
|
—
|
|
|
$
|
(96.3
|
)
|
||
|
Minimum shipment penalties
|
(92.6
|
)
|
|
(37.3
|
)
|
|
(55.3
|
)
|
|||
|
Wabush idle costs
|
(90.7
|
)
|
|
(7.4
|
)
|
|
(83.3
|
)
|
|||
|
Other
|
22.6
|
|
|
27.1
|
|
|
(4.5
|
)
|
|||
|
|
$
|
(226.3
|
)
|
|
$
|
46.4
|
|
|
$
|
(272.7
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
2014
|
|
2013
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Interest expense, net
|
(185.2
|
)
|
|
(179.1
|
)
|
|
(6.1
|
)
|
|||
|
Other non-operating income (expense)
|
26.8
|
|
|
(2.6
|
)
|
|
29.4
|
|
|||
|
|
$
|
(158.4
|
)
|
|
$
|
(181.7
|
)
|
|
$
|
23.3
|
|
|
|
(In Millions)
|
||||||||||
|
|
2014
|
|
2013
|
|
Variance
|
||||||
|
Income tax benefit (expense)
|
$
|
1,302.0
|
|
|
$
|
(55.1
|
)
|
|
$
|
1,357.1
|
|
|
Effective tax rate
|
13.6
|
%
|
|
11.3
|
%
|
|
2.3
|
%
|
|||
|
|
(In Millions)
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
Tax at U.S. statutory rate of 35 percent
|
$
|
(3,361.3
|
)
|
|
35.0
|
%
|
|
$
|
171.3
|
|
|
35.0
|
%
|
|
Increases/(Decreases) due to:
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange remeasurement
|
(4.1
|
)
|
|
—
|
|
|
(2.6
|
)
|
|
(0.5
|
)
|
||
|
Non-taxable loss (income) related to noncontrolling interests
|
290.1
|
|
|
(3.0
|
)
|
|
(1.5
|
)
|
|
(0.3
|
)
|
||
|
Impact of tax law change
|
13.0
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||
|
Percentage depletion in excess of cost depletion
|
(87.9
|
)
|
|
0.9
|
|
|
(97.6
|
)
|
|
(19.9
|
)
|
||
|
Impact of foreign operations
|
592.0
|
|
|
(6.2
|
)
|
|
(10.2
|
)
|
|
(2.1
|
)
|
||
|
Income not subject to tax
|
(46.5
|
)
|
|
0.5
|
|
|
(106.6
|
)
|
|
(21.8
|
)
|
||
|
Goodwill impairment
|
22.7
|
|
|
(0.2
|
)
|
|
20.5
|
|
|
4.2
|
|
||
|
State taxes, net
|
(43.6
|
)
|
|
0.5
|
|
|
5.6
|
|
|
1.1
|
|
||
|
Settlement of financial guaranty
|
(343.3
|
)
|
|
3.6
|
|
|
—
|
|
|
—
|
|
||
|
Manufacturer's deduction
|
—
|
|
|
—
|
|
|
(7.9
|
)
|
|
(1.6
|
)
|
||
|
Valuation allowance
|
1,660.6
|
|
|
(17.3
|
)
|
|
73.0
|
|
|
14.9
|
|
||
|
Tax uncertainties
|
0.2
|
|
|
—
|
|
|
19.6
|
|
|
5.3
|
|
||
|
Prior year adjustments made in current year
|
(10.4
|
)
|
|
0.1
|
|
|
(11.4
|
)
|
|
(3.6
|
)
|
||
|
Other items - net
|
16.5
|
|
|
(0.2
|
)
|
|
2.9
|
|
|
0.6
|
|
||
|
Provision for income tax benefit and effective income tax rate including discrete items
|
$
|
(1,302.0
|
)
|
|
13.6
|
%
|
|
$
|
55.1
|
|
|
11.3
|
%
|
|
|
(In Millions)
|
||||||||||
|
|
2013
|
|
2012
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Revenues from product sales and services
|
$
|
5,691.4
|
|
|
$
|
5,872.7
|
|
|
$
|
(181.3
|
)
|
|
Cost of goods sold and operating expenses
|
(4,542.1
|
)
|
|
(4,700.6
|
)
|
|
158.5
|
|
|||
|
Sales margin
|
$
|
1,149.3
|
|
|
$
|
1,172.1
|
|
|
$
|
(22.8
|
)
|
|
Sales margin %
|
20.2
|
%
|
|
20.0
|
%
|
|
0.2
|
%
|
|||
|
|
(In Millions)
|
||||||||||
|
|
2013
|
|
2012
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Selling, general and administrative expenses
|
$
|
(231.6
|
)
|
|
$
|
(282.5
|
)
|
|
$
|
50.9
|
|
|
Exploration costs
|
(59.0
|
)
|
|
(142.8
|
)
|
|
83.8
|
|
|||
|
Impairment of goodwill and other long-lived assets
|
(250.8
|
)
|
|
(1,049.9
|
)
|
|
799.1
|
|
|||
|
Gain (loss) on disposal of assets
|
16.7
|
|
|
1.2
|
|
|
15.5
|
|
|||
|
Miscellaneous - net
|
46.4
|
|
|
(6.9
|
)
|
|
53.3
|
|
|||
|
|
$
|
(478.3
|
)
|
|
$
|
(1,480.9
|
)
|
|
$
|
1,002.6
|
|
|
|
(In Millions)
|
||||||||||
|
|
2013
|
|
2012
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Interest expense, net
|
(179.1
|
)
|
|
(195.6
|
)
|
|
16.5
|
|
|||
|
Other non-operating income (expense)
|
(2.6
|
)
|
|
2.6
|
|
|
(5.2
|
)
|
|||
|
|
$
|
(181.7
|
)
|
|
$
|
(193.0
|
)
|
|
$
|
11.3
|
|
|
|
(In Millions)
|
||||||||||
|
|
2013
|
|
2012
|
|
Variance
|
||||||
|
Income tax expense
|
$
|
(55.1
|
)
|
|
$
|
(255.9
|
)
|
|
$
|
200.8
|
|
|
Effective tax rate
|
11.3
|
%
|
|
(51.0
|
)%
|
|
62.3
|
%
|
|||
|
|
(In Millions)
|
||||||||||||
|
|
2013
|
|
2012
|
||||||||||
|
Tax at U.S. statutory rate of 35 percent
|
$
|
171.3
|
|
|
35.0
|
%
|
|
$
|
(175.6
|
)
|
|
35.0
|
%
|
|
Increases/(Decreases) due to:
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange remeasurement
|
(2.6
|
)
|
|
(0.5
|
)
|
|
62.3
|
|
|
(12.4
|
)
|
||
|
Non-taxable loss (income) related to noncontrolling interests
|
(1.5
|
)
|
|
(0.3
|
)
|
|
61.0
|
|
|
(12.0
|
)
|
||
|
Impact of tax law change
|
—
|
|
|
—
|
|
|
(357.1
|
)
|
|
71.2
|
|
||
|
Percentage depletion in excess of cost depletion
|
(97.6
|
)
|
|
(19.9
|
)
|
|
(109.1
|
)
|
|
21.7
|
|
||
|
Impact of foreign operations
|
(10.2
|
)
|
|
(2.1
|
)
|
|
65.2
|
|
|
(13.0
|
)
|
||
|
Income not subject to tax
|
(106.6
|
)
|
|
(21.8
|
)
|
|
(108.0
|
)
|
|
21.5
|
|
||
|
Goodwill impairment
|
20.5
|
|
|
4.2
|
|
|
202.2
|
|
|
(40.3
|
)
|
||
|
State taxes, net
|
5.6
|
|
|
1.1
|
|
|
7.3
|
|
|
(1.5
|
)
|
||
|
Manufacturer's deduction
|
(7.9
|
)
|
|
(1.6
|
)
|
|
(4.7
|
)
|
|
0.9
|
|
||
|
Valuation allowance
|
73.0
|
|
|
14.9
|
|
|
634.5
|
|
|
(126.5
|
)
|
||
|
Tax uncertainties
|
19.6
|
|
|
5.3
|
|
|
(14.8
|
)
|
|
2.9
|
|
||
|
Prior year adjustments made in current year
|
(11.4
|
)
|
|
(3.6
|
)
|
|
(5.7
|
)
|
|
1.1
|
|
||
|
Other items - net
|
2.9
|
|
|
0.6
|
|
|
(1.6
|
)
|
|
0.4
|
|
||
|
Income tax expense
|
$
|
55.1
|
|
|
11.3
|
%
|
|
$
|
255.9
|
|
|
(51.0
|
)%
|
|
|
(In Millions)
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
||||
|
Net Income (Loss)
|
$
|
(8,311.6
|
)
|
|
$
|
361.8
|
|
|
Less:
|
|
|
|
||||
|
Interest expense, net
|
(185.2
|
)
|
|
(179.1
|
)
|
||
|
Income tax benefit (expense)
|
1,302.0
|
|
|
(55.1
|
)
|
||
|
Depreciation, depletion and amortization
|
(504.0
|
)
|
|
(593.3
|
)
|
||
|
EBITDA
|
$
|
(8,924.4
|
)
|
|
$
|
1,189.3
|
|
|
Less:
|
|
|
|
||||
|
Impairment of goodwill and other long-lived assets
|
$
|
(9,029.9
|
)
|
|
$
|
(250.8
|
)
|
|
Loss on sale of Cliffs Logan County Coal
|
(419.6
|
)
|
|
—
|
|
||
|
Wabush mine impact
|
(158.7
|
)
|
|
(72.7
|
)
|
||
|
Bloom Lake mine impact
|
(137.9
|
)
|
|
46.5
|
|
||
|
Foreign exchange remeasurement
|
30.7
|
|
|
64.0
|
|
||
|
Proxy contest and change in control costs in SG&A
|
(26.6
|
)
|
|
—
|
|
||
|
Litigation judgment
|
(96.3
|
)
|
|
(9.6
|
)
|
||
|
Severance in SG&A
|
(15.8
|
)
|
|
(16.4
|
)
|
||
|
Total Adjusted EBITDA
|
$
|
929.7
|
|
|
$
|
1,428.3
|
|
|
|
|
|
|
||||
|
EBITDA:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
805.6
|
|
|
$
|
1,000.1
|
|
|
Asia Pacific Iron Ore
|
(369.8
|
)
|
|
500.4
|
|
||
|
North American Coal
|
(1,326.8
|
)
|
|
129.5
|
|
||
|
Eastern Canadian Iron Ore
|
(7,673.9
|
)
|
|
(192.8
|
)
|
||
|
Other
|
(359.5
|
)
|
|
(247.9
|
)
|
||
|
Total EBITDA
|
$
|
(8,924.4
|
)
|
|
$
|
1,189.3
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
831.2
|
|
|
$
|
1,030.8
|
|
|
Asia Pacific Iron Ore
|
264.6
|
|
|
525.7
|
|
||
|
North American Coal
|
(28.5
|
)
|
|
154.0
|
|
||
|
Eastern Canadian Iron Ore
|
—
|
|
|
—
|
|
||
|
Other
|
(137.6
|
)
|
|
(282.2
|
)
|
||
|
Total Adjusted EBITDA
|
$
|
929.7
|
|
|
$
|
1,428.3
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Changes due to:
|
|
|
||||||||||||||||||||||
|
|
|
Year Ended
December 31, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Idle cost/production volume variance
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
2,506.5
|
|
|
$
|
2,667.9
|
|
|
$
|
(233.6
|
)
|
|
$
|
60.8
|
|
|
$
|
—
|
|
|
$
|
11.4
|
|
|
$
|
(161.4
|
)
|
|
Cost of goods sold and operating expenses
|
|
(1,796.1
|
)
|
|
(1,766.0
|
)
|
|
(34.4
|
)
|
|
(33.2
|
)
|
|
48.9
|
|
|
(11.4
|
)
|
|
(30.1
|
)
|
|||||||
|
Sales margin
|
|
$
|
710.4
|
|
|
$
|
901.9
|
|
|
$
|
(268.0
|
)
|
|
$
|
27.6
|
|
|
$
|
48.9
|
|
|
$
|
—
|
|
|
$
|
(191.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Year Ended
December 31, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2014
|
|
2013
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
102.36
|
|
|
$
|
113.08
|
|
|
$
|
(10.72
|
)
|
|
(9.5
|
)%
|
|
|
|
|
|
|
|||||||
|
Cash production cost
|
|
64.09
|
|
|
64.65
|
|
|
(0.56
|
)
|
|
(0.9
|
)%
|
|
|
|
|
|
|
||||||||||
|
Non-production cash cost
|
|
0.82
|
|
|
0.43
|
|
|
0.39
|
|
|
90.7
|
%
|
|
|
|
|
|
|
||||||||||
|
Cost of goods sold and operating expense rate
1
(excluding DDA)
|
|
64.91
|
|
|
65.08
|
|
|
(0.17
|
)
|
|
(0.3
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
4.92
|
|
|
5.65
|
|
|
(0.73
|
)
|
|
(12.9
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expense rate
|
|
69.83
|
|
|
70.73
|
|
|
(0.90
|
)
|
|
(1.3
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
32.53
|
|
|
$
|
42.35
|
|
|
$
|
(9.82
|
)
|
|
(23.2
|
)%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
2
(In thousands)
|
|
21,840
|
|
|
21,299
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
2
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
29,733
|
|
|
27,234
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cliffs’ share of total
|
|
22,431
|
|
|
20,271
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin.
Revenues also exclude venture partner cost reimbursements.
|
||||||||||||||||||||||||||||
|
2
Tons are long tons (2,240 pounds).
|
||||||||||||||||||||||||||||
|
•
|
The average year-to-date realized product revenue rate declined by
$10.72
per ton or
9.5 percent
to
$102.36
per ton in 2014, which resulted in a decrease of
$233.6 million
. This decline is a result of:
|
|
◦
|
Changes in customer pricing negatively affected the realized revenue rate by $6 per ton driven primarily by the period-over-period reduction in Platts 62 percent Fe fines spot price and by new base pricing from an additional contract; and
|
|
◦
|
Realized revenue rates impacted negatively by $5 per ton related to one major customer contract with a reduced average selling price due to a contractual change in the 2014 pricing mechanism.
|
|
◦
|
Higher Great Lakes sales due to increased contracted tons in 2014 from two customers due to separate contract extensions/amendments, higher demand from a customer due to the Great Lakes freeze preventing the customer from reaching its self-produced ore along with increased nominations in 2014 for two major customer contracts.
|
|
◦
|
Partially offset by decreased export sales due to increased 2014 Great Lakes nominations and low market pricing providing a disincentive for spot shipment opportunities along with reduced spot sales that occurred with one customer in the prior-year not recurring for as much tonnage in 2014.
|
|
•
|
Higher costs related to increased mobile equipment repairs and increased maintenance and repair costs primarily driven by increased kiln repairs at Empire in 2014 due to the 2016 life-of-mine extension, mill repair at the Hibbing mine, along with higher costs related to increased energy rates in the first quarter of 2014; and
|
|
•
|
Increased sales volumes, as discussed above, that increased costs by
$33.2 million
compared to the prior-year period.
|
|
•
|
Partially offset by lower idle costs of
$48.9 million
due to restarting the two production lines at our Northshore mine during the first quarter of 2014 that were previously idled in January 2013 and the non-recurrence of the 2013 summer shutdown of the Empire mine in 2014.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||
|
|
|
Year Ended
December 31, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Exchange rate
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
866.7
|
|
|
$
|
1,224.3
|
|
|
$
|
(414.8
|
)
|
|
$
|
54.8
|
|
|
$
|
(4.5
|
)
|
|
$
|
6.9
|
|
|
$
|
(357.6
|
)
|
|
Cost of goods sold and operating expenses
|
|
(745.0
|
)
|
|
(857.2
|
)
|
|
102.7
|
|
|
(37.9
|
)
|
|
54.3
|
|
|
(6.9
|
)
|
|
112.2
|
|
|||||||
|
Sales margin
|
|
$
|
121.7
|
|
|
$
|
367.1
|
|
|
$
|
(312.1
|
)
|
|
$
|
16.9
|
|
|
$
|
49.8
|
|
|
$
|
—
|
|
|
$
|
(245.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Year Ended
December 31, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2014
|
|
2013
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
74.56
|
|
|
$
|
110.87
|
|
|
$
|
(36.31
|
)
|
|
(32.8
|
)%
|
|
|
|
|
|
|
|||||||
|
Cash production cost
|
|
49.41
|
|
|
58.02
|
|
|
(8.61
|
)
|
|
(14.8
|
)%
|
|
|
|
|
|
|
||||||||||
|
Non-production cash cost
|
|
1.95
|
|
|
5.69
|
|
|
(3.74
|
)
|
|
(65.7
|
)%
|
|
|
|
|
|
|
||||||||||
|
Cost of goods sold and operating expense rate
1
(excluding DDA)
|
|
51.36
|
|
|
63.71
|
|
|
(12.35
|
)
|
|
(19.4
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
12.65
|
|
|
13.92
|
|
|
(1.27
|
)
|
|
(9.1
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expense rate
|
|
64.01
|
|
|
77.63
|
|
|
(13.62
|
)
|
|
(17.5
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
10.55
|
|
|
$
|
33.24
|
|
|
$
|
(22.69
|
)
|
|
(68.3
|
)%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
2
(In thousands)
|
|
11,531
|
|
|
11,043
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
2
(In thousands)
|
|
11,352
|
|
|
11,109
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
We began selling a portion of our product on a CFR basis in 2014. As such, the information above excludes revenues and expenses related to freight, which are offsetting and have no impact on sales margin.
|
||||||||||||||||||||||||||||
|
2
Metric tons (2,205 pounds).
|
||||||||||||||||||||||||||||
|
•
|
An overall decrease to the average realized revenue rate, which resulted in a decrease of
$414.8 million
, primarily as a result of a decrease in the Platts 62 percent Fe fines spot price to an average of $97 per ton from $135 per ton in the prior-year period,
|
|
•
|
Partially offset by the higher sales volume of
11.5 million
tons during the year ended December 31, 2014 compared with
11.0 million
tons during the prior-year period due to strong rail deliveries and increased production, resulting in an increase in revenue of
$54.8 million
.
|
|
•
|
Reduced mining costs of $81.2 million mainly due to lower mining contractor costs primarily resulting from a focus on efficiencies across the operation, lower sales royalties of $23.9 million primarily attributable to the decline in the Platts 62 percent Fe fines spot price, and lower logistics costs of $12.0 million primarily attributable to the finalization of the port dispute. These cost savings are partially offset
|
|
•
|
Favorable foreign exchange rate variances of
$54.3 million
or $5 per metric ton.
|
|
•
|
These decreases were offset partially by higher sales volumes, as discussed above, that resulted in increased costs of
$37.9 million
compared to the prior year.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||
|
|
|
Year Ended
December 31, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Inventory write-down
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
687.1
|
|
|
$
|
821.9
|
|
|
$
|
(176.8
|
)
|
|
$
|
12.8
|
|
|
$
|
—
|
|
|
$
|
29.2
|
|
|
$
|
(134.8
|
)
|
|
Cost of goods sold and operating expenses
|
|
(822.9
|
)
|
|
(836.4
|
)
|
|
89.1
|
|
|
(13.0
|
)
|
|
(33.4
|
)
|
|
(29.2
|
)
|
|
13.5
|
|
|||||||
|
Sales margin
|
|
$
|
(135.8
|
)
|
|
$
|
(14.5
|
)
|
|
$
|
(87.7
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(33.4
|
)
|
|
$
|
—
|
|
|
$
|
(121.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Year Ended
December 31, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2014
|
|
2013
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
77.31
|
|
|
$
|
101.20
|
|
|
$
|
(23.89
|
)
|
|
(23.6
|
)%
|
|
|
|
|
|
|
|||||||
|
Cash production cost
|
|
68.64
|
|
|
75.27
|
|
|
(6.63
|
)
|
|
(8.8
|
)%
|
|
|
|
|
|
|
||||||||||
|
Non-production cash cost
|
|
12.58
|
|
|
10.20
|
|
|
2.38
|
|
|
23.3
|
%
|
|
|
|
|
|
|
||||||||||
|
Cost of goods sold and operating expense rate
1
(excluding DDA)
|
|
81.22
|
|
|
85.47
|
|
|
(4.25
|
)
|
|
(5.0
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
14.45
|
|
|
17.72
|
|
|
(3.27
|
)
|
|
(18.5
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expense rate
|
|
95.67
|
|
|
103.19
|
|
|
(7.52
|
)
|
|
(7.3
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
(18.36
|
)
|
|
$
|
(1.99
|
)
|
|
$
|
(16.37
|
)
|
|
n/m
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
2
(In thousands)
|
|
7,400
|
|
|
7,274
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
2
(In thousands)
|
|
7,536
|
|
|
7,221
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin.
|
||||||||||||||||||||||||||||
|
2
Tons are short tons (2,000 pounds).
|
||||||||||||||||||||||||||||
|
•
|
A decrease in our realized product revenue rate of
$176.8 million
or
23.6 percent
on a per-ton basis for the year ended
December 31, 2014
. This decline is a result of:
|
|
◦
|
The downward trend in market pricing period over period, including a decrease of $33 per ton in the 2014 average benchmark price, along with a more favorable impact in 2013 from carryover contracts; and
|
|
◦
|
An unfavorable change in product mix negatively impacting the realized revenue rate by $5 per ton primarily attributable to lower domestic sales of high-volatile and low-volatile metallurgical coal which required higher export sales and increased sales of thermal coal, both of which are unfavorable to the overall realized revenue rate.
|
|
•
|
Partially offset by sales volume increases of
126 thousand
tons or
1.7 percent
during 2014 in comparison to the prior-year resulting in an increase in revenue of
$12.8 million
, primarily due to higher thermal coal sales due to a new contract offset by decreased sales of high-volatile metallurgical coal resulting from non-renewal of a customer contract. The decreased sales of high-volatile metallurgical coal was partly mitigated by an increase in export sales.
|
|
•
|
Decreased spending of $26.6 million on production costs due to increased focus on reducing external services and administrative costs at our low-volatile metallurgical coal mines, a reduction in depreciation, amortization and depletion expense of $21.9 million in 2014 due to the long-lived asset impairments taken during the current year, and decreased costs related to royalties and severance taxes of $14.0 million due to a reduced year-over-year revenue rate; and
|
|
•
|
The impact of lower-of-cost-or-market inventory charges resulted in lower costs of $15.9 million as inventory was sold.
|
|
•
|
Partially offset by:
|
|
◦
|
An unfavorable variance in the lower-of-cost-or-market inventory charge of
$33.4 million
in comparison to the prior-year period as the lower-of-cost-or-market inventory charges at December 31, 2014 and 2013 were
$44.5 million
and
$11.1 million
, respectively; and
|
|
◦
|
Higher sales volume attributable to additional thermal coal sales, as discussed above, resulted in an additional
$13.0 million
of costs.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||||||
|
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||||||
|
|
|
Year Ended
December 31, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Wabush idle
2
|
|
Inventory write-down
|
|
Exchange rate
|
|
Total change
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
563.4
|
|
|
$
|
978.7
|
|
|
$
|
(182.4
|
)
|
|
$
|
55.1
|
|
|
$
|
(288.0
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(415.3
|
)
|
|
Cost of goods sold and operating expenses
|
|
(808.3
|
)
|
|
(1,082.0
|
)
|
|
10.7
|
|
|
(57.5
|
)
|
|
304.4
|
|
|
(23.4
|
)
|
|
39.5
|
|
|
273.7
|
|
||||||||
|
Sales margin
|
|
$
|
(244.9
|
)
|
|
$
|
(103.3
|
)
|
|
$
|
(171.7
|
)
|
|
$
|
(2.4
|
)
|
|
$
|
16.4
|
|
|
$
|
(23.4
|
)
|
|
$
|
39.5
|
|
|
$
|
(141.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Year Ended
December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Per Ton Information
|
|
2014
|
|
2013
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Realized product revenue rate
3
|
|
81.19
|
|
|
$
|
110.79
|
|
|
$
|
(29.60
|
)
|
|
(26.7
|
)%
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash production cost
|
|
81.04
|
|
|
86.20
|
|
|
(5.16
|
)
|
|
(6.0
|
)%
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-production cash cost
|
|
10.50
|
|
|
3.67
|
|
|
6.83
|
|
|
186.1
|
%
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of goods sold and operating expense rate (excluding DDA)
3
|
|
91.54
|
|
|
89.87
|
|
|
1.67
|
|
|
1.9
|
%
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation, depletion & amortization
3
|
|
19.78
|
|
|
25.79
|
|
|
(6.01
|
)
|
|
(23.3
|
)%
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total cost of goods sold and operating expense rate
3
|
|
111.32
|
|
|
115.66
|
|
|
(4.34
|
)
|
|
(3.8
|
)%
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales margin
3
|
|
$
|
(30.13
|
)
|
|
$
|
(4.87
|
)
|
|
$
|
(25.26
|
)
|
|
n/m
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Bloom Lake sales tons
|
|
6,162
|
|
|
5,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Wabush sales tons
|
|
1,066
|
|
|
2,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
1
(In thousands)
|
|
7,228
|
|
|
8,551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Bloom Lake production tons
|
|
5,940
|
|
|
5,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Wabush production tons
|
|
280
|
|
|
2,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Production tons
1
(In thousands)
|
|
6,220
|
|
|
8,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1
Tons are metric tons (2,205 pounds).
|
||||||||||||||||||||||||||||||||
|
2
As a result of the Wabush mine idle, all revenue and cost activity related to the Wabush mine has been quantified in the Wabush idle column of the chart above.
|
||||||||||||||||||||||||||||||||
|
3
As a result of the Wabush mine idle, all revenue and cost activity related to the Wabush mine has been excluded from the Per Ton Information above. Per Ton Information relates to the Bloom Lake mine only.
|
||||||||||||||||||||||||||||||||
|
•
|
A reduction in revenue of
$288.0 million
due to idling of the Wabush Scully mine in Newfoundland and Labrador at the end of March 2014 and the idling of the Wabush pellet plant in June 2013; and
|
|
•
|
An overall decrease to the Bloom Lake mine average realized revenue rate, which resulted in a decrease of
$182.4 million
, primarily as a result of a decrease in the Platts 62 percent Fe fines spot price to an average of $97 per ton from $135 per ton in the prior year,
|
|
•
|
Partially offset by higher sales volumes at the Bloom Lake mine of 497 thousand tons resulting in an increase to revenue of
$55.1 million
, which was primarily related to the timing of customer shipments that were delayed from the end of 2013 into 2014 as a result of adverse weather conditions.
|
|
•
|
Lower costs of
$304.4 million
due to idling the Wabush pellet plant in June 2013 and idling of the Wabush Scully mine in Newfoundland and Labrador at the end of March 2014;
|
|
•
|
Favorable foreign exchange rate variances of
$39.5 million
; and
|
|
•
|
Reduced costs mainly attributable to lower depreciation, depletion and amortization costs of $24.2 million year-over-year primarily as a result of long-lived asset impairments taken in the third quarter of 2014 along with reduced spending on external services,
|
|
•
|
Partially offset by:
|
|
◦
|
Higher sales volumes at the Bloom Lake facilities as discussed above resulting in increased costs of
$57.5 million
compared to the prior-year period;
|
|
◦
|
Unfavorable foreign exchange contract hedging impacts of $13.6 million year-over-year driven by the de-designation of foreign currency hedges; and
|
|
◦
|
An unfavorable variance of
$23.4 million
in lower-of-cost-or-market inventory charges at our Bloom Lake operation. Lower-of-cost-or-market charges were $27.9 million in 2014, primarily attributable to market declines in Platts spot rate pricing as well as higher cost of inventory driven by the timing of maintenance activities and mine development up until production ceased at Bloom Lake and the mine entered "care-and-maintenane" mode on December 31, 2014. The Bloom Lake mine had lower-of-cost-or-market inventory charges of $4.5 million in 2013.
|
|
|
(In Millions)
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
|
|
|
||||
|
Net Income (Loss)
|
$
|
361.8
|
|
|
$
|
(1,126.6
|
)
|
|
Less:
|
|
|
|
||||
|
Interest expense, net
|
(179.1
|
)
|
|
(195.6
|
)
|
||
|
Income tax benefit (expense)
|
(55.1
|
)
|
|
(255.9
|
)
|
||
|
Depreciation, depletion and amortization
|
(593.3
|
)
|
|
(525.8
|
)
|
||
|
EBITDA
|
$
|
1,189.3
|
|
|
$
|
(149.3
|
)
|
|
Less:
|
|
|
|
||||
|
Impairment of goodwill and other long-lived assets
|
$
|
(250.8
|
)
|
|
$
|
(1,049.9
|
)
|
|
Impairment of equity method investment
|
—
|
|
|
(365.4
|
)
|
||
|
Loss on sale of Cliffs Logan County Coal
|
—
|
|
|
—
|
|
||
|
Wabush mine impact
|
(72.7
|
)
|
|
(30.1
|
)
|
||
|
Bloom Lake mine impact
|
46.5
|
|
|
6.4
|
|
||
|
Foreign exchange remeasurement
|
64.0
|
|
|
(3.2
|
)
|
||
|
Proxy contest and change in control costs in SG&A
|
—
|
|
|
—
|
|
||
|
Litigation judgment
|
(9.6
|
)
|
|
—
|
|
||
|
Severance in SG&A
|
(16.4
|
)
|
|
—
|
|
||
|
Total Adjusted EBITDA
|
$
|
1,428.3
|
|
|
$
|
1,292.9
|
|
|
|
|
|
|
||||
|
EBITDA:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
1,000.1
|
|
|
$
|
1,045.3
|
|
|
Asia Pacific Iron Ore
|
500.4
|
|
|
387.3
|
|
||
|
North American Coal
|
129.5
|
|
|
74.0
|
|
||
|
Eastern Canadian Iron Ore
|
(192.8
|
)
|
|
(1,103.3
|
)
|
||
|
Other
|
(247.9
|
)
|
|
(552.6
|
)
|
||
|
Total EBITDA
|
$
|
1,189.3
|
|
|
$
|
(149.3
|
)
|
|
|
|
|
|
||||
|
Adjusted EBITDA:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
1,030.8
|
|
|
$
|
1,085.6
|
|
|
Asia Pacific Iron Ore
|
525.7
|
|
|
402.1
|
|
||
|
North American Coal
|
154.0
|
|
|
106.7
|
|
||
|
Eastern Canadian Iron Ore
|
—
|
|
|
—
|
|
||
|
Other
|
(282.2
|
)
|
|
(301.5
|
)
|
||
|
Total Adjusted EBITDA
|
$
|
1,428.3
|
|
|
$
|
1,292.9
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
Change due to
|
|
|||||||||||||||||||||||
|
|
Year Ended
December 31, |
|
Revenue and cost rate
|
|
Sales volume
|
|
Idle cost/Production volume variance
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
$
|
2,667.9
|
|
|
$
|
2,723.3
|
|
|
$
|
(24.5
|
)
|
|
$
|
(39.6
|
)
|
|
$
|
—
|
|
|
$
|
8.7
|
|
|
$
|
(55.4
|
)
|
|
Cost of goods sold and operating expenses
|
(1,766.0
|
)
|
|
(1,747.1
|
)
|
|
11.7
|
|
|
10.4
|
|
|
(32.3
|
)
|
|
(8.7
|
)
|
|
(18.9
|
)
|
|||||||
|
Sales margin
|
$
|
901.9
|
|
|
$
|
976.2
|
|
|
$
|
(12.8
|
)
|
|
$
|
(29.2
|
)
|
|
$
|
(32.3
|
)
|
|
$
|
—
|
|
|
$
|
(74.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Year Ended
December 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
2013
|
|
2012
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
$
|
113.08
|
|
|
$
|
114.29
|
|
|
$
|
(1.21
|
)
|
|
(1.1
|
)%
|
|
|
|
|
|
|
|||||||
|
Cash production cost
|
64.65
|
|
|
63.28
|
|
|
1.37
|
|
|
2.2
|
%
|
|
|
|
|
|
|
||||||||||
|
Non-production cash cost
|
0.43
|
|
|
1.22
|
|
|
(0.79
|
)
|
|
(64.8
|
)%
|
|
|
|
|
|
|
||||||||||
|
Cost of goods sold and operating expenses rate
1
(excluding DDA)
|
65.08
|
|
|
64.50
|
|
|
0.58
|
|
|
0.9
|
%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
5.65
|
|
|
4.66
|
|
|
0.99
|
|
|
21.2
|
%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
70.73
|
|
|
69.16
|
|
|
1.57
|
|
|
2.3
|
%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
$
|
42.35
|
|
|
$
|
45.13
|
|
|
$
|
(2.78
|
)
|
|
(6.2
|
)%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
2
(In thousands)
|
21,299
|
|
|
21,633
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
2
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
27,234
|
|
|
29,526
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cliffs’ share of total
|
20,271
|
|
|
21,992
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin. Revenues also exclude venture partner cost reimbursements.
|
|||||||||||||||||||||||||||
|
2
Tons are long tons (2,240 pounds).
|
|||||||||||||||||||||||||||
|
•
|
Lower sales volumes of 334 thousand tons or
$39.6 million
:
|
|
◦
|
Primarily driven by the expiration of one contract with a continuing customer, a lower full-year nomination by a customer, reduced tonnage with a customer due to their force majeure and the bankruptcy of one customer in 2012,
|
|
◦
|
Partially offset by the placement of an additional 1.2 million export tons primarily due to pellet contracts transferred from Wabush as well as trial and spot cargoes in Europe during 2013
|
|
•
|
A decline in the average revenue rate, which resulted in a decrease of
$24.5 million
also was a contributing factor to the decrease in year-over-year revenues. The average year-to-date realized product revenue rate declined by
$1.21
per ton or
1.1 percent
to
$113.08
per ton in 2013. This decline is a result of:
|
|
◦
|
Unfavorable customer mix impacted the realized revenue rates by $3 per ton primarily due to higher sales tonnage to overseas customers, which have lower realized revenue rates driven by additional transportation costs to move inventory from the U.S. Iron Ore mine locations to the international port locations in Québec, which reduces our realized revenue rate per ton; and
|
|
◦
|
Realized revenue rates were impacted negatively by $1 per ton as a result of discounts given during 2013 as a part of recently extended contracts,
|
|
◦
|
Partially offset by one customer contract that increased the average rate by $3 per ton due to the reset of their contract base rate.
|
|
•
|
Higher idle costs of
$32.3 million
due to the previously announced temporary idling of production at the Empire mine and the idle of two of the four production lines at our Northshore mine, offset by;
|
|
•
|
Lower sales volumes decreased costs by
$10.4 million
compared to the prior year;
|
|
•
|
Lower costs of $12.0 million attributable to timing of tolling cost distribution to Empire mine partner ArcelorMittal when compared to the prior year; and
|
|
•
|
Lower costs of $11.6 million due to a reduction in electrical energy rates at Empire and Tilden mines as a result of switching energy suppliers, reduced contractor spend of $29.4 million and optimized maintenance spend of $21.1 million and partially offset by increased costs of $16.6 million due to higher rates for natural gas and supplies as well as increased costs of $17.5 million related to deeper pit hauls as compared to 2012.
|
|
|
(In Millions)
|
|||||||||||||||||||||||||
|
|
Year Ended
December 31,
|
|
Change due to
|
|
|
|||||||||||||||||||||
|
|
Revenue and cost rate
|
|
Sales Volume
|
|
Completion of Cockatoo Mining Stage 3
|
Exchange Rate
|
|
Total change
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
$
|
1,224.3
|
|
|
$
|
1,259.3
|
|
|
$
|
39.5
|
|
|
$
|
(0.2
|
)
|
|
$
|
(77.0
|
)
|
$
|
2.7
|
|
|
$
|
(35.0
|
)
|
|
Cost of goods sold and operating expenses
|
(857.2
|
)
|
|
(948.3
|
)
|
|
(22.2
|
)
|
|
0.2
|
|
|
51.2
|
|
61.9
|
|
|
91.1
|
|
|||||||
|
Sales margin
|
$
|
367.1
|
|
|
$
|
311.0
|
|
|
$
|
17.3
|
|
|
$
|
—
|
|
|
$
|
(25.8
|
)
|
$
|
64.6
|
|
|
$
|
56.1
|
|
|
|
||||||||||||||||||||||||||
|
|
Year Ended
December 31,
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
2013
|
|
2012
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
|
$
|
110.87
|
|
|
$
|
107.81
|
|
|
$
|
3.06
|
|
|
2.8
|
%
|
|
|
|
|
|
|||||||
|
Cash production cost
|
58.02
|
|
|
62.02
|
|
|
(4.00
|
)
|
|
(6.4
|
)%
|
|
|
|
|
|
||||||||||
|
Non-production cash cost
|
5.69
|
|
|
6.16
|
|
|
(0.47
|
)
|
|
(7.6
|
)%
|
|
|
|
|
|
||||||||||
|
Cost of goods sold and operating expenses rate (excluding DDA)
|
63.71
|
|
|
68.18
|
|
|
(4.47
|
)
|
|
(6.6
|
)%
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
13.92
|
|
|
13.00
|
|
|
0.92
|
|
|
7.1
|
%
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
77.63
|
|
|
81.18
|
|
|
(3.55
|
)
|
|
(4.4
|
)%
|
|
|
|
|
|
||||||||||
|
Sales margin
|
$
|
33.24
|
|
|
$
|
26.63
|
|
|
$
|
6.61
|
|
|
24.8
|
%
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
1
(In thousands)
|
11,043
|
|
|
11,681
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
1
(In thousands)
|
11,109
|
|
|
11,260
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
Metric tons (2,205 pounds). Cockatoo Island production and sales are reflected at our 50 percent share during the first half of 2012.
|
||||||||||||||||||||||||||
|
•
|
The completion of the mining of Stage 3 at Cockatoo and the sale of our interest at the end of the third quarter of 2012, resulting in a revenue decrease of
$77.0 million
or 636 thousand metric tons compared to the prior year.
|
|
•
|
These decreases were offset partially by an increase in our realized product revenue rate for the year ended December 31, 2013 that resulted in an increase of $39.5 million or
2.8 percent
on a per-ton basis. This increase is driven mainly by:
|
|
◦
|
The Platts 62 percent Fe index increased to an average of $135 per metric ton from $130 per metric ton during the prior year, which positively impacted the revenue rate resulting in an increase of $56.6 million or $5 per metric ton to our realized revenue rate; and
|
|
◦
|
The low-grade iron ore sales campaign in 2012 that did not recur in 2013, which positively impacted the revenue rate variance resulting in an increase of $40.6 million or $4 per metric ton,
|
|
◦
|
Offset by a reduction to our realized revenue rate due to:
|
|
▪
|
Unfavorable change in foreign exchange contract hedging impacts of $26.7 million or $2 per metric ton period over period; and
|
|
▪
|
Lower iron ore content on standard product in 2013 resulting in a reduction of realized product revenue rate of $22.7 million or $2 per metric ton.
|
|
•
|
The completion of the mining of Stage 3 at Cockatoo and the sale of our interest at the end of the third quarter of 2012, resulting in a decrease in costs of $51.2 million in 2013 compared to the prior year; and
|
|
•
|
Favorable foreign exchange rate variances of
$61.9 million
or $6 per metric ton.
|
|
•
|
Partially offset by higher logistics costs of $29.6 million mainly attributable to higher railed tons and higher ship-loading handling charges in 2013 slightly mitigated by lower mining and crushing costs of $6.6 million due to improved efficiencies.
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||
|
|
Year Ended
December 31, |
|
Revenue and cost rate
|
|
Sales Volume
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||
|
|
2013
|
|
2012
|
|
|
|
|
||||||||||||||||
|
Revenues from product sales and services
|
$
|
821.9
|
|
|
$
|
881.1
|
|
|
$
|
(135.1
|
)
|
|
$
|
91.1
|
|
|
$
|
(15.2
|
)
|
|
$
|
(59.2
|
)
|
|
Cost of goods sold and operating expenses
|
(836.4
|
)
|
|
(882.9
|
)
|
|
122.1
|
|
|
(90.8
|
)
|
|
15.2
|
|
|
46.5
|
|
||||||
|
Sales margin
|
$
|
(14.5
|
)
|
|
$
|
(1.8
|
)
|
|
$
|
(13.0
|
)
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
(12.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Year Ended
December 31,
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Per Ton Information
|
2013
|
|
2012
|
|
Difference
|
|
Percent change
|
|
|
|
|
||||||||||||
|
Realized product revenue rate
1
|
$
|
101.20
|
|
|
$
|
119.79
|
|
|
$
|
(18.59
|
)
|
|
(15.5
|
)%
|
|
|
|
|
|||||
|
Cash production cost
|
75.27
|
|
|
92.34
|
|
|
(17.07
|
)
|
|
(18.5
|
)%
|
|
|
|
|
||||||||
|
Non-production cash cost
|
10.20
|
|
|
12.65
|
|
|
(2.45
|
)
|
|
(19.4
|
)%
|
|
|
|
|
||||||||
|
Cost of goods sold and operating expenses rate
1
(excluding DDA)
|
85.47
|
|
|
104.99
|
|
|
(19.52
|
)
|
|
(18.6
|
)%
|
|
|
|
|
||||||||
|
Depreciation, depletion & amortization
|
17.72
|
|
|
15.08
|
|
|
2.64
|
|
|
17.5
|
%
|
|
|
|
|
||||||||
|
Total cost of goods sold and operating expenses rate
|
103.19
|
|
|
120.07
|
|
|
(16.88
|
)
|
|
(14.1
|
)%
|
|
|
|
|
||||||||
|
Sales margin
|
$
|
(1.99
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(1.71
|
)
|
|
n/m
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales tons
2
(In thousands)
|
7,274
|
|
|
6,512
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production tons
2
(In thousands)
|
7,221
|
|
|
6,394
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin.
|
|||||||||||||||||||||||
|
2
Tons are short tons (2,000 pounds).
|
|||||||||||||||||||||||
|
•
|
A decrease in our realized product revenue rate of $135.1 million or
15.5 percent
on a per-ton basis for the year ended December 31, 2013. This decline is a result of:
|
|
◦
|
The downward trend in market pricing period over period, including a 24 percent decrease in the quarterly benchmark price, partially mitigated by annually priced contracts, carryover contracts and product mix from our high-volatile metallurgical coal,
|
|
◦
|
Slightly offset by a shift in product sales mix. The sales mix for low-volatile metallurgical, high-volatile metallurgical and thermal coal was 69.6 percent, 21.6 percent and 8.8 percent, respectively, in 2013 compared to 68.1 percent, 19.9 percent and 12.0 percent, respectively, for 2012. The total mix impact was favorable by $1 per ton based on the higher price of low-volatile coal and lower rates for thermal coal.
|
|
•
|
Partially offset by a sales volume increase of 762 thousand tons or 11.7 percent during the year ended December 31, 2013 in comparison to the prior year resulted in an increase in revenue of $91.1 million, primarily due to:
|
|
◦
|
Increases in low-volatile and high-volatile metallurgical coal sales of 907 thousand tons in 2013 due to increased production volumes when compared to the prior year and the force majeure related to the April 2011 tornado that extended into April 2012,
|
|
◦
|
Partially offset by a reduction in thermal coal sales of 145 thousand tons due to reduced market demand.
|
|
•
|
Decreased costs related to labor of approximately $40.0 million and maintenance and external services of approximately $75.0 million at our mines with full operating production in 2012 and 2013 due to reduced headcount, cost savings measures and more effective operating efficiency; and
|
|
•
|
Favorable variance in the lower-of-cost-or-market inventory charge of $13.3 million in comparison to the prior year as the lower-of-cost-or-market inventory charges at December 31, 2013 and 2012 were $11.1 million and $24.4 million, respectively,
|
|
•
|
Partially offset by higher sales volume attributable to additional low-volatile and high-volatile metallurgical coal sales, as discussed above, resulted in an additional $90.8 million of costs; and
|
|
•
|
The accelerated closure of the Dingess-Chilton mine during the first quarter of 2013 and Lower War Eagle mine moving into the production stage of mining in November 2012 resulted in the recording of $18.0 million or $2 per ton of additional depreciation and depletion during 2013.
|
|
|
(In Millions)
|
||||||||||||||||||||||||||||||
|
|
|
|
Change due to
|
|
|
||||||||||||||||||||||||||
|
|
Year Ended
December 31, |
|
Revenue and cost rate
|
|
Sales Volume
|
|
Idle cost / Production volume variance
|
|
Inventory write-down
|
|
Exchange Rate
|
|
Total change
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Revenues from product sales and services
|
$
|
978.7
|
|
|
$
|
1,008.9
|
|
|
$
|
27.7
|
|
|
$
|
(57.9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(30.2
|
)
|
|
Cost of goods sold and operating expenses
|
(1,082.0
|
)
|
|
(1,130.3
|
)
|
|
32.1
|
|
|
53.4
|
|
|
26.3
|
|
|
(72.5
|
)
|
|
9.0
|
|
|
48.3
|
|
||||||||
|
Sales margin
|
$
|
(103.3
|
)
|
|
$
|
(121.4
|
)
|
|
$
|
59.8
|
|
|
$
|
(4.5
|
)
|
|
$
|
26.3
|
|
|
$
|
(72.5
|
)
|
|
$
|
9.0
|
|
|
$
|
18.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Year Ended
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Per Ton Information
|
2013
|
|
2012
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Realized product revenue rate
|
$
|
114.45
|
|
|
$
|
112.93
|
|
|
$
|
1.52
|
|
|
1.3
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash production cost
|
91.68
|
|
|
108.24
|
|
|
(16.56
|
)
|
|
(15.3
|
)%
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-production cash cost
|
13.98
|
|
|
0.35
|
|
|
13.63
|
|
|
n/m
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Cost of goods sold and operating expenses rate (excluding DDA)
|
105.66
|
|
|
108.59
|
|
|
(2.93
|
)
|
|
(2.7
|
)%
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation, depletion & amortization
|
20.87
|
|
|
17.93
|
|
|
2.94
|
|
|
16.4
|
%
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total cost of goods sold and operating expenses rate
|
126.53
|
|
|
126.52
|
|
|
0.01
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales margin
|
$
|
(12.08
|
)
|
|
$
|
(13.59
|
)
|
|
$
|
1.51
|
|
|
n/m
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Bloom Lake sales tons
|
5,665
|
|
|
5,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Wabush sales tons
|
2,886
|
|
|
3,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
1
(In thousands)
|
8,551
|
|
|
8,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Bloom Lake production tons
|
5,877
|
|
|
5,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Wabush production tons
|
2,778
|
|
|
3,065
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Production tons
1
(In thousands)
|
8,655
|
|
|
8,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1
Tons are metric tons (2,205 pounds).
|
|||||||||||||||||||||||||||||||
|
•
|
Lower sales volumes of 383 thousand tons. The reduction in tons sold resulted in a decrease to revenue of
$57.9 million
, which was related primarily to the transition and idling of pellet production at Wabush as pellet sales decreased by 1.7 million tons period-over-period, offset partially by the sale of 1.4 million more metric tons of Wabush Scully mine sinter feed in 2013 compared with 2012,
|
|
•
|
Partially offset by the increase to the average revenue rate, which resulted in an increase of
$27.7 million
, driven by changes in spot market pricing offset by lower pellet premiums due to a shift in product mix, primarily as a result of:
|
|
◦
|
An increase to the Platts 62 percent Fe spot rate to an average of $135 per metric ton from $130 per metric ton in the prior year resulted in an increase of $5 per metric ton; and
|
|
◦
|
An increase due to favorable provisional pricing adjustments related to prior-year sales and higher premiums for iron content in comparison to the prior year, increasing the average revenue rate by $2 per metric ton and $1 per metric ton, respectively,
|
|
◦
|
Offset by a change in product mix as our Eastern Canadian Iron Ore segment ceased pellet production at our Wabush facility in June 2013 and began producing only sinter feed until the Wabush facility was idled at the end of March 2014 and we began to implement the permanent closure plan for the minein the fourth quarter of 2014. During 2013, 17 percent of products sold were pellets, compared to 36 percent in the prior year, which resulted in the realized revenue rate decreasing by $4 per metric ton due to lower average pellet premiums; and
|
|
◦
|
Further offset by timing impacts of a negative $2 per metric ton period over period, primarily due to approximately 300 thousand metric tons of carryover pellets that were in sold in 2012 and based on 2011 contract pricing, which was substantially higher due to 2011 full-year market pricing.
|
|
•
|
Lower sales volumes at the Wabush and Bloom Lake facilities resulted in decreased costs of $50.3 million and $3.1 million, respectively, compared to the prior year;
|
|
•
|
Incremental idle production costs at our Wabush operations of
$26.3 million
in 2012 that did not recur in 2013; and
|
|
•
|
Favorable foreign exchange rate variances of
$9.0 million
,
|
|
•
|
Partially offset by inventory write-downs primarily at our Wabush facility of $68.0 million related to a supplies inventory write-down of $29.7 million, lower-of-cost-or-market charges of $19.8 million and unsaleable inventory impairment charges of $18.5 million recorded during 2013.
|
|
|
|
Payments Due by Period
1
(In Millions)
|
||||||||||||||||||
|
|
|
|
|
Less than
|
|
1 - 3
|
|
3 - 5
|
|
More Than
|
||||||||||
|
Contractual Obligations
|
|
Total
|
|
1 Year
|
|
Year
|
|
Year
|
|
5 Years
|
||||||||||
|
Long-term debt
|
|
$
|
2,995.8
|
|
|
$
|
21.8
|
|
|
$
|
46.3
|
|
|
$
|
530.1
|
|
|
$
|
2,397.6
|
|
|
Interest on debt
2
|
|
1,901.0
|
|
|
163.0
|
|
|
323.4
|
|
|
278.6
|
|
|
1,136.0
|
|
|||||
|
Operating lease obligations
|
|
51.2
|
|
|
12.0
|
|
|
17.7
|
|
|
11.6
|
|
|
9.9
|
|
|||||
|
Capital lease obligations
|
|
198.6
|
|
|
84.8
|
|
|
61.0
|
|
|
31.8
|
|
|
21.0
|
|
|||||
|
Purchase obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Open purchase orders
|
|
174.3
|
|
|
144.9
|
|
|
29.4
|
|
|
—
|
|
|
—
|
|
|||||
|
Minimum royalty payments
|
|
34.7
|
|
|
2.8
|
|
|
5.7
|
|
|
15.3
|
|
|
10.9
|
|
|||||
|
Minimum "take or pay"
purchase commitments
3
|
|
1,229.8
|
|
|
382.7
|
|
|
624.8
|
|
|
148.6
|
|
|
73.7
|
|
|||||
|
Total purchase obligations
|
|
1,438.8
|
|
|
530.4
|
|
|
659.9
|
|
|
163.9
|
|
|
84.6
|
|
|||||
|
Other long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pension funding minimums
|
|
216.7
|
|
|
42.5
|
|
|
34.2
|
|
|
73.8
|
|
|
66.2
|
|
|||||
|
OPEB claim payments
|
|
461.7
|
|
|
6.8
|
|
|
13.6
|
|
|
14.4
|
|
|
426.9
|
|
|||||
|
Environmental and mine closure obligations
|
|
261.2
|
|
|
5.2
|
|
|
7.9
|
|
|
55.3
|
|
|
192.8
|
|
|||||
|
Personal injury
|
|
12.0
|
|
|
4.0
|
|
|
4.9
|
|
|
0.4
|
|
|
2.7
|
|
|||||
|
Total other long-term liabilities
|
|
951.6
|
|
|
58.5
|
|
|
60.6
|
|
|
143.9
|
|
|
688.6
|
|
|||||
|
Total
|
|
$
|
7,537.0
|
|
|
$
|
870.5
|
|
|
$
|
1,168.9
|
|
|
$
|
1,159.9
|
|
|
$
|
4,337.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
Includes our consolidated obligations.
|
||||||||||||||||||||
|
2
For the $500 million senior notes, interest is calculated using a fixed rate of 3.95 percent from 2015 to maturity in January 2018. For the $400 million senior notes, interest is calculated using a fixed rate of 5.90 percent from 2015 to maturity in March 2020. For the $1.3 billion senior notes, interest is calculated for the $500 million 10-year notes using a fixed rate of 4.80 percent from 2015 to maturity in October 2020, and the $800 million 30-year notes using a fixed rate of 6.25 percent from 2015 to maturity in October 2040. For the $700 million senior notes, interest is calculated using a fixed rate of 4.875 percent from 2015 to maturity in April 2021. For the $140.8 million of equipment loans, interest is calculated using the fixed rate associated with each of the equipment loans from 2015 to maturity in 2020.
|
||||||||||||||||||||
|
3
Includes minimum railroad transportation obligations, minimum electric power demand charges, minimum coal, diesel and natural gas obligations and minimum port facility obligations.
|
||||||||||||||||||||
|
|
(In Millions)
|
||||||
|
|
December 31,
2014 |
|
December 31, 2013
|
||||
|
Cash and cash equivalents
|
$
|
290.9
|
|
|
$
|
335.5
|
|
|
Available revolving credit facility
|
$
|
1,125.0
|
|
|
$
|
1,750.0
|
|
|
Revolving loans drawn
|
—
|
|
|
—
|
|
||
|
Senior notes
|
2,855.0
|
|
|
2,900.0
|
|
||
|
Senior notes drawn
|
(2,855.0
|
)
|
|
(2,900.0
|
)
|
||
|
Letter of credit obligations and other commitments
|
(149.5
|
)
|
|
(8.4
|
)
|
||
|
Borrowing capacity available
|
$
|
975.5
|
|
|
$
|
1,741.6
|
|
|
•
|
Reduces the size of the existing facility from $1.125 billion to $900 million at the closing of this amendment with a further reduction to $750 million on May 31, 2015.
|
|
•
|
Permits certain of our subsidiaries and joint ventures related to our Canadian operations (collectively, the "Canadian Entities") to enter into a restructuring (the "Canadian Restructuring").
|
|
•
|
Permits costs and expenses incurred in connection with the Canadian Restructuring in an amount not to exceed $75 million to be added back to the calculation of EBITDA.
|
|
•
|
Adds limitations with respect to investments in the Canadian Entities after the Canadian Restructuring.
|
|
•
|
Adds limitations on the guaranty of indebtness of a Canadian Entity by us or our subsidiaries (other than by another Canadian Entity).
|
|
•
|
Permits additional liens on the assets of the Canadian Entities.
|
|
•
|
Reduces the permitted amount of quarterly dividends on our common shares to not more than $0.01 per share in any fiscal quarter.
|
|
•
|
Grants a security interest in our as-extracted collateral and certain of our subsidiaries.
|
|
•
|
Excludes certain indebtness and obligations of the Canadian Entities from the representations, covenants and events of default.
|
|
•
|
Reduces the size of the existing facility from $1.250 billion to $1.125 billion.
|
|
•
|
Grants a valid and perfected first-priority (subject to certain permitted liens) security interest in certain property and assets of the Company and certain of its subsidiaries, subject to customary exclusions all specified in a security agreement.
|
|
•
|
With effect as of September 30, 2014, removes the maximum balance sheet leverage ratio of debt to capitalization of less than 45 percent, which was a covenant introduced in June 2014, and replaces that covenant with a maximum leverage ratio covenant of secured debt to EBITDA that is not to exceed 3.5 times.
|
|
•
|
Retains the minimum interest coverage ratio requirement of 3.5 times, and was subsequently reduced to 2.0 times upon completion of certain collateral actions within 60 days of the execution of the amendment. The collateral requirements were satisfied as of December 23, 2014.
|
|
•
|
Subjects restricted payments (including the $200 million share repurchase, which was approved in September 2014) and current dividend structure to a $400 million liquidity test.
|
|
•
|
Adds limitations regarding acquisitions, investments (including investments in non-wholly owned subsidiaries and joint ventures) and subsidiary debt.
|
|
•
|
Eliminates the accounts receivable securitization facility.
|
|
•
|
Terminates the ability to have foreign borrowers under the revolving credit agreement.
|
|
•
|
Permitting a one-time exemption of up to $200 million in share repurchases (consummated in a single transaction or series of related transactions), effective until December 31, 2015. We are not obligated to make any purchases and the program may be suspended or discontinued at any time.
|
|
•
|
Reducing the size of the existing unsecured facility from $1.75 billion to $1.25 billion.
|
|
•
|
Adding restrictions on the granting of certain pledges and guarantees.
|
|
•
|
Adding an obligation to enter into a security agreement, on or before June 30, 2015, to grant security interests to secure obligations under the revolving credit agreement on U.S. receivables and inventory, other than receivables and related property subject to certain existing receivable securitization or other facilities, a pledge of 65 percent of the stock of all material, wholly-owned first-tier foreign subsidiaries and a pledge of all of the stock of all material U.S. subsidiaries, in each case, subject to certain limitations.
|
|
•
|
Replacing the current maximum leverage covenant ratio of debt to earnings of less than
3.5
times with a maximum balance sheet leverage ratio of debt to capitalization of less than 45 percent.
|
|
•
|
Resetting the minimum interest coverage ratio from 2.5 to 1.0 to the ratio of
3.5
to 1.0.
|
|
•
|
Amending the definition of EBITDA to include certain cash charges related to the Company’s Wabush mine and other cash restructuring charges and the definition of net worth to exclude up to $1 billion in non-cash impairment charges.
|
|
•
|
Modifying the covenants restricting certain investments and acquisitions, the incurrence of certain indebtedness and liens, and the amount of dividends that may be declared or paid and shares that may be repurchased.
|
|
|
($ in Millions)
|
||||||||||||
|
Contract Maturity
|
Notional Amount
|
|
Weighted Average Exchange Rate
|
|
Spot Rate
|
|
Fair Value
|
||||||
|
Contract Portfolio
1
:
|
|
|
|
|
|
|
|
||||||
|
AUD Contracts expiring in the next 12 months
|
$
|
220.0
|
|
|
0.90
|
|
|
0.8175
|
|
|
$
|
(21.6
|
)
|
|
1
Includes collar options and forward contracts.
|
|||||||||||||
|
2015 Full-Year Realized Revenues-Per-Ton Range Summary
|
|||||
|
Platts IODEX (1)
|
|
U.S. Iron Ore (2)
|
|
Asia Pacific Iron Ore (3)
|
|
|
$50
|
|
$75 - $80
|
|
$30 - $35
|
|
|
$55
|
|
$80 - $85
|
|
$35 - $40
|
|
|
$60
|
|
$80 - $85
|
|
$40 - $45
|
|
|
$65
|
|
$80 - $85
|
|
$45 - $50
|
|
|
$70
|
|
$80 - $85
|
|
$50 - $55
|
|
|
$75
|
|
$80 - $85
|
|
$55 - $60
|
|
|
$80
|
|
$85 - $90
|
|
$60 - $65
|
|
|
(1)
|
The Platts IODEX is the benchmark assessment based on a standard specification of iron ore fines with 62 percent iron content (C.F.R. China).
|
||||
|
(2)
|
U.S. Iron Ore tons are reported in long tons of pellets.
|
||||
|
(3)
|
Asia Pacific Iron Ore tons are reported in metric tons of lumps and fines, F.O.B. the port.
|
||||
|
|
|
2015 Outlook Summary
|
||||
|
|
|
U.S. Iron Ore (A)
|
Asia Pacific
Iron Ore (B)
|
North American
Coal (C)
|
||
|
Sales volume (million tons)
|
22
|
|
11
|
|
5.5
|
|
|
Production volume (million tons)
|
22
|
|
11
|
|
5.5
|
|
|
Cash production cost per ton
|
$55 - $60
|
|
$40 - $45
|
|
$65 - $70
|
|
|
Cash cost of goods sold per ton
|
$60 - $65
|
|
$40 - $45
|
|
$70 - $75
|
|
|
DD&A per ton
|
$5
|
|
$2
|
|
$2
|
|
|
|
|
|
|
|
|
|
|
(A)
|
U.S. Iron Ore tons are reported in long tons of pellets.
|
|||||
|
(B)
|
Asia Pacific Iron Ore tons are reported in metric tons of lumps and fines.
|
|||||
|
(C)
|
North American Coal tons are reported in short tons.
|
|||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||||
|
|
|
Final Price
|
|
Estimated Price
|
|
Impact on Revenue
(in millions)
|
|
Final Price
|
|
Estimated Price
|
|
Impact on Revenue
(in millions)
|
|
Final Price
|
|
Estimated Price
|
|
Impact on Revenue
(in millions)
|
||||||||||||||||||
|
First Quarter
|
|
|
$651
|
|
|
|
$645
|
|
|
|
$1.5
|
|
|
|
$622
|
|
|
|
$630
|
|
|
|
($1.2
|
)
|
|
|
$650
|
|
|
|
$698
|
|
|
|
($9.8
|
)
|
|
Second Quarter
|
|
651
|
|
|
650
|
|
|
2.7
|
|
|
622
|
|
|
614
|
|
|
3.0
|
|
|
650
|
|
|
678
|
|
|
(7.9
|
)
|
|||||||||
|
Third Quarter
|
|
651
|
|
|
653
|
|
|
(3.4
|
)
|
|
622
|
|
|
633
|
|
|
(2.1
|
)
|
|
650
|
|
|
663
|
|
|
(3.3
|
)
|
|||||||||
|
Fourth Quarter
|
|
651
|
|
|
651
|
|
|
—
|
|
|
622
|
|
|
622
|
|
|
—
|
|
|
650
|
|
|
650
|
|
|
—
|
|
|||||||||
|
|
|
Pension
|
|
OPEB
|
||||||||||||
|
|
|
Funding
|
|
Expense
|
|
Funding
|
|
Expense
|
||||||||
|
2012
|
|
$
|
67.7
|
|
|
$
|
55.2
|
|
|
$
|
39
|
|
|
$
|
28.1
|
|
|
2013
|
|
53.7
|
|
|
52.1
|
|
|
25.5
|
|
|
17.4
|
|
||||
|
2014
|
|
60.5
|
|
|
31.3
|
|
|
7.3
|
|
|
(0.7
|
)
|
||||
|
2015 (Estimated)
|
|
36.8
|
|
|
23.6
|
|
|
6.8
|
|
|
6.0
|
|
||||
|
|
Pension and Other Benefits
|
||||||
|
|
2014
|
|
|
2013
|
|
|
|
|
U.S. plan discount rate
|
3.83
|
|
%
|
|
4.57
|
|
%
|
|
Canadian pension plan discount rate
|
3.75
|
|
|
|
4.50
|
|
|
|
Canadian OPEB plan discount rate
|
3.75
|
|
|
|
4.75
|
|
|
|
U.S. rate of compensation increase - Salaried
|
3.00
|
|
|
|
4.00
|
|
|
|
U.S. rate of compensation increase - Hourly
|
2.50
|
|
|
|
3.00
|
|
|
|
Canadian rate of compensation increase
|
3.00
|
|
|
|
4.00
|
|
|
|
U.S. pension plan expected return on plan assets
|
8.25
|
|
|
|
8.25
|
|
|
|
U.S. OPEB plan expected return on plan assets
|
7.00
|
|
|
|
7.00
|
|
|
|
Canadian expected return on plan assets
|
7.25
|
|
|
|
7.25
|
|
|
|
|
|
Increase in Expense
|
|
Increase in Benefit Obligation
|
||||||||||||
|
|
|
(In Millions)
|
|
(In Millions)
|
||||||||||||
|
|
|
Pension
|
|
OPEB
|
|
Pension
|
|
OPEB
|
||||||||
|
Decrease discount rate .25 percent
|
|
$
|
2.3
|
|
|
$
|
0.7
|
|
|
$
|
35.3
|
|
|
$
|
13.6
|
|
|
Decrease return on assets 1 percent
|
|
9.2
|
|
|
2.6
|
|
|
N/A
|
|
N/A
|
||||||
|
Increase medical trend rate 1 percent
|
|
N/A
|
|
6.4
|
|
|
N/A
|
|
49.6
|
|
||||||
|
•
|
our ability to successfully execute an exit option for Bloom Lake mine that minimizes the cash outflows and associated liabilities of our Canadian operations including the CCAA process;
|
|
•
|
trends affecting our financial condition, results of operations or future prospects, particularly the continued volatility of iron ore and coal prices;
|
|
•
|
our actual levels of capital spending;
|
|
•
|
availability of capital and our ability to maintain adequate liquidity and successfully implement our financing plans;
|
|
•
|
uncertainty or weaknesses in global economic conditions, including downward pressure on prices, reduced market demand and any slowing of the economic growth rate in China;
|
|
•
|
our ability to successfully identify and consummate any strategic investments and complete planned divestitures;
|
|
•
|
the outcome of any contractual disputes with our customers, joint venture partners or significant energy, material or service providers or any other litigation or arbitration;
|
|
•
|
the ability of our customers and joint venture partners to meet their obligations to us on a timely basis or at all;
|
|
•
|
our ability to reach agreement with our iron ore customers regarding any modifications to sales contract provisions;
|
|
•
|
the impact of price-adjustment factors on our sales contracts;
|
|
•
|
changes in sales volume or mix;
|
|
•
|
our actual economic iron ore and coal reserves or reductions in current mineral estimates, including whether any mineralized material qualifies as a reserve;
|
|
•
|
the impact of our customers using other methods to produce steel or reducing their steel production;
|
|
•
|
events or circumstances that could impair or adversely impact the viability of a mine and the carrying value of associated assets, as well as any resulting impairment charges;
|
|
•
|
the results of prefeasibility and feasibility studies in relation to projects;
|
|
•
|
impacts of existing and increasing governmental regulation and related costs and liabilities, including failure to receive or maintain required operating and environmental permits, approvals, modifications or other authorization of, or from, any governmental or regulatory entity and costs related to implementing improvements to ensure compliance with regulatory changes;
|
|
•
|
our ability to cost-effectively achieve planned production rates or levels;
|
|
•
|
uncertainties associated with natural disasters, weather conditions, unanticipated geological conditions, supply or price of energy, equipment failures and other unexpected events;
|
|
•
|
adverse changes in currency values, currency exchange rates, interest rates and tax laws;
|
|
•
|
our ability to maintain appropriate relations with unions and employees and enter into or renew collective bargaining agreements on satisfactory terms;
|
|
•
|
risks related to international operations;
|
|
•
|
availability of capital equipment and component parts;
|
|
•
|
the potential existence of significant deficiencies or material weakness in our internal control over financial reporting; and
|
|
•
|
problems or uncertainties with productivity, tons mined, transportation, mine-closure obligations, environmental liabilities, employee-benefit costs and other risks of the mining industry.
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
290.9
|
|
|
$
|
335.5
|
|
|
Accounts receivable, net
|
205.6
|
|
|
270.0
|
|
||
|
Inventories
|
326.7
|
|
|
391.4
|
|
||
|
Supplies and other inventories
|
195.2
|
|
|
216.0
|
|
||
|
Income tax receivable
|
237.7
|
|
|
74.1
|
|
||
|
Other current assets
|
192.8
|
|
|
273.0
|
|
||
|
TOTAL CURRENT ASSETS
|
1,448.9
|
|
|
1,560.0
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
1,414.9
|
|
|
11,153.4
|
|
||
|
OTHER ASSETS
|
|
|
|
||||
|
Deferred income taxes
|
156.4
|
|
|
41.5
|
|
||
|
Other non-current assets
|
143.8
|
|
|
367.0
|
|
||
|
TOTAL OTHER ASSETS
|
300.2
|
|
|
408.5
|
|
||
|
TOTAL ASSETS
|
$
|
3,164.0
|
|
|
$
|
13,121.9
|
|
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
LIABILITIES
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
||||
|
Accounts payable
|
$
|
272.1
|
|
|
$
|
345.5
|
|
|
Accrued employment costs
|
99.5
|
|
|
129.0
|
|
||
|
Income taxes payable
|
1.0
|
|
|
55.6
|
|
||
|
State and local taxes payable
|
52.5
|
|
|
61.7
|
|
||
|
Current portion of debt
|
21.8
|
|
|
20.9
|
|
||
|
Accrued expenses
|
255.3
|
|
|
206.4
|
|
||
|
Accrued royalties
|
31.2
|
|
|
57.3
|
|
||
|
Current portion of capital leases
|
74.5
|
|
|
49.0
|
|
||
|
Other current liabilities
|
150.7
|
|
|
160.1
|
|
||
|
TOTAL CURRENT LIABILITIES
|
958.6
|
|
|
1,085.5
|
|
||
|
POSTEMPLOYMENT BENEFIT LIABILITIES
|
|
|
|
||||
|
Pensions
|
275.4
|
|
|
197.5
|
|
||
|
Other postretirement benefits
|
119.8
|
|
|
96.5
|
|
||
|
TOTAL POSTEMPLOYMENT BENEFIT LIABILITIES
|
395.2
|
|
|
294.0
|
|
||
|
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS
|
256.0
|
|
|
309.7
|
|
||
|
DEFERRED INCOME TAXES
|
51.3
|
|
|
1,146.5
|
|
||
|
LONG-TERM DEBT
|
2,962.3
|
|
|
3,022.6
|
|
||
|
OTHER LIABILITIES
|
274.9
|
|
|
379.3
|
|
||
|
TOTAL LIABILITIES
|
4,898.3
|
|
|
6,237.6
|
|
||
|
COMMITMENTS AND CONTINGENCIES (SEE NOTE 20)
|
|
|
|
||||
|
EQUITY
|
|
|
|
||||
|
CLIFFS SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
Preferred Stock - no par value
|
|
|
|
||||
|
Class A - 3,000,000 shares authorized
|
|
|
|
||||
|
7% Series A Mandatory Convertible, Class A, no par value and $1,000 per share liquidation preference (See Note 15)
|
|
|
|
||||
|
Issued and Outstanding - 731,223 shares (2013 - 731,250)
|
731.3
|
|
|
731.3
|
|
||
|
Class B - 4,000,000 shares authorized
|
|
|
|
||||
|
Common Shares - par value $0.125 per share
|
|
|
|
||||
|
Authorized - 400,000,000 shares (2013 - 400,000,000 shares);
|
|
|
|
||||
|
Issued - 159,546,224 shares (2013 - 159,546,224 shares);
|
|
|
|
||||
|
Outstanding - 153,246,754 shares (2013 - 153,126,291 shares)
|
19.8
|
|
|
19.8
|
|
||
|
Capital in excess of par value of shares
|
2,309.8
|
|
|
2,329.5
|
|
||
|
Retained earnings (Accumulated deficit)
|
(3,960.7
|
)
|
|
3,407.3
|
|
||
|
Cost of 6,299,470 common shares in treasury (2013 - 6,419,933 shares)
|
(285.7
|
)
|
|
(305.5
|
)
|
||
|
Accumulated other comprehensive loss
|
(245.8
|
)
|
|
(112.9
|
)
|
||
|
TOTAL CLIFFS SHAREHOLDERS' EQUITY (DEFICIT)
|
(1,431.3
|
)
|
|
6,069.5
|
|
||
|
NONCONTROLLING INTEREST (DEFICIT)
|
(303.0
|
)
|
|
814.8
|
|
||
|
TOTAL EQUITY (DEFICIT)
|
(1,734.3
|
)
|
|
6,884.3
|
|
||
|
TOTAL LIABILITIES AND EQUITY (DEFICIT)
|
$
|
3,164.0
|
|
|
$
|
13,121.9
|
|
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
|
|
||||||
|
Product
|
$
|
4,230.8
|
|
|
$
|
5,346.6
|
|
|
$
|
5,520.9
|
|
|
Freight and venture partners' cost reimbursements
|
392.9
|
|
|
344.8
|
|
|
351.8
|
|
|||
|
|
4,623.7
|
|
|
5,691.4
|
|
|
5,872.7
|
|
|||
|
COST OF GOODS SOLD AND OPERATING EXPENSES
|
(4,172.3
|
)
|
|
(4,542.1
|
)
|
|
(4,700.6
|
)
|
|||
|
SALES MARGIN
|
451.4
|
|
|
1,149.3
|
|
|
1,172.1
|
|
|||
|
OTHER OPERATING INCOME (EXPENSE)
|
|
|
|
|
|
||||||
|
Selling, general and administrative expenses
|
(208.7
|
)
|
|
(231.6
|
)
|
|
(282.5
|
)
|
|||
|
Exploration costs
|
(8.8
|
)
|
|
(59.0
|
)
|
|
(142.8
|
)
|
|||
|
Impairment of goodwill and other long-lived assets
|
(9,029.9
|
)
|
|
(250.8
|
)
|
|
(1,049.9
|
)
|
|||
|
Gain (loss) on disposal of other assets
|
(423.0
|
)
|
|
16.7
|
|
|
1.2
|
|
|||
|
Miscellaneous - net
|
(226.3
|
)
|
|
46.4
|
|
|
(6.9
|
)
|
|||
|
|
(9,896.7
|
)
|
|
(478.3
|
)
|
|
(1,480.9
|
)
|
|||
|
OPERATING INCOME (LOSS)
|
(9,445.3
|
)
|
|
671.0
|
|
|
(308.8
|
)
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||||||
|
Interest expense, net
|
(185.2
|
)
|
|
(179.1
|
)
|
|
(195.6
|
)
|
|||
|
Other non-operating income (expense)
|
26.8
|
|
|
(2.6
|
)
|
|
2.6
|
|
|||
|
|
(158.4
|
)
|
|
(181.7
|
)
|
|
(193.0
|
)
|
|||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY INCOME (LOSS) FROM VENTURES
|
(9,603.7
|
)
|
|
489.3
|
|
|
(501.8
|
)
|
|||
|
INCOME TAX BENEFIT (EXPENSE)
|
1,302.0
|
|
|
(55.1
|
)
|
|
(255.9
|
)
|
|||
|
EQUITY LOSS FROM VENTURES, net of tax
|
(9.9
|
)
|
|
(74.4
|
)
|
|
(404.8
|
)
|
|||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(8,311.6
|
)
|
|
359.8
|
|
|
(1,162.5
|
)
|
|||
|
INCOME and GAIN ON SALE FROM DISCONTINUED OPERATIONS, net of tax
|
—
|
|
|
2.0
|
|
|
35.9
|
|
|||
|
NET INCOME (LOSS)
|
(8,311.6
|
)
|
|
361.8
|
|
|
(1,126.6
|
)
|
|||
|
LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
1,087.4
|
|
|
51.7
|
|
|
227.2
|
|
|||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
(7,224.2
|
)
|
|
$
|
413.5
|
|
|
$
|
(899.4
|
)
|
|
PREFERRED STOCK DIVIDENDS
|
(51.2
|
)
|
|
(48.7
|
)
|
|
—
|
|
|||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS
|
$
|
(7,275.4
|
)
|
|
$
|
364.8
|
|
|
$
|
(899.4
|
)
|
|
|
|
|
|
|
|
||||||
|
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - BASIC
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
(47.52
|
)
|
|
$
|
2.39
|
|
|
$
|
(6.57
|
)
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
0.25
|
|
|||
|
|
$
|
(47.52
|
)
|
|
$
|
2.40
|
|
|
$
|
(6.32
|
)
|
|
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - DILUTED
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
(47.52
|
)
|
|
$
|
2.36
|
|
|
$
|
(6.57
|
)
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
0.25
|
|
|||
|
|
$
|
(47.52
|
)
|
|
$
|
2.37
|
|
|
$
|
(6.32
|
)
|
|
AVERAGE NUMBER OF SHARES (IN THOUSANDS)
|
|
|
|
|
|
||||||
|
Basic
|
153,098
|
|
|
151,726
|
|
|
142,351
|
|
|||
|
Diluted
|
153,098
|
|
|
174,323
|
|
|
142,351
|
|
|||
|
|
(In Millions)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
(7,224.2
|
)
|
|
$
|
413.5
|
|
|
$
|
(899.4
|
)
|
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
||||||
|
Pension and OPEB liability, net of tax
|
(91.0
|
)
|
|
208.3
|
|
|
33.8
|
|
|||
|
Unrealized net gain (loss) on marketable securities, net of tax
|
(7.2
|
)
|
|
3.1
|
|
|
(0.5
|
)
|
|||
|
Unrealized net gain (loss) on foreign currency translation
|
(42.3
|
)
|
|
(208.6
|
)
|
|
3.8
|
|
|||
|
Unrealized net gain (loss) on derivative financial instruments, net of tax
|
2.8
|
|
|
(29.6
|
)
|
|
7.5
|
|
|||
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
(137.7
|
)
|
|
(26.8
|
)
|
|
44.6
|
|
|||
|
OTHER COMPREHENSIVE LOSS (INCOME) ATTRIBUTABLE TO THE NONCONTROLLING INTEREST
|
4.8
|
|
|
(30.5
|
)
|
|
(7.6
|
)
|
|||
|
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
(7,357.1
|
)
|
|
$
|
356.2
|
|
|
$
|
(862.4
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(8,311.6
|
)
|
|
$
|
361.8
|
|
|
$
|
(1,126.6
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation, depletion and amortization
|
504.0
|
|
|
593.3
|
|
|
525.8
|
|
|||
|
Impairment of goodwill and other long-lived assets
|
9,029.9
|
|
|
250.8
|
|
|
1,049.9
|
|
|||
|
Equity loss in ventures (net of tax)
|
9.9
|
|
|
74.4
|
|
|
404.8
|
|
|||
|
Deferred income taxes
|
(1,153.9
|
)
|
|
(138.1
|
)
|
|
127.0
|
|
|||
|
Changes in deferred revenue and below-market sales contracts
|
(18.0
|
)
|
|
(52.8
|
)
|
|
(24.5
|
)
|
|||
|
Loss on sale of Cliffs Logan County Coal
|
419.6
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
(37.7
|
)
|
|
(3.3
|
)
|
|
(40.9
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Receivables and other assets
|
(82.8
|
)
|
|
138.8
|
|
|
(74.8
|
)
|
|||
|
Product inventories
|
37.8
|
|
|
30.8
|
|
|
39.9
|
|
|||
|
Payables and accrued expenses
|
(38.3
|
)
|
|
(109.8
|
)
|
|
(366.1
|
)
|
|||
|
Net cash provided by operating activities
|
358.9
|
|
|
1,145.9
|
|
|
514.5
|
|
|||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
|
Purchase of property, plant and equipment
|
(284.1
|
)
|
|
(861.6
|
)
|
|
(1,127.5
|
)
|
|||
|
Proceeds from sale of Cliffs Logan County Coal
|
155.0
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of Sonoma
|
—
|
|
|
—
|
|
|
152.6
|
|
|||
|
Other investing activities
|
25.5
|
|
|
50.3
|
|
|
13.1
|
|
|||
|
Net cash used in investing activities
|
(103.6
|
)
|
|
(811.3
|
)
|
|
(961.8
|
)
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net proceeds from issuance of Series A, Mandatory Convertible Preferred Stock, Class A
|
—
|
|
|
709.4
|
|
|
—
|
|
|||
|
Net proceeds from issuance of common shares
|
—
|
|
|
285.3
|
|
|
—
|
|
|||
|
Net proceeds from issuance of senior notes
|
—
|
|
|
—
|
|
|
497.0
|
|
|||
|
Repayment of term loan
|
—
|
|
|
(847.1
|
)
|
|
(124.8
|
)
|
|||
|
Borrowings under credit facilities
|
1,219.5
|
|
|
670.5
|
|
|
1,012.0
|
|
|||
|
Repayment under credit facilities
|
(1,219.5
|
)
|
|
(995.5
|
)
|
|
(687.0
|
)
|
|||
|
Proceeds from equipment loans
|
—
|
|
|
164.8
|
|
|
—
|
|
|||
|
Repayments of equipment loans
|
(20.9
|
)
|
|
(3.0
|
)
|
|
—
|
|
|||
|
Repayment of senior notes
|
—
|
|
|
—
|
|
|
(325.0
|
)
|
|||
|
Repurchase of debt
|
(28.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Contributions (to)/by joint ventures, net
|
(25.7
|
)
|
|
23.3
|
|
|
95.4
|
|
|||
|
Common stock dividends
|
(92.5
|
)
|
|
(91.9
|
)
|
|
(307.2
|
)
|
|||
|
Preferred stock dividends
|
(51.2
|
)
|
|
(35.7
|
)
|
|
—
|
|
|||
|
Other financing activities
|
(69.2
|
)
|
|
(52.0
|
)
|
|
(40.8
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(288.3
|
)
|
|
(171.9
|
)
|
|
119.6
|
|
|||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(11.6
|
)
|
|
(22.4
|
)
|
|
1.3
|
|
|||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(44.6
|
)
|
|
140.3
|
|
|
(326.4
|
)
|
|||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
335.5
|
|
|
195.2
|
|
|
521.6
|
|
|||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
290.9
|
|
|
$
|
335.5
|
|
|
$
|
195.2
|
|
|
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Cliffs Shareholders
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Number
of Depositary Shares |
|
Depositary
Shares |
|
Number
of Common Shares |
|
Common
Shares |
|
Capital in
Excess of Par Value of Shares |
|
Retained
Earnings |
|
Common
Shares in Treasury |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Non-
Controlling Interest |
|
Total
|
||||||||||||||||||
|
January 1, 2012
|
—
|
|
|
$
|
—
|
|
|
142.0
|
|
|
$
|
18.5
|
|
|
$
|
1,770.8
|
|
|
$
|
4,424.3
|
|
|
$
|
(336.0
|
)
|
|
$
|
(92.6
|
)
|
|
$
|
1,254.7
|
|
|
$
|
7,039.7
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(899.4
|
)
|
|
—
|
|
|
—
|
|
|
(227.2
|
)
|
|
(1,126.6
|
)
|
||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.0
|
|
|
7.6
|
|
|
44.6
|
|
||||||||
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(219.6
|
)
|
|
(1,082.0
|
)
|
||||||||||||||||
|
Purchase of subsidiary shares from
noncontrolling interest |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
(2.1
|
)
|
||||||||
|
Undistributed losses to noncontrolling
interest |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
0.4
|
|
||||||||
|
Capital contribution by noncontrolling
interest to subsidiary |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102.8
|
|
|
104.4
|
|
||||||||
|
Acquisition of controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.0
|
)
|
|
(8.0
|
)
|
||||||||
|
Stock and other incentive plans
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
13.4
|
|
|
—
|
|
|
—
|
|
|
15.7
|
|
||||||||
|
Common stock dividends ($2.16 per
share) |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(307.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(307.2
|
)
|
||||||||
|
December 31, 2012
|
—
|
|
|
$
|
—
|
|
|
142.5
|
|
|
$
|
18.5
|
|
|
$
|
1,774.7
|
|
|
$
|
3,217.7
|
|
|
$
|
(322.6
|
)
|
|
$
|
(55.6
|
)
|
|
$
|
1,128.2
|
|
|
$
|
5,760.9
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
413.5
|
|
|
—
|
|
|
—
|
|
|
(51.7
|
)
|
|
361.8
|
|
||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57.3
|
)
|
|
30.5
|
|
|
(26.8
|
)
|
||||||||
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21.2
|
)
|
|
335.0
|
|
||||||||||||||||
|
Equity offering
|
—
|
|
|
—
|
|
|
10.4
|
|
|
1.3
|
|
|
284.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
285.3
|
|
||||||||
|
Capital contribution by noncontrolling
interest to subsidiary |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
5.6
|
|
|
5.2
|
|
||||||||
|
Acquisition of controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
295.4
|
|
|
(82.7
|
)
|
|
—
|
|
|
—
|
|
|
(314.8
|
)
|
|
(102.1
|
)
|
||||||||
|
Undistributed losses to noncontrolling
interest |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.0
|
|
|
17.0
|
|
||||||||
|
Stock and other incentive plans
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
17.1
|
|
|
—
|
|
|
—
|
|
|
14.2
|
|
||||||||
|
Depositary Shares
|
29.3
|
|
|
731.3
|
|
|
—
|
|
|
—
|
|
|
(21.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
709.4
|
|
||||||||
|
Common stock dividends ($0.60 per
share) |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91.9
|
)
|
||||||||
|
Preferred stock dividends ($1.66 per
depositary share) |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48.7
|
)
|
||||||||
|
December 31, 2013
|
29.3
|
|
|
$
|
731.3
|
|
|
153.2
|
|
|
$
|
19.8
|
|
|
$
|
2,329.5
|
|
|
$
|
3,407.3
|
|
|
$
|
(305.5
|
)
|
|
$
|
(112.9
|
)
|
|
$
|
814.8
|
|
|
$
|
6,884.3
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,224.2
|
)
|
|
—
|
|
|
—
|
|
|
(1,087.4
|
)
|
|
(8,311.6
|
)
|
||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(132.9
|
)
|
|
(4.8
|
)
|
|
(137.7
|
)
|
||||||||
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,092.2
|
)
|
|
(8,449.3
|
)
|
||||||||||||||||
|
Capital contribution to noncontrolling
interest to subsidiary |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||||||
|
Distributions to noncontrolling
interest |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25.5
|
)
|
|
(25.5
|
)
|
||||||||
|
Stock and other incentive plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.7
|
)
|
|
—
|
|
|
19.8
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||||
|
Common stock dividends ($0.60 per
share) |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92.5
|
)
|
||||||||
|
Preferred stock dividends ($1.75 per
depositary share) |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51.3
|
)
|
||||||||
|
December 31, 2014
|
29.3
|
|
|
$
|
731.3
|
|
|
153.2
|
|
|
$
|
19.8
|
|
|
$
|
2,309.8
|
|
|
$
|
(3,960.7
|
)
|
|
$
|
(285.7
|
)
|
|
$
|
(245.8
|
)
|
|
$
|
(303.0
|
)
|
|
$
|
(1,734.3
|
)
|
|
Name
|
|
Location
|
|
Ownership Interest
|
|
Operation
|
|
Status of Operations
|
|
Northshore
|
|
Minnesota
|
|
100.0%
|
|
Iron Ore
|
|
Active
|
|
United Taconite
|
|
Minnesota
|
|
100.0%
|
|
Iron Ore
|
|
Active
|
|
Tilden
|
|
Michigan
|
|
85.0%
|
|
Iron Ore
|
|
Active
|
|
Empire
|
|
Michigan
|
|
79.0%
|
|
Iron Ore
|
|
Active
|
|
Koolyanobbing
|
|
Western Australia
|
|
100.0%
|
|
Iron Ore
|
|
Active
|
|
Pinnacle
|
|
West Virginia
|
|
100.0%
|
|
Coal
|
|
Active
|
|
Oak Grove
|
|
Alabama
|
|
100.0%
|
|
Coal
|
|
Active
|
|
CLCC
|
|
West Virginia
|
|
100.0%
|
|
Coal
|
|
Assets sold as of December 31, 2014
|
|
Wabush
|
|
Newfoundland and Labrador/ Québec, Canada
|
|
100.0%
|
|
Iron Ore
|
|
Permanent closure
|
|
Bloom Lake
|
|
Québec, Canada
|
|
82.8%
|
|
Iron Ore
|
|
Care-and-maintenance
|
|
Cliffs Chromite Ontario - Black Label Deposit
|
|
Ontario, Canada
|
|
100.0%
|
|
Chromite
|
|
Suspended
|
|
Cliffs Chromite Ontario - Black Thor Deposit
|
|
Ontario, Canada
|
|
100.0%
|
|
Chromite
|
|
Suspended
|
|
Cliffs Chromite Ontario & Cliffs Chromite Far North - Big Daddy Deposit
|
|
Ontario, Canada
|
|
70.0%
|
|
Chromite
|
|
Suspended
|
|
Asset Class
|
|
Basis
|
|
Life
|
|
Buildings
|
|
Straight line
|
|
45 Years
|
|
Mining equipment
|
|
Straight line/Double declining balance
|
|
3 to 20 Years
|
|
Processing equipment
|
|
Straight line
|
|
10 to 45 Years
|
|
Electric power facilities
|
|
Straight line
|
|
10 to 45 years
|
|
Land improvements
|
|
Straight line
|
|
20 to 45 years
|
|
Office and information technology
|
|
Straight line
|
|
3 to 15 Years
|
|
|
|
|
|
|
|
|
|
(In Millions)
|
||||||
|
Investment
|
|
Classification
|
|
Accounting
Method
|
|
Ownership Interest
|
|
December 31,
2014 |
|
December 31, 2013
|
||||
|
Hibbing
|
|
Other non-current assets
1
|
|
Equity Method
|
|
23%
|
|
$
|
3.1
|
|
|
(3.9
|
)
|
|
|
Other
|
|
Other non-current assets
|
|
Equity Method
|
|
Various
|
|
3.9
|
|
|
34.7
|
|
||
|
|
|
|
|
|
|
|
|
$
|
7.0
|
|
|
$
|
30.8
|
|
|
Intangible Assets
|
|
Basis
|
|
Useful Life (years)
|
|
Permits -
Asia Pacific Iron Ore
|
|
Units of production
|
|
Life of mine
|
|
Permits -
All Other
|
|
Straight line
|
|
15 - 40
|
|
Utility Contracts
|
|
Straight line
|
|
5
|
|
Leases -
North American Coal
|
|
Units of production
|
|
Life of mine
|
|
Leases -
All Other
|
|
Straight line
|
|
4.5 - 17.5
|
|
•
|
Level 1 — Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
•
|
Level 2 — Valuation is based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
•
|
Level 3 — Valuation is based upon other unobservable inputs that are significant to the fair value measurement.
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Reimbursements for:
|
|
|
|
|
|
|
||||||
|
Freight
|
|
$
|
163.0
|
|
|
$
|
177.3
|
|
|
$
|
142.0
|
|
|
Venture partners’ cost
|
|
108.0
|
|
|
82.2
|
|
|
108.8
|
|
|||
|
Total reimbursements
|
|
$
|
271.0
|
|
|
$
|
259.5
|
|
|
$
|
250.8
|
|
|
|
(In Millions)
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
Revenues from product sales and services:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Iron Ore
|
$
|
2,506.5
|
|
|
54%
|
|
$
|
2,667.9
|
|
|
47%
|
|
$
|
2,723.3
|
|
|
46%
|
|
Asia Pacific Iron Ore
|
866.7
|
|
|
19%
|
|
1,224.3
|
|
|
22%
|
|
1,259.3
|
|
|
22%
|
|||
|
North American Coal
|
687.1
|
|
|
15%
|
|
821.9
|
|
|
14%
|
|
881.1
|
|
|
15%
|
|||
|
Eastern Canadian Iron Ore
|
563.4
|
|
|
12%
|
|
978.7
|
|
|
17%
|
|
1,008.9
|
|
|
17%
|
|||
|
Other (including inter-segment revenue eliminations)
|
—
|
|
|
—%
|
|
(1.4
|
)
|
|
—%
|
|
0.1
|
|
|
—%
|
|||
|
Total revenues from product sales and services
|
$
|
4,623.7
|
|
|
100%
|
|
$
|
5,691.4
|
|
|
100%
|
|
$
|
5,872.7
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Sales margin:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Iron Ore
|
$
|
710.4
|
|
|
|
|
$
|
901.9
|
|
|
|
|
$
|
976.2
|
|
|
|
|
Asia Pacific Iron Ore
|
121.7
|
|
|
|
|
367.1
|
|
|
|
|
311.0
|
|
|
|
|||
|
North American Coal
|
(135.8
|
)
|
|
|
|
(14.5
|
)
|
|
|
|
(1.8
|
)
|
|
|
|||
|
Eastern Canadian Iron Ore
|
(244.9
|
)
|
|
|
|
(103.3
|
)
|
|
|
|
(121.4
|
)
|
|
|
|||
|
Other (including inter-segment sales margin eliminations)
|
—
|
|
|
|
|
(1.9
|
)
|
|
|
|
8.1
|
|
|
|
|||
|
Sales margin
|
451.4
|
|
|
|
|
1,149.3
|
|
|
|
|
1,172.1
|
|
|
|
|||
|
Other operating income (expense)
|
(9,896.7
|
)
|
|
|
|
(478.3
|
)
|
|
|
|
(1,480.9
|
)
|
|
|
|||
|
Other income (expense)
|
(158.4
|
)
|
|
|
|
(181.7
|
)
|
|
|
|
(193.0
|
)
|
|
|
|||
|
Income (loss) from continuing operations before income taxes and equity income (loss) from ventures
|
$
|
(9,603.7
|
)
|
|
|
|
$
|
489.3
|
|
|
|
|
$
|
(501.8
|
)
|
|
|
|
|
(In Millions)
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Net Income (Loss)
|
$
|
(8,311.6
|
)
|
|
$
|
361.8
|
|
|
$
|
(1,126.6
|
)
|
|
Less:
|
|
|
|
|
|
||||||
|
Interest expense, net
|
(185.2
|
)
|
|
(179.1
|
)
|
|
(195.6
|
)
|
|||
|
Income tax benefit (expense)
|
1,302.0
|
|
|
(55.1
|
)
|
|
(255.9
|
)
|
|||
|
Depreciation, depletion and amortization
|
(504.0
|
)
|
|
(593.3
|
)
|
|
(525.8
|
)
|
|||
|
EBITDA
|
$
|
(8,924.4
|
)
|
|
$
|
1,189.3
|
|
|
$
|
(149.3
|
)
|
|
Less:
|
|
|
|
|
|
||||||
|
Impairment of goodwill and other long-lived assets
|
$
|
(9,029.9
|
)
|
|
$
|
(250.8
|
)
|
|
$
|
(1,049.9
|
)
|
|
Impairment of equity method investment
|
—
|
|
|
—
|
|
|
(365.4
|
)
|
|||
|
Loss on sale of Cliffs Logan County Coal
|
(419.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Wabush mine impact
|
(158.7
|
)
|
|
(72.7
|
)
|
|
(30.1
|
)
|
|||
|
Bloom Lake mine impact
|
(137.9
|
)
|
|
46.5
|
|
|
6.4
|
|
|||
|
Foreign exchange remeasurement
|
30.7
|
|
|
64.0
|
|
|
(3.2
|
)
|
|||
|
Proxy contest and change in control costs in SG&A
|
(26.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Litigation judgment
|
(96.3
|
)
|
|
(9.6
|
)
|
|
—
|
|
|||
|
Severance in SG&A
|
(15.8
|
)
|
|
(16.4
|
)
|
|
—
|
|
|||
|
Total Adjusted EBITDA
|
$
|
929.7
|
|
|
$
|
1,428.3
|
|
|
$
|
1,292.9
|
|
|
|
|
|
|
|
|
||||||
|
EBITDA:
|
|
|
|
|
|
||||||
|
U.S. Iron Ore
|
$
|
805.6
|
|
|
$
|
1,000.1
|
|
|
$
|
1,045.3
|
|
|
Asia Pacific Iron Ore
|
(369.8
|
)
|
|
500.4
|
|
|
387.3
|
|
|||
|
North American Coal
|
(1,326.8
|
)
|
|
129.5
|
|
|
74.0
|
|
|||
|
Eastern Canadian Iron Ore
|
(7,673.9
|
)
|
|
(192.8
|
)
|
|
(1,103.3
|
)
|
|||
|
Other
|
(359.5
|
)
|
|
(247.9
|
)
|
|
(552.6
|
)
|
|||
|
Total EBITDA
|
$
|
(8,924.4
|
)
|
|
$
|
1,189.3
|
|
|
$
|
(149.3
|
)
|
|
|
|
|
|
|
|
||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
||||||
|
U.S. Iron Ore
|
$
|
831.2
|
|
|
$
|
1,030.8
|
|
|
$
|
1,085.6
|
|
|
Asia Pacific Iron Ore
|
264.6
|
|
|
525.7
|
|
|
402.1
|
|
|||
|
North American Coal
|
(28.5
|
)
|
|
154.0
|
|
|
106.7
|
|
|||
|
Eastern Canadian Iron Ore
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
(137.6
|
)
|
|
(282.2
|
)
|
|
(301.5
|
)
|
|||
|
Total Adjusted EBITDA
|
$
|
929.7
|
|
|
$
|
1,428.3
|
|
|
$
|
1,292.9
|
|
|
|
(In Millions)
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Depreciation, depletion and amortization:
|
|
|
|
|
|
||||||
|
U.S. Iron Ore
|
$
|
107.4
|
|
|
$
|
120.3
|
|
|
$
|
100.9
|
|
|
Asia Pacific Iron Ore
|
145.9
|
|
|
153.7
|
|
|
151.9
|
|
|||
|
North American Coal
|
106.9
|
|
|
128.9
|
|
|
98.2
|
|
|||
|
Eastern Canadian Iron Ore
|
135.6
|
|
|
178.5
|
|
|
160.2
|
|
|||
|
Other
|
8.2
|
|
|
11.9
|
|
|
14.6
|
|
|||
|
Total depreciation, depletion and amortization
|
$
|
504.0
|
|
|
$
|
593.3
|
|
|
$
|
525.8
|
|
|
|
|
|
|
|
|
||||||
|
Capital additions
1
:
|
|
|
|
|
|
||||||
|
U.S. Iron Ore
|
$
|
48.4
|
|
|
$
|
53.3
|
|
|
$
|
168.8
|
|
|
Asia Pacific Iron Ore
|
10.8
|
|
|
13.0
|
|
|
87.7
|
|
|||
|
North American Coal
|
28.8
|
|
|
55.0
|
|
|
144.1
|
|
|||
|
Eastern Canadian Iron Ore
|
141.2
|
|
|
625.5
|
|
|
865.2
|
|
|||
|
Other
|
6.3
|
|
|
5.5
|
|
|
69.5
|
|
|||
|
Total capital additions
|
$
|
235.5
|
|
|
$
|
752.3
|
|
|
$
|
1,335.3
|
|
|
|
(In Millions)
|
||||||||||
|
|
December 31,
2014 |
|
December 31, 2013
|
|
December 31, 2012
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
U.S. Iron Ore
|
$
|
1,598.3
|
|
|
$
|
1,671.6
|
|
|
$
|
1,735.1
|
|
|
Asia Pacific Iron Ore
|
274.6
|
|
|
1,078.4
|
|
|
1,506.3
|
|
|||
|
North American Coal
|
274.2
|
|
|
1,841.8
|
|
|
1,877.8
|
|
|||
|
Eastern Canadian Iron Ore
|
305.8
|
|
|
7,915.5
|
|
|
7,605.1
|
|
|||
|
Other
|
164.3
|
|
|
455.6
|
|
|
570.9
|
|
|||
|
Total segment assets
|
2,617.2
|
|
|
12,962.9
|
|
|
13,295.2
|
|
|||
|
Corporate
|
546.8
|
|
|
159.0
|
|
|
279.7
|
|
|||
|
Total assets
|
$
|
3,164.0
|
|
|
$
|
13,121.9
|
|
|
$
|
13,574.9
|
|
|
|
(In Millions)
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenue
|
|
|
|
|
|
||||||
|
United States
|
$
|
2,139.4
|
|
|
$
|
1,857.6
|
|
|
$
|
2,108.5
|
|
|
China
|
1,049.0
|
|
|
1,909.4
|
|
|
2,008.2
|
|
|||
|
Canada
|
439.1
|
|
|
871.2
|
|
|
728.1
|
|
|||
|
Other countries
|
996.2
|
|
|
1,053.2
|
|
|
1,027.9
|
|
|||
|
Total revenue
|
$
|
4,623.7
|
|
|
$
|
5,691.4
|
|
|
$
|
5,872.7
|
|
|
Property, Plant and Equipment, Net
|
|
|
|
|
|
||||||
|
United States
|
$
|
1,093.7
|
|
|
$
|
2,721.6
|
|
|
$
|
2,795.3
|
|
|
Australia
|
72.4
|
|
|
751.0
|
|
|
1,042.4
|
|
|||
|
Canada
|
248.8
|
|
|
7,680.8
|
|
|
7,369.6
|
|
|||
|
Total Property, Plant and Equipment, Net
|
$
|
1,414.9
|
|
|
$
|
11,153.4
|
|
|
$
|
11,207.3
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Revenue Category
|
|
|
|
|
|
|
|||
|
Iron ore
|
|
78
|
%
|
|
80
|
%
|
|
81
|
%
|
|
Coal
|
|
12
|
%
|
|
13
|
%
|
|
13
|
%
|
|
Freight and venture partners’ cost reimbursements
|
|
10
|
%
|
|
7
|
%
|
|
6
|
%
|
|
Total revenue
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
Segment
|
Finished Goods
|
|
Work-in Process
|
|
Total Inventory
|
|
Finished Goods
|
|
Work-in
Process
|
|
Total
Inventory
|
||||||||||||
|
U.S. Iron Ore
|
$
|
132.1
|
|
|
$
|
13.5
|
|
|
$
|
145.6
|
|
|
$
|
92.1
|
|
|
$
|
13.0
|
|
|
$
|
105.1
|
|
|
Asia Pacific Iron Ore
|
26.4
|
|
|
88.1
|
|
|
114.5
|
|
|
39.7
|
|
|
50.6
|
|
|
90.3
|
|
||||||
|
North American Coal
|
33.1
|
|
|
17.2
|
|
|
50.3
|
|
|
59.4
|
|
|
23.2
|
|
|
82.6
|
|
||||||
|
Eastern Canadian Iron Ore
|
16.3
|
|
|
—
|
|
|
16.3
|
|
|
65.3
|
|
|
48.1
|
|
|
113.4
|
|
||||||
|
Total
|
$
|
207.9
|
|
|
$
|
118.8
|
|
|
$
|
326.7
|
|
|
$
|
256.5
|
|
|
$
|
134.9
|
|
|
$
|
391.4
|
|
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Land rights and mineral rights
|
$
|
590.2
|
|
|
$
|
7,819.6
|
|
|
Office and information technology
|
75.5
|
|
|
125.7
|
|
||
|
Buildings
|
65.6
|
|
|
255.2
|
|
||
|
Mining equipment
|
732.6
|
|
|
1,819.3
|
|
||
|
Processing equipment
|
567.4
|
|
|
2,148.6
|
|
||
|
Electric power facilities
|
48.8
|
|
|
114.3
|
|
||
|
Land improvements
|
25.5
|
|
|
69.3
|
|
||
|
Other
|
60.8
|
|
|
227.6
|
|
||
|
Construction in-progress
|
51.3
|
|
|
991.3
|
|
||
|
|
2,217.7
|
|
|
13,570.9
|
|
||
|
Allowance for depreciation and depletion
|
(802.8
|
)
|
|
(2,417.5
|
)
|
||
|
|
$
|
1,414.9
|
|
|
$
|
11,153.4
|
|
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Land rights
|
$
|
31.9
|
|
|
$
|
46.3
|
|
|
Mineral rights:
|
|
|
|
||||
|
Cost
|
$
|
558.3
|
|
|
$
|
7,773.3
|
|
|
Depletion
|
(101.3
|
)
|
|
(942.6
|
)
|
||
|
Net mineral rights
|
$
|
457.0
|
|
|
$
|
6,830.7
|
|
|
($ in Millions)
|
|
||||||||||||||
|
December 31, 2014
|
|
||||||||||||||
|
Debt Instrument
|
|
Type
|
|
Annual Effective Interest Rate
|
|
Final Maturity
|
|
Total Principal Amount
|
|
Total Debt
|
|
||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
Fixed
|
|
4.88%
|
|
2021
|
|
$
|
690.0
|
|
|
$
|
689.5
|
|
(1)
|
|
$1.3 Billion Senior Notes:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
$500 Million 4.80% 2020 Senior Notes
|
|
Fixed
|
|
4.83%
|
|
2020
|
|
490.0
|
|
|
489.4
|
|
(2)
|
||
|
$800 Million 6.25% 2040 Senior Notes
|
|
Fixed
|
|
6.34%
|
|
2040
|
|
800.0
|
|
|
790.5
|
|
(3)
|
||
|
$400 Million 5.90% 2020 Senior Notes
|
|
Fixed
|
|
5.98%
|
|
2020
|
|
395.0
|
|
|
393.7
|
|
(4)
|
||
|
$500 Million 3.95% 2018 Senior Notes
|
|
Fixed
|
|
5.17%
|
|
2018
|
|
480.0
|
|
|
477.4
|
|
(5)
|
||
|
$1.125 Billion Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revolving Credit Agreement
|
|
Variable
|
|
2.94%
|
|
2017
|
|
1,125.0
|
|
|
—
|
|
(6)
|
||
|
Equipment Loans
|
|
Fixed
|
|
Various
|
|
2020
|
|
164.8
|
|
|
140.8
|
|
|
||
|
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
2.8
|
|
|
|||
|
Total debt
|
|
|
|
|
|
|
|
$
|
4,144.8
|
|
|
$
|
2,984.1
|
|
|
|
Less current portion
|
|
|
|
|
|
|
|
|
|
21.8
|
|
|
|||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
$
|
2,962.3
|
|
|
||
|
($ in Millions)
|
|
||||||||||||||
|
December 31, 2013
|
|
||||||||||||||
|
Debt Instrument
|
|
Type
|
|
Annual Effective Interest Rate
|
|
Final Maturity
|
|
Total Face Amount
|
|
Total Debt
|
|
||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
Fixed
|
|
4.88%
|
|
2021
|
|
$
|
700.0
|
|
|
$
|
699.4
|
|
(1)
|
|
$1.3 Billion Senior Notes:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
$500 Million 4.80% 2020 Senior Notes
|
|
Fixed
|
|
4.83%
|
|
2020
|
|
500.0
|
|
|
499.2
|
|
(2)
|
||
|
$800 Million 6.25% 2040 Senior Notes
|
|
Fixed
|
|
6.34%
|
|
2040
|
|
800.0
|
|
|
790.4
|
|
(3)
|
||
|
$400 Million 5.90% 2020 Senior Notes
|
|
Fixed
|
|
5.98%
|
|
2020
|
|
400.0
|
|
|
398.4
|
|
(4)
|
||
|
$500 Million 3.95% 2018 Senior Notes
|
|
Fixed
|
|
4.14%
|
|
2018
|
|
500.0
|
|
|
496.5
|
|
(5)
|
||
|
$1.75 Billion Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revolving Loan
|
|
Variable
|
|
1.64%
|
|
2017
|
|
1,750.0
|
|
|
—
|
|
(6)
|
||
|
Equipment Loans
|
|
Fixed
|
|
Various
|
|
2020
|
|
164.8
|
|
|
161.7
|
|
|
||
|
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
(2.1
|
)
|
|
|||
|
Total debt
|
|
|
|
|
|
|
|
$
|
4,814.8
|
|
|
$
|
3,043.5
|
|
|
|
Less current portion
|
|
|
|
|
|
|
|
|
|
20.9
|
|
|
|||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
$
|
3,022.6
|
|
|
||
|
(1)
|
During the fourth quarter of 2014, we purchased $
10.0 million
of outstanding
4.875 percent
senior notes that were trading at a discount of
40.5 percent
which resulted in a gain on the extinguishment of debt of
$4.1 million
. As of
December 31, 2014
, the
$700.0 million
4.875 percent
senior notes were recorded at a par value of
$690.0 million
less unamortized discounts of
$0.5 million
, based on an imputed interest rate of
4.88 percent
. As of
December 31, 2013
, the
$700.0 million
4.875 percent
senior notes were recorded at a par value of
$700.0 million
less unamortized discounts of
$0.6 million
, based on an imputed interest rate of
4.88 percent
.
|
|
(2)
|
During the fourth quarter of 2014, we purchased $
10.0 million
of outstanding
4.80 percent
senior notes that were trading at a discount of
40.25 percent
which resulted in a gain on the extinguishment of debt of $
4.0 million
. As of
December 31, 2014
, the
$500.0 million
4.80 percent
senior notes were recorded at a par value of
$490.0 million
less unamortized discounts of
$0.6 million
, based on an imputed interest rate of
4.83 percent
. As of
December 31, 2013
, the
$500.0 million
4.80 percent
senior notes were recorded at a par value of
$500.0 million
less unamortized discounts of
$0.8 million
, based on an imputed interest rate of
4.83 percent
.
|
|
(3)
|
As of
December 31, 2014
and
December 31, 2013
, the
$800.0 million
6.25 percent
senior notes were recorded at par value of
$800.0 million
less unamortized discounts of
$9.5 million
and
$9.6 million
, respectively, based on an imputed interest rate of
6.34 percent
.
|
|
(4)
|
During the fourth quarter of 2014, we purchased $
5.0 million
of outstanding
5.90 percent
senior notes that were trading at a discount of
38.125 percent
which resulted in a gain on the extinguishment of debt of $
1.9 million
. As of
December 31, 2014
, the
$400.0 million
5.90 percent
senior notes were recorded at a par value of
$395.0 million
less unamortized discounts of
$1.3 million
, based on an imputed interest rate of
5.98 percent
. As of
December 31, 2013
, the
$400.0 million
5.90 percent
senior notes were recorded at a par value of
$400.0 million
less unamortized discounts of
$1.6 million
, based on an imputed interest rate of
5.98 percent
.
|
|
(5)
|
During the fourth quarter of 2014, we purchased $
20.0 million
of outstanding
3.95 percent
senior notes that were trading at a discount of
30.875 percent
which resulted in a gain on the extinguishment of debt of $
6.2 million
. As of
December 31, 2014
, the
$500.0 million
3.95 percent
senior notes were recorded at a par value of
$480.0 million
less unamortized discounts of
$2.6 million
, based on an imputed interest rate of
5.17 percent
. As of
December 31, 2013
, the
$500.0 million
3.95 percent
senior notes were recorded at a par value of
$500.0 million
less unamortized discounts of
$3.5 million
, based on an imputed interest rate of
4.14 percent
.
|
|
(6)
|
As of
December 31, 2014
and 2013
,
no
revolving loans were drawn under the credit facility. We had total availability of $
1.125 billion
and $
1.75 billion
on our credit facility as of December 31, 2014 and 2013, respectively. Additionally, as of December 31, 2014 and December 31, 2013, the principal amount of letter of credit obligations totaled
$149.5 million
and
$8.4 million
, respectively, thereby reducing available borrowing capacity to
$1.0 billion
and
$1.7 billion
for each period, respectively.
|
|
•
|
Reduces the size of the existing facility from
$1.25 billion
to
$1.125 billion
.
|
|
•
|
Grants a valid and perfected first-priority (subject to certain permitted liens) security interest in certain property and assets of the Company and certain of its subsidiaries, subject to customary exclusions all specified in a security agreement.
|
|
•
|
With effect as of September 30, 2014, removes the maximum balance sheet leverage ratio of debt to capitalization of less than
45 percent
, which was a covenant introduced in June 2014, and replaces that covenant with a maximum leverage ratio covenant of secured debt to EBITDA that is not to exceed
3.5
times.
|
|
•
|
Retains the minimum interest coverage ratio requirement of
3.5
times, and was subsequently reduced to
2.0
times upon completion of certain collateral actions within
60
days of the execution of the amendment. The collateral requirements were satisfied as of December 23, 2014.
|
|
•
|
Subjects restricted payments (including the
$200 million
share repurchase, which was approved in September 2014) and current dividend structure to a
$400 million
liquidity test.
|
|
•
|
Adds limitations regarding acquisitions, investments (including investments in non-wholly owned subsidiaries and joint ventures) and subsidiary debt.
|
|
•
|
Eliminates the accounts receivable securitization facility.
|
|
•
|
Terminates the ability to have foreign borrowers under the revolving credit agreement.
|
|
•
|
Permitting a one-time exemption of up to
$200 million
in share repurchases (consummated in a single transaction or series of related transactions), effective until December 31, 2015. We are not obligated to make any purchases and the program may be suspended or discontinued at any time.
|
|
•
|
Reducing the size of the existing unsecured facility from
$1.75 billion
to
$1.25 billion
.
|
|
•
|
Adding restrictions on the granting of certain pledges and guarantees.
|
|
•
|
Adding an obligation to enter into a security agreement, on or before June 30, 2015, to grant security interests to secure obligations under the revolving credit agreement on U.S. receivables and inventory, other than receivables and related property subject to certain existing receivable securitization or other facilities, a pledge of
65 percent
of the stock of all material, wholly-owned first-tier foreign subsidiaries and a pledge of all of the stock of all material U.S. subsidiaries, in each case, subject to certain limitations.
|
|
•
|
Replacing the current maximum leverage covenant ratio of debt to earnings of less than
3.5
times with a maximum balance sheet leverage ratio of debt to capitalization of less than
45 percent
.
|
|
•
|
Resetting the minimum interest coverage ratio from
2.5
to
1.0
to the ratio of
3.5
to
1.0
.
|
|
•
|
Amending the definition of EBITDA to include certain cash charges related to the Company’s Wabush mine and other cash restructuring charges and the definition of net worth to exclude up to $
1.0 billion
in non-cash impairment charges.
|
|
•
|
Modifying the covenants restricting certain investments and acquisitions, the incurrence of certain indebtedness and liens, and the amount of dividends that may be declared or paid and shares that may be repurchased.
|
|
|
(In Millions)
|
||
|
|
Maturities of Debt
|
||
|
2015
|
$
|
21.8
|
|
|
2016
|
22.7
|
|
|
|
2017
|
23.6
|
|
|
|
2018
|
504.6
|
|
|
|
2019
|
25.5
|
|
|
|
2020 and thereafter
|
2,397.6
|
|
|
|
Total maturities of debt
|
$
|
2,995.8
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2014
|
||||||||||||||
|
Description
|
Quoted Prices in Active
Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
—
|
|
|
—
|
|
|
63.2
|
|
|
63.2
|
|
||||
|
Available-for-sale marketable securities
|
4.3
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
||||
|
Total
|
$
|
4.3
|
|
|
$
|
—
|
|
|
$
|
63.2
|
|
|
$
|
67.5
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.8
|
|
|
$
|
11.8
|
|
|
Foreign exchange contracts
|
—
|
|
|
31.5
|
|
|
—
|
|
|
31.5
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
31.5
|
|
|
$
|
11.8
|
|
|
$
|
43.3
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2013
|
||||||||||||||
|
Description
|
Quoted Prices in Active
Markets for Identical
Assets/Liabilities (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
85.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
85.0
|
|
|
Derivative assets
|
—
|
|
|
—
|
|
|
58.9
|
|
|
58.9
|
|
||||
|
Available-for-sale marketable securities
|
21.4
|
|
|
—
|
|
|
—
|
|
|
21.4
|
|
||||
|
Foreign exchange contracts
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||
|
Total
|
$
|
106.4
|
|
|
$
|
0.3
|
|
|
$
|
58.9
|
|
|
$
|
165.6
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
2.1
|
|
|
$
|
10.3
|
|
|
$
|
12.4
|
|
|
Foreign exchange contracts
|
—
|
|
|
26.9
|
|
|
—
|
|
|
26.9
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
29.0
|
|
|
$
|
10.3
|
|
|
$
|
39.3
|
|
|
Qualitative/Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||||
|
($ in millions)
|
|
Fair Value at
|
|
Balance Sheet Location
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range or Point Estimate
(Weighted Average)
|
||
|
|
12/31/2014
|
|||||||||||
|
Provisional Pricing Arrangements
|
|
$
|
11.8
|
|
|
Other current liabilities
|
|
Market Approach
|
|
Management's
Estimate of 62% Fe
|
|
$72
|
|
Customer Supply Agreement
|
|
$
|
63.2
|
|
|
Other current assets
|
|
Market Approach
|
|
Hot-Rolled Steel Estimate
|
|
$590 - $640 ($610)
|
|
|
(In Millions)
|
||||||||||||||
|
|
Derivative Assets (Level 3)
|
|
Derivative Liabilities
(Level 3)
|
||||||||||||
|
|
Year Ended
December 31, |
|
Year Ended
December 31, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Beginning balance - January 1
|
$
|
58.9
|
|
|
$
|
62.4
|
|
|
$
|
(10.3
|
)
|
|
$
|
(11.3
|
)
|
|
Total gains (losses)
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
187.8
|
|
|
152.3
|
|
|
(11.8
|
)
|
|
(10.3
|
)
|
||||
|
Settlements
|
(183.5
|
)
|
|
(155.8
|
)
|
|
10.3
|
|
|
11.3
|
|
||||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending balance - December 31
|
$
|
63.2
|
|
|
$
|
58.9
|
|
|
$
|
(11.8
|
)
|
|
$
|
(10.3
|
)
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) on assets still held at the reporting date
|
$
|
187.8
|
|
|
$
|
152.3
|
|
|
$
|
(11.8
|
)
|
|
$
|
(10.3
|
)
|
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Classification
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior notes—$700 million
|
Level 2
|
|
689.5
|
|
|
367.3
|
|
|
699.4
|
|
|
718.2
|
|
||||
|
Senior notes—$1.3 billion
|
Level 2
|
|
1,279.9
|
|
|
704.0
|
|
|
1,289.6
|
|
|
1,404.9
|
|
||||
|
Senior notes—$400 million
|
Level 2
|
|
393.7
|
|
|
228.1
|
|
|
398.4
|
|
|
432.1
|
|
||||
|
Senior notes—$500 million
|
Level 2
|
|
477.4
|
|
|
312.0
|
|
|
496.5
|
|
|
523.8
|
|
||||
|
Revolving loan
|
Level 2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Equipment Loan Facilities
|
Level 2
|
|
119.0
|
|
|
119.0
|
|
|
140.8
|
|
|
140.8
|
|
||||
|
Fair Value Adjustment to Interest Rate Hedge
|
Level 2
|
|
2.8
|
|
|
2.8
|
|
|
(2.1
|
)
|
|
(2.1
|
)
|
||||
|
Total long-term debt
|
|
|
$
|
2,962.3
|
|
|
$
|
1,733.2
|
|
|
$
|
3,022.6
|
|
|
$
|
3,217.7
|
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
Description
|
|
Quoted Prices in Active
Markets for Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
|
Total Losses
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill impairment -
Asia Pacific Iron Ore reporting unit |
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73.5
|
|
|
Other long-lived assets -
Property, plant and equipment
and Mineral rights:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asia Pacific Iron Ore reporting unit
|
|
—
|
|
|
—
|
|
|
72.4
|
|
|
72.4
|
|
|
526.5
|
|
|||||
|
North American Coal reporting unit
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CLCC thermal asset group
|
|
—
|
|
|
—
|
|
|
62.6
|
|
|
62.6
|
|
|
195.5
|
|
|||||
|
Pinnacle asset group
|
|
—
|
|
|
—
|
|
|
30.7
|
|
|
30.7
|
|
|
394.5
|
|
|||||
|
Oak Grove asset group
|
|
—
|
|
|
—
|
|
|
23.4
|
|
|
23.4
|
|
|
267.5
|
|
|||||
|
Eastern Canadian Iron Ore reporting unit
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bloom Lake asset group
|
|
—
|
|
|
—
|
|
|
187.9
|
|
|
187.9
|
|
|
7,043.7
|
|
|||||
|
Wabush asset group
|
|
—
|
|
|
—
|
|
|
42.7
|
|
|
42.7
|
|
|
132.6
|
|
|||||
|
Ferroalloys reporting unit
|
|
—
|
|
|
—
|
|
|
12.2
|
|
|
12.2
|
|
|
259.5
|
|
|||||
|
Other reporting units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.2
|
|
|||||
|
Other long-lived assets -
Intangibles and other long-term assets: |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asia Pacific Iron Ore reporting unit
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|
7.0
|
|
|
24.2
|
|
|||||
|
Eastern Canadian Iron Ore reporting unit
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bloom Lake asset group
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56.2
|
|
|||||
|
Wabush asset group
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36.7
|
|
|||||
|
Ferroalloys reporting unit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|||||
|
Investment in ventures
impairment - Global Exploration |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.2
|
|
|||||
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
438.9
|
|
|
$
|
438.9
|
|
|
$
|
9,039.1
|
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||
|
Description
|
|
Quoted Prices in Active
Markets for Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
|
Total Losses
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill impairment -
Ferroalloys reporting unit |
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80.9
|
|
|
Other long-lived assets -
Property, plant and equipment |
|
—
|
|
|
—
|
|
|
46.3
|
|
|
46.3
|
|
|
155.4
|
|
|||||
|
Other long-lived assets -
Intangibles and long-term
deposits
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
1.6
|
|
|
14.5
|
|
|||||
|
Investment in ventures impairment - Amapá
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67.6
|
|
|||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47.9
|
|
|
$
|
47.9
|
|
|
$
|
318.4
|
|
|
|
(In Millions)
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Defined benefit pension plans
|
$
|
31.3
|
|
|
$
|
52.1
|
|
|
$
|
55.2
|
|
|
Defined contribution pension plans
|
6.3
|
|
|
6.8
|
|
|
6.7
|
|
|||
|
Other postretirement benefits
|
(0.7
|
)
|
|
17.4
|
|
|
28.1
|
|
|||
|
Total
|
$
|
36.9
|
|
|
$
|
76.3
|
|
|
$
|
90.0
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
Change in benefit obligations:
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Benefit obligations — beginning of year
|
$
|
1,118.0
|
|
|
$
|
1,244.3
|
|
|
$
|
356.2
|
|
|
$
|
459.8
|
|
|
Service cost (excluding expenses)
|
30.8
|
|
|
38.9
|
|
|
6.7
|
|
|
12.3
|
|
||||
|
Interest cost
|
49.7
|
|
|
45.9
|
|
|
16.2
|
|
|
17.3
|
|
||||
|
Plan amendments
|
—
|
|
|
0.8
|
|
|
(0.9
|
)
|
|
—
|
|
||||
|
Actuarial (gain) loss
|
141.6
|
|
|
(121.8
|
)
|
|
51.9
|
|
|
(103.3
|
)
|
||||
|
Benefits paid
|
(87.0
|
)
|
|
(72.9
|
)
|
|
(27.4
|
)
|
|
(28.0
|
)
|
||||
|
Participant contributions
|
—
|
|
|
—
|
|
|
4.8
|
|
|
5.6
|
|
||||
|
Federal subsidy on benefits paid
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.5
|
|
||||
|
Exchange rate gain
|
(18.2
|
)
|
|
(17.2
|
)
|
|
(3.7
|
)
|
|
(8.0
|
)
|
||||
|
Curtailment gain
|
(10.9
|
)
|
|
—
|
|
|
(8.8
|
)
|
|
—
|
|
||||
|
Special termination benefits
|
3.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Benefit obligations — end of year
|
$
|
1,227.4
|
|
|
$
|
1,118.0
|
|
|
$
|
395.9
|
|
|
$
|
356.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in plan assets:
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets — beginning of year
|
$
|
915.3
|
|
|
$
|
838.7
|
|
|
$
|
251.8
|
|
|
$
|
237.0
|
|
|
Actual return on plan assets
|
78.7
|
|
|
109.5
|
|
|
31.9
|
|
|
11.0
|
|
||||
|
Participant contributions
|
—
|
|
|
—
|
|
|
0.8
|
|
|
1.8
|
|
||||
|
Employer contributions
|
60.5
|
|
|
53.7
|
|
|
6.9
|
|
|
20.7
|
|
||||
|
Benefits paid
|
(87.0
|
)
|
|
(72.9
|
)
|
|
(22.1
|
)
|
|
(18.7
|
)
|
||||
|
Exchange rate loss
|
(17.9
|
)
|
|
(13.7
|
)
|
|
—
|
|
|
—
|
|
||||
|
Fair value of plan assets — end of year
|
$
|
949.6
|
|
|
$
|
915.3
|
|
|
$
|
269.3
|
|
|
$
|
251.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funded status at December 31:
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets
|
$
|
949.6
|
|
|
$
|
915.3
|
|
|
$
|
269.3
|
|
|
$
|
251.8
|
|
|
Benefit obligations
|
(1,227.4
|
)
|
|
(1,118.0
|
)
|
|
(395.9
|
)
|
|
(356.2
|
)
|
||||
|
Funded status (plan assets less benefit obligations)
|
$
|
(277.8
|
)
|
|
$
|
(202.7
|
)
|
|
$
|
(126.6
|
)
|
|
$
|
(104.4
|
)
|
|
Amount recognized at December 31
|
$
|
(277.8
|
)
|
|
$
|
(202.7
|
)
|
|
$
|
(126.6
|
)
|
|
$
|
(104.4
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts recognized in Statements of Financial Position:
|
|
|
|
|
|
|
|
||||||||
|
Current liabilities
|
$
|
(2.4
|
)
|
|
$
|
(5.2
|
)
|
|
$
|
(6.8
|
)
|
|
$
|
(7.9
|
)
|
|
Noncurrent liabilities
|
(275.4
|
)
|
|
(197.5
|
)
|
|
(119.8
|
)
|
|
(96.5
|
)
|
||||
|
Net amount recognized
|
$
|
(277.8
|
)
|
|
$
|
(202.7
|
)
|
|
$
|
(126.6
|
)
|
|
$
|
(104.4
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts recognized in accumulated other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Net actuarial loss
|
$
|
341.5
|
|
|
$
|
230.6
|
|
|
$
|
97.1
|
|
|
$
|
67.0
|
|
|
Prior service cost
|
10.6
|
|
|
14.9
|
|
|
(42.9
|
)
|
|
(45.4
|
)
|
||||
|
Net amount recognized
|
$
|
352.1
|
|
|
$
|
245.5
|
|
|
$
|
54.2
|
|
|
$
|
21.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
The estimated amounts that will be amortized from accumulated other comprehensive income into net periodic benefit cost in 2015:
|
|
|
|
|
|
|
|
||||||||
|
Net actuarial loss
|
$
|
22.3
|
|
|
|
|
$
|
6.3
|
|
|
|
||||
|
Prior service cost
|
2.4
|
|
|
|
|
(3.7
|
)
|
|
|
||||||
|
Net amount recognized
|
$
|
24.7
|
|
|
|
|
$
|
2.6
|
|
|
|
||||
|
|
(In Millions)
|
||||||||||||||||||||||||||||||
|
|
2014
|
||||||||||||||||||||||||||||||
|
|
Pension Plans
|
|
Other Benefits
|
||||||||||||||||||||||||||||
|
|
Salaried
|
|
Hourly
|
|
Mining
|
|
SERP
|
|
Total
|
|
Salaried
|
|
Hourly
|
|
Total
|
||||||||||||||||
|
Fair value of plan assets
|
$
|
366.4
|
|
|
$
|
576.6
|
|
|
$
|
6.6
|
|
|
$
|
—
|
|
|
$
|
949.6
|
|
|
$
|
—
|
|
|
$
|
269.3
|
|
|
$
|
269.3
|
|
|
Benefit obligation
|
(471.4
|
)
|
|
(739.2
|
)
|
|
(9.2
|
)
|
|
(7.6
|
)
|
|
(1,227.4
|
)
|
|
(54.0
|
)
|
|
(341.9
|
)
|
|
(395.9
|
)
|
||||||||
|
Funded status
|
$
|
(105.0
|
)
|
|
$
|
(162.6
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
(7.6
|
)
|
|
$
|
(277.8
|
)
|
|
$
|
(54.0
|
)
|
|
$
|
(72.6
|
)
|
|
$
|
(126.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
2013
|
||||||||||||||||||||||||||||||
|
|
Pension Plans
|
|
Other Benefits
|
||||||||||||||||||||||||||||
|
|
Salaried
|
|
Hourly
|
|
Mining
|
|
SERP
|
|
Total
|
|
Salaried
|
|
Hourly
|
|
Total
|
||||||||||||||||
|
Fair value of plan assets
|
$
|
357.4
|
|
|
$
|
552.7
|
|
|
$
|
5.2
|
|
|
$
|
—
|
|
|
$
|
915.3
|
|
|
$
|
—
|
|
|
$
|
251.8
|
|
|
$
|
251.8
|
|
|
Benefit obligation
|
(427.2
|
)
|
|
(674.8
|
)
|
|
(6.8
|
)
|
|
(9.2
|
)
|
|
(1,118.0
|
)
|
|
(53.6
|
)
|
|
(302.6
|
)
|
|
(356.2
|
)
|
||||||||
|
Funded status
|
$
|
(69.8
|
)
|
|
$
|
(122.1
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
(9.2
|
)
|
|
$
|
(202.7
|
)
|
|
$
|
(53.6
|
)
|
|
$
|
(50.8
|
)
|
|
$
|
(104.4
|
)
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
Service cost
|
$
|
30.8
|
|
|
$
|
38.9
|
|
|
$
|
32.0
|
|
|
$
|
6.7
|
|
|
$
|
12.3
|
|
|
$
|
14.7
|
|
|
Interest cost
|
49.7
|
|
|
45.9
|
|
|
48.4
|
|
|
16.2
|
|
|
17.3
|
|
|
20.6
|
|
||||||
|
Expected return on plan assets
|
(72.3
|
)
|
|
(65.6
|
)
|
|
(59.5
|
)
|
|
(17.1
|
)
|
|
(20.1
|
)
|
|
(17.7
|
)
|
||||||
|
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net asset
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
||||||
|
Prior service costs (credits)
|
2.7
|
|
|
3.0
|
|
|
3.9
|
|
|
(3.6
|
)
|
|
(3.6
|
)
|
|
1.9
|
|
||||||
|
Net actuarial loss
|
14.1
|
|
|
29.9
|
|
|
30.4
|
|
|
5.0
|
|
|
11.5
|
|
|
11.6
|
|
||||||
|
Curtailments and settlements
|
2.9
|
|
|
—
|
|
|
—
|
|
|
(7.9
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Special termination benefits
|
3.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit cost
|
$
|
31.3
|
|
|
$
|
52.1
|
|
|
$
|
55.2
|
|
|
$
|
(0.7
|
)
|
|
$
|
17.4
|
|
|
$
|
28.1
|
|
|
Curtailment effects
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Current year actuarial (gain)/loss
|
121.8
|
|
|
(168.8
|
)
|
|
53.1
|
|
|
36.9
|
|
|
(95.2
|
)
|
|
3.2
|
|
||||||
|
Amortization of net loss
|
(15.5
|
)
|
|
(29.9
|
)
|
|
(30.4
|
)
|
|
(5.0
|
)
|
|
(11.5
|
)
|
|
(11.6
|
)
|
||||||
|
Current year prior service (credit) cost
|
(1.5
|
)
|
|
0.8
|
|
|
2.8
|
|
|
(0.9
|
)
|
|
—
|
|
|
(58.3
|
)
|
||||||
|
Amortization of prior service (cost) credit
|
(2.7
|
)
|
|
(3.0
|
)
|
|
(3.9
|
)
|
|
3.6
|
|
|
3.6
|
|
|
(1.9
|
)
|
||||||
|
Amortization of transition asset
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
||||||
|
Total recognized in other comprehensive income
|
$
|
102.1
|
|
|
$
|
(200.9
|
)
|
|
$
|
21.6
|
|
|
$
|
33.8
|
|
|
$
|
(103.1
|
)
|
|
$
|
(65.6
|
)
|
|
Total recognized in net periodic cost and other
comprehensive income
|
$
|
133.4
|
|
|
$
|
(148.8
|
)
|
|
$
|
76.8
|
|
|
$
|
33.1
|
|
|
$
|
(85.7
|
)
|
|
$
|
(37.5
|
)
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
Effect of change in mine ownership & noncontrolling interest
|
$
|
51.4
|
|
|
$
|
46.5
|
|
|
$
|
54.8
|
|
|
$
|
5.9
|
|
|
$
|
4.8
|
|
|
$
|
8.6
|
|
|
Actual return on plan assets
|
78.7
|
|
|
109.5
|
|
|
92.5
|
|
|
31.9
|
|
|
11.0
|
|
|
26.1
|
|
||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
U.S. plan discount rate
|
3.83%
|
|
4.57%
|
|
3.83%
|
|
4.57%
|
|
Canadian plan discount rate
|
3.75
|
|
4.50
|
|
3.75
|
|
4.75
|
|
U.S. salaried rate of compensation increase
|
3.00
|
|
4.00
|
|
3.00
|
|
4.00
|
|
Canadian rate of compensation increase
|
3.00
|
|
4.00
|
|
N/A
|
|
N/A
|
|
Hourly rate of compensation increase (ultimate)
|
2.50
|
|
3.00
|
|
N/A
|
|
N/A
|
|
U.S. expected return on plan assets
|
8.25
|
|
8.25
|
|
7.00
|
|
7.00
|
|
Canadian expected return on plan assets
|
7.25
|
|
7.25
|
|
N/A
|
|
N/A
|
|
|
Pension Benefits
|
|
Other Benefits
|
|
||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
|
|
U.S. plan discount rate
|
4.57
|
%
|
3.70
|
%
|
4.28
|
%
|
4.57
|
%
|
3.70
|
%
|
4.28/3.51
|
%
1
|
|
Canadian plan discount rate
|
4.50
|
|
3.75
|
|
4.00
|
|
4.75
|
|
4.00
|
|
4.25
|
|
|
U.S. expected return on plan assets
|
8.25
|
|
8.25
|
|
8.25
|
|
7.00
|
|
8.25
|
|
8.25
|
|
|
Canadian expected return on plan assets
|
7.25
|
|
7.25
|
|
7.25
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
U.S. salaried rate of compensation increase
|
4.00
|
|
4.00
|
|
4.00
|
|
4.00
|
|
4.00
|
|
4.00
|
|
|
U.S. hourly rate of compensation increase
|
3.00
|
|
4.00
|
|
4.00
|
|
4.00
|
|
4.00
|
|
4.00
|
|
|
Canadian rate of compensation increase
|
4.00
|
|
4.00
|
|
4.00
|
|
4.00
|
|
4.00
|
|
4.00
|
|
|
1
|
4.28 percent
for the Salaried Plan. For the Hourly Plan,
4.28 percent
from January 1, 2012 through October 31, 2012, and
3.51 percent
from November 1, 2012 through December 31, 2012.
|
|
|
2014
|
|
2013
|
|
|
U.S. plan health care cost trend rate assumed for next year
|
7.00
|
%
|
7.25
|
%
|
|
Canadian plan health care cost trend rate assumed for next year
|
4.25
|
|
4.00
|
|
|
Ultimate health care cost trend rate
|
5.00
|
|
5.00
|
|
|
U.S. plan year that the ultimate rate is reached
|
2023
|
|
2023
|
|
|
Canadian plan year that the ultimate rate is reached
|
2018
|
|
2018
|
|
|
|
(In Millions)
|
||||||
|
|
Increase
|
|
Decrease
|
||||
|
Effect on total of service and interest cost
|
$
|
3.4
|
|
|
$
|
(2.7
|
)
|
|
Effect on postretirement benefit obligation
|
49.6
|
|
|
(39.9
|
)
|
||
|
|
Pension Assets
|
|
VEBA Assets
|
||||||||||||||
|
Asset Category
|
2015
Target
Allocation
|
|
Percentage of
Plan Assets at
December 31,
|
|
2015
Target
Allocation
|
|
Percentage of
Plan Assets at
December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||
|
Equity securities
|
48.2
|
%
|
|
48.6
|
%
|
|
51.5
|
%
|
|
8.0
|
%
|
|
8.6
|
%
|
|
10.4
|
%
|
|
Fixed income
|
28.4
|
%
|
|
29.0
|
%
|
|
26.7
|
%
|
|
80.1
|
%
|
|
79.3
|
%
|
|
66.6
|
%
|
|
Hedge funds
|
6.1
|
%
|
|
6.2
|
%
|
|
6.3
|
%
|
|
4.2
|
%
|
|
4.3
|
%
|
|
9.8
|
%
|
|
Private equity
|
5.5
|
%
|
|
3.3
|
%
|
|
3.2
|
%
|
|
2.6
|
%
|
|
2.3
|
%
|
|
2.4
|
%
|
|
Structured credit
|
5.9
|
%
|
|
6.9
|
%
|
|
6.7
|
%
|
|
2.1
|
%
|
|
2.3
|
%
|
|
5.4
|
%
|
|
Real estate
|
5.9
|
%
|
|
5.3
|
%
|
|
4.5
|
%
|
|
3.0
|
%
|
|
3.2
|
%
|
|
5.3
|
%
|
|
Cash
|
—
|
%
|
|
0.7
|
%
|
|
1.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2014
|
||||||||||||||
|
Asset Category
|
Quoted Prices in Active
Markets for Identical
Assets/Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. large-cap
|
$
|
248.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
248.5
|
|
|
U.S. small/mid-cap
|
55.8
|
|
|
—
|
|
|
—
|
|
|
55.8
|
|
||||
|
International
|
157.4
|
|
|
—
|
|
|
—
|
|
|
157.4
|
|
||||
|
Fixed income
|
243.7
|
|
|
31.8
|
|
|
—
|
|
|
275.5
|
|
||||
|
Hedge funds
|
—
|
|
|
—
|
|
|
59.2
|
|
|
59.2
|
|
||||
|
Private equity
|
—
|
|
|
—
|
|
|
31.2
|
|
|
31.2
|
|
||||
|
Structured credit
|
—
|
|
|
—
|
|
|
65.4
|
|
|
65.4
|
|
||||
|
Real estate
|
—
|
|
|
—
|
|
|
50.0
|
|
|
50.0
|
|
||||
|
Cash
|
6.6
|
|
|
—
|
|
|
—
|
|
|
6.6
|
|
||||
|
Total
|
$
|
712.0
|
|
|
$
|
31.8
|
|
|
$
|
205.8
|
|
|
$
|
949.6
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2013
|
||||||||||||||
|
Asset Category
|
Quoted Prices in Active
Markets for Identical
Assets/Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. large-cap
|
$
|
261.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
261.5
|
|
|
U.S. small/mid-cap
|
60.8
|
|
|
—
|
|
|
—
|
|
|
60.8
|
|
||||
|
International
|
149.3
|
|
|
—
|
|
|
—
|
|
|
149.3
|
|
||||
|
Fixed income
|
214.8
|
|
|
30.1
|
|
|
—
|
|
|
244.9
|
|
||||
|
Hedge funds
|
—
|
|
|
—
|
|
|
57.6
|
|
|
57.6
|
|
||||
|
Private equity
|
—
|
|
|
—
|
|
|
29.1
|
|
|
29.1
|
|
||||
|
Structured credit
|
—
|
|
|
—
|
|
|
61.0
|
|
|
61.0
|
|
||||
|
Real estate
|
—
|
|
|
—
|
|
|
40.9
|
|
|
40.9
|
|
||||
|
Cash
|
10.2
|
|
|
—
|
|
|
—
|
|
|
10.2
|
|
||||
|
Total
|
$
|
696.6
|
|
|
$
|
30.1
|
|
|
$
|
188.6
|
|
|
$
|
915.3
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
Hedge Funds
|
|
Private Equity
Funds
|
|
Structured
Credit Fund
|
|
Real
Estate
|
|
Total
|
||||||||||
|
Beginning balance — January 1, 2014
|
$
|
57.6
|
|
|
$
|
29.1
|
|
|
$
|
61.0
|
|
|
$
|
40.9
|
|
|
$
|
188.6
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Relating to assets still held at
the reporting date
|
3.1
|
|
|
3.2
|
|
|
4.4
|
|
|
5.2
|
|
|
15.9
|
|
|||||
|
Relating to assets sold during
the period
|
(1.5
|
)
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|||||
|
Purchases
|
—
|
|
|
1.4
|
|
|
—
|
|
|
5.4
|
|
|
6.8
|
|
|||||
|
Sales
|
—
|
|
|
(5.5
|
)
|
|
—
|
|
|
(1.5
|
)
|
|
(7.0
|
)
|
|||||
|
Ending balance — December 31, 2014
|
$
|
59.2
|
|
|
$
|
31.2
|
|
|
$
|
65.4
|
|
|
$
|
50.0
|
|
|
$
|
205.8
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Year Ended December 31, 2013
|
||||||||||||||||||
|
|
Hedge Funds
|
|
Private Equity
Funds
|
|
Structured
Credit Fund
|
|
Real
Estate
|
|
Total
|
||||||||||
|
Beginning balance — January 1, 2013
|
$
|
85.6
|
|
|
$
|
29.3
|
|
|
$
|
56.2
|
|
|
$
|
29.4
|
|
|
$
|
200.5
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Relating to assets still held at
the reporting date
|
4.5
|
|
|
(2.1
|
)
|
|
33.5
|
|
|
5.1
|
|
|
41.0
|
|
|||||
|
Relating to assets sold during
the period
|
(1.2
|
)
|
|
5.2
|
|
|
(28.7
|
)
|
|
(0.4
|
)
|
|
(25.1
|
)
|
|||||
|
Purchases
|
66.0
|
|
|
14.7
|
|
|
27.5
|
|
|
36.8
|
|
|
145.0
|
|
|||||
|
Sales
|
(97.3
|
)
|
|
(18.0
|
)
|
|
(27.5
|
)
|
|
(30.0
|
)
|
|
(172.8
|
)
|
|||||
|
Ending balance — December 31, 2013
|
$
|
57.6
|
|
|
$
|
29.1
|
|
|
$
|
61.0
|
|
|
$
|
40.9
|
|
|
$
|
188.6
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2014
|
||||||||||||||
|
Asset Category
|
Quoted Prices in Active
Markets for Identical
Assets/Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. large-cap
|
$
|
11.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.6
|
|
|
U.S. small/mid-cap
|
2.9
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
||||
|
International
|
8.6
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
||||
|
Fixed income
|
174.5
|
|
|
39.1
|
|
|
—
|
|
|
213.6
|
|
||||
|
Hedge funds
|
—
|
|
|
—
|
|
|
11.5
|
|
|
11.5
|
|
||||
|
Private equity
|
—
|
|
|
—
|
|
|
6.2
|
|
|
6.2
|
|
||||
|
Structured credit
|
—
|
|
|
—
|
|
|
6.1
|
|
|
6.1
|
|
||||
|
Real estate
|
—
|
|
|
—
|
|
|
8.7
|
|
|
8.7
|
|
||||
|
Cash
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
|
Total
|
$
|
197.7
|
|
|
$
|
39.1
|
|
|
$
|
32.5
|
|
|
$
|
269.3
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2013
|
||||||||||||||
|
Asset Category
|
Quoted Prices in Active
Markets for Identical Assets/Liabilities (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. large-cap
|
$
|
15.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15.7
|
|
|
U.S. small/mid-cap
|
2.7
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
||||
|
International
|
7.8
|
|
|
—
|
|
|
—
|
|
|
7.8
|
|
||||
|
Fixed income
|
134.4
|
|
|
33.7
|
|
|
—
|
|
|
168.1
|
|
||||
|
Hedge funds
|
—
|
|
|
—
|
|
|
24.6
|
|
|
24.6
|
|
||||
|
Private equity
|
—
|
|
|
—
|
|
|
6.0
|
|
|
6.0
|
|
||||
|
Structured credit
|
—
|
|
|
—
|
|
|
13.5
|
|
|
13.5
|
|
||||
|
Real estate
|
—
|
|
|
—
|
|
|
13.2
|
|
|
13.2
|
|
||||
|
Cash
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
|
Total
|
$
|
160.8
|
|
|
$
|
33.7
|
|
|
$
|
57.3
|
|
|
$
|
251.8
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
Hedge
Funds
|
|
Private Equity
Funds
|
|
Structured Credit Fund
|
|
Real
Estate
|
|
Total
|
||||||||||
|
Beginning balance — January 1, 2014
|
$
|
24.6
|
|
|
$
|
6.0
|
|
|
$
|
13.5
|
|
|
$
|
13.2
|
|
|
$
|
57.3
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Relating to assets still held at the reporting date
|
0.5
|
|
|
1.0
|
|
|
0.4
|
|
|
0.9
|
|
|
2.8
|
|
|||||
|
Relating to assets sold during the period
|
0.6
|
|
|
0.4
|
|
|
0.4
|
|
|
0.5
|
|
|
1.9
|
|
|||||
|
Purchases
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Sales
|
(14.2
|
)
|
|
(1.3
|
)
|
|
(8.2
|
)
|
|
(5.9
|
)
|
|
(29.6
|
)
|
|||||
|
Ending balance — December 31, 2014
|
$
|
11.5
|
|
|
$
|
6.2
|
|
|
$
|
6.1
|
|
|
$
|
8.7
|
|
|
$
|
32.5
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Year Ended December 31, 2013
|
||||||||||||||||||
|
|
Hedge
Funds
|
|
Private Equity
Funds
|
|
Structured Credit Fund
|
|
Real
Estate
|
|
Total
|
||||||||||
|
Beginning balance — January 1, 2014
|
$
|
23.2
|
|
|
$
|
6.2
|
|
|
$
|
12.5
|
|
|
$
|
15.9
|
|
|
$
|
57.8
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Relating to assets still held at the reporting date
|
2.1
|
|
|
0.2
|
|
|
2.4
|
|
|
2.8
|
|
|
7.5
|
|
|||||
|
Relating to assets sold during the period
|
(0.7
|
)
|
|
0.4
|
|
|
(1.4
|
)
|
|
(0.7
|
)
|
|
(2.4
|
)
|
|||||
|
Purchases
|
22.5
|
|
|
0.3
|
|
|
11.0
|
|
|
14.2
|
|
|
48.0
|
|
|||||
|
Sales
|
(22.5
|
)
|
|
(1.1
|
)
|
|
(11
|
)
|
|
(19.0
|
)
|
|
(53.6
|
)
|
|||||
|
Ending balance — December 31, 2014
|
$
|
24.6
|
|
|
$
|
6.0
|
|
|
$
|
13.5
|
|
|
$
|
13.2
|
|
|
$
|
57.3
|
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
Pension
Benefits
|
|
Other Benefits
|
||||||||||||
|
Company Contributions
|
|
VEBA
|
|
Direct
Payments
|
|
Total
|
||||||||||
|
2013
|
|
$
|
53.7
|
|
|
$
|
14.6
|
|
|
$
|
10.9
|
|
|
$
|
25.5
|
|
|
2014
|
|
60.5
|
|
|
—
|
|
|
7.3
|
|
|
7.3
|
|
||||
|
2015 (Expected)*
|
|
36.8
|
|
|
—
|
|
|
6.8
|
|
|
6.8
|
|
||||
|
*
|
Pursuant to the bargaining agreement, benefits can be paid from VEBA trusts that are at least
70 percent
funded (all VEBA trusts are over
70 percent
funded at
December 31, 2014
). Funding obligations have been suspended as Hibbing's, UTAC's, Tilden's and Empire's share of the value of their respective trust assets have reached
90 percent
of their obligation.
|
|
|
(In Millions)
|
||
|
Defined benefit pension plans
|
$
|
23.6
|
|
|
Other postretirement benefits
|
6.0
|
|
|
|
Total
|
$
|
29.6
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Pension
Benefits
|
|
Other Benefits
|
||||||||||||
|
Gross
Company
Benefits
|
|
Less
Medicare
Subsidy
|
|
Net
Company
Payments
|
|||||||||||
|
2015
|
$
|
89.3
|
|
|
$
|
23.1
|
|
|
$
|
0.9
|
|
|
$
|
22.2
|
|
|
2016
|
77.7
|
|
|
23.0
|
|
|
1.0
|
|
|
22.0
|
|
||||
|
2017
|
78.1
|
|
|
23.2
|
|
|
1.1
|
|
|
22.1
|
|
||||
|
2018
|
79.3
|
|
|
23.3
|
|
|
1.3
|
|
|
22.0
|
|
||||
|
2019
|
78.6
|
|
|
22.9
|
|
|
1.4
|
|
|
21.5
|
|
||||
|
2020-2024
|
402.4
|
|
|
110.7
|
|
|
8.6
|
|
|
102.1
|
|
||||
|
|
(In Millions)
|
||||||
|
|
December 31, 2014
|
||||||
|
|
Defined
Benefit
Pensions
|
|
Other
Benefits
|
||||
|
Fair value of plan assets
|
$
|
949.6
|
|
|
$
|
269.3
|
|
|
Benefit obligation
|
(1,227.4
|
)
|
|
(395.9
|
)
|
||
|
Underfunded status of plan
|
$
|
(277.8
|
)
|
|
$
|
(126.6
|
)
|
|
Additional shutdown and early retirement benefits
|
$
|
(26.7
|
)
|
|
$
|
40.5
|
|
|
Performance
Share Plan Year |
Performance Shares Granted
|
|
Estimated Forfeitures
|
|
Expected to Vest
|
|
Grant Date
|
|
Performance Period
|
|||
|
2014
|
400,000
|
|
|
40,911
|
|
|
359,089
|
|
|
November 17, 2014
|
|
8/7/2014 - 12/31/2017
|
|
2014
|
283,530
|
|
|
24,380
|
|
|
259,150
|
|
|
July 29, 2014
|
|
1/1/2014 - 12/31/2016
|
|
2014
|
124,630
|
|
|
21,098
|
|
|
103,532
|
|
|
May 12, 2014
|
|
1/1/2014 - 12/31/2016
|
|
2014
|
385,585
|
|
|
120,299
|
|
|
265,286
|
|
|
February 10, 2014
|
|
1/1/2014 - 12/31/2016
|
|
Year of Grant
|
|
Unrestricted Equity Grant Shares
|
|
Restricted Equity Grant Shares
|
|
Deferred Equity Grant Shares
|
|||
|
2012
|
|
1,498
|
|
|
8,988
|
|
|
2,996
|
|
|
2013
|
|
3,985
|
|
|
31,506
|
|
|
7,970
|
|
|
2014
|
|
—
|
|
|
73,635
|
|
|
—
|
|
|
|
(In Millions, except per
share amounts)
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cost of goods sold and operating expenses
|
$
|
7.8
|
|
|
$
|
6.3
|
|
|
$
|
4.0
|
|
|
Selling, general and administrative expenses
|
15.9
|
|
|
14.8
|
|
|
16.6
|
|
|||
|
Reduction of operating income from continuing operations before income
taxes and equity income (loss) from ventures
|
23.7
|
|
|
21.1
|
|
|
20.6
|
|
|||
|
Income tax benefit
|
(8.3
|
)
|
|
(7.4
|
)
|
|
(7.2
|
)
|
|||
|
Reduction of net income attributable to Cliffs shareholders
|
$
|
15.4
|
|
|
$
|
13.7
|
|
|
$
|
13.4
|
|
|
Reduction of earnings per share attributable to Cliffs shareholders:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.10
|
|
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
Diluted
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
$
|
0.09
|
|
|
Grant Date
|
|
Grant Date Market Price
|
|
Average Expected Term (Years)
|
|
Expected Volatility
|
|
Risk-Free Interest Rate
|
|
Dividend Yield
|
|
Fair Value
|
|
Fair Value (Percent of Grant Date Market Price)
|
||||
|
February 10, 2014
|
|
$
|
20.58
|
|
|
2.89
|
|
54.0%
|
|
0.54%
|
|
2.92%
|
|
$
|
22.21
|
|
|
107.92%
|
|
May 12, 2014
|
|
$
|
17.54
|
|
|
2.61
|
|
54.0%
|
|
0.54%
|
|
2.92%
|
|
$
|
18.93
|
|
|
107.92%
|
|
July 29, 2014
|
|
$
|
17.62
|
|
|
2.42
|
|
51.3%
|
|
0.83%
|
|
3.40%
|
|
$
|
19.02
|
|
|
107.92%
|
|
November 17, 2014
|
|
$
|
10.85
|
|
|
3.12
|
|
52.9%
|
|
1.18%
|
|
4.30%
|
|
$
|
10.61
|
|
|
97.79%
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
Shares
|
|
Shares
|
|
Shares
|
|||
|
Stock options:
|
|
|
|
|
|
|||
|
Outstanding at beginning of year
|
—
|
|
|
—
|
|
|
—
|
|
|
Granted during the year
|
250,000
|
|
|
—
|
|
|
—
|
|
|
Vested
|
—
|
|
|
—
|
|
|
—
|
|
|
Forfeited/canceled
|
—
|
|
|
—
|
|
|
—
|
|
|
Outstanding at end of year
|
250,000
|
|
|
—
|
|
|
—
|
|
|
Restricted awards:
|
|
|
|
|
|
|||
|
Outstanding and restricted at beginning of year
|
586,084
|
|
|
393,787
|
|
|
425,166
|
|
|
Granted during the year
|
531,030
|
|
|
396,844
|
|
|
151,869
|
|
|
Vested
|
(423,822
|
)
|
|
(118,973
|
)
|
|
(161,741
|
)
|
|
Forfeited/canceled
|
(170,116
|
)
|
|
(85,574
|
)
|
|
(21,507
|
)
|
|
Outstanding and restricted at end of year
|
523,176
|
|
|
586,084
|
|
|
393,787
|
|
|
Performance shares:
|
|
|
|
|
|
|||
|
Outstanding at beginning of year
|
1,040,453
|
|
|
772,484
|
|
|
877,435
|
|
|
Granted during the year
1
|
1,233,685
|
|
|
806,271
|
|
|
501,346
|
|
|
Issued
2
|
(796,624
|
)
|
|
(289,054
|
)
|
|
(574,518
|
)
|
|
Forfeited/canceled
|
(405,138
|
)
|
|
(249,248
|
)
|
|
(31,779
|
)
|
|
Outstanding at end of year
|
1,072,376
|
|
|
1,040,453
|
|
|
772,484
|
|
|
Vested or expected to vest as of
December 31, 2014
|
1,723,728
|
|
|
|
|
|
||
|
Directors’ retainer and voluntary shares:
|
|
|
|
|
|
|||
|
Outstanding at beginning of year
|
7,329
|
|
|
2,880
|
|
|
2,611
|
|
|
Granted during the year
|
2,281
|
|
|
8,136
|
|
|
1,823
|
|
|
Forfeited/canceled
|
—
|
|
|
(1,521
|
)
|
|
—
|
|
|
Vested
|
(9,610
|
)
|
|
(2,166
|
)
|
|
(1,554
|
)
|
|
Outstanding at end of year
|
—
|
|
|
7,329
|
|
|
2,880
|
|
|
Reserved for future grants or awards at end
of year:
|
|
|
|
|
|
|||
|
Employee plans
|
6,222,434
|
|
|
|
|
|
||
|
Directors’ plans
|
225,955
|
|
|
|
|
|
||
|
Total
|
6,448,389
|
|
|
|
|
|
||
|
1
|
The shares granted in 2013 and 2012 include
54,051
shares and
191,506
shares, respectively, related to the
23%
and
50%
payouts associated with the prior-year pool as actual payout exceeded target.
|
|
2
|
For the year ended
December 31, 2014
, the shares vesting on
December 31, 2013
were valued as of February 10, 2014, and the shares vesting due to the change in a majority of our Board of Directors that triggered the acceleration of vesting and payout of outstanding equity grants under our equity plans on August 6, 2014, were valued as of that date.
|
|
|
For the years ended
December 31, 2013
and
December 31, 2012
, the shares vested on December 31, 2012 and December 31, 2011, respectively, and were valued on February 21, 2013 and February 13, 2012, respectively.
|
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
Outstanding, beginning of year
|
1,633,866
|
|
|
|
$40.20
|
|
|
Granted
|
2,016,996
|
|
|
|
$16.67
|
|
|
Vested
|
(1,230,056
|
)
|
|
|
$38.48
|
|
|
Forfeited/expired
|
(575,254
|
)
|
|
|
$24.76
|
|
|
Outstanding, end of year
|
1,845,552
|
|
|
|
$16.55
|
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
United States
|
|
$
|
(1,884.2
|
)
|
|
$
|
837.7
|
|
|
$
|
838.6
|
|
|
Foreign
|
|
(7,719.5
|
)
|
|
(348.4
|
)
|
|
(1,340.4
|
)
|
|||
|
|
|
$
|
(9,603.7
|
)
|
|
$
|
489.3
|
|
|
$
|
(501.8
|
)
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current provision (benefit):
|
|
|
|
|
|
|
||||||
|
United States federal
|
|
$
|
(159.9
|
)
|
|
$
|
101.3
|
|
|
$
|
71.1
|
|
|
United States state & local
|
|
(0.6
|
)
|
|
4.0
|
|
|
7.6
|
|
|||
|
Foreign
|
|
17.2
|
|
|
87.9
|
|
|
50.2
|
|
|||
|
|
|
(143.3
|
)
|
|
193.2
|
|
|
128.9
|
|
|||
|
Deferred provision (benefit):
|
|
|
|
|
|
|
||||||
|
United States federal
|
|
(258.9
|
)
|
|
23.3
|
|
|
221.2
|
|
|||
|
United States state & local
|
|
(43.0
|
)
|
|
3.0
|
|
|
1.4
|
|
|||
|
Foreign
|
|
(856.8
|
)
|
|
(164.4
|
)
|
|
(95.6
|
)
|
|||
|
|
|
(1,158.7
|
)
|
|
(138.1
|
)
|
|
127.0
|
|
|||
|
Total provision on income (loss) from continuing
operations
|
|
$
|
(1,302.0
|
)
|
|
$
|
55.1
|
|
|
$
|
255.9
|
|
|
|
|
(In Millions)
|
|||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
Tax at U.S. statutory rate of 35 percent
|
|
$
|
(3,361.3
|
)
|
|
35.0
|
%
|
|
$
|
171.3
|
|
|
35.0
|
%
|
|
$
|
(175.6
|
)
|
|
35.0
|
%
|
|
Increase (decrease) due to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Foreign exchange remeasurement
|
|
(4.1
|
)
|
|
—
|
|
|
(2.6
|
)
|
|
(0.5
|
)
|
|
62.3
|
|
|
(12.4
|
)
|
|||
|
Non-taxable income related to noncontrolling interests
|
|
290.1
|
|
|
(3.0
|
)
|
|
(1.5
|
)
|
|
(0.3
|
)
|
|
61.0
|
|
|
(12.0
|
)
|
|||
|
Impact of tax law change
|
|
13.0
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(357.1
|
)
|
|
71.2
|
|
|||
|
Percentage depletion in excess of cost depletion
|
|
(87.9
|
)
|
|
0.9
|
|
|
(97.6
|
)
|
|
(19.9
|
)
|
|
(109.1
|
)
|
|
21.7
|
|
|||
|
Impact of foreign operations
|
|
592.0
|
|
|
(6.2
|
)
|
|
(10.2
|
)
|
|
(2.1
|
)
|
|
65.2
|
|
|
(13.0
|
)
|
|||
|
Income not subject to tax
|
|
(46.5
|
)
|
|
0.5
|
|
|
(106.6
|
)
|
|
(21.8
|
)
|
|
(108.0
|
)
|
|
21.5
|
|
|||
|
Goodwill impairment
|
|
22.7
|
|
|
(0.2
|
)
|
|
20.5
|
|
|
4.2
|
|
|
202.2
|
|
|
(40.3
|
)
|
|||
|
State taxes, net
|
|
(43.6
|
)
|
|
0.5
|
|
|
5.6
|
|
|
1.1
|
|
|
7.3
|
|
|
(1.5
|
)
|
|||
|
Settlement of financial guaranty
|
|
(343.3
|
)
|
|
3.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Manufacturer’s deduction
|
|
—
|
|
|
—
|
|
|
(7.9
|
)
|
|
(1.6
|
)
|
|
(4.7
|
)
|
|
0.9
|
|
|||
|
Valuation allowance
|
|
1,660.6
|
|
|
(17.3
|
)
|
|
73.0
|
|
|
14.9
|
|
|
634.5
|
|
|
(126.5
|
)
|
|||
|
Tax uncertainties
|
|
0.2
|
|
|
—
|
|
|
19.6
|
|
|
5.3
|
|
|
(14.8
|
)
|
|
2.9
|
|
|||
|
Prior year adjustment in current year
|
|
(10.4
|
)
|
|
0.1
|
|
|
(11.4
|
)
|
|
(3.6
|
)
|
|
(5.7
|
)
|
|
1.1
|
|
|||
|
Other items — net
|
|
16.5
|
|
|
(0.2
|
)
|
|
2.9
|
|
|
0.6
|
|
|
(1.6
|
)
|
|
0.4
|
|
|||
|
Income tax (benefit) expense
|
|
$
|
(1,302.0
|
)
|
|
13.6
|
%
|
|
$
|
55.1
|
|
|
11.3
|
%
|
|
$
|
255.9
|
|
|
(51.0
|
)%
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Other comprehensive (income) loss:
|
|
|
|
|
|
|
||||||
|
Pension/OPEB liability
|
|
$
|
39.8
|
|
|
$
|
100.0
|
|
|
$
|
13.8
|
|
|
Mark-to-market adjustments
|
|
3.6
|
|
|
2.0
|
|
|
1.7
|
|
|||
|
Other
|
|
(1.1
|
)
|
|
(12.4
|
)
|
|
2.6
|
|
|||
|
Total
|
|
$
|
42.3
|
|
|
$
|
89.6
|
|
|
$
|
18.1
|
|
|
|
|
|
|
|
|
|
||||||
|
Paid in capital — acquisition of noncontrolling interest
|
|
$
|
—
|
|
|
$
|
102.1
|
|
|
$
|
—
|
|
|
Paid in capital — stock based compensation
|
|
$
|
(4.8
|
)
|
|
$
|
3.5
|
|
|
$
|
(12.8
|
)
|
|
Discontinued Operations
|
|
$
|
—
|
|
|
$
|
(2.0
|
)
|
|
$
|
10.4
|
|
|
|
|
(In Millions)
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Pensions
|
|
$
|
108.3
|
|
|
$
|
88.4
|
|
|
MRRT starting base allowance
|
|
—
|
|
|
300.3
|
|
||
|
Postretirement benefits other than pensions
|
|
63.0
|
|
|
58.0
|
|
||
|
Alternative minimum tax credit carryforwards
|
|
267.7
|
|
|
299.2
|
|
||
|
Investments in ventures
|
|
6.0
|
|
|
—
|
|
||
|
Asset retirement obligations
|
|
48.9
|
|
|
61.7
|
|
||
|
Operating loss carryforwards
|
|
1,083.5
|
|
|
524.4
|
|
||
|
Product inventories
|
|
32.3
|
|
|
16.4
|
|
||
|
Property, plant and equipment and mineral rights
|
|
901.6
|
|
|
56.0
|
|
||
|
State and local
|
|
41.9
|
|
|
—
|
|
||
|
Lease liabilities
|
|
14.1
|
|
|
31.9
|
|
||
|
Other liabilities
|
|
153.6
|
|
|
138.3
|
|
||
|
Total deferred tax assets before valuation allowance
|
|
2,720.9
|
|
|
1,574.6
|
|
||
|
Deferred tax asset valuation allowance
|
|
(2,224.5
|
)
|
|
(864.1
|
)
|
||
|
Net deferred tax assets
|
|
496.4
|
|
|
710.5
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Property, plant and equipment and mineral rights
|
|
(20.0
|
)
|
|
(1,400.8
|
)
|
||
|
Investment in ventures
|
|
(198.0
|
)
|
|
(196.4
|
)
|
||
|
Intangible assets
|
|
(7.3
|
)
|
|
(33.5
|
)
|
||
|
Income tax uncertainties
|
|
(49.5
|
)
|
|
(48.5
|
)
|
||
|
Product inventories
|
|
(16.6
|
)
|
|
(12.8
|
)
|
||
|
Other assets
|
|
(80.2
|
)
|
|
(93.0
|
)
|
||
|
Total deferred tax liabilities
|
|
(371.6
|
)
|
|
(1,785.0
|
)
|
||
|
Net deferred tax assets (liabilities)
|
|
$
|
124.8
|
|
|
$
|
(1,074.5
|
)
|
|
|
|
(In Millions)
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
United States
|
|
$
|
165.9
|
|
|
$
|
7.2
|
|
|
Foreign
|
|
|
|
|
||||
|
Current
|
|
2.2
|
|
|
29.4
|
|
||
|
Long-term
|
|
12.0
|
|
|
41.5
|
|
||
|
Total deferred tax assets
|
|
180.1
|
|
|
78.1
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
United States
|
|
—
|
|
|
175.3
|
|
||
|
Foreign
|
|
|
|
|
||||
|
Current
|
|
4.0
|
|
|
6.1
|
|
||
|
Long-term
|
|
51.3
|
|
|
971.2
|
|
||
|
Total deferred tax liabilities
|
|
55.3
|
|
|
1,152.6
|
|
||
|
Net deferred tax assets (liabilities)
|
|
$
|
124.8
|
|
|
$
|
(1,074.5
|
)
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Unrecognized tax benefits balance as of January 1
|
|
$
|
74.4
|
|
|
$
|
55.5
|
|
|
$
|
102.1
|
|
|
Increases for tax positions in prior years
|
|
3.4
|
|
|
13.6
|
|
|
2.7
|
|
|||
|
Increases for tax positions in current year
|
|
2.5
|
|
|
5.3
|
|
|
11.1
|
|
|||
|
Increase due to foreign exchange
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Settlements
|
|
(0.5
|
)
|
|
—
|
|
|
(60.4
|
)
|
|||
|
Lapses in statutes of limitations
|
|
(3.7
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Unrecognized tax benefits balance as of December 31
|
|
$
|
74.7
|
|
|
$
|
74.4
|
|
|
$
|
55.5
|
|
|
|
(In Millions)
|
||||||
|
|
Capital Leases
|
|
Operating Leases
|
||||
|
2015
|
$
|
84.8
|
|
|
$
|
12.0
|
|
|
2016
|
34.1
|
|
|
9.3
|
|
||
|
2017
|
26.9
|
|
|
8.4
|
|
||
|
2018
|
20.4
|
|
|
6.8
|
|
||
|
2019
|
11.4
|
|
|
4.8
|
|
||
|
2020 and thereafter
|
21.0
|
|
|
9.9
|
|
||
|
Total minimum lease payments
|
$
|
198.6
|
|
|
$
|
51.2
|
|
|
Amounts representing interest
|
31.3
|
|
|
|
|||
|
Present value of net minimum lease payments
|
$
|
167.3
|
|
(1)
|
|
||
|
(1)
|
The total is comprised of
$74.5 million
and
$92.8 million
classified as
Current portion of capital leases
and
Other liabilities
, respectively, in the Statements of Unaudited Condensed Consolidated Financial Position at
December 31, 2014
.
|
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Environmental
|
$
|
5.5
|
|
|
$
|
8.4
|
|
|
Mine closure
|
|
|
|
||||
|
LTVSMC
|
22.9
|
|
|
22.0
|
|
||
|
Operating mines:
|
|
|
|
||||
|
U.S. Iron Ore
|
120.9
|
|
|
152.2
|
|
||
|
Asia Pacific Iron Ore
|
21.5
|
|
|
25.5
|
|
||
|
North American Coal
|
33.9
|
|
|
34.7
|
|
||
|
Eastern Canadian Iron Ore
|
56.5
|
|
|
78.2
|
|
||
|
Total mine closure
|
255.7
|
|
|
312.6
|
|
||
|
Total environmental and mine closure obligations
|
261.2
|
|
|
321.0
|
|
||
|
Less current portion
|
5.2
|
|
|
11.3
|
|
||
|
Long-term environmental and mine closure obligations
|
$
|
256.0
|
|
|
$
|
309.7
|
|
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Asset retirement obligation at beginning of period
|
$
|
290.6
|
|
|
$
|
231.1
|
|
|
Accretion expense
|
14.5
|
|
|
18.1
|
|
||
|
Exchange rate changes
|
(2.4
|
)
|
|
(3.4
|
)
|
||
|
Revision in estimated cash flows
|
(65.2
|
)
|
|
44.8
|
|
||
|
Disposal of CLCC Assets
|
(4.7
|
)
|
|
$
|
—
|
|
|
|
Asset retirement obligation at end of period
|
$
|
232.8
|
|
|
$
|
290.6
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||||||||||||||
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||||||||
|
|
U.S. Iron Ore
|
|
Eastern Canadian Iron Ore
|
|
Asia Pacific
Iron Ore |
|
Other
|
|
Total
|
|
U.S. Iron Ore
|
|
Eastern
Canadian Iron Ore
|
|
Asia Pacific Iron Ore
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
Beginning Balance
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
72.5
|
|
|
$
|
—
|
|
|
$
|
74.5
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
84.5
|
|
|
$
|
80.9
|
|
|
$
|
167.4
|
|
|
Arising in business combinations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Impairment
|
—
|
|
|
—
|
|
|
(73.5
|
)
|
|
—
|
|
|
(73.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80.9
|
)
|
|
(80.9
|
)
|
||||||||||
|
Impact of foreign currency translation
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
(12.0
|
)
|
|
—
|
|
|
(12.0
|
)
|
||||||||||
|
Ending Balance
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
72.5
|
|
|
$
|
—
|
|
|
$
|
74.5
|
|
|
Accumulated Goodwill Impairment Loss
|
$
|
—
|
|
|
$
|
(1,000.0
|
)
|
|
$
|
(73.5
|
)
|
|
$
|
(80.9
|
)
|
|
$
|
(1,154.4
|
)
|
|
$
|
—
|
|
|
$
|
(1,000.0
|
)
|
|
$
|
—
|
|
|
$
|
(80.9
|
)
|
|
$
|
(1,080.9
|
)
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Classification
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permits
|
Other non-current assets
|
|
$
|
79.2
|
|
|
$
|
(16.5
|
)
|
|
$
|
62.7
|
|
|
$
|
127.4
|
|
|
$
|
(35.9
|
)
|
|
$
|
91.5
|
|
|
Utility contracts
|
Other non-current assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54.7
|
|
|
(53.1
|
)
|
|
1.6
|
|
||||||
|
Leases
|
Other non-current assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
(0.1
|
)
|
|
2.3
|
|
||||||
|
Total intangible assets
|
|
|
$
|
79.2
|
|
|
$
|
(16.5
|
)
|
|
$
|
62.7
|
|
|
$
|
184.5
|
|
|
$
|
(89.1
|
)
|
|
$
|
95.4
|
|
|
Below-market sales contracts
|
Other current liabilities
|
|
$
|
(23.0
|
)
|
|
$
|
—
|
|
|
$
|
(23.0
|
)
|
|
$
|
(23.0
|
)
|
|
$
|
—
|
|
|
$
|
(23.0
|
)
|
|
Below-market sales contracts
|
Other liabilities
|
|
(205.9
|
)
|
|
182.8
|
|
|
(23.1
|
)
|
|
(205.9
|
)
|
|
159.7
|
|
|
(46.2
|
)
|
||||||
|
Total below-market sales contracts
|
|
|
$
|
(228.9
|
)
|
|
$
|
182.8
|
|
|
$
|
(46.1
|
)
|
|
$
|
(228.9
|
)
|
|
$
|
159.7
|
|
|
$
|
(69.2
|
)
|
|
|
(In Millions)
|
||
|
|
Amount
|
||
|
Year Ending December 31
|
|
||
|
2015
|
4.1
|
|
|
|
2016
|
4.2
|
|
|
|
2017
|
4.0
|
|
|
|
2018
|
3.8
|
|
|
|
2019
|
3.5
|
|
|
|
Total
|
$
|
19.6
|
|
|
|
(In Millions)
|
||
|
|
Amount
|
||
|
Year Ending December 31
|
|
||
|
2015
|
23.0
|
|
|
|
2016
|
23.1
|
|
|
|
Total
|
$
|
46.1
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||||
|
|
December 31, 2014
|
|
December 31, 2013
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||
|
Derivative
Instrument
|
Balance Sheet Location
|
|
Fair
Value
|
|
Balance
Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||||||
|
Derivatives designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest-Rate Swaps
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Other current liabilities
|
|
$
|
—
|
|
|
|
|
$
|
2.1
|
|
|
Foreign Exchange Contracts
|
Other current assets
|
|
—
|
|
|
Other current assets
|
|
0.3
|
|
|
Other current liabilities
|
|
21.6
|
|
|
Other current liabilities
|
|
25.8
|
|
||||
|
Total derivatives designated as hedging instruments under ASC 815
|
|
|
$
|
—
|
|
|
|
|
$
|
0.3
|
|
|
|
|
$
|
21.6
|
|
|
|
|
$
|
27.9
|
|
|
Derivatives not designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign Exchange Contracts
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Other current liabilities
|
|
$
|
9.9
|
|
|
Other current liabilities
|
|
$
|
1.1
|
|
|
Customer Supply Agreements
|
Other current assets
|
|
63.2
|
|
|
Other current assets
|
|
55.8
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||
|
Provisional Pricing Arrangements
|
Other current assets
|
|
—
|
|
|
Other current assets
|
|
3.1
|
|
|
Other current liabilities
|
|
11.8
|
|
|
Other current liabilities
|
|
10.3
|
|
||||
|
Total derivatives not designated as hedging instruments under ASC 815:
|
|
|
$
|
63.2
|
|
|
|
|
$
|
58.9
|
|
|
|
|
$
|
21.7
|
|
|
|
|
$
|
11.4
|
|
|
Total derivatives
|
|
|
$
|
63.2
|
|
|
|
|
$
|
59.2
|
|
|
|
|
$
|
43.3
|
|
|
|
|
$
|
39.3
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||
|
Derivatives in Cash Flow
|
Amount of Gain (Loss)
Recognized in OCI on Derivative
|
|
Location of Gain (Loss)
Reclassified
from Accumulated OCI into Earnings
|
|
Amount of Gain (Loss)
Reclassified
from Accumulated
OCI into Earnings
|
||||||||||||||||||||
|
Hedging Relationships
|
(Effective Portion)
|
|
(Effective Portion)
|
|
(Effective Portion)
|
||||||||||||||||||||
|
|
Year Ended
December 31, |
|
|
|
Year Ended
December 31, |
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
Australian Dollar Foreign
Exchange Contracts
(hedge designation)
|
$
|
(13.9
|
)
|
|
$
|
(34.7
|
)
|
|
$
|
20.2
|
|
|
Product revenues
|
|
$
|
(13.2
|
)
|
|
$
|
(11.9
|
)
|
|
$
|
14.8
|
|
|
Canadian Dollar Foreign Exchange Contracts
(hedge designation)
|
—
|
|
|
(12.9
|
)
|
|
6.7
|
|
|
Cost of goods sold and operating expenses
|
|
—
|
|
|
(8.2
|
)
|
|
3.3
|
|
||||||
|
Canadian Dollar Foreign
Exchange Contracts (prior to de-designation) |
(14.3
|
)
|
|
(4.1
|
)
|
|
—
|
|
|
Cost of goods sold and operating expenses
|
|
(17.7
|
)
|
|
(1.9
|
)
|
|
—
|
|
||||||
|
Treasury Locks
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|
Other non-operating income (expense)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
||||||
|
Total
|
$
|
(28.2
|
)
|
|
$
|
(51.7
|
)
|
|
$
|
25.6
|
|
|
|
|
$
|
(31.0
|
)
|
|
$
|
(22.1
|
)
|
|
$
|
18.1
|
|
|
(In Millions)
|
||||||||||||
|
Derivatives Not Designated as Hedging Instruments
|
Location of Gain (Loss) Recognized in
Income on Derivative
|
Amount of Gain/(Loss) Recognized in Income on Derivative
|
||||||||||
|
|
|
Year Ended
December 31, |
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Foreign Exchange Contracts
|
Cost of goods sold and operating expenses
|
$
|
(16.9
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
—
|
|
|
Foreign Exchange Contracts
|
Other income (expense)
|
—
|
|
|
—
|
|
|
0.3
|
|
|||
|
Foreign Exchange Contracts
|
Income and Gain on Sale from Discontinued Operations, net of tax
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|||
|
Treasury Locks
|
Other non-operating income (expense)
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|||
|
Customer Supply Agreements
|
Product revenues
|
187.8
|
|
|
149.2
|
|
|
171.4
|
|
|||
|
Provisional Pricing Arrangements
|
Product revenues
|
(11.8
|
)
|
|
(7.2
|
)
|
|
(7.8
|
)
|
|||
|
Total
|
|
$
|
159.1
|
|
|
$
|
141.4
|
|
|
$
|
163.2
|
|
|
|
(In Millions)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY INCOME (LOSS) FROM VENTURES
|
|
|
|
|
|
||||||
|
Wabush
|
$
|
(345.6
|
)
|
|
$
|
(258.6
|
)
|
|
$
|
(131.8
|
)
|
|
CLCC
|
$
|
(669.9
|
)
|
|
$
|
(55.0
|
)
|
|
$
|
(41.8
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
|
|
||||||
|
Product
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
151.6
|
|
|
|
|
|
|
|
|
||||||
|
GAIN ON SALE FROM DISCONTINUED OPERATIONS, net of tax
|
—
|
|
|
—
|
|
|
38.0
|
|
|||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax
|
—
|
|
|
2.0
|
|
|
(2.1
|
)
|
|||
|
INCOME and GAIN ON SALE FROM DISCONTINUED OPERATIONS, net of tax
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
35.9
|
|
|
|
(In Millions)
|
||||||||||
|
|
Pre-tax
Amount
|
|
Tax
Benefit
(Provision)
|
|
After-tax
Amount
|
||||||
|
As of December 31, 2012:
|
|
|
|
|
|
||||||
|
Postretirement benefit liability
|
$
|
(576.7
|
)
|
|
$
|
194.0
|
|
|
$
|
(382.7
|
)
|
|
Foreign currency translation adjustments
|
316.3
|
|
|
—
|
|
|
316.3
|
|
|||
|
Unrealized net gain on derivative financial instruments
|
12.4
|
|
|
(3.7
|
)
|
|
8.7
|
|
|||
|
Unrealized gain on securities
|
3.3
|
|
|
(1.2
|
)
|
|
2.1
|
|
|||
|
|
$
|
(244.7
|
)
|
|
$
|
189.1
|
|
|
$
|
(55.6
|
)
|
|
As of December 31, 2013:
|
|
|
|
|
|
||||||
|
Postretirement benefit liability
|
$
|
(299.3
|
)
|
|
$
|
94.4
|
|
|
$
|
(204.9
|
)
|
|
Foreign currency translation adjustments
|
106.7
|
|
|
—
|
|
|
106.7
|
|
|||
|
Unrealized net gain on derivative financial instruments
|
(30.0
|
)
|
|
9.1
|
|
|
(20.9
|
)
|
|||
|
Unrealized gain on securities
|
9.3
|
|
|
(3.1
|
)
|
|
6.2
|
|
|||
|
|
$
|
(213.3
|
)
|
|
$
|
100.4
|
|
|
$
|
(112.9
|
)
|
|
As of December 31, 2014:
|
|
|
|
|
|
||||||
|
Postretirement benefit liability
|
$
|
(425.3
|
)
|
|
$
|
134.2
|
|
|
$
|
(291.1
|
)
|
|
Foreign currency translation adjustments
|
64.4
|
|
|
—
|
|
|
64.4
|
|
|||
|
Unrealized net loss on derivative financial instruments
|
(25.9
|
)
|
|
7.8
|
|
|
(18.1
|
)
|
|||
|
Unrealized gain on securities
|
(1.3
|
)
|
|
0.3
|
|
|
(1.0
|
)
|
|||
|
|
$
|
(388.1
|
)
|
|
$
|
142.3
|
|
|
$
|
(245.8
|
)
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Postretirement Benefit Liability, net of tax
|
|
Unrealized Net Gain (Loss) on Securities, net of tax
|
|
Unrealized Net Gain (Loss) on Foreign Currency Translation
|
|
Net Unrealized Gain (Loss) on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
Balance December 31, 2013
|
$
|
(204.9
|
)
|
|
$
|
6.2
|
|
|
$
|
106.7
|
|
|
$
|
(20.9
|
)
|
|
$
|
(112.9
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(0.4
|
)
|
|
3.8
|
|
|
40.5
|
|
|
(2.3
|
)
|
|
41.6
|
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
3.3
|
|
|
0.1
|
|
|
—
|
|
|
12.8
|
|
|
16.2
|
|
|||||
|
Balance March 31, 2014
|
$
|
(202.0
|
)
|
|
$
|
10.1
|
|
|
$
|
147.2
|
|
|
$
|
(10.4
|
)
|
|
$
|
(55.1
|
)
|
|
Other comprehensive loss before reclassifications
|
(1.4
|
)
|
|
(2.4
|
)
|
|
19.7
|
|
|
9.7
|
|
|
25.6
|
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
4.0
|
|
|
(1.3
|
)
|
|
—
|
|
|
6.6
|
|
|
9.3
|
|
|||||
|
Balance June 30, 2014
|
$
|
(199.4
|
)
|
|
$
|
6.4
|
|
|
$
|
166.9
|
|
|
$
|
5.9
|
|
|
$
|
(20.2
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
3.5
|
|
|
1.3
|
|
|
(65.9
|
)
|
|
(20.0
|
)
|
|
(81.1
|
)
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
7.6
|
|
|
(7.1
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
(0.1
|
)
|
|||||
|
Balance September 30, 2014
|
$
|
(188.3
|
)
|
|
$
|
0.6
|
|
|
$
|
101.0
|
|
|
$
|
(14.7
|
)
|
|
$
|
(101.4
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
$
|
(98.7
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
(36.6
|
)
|
|
$
|
(15.6
|
)
|
|
$
|
(152.3
|
)
|
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
$
|
(4.1
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
12.2
|
|
|
$
|
7.9
|
|
|
Balance December 31, 2014
|
$
|
(291.1
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
64.4
|
|
|
$
|
(18.1
|
)
|
|
$
|
(245.8
|
)
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Postretirement Benefit Liability, net of tax
|
|
Unrealized Net Gain (Loss) on Securities, net of tax
|
|
Unrealized Net Gain (Loss) on Foreign Currency Translation
|
|
Net Unrealized Gain (Loss) on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
Balance December 31, 2012
|
$
|
(382.7
|
)
|
|
$
|
2.1
|
|
|
$
|
316.3
|
|
|
$
|
8.7
|
|
|
$
|
(55.6
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(1.1
|
)
|
|
2.5
|
|
|
3.3
|
|
|
(5.0
|
)
|
|
(0.3
|
)
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
6.4
|
|
|
0.1
|
|
|
—
|
|
|
(2.0
|
)
|
|
4.5
|
|
|||||
|
Balance March 31, 2013
|
$
|
(377.4
|
)
|
|
$
|
4.7
|
|
|
$
|
319.6
|
|
|
$
|
1.7
|
|
|
$
|
(51.4
|
)
|
|
Other comprehensive loss before reclassifications
|
(1.5
|
)
|
|
(2.0
|
)
|
|
(152.0
|
)
|
|
(42.2
|
)
|
|
(197.7
|
)
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
8.1
|
|
|
3.6
|
|
|
—
|
|
|
(2.2
|
)
|
|
9.5
|
|
|||||
|
Balance June 30, 2013
|
$
|
(370.8
|
)
|
|
$
|
6.3
|
|
|
$
|
167.6
|
|
|
$
|
(42.7
|
)
|
|
$
|
(239.6
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(0.6
|
)
|
|
3.5
|
|
|
22.8
|
|
|
12.1
|
|
|
37.8
|
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
6.3
|
|
|
0.9
|
|
|
—
|
|
|
16.2
|
|
|
23.4
|
|
|||||
|
Balance September 30, 2013
|
$
|
(365.1
|
)
|
|
$
|
10.7
|
|
|
$
|
190.4
|
|
|
$
|
(14.4
|
)
|
|
$
|
(178.4
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
$
|
154.5
|
|
|
$
|
(4.9
|
)
|
|
$
|
(83.7
|
)
|
|
$
|
(16.6
|
)
|
|
$
|
49.3
|
|
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
$
|
5.7
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
10.1
|
|
|
$
|
16.2
|
|
|
Balance December 31, 2013
|
$
|
(204.9
|
)
|
|
$
|
6.2
|
|
|
$
|
106.7
|
|
|
$
|
(20.9
|
)
|
|
$
|
(112.9
|
)
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Postretirement Benefit Liability, net of tax
|
|
Unrealized Net Gain (Loss) on Securities, net of tax
|
|
Unrealized Net Gain on Foreign Currency Translation
|
|
Net Unrealized Gain on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
Balance December 31, 2011
|
$
|
(408.9
|
)
|
|
$
|
2.6
|
|
|
$
|
312.5
|
|
|
$
|
1.2
|
|
|
$
|
(92.6
|
)
|
|
Change during 2012
|
26.2
|
|
|
(0.5
|
)
|
|
3.8
|
|
|
7.5
|
|
|
37.0
|
|
|||||
|
Balance December 31, 2012
|
$
|
(382.7
|
)
|
|
$
|
2.1
|
|
|
$
|
316.3
|
|
|
$
|
8.7
|
|
|
$
|
(55.6
|
)
|
|
|
|
(In Millions)
|
|
|
||||||
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Amount of (Gain)/Loss Reclassified into Income
|
|
Affected Line Item in the Statement of Unaudited Condensed Consolidated Operations
|
||||||
|
|
|
Year Ended
December 31, 2014 |
|
Year Ended
December 31, 2013
|
|
|
||||
|
Amortization of Pension and Postretirement Benefit Liability:
|
|
|
|
|
|
|
||||
|
Prior service costs
|
|
$
|
(0.9
|
)
|
|
$
|
(0.6
|
)
|
|
(1)
|
|
Net actuarial loss
|
|
19.1
|
|
|
41.4
|
|
|
(1)
|
||
|
Curtailments/Settlements
|
|
(5.0
|
)
|
|
—
|
|
|
(1)
|
||
|
Special termination benefits
|
|
3.4
|
|
|
—
|
|
|
(1)
|
||
|
|
|
16.6
|
|
|
40.8
|
|
|
Total before taxes
|
||
|
|
|
(5.8
|
)
|
|
(14.3
|
)
|
|
Income tax benefit (expense)
|
||
|
|
|
$
|
10.8
|
|
|
$
|
26.5
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain (loss) on marketable securities:
|
|
|
|
|
|
|
||||
|
Sale of marketable securities
|
|
$
|
(11.4
|
)
|
|
$
|
(0.2
|
)
|
|
Other non-operating income (expense)
|
|
Impairment
|
|
(0.5
|
)
|
|
5.3
|
|
|
Other non-operating income (expense)
|
||
|
|
|
(11.9
|
)
|
|
5.1
|
|
|
Total before taxes
|
||
|
|
|
3.4
|
|
|
(0.1
|
)
|
|
Income tax benefit (expense)
|
||
|
|
|
$
|
(8.5
|
)
|
|
$
|
5.0
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain (loss) on derivative financial instruments:
|
|
|
|
|
|
|
||||
|
Australian dollar foreign exchange contracts
|
|
$
|
18.9
|
|
|
$
|
17.0
|
|
|
Product revenues
|
|
Canadian dollar foreign exchange contracts
|
|
26.7
|
|
|
15.3
|
|
|
Cost of goods sold and operating expenses
|
||
|
|
|
45.6
|
|
|
32.3
|
|
|
Total before taxes
|
||
|
|
|
(14.6
|
)
|
|
(10.2
|
)
|
|
Income tax benefit (expense)
|
||
|
|
|
$
|
31.0
|
|
|
$
|
22.1
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
||||
|
Total Reclassifications for the Period
|
|
$
|
33.3
|
|
|
$
|
53.6
|
|
|
|
|
(1)
|
These accumulated other comprehensive income components are included in the net periodic benefit cost recognized for the year ended December 31, 2014 and 2013. See
NOTE 7 - PENSIONS AND OTHER POSTRETIREMENT BENEFITS
for further information.
|
|
|
(In Millions)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Capital additions
|
$
|
235.5
|
|
|
$
|
752.3
|
|
|
$
|
1,335.3
|
|
|
Cash paid for capital expenditures
|
284.1
|
|
|
861.6
|
|
|
1,127.5
|
|
|||
|
Difference
|
$
|
(48.6
|
)
|
|
$
|
(109.3
|
)
|
|
$
|
207.8
|
|
|
Non-cash accruals
|
$
|
(58.5
|
)
|
|
$
|
(109.3
|
)
|
|
$
|
152.5
|
|
|
Capital leases
|
9.9
|
|
|
—
|
|
|
55.3
|
|
|||
|
Total
|
$
|
(48.6
|
)
|
|
$
|
(109.3
|
)
|
|
$
|
207.8
|
|
|
|
(In Millions)
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
|||||||
|
Taxes paid on income
|
$
|
47.3
|
|
|
$
|
153.3
|
|
|
$
|
443.2
|
|
|
Interest paid on debt obligations
|
176.5
|
|
|
174.4
|
|
|
207.5
|
|
|||
|
Mine
|
|
Cliffs Natural Resources
|
|
ArcelorMittal
|
|
U.S. Steel Canada
|
|
WISCO
|
||||
|
Empire
|
|
79.0
|
%
|
|
21.0
|
%
|
|
—
|
|
|
—
|
|
|
Tilden
|
|
85.0
|
%
|
|
—
|
|
|
15.0
|
%
|
|
—
|
|
|
Hibbing
|
|
23.0
|
%
|
|
62.3
|
%
|
|
14.7
|
%
|
|
—
|
|
|
Bloom Lake
|
|
82.8
|
%
|
|
—
|
|
|
—
|
|
|
17.2
|
%
|
|
|
(In Millions)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Product revenues from related parties
|
$
|
1,378.7
|
|
|
$
|
1,664.8
|
|
|
$
|
1,660.8
|
|
|
Total product revenues
|
4,230.8
|
|
|
5,346.6
|
|
|
5,520.9
|
|
|||
|
Related party product revenue as a percent of total product revenue
|
32.6
|
%
|
|
31.1
|
%
|
|
30.1
|
%
|
|||
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net Income (Loss) from Continuing Operations
attributable to Cliffs shareholders |
$
|
(7,224.2
|
)
|
|
$
|
411.5
|
|
|
$
|
(935.3
|
)
|
|
Income (Loss) and Gain on Sale from Discontinued
Operations, net of tax
|
—
|
|
|
2.0
|
|
|
35.9
|
|
|||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
(7,224.2
|
)
|
|
$
|
413.5
|
|
|
$
|
(899.4
|
)
|
|
PREFERRED STOCK DIVIDENDS
|
(51.2
|
)
|
|
(48.7
|
)
|
|
—
|
|
|||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS
|
$
|
(7,275.4
|
)
|
|
$
|
364.8
|
|
|
$
|
(899.4
|
)
|
|
Weighted Average Number of Shares:
|
|
|
|
|
|
||||||
|
Basic
|
153.1
|
|
|
151.7
|
|
|
142.4
|
|
|||
|
Depositary Shares
|
—
|
|
|
0.5
|
|
|
—
|
|
|||
|
Employee Stock Plans
|
—
|
|
|
22.1
|
|
|
—
|
|
|||
|
Diluted
|
153.1
|
|
|
174.3
|
|
|
142.4
|
|
|||
|
Earnings (loss) per Common Share Attributable to
Cliffs Common Shareholders - Basic: |
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
(47.52
|
)
|
|
$
|
2.39
|
|
|
$
|
(6.57
|
)
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
0.25
|
|
|||
|
|
$
|
(47.52
|
)
|
|
$
|
2.40
|
|
|
$
|
(6.32
|
)
|
|
Earnings (loss) per Common Share Attributable to
Cliffs Common Shareholders - Diluted: |
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
(47.52
|
)
|
|
$
|
2.36
|
|
|
$
|
(6.57
|
)
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
0.25
|
|
|||
|
|
$
|
(47.52
|
)
|
|
$
|
2.37
|
|
|
$
|
(6.32
|
)
|
|
•
|
Reduces the size of the existing facility from
$1.125 billion
to
$900 million
at the closing of this amendment with a further reduction to
$750 million
on May 31, 2015.
|
|
•
|
Permits certain of our subsidiaries and joint ventures related to our Canadian operations (collectively, the "Canadian Entities") to enter into a restructuring (the "Canadian Restructuring").
|
|
•
|
Permits costs and expenses incurred in connection with the Canadian Restructuring in an amount not to exceed
$75 million
to be added back to the calculation of EBITDA.
|
|
•
|
Adds limitations with respect to investments in the Canadian Entities after the Canadian Restructuring.
|
|
•
|
Adds limitations on the guaranty of indebtness of a Canadian Entity by us or our subsidiaries (other than by another Canadian Entity).
|
|
•
|
Permits additional liens on the assets of the Canadian Entities.
|
|
•
|
Reduces the permitted amount of quarterly dividends on our common shares to not more than
$0.01
per share in any fiscal quarter.
|
|
•
|
Grants a security interest in our as-extracted collateral and certain of our subsidiaries.
|
|
•
|
Excludes certain indebtness and obligations of the Canadian Entities from the representations, covenants and events of default.
|
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||||||||||
|
2014
|
|||||||||||||||||||
|
Quarters
|
|
|
|||||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Year
|
|||||||||||
|
Revenues from product sales and services
|
$
|
940.0
|
|
|
$
|
1,100.8
|
|
|
$
|
1,298.2
|
|
|
$
|
1,284.7
|
|
|
$
|
4,623.7
|
|
|
Sales margin
|
63.2
|
|
|
92.0
|
|
|
127.5
|
|
|
168.7
|
|
|
451.4
|
|
|||||
|
Net Income (Loss) from Continuing Operations
attributable to Cliffs shareholders
|
$
|
(70.3
|
)
|
|
$
|
10.9
|
|
|
$
|
(5,879.6
|
)
|
|
$
|
(1,285.1
|
)
|
|
$
|
(7,224.2
|
)
|
|
Income from Discontinued Operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net Income (Loss) Attributable to Cliffs Shareholders
|
$
|
(70.3
|
)
|
|
$
|
10.9
|
|
|
$
|
(5,879.6
|
)
|
|
$
|
(1,285.1
|
)
|
|
$
|
(7,224.2
|
)
|
|
Preferred Stock Dividends
|
$
|
(12.8
|
)
|
|
$
|
(12.8
|
)
|
|
$
|
(12.8
|
)
|
|
$
|
(12.8
|
)
|
|
$
|
(51.2
|
)
|
|
Net Income (Loss) Attributable to Cliffs Common Shareholders
|
$
|
(83.1
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(5,892.4
|
)
|
|
$
|
(1,297.9
|
)
|
|
$
|
(7,275.4
|
)
|
|
Earnings per common share attributable to
Cliffs common shareholders — Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing Operations
|
$
|
(0.54
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(38.49
|
)
|
|
$
|
(8.48
|
)
|
|
$
|
(47.52
|
)
|
|
Discontinued Operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
(0.54
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(38.49
|
)
|
|
$
|
(8.48
|
)
|
|
$
|
(47.52
|
)
|
|
Earnings per common share attributable to
Cliffs common shareholders — Diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing Operations
|
$
|
(0.54
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(38.49
|
)
|
|
$
|
(8.48
|
)
|
|
$
|
(47.52
|
)
|
|
Discontinued Operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
(0.54
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(38.49
|
)
|
|
$
|
(8.48
|
)
|
|
$
|
(47.52
|
)
|
|
|
2013
|
||||||||||||||||||
|
Quarters
|
|
|
|||||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Year
|
|||||||||||
|
Revenues from product sales and services
|
$
|
1,140.5
|
|
|
$
|
1,488.5
|
|
|
$
|
1,546.6
|
|
|
$
|
1,515.8
|
|
|
$
|
5,691.4
|
|
|
Sales margin
|
237.9
|
|
|
268.2
|
|
|
348.7
|
|
|
294.5
|
|
|
1,149.3
|
|
|||||
|
Net Income (Loss) from Continuing Operations
attributable to Cliffs shareholders
|
$
|
107.0
|
|
|
$
|
146.0
|
|
|
$
|
115.2
|
|
|
$
|
43.3
|
|
|
$
|
411.5
|
|
|
Income (Loss) and Gain on Sale from
Discontinued Operations, net of tax
|
—
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|||||
|
Net Income Attributable to Cliffs Shareholders
|
$
|
107.0
|
|
|
$
|
146.0
|
|
|
$
|
117.2
|
|
|
$
|
43.3
|
|
|
$
|
413.5
|
|
|
Earnings per common share attributable to
Cliffs common shareholders — Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing Operations
|
$
|
0.66
|
|
|
$
|
0.87
|
|
|
$
|
0.67
|
|
|
$
|
0.20
|
|
|
$
|
2.39
|
|
|
Discontinued Operations
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|||||
|
|
$
|
0.66
|
|
|
$
|
0.87
|
|
|
$
|
0.68
|
|
|
$
|
0.20
|
|
|
$
|
2.40
|
|
|
Earnings per common share attributable to
Cliffs common shareholders — Diluted: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing Operations
|
$
|
0.66
|
|
|
$
|
0.82
|
|
|
$
|
0.65
|
|
|
$
|
0.20
|
|
|
$
|
2.36
|
|
|
Discontinued Operations
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|||||
|
|
$
|
0.66
|
|
|
$
|
0.82
|
|
|
$
|
0.66
|
|
|
$
|
0.20
|
|
|
$
|
2.37
|
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
|
CLIFFS NATURAL RESOURCES INC.
|
||||
|
|
|
|
|
|
|||
|
|
|
|
By:
|
|
/s/ Timothy K. Flanagan
|
||
|
|
|
|
|
|
Name:
|
|
Timothy K. Flanagan
|
|
|
|
|
|
|
Title:
|
|
Vice President, Corporate
|
|
|
|
|
|
|
|
|
Controller and Chief Accounting Officer
|
|
Date:
|
February 25, 2015
|
|
|
|
|
|
|
|
Signatures
|
Title
|
Date
|
|||
|
|
|
|
|||
|
/s/ C. L. Goncalves
|
Chairman, President, Chief
|
February 25, 2015
|
|||
|
C. L. Goncalves
|
Executive Officer and Director
|
|
|||
|
|
(Principal Executive Officer)
|
|
|||
|
/s/ T. M. Paradie
|
Executive Vice President
|
February 25, 2015
|
|||
|
T. M. Paradie
|
& Chief Financial Officer
|
|
|||
|
|
(Principal Financial Officer)
|
|
|||
|
/s/ T. K. Flanagan
|
Vice President, Corporate
|
February 25, 2015
|
|||
|
T. K. Flanagan
|
Controller & Chief Accounting Officer
|
|
|||
|
|
(Principal Accounting Officer)
|
|
|||
|
*
|
Director
|
February 25, 2015
|
|||
|
J. T. Baldwin
|
|
|
|||
|
*
|
Director
|
February 25, 2015
|
|||
|
R. P. Fisher, Jr.
|
|
|
|||
|
*
|
Director
|
February 25, 2015
|
|||
|
S. M. Green
|
|
|
|||
|
*
|
Director
|
February 25, 2015
|
|||
|
J. A. Rutkowski, Jr.
|
|
|
|||
|
*
|
Director
|
February 25, 2015
|
|||
|
J. S. Sawyer
|
|
|
|||
|
*
|
Director
|
February 25, 2015
|
|||
|
M. D. Siegal
|
|
|
|||
|
*
|
Director
|
February 25, 2015
|
|||
|
G. Stoliar
|
|
|
|||
|
*
|
Director
|
February 25, 2015
|
|||
|
D. C. Taylor
|
|
|
|||
|
Exhibit
Number
|
Exhibit
|
|
|
Plan of purchase, sale, reorganization, arrangement, liquidation or succession
|
|
2.1
|
***Asset Purchase Agreement, dated as of December 2, 2014, by and among Cliffs Natural Resources Inc., Cliffs Logan County Coal LLC, Toney's Fork Land, LLC, Southern Eagle Land, LLC and Cliffs Logan County Coal Terminals LLC and Coronado Coal II, LLC (filed herewith)
|
|
2.2
|
***Amendment to Asset Purchase Agreement, effective as of December 31, 2014, by and among Cliffs Natural Resources Inc., Cliffs Logan County Coal LLC, Toney's Fork Land, LLC, Southern Eagle Land, LLC and Cliffs Logan County Coal Terminals LLC and Coronado Coal II, LLC (filed herewith)
|
|
|
Articles of Incorporation and By-Laws of Cliffs Natural Resources Inc.
|
|
3.1
|
Third Amended Articles of Incorporation of Cliffs (as filed with the Secretary of State of the State of Ohio on May 13, 2013 (filed as Exhibit 3.1 to Cliffs' Form 8-K on May 13, 2013 and incorporated herein by reference)
|
|
3.2
|
Regulations of Cleveland-Cliffs Inc. (filed as Exhibit 3.2 to Cliffs' Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
|
Instruments defining rights of security holders, including indentures
|
|
4.1
|
Form of Indenture between Cliffs Natural Resources Inc. and U.S. Bank National Association, as trustee, dated March 17, 2010 (filed as Exhibit 4.1 to Cliffs' Form S-3 No. 333-165376 on March 10, 2010 and incorporated herein by reference)
|
|
4.2
|
Form of 5.90% Notes due 2020 First Supplemental Indenture between Cliffs Natural Resources Inc. and U.S. Bank National Association, as trustee, dated March 17, 2010, including Form of 5.90% Notes due 2020 (filed as Exhibit 4.2 to Cliffs' Form 8-K on March 16, 2010 and incorporated herein by reference)
|
|
4.3
|
Form of 4.80% Notes due 2020 Second Supplemental Indenture between Cliffs Natural Resources Inc. and U.S. Bank National Association, as trustee, dated September 20, 2010, including Form of 4.80% Notes due 2020 (filed as Exhibit 4.3 to Cliffs' Form 8-K on September 17, 2010 and incorporated herein by reference)
|
|
4.4
|
Form of 6.25% Notes due 2040 Third Supplemental Indenture between Cliffs Natural Resources Inc. and U.S. Bank National Association, as trustee, dated September 20, 2010, including Form of 6.25% Notes due 2040 (filed as Exhibit 4.4 to Cliffs' Form 8-K on September 17, 2010 and incorporated herein by reference)
|
|
4.5
|
Form of 4.875% Notes due 2021 Fourth Supplemental Indenture between Cliffs and U.S. Bank National Association, as trustee, dated March 23, 2011, including Form of 4.875% Notes due 2021 (filed as Exhibit 4.1 to Cliffs' Form 8-K on March 23, 2011 and incorporated herein by reference)
|
|
4.6
|
Fifth Supplemental Indenture between Cliffs and U.S. Bank National Association, as trustee, dated March 31, 2011 (filed as Exhibit 4(b) to Cliffs' Form 10-Q for the period ended June 30, 2011 and incorporated herein by reference)
|
|
4.7
|
Form of 3.95% Notes due 2018 Sixth Supplemental Indenture between Cliffs and U.S. Bank National Association, as trustee, dated December 13, 2012, including form of 3.95% Notes due 2018 (filed as Exhibit 4.1 to Cliffs' Form 8-K on December 13, 2012 and incorporated herein by reference)
|
|
4.8
|
Form of Common Share Certificate (filed as Exhibit 4.1 to Cliffs' Form 10-Q for the period ended September 30, 2014 and incorporated herein by reference)
|
|
|
|
|
|
Material Contracts
|
|
10.1
|
* Form of Change in Control Severance Agreement, effective January 1, 2014 (covering existing grants) (filed as Exhibit 10.1 to Cliffs' Form 10-K for the period ended December 31, 2013 and incorporated herein by reference)
|
|
10.2
|
* Form of Change in Control Severance Agreement (covering newly hired officers) (filed as Exhibit 10.2 to Cliffs' Form 10-K for the period ended December 31, 2013 and incorporated herein by reference)
|
|
10.3
|
* Form of Change In Control Severance Agreement (covering newly hired officers) (filed as Exhibit 10.4 to Cliffs' Form 8-K/A on September 16, 2014 and incorporated herein by reference)
|
|
10.4
|
* Cliffs Natural Resources Inc. 2012 Non-Qualified Deferred Compensation Plan (effective January 1, 2012) dated November 8, 2011 (filed as Exhibit 10.1 to Cliffs’ Form 8-K on November 8, 2011 and incorporated herein by reference)
|
|
10.5
|
* Form of Indemnification Agreement between Cliffs Natural Resources Inc. and Directors (filed as Exhibit 10.5 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.6
|
* Amended and Restated Cleveland-Cliffs Inc Retirement Plan for Non-Employee Directors effective on July 1, 1995 (filed as Exhibit 10.6 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.7
|
* Amendment to Amended and Restated Cleveland-Cliffs Inc Retirement Plan for Non-Employee Directors dated as of January 1, 2001 (filed as Exhibit 10.7 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.8
|
* Second Amendment to the Amended and Restated Cleveland-Cliffs Inc Retirement Plan for Non-Employee Directors dated and effective January 14, 2003 (filed as Exhibit 10.8 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.9
|
* Cliffs Natural Resources Inc. Nonemployee Directors’ Compensation Plan (Amended and Restated as of December 31, 2008) (filed as Exhibit 10(nnn) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
10.10
|
* 2014 Nonemployee Directors' Compensation Plan (filed as Exhibit 10.2 to Cliffs’ Form 8-K on August 4, 2014 and incorporated herein by reference)
|
|
10.11
|
* Trust Agreement No. 1 (Amended and Restated effective June 1, 1997), dated June 12, 1997, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, with respect to the Cleveland-Cliffs Inc Supplemental Retirement Benefit Plan, Severance Pay Plan for Key Employees and certain executive agreements (filed as Exhibit 10.10 to Cliffs' Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.12
|
* Trust Agreement No. 1 Amendments to Exhibits, effective as of January 1, 2000, by and between Cleveland-Cliffs Inc and KeyBank National Association, as Trustee (filed as Exhibit 10.13 to Cliffs' Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.13
|
* First Amendment to Trust Agreement No. 1, effective September 10, 2002, by and between Cleveland-Cliffs Inc and KeyBank National Association, as Trustee (filed as Exhibit 10.12 to Cliffs' Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.14
|
* Second Amendment to Trust Agreement No. 1 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of December 31, 2008 (filed as Exhibit 10(y) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
10.15
|
* Third Amendment to Trust Agreement No. 1 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as July 28, 2014 (filed herewith)
|
|
10.16
|
* Amended and Restated Trust Agreement No. 2, effective as of October 15, 2002, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, with respect to Executive Agreements and Indemnification Agreements with the Company’s Directors and certain Officers, the Company’s Severance Pay Plan for Key Employees, and the Retention Plan for Salaried Employees (filed as Exhibit 10.14 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.17
|
* Second Amendment to Amended and Restated Trust Agreement No. 2 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of December 31, 2008 (filed as Exhibit 10(aa) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
10.18
|
* Third Amendment to Amended and Restated Trust Agreement No. 2 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of July 28, 2014 (filed herewith)
|
|
10.19
|
* Trust Agreement No. 5, dated as of October 28, 1987, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, with respect to certain deferred compensation agreements (filed as Exhibit 10.16 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.20
|
* First Amendment to Trust Agreement No. 5, dated as of May 12, 1989, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.17 to Form 10-K of Cliffs’ for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.21
|
* Second Amendment to Trust Agreement No. 5, dated as of April 9, 1991, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.18 to Form 10-K of Cliffs’ for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.22
|
* Third Amendment to Trust Agreement No. 5, dated as of March 9, 1992, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.19 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.23
|
* Fourth Amendment to Trust Agreement No. 5, dated November 18, 1994, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.20 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.24
|
* Fifth Amendment to Trust Agreement No. 5, dated May 23, 1997, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.19 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.25
|
*Sixth Amendment to Trust Agreement No. 5 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of December 31, 2008 (filed as Exhibit 10(hh) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
10.26
|
*Seventh Amendment to Trust Agreement No. 5 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of July 28, 2014 (filed herewith)
|
|
10.27
|
* Trust Agreement No. 7, dated as of April 9, 1991, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, with respect to the Cleveland-Cliffs Inc Supplemental Retirement Benefit Plan (filed as Exhibit 10.23 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.28
|
* First Amendment to Trust Agreement No. 7, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, dated as of March 9, 1992 (filed as Exhibit 10.24 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.29
|
* Second Amendment to Trust Agreement No. 7, dated November 18, 1994, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.25 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.30
|
* Third Amendment to Trust Agreement No. 7, dated May 23, 1997, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.26 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.31
|
* Fourth Amendment to Trust Agreement No. 7, dated July 15, 1997, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.27 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.32
|
* Amendment to Exhibits to Trust Agreement No. 7, effective as of January 1, 2000, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.28 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.33
|
* Sixth Amendment to Trust Agreement No. 7 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of December 31, 2008 (filed as Exhibit 10(oo) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
10.34
|
* Seventh Amendment to Trust Agreement No. 7 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of July 28, 2014 (filed herewith)
|
|
10.35
|
* Trust Agreement No. 8, dated as of April 9, 1991, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, with respect to the Cleveland-Cliffs Inc Retirement Plan for Non-Employee Directors (filed as Exhibit 10.32 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.36
|
* First Amendment to Trust Agreement No. 8, dated as of March 9, 1992, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.31 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.37
|
* Second Amendment to Trust Agreement No. 8, dated June 12, 1997, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.32 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.38
|
* Third Amendment to Trust Agreement No. 8 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of December 31, 2008 (filed as Exhibit 10(ss) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
10.39
|
* Fourth Amendment to Trust Agreement No. 8 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of July 28, 2014 (filed herewith)
|
|
10.40
|
* Trust Agreement No. 9, dated as of November 20, 1996, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, with respect to the Cleveland-Cliffs Inc Nonemployee Directors’ Supplemental Compensation Plan (filed as Exhibit 10.34 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.41
|
* First Amendment to Trust Agreement No. 9 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of December 31, 2008 (filed as Exhibit 10(uu) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
10.42
|
* Second Amendment to Trust Agreement No. 9 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of July 28, 2014 (filed herewith)
|
|
10.43
|
* Trust Agreement No. 10, dated as of November 20, 1996, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, with respect to the Cleveland-Cliffs Inc Nonemployee Directors’ Compensation Plan (filed as Exhibit 10.36 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.44
|
*First Amendment to Trust Agreement No. 10 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of December 31, 2008 (filed as Exhibit 10(ww) to Cliffs’ Form 10-K for the period ended February 26, 2009 and incorporated herein by reference)
|
|
10.45
|
* Second Amendment to Trust Agreement No. 10 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of July 28, 2014 (filed herewith)
|
|
10.46
|
*Letter Agreement of Employment by and between Cliffs Natural Resources Inc. and Gary B. Halverson dated October 23, 2013 (filed as Exhibit 10.50 to Cliffs' Form 10-K for the period ended December 31, 2013 and incorporated herein by reference)
|
|
10.47
|
*Non-employee Director Phantom Stock Unit Award Agreement, by and between Cliffs and James F. Kirsch dated July 9, 2013 (filed as Exhibit 10.51 to Cliffs' Form 10-K for the period ended December 31, 2013 and incorporated herein by reference)
|
|
10.48
|
*Letter Agreement between Cliffs Natural Resources Inc. and James Kirsch dated December 4, 2013 (filed as Exhibit 10.52 to Cliffs' Form 10-K for the period ended December 31, 2013 and incorporated herein by reference)
|
|
10.49
|
*Form of Letter Agreement of Employment between Cliffs Asia Pacific Iron Ore Management Pty Ltd and Australian Executives (filed as Exhibit 10.55 to Cliffs' Form 10-K for the period ended December 31, 2013 and incorporated herein by reference)
|
|
10.50
|
*Letter Agreement between Cliffs Natural Resources Inc. and William Hart dated October 10, 2013 (filed as Exhibit 10.56 to Cliffs' Form 10-K for the period ended December 31, 2013 and incorporated herein by reference)
|
|
10.51
|
*Severance Agreement, by and between William S. Hart and Cliffs Natural Resources Inc. and its affiliates, dated March 20, 2014 (filed as Exhibit 10.2 to Cliffs' Form 10-Q for the period ended March 31, 2014 and incorporated herein by reference)
|
|
10.52
|
*Release by William S. Hart in favor of Cliffs Natural Resources Inc. and its affiliates, dated March 26, 2014 (filed as Exhibit 10.3 to Cliffs' Form 10-Q for the period ended March 31, 2014 and incorporated herein by reference)
|
|
10.53
|
*Redundancy Letter Agreement, by and between Cliffs Asia Pacific Iron Ore Management PTY LTD and Colin Williams, dated March 21, 2014 (filed as Exhibit 10.1 to Cliffs' Form 10-Q for the period ended June 30, 2014 and incorporated herein by reference)
|
|
10.54
|
*Severance Agreement and Release, by and between Gary B. Halverson and Cliffs Natural Resources Inc., dated August 22, 2014 (filed herewith)
|
|
10.55
|
*Letter Agreement, by and between Lourenco Goncalves and Cliffs Natural Resources Inc., signed as of September 11, 2014 (filed as Exhibit 10.1 to Cliffs' Form 8-K/A on September 16, 2014 and incorporated herein by reference)
|
|
10.56
|
*Cleveland-Cliffs Inc and Subsidiaries Management Performance Incentive Plan Summary, effective January 1, 2004 (filed as Exhibit 10.47 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.57
|
*Cliffs Natural Resources Inc. 2012 Executive Management Performance Incentive Plan effective March 13, 2012 (filed as Exhibit 10.3 to Cliffs’ Form 8-K on May 14, 2012 and incorporated herein by reference)
|
|
10.58
|
*Cliffs Natural Resources Inc. 2012 Incentive Equity Plan effective March 13, 2012 (filed as Exhibit 10.1 to Cliffs Form 8-K on May 14, 2012 and incorporated herein by reference)
|
|
10.59
|
*First Amendment to Cliffs Natural Resources Inc. 2012 Incentive Plan effective September 11, 2012 (filed as Exhibit 10.2 to Cliffs’ Form 10-Q for the period ended September 30, 2012 and incorporated herein by reference)
|
|
10.60
|
*Form of Cliffs Natural Resources Inc. Restricted Share Unit Award Memorandum and Restricted Share Unit Award Agreement under the 2012 Incentive Equity Plan (filed as Exhibit 10.77 to Cliffs' Form 10-K for the period ended December 31, 2013 and incorporated herein by reference)
|
|
10.61
|
*Form of Cliffs Natural Resources Inc. Restricted Share Unit Award Memorandum (Graduated Vesting 50%) and Restricted Share Unit Award Agreement under the 2012 Incentive Equity Plan (filed as Exhibit 10.78 to Cliffs' Form 10-K for the period ended December 31, 2013 and incorporated herein by reference)
|
|
10.62
|
*Form of Cliffs Natural Resources Inc. Restricted Share Unit Award Memorandum (Graduated Vesting 33%) and Restricted Share Unit Award Agreement under the 2012 Incentive Equity Plan (filed as Exhibit 10.79 to Cliffs' Form 10-K for the period ended December 31, 2013 and incorporated herein by reference)
|
|
10.63
|
*Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan (filed as Exhibit 10.1 to Cliffs' Form 8-K on August 4, 2014 and incorporated herein by reference)
|
|
10.64
|
*Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Restricted Share Unit Award Memorandum (Graduated Vesting 50% - July 2014 Grant) and Restricted Share Unit Award Agreement (filed herewith)
|
|
10.65
|
*Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Restricted Share Unit Award Memorandum (3-Year Vesting - July 2014 Grant) and Restricted Share Unit Award Agreement (filed herewith)
|
|
10.66
|
*Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Performance Share Award Memorandum (3-Year Vesting - July 2014 Grant) and Performance Share Award Agreement (filed herewith)
|
|
10.67
|
*Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Non-Qualified Stock Option Award Memorandum (2014 Grant) and Stock Option Award Agreement (filed as Exhibit 10.2 to Cliffs' Form 8-K/A on September 16, 2014 and incorporated herein by reference)
|
|
10.68
|
*Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Performance Unit Award Memorandum (2014 Grant) and Performance Unit Award Agreement (filed as Exhibit 10.3 to Cliffs' Form 8-K/A on September 16, 2014 and incorporated herein by reference)
|
|
10.69
|
*Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Non-Qualified Stock Option Award Memorandum (3-Year Vesting - January 2015 Grant) and Stock Option Award Agreement (filed herewith)
|
|
10.70
|
*Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Restricted Share Unit Award Memorandum (Graduated Vesting 33% - January 2015 Grant) and Restricted Share Unit Award Agreement (filed herewith)
|
|
10.71
|
*Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Performance Share Award Memorandum (3-Year Vesting - January 2015 Grant) and Performance Share Award Agreement (filed herewith)
|
|
10.72
|
*Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Restricted Share Unit Award Memorandum (Graduated Vesting 33% - February 2015 Grant) and Restricted Share Unit Award Agreement (filed herewith)
|
|
10.73
|
*Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Performance Share Award Memorandum (3 year Vesting - February 2015 Grant) and Restricted Share Unit Award Agreement (filed herewith)
|
|
10.74
|
*Cliffs Natural Resources Inc. Supplemental Retirement Benefit Plan (as Amended and Restated effective December 1, 2006) dated December 31, 2008 (filed as Exhibit 10(mmm) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
10.75
|
** Pellet Sale and Purchase Agreement, dated and effective as of April 10, 2002, by and among The Cleveland-Cliffs Iron Company, Cliffs Mining Company, Northshore Mining Company, Northshore Sales Company, International Steel Group Inc., ISG Cleveland Inc., and ISG Indiana Harbor Inc. (filed as Exhibit 10.84 to Cliffs' Form 10-K for the period ended December 31, 2013 and incorporated herein by reference)
|
|
10.76
|
** First Amendment to Pellet Sale and Purchase Agreement, dated and effective December 16, 2004 by and among The Cleveland-Cliffs Iron Company, Cliffs Mining Company, Northshore Mining Company, Cliffs Sales Company (formerly known as Northshore Sales Company), International Steel Group Inc., ISG Cleveland Inc. and ISG Indiana Harbor (filed as Exhibit 10.85 to Cliffs' Form 10-K for the period ended December 31, 2013 and incorporated herein by reference)
|
|
10.77
|
** Pellet Sale and Purchase Agreement, dated and effective as of December 31, 2002 by and among The Cleveland-Cliffs Iron Company, Cliffs Mining Company, and Ispat Inland Inc. (filed as Exhibit 10.86 to Cliffs' Form 10-K for the period ended December 31, 2013 and incorporated herein by reference)
|
|
10.78
|
** 2011 Omnibus Agreement, dated as of April 8, 2011 and effective as of March 31, 2011, by and among ArcelorMittal USA LLC, as successor in interest to Ispat Inland Inc., ArcelorMittal Cleveland Inc. (formerly known as ISG Cleveland Inc.), ArcelorMittal Indiana Harbor LLC (formerly known as ISG Indiana Harbor Inc.) and Cliffs Natural Resources Inc., The Cleveland-Cliffs Iron Company, Cliffs Mining Company, Northshore Mining Company and Cliffs Sales Company (formerly known as Northshore Sales Company) (filed as Exhibit 10(a) to Cliffs’ Form 10-Q for the period ended June 30, 2011 and incorporated herein by reference)
|
|
10.79
|
**2014 Extension Agreement dated as of February 24, 2014 but effective as of January 1, 2014, among ArcelorMittal USA LLC, Cliffs Natural Resources Inc., The Cleveland-Cliffs Iron Company and Cliffs Mining Company (filed as Exhibit 10.1 to Cliffs' Form 10-Q/A filed on October 8, 2014 for the period ended March 31, 2014 and incorporated herein by reference)
|
|
10.80
|
Amended and Restated Multicurrency Credit Agreement entered into as of August 11, 2011, among Cliffs, certain foreign subsidiaries of the Company from time to time party thereto, Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, JPMorgan Chase Bank, N.A., as Syndication Agent and L/C Issuer, Merrill Lynch, Pierce, Fenner & Smith Incorporated, J.P. Morgan Securities LLC, Citigroup Global Markets Inc., PNC Capital Markets Inc. and U.S. Bank National Association, as Joint Lead Arrangers and Joint Book Managers, Fifth Third Bank and RBS Citizens, N.A., as Co-Documentation Agents, and the various institutions from time to time party thereto (filed as Exhibit 10(a) to Cliffs’ Form 8-K on August 17, 2011 and incorporated herein by reference)
|
|
10.81
|
Amendment No. 1, dated as of October 16, 2012 to Amended and Restated Multicurrency Credit Agreement (filed as Exhibit 10.1 to Cliffs’ Form 8-K on October 19, 2012 and incorporated herein by reference)
|
|
10.82
|
Amendment No. 2 to the Amended and Restated Multicurrency Credit Agreement dated as of February 8, 2013 (filed as Exhibit 10.92 to Cliffs’ Form 10-K for the period ended December 31, 2012 and incorporated herein by reference)
|
|
10.83
|
Amendment No. 3, dated as of June 30, 2014, to the Amended and Restated Multicurrency Credit Agreement, dated as of August 11, 2011, among Cliffs Natural Resources Inc., the foreign subsidiaries of Cliffs Natural Resources Inc. from time to time party thereto, the lenders from time to time party thereto and Bank of America, N.A., as Administrative Agent (filed as Exhibit 10.1 to Cliffs' Form 8-K on June 30, 2014 and incorporated herein by reference)
|
|
10.84
|
Amendment No. 4, dated as of September 9, 2014, to the Amended and Restated Multicurrency Credit Agreement, dated as of August 11, 2011, among the Company, the foreign subsidiaries of the Company from time to time party thereto, the lenders from time to time party thereto and Bank of America, N.A., as Administrative Agent (filed as Exhibit 10.1 to Cliffs' Form 8-K on September 12, 2014 and incorporated herein by reference)
|
|
10.85
|
Amendment No. 5, dated as of October 24, 2014, to the Amended and Restated Multicurrency Credit Agreement, dated as of August 11, 2011, among the Company, the foreign subsidiaries of the Company from time to time party thereto, the lenders from time to time party thereto and Bank of America, N.A., as Administrative Agent (filed as Exhibit 10.2 to Cliffs’ Form 10-Q for the period ended on September 30, 2014 and incorporated herein by reference)
|
|
10.86
|
Amendment No. 6, dated as of January 22, 2015, to the Amended and Restated Multicurrency Credit Agreement, dated as of August 11, 2011, among the Company, the foreign subsidiaries of the Company from time to time party thereto, the lenders from time to time party thereto and Bank of America, N.A., as Administrative Agent (filed herewith)
|
|
10.87
|
Agreement between Cliffs Natural Resources Inc. and Casablanca Capital LP, dated October 7, 2014 (filed as Exhibit 99.1 to Cliffs' Form 8-K on October 14, 2014 and incorporated herein by reference)
|
|
12
|
Ratio of Earnings To Combined Fixed Charges And Preferred Stock Dividend Requirements (filed herewith)
|
|
21
|
Subsidiaries of the Registrant (filed herewith)
|
|
23
|
Consent of Independent Registered Public Accounting Firm (filed herewith)
|
|
24
|
Power of Attorney (filed herewith)
|
|
31.1
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by Lourenco Goncalves as of February 25, 2015 (filed herewith)
|
|
31.2
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by Terrance M. Paradie as of February 25, 2015 (filed herewith)
|
|
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Lourenco Goncalves, President and Chief Executive Officer of Cliffs Natural Resources Inc., as of February 25, 2015 (filed herewith)
|
|
32.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Terrance M. Paradie, Executive Vice President and Chief Financial Officer of Cliffs Natural Resources Inc., as of February 25, 2015 (filed herewith)
|
|
95
|
Mine Safety Disclosures (filed herewith)
|
|
99(a)
|
Schedule II – Valuation and Qualifying Accounts (filed herewith)
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
**
|
Confidential treatment requested and/or approved as to certain portions, which portions have been omitted and filed separately with the Securities and Exchange Commission.
|
|
***
|
Certain immaterial schedules and exhibits to this exhibit have been omitted pursuant to the provisions of Regulation S-K, Item 601(b)(2). A copy of any of the omitted schedules and exhibits will be furnished to the Securities and Exchange Commission upon request.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Carpenter Technology Corporation | CRS |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|