These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
|
34-1464672
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
200 Public Square, Suite 3300, Cleveland, Ohio
|
|
44114-2315
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Shares, par value $0.125 per share
|
|
New York Stock Exchange
|
|
|
|
|
|
TABLE OF CONTENTS
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Page Number
|
||
|
|
|
|
|
|
|
|
DEFINITIONS
|
|
|
|||
|
|
|
|
|
||
|
PART I
|
|
|
|
||
|
|
Item 1.
|
Business
|
|
|
|
|
|
|
Executive Officers of the Registrant
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
|
|
|
Item 2.
|
Properties
|
|
|
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
||
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
|
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
|
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
|
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
|
|
||
|
PART III
|
|
|
|
||
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
|
|
|
Item 11.
|
Executive Compensation
|
|
|
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
|
|
|
|
|
|
|
PART IV
|
|
|
|
||
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
|
|
|
|
|
||
|
SIGNATURES
|
|
|
|||
|
Abbreviation or acronym
|
|
Term
|
|
ABL Facility
|
|
Syndicated Facility Agreement by and among Bank of America, N.A., as Administrative Agent and Australian Security Trustee, the Lenders that are parties hereto, Cliffs Natural Resources Inc., as Parent and a Borrower, and the Subsidiaries of Parent party hereto, as Borrowers dated as of March 30, 2015, as amended
|
|
AG
|
|
Autogenous Grinding
|
|
Algoma
|
|
Essar Steel Algoma Inc.
|
|
APBO
|
|
Accumulated Postretirement Benefit Obligation
|
|
ArcelorMittal
|
|
ArcelorMittal (as the parent company of ArcelorMittal Mines Canada, ArcelorMittal USA and ArcelorMittal Dofasco Inc., as well as, many other subsidiaries)
|
|
ArcelorMittal USA
|
|
ArcelorMittal USA LLC (including many of its United States affiliates, subsidiaries and representatives. References to ArcelorMittal USA comprise all such relationships unless a specific ArcelorMittal USA entity is referenced)
|
|
ALJ
|
|
Administrative Law Judge
|
|
ASC
|
|
Accounting Standards Codification
|
|
ASU
|
|
Accounting Standards Updates
|
|
BAML
|
|
Bank of America Merrill Lynch
|
|
BART
|
|
Best Available Retrofit Technology
|
|
Bloom Lake
|
|
The Bloom Lake Iron Ore Mine Limited Partnership
|
|
Bloom Lake Group
|
|
Bloom Lake General Partner Limited and certain of its affiliates, including Cliffs Quebec Iron Mining ULC
|
|
BNSF
|
|
Burlington Northern Santa Fe, LLC
|
|
Canadian Entities
|
|
Bloom Lake Group, Wabush Group and certain other wholly-owned subsidiaries
|
|
CCAA
|
|
Companies' Creditors Arrangement Act (Canada)
|
|
CERCLA
|
|
Comprehensive Environmental Response, Compensation and Liability Act of 1980
|
|
CFR
|
|
Cost and freight
|
|
CLCC
|
|
Cliffs Logan County Coal LLC
|
|
Clean Water Act
|
|
Federal Water Pollution Control Act
|
|
CN
|
|
Canadian National Railway Company
|
|
CO
2
|
|
Carbon Dioxide
|
|
Codification
|
|
FASB Accounting Standards Codification
|
|
CODM
|
|
Chief Operating Decision Maker
|
|
Compensation Committee
|
|
Compensation and Organization Committee of Cliffs' Board of Directors
|
|
Consent Order
|
|
Administrative Order by Consent
|
|
CQIM
|
|
Cliffs Québec Iron Mining ULC (formerly known as Cliffs Québec Iron Mining Limited)
|
|
CSAPR
|
|
Cross-State Air Pollution Rule
|
|
Directors’ Plan
|
|
Cliffs Natural Resources Inc. 2014 Nonemployee Directors’ Compensation Plan
|
|
Dodd-Frank Act
|
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
|
DR-grade pellets
|
|
Direct Reduction pellets
|
|
EAF
|
|
Electric Arc Furnace
|
|
EBITDA
|
|
Earnings before interest, taxes, depreciation and amortization
|
|
Empire
|
|
Empire Iron Mining Partnership
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
EPS
|
|
Earnings per share
|
|
ERM
|
|
Enterprise Risk Management
|
|
Exchange Act
|
|
Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
Fe
|
|
Iron
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FeT
|
|
Total Iron
|
|
FIP
|
|
Federal Implementation Plan
|
|
FMSH Act
|
|
U.S. Federal Mine Safety and Health Act 1977, as amended
|
|
GAAP
|
|
Accounting principles generally accepted in the U.S.
|
|
GHG
|
|
Greenhouse gas
|
|
Hibbing
|
|
Hibbing Taconite Company, an unincorporated joint venture
|
|
Abbreviation or acronym
|
|
Term
|
|
Koolyanobbing
|
|
Collective term for the operating deposits at Koolyanobbing, Mount Jackson and Windarling
|
|
LIBOR
|
|
London Interbank Offered Rate
|
|
LIFO
|
|
Last-in, first-out
|
|
LS&I
|
|
Lake Superior & Ishpeming Railroad Company
|
|
LTVSMC
|
|
LTV Steel Mining Company
|
|
MDEQ
|
|
Michigan Department of Environmental Quality
|
|
MISO
|
|
Midcontinent Independent System Operator, Inc.
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MPCA
|
|
Minnesota Pollution Control Agency
|
|
MPSC
|
|
Michigan Public Service Commission
|
|
MPUC
|
|
Minnesota Public Utilities Commission
|
|
MSHA
|
|
U.S. Mine Safety and Health Administration
|
|
Monitor
|
|
FTI Consulting Canada Inc.
|
|
MWh
|
|
Megawatts per hour
|
|
NAAQS
|
|
National Ambient Air Quality Standards
|
|
NO
2
|
|
Nitrogen dioxide
|
|
NO
x
|
|
Nitrogen oxide
|
|
Northshore
|
|
Northshore Mining Company
|
|
NPDES
|
|
National Pollutant Discharge Elimination System, authorized by the U.S. Clean Water Act
|
|
NSPS
|
|
New Source Performance Standards
|
|
NYSE
|
|
New York Stock Exchange
|
|
Oak Grove
|
|
Oak Grove Resources, LLC
|
|
OPEB
|
|
Other postretirement employment benefits
|
|
OPEB cap
|
|
Medical premium maximums
|
|
P&P
|
|
Proven and Probable
|
|
PBO
|
|
Projected benefit obligation
|
|
Pinnacle
|
|
Pinnacle Mining Company, LLC
|
|
Platts 62% Price
|
|
Platts IODEX 62% Fe Fines Spot Price
|
|
Preferred Share
|
|
7.00% Series A Mandatory Convertible Preferred Stock, Class A, without par value
|
|
ROA
|
|
Return on asset
|
|
S&P
|
|
Standard & Poor's Rating Services, a division of Standard & Poor's Financial Services LLC, a subsidiary of The McGraw-Hill Companies, Inc., and its successors
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
SG&A
|
|
Selling, general and administrative
|
|
Seneca
|
|
Seneca Coal Resources, LLC
|
|
Severstal
|
|
Severstal Dearborn, LLC
|
|
Silver Bay Power
|
|
Silver Bay Power Company
|
|
SIP
|
|
State Implementation Plan
|
|
SO
2
|
|
Sulfur dioxide
|
|
Sonoma
|
|
Sonoma Coal Project
|
|
SSR
|
|
System Support Resource
|
|
STRIPS
|
|
Separate Trading of Registered Interest and Principal of Securities
|
|
Tilden
|
|
Tilden Mining Company L.C.
|
|
TDR
|
|
Troubled Debt Restructuring
|
|
TMDL
|
|
Total Maximum Daily Load
|
|
TRIR
|
|
Total Reportable Incident Rate
|
|
TSR
|
|
Total Shareholder Return
|
|
United Taconite
|
|
United Taconite LLC
|
|
U.S.
|
|
United States of America
|
|
U.S. Steel
|
|
United States Steel Corporation
|
|
USW
|
|
United Steelworkers
|
|
VEBA
|
|
Voluntary Employee Benefit Association trusts
|
|
VWAP
|
|
Volume Weighted Average Price
|
|
Wabush
|
|
Wabush Mines Joint Venture
|
|
Abbreviation or acronym
|
|
Term
|
|
Wabush Group
|
|
Wabush Iron Co. Limited and Wabush Resources Inc., and certain of their affiliates, including Wabush Mines (an unincorporated joint venture of Wabush Iron Co. Limited and Wabush Resources Inc.), Arnaud Railway Company and Wabush Lake Railway Company
|
|
2012 Equity Plan
|
|
Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan
|
|
2015 Equity Plan
|
|
Cliffs Natural Resources Inc. 2015 Equity & Incentive Compensation Plan
|
|
Item 1.
|
Business
|
|
U.S. Iron Ore Pellet
|
||||||
|
Annual Rated Capacity Tonnage
|
||||||
|
|
|
Current Estimated Capacity
(Tons in Millions)
1,2
|
|
Percent of Total U.S. Capacity
|
||
|
All Cliffs’ managed mines
|
|
27.4
|
|
|
54.9
|
%
|
|
Other U.S. mines
|
|
|
|
|
||
|
U.S. Steel’s Minnesota ore operations
|
|
|
|
|
||
|
Minnesota Taconite
|
|
14.3
|
|
|
28.7
|
|
|
Keewatin Taconite
|
|
5.4
|
|
|
10.8
|
|
|
Total U.S. Steel
|
|
19.7
|
|
|
39.5
|
|
|
ArcelorMittal USA Minorca mine
|
|
2.8
|
|
|
5.6
|
|
|
Total other U.S. mines
|
|
22.5
|
|
|
45.1
|
|
|
Total U.S. mines
|
|
49.9
|
|
|
100.0
|
%
|
|
|
|
|
|
|
||
|
1
Tons are long tons (2,240 pounds)
|
||||||
|
2
Empire mine was excluded from the estimated capacity calculation as it is indefinitely idled
|
||||||
|
|
|
|
Percentage of Total
Product Revenue
|
|
Percentage of U.S. Iron Ore
Product Revenue |
||||||||
|
Customer
1
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|
|
ArcelorMittal
|
|
37%
|
|
37%
|
|
29%
|
|
51%
|
|
49%
|
|
40%
|
|
|
AK Steel
2
|
|
19%
|
|
21%
|
|
20%
|
|
27%
|
|
29%
|
|
28%
|
|
|
Algoma
3
|
|
4%
|
|
12%
|
|
13%
|
|
5%
|
|
15%
|
|
18%
|
|
|
|
|||||||||||||
|
1
Includes subsidiaries.
|
|||||||||||||
|
2
Effective September 16, 2014, AK Steel completed the acquisition of Severstal North America's integrated steelmaking assets located in Dearborn, Michigan. For comparative purposes, we have combined historical data for all periods presented.
|
|||||||||||||
|
3
On October 5, 2015, we terminated the long-term agreement with Algoma; however, we entered into certain short-term contracts with Algoma throughout 2016. On May 16, 2016, we reinstated our agreement with Algoma, which took effect in January 2017.
|
|||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
U.S. Iron Ore
1
|
|
|
|
|
|
|
|||
|
Salaried
|
|
523
|
|
|
509
|
|
|
658
|
|
|
Hourly
3
|
|
2,178
|
|
|
1,813
|
|
|
2,705
|
|
|
Total
|
|
2,701
|
|
|
2,322
|
|
|
3,363
|
|
|
Asia Pacific Iron Ore
2
|
|
|
|
|
|
|
|||
|
Salaried
|
|
82
|
|
|
90
|
|
|
139
|
|
|
Hourly
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
82
|
|
|
90
|
|
|
139
|
|
|
Discontinued Operations
2
|
|
|
|
|
|
|
|||
|
Salaried
|
|
4
|
|
|
32
|
|
|
468
|
|
|
Hourly
|
|
—
|
|
|
41
|
|
|
1,141
|
|
|
Total
|
|
4
|
|
|
73
|
|
|
1,609
|
|
|
Corporate & Support Services
|
|
|
|
|
|
|
|||
|
Salaried
|
|
140
|
|
|
153
|
|
|
275
|
|
|
Hourly
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
140
|
|
|
153
|
|
|
275
|
|
|
Total
|
|
2,927
|
|
|
2,638
|
|
|
5,386
|
|
|
|
|
|
|
|
|
|
|||
|
1
Includes our employees and the employees of the U.S. Iron Ore joint ventures.
|
|||||||||
|
2
Excludes contracted mining employees.
|
|||||||||
|
3
Excludes employees considered on lay-off status as a result of an indefinite or temporary idle. As of December 31, 2016, this would include those impacted by the indefinite idling of the Empire mine, and as of December 31, 2015, this would include those impacted by the temporary idlings of the United Taconite and Northshore mines.
|
|||||||||
|
Name
|
Age
|
Position(s) Held
|
|
Lourenco Goncalves
|
59
|
Chairman, President and Chief Executive Officer (August 2014 - present); Chairman, President and Chief Executive Officer of Metals USA Holdings Corp., an
American manufacturer and processor of steel and other metals (May 2006 - April
2013); and President, Chief Executive Officer and a director of Metals USA Inc. (February 2003 - April 2006).
|
|
P. Kelly Tompkins
|
60
|
Executive Vice President & Chief Operating Officer (January
2017
-
present); Executive
Vice President and Chief Financial Officer (April 2015 - December 2016); Executive Vice President, Business Development (October
2014
-
April
2015); Executive Vice President, External Affairs and President, Global Commercial (November
2013
-
October
2014);
Chief
Administrative
Officer
(July
2013
-
November
2013); Executive Vice President, Legal, Government Affairs and Sustainability
(May
2010
-
July
2013);
Chief
Legal
Officer
(January
2011
-
January
2013); and President, Cliffs China (October 2012 - November 2013).
|
|
Terry G. Fedor
|
52
|
Executive Vice President, U.S. Iron Ore (January 2014 - present); and Vice
President, U.S. Iron Ore Operations (February 2011 - January 2014).
|
|
Timothy K. Flanagan
|
39
|
Executive Vice President, Chief Financial Officer & Treasurer (January 2017 - present); Vice President, Corporate Controller and Chief Accounting Officer (March 2012 - December 2016); Treasurer (March 2016
-
present); and Assistant Controller (February 2010 - March 2012).
|
|
James D. Graham
|
51
|
Executive Vice President (November 2014 - present); Chief Legal Officer (March 2013 - present); Secretary (March 2014 - present); Vice President (January 2011 - October 2014); and General Counsel - Global Operations (January 2011 - March 2013).
|
|
Maurice D. Harapiak
|
55
|
Executive Vice President, Human Resources (June 2014 - present); Regional Director, Human Resources - Barrick Gold of North America, a gold mining company (November
2011 - June 2014); and Senior Director, Human Resources, Capital Projects - Barrick Gold Corporation, a gold mining company (November 2007 - November 2011).
|
|
Terrence R. Mee
|
47
|
Executive
Vice
President,
Global
Commercial
(October
2014
-
present); Vice
President, Global Iron Ore Sales (February 2014 - October 2014); Senior Vice President, Global Iron Ore Sales (March 2012 - February 2014); and Senior Vice President, Global Iron Ore and Metallic Sales (January 2011 - March 2012).
|
|
Clifford T. Smith
|
57
|
Executive Vice President, Business Development (April 2015 - present); Executive
Vice President, Seaborne Iron Ore (January 2014 - April 2015); Executive
Vice President, Global Operations (July 2013 - January 2014); Executive
Vice President, Global Business Development (March 2013 - July 2013); and Senior Vice President, Global Business Development (January 2011 - March
2013).
|
|
Item 1A.
|
Risk Factors
|
|
I.
|
ECONOMIC AND MARKET RISKS
|
|
II.
|
REGULATORY RISKS
|
|
III.
|
FINANCIAL RISKS
|
|
IV.
|
OPERATIONAL RISKS
|
|
V.
|
DEVELOPMENT AND SUSTAINABILITY RISKS
|
|
VI.
|
HUMAN CAPITAL RISKS
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Mine
|
|
Cliffs Ownership
|
|
Infrastructure
|
|
Mineralization
|
|
Operating
Since
|
|
Current Annual Capacity
1,2
|
|
2016 Production
1,2
|
|
Mineral Owned
|
|
Rights Leased
|
|
Empire
3
|
|
79%
|
|
Mine,
Concentrator,
Pelletizer
|
|
Magnetite
|
|
1963
|
|
*
|
|
2.8
|
|
53%
|
|
47%
|
|
Tilden
|
|
85%
|
|
Mine,
Concentrator,
Pelletizer,
Railroad
|
|
Hematite &
Magnetite
|
|
1974
|
|
8.0
|
|
7.6
|
|
100%
|
|
—%
|
|
Hibbing
|
|
23%
|
|
Mine,
Concentrator,
Pelletizer
|
|
Magnetite
|
|
1976
|
|
8.0
|
|
8.2
|
|
3%
|
|
97%
|
|
Northshore
|
|
100%
|
|
Mine,
Concentrator,
Pelletizer,
Railroad
|
|
Magnetite
|
|
1990
|
|
6.0
|
|
3.2
|
|
—%
|
|
100%
|
|
United Taconite
|
|
100%
|
|
Mine,
Concentrator,
Pelletizer
|
|
Magnetite
|
|
1965
|
|
5.4
|
|
1.5
|
|
—%
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
Reported on a wet basis in millions of long tons, equivalent to 2,240 pounds.
|
||||||||||||||||
|
2
Figures reported on 100% basis.
|
||||||||||||||||
|
3
Empire was indefinitely idled beginning on August 3, 2016.
|
||||||||||||||||
|
* Historically, Empire had an annual capacity of 5.5 million long tons; currently indefinitely idled.
|
||||||||||||||||
|
Mine
|
|
Cliffs
Ownership
|
|
Infrastructure
|
|
Mineralization
|
|
Operating
Since
|
|
Current Annual
Capacity
1
|
|
2016 Production
1
|
|
Mineral Owned
|
|
Rights Leased
|
|
Koolyanobbing
|
|
100%
|
|
Mine, Road
Haulage, Crushing-
Screening Plant
|
|
Hematite &
Goethite
|
|
1994
|
|
11.0
|
|
11.8
|
|
—%
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
Reported on a wet basis in millions of metric tons, equivalent to 2,205 pounds.
|
||||||||||||||||
|
Property
|
|
Date of Latest Economic
Reserve Analysis
|
|
U.S. Iron Ore
|
|
|
|
Tilden
|
|
2015
|
|
Hibbing
|
|
2015
|
|
Northshore
|
|
2015
|
|
United Taconite
|
|
2016
|
|
Asia Pacific Iron Ore
|
|
|
|
Koolyanobbing
|
|
2013
|
|
U.S. Iron Ore Mineral Reserves
|
||||||||||||||||||||||||||
|
as of December 31, 2016
|
||||||||||||||||||||||||||
|
(In Millions of Long Tons)
|
||||||||||||||||||||||||||
|
|
|
|
Proven
|
|
Probable
|
|
Proven & Probable
|
|
Saleable Product
2,3
|
|
Previous Year
|
|||||||||||||||
|
Property
|
Cliffs Share
|
|
Tonnage
|
% Grade
|
|
Tonnage
|
% Grade
|
|
Tonnage
|
% Grade
5
|
|
Process Recovery
4
|
Tonnage
|
|
P&P Crude Ore
|
Saleable Product
|
||||||||||
|
Empire
|
—
|
%
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—%
|
—
|
|
|
8.6
|
|
3.2
|
|
|
Tilden
1
|
85
|
%
|
|
285.1
|
|
34.7
|
|
|
82.7
|
|
33.9
|
|
|
367.8
|
|
34.5
|
|
|
37%
|
136.3
|
|
|
389.1
|
|
143.6
|
|
|
Hibbing
|
23
|
%
|
|
208.3
|
|
19.5
|
|
|
24.7
|
|
19.6
|
|
|
233.0
|
|
19.5
|
|
|
27%
|
61.7
|
|
|
263.2
|
|
69.7
|
|
|
Northshore
|
100
|
%
|
|
250.6
|
|
24.9
|
|
|
557.4
|
|
24.2
|
|
|
808.0
|
|
24.4
|
|
|
32%
|
261.1
|
|
|
817.6
|
|
264.3
|
|
|
United Taconite
|
100
|
%
|
|
427.3
|
|
22.6
|
|
|
415.5
|
|
21.9
|
|
|
842.8
|
|
22.3
|
|
|
32%
|
269.3
|
|
|
466.8
|
|
156.2
|
|
|
Totals
|
|
|
1,171.3
|
|
|
|
1,080.3
|
|
|
|
2,251.6
|
|
|
|
|
728.4
|
|
|
1,945.3
|
|
637.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
Tilden hematite reported grade is percent FeT; all other properties are percent magnetic iron
|
||||||||||||||||||||||||||
|
2
Saleable product is a standard pellet containing 60% to 66% Fe calculated from both proven and probable mineral reserves
|
||||||||||||||||||||||||||
|
3
Saleable product is reported on a dry basis; shipped products typically contain 1% to 4% moisture
|
||||||||||||||||||||||||||
|
4
Process recovery includes all factors for converting crude ore tonnage to saleable product
|
||||||||||||||||||||||||||
|
5
Cutoff grades are 15% magnetic iron for Hibbing and Empire, 17% for United Taconite, 19% for Northshore. Cutoff for Tilden hematite is 25% FeT
|
||||||||||||||||||||||||||
|
Asia Pacific Iron Ore Mineral Reserves
|
|||||||||||||||
|
as of December 31, 2016
|
|||||||||||||||
|
(In Millions of Metric Tons)
1
|
|||||||||||||||
|
|
|
|
Proven
|
|
Probable
|
|
Proven & Probable
|
|
Previous Year Total
|
||||||
|
Property
|
Cliffs Share
|
|
Tonnage
|
% Fe
|
|
Tonnage
|
% Fe
|
|
Tonnage
|
% Fe
2
|
|
Tonnage
|
|||
|
Koolyanobbing
|
100%
|
|
1.7
|
57.2
|
|
|
41.0
|
|
59.6
|
|
42.7
|
|
59.5
|
|
49.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
1
Tonnages reported are saleable product reported on a dry basis; shipped products contain approximately 5% moisture
|
|||||||||||||||
|
2
Cutoff grade is 54% FeT
|
|||||||||||||||
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
First Quarter
|
|
$
|
3.75
|
|
|
$
|
1.20
|
|
|
$
|
9.39
|
|
|
$
|
4.12
|
|
|
Second Quarter
|
|
5.83
|
|
|
2.77
|
|
|
6.87
|
|
|
4.27
|
|
||||
|
Third Quarter
|
|
8.45
|
|
|
5.19
|
|
|
4.53
|
|
|
2.28
|
|
||||
|
Fourth Quarter
|
|
10.90
|
|
|
4.91
|
|
|
3.73
|
|
|
1.42
|
|
||||
|
Year
|
|
10.90
|
|
|
1.20
|
|
|
9.39
|
|
|
1.42
|
|
||||
|
|
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
Cliffs Natural Resources Inc.
|
Return %
|
|
|
|
-34.76
|
|
-30.17
|
|
-71.56
|
|
-77.87
|
|
432.32
|
|
|
Cum $
|
|
100.00
|
|
65.24
|
|
45.56
|
|
12.96
|
|
2.87
|
|
15.26
|
|
S&P 500 Index - Total Returns
|
Return %
|
|
|
|
15.98
|
|
32.36
|
|
13.69
|
|
1.38
|
|
11.93
|
|
|
Cum $
|
|
100.00
|
|
115.98
|
|
153.51
|
|
174.52
|
|
176.93
|
|
198.04
|
|
S&P Smallcap 600 Index
|
Return %
|
|
|
|
16.30
|
|
41.29
|
|
5.73
|
|
-2.00
|
|
26.43
|
|
|
Cum $
|
|
100.00
|
|
116.00
|
|
164.32
|
|
173.74
|
|
170.26
|
|
215.26
|
|
S&P Metals and Mining ETF
|
Return %
|
|
|
|
-6.60
|
|
-5.37
|
|
9.77
|
|
-50.51
|
|
105.99
|
|
|
Cum $
|
|
100.00
|
|
93.40
|
|
88.38
|
|
97.02
|
|
48.01
|
|
98.90
|
|
Period
|
|
Total Number of Shares
(or Units) Purchased
1
|
|
Average Price Paid per Share
(or Unit)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plans or Programs
|
|||
|
October 1 - 31, 2016
|
|
1,282
|
|
|
$
|
5.85
|
|
|
—
|
|
—
|
|
November 1 - 30, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
—
|
|
December 1 - 31, 2016
|
|
31,090
|
|
|
$
|
8.41
|
|
|
—
|
|
—
|
|
Total
|
|
32,372
|
|
|
$
|
8.31
|
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|||
|
1
These shares were delivered to us to satisfy tax withholding obligations due upon the vesting or payment of stock awards.
|
|||||||||||
|
Item 6.
|
Selected Financial Data
|
|
Summary of Financial and Other Statistical Data - Cliffs Natural Resources Inc. and Subsidiaries
|
|||||||||||||||||||
|
|
2016 (a)
|
|
2015 (b)
|
|
2014 (c)
|
|
2013 (d)
|
|
2012 (e)
|
||||||||||
|
Financial data
(in millions, except per share amounts) *
|
|
|
|
|
|
|
|
|
|||||||||||
|
Revenue from product sales and services
|
$
|
2,109.0
|
|
|
$
|
2,013.3
|
|
|
$
|
3,373.2
|
|
|
$
|
3,890.8
|
|
|
$
|
3,982.7
|
|
|
Cost of goods sold and operating expenses
|
(1,719.7
|
)
|
|
(1,776.8
|
)
|
|
(2,487.5
|
)
|
|
(2,406.4
|
)
|
|
(2,438.4
|
)
|
|||||
|
Other operating expense
|
(148.5
|
)
|
|
(85.2
|
)
|
|
(755.6
|
)
|
|
(104.1
|
)
|
|
(239.3
|
)
|
|||||
|
Operating income
|
240.8
|
|
|
151.3
|
|
|
130.1
|
|
|
1,380.3
|
|
|
1,305
|
|
|||||
|
Income from continuing operations
|
219.2
|
|
|
143.7
|
|
|
56.4
|
|
|
878.9
|
|
|
336.4
|
|
|||||
|
Loss from discontinued operations, net of tax
|
(19.9
|
)
|
|
(892.1
|
)
|
|
(8,368.0
|
)
|
|
(517.1
|
)
|
|
(1,463.0
|
)
|
|||||
|
Net income (loss)
|
199.3
|
|
|
(748.4
|
)
|
|
(8,311.6
|
)
|
|
361.8
|
|
|
(1,126.6
|
)
|
|||||
|
Loss (income) attributable to noncontrolling interest
|
(25.2
|
)
|
|
(0.9
|
)
|
|
1,087.4
|
|
|
51.7
|
|
|
227.2
|
|
|||||
|
Net income (loss) attributable to Cliffs shareholders
|
174.1
|
|
|
(749.3
|
)
|
|
(7,224.2
|
)
|
|
413.5
|
|
|
(899.4
|
)
|
|||||
|
Preferred stock dividends
|
—
|
|
|
(38.4
|
)
|
|
(51.2
|
)
|
|
(48.7
|
)
|
|
—
|
|
|||||
|
Income (loss) attributable to Cliffs common shareholders
|
$
|
174.1
|
|
|
$
|
(787.7
|
)
|
|
$
|
(7,275.4
|
)
|
|
$
|
364.8
|
|
|
$
|
(899.4
|
)
|
|
Earnings (loss) per common share attributable to
Cliffs common shareholders - basic |
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
0.98
|
|
|
$
|
0.63
|
|
|
$
|
(0.14
|
)
|
|
$
|
5.37
|
|
|
$
|
2.19
|
|
|
Discontinued operations
|
(0.10
|
)
|
|
(5.77
|
)
|
|
(47.38
|
)
|
|
(2.97
|
)
|
|
(8.51
|
)
|
|||||
|
Earnings (loss) per common share attributable to
Cliffs common shareholders - basic |
$
|
0.88
|
|
|
$
|
(5.14
|
)
|
|
$
|
(47.52
|
)
|
|
$
|
2.40
|
|
|
$
|
(6.32
|
)
|
|
Earnings (loss) per common share attributable to
Cliffs common shareholders - diluted |
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
0.97
|
|
|
$
|
0.63
|
|
|
$
|
(0.14
|
)
|
|
$
|
4.95
|
|
|
$
|
2.18
|
|
|
Discontinued operations
|
(0.10
|
)
|
|
(5.76
|
)
|
|
(47.38
|
)
|
|
(2.58
|
)
|
|
(8.48
|
)
|
|||||
|
Earnings (loss) per common share attributable to
Cliffs common shareholders - diluted |
$
|
0.87
|
|
|
$
|
(5.13
|
)
|
|
$
|
(47.52
|
)
|
|
$
|
2.37
|
|
|
$
|
(6.30
|
)
|
|
Total assets
|
$
|
1,923.9
|
|
|
$
|
2,135.5
|
|
|
$
|
3,147.2
|
|
|
$
|
13,102.9
|
|
|
$
|
13,549.6
|
|
|
Long-term debt obligations (including capital leases)
|
$
|
2,213.5
|
|
|
$
|
2,755.6
|
|
|
$
|
2,911.5
|
|
|
$
|
2,968.4
|
|
|
$
|
4,081.7
|
|
|
Net cash provided by operating activities
|
$
|
303.0
|
|
|
$
|
37.9
|
|
|
$
|
358.9
|
|
|
$
|
1,145.9
|
|
|
$
|
514.5
|
|
|
Net cash used in investing activities
|
$
|
(57.9
|
)
|
|
$
|
(103.2
|
)
|
|
$
|
(103.6
|
)
|
|
$
|
(811.3
|
)
|
|
$
|
(961.8
|
)
|
|
Net cash provided by (used in) financing activities
|
$
|
(206.4
|
)
|
|
$
|
61.0
|
|
|
$
|
(288.3
|
)
|
|
$
|
(171.9
|
)
|
|
$
|
(119.6
|
)
|
|
Distributions to preferred shareholders cash dividends (f)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
- Per depositary share
|
$
|
—
|
|
|
$
|
1.32
|
|
|
$
|
1.76
|
|
|
$
|
1.66
|
|
|
$
|
—
|
|
|
- Total
|
$
|
—
|
|
|
$
|
38.4
|
|
|
$
|
51.2
|
|
|
$
|
48.7
|
|
|
$
|
—
|
|
|
Distributions to common shareholders cash dividends (g)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
- Per share
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
$
|
2.16
|
|
|
- Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92.5
|
|
|
$
|
91.9
|
|
|
$
|
307.2
|
|
|
Repurchases of common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Common shares outstanding - basic (millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
- Average for year
|
197.7
|
|
|
153.2
|
|
|
153.1
|
|
|
151.7
|
|
|
142.4
|
|
|||||
|
- At year-end
|
233.1
|
|
|
153.6
|
|
|
153.2
|
|
|
153.1
|
|
|
142.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Iron ore production and sales statistics
|
|
|
|
||||||||||||||||
|
(long tons in millions - U.S. Iron Ore; metric tons in millions - Asia Pacific Iron Ore)
|
|||||||||||||||||||
|
Production tonnage - U.S. Iron Ore
|
23.4
|
|
|
26.1
|
|
|
29.7
|
|
|
27.2
|
|
|
29.5
|
|
|||||
|
- U.S. Iron Ore (Cliffs' share)
|
16.0
|
|
|
19.3
|
|
|
22.4
|
|
|
20.3
|
|
|
22.0
|
|
|||||
|
- Asia Pacific Iron Ore
|
11.8
|
|
|
11.7
|
|
|
11.4
|
|
|
11.1
|
|
|
11.3
|
|
|||||
|
Sales tonnage - U.S. Iron Ore
|
18.2
|
|
|
17.3
|
|
|
21.8
|
|
|
21.3
|
|
|
21.6
|
|
|||||
|
- Asia Pacific Iron Ore
|
11.6
|
|
|
11.6
|
|
|
11.5
|
|
|
11.0
|
|
|
11.7
|
|
|||||
|
* Management determined as of March 31, 2015, that our North American Coal operating segment met the criteria to be classified as held for sale under ASC 205, Presentation of Financial Statements. The North American Coal segment continued to meet the criteria throughout 2015 until we sold our North American Coal operations during the fourth quarter of 2015. As such, all current and historical North American Coal operating segment results are included in our financial statements and classified within discontinued operations. On January 27, 2015, we announced that the Bloom Lake Group commenced restructuring proceedings (the "Bloom Filing") under the CCAA with the Québec Superior Court (Commercial Division) in Montreal (the “Court”). At that time, the Bloom Lake Group was no longer generating revenues and was not able to meet its obligations as they came due. The Bloom Filing addressed the Bloom Lake Group's immediate liquidity issues and permits the Bloom Lake Group to preserve and protect its assets for the benefit of all stakeholders while restructuring and sale options are explored. As part of the CCAA process, the Court approved the appointment of a Monitor and certain other financial advisors. Additionally, on May 20, 2015, we announced that the Wabush Group commenced restructuring proceedings (the "Wabush Filing") with the Court under the CCAA. As a result of this action, the CCAA protections granted to the Bloom Lake Group were extended to include the Wabush Group to facilitate the reorganization of each of their businesses and operations. The Wabush Group was no longer generating revenues and was not able to meet its obligations as they came due. The inclusion of the Wabush Group in the existing Bloom Filing facilitated a more comprehensive restructuring and sale process of both the Bloom Lake Group and the Wabush Group which collectively included mine, port and rail assets. As part of the Wabush Filing, the Court approved the appointment of a Monitor and certain other financial advisors. The Monitor of the Wabush Group is also the Monitor of the Bloom Lake Group. Financial results prior to the respective deconsolidations of the Bloom Lake and Wabush Groups and subsequent expenses directly associated with the Canadian Entities are included in our financial statements and classified within discontinued operations.
|
|||||||||||||||||||
|
(a) During 2016, we recorded a net gain of $166.3 million related to debt restructuring activities that occurred throughout the year including the issuance of $218.5 million aggregate principal of 1.5 Lien Senior Notes due 2020 in exchange for $512.2 of our existing senior notes, the issuance of an aggregate of 8.2 million shares in exchange for $56.9 million aggregate principal of our existing senior notes and a loss on the full redemption of our $283.6 million outstanding 2018 senior notes at a total redemption price of $301.0 million. We also issued 44.4 million common shares in an underwritten public offering. We received net proceeds of approximately $287.6 million at a public offering price of $6.75 per common share.
|
|||||||||||||||||||
|
(b) On January 27, 2015, we announced the Bloom Filing with the Court under the CCAA. Additionally, on May 20, 2015, we announced the Wabush Filing with the Court under the CCAA. As a result of this action, the CCAA protections granted to the Bloom Lake Group were extended to include the Wabush Group to facilitate the reorganization of each of their businesses and operations. Consistent with our strategy to extract maximum value from our current assets, on December 22, 2015, we sold our equity interests in all the remaining North American Coal operations to Seneca. The sale included the Pinnacle mine in West Virginia and the Oak Grove mine in Alabama. Additionally, Seneca may pay Cliffs an earn-out of up to $50 million contingent upon the terms of a revenue sharing agreement, which extends through the year 2020. As noted above, all current and historical North American Coal operating segment results are included in our financial statements and classified within discontinued operations.
|
|||||||||||||||||||
|
(c) During 2014, we recorded an impairment of goodwill and other long-lived assets of $73.5 million. The goodwill impairment charge of $73.5 million related to our Asia Pacific Iron Ore reporting unit. There were also other long-lived asset impairment charges of $562.0 million related to our continuing operations including the Asia Pacific Iron Ore operating segment and our Other reportable segments. The other long-lived asset impairment charges which related to our discontinued operations were $8,394.4 million related to our Wabush operation and Bloom Lake operation within our Eastern Canadian Iron Ore operating segment, and our CLCC thermal operation, Oak Grove operation and Pinnacle operation within our North American Coal operating segment, along with impairments charged to reporting units within our Other reportable segments. The impairment charges were primarily a result of changes in life-of-mine cash flows due to declining pricing for both global iron ore and low-volatile metallurgical coal, which impacts our estimate of long-term pricing, along with changes in strategic focus including exploratory phases of possible divestiture of the operations as the new CODM viewed Eastern Canadian Iron Ore, Asia Pacific Iron Ore, North American Coal and Ferroalloys as non-core assets. The CLCC assets were sold in the fourth quarter of 2014 on December 31, 2014, resulting in a loss on sale of $419.6 million. As noted above, all current and historical North American Coal operating segment results are included in our financial statements and classified within discontinued operations.
|
|||||||||||||||||||
|
(d) Upon performing our annual goodwill impairment test in the fourth quarter of 2013, a goodwill impairment charge of $80.9 million was recorded for our Cliffs Chromite Ontario and Cliffs Chromite Far North reporting units within our Ferroalloys operating segment. We also recorded other long-lived asset impairment charges of $169.9 million, of which $154.6 million relates to our Wabush reporting unit within our Eastern Canadian Iron Ore operating segment to reduce those assets to their estimated fair value as of December 31, 2013. These reporting units were included within the entities under the CCAA filing. As noted above, financial results prior to the respective deconsolidations of the Bloom Lake and Wabush Groups and subsequent expenses directly associated with the Canadian Entities are included in our financial statements and classified within discontinued operations.
|
|||||||||||||||||||
|
(e) Upon performing our annual goodwill impairment test in the fourth quarter of 2012, goodwill impairment charges of $997.3 million and $2.7 million were recorded for our CQIM and Wabush reporting units, respectively, both within the Eastern Canadian Iron Ore operating segment. We also recorded an impairment charge of $49.9 million related to our Eastern Canadian Iron Ore operations to reduce those assets to their estimated fair value as of December 31, 2012, due to the idling of the pelletizing facility at Pointe Noire. The Eastern Canadian Iron Ore operations were included within the entities under the Bloom Filing and Wabush Filing. As noted above, financial results prior to the respective deconsolidations of the Bloom Lake and Wabush Groups and subsequent expenses directly associated with the Canadian Entities are included in our financial statements and classified within discontinued operations. On July 10, 2012, we entered into a definitive share and asset sale agreement to sell our 45% economic interest in the Sonoma joint venture coal mine located in Queensland, Australia. On January 4, 2012, we entered into an agreement to sell the renewaFUEL assets to RNFL Acquisition LLC. The results of operations of the Sonoma joint venture and renewaFUEL operations are reflected as discontinued operations in the accompanying consolidated financial statements for all periods presented.
|
|||||||||||||||||||
|
(f) On March 20, 2013, our Board of Directors declared a cash dividend of $13.6111 per Preferred Share, which is equivalent to approximately $0.34 per depositary share. The cash dividend was paid on May 1, 2013, to our Preferred Shareholders of record as of the close of business on April 15, 2013. On May 7, 2013, September 9, 2013, and November 11, 2013, our Board of Directors declared a quarterly cash dividend of $17.50 per Preferred Share, which is equivalent to approximately $0.44 per depositary share. The cash dividends were paid on August 1, 2013, November 1, 2013, and February 3, 2014 to our Preferred Shareholders of record as of the close of business on July 15, 2013, October 15, 2013, and January 15, 2014, respectively. On February 11, 2014, May 13, 2014, September 8, 2014, and November 19, 2014, our Board of Directors declared a quarterly cash dividend of $17.50 per Preferred Share, which is equivalent to approximately $0.44 per depositary share. The cash dividends were paid on May 1, 2014, August 1, 2014, November 3, 2014, and February 2, 2015, to our Preferred Shareholders of record as of the close of business on April 15, 2014, July 15, 2014, October 15, 2014, and January 15, 2015, respectively. On March 27, 2015, July 1, 2015, and September 10, 2015, our Board of Directors declared the quarterly cash dividend of $17.50 per Preferred Share, which is equivalent to approximately $0.44 per depositary share. The cash dividend was paid on May 1, 2015, August 3, 2015, and November 2, 2015 to our shareholders of record as of the close of business on April 15, 2015, July 15, 2015, and October 15, 2015, respectively. On January 4, 2016, we announced that our Board of Directors determined the final quarterly dividend of our Preferred Shares would not be paid in cash, but instead, pursuant to the terms of the Preferred Shares, the conversion rate was increased such that holders of the Preferred Shares received additional common shares in lieu of the accrued dividend at the time of the mandatory conversion of the Preferred Shares on February 1, 2016. The number of our common shares in the aggregate issued in lieu of the dividend was 1.3 million. This resulted in an effective conversion rate of 0.9052 common shares, rather than 0.8621 common shares, per depositary share, each representing 1/40th of a Preferred Share. Upon conversion on February 1, 2016, an aggregate of 26.5 million common shares were issued, representing 25.2 million common shares issuable upon conversion and 1.3 million that were issued in lieu of a final cash dividend.
|
|||||||||||||||||||
|
(g) On February 11, 2013, our Board of Directors approved a reduction to our quarterly cash dividend rate by 76% to $0.15 per share. The decreased dividend of $0.15 per share was paid on March 1, 2013, June 3, 2013, September 3, 2013, and December 2, 2013 to our common shareholders of record as of the close of business on February 22, 2013, May 17, 2013, August 15, 2013, and November 22, 2013, respectively. Additionally, in 2014, the dividend of $0.15 per share was paid on March 3, 2014, June 3, 2014, September 2, 2014 and December 1, 2014 to our common shareholders of record as of the close of business on February 21, 2014, May 23, 2014, August 15, 2014, and November 15, 2014, respectively. On January 26, 2015, we announced that our Board of Directors had decided to eliminate the quarterly dividend of $0.15 per share on our common shares. The decision was applicable to the first quarter of 2015 and all subsequent quarters.
|
|||||||||||||||||||
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
(In Millions)
|
||||||||||
|
|
2016
|
|
2015
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Revenues from product sales and services
|
$
|
2,109.0
|
|
|
$
|
2,013.3
|
|
|
$
|
95.7
|
|
|
Cost of goods sold and operating expenses
|
(1,719.7
|
)
|
|
(1,776.8
|
)
|
|
57.1
|
|
|||
|
Sales margin
|
$
|
389.3
|
|
|
$
|
236.5
|
|
|
$
|
152.8
|
|
|
Sales margin %
|
18.5
|
%
|
|
11.7
|
%
|
|
6.8
|
%
|
|||
|
|
(In Millions)
|
||||||||||
|
|
2016
|
|
2015
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Selling, general and administrative expenses
|
$
|
(117.8
|
)
|
|
$
|
(110.0
|
)
|
|
$
|
(7.8
|
)
|
|
Impairment of goodwill and other long-lived assets
|
—
|
|
|
(3.3
|
)
|
|
3.3
|
|
|||
|
Miscellaneous - net
|
(30.7
|
)
|
|
28.1
|
|
|
(58.8
|
)
|
|||
|
|
$
|
(148.5
|
)
|
|
$
|
(85.2
|
)
|
|
$
|
(63.3
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
2016
|
|
2015
|
|
Variance
Favorable/ (Unfavorable) |
||||||
|
Foreign exchange remeasurement
|
$
|
(16.8
|
)
|
|
$
|
16.3
|
|
|
$
|
(33.1
|
)
|
|
Michigan Electricity Matters accrual
|
(12.4
|
)
|
|
—
|
|
|
(12.4
|
)
|
|||
|
Management and royalty fees
|
9.0
|
|
|
6.4
|
|
|
2.6
|
|
|||
|
Empire idle costs
|
(8.2
|
)
|
|
—
|
|
|
(8.2
|
)
|
|||
|
Gain (loss) on disposal of assets
|
(4.8
|
)
|
|
3.4
|
|
|
(8.2
|
)
|
|||
|
Other
|
2.5
|
|
|
2.0
|
|
|
0.5
|
|
|||
|
|
$
|
(30.7
|
)
|
|
$
|
28.1
|
|
|
$
|
(58.8
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
2016
|
|
2015
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Interest expense, net
|
(200.5
|
)
|
|
(228.5
|
)
|
|
28.0
|
|
|||
|
Gain on extinguishment/restructuring of debt
|
166.3
|
|
|
392.9
|
|
|
(226.6
|
)
|
|||
|
Other non-operating income (expense)
|
0.4
|
|
|
(2.6
|
)
|
|
3.0
|
|
|||
|
|
$
|
(33.8
|
)
|
|
$
|
161.8
|
|
|
$
|
(195.6
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
2016
|
|
2015
|
|
Variance
|
||||||
|
Income tax benefit (expense)
|
$
|
12.2
|
|
|
$
|
(169.3
|
)
|
|
$
|
181.5
|
|
|
Effective tax rate
|
(5.9
|
)%
|
|
54.1
|
%
|
|
(60.0
|
)%
|
|||
|
|
|
(In Millions)
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
Tax at U.S. statutory rate of 35%
|
|
$
|
72.5
|
|
|
35.0
|
%
|
|
$
|
109.6
|
|
|
35.0
|
%
|
|
Increase (decrease) due to:
|
|
|
|
|
|
|
|
|
||||||
|
Impact of tax law change
|
|
149.1
|
|
|
72.0
|
|
|
—
|
|
|
—
|
|
||
|
Valuation allowance build/(reversal) on tax benefits recorded in prior years
|
|
(142.6
|
)
|
|
(68.9
|
)
|
|
165.8
|
|
|
52.9
|
|
||
|
Tax uncertainties
|
|
(11.3
|
)
|
|
(5.5
|
)
|
|
84.1
|
|
|
26.9
|
|
||
|
Valuation allowance build/(reversal) in current year
|
|
93.9
|
|
|
45.4
|
|
|
(104.6
|
)
|
|
(33.4
|
)
|
||
|
Prior year adjustments in current year
|
|
(11.8
|
)
|
|
(5.7
|
)
|
|
5.9
|
|
|
1.9
|
|
||
|
Worthless stock deduction
|
|
(73.4
|
)
|
|
(35.5
|
)
|
|
—
|
|
|
—
|
|
||
|
Impact of foreign operations
|
|
(42.7
|
)
|
|
(20.6
|
)
|
|
(53.9
|
)
|
|
(17.2
|
)
|
||
|
Percentage depletion in excess of cost depletion
|
|
(36.1
|
)
|
|
(17.4
|
)
|
|
(34.9
|
)
|
|
(11.1
|
)
|
||
|
Non-taxable income related to noncontrolling interests
|
|
(8.8
|
)
|
|
(4.2
|
)
|
|
(3.0
|
)
|
|
(1.0
|
)
|
||
|
State taxes, net
|
|
0.4
|
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
||
|
Other items — net
|
|
(1.4
|
)
|
|
(0.7
|
)
|
|
0.1
|
|
|
—
|
|
||
|
Provision for income tax (benefit) expense and effective income tax rate including discrete items
|
|
$
|
(12.2
|
)
|
|
(5.9
|
)%
|
|
$
|
169.3
|
|
|
54.1
|
%
|
|
|
(In Millions)
|
||||||||||
|
|
2015
|
|
2014
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Revenues from product sales and services
|
$
|
2,013.3
|
|
|
$
|
3,373.2
|
|
|
$
|
(1,359.9
|
)
|
|
Cost of goods sold and operating expenses
|
(1,776.8
|
)
|
|
(2,487.5
|
)
|
|
710.7
|
|
|||
|
Sales margin
|
$
|
236.5
|
|
|
$
|
885.7
|
|
|
$
|
(649.2
|
)
|
|
Sales margin %
|
11.7
|
%
|
|
26.3
|
%
|
|
(14.6
|
)%
|
|||
|
|
(In Millions)
|
||||||||||
|
|
2015
|
|
2014
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Selling, general and administrative expenses
|
$
|
(110.0
|
)
|
|
$
|
(154.7
|
)
|
|
$
|
44.7
|
|
|
Impairment of goodwill and other long-lived assets
|
(3.3
|
)
|
|
(635.5
|
)
|
|
632.2
|
|
|||
|
Miscellaneous - net
|
28.1
|
|
|
34.6
|
|
|
(6.5
|
)
|
|||
|
|
$
|
(85.2
|
)
|
|
$
|
(755.6
|
)
|
|
$
|
670.4
|
|
|
|
(In Millions)
|
||||||||||
|
|
2015
|
|
2014
|
|
Variance
Favorable/ (Unfavorable) |
||||||
|
Foreign exchange remeasurement
|
$
|
16.3
|
|
|
$
|
29.0
|
|
|
$
|
(12.7
|
)
|
|
Management and royalty fees
|
6.4
|
|
|
10.8
|
|
|
(4.4
|
)
|
|||
|
Gain (loss) on disposal of assets
|
3.4
|
|
|
(3.5
|
)
|
|
6.9
|
|
|||
|
Other
|
2.0
|
|
|
(1.7
|
)
|
|
3.7
|
|
|||
|
|
$
|
28.1
|
|
|
$
|
34.6
|
|
|
$
|
(6.5
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
2015
|
|
2014
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Interest expense, net
|
(228.5
|
)
|
|
(176.7
|
)
|
|
(51.8
|
)
|
|||
|
Gain on extinguishment/restructuring of debt
|
392.9
|
|
|
16.2
|
|
|
376.7
|
|
|||
|
Other non-operating income (expense)
|
(2.6
|
)
|
|
10.7
|
|
|
(13.3
|
)
|
|||
|
|
$
|
161.8
|
|
|
$
|
(149.8
|
)
|
|
$
|
311.6
|
|
|
|
(In Millions)
|
||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
||||||
|
Income tax benefit (expense)
|
$
|
(169.3
|
)
|
|
$
|
86.0
|
|
|
$
|
(255.3
|
)
|
|
Effective tax rate
|
54.1
|
%
|
|
436.5
|
%
|
|
(382.4
|
)%
|
|||
|
|
(In Millions)
|
||||||||||||
|
|
2015
|
|
2014
|
||||||||||
|
Tax at U.S. statutory rate of 35%
|
$
|
109.6
|
|
|
35.0
|
%
|
|
$
|
(6.9
|
)
|
|
35.0
|
%
|
|
Increases/(Decreases) due to:
|
|
|
|
|
|
|
|
||||||
|
Non-taxable loss (income) related to noncontrolling interests
|
(3.0
|
)
|
|
(1.0
|
)
|
|
(9.4
|
)
|
|
47.7
|
|
||
|
Impact of tax law change
|
—
|
|
|
—
|
|
|
13.0
|
|
|
(66.0
|
)
|
||
|
Percentage depletion in excess of cost depletion
|
(34.9
|
)
|
|
(11.1
|
)
|
|
(87.9
|
)
|
|
446.2
|
|
||
|
Impact of foreign operations
|
(53.9
|
)
|
|
(17.2
|
)
|
|
51.4
|
|
|
(260.9
|
)
|
||
|
Income not subject to tax
|
—
|
|
|
—
|
|
|
(27.7
|
)
|
|
140.6
|
|
||
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
22.7
|
|
|
(115.2
|
)
|
||
|
State taxes, net
|
0.2
|
|
|
0.1
|
|
|
(25.4
|
)
|
|
128.9
|
|
||
|
Settlement of financial guaranty
|
—
|
|
|
—
|
|
|
(347.1
|
)
|
|
1,761.9
|
|
||
|
Valuation allowance reversal in current year
|
(104.6
|
)
|
|
(33.4
|
)
|
|
318.3
|
|
|
(1,615.7
|
)
|
||
|
Valuation allowance on future tax benefits recorded in prior years
|
165.8
|
|
|
52.9
|
|
|
15.2
|
|
|
(77.2
|
)
|
||
|
Tax uncertainties
|
84.1
|
|
|
26.9
|
|
|
—
|
|
|
—
|
|
||
|
Prior year adjustments made in current year
|
5.9
|
|
|
1.9
|
|
|
(6.3
|
)
|
|
32.1
|
|
||
|
Other items - net
|
0.1
|
|
|
—
|
|
|
4.1
|
|
|
(20.9
|
)
|
||
|
Provision for income tax (benefit)/expense and effective income tax rate including discrete items
|
$
|
169.3
|
|
|
54.1
|
%
|
|
$
|
(86.0
|
)
|
|
436.5
|
%
|
|
|
(In Millions)
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
Net Income (Loss)
|
$
|
199.3
|
|
|
$
|
(748.4
|
)
|
|
Less:
|
|
|
|
||||
|
Interest expense, net
|
(200.5
|
)
|
|
(231.4
|
)
|
||
|
Income tax benefit (expense)
|
12.2
|
|
|
(163.3
|
)
|
||
|
Depreciation, depletion and amortization
|
(115.4
|
)
|
|
(134.0
|
)
|
||
|
Total EBITDA
|
$
|
503.0
|
|
|
$
|
(219.7
|
)
|
|
Less:
|
|
|
|
||||
|
Gain on extinguishment of debt
|
$
|
166.3
|
|
|
$
|
392.9
|
|
|
Impact of discontinued operations
|
(19.9
|
)
|
|
(892.0
|
)
|
||
|
Foreign exchange remeasurement
|
(16.8
|
)
|
|
16.3
|
|
||
|
Severance and contractor termination costs
|
(0.1
|
)
|
|
(10.2
|
)
|
||
|
Supplies inventory write-off
|
—
|
|
|
(16.3
|
)
|
||
|
Impairment of goodwill and other long-lived assets
|
—
|
|
|
(3.3
|
)
|
||
|
Total Adjusted EBITDA
|
$
|
373.5
|
|
|
$
|
292.9
|
|
|
|
|
|
|
||||
|
EBITDA:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
342.4
|
|
|
$
|
317.6
|
|
|
Asia Pacific Iron Ore
|
128.3
|
|
|
35.3
|
|
||
|
Other (including discontinued operations)
|
32.3
|
|
|
(572.6
|
)
|
||
|
Total EBITDA
|
$
|
503.0
|
|
|
$
|
(219.7
|
)
|
|
|
|
|
|
||||
|
Adjusted EBITDA:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
359.6
|
|
|
$
|
352.1
|
|
|
Asia Pacific Iron Ore
|
132.9
|
|
|
32.7
|
|
||
|
Other
|
(119.0
|
)
|
|
(91.9
|
)
|
||
|
Total Adjusted EBITDA
|
$
|
373.5
|
|
|
$
|
292.9
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Changes due to:
|
|
|
||||||||||||||||||||||
|
|
|
Year Ended
December 31, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Idle cost/production volume variance
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
1,554.5
|
|
|
$
|
1,525.4
|
|
|
$
|
(62.0
|
)
|
|
$
|
73.5
|
|
|
$
|
—
|
|
|
$
|
17.6
|
|
|
$
|
29.1
|
|
|
Cost of goods sold and operating expenses
|
|
(1,278.8
|
)
|
|
(1,298.3
|
)
|
|
84.7
|
|
|
(55.4
|
)
|
|
7.8
|
|
|
(17.6
|
)
|
|
19.5
|
|
|||||||
|
Sales margin
|
|
$
|
275.7
|
|
|
$
|
227.1
|
|
|
$
|
22.7
|
|
|
$
|
18.1
|
|
|
$
|
7.8
|
|
|
$
|
—
|
|
|
$
|
48.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Year Ended
December 31, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Long Sales Ton Information
|
|
2016
|
|
2015
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
75.71
|
|
|
$
|
79.12
|
|
|
$
|
(3.41
|
)
|
|
(4.3
|
)%
|
|
|
|
|
|
|
|||||||
|
Cash cost of goods sold and operating expense rate
1,2
|
|
55.97
|
|
|
60.27
|
|
|
(4.30
|
)
|
|
(7.1
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
4.61
|
|
|
5.72
|
|
|
(1.11
|
)
|
|
(19.4
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expense rate
|
|
60.58
|
|
|
65.99
|
|
|
(5.41
|
)
|
|
(8.2
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
15.13
|
|
|
$
|
13.13
|
|
|
$
|
2.00
|
|
|
15.2
|
%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
3
(In thousands)
|
|
18,224
|
|
|
17,292
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
3
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
23,416
|
|
|
26,138
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cliffs’ share of total
|
|
15,982
|
|
|
19,317
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin. Revenues and expenses also exclude venture partner cost reimbursements.
|
||||||||||||||||||||||||||||
|
2
Cash cost of goods sold and operating expense rate is a non-GAAP financial measure. See "Non-GAAP Reconciliation" for reconciliation in dollars back to our consolidated financial statements.
|
||||||||||||||||||||||||||||
|
3
Tons are long tons (2,240 pounds).
|
||||||||||||||||||||||||||||
|
•
|
Higher sales volumes of
0.9 million
long tons, which resulted in increased revenues of
$73.5 million
due to:
|
|
◦
|
Additional short-term contracts in 2016 with two customers, one of which we made no sales to in 2015, providing additional sales volume of 2.4 million long tons.
|
|
◦
|
This increase was offset partially by a 1.3 million net reduction in long tons from the termination of a customer contract in the fourth quarter of the prior year that was reinstated in June 2016, to begin in 2017, and nominations on short-term contracts made with the customer in the interim.
|
|
•
|
The average year-to-date realized product revenue rate declined by
$3.41
per long ton or
4.3%
to
$75.71
per long ton in the year ended December 31, 2016, which resulted in a decrease of
$62.0 million
, compared to the prior-year period. The decline is a result of:
|
|
◦
|
Changes in customer pricing negatively affected the realized revenue rate by $2 per long ton or $32 million driven primarily by the negative inflation of certain price indices;
|
|
◦
|
An unfavorable variance of $30 million or $2 per long ton due to overall net lower contracted pricing terms for two short-term customer contracts that were based on fixed negotiated rates compared to the prior-year period which was based on a different method; and
|
|
◦
|
An unfavorable change of $17 million or $1 per long ton resulting from various price adjustments, unfavorable customer mix and net of increased service revenue.
|
|
◦
|
These decreases were offset partially by an increase in realized revenue rates of $1 per long ton or $17 million as a result of one major customer contract with a pricing mechanism tied to the full-year estimate of their hot-rolled coil pricing. The increase in revenue is primarily due to the hot-rolled coil estimate increasing in 2016 from the beginning of the year, compared to 2015 when the estimate was revised lower.
|
|
•
|
Lower maintenance and repair costs resulting from cost reduction initiatives and condition based monitoring and Empire's indefinite idle, which began in August 2016 of $28 million or $2 per long ton;
|
|
•
|
A year-over-year reduction in energy rates for natural gas and diesel, which lowered costs by $16 million or $1 per long ton and a reduction of employment costs of $12 million or $1 per long ton; and
|
|
•
|
Various one-time adjustments totaling $28 million or $2 per long ton impacted the year ended December 31, 2016 compared to the previous year, including a positive asset retirement obligation adjustment for a life of mine extension during 2016 of $9 million or $1 per long ton, and a supplies inventory adjustment that occurred in 2015 that was not repeated in 2016 of $15 million or $1 per long ton.
|
|
•
|
These decreases were offset partially by increased sales volume as discussed above that increased costs by
$55 million
or $3 per long ton, in addition to an unfavorable impact from LIFO liquidation of
$9 million
or $1 per long ton, compared to the prior-year period.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||
|
|
|
Year Ended
December 31, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Exchange rate
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
554.5
|
|
|
$
|
487.9
|
|
|
$
|
69.2
|
|
|
$
|
0.7
|
|
|
$
|
(0.4
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
66.6
|
|
|
Cost of goods sold and operating expenses
|
|
(440.9
|
)
|
|
(478.5
|
)
|
|
29.8
|
|
|
(0.6
|
)
|
|
5.5
|
|
|
2.9
|
|
|
37.6
|
|
|||||||
|
Sales margin
|
|
$
|
113.6
|
|
|
$
|
9.4
|
|
|
$
|
99.0
|
|
|
$
|
0.1
|
|
|
$
|
5.1
|
|
|
$
|
—
|
|
|
$
|
104.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Year Ended
December 31, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Metric Sales Ton Information
|
|
2016
|
|
2015
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
45.85
|
|
|
$
|
39.93
|
|
|
$
|
5.92
|
|
|
14.8
|
%
|
|
|
|
|
|
|
|||||||
|
Cash cost of goods sold and operating expense rate
1,2
|
|
33.94
|
|
|
36.95
|
|
|
(3.01
|
)
|
|
(8.1
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
2.16
|
|
|
2.18
|
|
|
(0.02
|
)
|
|
(0.9
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expense rate
|
|
36.10
|
|
|
39.13
|
|
|
(3.03
|
)
|
|
(7.7
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
9.75
|
|
|
$
|
0.80
|
|
|
$
|
8.95
|
|
|
1,118.8
|
%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
3
(In thousands)
|
|
11,642
|
|
|
11,627
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
3
(In thousands)
|
|
11,839
|
|
|
11,722
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1
The information above excludes revenues and expenses related to freight, which are offsetting and have no impact on sales margin.
|
||||||||||||||||||||||||||||
|
2
Cash cost of goods sold and operating expense rate is a non-GAAP financial measure. See "Non-GAAP Reconciliation" for reconciliation in dollars back to our consolidated financial statements.
|
||||||||||||||||||||||||||||
|
3
Metric tons (2,205 pounds).
|
||||||||||||||||||||||||||||
|
•
|
The average year-to-date realized product revenue rate increased
$5.92
per metric ton or
14.8%
to
$45.85
per metric ton during the year ended
December 31, 2016
, compared to the previous year, which resulted in an increase of
$68.8 million
, including the impact of foreign exchange. This increase is a result of:
|
|
◦
|
An increase in the Platts 62% Price positively affected the realized revenue rate by $3 per metric ton or $33 million; and
|
|
◦
|
A favorable variance of $3 per metric ton or $29 million due to the suspension in 2015 of the hedging program that protected against volatility in exchange rates. This did not occur in 2016.
|
|
•
|
Reduced administration and employment costs of $16 million or $1 per metric ton, due to lower headcount and contractor fees;
|
|
•
|
A reduction in mining costs of $12 million or $1 per metric ton, due to mining efficiencies gained from our revised mine plan, including a reduction in the required mined tons to meet our desired yields;
|
|
•
|
Lower transportation costs of $11 million or $1 per metric ton, due to decreased hauling volumes and reduced freight costs as a result of the revised mine plan; and
|
|
•
|
Favorable foreign exchange rate variances of
$6 million
or $1 per metric ton.
|
|
•
|
Partially offset by increased crushing costs due to increased maintenance activities and our use of a third-party mobile crushing unit and increased royalties, which were driven by higher gross revenues, for $9 million or $1 per metric ton.
|
|
|
(In Millions)
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
|
Net Loss
|
$
|
(748.4
|
)
|
|
$
|
(8,311.6
|
)
|
|
Less:
|
|
|
|
||||
|
Interest expense, net
|
(231.4
|
)
|
|
(185.2
|
)
|
||
|
Income tax benefit (expense)
|
(163.3
|
)
|
|
1,302.0
|
|
||
|
Depreciation, depletion and amortization
|
(134.0
|
)
|
|
(504.0
|
)
|
||
|
EBITDA
|
$
|
(219.7
|
)
|
|
$
|
(8,924.4
|
)
|
|
Less:
|
|
|
|
||||
|
Gain on extinguishment of debt
|
$
|
392.9
|
|
|
$
|
16.2
|
|
|
Impact of discontinued operations
|
(892.0
|
)
|
|
(9,332.5
|
)
|
||
|
Foreign exchange remeasurement
|
16.3
|
|
|
29.0
|
|
||
|
Severance and contractor termination costs
|
(10.2
|
)
|
|
(23.3
|
)
|
||
|
Supplies inventory write-off
|
(16.3
|
)
|
|
—
|
|
||
|
Impairment of goodwill and other long-lived assets
|
(3.3
|
)
|
|
(635.5
|
)
|
||
|
Proxy contest and change in control costs in SG&A
|
—
|
|
|
(26.6
|
)
|
||
|
Total Adjusted EBITDA
|
$
|
292.9
|
|
|
$
|
1,048.3
|
|
|
|
|
|
|
||||
|
EBITDA:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
317.6
|
|
|
$
|
805.6
|
|
|
Asia Pacific Iron Ore
|
35.3
|
|
|
(352.9
|
)
|
||
|
Other (including discontinued operations)
|
(572.6
|
)
|
|
(9,377.1
|
)
|
||
|
Total EBITDA
|
$
|
(219.7
|
)
|
|
$
|
(8,924.4
|
)
|
|
|
|
|
|
||||
|
Adjusted EBITDA:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
352.1
|
|
|
$
|
833.5
|
|
|
Asia Pacific Iron Ore
|
32.7
|
|
|
252.9
|
|
||
|
Other
|
(91.9
|
)
|
|
(38.1
|
)
|
||
|
Total Adjusted EBITDA
|
$
|
292.9
|
|
|
$
|
1,048.3
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Change due to
|
|
|||||||||||||||||||||||
|
|
|
Year Ended
December 31, |
|
Revenue and cost rate
|
|
Sales volume
|
|
Idle cost/Production volume variance
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
1,525.4
|
|
|
$
|
2,506.5
|
|
|
$
|
(401.9
|
)
|
|
$
|
(465.4
|
)
|
|
$
|
—
|
|
|
$
|
(113.8
|
)
|
|
$
|
(981.1
|
)
|
|
Cost of goods sold and operating expenses
|
|
(1,298.3
|
)
|
|
(1,796.1
|
)
|
|
140.2
|
|
|
305.3
|
|
|
(61.5
|
)
|
|
113.8
|
|
|
497.8
|
|
|||||||
|
Sales margin
|
|
$
|
227.1
|
|
|
$
|
710.4
|
|
|
$
|
(261.7
|
)
|
|
$
|
(160.1
|
)
|
|
$
|
(61.5
|
)
|
|
$
|
—
|
|
|
$
|
(483.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Year Ended
December 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Long Sales Ton Information
|
|
2015
|
|
2014
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
79.12
|
|
|
$
|
102.36
|
|
|
$
|
(23.24
|
)
|
|
(22.7
|
)%
|
|
|
|
|
|
|
|||||||
|
Cash cost of goods sold and operating expense rate
1,2
|
|
60.27
|
|
|
64.91
|
|
|
(4.64
|
)
|
|
(7.1
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
5.72
|
|
|
4.92
|
|
|
0.80
|
|
|
16.3
|
%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
|
65.99
|
|
|
69.83
|
|
|
(3.84
|
)
|
|
(5.5
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
13.13
|
|
|
$
|
32.53
|
|
|
$
|
(19.40
|
)
|
|
(59.6
|
)%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
3
(In thousands)
|
|
17,292
|
|
|
21,840
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
3
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
26,138
|
|
|
29,733
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cliffs’ share of total
|
|
19,317
|
|
|
22,431
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin. Revenues and expenses also exclude venture partner cost reimbursements.
|
||||||||||||||||||||||||||||
|
2
Cash cost of goods sold and operating expense rate is a non-GAAP financial measure. See
"Non-GAAP Reconciliation"
for reconciliation in dollars back to our consolidated financial statements.
|
||||||||||||||||||||||||||||
|
3
Tons are long tons (2,240 pounds).
|
||||||||||||||||||||||||||||
|
•
|
The average year-to-date realized product revenue rate declined by
$23.24
per long ton or
22.7
% to
$79.12
per long ton in 2015, which resulted in a decrease of
$401.9 million
. This decline is a result of:
|
|
◦
|
Changes in customer pricing negatively affected the realized revenue rate by $9 per long ton driven primarily by the reduction in Platts 62% Price as well as other indices referenced in customer contracts;
|
|
◦
|
Realized revenue rates impacted negatively by $7 per long ton primarily as a result of one major customer contract with a pricing mechanism affected by a reduction in their full-year hot-rolled coil pricing; and
|
|
◦
|
Realized revenue rates impacted negatively by $5 per long ton related to one major customer contract with a reduced average selling price due to a change in the pricing mechanism as prescribed in the contract which shifted the contract from a fixed rate to a rate impacted by the Platts 62% Price, as well as other market rates plus the impact and timing of carryover tons.
|
|
◦
|
A lower nomination in 2015 from one customer due to reduced 2015 demand, reduced demand from a customer due to the idling of its blast furnace beginning in March 2015 and the expiration of a contract with one customer at the end of 2014; and
|
|
◦
|
Lower sales to one customer in 2015 due to the termination of a contract in the fourth quarter of the current year.
|
|
◦
|
These decreases were partially offset by higher sales to one customer throughout 2015 due to a spot contract with the customer that began in the fourth quarter of 2014.
|
|
•
|
Lower costs in 2015 in comparison to the prior year primarily driven by the reduction in salaried workforce headcount, along with reduced maintenance and repair costs based on cost reduction initiatives and condition-based monitoring, reduced stripping costs at Tilden and Hibbing based on new mine plans, and the year-over-year reduction in energy rates; and
|
|
•
|
Decreased sales volumes, as discussed above, that decreased costs by
$305.3 million
compared to the prior year.
|
|
•
|
Partially offset by increased idle costs of
$61.5 million
due to the idle of United Taconite mine which began in the first week of August 2015, the idle of the Empire mine which began on June 26, 2015 and ended in mid-October 2015, and one idled production line at our Northshore mine during all of 2015, until the complete idle of Northshore mine in the end of November 2015.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Change due to
|
|
|
||||||||||||||||||||||
|
|
Year Ended
December 31,
|
|
Revenue and cost rate
|
|
Sales Volume
|
|
Exchange Rate
|
|
Freight and reimburse-ment
|
|
Total change
|
|||||||||||||||||
|
|
|
2015
|
|
2014
|
|
|
|
|
||||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
487.9
|
|
|
$
|
866.7
|
|
|
$
|
(402.5
|
)
|
|
$
|
7.3
|
|
|
$
|
(0.3
|
)
|
|
$
|
16.7
|
|
|
$
|
(378.8
|
)
|
|
Cost of goods sold and operating expenses
|
|
(478.5
|
)
|
|
(745.0
|
)
|
|
194.8
|
|
|
(6.2
|
)
|
|
94.6
|
|
|
(16.7
|
)
|
|
266.5
|
|
|||||||
|
Sales margin
|
|
$
|
9.4
|
|
|
$
|
121.7
|
|
|
$
|
(207.7
|
)
|
|
$
|
1.1
|
|
|
$
|
94.3
|
|
|
$
|
—
|
|
|
$
|
(112.3
|
)
|
|
|
||||||||||||||||||||||||||||
|
|
|
Year Ended
December 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Metric Sales Ton Information
|
|
2015
|
|
2014
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
39.93
|
|
|
$
|
74.56
|
|
|
$
|
(34.63
|
)
|
|
(46.4
|
)%
|
|
|
|
|
|
|
|||||||
|
Cash cost of goods sold and operating expense rate
1,2
|
|
36.95
|
|
|
51.36
|
|
|
(14.41
|
)
|
|
(28.1
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
2.18
|
|
|
12.65
|
|
|
(10.47
|
)
|
|
(82.8
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
|
39.13
|
|
|
64.01
|
|
|
(24.88
|
)
|
|
(38.9
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
0.80
|
|
|
$
|
10.55
|
|
|
$
|
(9.75
|
)
|
|
(92.4
|
)%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
3
(In thousands)
|
|
11,627
|
|
|
11,531
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
3
(In thousands)
|
|
11,722
|
|
|
11,352
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1
We began selling a portion of our product on a CFR basis in 2014. As such, the information above excludes revenues and expenses related to freight, which are offsetting and have no impact on sales margin.
|
||||||||||||||||||||||||||||
|
2
Cash cost of goods sold and operating expense rate is a non-GAAP financial measure. See "Non-GAAP Reconciliation" for reconciliation in dollars back to our consolidated financial statements.
|
||||||||||||||||||||||||||||
|
3
Metric tons (2,205 pounds).
|
||||||||||||||||||||||||||||
|
•
|
An overall decrease to the average realized revenue rate, which resulted in a decrease of
$402.5 million
, primarily as a result of a decrease in the Platts 62% Price to an average of $56 per metric ton from $97 per metric ton in the prior year.
|
|
•
|
This decrease is partially offset by the higher sales volume of
11.6 million
metric tons during the year ended December 31, 2015 compared with
11.5 million
metric tons resulting in an increase of
$7.3 million
.
|
|
•
|
A reduction in depreciation, amortization and depletion expense of $120.6 million primarily due to the long-lived asset impairments taken during the second half of 2014 and reduced mining costs of $79.4 million mainly due to decreased mining and hauling volumes and increases in productivity related to maintenance, hauling and train loading, and lower headcount; and
|
|
•
|
Favorable foreign exchange rate variances of
$94.6 million
or $8 per metric ton.
|
|
•
|
These decreases were offset partially by higher sales volumes, as discussed above, that resulted in increased costs of
$6.2 million
compared to the prior year.
|
|
|
|
Payments Due by Period
1
(In Millions)
|
||||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
Less than
1 Year
|
|
1 - 3
Years
|
|
3 - 5
Years
|
|
More than 5 Years
|
||||||||||
|
Long-term debt
|
|
$
|
2,258.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,960.4
|
|
|
$
|
298.4
|
|
|
Interest on debt
2
|
|
950.1
|
|
|
153.8
|
|
|
307.6
|
|
|
134.4
|
|
|
354.3
|
|
|||||
|
Operating lease obligations
|
|
21.4
|
|
|
6.9
|
|
|
8.6
|
|
|
5.9
|
|
|
—
|
|
|||||
|
Capital lease obligations
|
|
67.8
|
|
|
22.0
|
|
|
27.8
|
|
|
17.3
|
|
|
0.7
|
|
|||||
|
Guarantees and contingent liabilities
|
|
39.3
|
|
|
2.3
|
|
|
37.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchase obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Open purchase orders
|
|
73.4
|
|
|
73.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Minimum "take or pay" purchase commitments
3
|
|
524.5
|
|
|
98.6
|
|
|
159.9
|
|
|
149.9
|
|
|
116.1
|
|
|||||
|
Total purchase obligations
|
|
597.9
|
|
|
172.0
|
|
|
159.9
|
|
|
149.9
|
|
|
116.1
|
|
|||||
|
Other long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pension funding minimums
|
|
335.2
|
|
|
24.5
|
|
|
65.6
|
|
|
63.4
|
|
|
181.7
|
|
|||||
|
OPEB claim payments
|
|
110.3
|
|
|
4.1
|
|
|
7.9
|
|
|
7.6
|
|
|
90.7
|
|
|||||
|
Environmental and mine closure obligations
|
|
206.8
|
|
|
13.2
|
|
|
1.2
|
|
|
15.1
|
|
|
177.3
|
|
|||||
|
Personal injury
|
|
6.7
|
|
|
2.6
|
|
|
2.4
|
|
|
0.6
|
|
|
1.1
|
|
|||||
|
Total other long-term liabilities
|
|
659.0
|
|
|
44.4
|
|
|
77.1
|
|
|
86.7
|
|
|
450.8
|
|
|||||
|
Total
|
|
$
|
4,594.3
|
|
|
$
|
401.4
|
|
|
$
|
618.0
|
|
|
$
|
2,354.6
|
|
|
$
|
1,220.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
Includes our consolidated obligations.
|
||||||||||||||||||||
|
2
Refer to NOTE 5 - DEBT AND CREDIT FACILITIES of the Consolidated Financial Statements for additional information regarding our debt and related interest rates.
|
||||||||||||||||||||
|
3
Includes minimum railroad transportation obligations, minimum electric power demand charges, minimum coal, diesel and natural gas obligations and minimum port facility obligations.
|
||||||||||||||||||||
|
|
(In Millions)
|
||||||
|
|
December 31,
2016 |
|
December 31, 2015
|
||||
|
Cash and cash equivalents
|
$
|
323.4
|
|
|
$
|
285.2
|
|
|
|
|
|
|
||||
|
Available borrowing base on ABL Facility
1
|
333.0
|
|
|
366.0
|
|
||
|
ABL Facility loans drawn
|
—
|
|
|
—
|
|
||
|
Letter of credit obligations and other commitments
|
(106.0
|
)
|
|
(186.8
|
)
|
||
|
Borrowing capacity available
|
$
|
227.0
|
|
|
$
|
179.2
|
|
|
|
|
|
|
||||
|
1
The ABL Facility has the maximum borrowing base of $550 million, determined by applying customary advance rates to eligible accounts receivable, inventory and certain mobile equipment.
|
|||||||
|
|
|
2017 Outlook Summary
|
||
|
Per Sales Ton Information
|
U.S. Iron Ore (A)
|
|
Asia Pacific Iron Ore (B)
|
|
|
Cost of goods sold and operating expense rate
|
$70 - $75
|
|
$37 - $42
|
|
|
Less:
|
|
|
|
|
|
Freight and venture partner's cost reimbursements expense rate (C)
|
$11
|
|
$2
|
|
|
Depreciation, depletion & amortization rate
|
$4
|
|
$1
|
|
|
Cash cost of goods sold and operating expense rate
|
$55 - $60
|
|
$34 - $39
|
|
|
|
|
|
|
|
|
Sales volume (million tons)
|
19.0
|
|
11.5
|
|
|
Production volume (million tons)
|
19.0
|
|
11.5
|
|
|
(A) U.S. Iron Ore tons are reported in long tons of pellets.
|
||||
|
(B) Asia Pacific Iron Ore tons are reported in metric tons of lump and fines.
|
||||
|
(C) The freight and venture partners' cost reimbursements have offsetting amounts in revenue and have no impact on sales margin.
|
||||
|
|
|
(In Millions)
|
||
|
|
|
Year Ending
December 31, |
||
|
|
|
2017
|
||
|
Net Income (Loss)
|
|
$
|
510.0
|
|
|
Less:
|
|
|
||
|
Interest expense, net
|
|
(175.0
|
)
|
|
|
Income tax benefit (expense)
|
|
(65.0
|
)
|
|
|
Depreciation, depletion and amortization
|
|
(100.0
|
)
|
|
|
EBITDA
|
|
$
|
850.0
|
|
|
|
|
|
||
|
Less:
|
|
|
||
|
Adjustments*
|
|
$
|
—
|
|
|
Adjusted EBITDA
|
|
$
|
850.0
|
|
|
|
|
|
||
|
*Adjustments to EBITDA are unpredictable by nature and thus cannot be forecasted.
|
||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||
|
|
|
Final Price
|
|
Estimated Price
|
|
Impact on Revenue
(in millions)
|
|
Final Price
|
|
Estimated Price
|
|
Impact on Revenue
(in millions)
|
|
Final Price
|
|
Estimated Price
|
|
Impact on Revenue
(in millions)
|
||||||||||||||||||
|
First Quarter
|
|
|
$450
|
|
|
|
$426
|
|
|
|
$1.0
|
|
|
|
$487
|
|
|
|
$563
|
|
|
|
($7.1
|
)
|
|
|
$654
|
|
|
|
$646
|
|
|
|
$1.1
|
|
|
Second Quarter
|
|
450
|
|
|
479
|
|
|
(4.9
|
)
|
|
487
|
|
|
504
|
|
|
(2.9
|
)
|
|
654
|
|
|
651
|
|
|
0.6
|
|
|||||||||
|
Third Quarter
|
|
450
|
|
|
468
|
|
|
(5.8
|
)
|
|
487
|
|
|
489
|
|
|
(0.5
|
)
|
|
654
|
|
|
653
|
|
|
(0.5
|
)
|
|||||||||
|
Fourth Quarter
|
|
450
|
|
|
450
|
|
|
—
|
|
|
487
|
|
|
487
|
|
|
—
|
|
|
654
|
|
|
654
|
|
|
—
|
|
|||||||||
|
|
|
Pension
|
|
OPEB
|
||||||||||||
|
|
|
Funding
|
|
Expense
|
|
Funding
|
|
Expense
|
||||||||
|
2014
|
|
$
|
49.6
|
|
|
$
|
26.2
|
|
|
$
|
5.5
|
|
|
$
|
(2.5
|
)
|
|
2015
|
|
35.7
|
|
|
23.9
|
|
|
3.5
|
|
|
4.4
|
|
||||
|
2016
|
|
1.2
|
|
|
16.5
|
|
|
1.1
|
|
|
(4.0
|
)
|
||||
|
2017 (Estimated)
|
|
24.5
|
|
|
18.6
|
|
|
4.1
|
|
|
(5.3
|
)
|
||||
|
|
Pension and Other Benefits
|
||||||
|
|
2016
|
|
|
2015
|
|
|
|
|
U.S. plan discount rate
|
|
|
|
|
|
||
|
Iron Hourly Pension Plan
|
4.02
|
|
%
|
|
4.27
|
|
%
|
|
Salaried Pension Plan
|
3.92
|
|
|
|
4.12
|
|
|
|
Ore Mining Pension Plan
|
4.04
|
|
|
|
4.28
|
|
|
|
SERP
|
3.90
|
|
|
|
4.22
|
|
|
|
Hourly OPEB Plan
|
4.02
|
|
|
|
4.32
|
|
|
|
Salaried OPEB Plan
|
3.99
|
|
|
|
4.22
|
|
|
|
U.S. rate of compensation increase - Salaried
|
3.00
|
|
|
|
3.00
|
|
|
|
U.S. rate of compensation increase - Hourly
|
2.00
|
|
|
|
2.00
|
|
|
|
U.S. pension plan expected return on plan assets
|
8.25
|
|
|
|
8.25
|
|
|
|
U.S. OPEB plan expected return on plan assets
|
7.00
|
|
|
|
7.00
|
|
|
|
|
|
Increase in Expense
|
|
Increase in Benefit Obligation
|
||||||||||||
|
|
|
(In Millions)
|
|
(In Millions)
|
||||||||||||
|
|
|
Pension
|
|
OPEB
|
|
Pension
|
|
OPEB
|
||||||||
|
Decrease discount rate 0.25%
|
|
$
|
1.3
|
|
|
$
|
0.2
|
|
|
$
|
25.0
|
|
|
$
|
7.4
|
|
|
Decrease return on assets 1.00%
|
|
6.6
|
|
|
2.5
|
|
|
N/A
|
|
|
N/A
|
|
||||
|
Increase medical trend rate 1.00%
|
|
N/A
|
|
|
2.9
|
|
|
N/A
|
|
|
23.4
|
|
||||
|
•
|
uncertainty and weaknesses in global economic conditions, including downward pressure on prices caused by oversupply or imported products, the impact of any reduced barriers to trade, the outcomes of recently filed and forthcoming trade cases, reduced market demand and any change to the economic growth rate in China;
|
|
•
|
continued volatility of iron ore and steel prices and other trends, including the supply approach of the major iron ore producers, affecting our financial condition, results of operations or future prospects, specifically the impact of price-adjustment factors on our sales contracts;
|
|
•
|
our level of indebtedness could limit cash flow available to fund working capital, capital expenditures, acquisitions and other general corporate purposes or ongoing needs of our business;
|
|
•
|
availability of capital and our ability to maintain adequate liquidity;
|
|
•
|
our ability to successfully conclude the CCAA process in a manner that minimizes cash outflows and associated liabilities;
|
|
•
|
the impact of our customers reducing their steel production due to increased market share of steel produced using other methods or lighter-weight steel alternatives;
|
|
•
|
uncertainty relating to restructurings in the steel industry and/or affecting the steel industry;
|
|
•
|
the outcome of any contractual disputes with our customers, joint venture partners or significant energy, material or service providers or any other litigation or arbitration;
|
|
•
|
the ability of our customers and joint venture partners to meet their obligations to us on a timely basis or at all;
|
|
•
|
problems or uncertainties with productivity, tons mined, transportation, mine-closure obligations, environmental liabilities, employee-benefit costs and other risks of the mining industry;
|
|
•
|
our ability to reach agreement with our customers regarding any modifications to sales contract provisions, renewals or new arrangements;
|
|
•
|
our actual levels of capital spending;
|
|
•
|
our ability to successfully diversify our product mix and add new customers beyond our traditional blast furnace clientele;
|
|
•
|
our actual economic iron ore reserves or reductions in current mineral estimates, including whether any mineralized material qualifies as a reserve;
|
|
•
|
our ability to cost-effectively achieve planned production rates or levels;
|
|
•
|
our ability to successfully identify and consummate any strategic investments or development projects;
|
|
•
|
changes in sales volume or mix;
|
|
•
|
events or circumstances that could impair or adversely impact the viability of a mine and the carrying value of associated assets, as well as any resulting impairment charges;
|
|
•
|
our ability to maintain appropriate relations with unions and employees;
|
|
•
|
impacts of existing and increasing governmental regulation and related costs and liabilities, including failure to receive or maintain required operating and environmental permits, approvals, modifications or other authorization of, or from, any governmental or regulatory entity and costs related to implementing improvements to ensure compliance with regulatory changes;
|
|
•
|
uncertainties associated with natural disasters, weather conditions, unanticipated geological conditions, supply or price of energy, equipment failures and other unexpected events;
|
|
•
|
adverse changes in currency values, currency exchange rates, interest rates and tax laws;
|
|
•
|
risks related to international operations; and
|
|
•
|
the potential existence of significant deficiencies or material weakness in our internal control over financial reporting.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
|
U.S. Iron Ore
|
|
Asia Pacific Iron Ore
|
|
Total
|
|
U.S. Iron Ore
|
|
Asia Pacific Iron Ore
|
|
Total
|
||||||||||||
|
Cost of goods sold and operating expenses
|
|
$
|
(1,278.8
|
)
|
|
$
|
(440.9
|
)
|
|
$
|
(1,719.7
|
)
|
|
$
|
(1,298.3
|
)
|
|
$
|
(478.5
|
)
|
|
$
|
(1,776.8
|
)
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Freight and reimbursements
|
|
(174.8
|
)
|
|
(20.7
|
)
|
|
(195.5
|
)
|
|
(157.3
|
)
|
|
(23.6
|
)
|
|
(180.9
|
)
|
||||||
|
Depreciation, depletion & amortization
|
|
(84.0
|
)
|
|
(25.1
|
)
|
|
(109.1
|
)
|
|
(98.9
|
)
|
|
(25.3
|
)
|
|
(124.2
|
)
|
||||||
|
Cash cost of goods sold and operating expenses
|
|
$
|
(1,020.0
|
)
|
|
$
|
(395.1
|
)
|
|
$
|
(1,415.1
|
)
|
|
$
|
(1,042.1
|
)
|
|
$
|
(429.6
|
)
|
|
$
|
(1,471.7
|
)
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||||||||
|
|
|
U.S. Iron Ore
|
|
Asia Pacific Iron Ore
|
|
Total
|
|
U.S. Iron Ore
|
|
Asia Pacific Iron Ore
|
|
Other
|
|
Total
|
||||||||||||||
|
Cost of goods sold and operating expenses
|
|
$
|
(1,298.3
|
)
|
|
$
|
(478.5
|
)
|
|
$
|
(1,776.8
|
)
|
|
$
|
(1,796.1
|
)
|
|
$
|
(745.0
|
)
|
|
53.6
|
|
|
$
|
(2,487.5
|
)
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Freight and reimbursements
|
|
(157.3
|
)
|
|
(23.6
|
)
|
|
(180.9
|
)
|
|
(271.0
|
)
|
|
(6.9
|
)
|
|
—
|
|
|
(277.9
|
)
|
|||||||
|
Depreciation, depletion & amortization
|
|
(98.9
|
)
|
|
(25.3
|
)
|
|
(124.2
|
)
|
|
(107.4
|
)
|
|
(145.9
|
)
|
|
—
|
|
|
(253.3
|
)
|
|||||||
|
Elimination with discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53.6
|
|
|
53.6
|
|
|||||||
|
Cash cost of goods sold and operating expenses
|
|
$
|
(1,042.1
|
)
|
|
$
|
(429.6
|
)
|
|
$
|
(1,471.7
|
)
|
|
$
|
(1,417.7
|
)
|
|
$
|
(592.2
|
)
|
|
$
|
—
|
|
|
$
|
(2,009.9
|
)
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
323.4
|
|
|
$
|
285.2
|
|
|
Accounts receivable, net
|
128.7
|
|
|
40.2
|
|
||
|
Inventories
|
178.4
|
|
|
329.6
|
|
||
|
Supplies and other inventories
|
91.4
|
|
|
110.4
|
|
||
|
Loans to and accounts receivables from the Canadian Entities
|
48.6
|
|
|
72.9
|
|
||
|
Insurance coverage receivable
|
—
|
|
|
93.5
|
|
||
|
Other current assets
|
54.1
|
|
|
50.9
|
|
||
|
TOTAL CURRENT ASSETS
|
824.6
|
|
|
982.7
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
984.4
|
|
|
1,059.0
|
|
||
|
OTHER NON-CURRENT ASSETS
|
114.9
|
|
|
93.8
|
|
||
|
TOTAL ASSETS
|
$
|
1,923.9
|
|
|
$
|
2,135.5
|
|
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
LIABILITIES
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
||||
|
Accounts payable
|
$
|
107.6
|
|
|
$
|
106.3
|
|
|
Accrued employment costs
|
56.1
|
|
|
53.0
|
|
||
|
State and local taxes payable
|
28.3
|
|
|
35.2
|
|
||
|
Accrued expenses
|
41.1
|
|
|
32.4
|
|
||
|
Accrued interest
|
40.2
|
|
|
53.3
|
|
||
|
Accrued royalties
|
26.2
|
|
|
17.3
|
|
||
|
Guarantees
|
0.2
|
|
|
96.5
|
|
||
|
Insured loss
|
—
|
|
|
93.5
|
|
||
|
Other current liabilities
|
91.4
|
|
|
94.2
|
|
||
|
TOTAL CURRENT LIABILITIES
|
391.1
|
|
|
581.7
|
|
||
|
POSTEMPLOYMENT BENEFIT LIABILITIES
|
|
|
|
||||
|
Pensions
|
245.7
|
|
|
209.7
|
|
||
|
Other postretirement benefits
|
34.8
|
|
|
11.3
|
|
||
|
TOTAL POSTEMPLOYMENT BENEFIT LIABILITIES
|
280.5
|
|
|
221.0
|
|
||
|
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS
|
193.9
|
|
|
231.2
|
|
||
|
LONG-TERM DEBT
|
2,175.1
|
|
|
2,699.4
|
|
||
|
OTHER LIABILITIES
|
213.8
|
|
|
213.8
|
|
||
|
TOTAL LIABILITIES
|
3,254.4
|
|
|
3,947.1
|
|
||
|
COMMITMENTS AND CONTINGENCIES (SEE NOTE 20)
|
|
|
|
||||
|
EQUITY
|
|
|
|
||||
|
CLIFFS SHAREHOLDERS' DEFICIT
|
|
|
|
||||
|
Preferred Stock - no par value
|
|
|
|
||||
|
Class A - 3,000,000 shares authorized
|
|
|
|
||||
|
7% Series A Mandatory Convertible, Class A, no par value and $1,000 per share liquidation preference (See Note 15)
|
|
|
|
||||
|
Issued and Outstanding - none issued (2015 - 731,223 shares)
|
—
|
|
|
731.3
|
|
||
|
Class B - 4,000,000 shares authorized
|
|
|
|
||||
|
Common Shares - par value $0.125 per share
|
|
|
|
||||
|
Authorized - 400,000,000 shares (2015 - 400,000,000 shares);
|
|
|
|
||||
|
Issued - 238,636,794 shares (2015 - 159,546,224 shares);
|
|
|
|
||||
|
Outstanding - 233,074,091 shares (2015 - 153,591,930 shares)
|
29.8
|
|
|
19.8
|
|
||
|
Capital in excess of par value of shares
|
3,347.0
|
|
|
2,298.9
|
|
||
|
Retained deficit
|
(4,574.3
|
)
|
|
(4,748.4
|
)
|
||
|
Cost of 5,562,703 common shares in treasury (2015 - 5,954,294 shares)
|
(245.5
|
)
|
|
(265.0
|
)
|
||
|
Accumulated other comprehensive loss
|
(21.3
|
)
|
|
(18.0
|
)
|
||
|
TOTAL CLIFFS SHAREHOLDERS' DEFICIT
|
(1,464.3
|
)
|
|
(1,981.4
|
)
|
||
|
NONCONTROLLING INTEREST
|
133.8
|
|
|
169.8
|
|
||
|
TOTAL DEFICIT
|
(1,330.5
|
)
|
|
(1,811.6
|
)
|
||
|
TOTAL LIABILITIES AND DEFICIT
|
$
|
1,923.9
|
|
|
$
|
2,135.5
|
|
|
|
(In Millions, Except Per Share Amounts)
|
|||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
|
|
|
||||||
|
Product
|
|
$
|
1,913.5
|
|
|
$
|
1,832.4
|
|
|
$
|
3,095.2
|
|
|
Freight and venture partners' cost reimbursements
|
|
195.5
|
|
|
180.9
|
|
|
278.0
|
|
|||
|
|
|
2,109.0
|
|
|
2,013.3
|
|
|
3,373.2
|
|
|||
|
COST OF GOODS SOLD AND OPERATING EXPENSES
|
|
(1,719.7
|
)
|
|
(1,776.8
|
)
|
|
(2,487.5
|
)
|
|||
|
SALES MARGIN
|
|
389.3
|
|
|
236.5
|
|
|
885.7
|
|
|||
|
OTHER OPERATING INCOME (EXPENSE)
|
|
|
|
|
|
|
||||||
|
Selling, general and administrative expenses
|
|
(117.8
|
)
|
|
(110.0
|
)
|
|
(154.7
|
)
|
|||
|
Impairment of goodwill and other long-lived assets
|
|
—
|
|
|
(3.3
|
)
|
|
(635.5
|
)
|
|||
|
Miscellaneous - net
|
|
(30.7
|
)
|
|
28.1
|
|
|
34.6
|
|
|||
|
|
|
(148.5
|
)
|
|
(85.2
|
)
|
|
(755.6
|
)
|
|||
|
OPERATING INCOME
|
|
240.8
|
|
|
151.3
|
|
|
130.1
|
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
||||||
|
Interest expense, net
|
|
(200.5
|
)
|
|
(228.5
|
)
|
|
(176.7
|
)
|
|||
|
Gain on extinguishment/restructuring of debt
|
|
166.3
|
|
|
392.9
|
|
|
16.2
|
|
|||
|
Other non-operating income (expense)
|
|
0.4
|
|
|
(2.6
|
)
|
|
10.7
|
|
|||
|
|
|
(33.8
|
)
|
|
161.8
|
|
|
(149.8
|
)
|
|||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY LOSS FROM VENTURES
|
|
207.0
|
|
|
313.1
|
|
|
(19.7
|
)
|
|||
|
INCOME TAX BENEFIT (EXPENSE)
|
|
12.2
|
|
|
(169.3
|
)
|
|
86.0
|
|
|||
|
EQUITY LOSS FROM VENTURES, net of tax
|
|
—
|
|
|
(0.1
|
)
|
|
(9.9
|
)
|
|||
|
INCOME FROM CONTINUING OPERATIONS
|
|
219.2
|
|
|
143.7
|
|
|
56.4
|
|
|||
|
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
|
(19.9
|
)
|
|
(892.1
|
)
|
|
(8,368.0
|
)
|
|||
|
NET INCOME (LOSS)
|
|
199.3
|
|
|
(748.4
|
)
|
|
(8,311.6
|
)
|
|||
|
LOSS (INCOME) ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
|
(25.2
|
)
|
|
(0.9
|
)
|
|
1,087.4
|
|
|||
|
(Year Ended December 31, 2016 - No loss related to Discontinued Operations, Year Ended December 31, 2015 - Loss of $7.7 million and Year Ended December 31, 2014 - Loss of $1,113.3 million related to Discontinued Operations)
|
|
|
|
|||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
|
$
|
174.1
|
|
|
$
|
(749.3
|
)
|
|
$
|
(7,224.2
|
)
|
|
PREFERRED STOCK DIVIDENDS
|
|
—
|
|
|
(38.4
|
)
|
|
(51.2
|
)
|
|||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS
|
|
$
|
174.1
|
|
|
$
|
(787.7
|
)
|
|
$
|
(7,275.4
|
)
|
|
|
|
|
|
|
|
|
||||||
|
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - BASIC
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
|
$
|
0.98
|
|
|
$
|
0.63
|
|
|
$
|
(0.14
|
)
|
|
Discontinued operations
|
|
(0.10
|
)
|
|
(5.77
|
)
|
|
(47.38
|
)
|
|||
|
|
|
$
|
0.88
|
|
|
$
|
(5.14
|
)
|
|
$
|
(47.52
|
)
|
|
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - DILUTED
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
|
$
|
0.97
|
|
|
$
|
0.63
|
|
|
$
|
(0.14
|
)
|
|
Discontinued operations
|
|
(0.10
|
)
|
|
(5.76
|
)
|
|
(47.38
|
)
|
|||
|
|
|
$
|
0.87
|
|
|
$
|
(5.13
|
)
|
|
$
|
(47.52
|
)
|
|
AVERAGE NUMBER OF SHARES (IN THOUSANDS)
|
|
|
|
|
|
|
||||||
|
Basic
|
|
197,659
|
|
|
153,230
|
|
|
153,098
|
|
|||
|
Diluted
|
|
200,145
|
|
|
153,605
|
|
|
153,098
|
|
|||
|
|
(In Millions)
|
|||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
|
$
|
174.1
|
|
|
$
|
(749.3
|
)
|
|
$
|
(7,224.2
|
)
|
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
||||||
|
Pension and OPEB liability, net of tax
|
|
(19.8
|
)
|
|
45.2
|
|
|
(91.0
|
)
|
|||
|
Unrealized net gain (loss) on marketable securities, net of tax
|
|
—
|
|
|
1.7
|
|
|
(7.2
|
)
|
|||
|
Unrealized net gain (loss) on foreign currency translation
|
|
18.6
|
|
|
155.6
|
|
|
(42.3
|
)
|
|||
|
Unrealized net gain (loss) on derivative financial instruments, net of tax
|
|
(2.6
|
)
|
|
20.7
|
|
|
2.8
|
|
|||
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
(3.8
|
)
|
|
223.2
|
|
|
(137.7
|
)
|
|||
|
OTHER COMPREHENSIVE LOSS ATTRIBUTABLE TO THE NONCONTROLLING INTEREST
|
|
0.5
|
|
|
4.6
|
|
|
4.8
|
|
|||
|
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
|
$
|
170.8
|
|
|
$
|
(521.5
|
)
|
|
$
|
(7,357.1
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
199.3
|
|
|
$
|
(748.4
|
)
|
|
$
|
(8,311.6
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation, depletion and amortization
|
115.4
|
|
|
134.0
|
|
|
504.0
|
|
|||
|
Impairment of goodwill and other long-lived assets
|
—
|
|
|
76.6
|
|
|
9,029.9
|
|
|||
|
Deferred income taxes
|
—
|
|
|
159.8
|
|
|
(1,153.9
|
)
|
|||
|
Changes in deferred revenue and below-market sales contracts
|
(20.5
|
)
|
|
(42.6
|
)
|
|
(18.0
|
)
|
|||
|
Gain on extinguishment/restructuring of debt
|
(166.3
|
)
|
|
(392.9
|
)
|
|
(16.2
|
)
|
|||
|
Loss on deconsolidation, net of cash deconsolidated
|
17.5
|
|
|
668.3
|
|
|
—
|
|
|||
|
Loss (gain) on sale of North American Coal mines
|
(2.1
|
)
|
|
(9.3
|
)
|
|
419.6
|
|
|||
|
Other
|
32.6
|
|
|
113.0
|
|
|
(11.6
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Receivables and other assets
|
43.2
|
|
|
369.1
|
|
|
(82.8
|
)
|
|||
|
Product inventories
|
157.8
|
|
|
(62.0
|
)
|
|
37.8
|
|
|||
|
Payables and accrued expenses
|
(73.9
|
)
|
|
(227.7
|
)
|
|
(38.3
|
)
|
|||
|
Net cash provided by operating activities
|
303.0
|
|
|
37.9
|
|
|
358.9
|
|
|||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
|
Purchase of property, plant and equipment
|
(69.1
|
)
|
|
(80.8
|
)
|
|
(284.1
|
)
|
|||
|
Investments in DIP and pre-petition financing
|
(1.5
|
)
|
|
(14.0
|
)
|
|
—
|
|
|||
|
Proceeds from DIP and pre-petition financing
|
8.3
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds (uses) from sale of North American Coal mines
|
3.6
|
|
|
(15.2
|
)
|
|
155.0
|
|
|||
|
Other investing activities
|
0.8
|
|
|
6.8
|
|
|
25.5
|
|
|||
|
Net cash used in investing activities
|
(57.9
|
)
|
|
(103.2
|
)
|
|
(103.6
|
)
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net proceeds from issuance of common shares
|
287.4
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from first lien notes offering
|
—
|
|
|
503.5
|
|
|
—
|
|
|||
|
Debt issuance costs
|
(5.2
|
)
|
|
(33.6
|
)
|
|
(9.0
|
)
|
|||
|
Borrowings under credit facilities
|
105.0
|
|
|
309.8
|
|
|
1,219.5
|
|
|||
|
Repayment under credit facilities
|
(105.0
|
)
|
|
(309.8
|
)
|
|
(1,219.5
|
)
|
|||
|
Repayments of equipment loans
|
(95.6
|
)
|
|
(45.4
|
)
|
|
(20.9
|
)
|
|||
|
Repurchase of debt
|
(305.4
|
)
|
|
(225.9
|
)
|
|
(28.8
|
)
|
|||
|
Contributions (to)/by joint ventures, net
|
(3.2
|
)
|
|
0.1
|
|
|
(25.7
|
)
|
|||
|
Distributions of partnership equity
|
(59.9
|
)
|
|
(40.6
|
)
|
|
—
|
|
|||
|
Common stock dividends
|
—
|
|
|
—
|
|
|
(92.5
|
)
|
|||
|
Preferred stock dividends
|
—
|
|
|
(51.2
|
)
|
|
(51.2
|
)
|
|||
|
Other financing activities
|
(24.5
|
)
|
|
(45.9
|
)
|
|
(60.2
|
)
|
|||
|
Net cash provided (used) by financing activities
|
(206.4
|
)
|
|
61.0
|
|
|
(288.3
|
)
|
|||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(0.5
|
)
|
|
(1.4
|
)
|
|
(11.6
|
)
|
|||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
38.2
|
|
|
(5.7
|
)
|
|
(44.6
|
)
|
|||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
285.2
|
|
|
290.9
|
|
|
335.5
|
|
|||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
323.4
|
|
|
$
|
285.2
|
|
|
$
|
290.9
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Cliffs Shareholders
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
Number
of Depositary Shares |
|
Depositary
Shares |
|
Number
of Common Shares |
|
Common
Shares |
|
Capital in
Excess of Par Value of Shares |
|
Retained
Earnings |
|
Common
Shares in Treasury |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Non-
Controlling Interest |
|
Total
|
||||||||||||||||||
|
January 1, 2014
|
|
29.3
|
|
|
$
|
731.3
|
|
|
153.2
|
|
|
$
|
19.8
|
|
|
$
|
2,329.5
|
|
|
$
|
3,407.3
|
|
|
$
|
(305.5
|
)
|
|
$
|
(112.9
|
)
|
|
$
|
814.8
|
|
|
$
|
6,884.3
|
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,224.2
|
)
|
|
—
|
|
|
—
|
|
|
(1,087.4
|
)
|
|
(8,311.6
|
)
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(132.9
|
)
|
|
(4.8
|
)
|
|
(137.7
|
)
|
||||||||
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,092.2
|
)
|
|
(8,449.3
|
)
|
||||||||||||||||
|
Capital contribution by noncontrolling
interest to subsidiary |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||||||
|
Distributions to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25.5
|
)
|
|
(25.5
|
)
|
||||||||
|
Stock and other incentive plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.7
|
)
|
|
—
|
|
|
19.8
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||||
|
Common stock dividends ($.60 per
share) |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92.5
|
)
|
||||||||
|
Preferred Share dividends ($1.76 per
depositary share) |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51.3
|
)
|
||||||||
|
December 31, 2014
|
|
29.3
|
|
|
$
|
731.3
|
|
|
153.2
|
|
|
$
|
19.8
|
|
|
$
|
2,309.8
|
|
|
$
|
(3,960.7
|
)
|
|
$
|
(285.7
|
)
|
|
$
|
(245.8
|
)
|
|
$
|
(303.0
|
)
|
|
$
|
(1,734.3
|
)
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(749.3
|
)
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
(748.4
|
)
|
||||||||
|
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
227.8
|
|
|
(4.6
|
)
|
|
223.2
|
|
||||||||
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.7
|
)
|
|
(525.2
|
)
|
||||||||||||||||
|
Capital contribution to noncontrolling
interest to subsidiary |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
||||||||
|
Distributions to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||||||
|
Distributions of partnership equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51.7
|
)
|
|
(51.7
|
)
|
||||||||
|
Effect of deconsolidation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
528.2
|
|
|
528.2
|
|
||||||||
|
Stock and other incentive plans
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
(10.9
|
)
|
|
—
|
|
|
20.7
|
|
|
—
|
|
|
—
|
|
|
9.8
|
|
||||||||
|
Preferred Share dividends ($1.32 per
depositary share) |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38.4
|
)
|
||||||||
|
December 31, 2015
|
|
29.3
|
|
|
$
|
731.3
|
|
|
153.5
|
|
|
$
|
19.8
|
|
|
$
|
2,298.9
|
|
|
$
|
(4,748.4
|
)
|
|
$
|
(265.0
|
)
|
|
$
|
(18.0
|
)
|
|
$
|
169.8
|
|
|
$
|
(1,811.6
|
)
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174.1
|
|
|
—
|
|
|
—
|
|
|
25.2
|
|
|
199.3
|
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
|
(0.5
|
)
|
|
(3.8
|
)
|
||||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.7
|
|
|
195.5
|
|
||||||||||||||||
|
Preferred Share conversion
|
|
(29.3
|
)
|
|
(731.3
|
)
|
|
26.5
|
|
|
3.5
|
|
|
727.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Equity offering
|
|
—
|
|
|
—
|
|
|
44.4
|
|
|
5.5
|
|
|
281.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
287.4
|
|
||||||||
|
Debt exchanges
|
|
—
|
|
|
—
|
|
|
8.2
|
|
|
1.0
|
|
|
44.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45.2
|
|
||||||||
|
Distributions to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.2
|
)
|
|
(3.2
|
)
|
||||||||
|
Distributions of partnership equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57.5
|
)
|
|
(57.5
|
)
|
||||||||
|
Stock and other incentive plans
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
(5.8
|
)
|
|
—
|
|
|
19.5
|
|
|
—
|
|
|
—
|
|
|
13.7
|
|
||||||||
|
December 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
233.1
|
|
|
$
|
29.8
|
|
|
$
|
3,347.0
|
|
|
$
|
(4,574.3
|
)
|
|
$
|
(245.5
|
)
|
|
$
|
(21.3
|
)
|
|
$
|
133.8
|
|
|
$
|
(1,330.5
|
)
|
|
Name
|
|
Location
|
|
Ownership Interest
|
|
Operation
|
|
Status of Operations
|
|
Northshore
|
|
Minnesota
|
|
100.0%
|
|
Iron Ore
|
|
Active
|
|
United Taconite
|
|
Minnesota
|
|
100.0%
|
|
Iron Ore
|
|
Active
|
|
Tilden
|
|
Michigan
|
|
85.0%
|
|
Iron Ore
|
|
Active
|
|
Empire
|
|
Michigan
|
|
79.0%
|
|
Iron Ore
|
|
Indefinitely Idled
|
|
Koolyanobbing
|
|
Western Australia
|
|
100.0%
|
|
Iron Ore
|
|
Active
|
|
Asset Class
|
|
Basis
|
|
Life
|
|
Office and information technology
|
|
Straight line
|
|
3 to 15 Years
|
|
Buildings
|
|
Straight line
|
|
45 Years
|
|
Mining equipment
|
|
Straight line/Double declining balance
|
|
3 to 20 Years
|
|
Processing equipment
|
|
Straight line
|
|
10 to 45 Years
|
|
Electric power facilities
|
|
Straight line
|
|
10 to 45 years
|
|
Land improvements
|
|
Straight line
|
|
20 to 45 years
|
|
Asset retirement obligation
|
|
Straight line
|
|
Life of mine
|
|
Intangible Assets
|
|
Basis
|
|
Useful Life (years)
|
|
Permits -
Asia Pacific Iron Ore
|
|
Units of production
|
|
Life of mine
|
|
Permits -
USIO
|
|
Straight line
|
|
Life of mine
|
|
•
|
Level 1 — Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
•
|
Level 2 — Valuation is based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
•
|
Level 3 — Valuation is based upon other unobservable inputs that are significant to the fair value measurement.
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Reimbursements for:
|
|
|
|
|
|
|
||||||
|
Freight
|
|
$
|
106.8
|
|
|
$
|
105.3
|
|
|
$
|
163.0
|
|
|
Venture partners’ cost
|
|
68.0
|
|
|
52.0
|
|
|
108.0
|
|
|||
|
Total reimbursements
|
|
$
|
174.8
|
|
|
$
|
157.3
|
|
|
$
|
271.0
|
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Remeasurement of intercompany loans
|
|
$
|
(16.6
|
)
|
|
$
|
11.5
|
|
|
$
|
19.7
|
|
|
Remeasurement of cash and cash equivalents
|
|
(1.0
|
)
|
|
1.5
|
|
|
10.6
|
|
|||
|
Other remeasurement
|
|
0.8
|
|
|
3.3
|
|
|
(1.3
|
)
|
|||
|
Net gain (loss) related to impact of transaction gains and losses resulting from remeasurement
|
|
(16.8
|
)
|
|
16.3
|
|
|
29.0
|
|
|||
|
|
(In Millions)
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
Revenues from product sales and services:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Iron Ore
|
$
|
1,554.5
|
|
|
74%
|
|
$
|
1,525.4
|
|
|
76%
|
|
$
|
2,506.5
|
|
|
74%
|
|
Asia Pacific Iron Ore
|
554.5
|
|
|
26%
|
|
487.9
|
|
|
24%
|
|
866.7
|
|
|
26%
|
|||
|
Total revenues from product sales and services
|
$
|
2,109.0
|
|
|
100%
|
|
$
|
2,013.3
|
|
|
100%
|
|
$
|
3,373.2
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Sales margin:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Iron Ore
|
$
|
275.7
|
|
|
|
|
$
|
227.1
|
|
|
|
|
$
|
710.4
|
|
|
|
|
Asia Pacific Iron Ore
|
113.6
|
|
|
|
|
9.4
|
|
|
|
|
121.7
|
|
|
|
|||
|
Eliminations with discontinued operations
|
—
|
|
|
|
|
—
|
|
|
|
|
53.6
|
|
|
|
|||
|
Sales margin
|
389.3
|
|
|
|
|
236.5
|
|
|
|
|
885.7
|
|
|
|
|||
|
Other operating expense
|
(148.5
|
)
|
|
|
|
(85.2
|
)
|
|
|
|
(755.6
|
)
|
|
|
|||
|
Other income (expense)
|
(33.8
|
)
|
|
|
|
161.8
|
|
|
|
|
(149.8
|
)
|
|
|
|||
|
Income (loss) from continuing operations before income taxes and equity loss from ventures
|
$
|
207.0
|
|
|
|
|
$
|
313.1
|
|
|
|
|
$
|
(19.7
|
)
|
|
|
|
|
(In Millions)
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
199.3
|
|
|
$
|
(748.4
|
)
|
|
$
|
(8,311.6
|
)
|
|
Less:
|
|
|
|
|
|
||||||
|
Interest expense, net
|
(200.5
|
)
|
|
(231.4
|
)
|
|
(185.2
|
)
|
|||
|
Income tax benefit (expense)
|
12.2
|
|
|
(163.3
|
)
|
|
1,302.0
|
|
|||
|
Depreciation, depletion and amortization
|
(115.4
|
)
|
|
(134.0
|
)
|
|
(504.0
|
)
|
|||
|
Total EBITDA
|
$
|
503.0
|
|
|
$
|
(219.7
|
)
|
|
$
|
(8,924.4
|
)
|
|
Less:
|
|
|
|
|
|
||||||
|
Gain on extinguishment/restructuring of debt
|
$
|
166.3
|
|
|
$
|
392.9
|
|
|
$
|
16.2
|
|
|
Impact of discontinued operations
|
(19.9
|
)
|
|
(892.0
|
)
|
|
(9,332.5
|
)
|
|||
|
Foreign exchange remeasurement
|
(16.8
|
)
|
|
16.3
|
|
|
29.0
|
|
|||
|
Severance and contractor termination costs
|
(0.1
|
)
|
|
(10.2
|
)
|
|
(23.3
|
)
|
|||
|
Supplies inventory write-off
|
—
|
|
|
(16.3
|
)
|
|
—
|
|
|||
|
Impairment of goodwill and other long-lived assets
|
—
|
|
|
(3.3
|
)
|
|
(635.5
|
)
|
|||
|
Proxy contest and change in control in SG&A
|
—
|
|
|
—
|
|
|
(26.6
|
)
|
|||
|
Total Adjusted EBITDA
|
$
|
373.5
|
|
|
$
|
292.9
|
|
|
$
|
1,048.3
|
|
|
|
|
|
|
|
|
||||||
|
EBITDA:
|
|
|
|
|
|
||||||
|
U.S. Iron Ore
|
$
|
342.4
|
|
|
$
|
317.6
|
|
|
$
|
805.6
|
|
|
Asia Pacific Iron Ore
|
128.3
|
|
|
35.3
|
|
|
(352.9
|
)
|
|||
|
Other (including discontinued operations)
|
32.3
|
|
|
(572.6
|
)
|
|
(9,377.1
|
)
|
|||
|
Total EBITDA
|
$
|
503.0
|
|
|
$
|
(219.7
|
)
|
|
$
|
(8,924.4
|
)
|
|
|
|
|
|
|
|
||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
||||||
|
U.S. Iron Ore
|
$
|
359.6
|
|
|
$
|
352.1
|
|
|
$
|
833.5
|
|
|
Asia Pacific Iron Ore
|
132.9
|
|
|
32.7
|
|
|
252.9
|
|
|||
|
Other
|
(119.0
|
)
|
|
(91.9
|
)
|
|
(38.1
|
)
|
|||
|
Total Adjusted EBITDA
|
$
|
373.5
|
|
|
$
|
292.9
|
|
|
$
|
1,048.3
|
|
|
|
(In Millions)
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Depreciation, depletion and amortization:
|
|
|
|
|
|
||||||
|
U.S. Iron Ore
|
$
|
84.0
|
|
|
$
|
98.9
|
|
|
$
|
107.4
|
|
|
Asia Pacific Iron Ore
|
25.1
|
|
|
25.3
|
|
|
145.9
|
|
|||
|
Other
|
6.3
|
|
|
6.6
|
|
|
7.7
|
|
|||
|
Total depreciation, depletion and amortization
|
$
|
115.4
|
|
|
$
|
130.8
|
|
|
$
|
261.0
|
|
|
|
|
|
|
|
|
||||||
|
Capital additions
1
:
|
|
|
|
|
|
||||||
|
U.S. Iron Ore
|
$
|
62.2
|
|
|
$
|
58.2
|
|
|
$
|
48.4
|
|
|
Asia Pacific Iron Ore
|
0.2
|
|
|
5.4
|
|
|
10.8
|
|
|||
|
Other
|
6.1
|
|
|
8.6
|
|
|
6.3
|
|
|||
|
Total capital additions
|
$
|
68.5
|
|
|
$
|
72.2
|
|
|
$
|
65.5
|
|
|
|
|
|
|
|
|
||||||
|
1
Includes capital lease additions and non-cash accruals. Refer to NOTE 17 - CASH FLOW INFORMATION.
|
|||||||||||
|
|
(In Millions)
|
||||||||||
|
|
December 31,
2016 |
|
December 31, 2015
|
|
December 31, 2014
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
U.S. Iron Ore
|
$
|
1,372.5
|
|
|
$
|
1,476.4
|
|
|
$
|
1,464.9
|
|
|
Asia Pacific Iron Ore
|
155.1
|
|
|
202.5
|
|
|
306.2
|
|
|||
|
Total segment assets
|
1,527.6
|
|
|
1,678.9
|
|
|
1,771.1
|
|
|||
|
Corporate
|
396.3
|
|
|
441.7
|
|
|
666.2
|
|
|||
|
Assets of Discontinued Operations
|
—
|
|
|
14.9
|
|
|
709.9
|
|
|||
|
Total assets
|
$
|
1,923.9
|
|
|
$
|
2,135.5
|
|
|
$
|
3,147.2
|
|
|
|
(In Millions)
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenue
|
|
|
|
|
|
||||||
|
United States
|
$
|
1,236.2
|
|
|
$
|
1,206.4
|
|
|
$
|
1,923.2
|
|
|
China
|
452.5
|
|
|
370.8
|
|
|
662.7
|
|
|||
|
Canada
|
267.1
|
|
|
282.4
|
|
|
430.5
|
|
|||
|
Other countries
|
153.2
|
|
|
153.7
|
|
|
356.8
|
|
|||
|
Total revenue
|
$
|
2,109.0
|
|
|
$
|
2,013.3
|
|
|
$
|
3,373.2
|
|
|
Property, Plant and Equipment, Net
|
|
|
|
|
|
||||||
|
United States
|
$
|
961.0
|
|
|
$
|
1,012.7
|
|
|
$
|
998.1
|
|
|
Australia
|
23.4
|
|
|
46.3
|
|
|
72.4
|
|
|||
|
Total Property, Plant and Equipment, Net
|
$
|
984.4
|
|
|
$
|
1,059.0
|
|
|
$
|
1,070.5
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Revenue category
|
|
|
|
|
|
|
|||
|
Product
|
|
91
|
%
|
|
91
|
%
|
|
92
|
%
|
|
Freight and venture partners’ cost reimbursements
|
|
9
|
%
|
|
9
|
%
|
|
8
|
%
|
|
Total revenue
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Segment
|
Finished Goods
|
|
Work-in Process
|
|
Total Inventory
|
|
Finished Goods
|
|
Work-in
Process
|
|
Total
Inventory
|
||||||||||||
|
U.S. Iron Ore
|
$
|
124.4
|
|
|
$
|
12.6
|
|
|
$
|
137.0
|
|
|
$
|
252.3
|
|
|
$
|
11.7
|
|
|
$
|
264.0
|
|
|
Asia Pacific Iron Ore
|
23.6
|
|
|
17.8
|
|
|
41.4
|
|
|
20.8
|
|
|
44.8
|
|
|
65.6
|
|
||||||
|
Total
|
$
|
148.0
|
|
|
$
|
30.4
|
|
|
$
|
178.4
|
|
|
$
|
273.1
|
|
|
$
|
56.5
|
|
|
$
|
329.6
|
|
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Land rights and mineral rights
|
$
|
500.5
|
|
|
$
|
500.5
|
|
|
Office and information technology
|
65.1
|
|
|
71.0
|
|
||
|
Buildings
|
67.9
|
|
|
60.4
|
|
||
|
Mining equipment
|
592.2
|
|
|
594.0
|
|
||
|
Processing equipment
|
552.0
|
|
|
516.8
|
|
||
|
Electric power facilities
|
49.4
|
|
|
46.4
|
|
||
|
Land improvements
|
23.5
|
|
|
24.8
|
|
||
|
Asset retirement obligation
|
19.8
|
|
|
87.9
|
|
||
|
Other
|
28.1
|
|
|
28.2
|
|
||
|
Construction in-progress
|
42.8
|
|
|
40.3
|
|
||
|
|
1,941.3
|
|
|
1,970.3
|
|
||
|
Allowance for depreciation and depletion
|
(956.9
|
)
|
|
(911.3
|
)
|
||
|
|
$
|
984.4
|
|
|
$
|
1,059.0
|
|
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Land rights
|
$
|
11.6
|
|
|
$
|
11.6
|
|
|
Mineral rights:
|
|
|
|
||||
|
Cost
|
$
|
488.9
|
|
|
$
|
488.9
|
|
|
Depletion
|
(112.2
|
)
|
|
(108.4
|
)
|
||
|
Net mineral rights
|
$
|
376.7
|
|
|
$
|
380.5
|
|
|
($ in Millions)
|
||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||||
|
Debt Instrument
|
|
Annual Effective Interest Rate
|
|
Total Principal Amount
|
|
Debt Issuance Costs
|
|
Undiscounted Interest/(Unamortized Discounts)
|
|
Total Debt
|
||||||||
|
Secured Notes
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$540 Million 8.25% 2020 First Lien Notes
|
|
9.97%
|
|
$
|
540.0
|
|
|
$
|
(8.0
|
)
|
|
$
|
(25.7
|
)
|
|
$
|
506.3
|
|
|
$218.5 Million 8.00% 2020 1.5 Lien Notes
|
|
N/A
|
|
218.5
|
|
|
—
|
|
|
65.7
|
|
|
284.2
|
|
||||
|
$544.2 Million 7.75% 2020 Second Lien Notes
|
|
15.55%
|
|
430.1
|
|
|
(5.8
|
)
|
|
(85.2
|
)
|
|
339.1
|
|
||||
|
Unsecured Notes
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$400 Million 5.90% 2020 Senior Notes
|
|
5.98%
|
|
225.6
|
|
|
(0.6
|
)
|
|
(0.5
|
)
|
|
224.5
|
|
||||
|
$500 Million 4.80% 2020 Senior Notes
|
|
4.83%
|
|
236.8
|
|
|
(0.7
|
)
|
|
(0.2
|
)
|
|
235.9
|
|
||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
4.89%
|
|
309.4
|
|
|
(1.0
|
)
|
|
(0.2
|
)
|
|
308.2
|
|
||||
|
$800 Million 6.25% 2040 Senior Notes
|
|
6.34%
|
|
298.4
|
|
|
(2.5
|
)
|
|
(3.4
|
)
|
|
292.5
|
|
||||
|
ABL Facility
|
|
N/A
|
|
550.0
|
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
||||
|
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
1.9
|
|
|||||||
|
Total debt
|
|
|
|
|
|
|
|
|
|
$
|
2,192.6
|
|
||||||
|
Less current portion
|
|
|
|
|
|
|
|
|
|
17.5
|
|
|||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
$
|
2,175.1
|
|
||||||
|
($ in Millions)
|
||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||
|
Debt Instrument
|
|
Annual Effective Interest Rate
|
|
Total Principal Amount
|
|
Debt Issuance Costs
|
|
Undiscounted Interest/(Unamortized Discounts)
|
|
Total Debt
|
||||||||
|
Secured Notes
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$540 Million 8.25% 2020 First Lien Notes
|
|
9.97%
|
|
$
|
540.0
|
|
|
$
|
(10.5
|
)
|
|
$
|
(32.1
|
)
|
|
$
|
497.4
|
|
|
$544.2 Million 7.75% 2020 Second Lien Notes
|
|
15.55%
|
|
544.2
|
|
|
(9.5
|
)
|
|
(131.5
|
)
|
|
403.2
|
|
||||
|
Unsecured Notes
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$500 Million 3.95% 2018 Senior Notes
|
|
6.30%
|
|
311.2
|
|
|
(0.9
|
)
|
|
(1.2
|
)
|
|
309.1
|
|
||||
|
$400 Million 5.90% 2020 Senior Notes
|
|
5.98%
|
|
290.8
|
|
|
(1.1
|
)
|
|
(0.8
|
)
|
|
288.9
|
|
||||
|
$500 Million 4.80% 2020 Senior Notes
|
|
4.83%
|
|
306.7
|
|
|
(1.1
|
)
|
|
(0.4
|
)
|
|
305.2
|
|
||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
4.89%
|
|
412.5
|
|
|
(1.7
|
)
|
|
(0.2
|
)
|
|
410.6
|
|
||||
|
$800 Million 6.25% 2040 Senior Notes
|
|
6.34%
|
|
492.8
|
|
|
(4.3
|
)
|
|
(5.8
|
)
|
|
482.7
|
|
||||
|
ABL Facility
|
|
N/A
|
|
550.0
|
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
||||
|
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
2.3
|
|
|||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
$
|
2,699.4
|
|
|||||
|
|
First Lien Notes
|
|
1.5 Lien Notes
|
|
Second Lien Notes
|
||||||
|
|
Percent of Principal
|
|
Period
|
|
Percent of Principal
|
|
Period
|
|
Percent of Principal
|
|
Period
|
|
Early redemption
1,2
|
100.00
|
%
|
Prior to March 31, 2018
|
|
100.00
|
%
|
Prior to September 30, 2017
|
|
100.00
|
%
|
Prior to March 31, 2017
|
|
Initial redemption
1
|
108.25
|
|
Beginning on March 31, 2018
|
|
104.00
|
|
Beginning on September 30, 2017
|
|
103.875
|
|
Beginning on March 31, 2017
|
|
Secondary redemption
1
|
100.00
|
|
Beginning on June 30, 2019
|
|
100.00
|
|
Beginning on September 30, 2019
|
|
100.00
|
|
Beginning on March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
Plus accrued and unpaid interest, if any, up to but excluding the redemption date.
|
|||||||||||
|
2
Plus a "make-whole" premium. In addition, we may redeem in the aggregate up to 35% of the original aggregate principal amount (calculated after giving effect to any issuance of additional notes) with the net cash proceeds from certain equity offerings at a redemption price of 108.25%, 108.00% and 107.75% for the First, 1.5 and Second Lien Notes, respectively, so long as at least 65% of the original aggregate principal amount of the notes (calculated after giving effect to any issuance of additional notes) issued remain outstanding after each such redemption.
|
|||||||||||
|
($ In Millions)
|
||||||||||||||||
|
|
|
Debt Extinguished
|
|
1.5 Lien Amount Issued
|
|
Carrying Value
1
|
|
Gain on Restructuring
2
|
||||||||
|
$544.2 Million 7.75% 2020 Second Lien Notes
|
|
$
|
114.1
|
|
|
$
|
57.0
|
|
|
$
|
77.5
|
|
|
$
|
6.9
|
|
|
$500 Million 3.95% 2018 Senior Notes
|
|
17.6
|
|
|
11.4
|
|
|
15.5
|
|
|
1.8
|
|
||||
|
$400 Million 5.90% 2020 Senior Notes
|
|
65.1
|
|
|
26.0
|
|
|
35.4
|
|
|
28.3
|
|
||||
|
$500 Million 4.80% 2020 Senior Notes
|
|
44.7
|
|
|
17.9
|
|
|
24.4
|
|
|
19.5
|
|
||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
76.3
|
|
|
30.5
|
|
|
41.5
|
|
|
33.3
|
|
||||
|
$800 Million 6.25% 2040 Senior Notes
|
|
194.4
|
|
|
75.7
|
|
|
103.0
|
|
|
84.5
|
|
||||
|
|
|
$
|
512.2
|
|
|
$
|
218.5
|
|
|
$
|
297.3
|
|
|
$
|
174.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
Includes undiscounted interest payments
|
||||||||||||||||
|
2
Net of amounts expensed for unamortized original issue discount and deferred origination fees
|
||||||||||||||||
|
($ In Millions)
|
||||||||||||||||
|
|
|
Debt Extinguished
|
|
Second Lien Notes Amount Issued
|
|
Carrying Value
1
|
|
Gain on Restructuring
2
|
||||||||
|
$400 Million 5.90% 2020 Senior Notes
|
|
$
|
67.0
|
|
|
$
|
57.5
|
|
|
$
|
42.0
|
|
|
$
|
24.5
|
|
|
$500 Million 4.80% 2020 Senior Notes
|
|
137.8
|
|
|
112.9
|
|
|
82.4
|
|
|
54.6
|
|
||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
208.5
|
|
|
170.3
|
|
|
124.3
|
|
|
83.1
|
|
||||
|
$800 Million 6.25% 2040 Senior Notes
|
|
261.3
|
|
|
203.5
|
|
|
148.5
|
|
|
107.3
|
|
||||
|
|
|
$
|
674.6
|
|
|
$
|
544.2
|
|
|
$
|
397.2
|
|
|
$
|
269.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
Includes unamortized discounts
|
||||||||||||||||
|
2
Net of amounts expensed for unamortized original issue discount and deferred origination fees
|
||||||||||||||||
|
|
(In Millions)
|
||
|
|
Maturities of Debt
|
||
|
2017
|
$
|
—
|
|
|
2018
|
—
|
|
|
|
2019
|
—
|
|
|
|
2020
|
1,651.0
|
|
|
|
2021
|
309.4
|
|
|
|
2022 and thereafter
|
298.4
|
|
|
|
Total maturities of debt
|
$
|
2,258.8
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2016
|
||||||||||||||
|
Description
|
Quoted Prices in Active
Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
177.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
177.0
|
|
|
Derivative assets
|
—
|
|
|
1.5
|
|
|
31.6
|
|
|
33.1
|
|
||||
|
Total
|
$
|
177.0
|
|
|
$
|
1.5
|
|
|
$
|
31.6
|
|
|
$
|
210.1
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2015
|
||||||||||||||
|
Description
|
Quoted Prices in Active
Markets for Identical
Assets/Liabilities (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
30.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30.0
|
|
|
Derivative assets
|
—
|
|
|
—
|
|
|
7.8
|
|
|
7.8
|
|
||||
|
Total
|
$
|
30.0
|
|
|
$
|
—
|
|
|
$
|
7.8
|
|
|
$
|
37.8
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
3.4
|
|
|
$
|
4.0
|
|
|
Total
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
3.4
|
|
|
$
|
4.0
|
|
|
Qualitative/Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||||
|
($ in millions)
|
|
Fair Value at
December 31, 2016
|
|
Balance Sheet Location
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range or Point Estimate
(Weighted Average)
|
||
|
|
||||||||||||
|
Provisional Pricing Arrangements
|
|
$
|
10.3
|
|
|
Other current assets
|
|
Market Approach
|
|
Management's
Estimate of Platts 62% Price
|
|
$80
|
|
|
$
|
0.5
|
|
|
Other current liabilities
|
|
|
|
||||
|
Customer Supply Agreement
|
|
$
|
21.3
|
|
|
Other current assets
|
|
Market Approach
|
|
Hot-Rolled Coil Estimate
|
|
$505 - $620 ($555)
|
|
|
(In Millions)
|
||||||||||||||
|
|
Derivative Assets (Level 3)
|
|
Derivative Liabilities
(Level 3)
|
||||||||||||
|
|
Year Ended
December 31, |
|
Year Ended
December 31, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Beginning balance - January 1
|
$
|
7.8
|
|
|
$
|
63.2
|
|
|
$
|
(3.4
|
)
|
|
$
|
(9.5
|
)
|
|
Total gains (losses)
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
103.8
|
|
|
35.1
|
|
|
(14.1
|
)
|
|
(61.0
|
)
|
||||
|
Settlements
|
(80.0
|
)
|
|
(90.5
|
)
|
|
17.0
|
|
|
67.1
|
|
||||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending balance - December 31
|
$
|
31.6
|
|
|
$
|
7.8
|
|
|
$
|
(0.5
|
)
|
|
$
|
(3.4
|
)
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) on assets still held at the reporting date
|
$
|
23.7
|
|
|
$
|
29.1
|
|
|
$
|
(0.5
|
)
|
|
$
|
(3.4
|
)
|
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Classification
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Secured Notes
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior First Lien Notes—$540 million
|
Level 1
|
|
$
|
506.3
|
|
|
$
|
595.0
|
|
|
$
|
497.4
|
|
|
$
|
414.5
|
|
|
1.5 Senior Lien Notes—$218 million
|
Level 2
|
|
284.2
|
|
|
229.5
|
|
|
—
|
|
|
—
|
|
||||
|
Senior Second Lien Notes—$544.2 million
|
Level 1
|
|
339.1
|
|
|
439.7
|
|
|
403.2
|
|
|
134.7
|
|
||||
|
Unsecured Notes
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior Notes—$400 million
|
Level 1
|
|
224.5
|
|
|
219.6
|
|
|
288.9
|
|
|
52.8
|
|
||||
|
Senior Notes—$1.3 billion
|
Level 1
|
|
528.4
|
|
|
455.8
|
|
|
787.9
|
|
|
137.4
|
|
||||
|
Senior Notes—$700 million
|
Level 1
|
|
308.2
|
|
|
283.1
|
|
|
410.6
|
|
|
69.4
|
|
||||
|
Senior Notes—$500 million
|
Level 1
|
|
—
|
|
|
—
|
|
|
309.1
|
|
|
87.1
|
|
||||
|
ABL Facility
|
Level 2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fair Value Adjustment to Interest Rate Hedge
|
Level 2
|
|
1.9
|
|
|
1.9
|
|
|
2.3
|
|
|
2.3
|
|
||||
|
Total long-term debt
|
|
|
$
|
2,192.6
|
|
|
$
|
2,224.6
|
|
|
$
|
2,699.4
|
|
|
$
|
898.2
|
|
|
|
(In Millions)
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Defined benefit pension plans
|
$
|
16.5
|
|
|
$
|
23.9
|
|
|
$
|
26.2
|
|
|
Defined contribution pension plans
|
2.8
|
|
|
3.6
|
|
|
4.4
|
|
|||
|
Other postretirement benefits
|
(4.0
|
)
|
|
4.4
|
|
|
(2.5
|
)
|
|||
|
Total
|
$
|
15.3
|
|
|
$
|
31.9
|
|
|
$
|
28.1
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
Change in benefit obligations:
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Benefit obligations — beginning of year
|
$
|
910.8
|
|
|
$
|
998.0
|
|
|
$
|
266.0
|
|
|
$
|
295.8
|
|
|
Service cost (excluding expenses)
|
17.6
|
|
|
22.7
|
|
|
1.7
|
|
|
1.9
|
|
||||
|
Interest cost
|
30.3
|
|
|
37.7
|
|
|
9.1
|
|
|
11.5
|
|
||||
|
Plan amendments
|
5.7
|
|
|
—
|
|
|
9.8
|
|
|
—
|
|
||||
|
Actuarial (gain) loss
|
38.1
|
|
|
(67.7
|
)
|
|
(7.2
|
)
|
|
(27.0
|
)
|
||||
|
Benefits paid
|
(70.9
|
)
|
|
(78.7
|
)
|
|
(21.3
|
)
|
|
(20.6
|
)
|
||||
|
Participant contributions
|
—
|
|
|
—
|
|
|
6.0
|
|
|
4.0
|
|
||||
|
Federal subsidy on benefits paid
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.4
|
|
||||
|
Curtailment gain
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
||||
|
Benefit obligations — end of year
|
$
|
931.6
|
|
|
$
|
910.8
|
|
|
$
|
264.6
|
|
|
$
|
266.0
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in plan assets:
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets — beginning of year
|
$
|
700.6
|
|
|
$
|
749.8
|
|
|
$
|
250.6
|
|
|
$
|
269.3
|
|
|
Actual return on plan assets
|
54.8
|
|
|
(6.4
|
)
|
|
16.0
|
|
|
(3.9
|
)
|
||||
|
Participant contributions
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.4
|
|
||||
|
Employer contributions
|
1.2
|
|
|
35.7
|
|
|
1.7
|
|
|
1.3
|
|
||||
|
Asset transfers
|
0.1
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||
|
Benefits paid
|
(70.9
|
)
|
|
(78.7
|
)
|
|
(15.8
|
)
|
|
(16.5
|
)
|
||||
|
Fair value of plan assets — end of year
|
$
|
685.8
|
|
|
$
|
700.6
|
|
|
$
|
253.0
|
|
|
$
|
250.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funded status at December 31:
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets
|
$
|
685.8
|
|
|
$
|
700.6
|
|
|
$
|
253.0
|
|
|
$
|
250.6
|
|
|
Benefit obligations
|
(931.6
|
)
|
|
(910.8
|
)
|
|
(264.6
|
)
|
|
(266.0
|
)
|
||||
|
Funded status (plan assets less benefit obligations)
|
$
|
(245.8
|
)
|
|
$
|
(210.2
|
)
|
|
$
|
(11.6
|
)
|
|
$
|
(15.4
|
)
|
|
Amount recognized at December 31
|
$
|
(245.8
|
)
|
|
$
|
(210.2
|
)
|
|
$
|
(11.6
|
)
|
|
$
|
(15.4
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts recognized in Statements of Financial Position:
|
|
|
|
|
|
|
|
||||||||
|
Noncurrent assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27.3
|
|
|
$
|
—
|
|
|
Current liabilities
|
(0.1
|
)
|
|
(0.5
|
)
|
|
(4.1
|
)
|
|
(4.1
|
)
|
||||
|
Noncurrent liabilities
|
(245.7
|
)
|
|
(209.7
|
)
|
|
(34.8
|
)
|
|
(11.3
|
)
|
||||
|
Total amount recognized
|
$
|
(245.8
|
)
|
|
$
|
(210.2
|
)
|
|
$
|
(11.6
|
)
|
|
$
|
(15.4
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts recognized in accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
|
Net actuarial loss
|
$
|
315.9
|
|
|
$
|
290.9
|
|
|
$
|
87.0
|
|
|
$
|
91.5
|
|
|
Prior service cost (credit)
|
11.0
|
|
|
7.5
|
|
|
(26.9
|
)
|
|
(39.5
|
)
|
||||
|
Net amount recognized
|
$
|
326.9
|
|
|
$
|
298.4
|
|
|
$
|
60.1
|
|
|
$
|
52.0
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
The estimated amounts that will be amortized from accumulated other comprehensive loss into net periodic benefit cost in 2017:
|
|
|
|
|
|
|
|
||||||||
|
Net actuarial loss
|
$
|
21.1
|
|
|
|
|
$
|
5.0
|
|
|
|
||||
|
Prior service cost (credit)
|
2.6
|
|
|
|
|
(3.0
|
)
|
|
|
||||||
|
Net amount recognized
|
$
|
23.7
|
|
|
|
|
$
|
2.0
|
|
|
|
||||
|
|
(In Millions)
|
||||||||||||||||||||||||||||||
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
Pension Plans
|
|
Other Benefits
|
||||||||||||||||||||||||||||
|
|
Salaried
|
|
Hourly
|
|
Mining
|
|
SERP
|
|
Total
|
|
Salaried
|
|
Hourly
|
|
Total
|
||||||||||||||||
|
Fair value of plan assets
|
$
|
242.9
|
|
|
$
|
436.9
|
|
|
$
|
6.0
|
|
|
$
|
—
|
|
|
$
|
685.8
|
|
|
$
|
—
|
|
|
$
|
253.0
|
|
|
$
|
253.0
|
|
|
Benefit obligation
|
(351.9
|
)
|
|
(565.6
|
)
|
|
(10.0
|
)
|
|
(4.1
|
)
|
|
(931.6
|
)
|
|
(37.6
|
)
|
|
(227.0
|
)
|
|
(264.6
|
)
|
||||||||
|
Funded status
|
$
|
(109.0
|
)
|
|
$
|
(128.7
|
)
|
|
$
|
(4.0
|
)
|
|
$
|
(4.1
|
)
|
|
$
|
(245.8
|
)
|
|
$
|
(37.6
|
)
|
|
$
|
26.0
|
|
|
$
|
(11.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
2015
|
||||||||||||||||||||||||||||||
|
|
Pension Plans
|
|
Other Benefits
|
||||||||||||||||||||||||||||
|
|
Salaried
|
|
Hourly
|
|
Mining
|
|
SERP
|
|
Total
|
|
Salaried
|
|
Hourly
|
|
Total
|
||||||||||||||||
|
Fair value of plan assets
|
$
|
258.3
|
|
|
$
|
436.7
|
|
|
$
|
5.6
|
|
|
$
|
—
|
|
|
$
|
700.6
|
|
|
$
|
—
|
|
|
$
|
250.6
|
|
|
$
|
250.6
|
|
|
Benefit obligation
|
(340.0
|
)
|
|
(558.6
|
)
|
|
(8.6
|
)
|
|
(3.6
|
)
|
|
(910.8
|
)
|
|
(38.2
|
)
|
|
(227.8
|
)
|
|
(266.0
|
)
|
||||||||
|
Funded status
|
$
|
(81.7
|
)
|
|
$
|
(121.9
|
)
|
|
$
|
(3.0
|
)
|
|
$
|
(3.6
|
)
|
|
$
|
(210.2
|
)
|
|
$
|
(38.2
|
)
|
|
$
|
22.8
|
|
|
$
|
(15.4
|
)
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
Service cost
|
$
|
17.6
|
|
|
$
|
22.7
|
|
|
$
|
26.1
|
|
|
$
|
1.7
|
|
|
$
|
6.4
|
|
|
$
|
1.8
|
|
|
Interest cost
|
30.3
|
|
|
37.7
|
|
|
40.3
|
|
|
9.1
|
|
|
13.4
|
|
|
11.9
|
|
||||||
|
Expected return on plan assets
|
(54.7
|
)
|
|
(59.8
|
)
|
|
(58.1
|
)
|
|
(17.1
|
)
|
|
(18.3
|
)
|
|
(17.1
|
)
|
||||||
|
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prior service costs (credits)
|
2.2
|
|
|
2.3
|
|
|
2.5
|
|
|
(3.7
|
)
|
|
(3.7
|
)
|
|
(3.6
|
)
|
||||||
|
Net actuarial loss
|
21.1
|
|
|
20.8
|
|
|
14.0
|
|
|
6.0
|
|
|
6.6
|
|
|
4.5
|
|
||||||
|
Curtailments and settlements
|
—
|
|
|
0.2
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit cost (credit)
|
$
|
16.5
|
|
|
$
|
23.9
|
|
|
$
|
26.2
|
|
|
$
|
(4.0
|
)
|
|
$
|
4.4
|
|
|
$
|
(2.5
|
)
|
|
Curtailment effects
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Current year actuarial (gain)/loss
|
37.8
|
|
|
(0.7
|
)
|
|
109.7
|
|
|
(8.1
|
)
|
|
0.2
|
|
|
22.2
|
|
||||||
|
Amortization of net loss
|
(21.1
|
)
|
|
(21.0
|
)
|
|
(15.4
|
)
|
|
(6.0
|
)
|
|
(6.6
|
)
|
|
(4.5
|
)
|
||||||
|
Current year prior service (credit) cost
|
5.7
|
|
|
—
|
|
|
—
|
|
|
9.8
|
|
|
—
|
|
|
(0.9
|
)
|
||||||
|
Amortization of prior service (cost) credit
|
(2.2
|
)
|
|
(2.3
|
)
|
|
(2.5
|
)
|
|
3.7
|
|
|
3.7
|
|
|
3.6
|
|
||||||
|
Total recognized in other comprehensive income (loss)
|
$
|
20.2
|
|
|
$
|
(25.2
|
)
|
|
$
|
91.8
|
|
|
$
|
(0.6
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
20.4
|
|
|
Total recognized in net periodic cost and other
comprehensive income (loss)
|
$
|
36.7
|
|
|
$
|
(1.3
|
)
|
|
$
|
118.0
|
|
|
$
|
(4.6
|
)
|
|
$
|
1.7
|
|
|
$
|
17.9
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
Effect of change in mine ownership & noncontrolling interest
|
$
|
14.2
|
|
|
$
|
48.4
|
|
|
$
|
51.2
|
|
|
$
|
5.9
|
|
|
$
|
5.5
|
|
|
$
|
5.9
|
|
|
Actual return on plan assets
|
54.8
|
|
|
(6.4
|
)
|
|
59.1
|
|
|
16.0
|
|
|
(3.9
|
)
|
|
31.9
|
|
||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Discount rate
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron Hourly Pension Plan
|
4.02
|
%
|
|
4.27
|
%
|
|
N/A
|
%
|
|
N/A
|
%
|
|
Salaried Pension Plan
|
3.92
|
|
|
4.12
|
|
|
N/A
|
|
|
N/A
|
|
|
Ore Mining Pension Plan
|
4.04
|
|
|
4.28
|
|
|
N/A
|
|
|
N/A
|
|
|
SERP
|
3.90
|
|
|
4.22
|
|
|
N/A
|
|
|
N/A
|
|
|
Hourly OPEB Plan
|
N/A
|
|
|
N/A
|
|
|
4.02
|
|
|
4.32
|
|
|
Salaried OPEB Plan
|
N/A
|
|
|
N/A
|
|
|
3.99
|
|
|
4.22
|
|
|
Salaried rate of compensation increase
|
3.00
|
|
|
3.00
|
|
|
3.00
|
|
|
3.00
|
|
|
Hourly rate of compensation increase
|
2.00
|
|
|
2.00
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Obligation Discount Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron Hourly Pension Plan
|
4.27
|
%
|
|
3.83
|
%
|
|
4.57
|
%
|
|
N/A
|
%
|
|
N/A
|
%
|
|
N/A
|
%
|
|
Salaried Pension Plan
|
4.13
|
|
|
3.83
|
|
|
4.57
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Ore Mining Pension Plan
|
4.28
|
|
|
3.83
|
|
|
4.57
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
SERP
|
4.01
|
|
|
3.83
|
|
|
4.57
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Hourly OPEB Plan
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
4.32
|
|
|
3.83
|
|
|
4.57
|
|
|
Salaried OPEB Plan
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
4.22
|
|
|
3.83
|
|
|
4.57
|
|
|
Service Cost Discount Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron Hourly Pension Plan
|
4.66
|
|
|
3.83
|
|
|
4.57
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Salaried Pension Plan
|
4.14
|
|
|
3.83
|
|
|
4.57
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Ore Mining Pension Plan
|
4.60
|
|
|
3.83
|
|
|
4.57
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
SERP
|
3.87
|
|
|
3.83
|
|
|
4.57
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Hourly OPEB Plan
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
4.56
|
|
|
3.83
|
|
|
4.57
|
|
|
Salaried OPEB Plan
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
4.63
|
|
|
3.83
|
|
|
4.57
|
|
|
Interest Cost Discount Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron Hourly Pension Plan
|
3.46
|
|
|
3.83
|
|
|
4.57
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Salaried Pension Plan
|
3.21
|
|
|
3.83
|
|
|
4.57
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Ore Mining Pension Plan
|
3.48
|
|
|
3.83
|
|
|
4.57
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
SERP
|
3.30
|
|
|
3.83
|
|
|
4.57
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Hourly OPEB Plan
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
3.48
|
|
|
3.83
|
|
|
4.57
|
|
|
Salaried OPEB Plan
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
3.31
|
|
|
3.83
|
|
|
4.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected return on plan assets
|
8.25
|
|
|
8.25
|
|
|
8.25
|
|
|
7.00
|
|
|
7.00
|
|
|
7.00
|
|
|
Salaried rate of compensation increase
|
3.00
|
|
|
3.00
|
|
|
4.00
|
|
|
3.00
|
|
|
3.00
|
|
|
4.00
|
|
|
Hourly rate of compensation increase
|
2.00
|
|
|
2.50
|
|
|
3.00
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
2016
|
|
2015
|
||
|
Health care cost trend rate assumed for next year
|
6.50
|
%
|
|
6.75
|
%
|
|
Ultimate health care cost trend rate
|
5.00
|
|
|
5.00
|
|
|
Year that the ultimate rate is reached
|
2023
|
|
|
2023
|
|
|
|
(In Millions)
|
||||||
|
|
Increase
|
|
Decrease
|
||||
|
Effect on total of service and interest cost
|
$
|
1.3
|
|
|
$
|
(1.0
|
)
|
|
Effect on postretirement benefit obligation
|
23.4
|
|
|
(19.6
|
)
|
||
|
|
Pension Assets
|
|
VEBA Assets
|
||||||||||||||
|
Asset Category
|
2017
Target
Allocation
|
|
Percentage of
Plan Assets at
December 31,
|
|
2017
Target
Allocation
|
|
Percentage of
Plan Assets at
December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||||
|
Equity securities
|
45.0
|
%
|
|
43.2
|
%
|
|
44.0
|
%
|
|
8.0
|
%
|
|
8.4
|
%
|
|
8.8
|
%
|
|
Fixed income
|
28.0
|
%
|
|
26.4
|
%
|
|
27.7
|
%
|
|
80.1
|
%
|
|
78.3
|
%
|
|
78.2
|
%
|
|
Hedge funds
|
5.0
|
%
|
|
5.9
|
%
|
|
5.8
|
%
|
|
4.2
|
%
|
|
4.4
|
%
|
|
4.5
|
%
|
|
Private equity
|
7.0
|
%
|
|
5.3
|
%
|
|
4.7
|
%
|
|
2.6
|
%
|
|
1.7
|
%
|
|
2.2
|
%
|
|
Structured credit
|
7.5
|
%
|
|
9.3
|
%
|
|
8.9
|
%
|
|
2.1
|
%
|
|
2.7
|
%
|
|
2.3
|
%
|
|
Real estate
|
7.5
|
%
|
|
9.0
|
%
|
|
8.2
|
%
|
|
3.0
|
%
|
|
4.4
|
%
|
|
4.0
|
%
|
|
Cash
|
—
|
%
|
|
0.9
|
%
|
|
0.7
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2016
|
||||||||||||||
|
Asset Category
|
Quoted Prices in Active
Markets for Identical
Assets/Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. large-cap
|
$
|
144.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
144.7
|
|
|
U.S. small/mid-cap
|
39.9
|
|
|
—
|
|
|
—
|
|
|
39.9
|
|
||||
|
International
|
111.8
|
|
|
—
|
|
|
—
|
|
|
111.8
|
|
||||
|
Fixed income
|
157.5
|
|
|
23.7
|
|
|
—
|
|
|
181.2
|
|
||||
|
Hedge funds
|
—
|
|
|
—
|
|
|
40.6
|
|
|
40.6
|
|
||||
|
Private equity
|
—
|
|
|
—
|
|
|
36.1
|
|
|
36.1
|
|
||||
|
Structured credit
|
—
|
|
|
—
|
|
|
63.8
|
|
|
63.8
|
|
||||
|
Real estate
|
—
|
|
|
—
|
|
|
61.9
|
|
|
61.9
|
|
||||
|
Cash
|
5.8
|
|
|
—
|
|
|
—
|
|
|
5.8
|
|
||||
|
Total
|
$
|
459.7
|
|
|
$
|
23.7
|
|
|
$
|
202.4
|
|
|
$
|
685.8
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2015
|
||||||||||||||
|
Asset Category
|
Quoted Prices in Active
Markets for Identical
Assets/Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. large-cap
|
$
|
150.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
150.5
|
|
|
U.S. small/mid-cap
|
40.6
|
|
|
—
|
|
|
—
|
|
|
40.6
|
|
||||
|
International
|
116.8
|
|
|
—
|
|
|
—
|
|
|
116.8
|
|
||||
|
Fixed income
|
166.3
|
|
|
27.9
|
|
|
—
|
|
|
194.2
|
|
||||
|
Hedge funds
|
—
|
|
|
—
|
|
|
40.7
|
|
|
40.7
|
|
||||
|
Private equity
|
—
|
|
|
—
|
|
|
33.1
|
|
|
33.1
|
|
||||
|
Structured credit
|
—
|
|
|
—
|
|
|
62.1
|
|
|
62.1
|
|
||||
|
Real estate
|
—
|
|
|
—
|
|
|
57.5
|
|
|
57.5
|
|
||||
|
Cash
|
5.1
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
||||
|
Total
|
$
|
479.3
|
|
|
$
|
27.9
|
|
|
$
|
193.4
|
|
|
$
|
700.6
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Hedge Funds
|
|
Private Equity
Funds
|
|
Structured
Credit Fund
|
|
Real
Estate
|
|
Total
|
||||||||||
|
Beginning balance — January 1, 2016
|
$
|
40.7
|
|
|
$
|
33.1
|
|
|
$
|
62.1
|
|
|
$
|
57.5
|
|
|
$
|
193.4
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Relating to assets still held at
the reporting date
|
(0.1
|
)
|
|
(2.7
|
)
|
|
10.0
|
|
|
5.1
|
|
|
12.3
|
|
|||||
|
Relating to assets sold during
the period
|
—
|
|
|
3.7
|
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
3.3
|
|
|||||
|
Purchases
|
—
|
|
|
8.0
|
|
|
—
|
|
|
—
|
|
|
8.0
|
|
|||||
|
Sales
|
—
|
|
|
(6.0
|
)
|
|
(8.0
|
)
|
|
(0.6
|
)
|
|
(14.6
|
)
|
|||||
|
Ending balance — December 31, 2016
|
$
|
40.6
|
|
|
$
|
36.1
|
|
|
$
|
63.8
|
|
|
$
|
61.9
|
|
|
$
|
202.4
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Hedge Funds
|
|
Private Equity
Funds
|
|
Structured
Credit Fund
|
|
Real
Estate
|
|
Total
|
||||||||||
|
Beginning balance — January 1, 2015
|
$
|
41.5
|
|
|
$
|
31.2
|
|
|
$
|
65.4
|
|
|
$
|
50.0
|
|
|
$
|
188.1
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Relating to assets still held at
the reporting date
|
(0.8
|
)
|
|
1.5
|
|
|
(3.3
|
)
|
|
8.1
|
|
|
5.5
|
|
|||||
|
Relating to assets sold during
the period
|
—
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|||||
|
Purchases
|
—
|
|
|
5.7
|
|
|
—
|
|
|
—
|
|
|
5.7
|
|
|||||
|
Sales
|
—
|
|
|
(7.8
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
(8.4
|
)
|
|||||
|
Ending balance — December 31, 2015
|
$
|
40.7
|
|
|
$
|
33.1
|
|
|
$
|
62.1
|
|
|
$
|
57.5
|
|
|
$
|
193.4
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2016
|
||||||||||||||
|
Asset Category
|
Quoted Prices in Active
Markets for Identical
Assets/Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. large-cap
|
$
|
10.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10.6
|
|
|
U.S. small/mid-cap
|
2.7
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
||||
|
International
|
8.1
|
|
|
—
|
|
|
—
|
|
|
8.1
|
|
||||
|
Fixed income
|
162.0
|
|
|
35.9
|
|
|
—
|
|
|
197.9
|
|
||||
|
Hedge funds
|
—
|
|
|
—
|
|
|
11.2
|
|
|
11.2
|
|
||||
|
Private equity
|
—
|
|
|
—
|
|
|
4.3
|
|
|
4.3
|
|
||||
|
Structured credit
|
—
|
|
|
—
|
|
|
6.9
|
|
|
6.9
|
|
||||
|
Real estate
|
—
|
|
|
—
|
|
|
11.1
|
|
|
11.1
|
|
||||
|
Cash
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
|
Total
|
$
|
183.6
|
|
|
$
|
35.9
|
|
|
$
|
33.5
|
|
|
$
|
253.0
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2015
|
||||||||||||||
|
Asset Category
|
Quoted Prices in Active
Markets for Identical Assets/Liabilities (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. large-cap
|
$
|
11.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.1
|
|
|
U.S. small/mid-cap
|
2.8
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
||||
|
International
|
8.2
|
|
|
—
|
|
|
—
|
|
|
8.2
|
|
||||
|
Fixed income
|
158.1
|
|
|
37.9
|
|
|
—
|
|
|
196.0
|
|
||||
|
Hedge funds
|
—
|
|
|
—
|
|
|
11.2
|
|
|
11.2
|
|
||||
|
Private equity
|
—
|
|
|
—
|
|
|
5.5
|
|
|
5.5
|
|
||||
|
Structured credit
|
—
|
|
|
—
|
|
|
5.8
|
|
|
5.8
|
|
||||
|
Real estate
|
—
|
|
|
—
|
|
|
10.0
|
|
|
10.0
|
|
||||
|
Cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
180.2
|
|
|
$
|
37.9
|
|
|
$
|
32.5
|
|
|
$
|
250.6
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Hedge
Funds
|
|
Private Equity
Funds
|
|
Structured Credit Fund
|
|
Real
Estate
|
|
Total
|
||||||||||
|
Beginning balance — January 1, 2016
|
$
|
11.2
|
|
|
$
|
5.5
|
|
|
$
|
5.8
|
|
|
$
|
10.0
|
|
|
$
|
32.5
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Relating to assets still held at the reporting date
|
—
|
|
|
(0.3
|
)
|
|
1.1
|
|
|
1.1
|
|
|
1.9
|
|
|||||
|
Relating to assets sold during the period
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|||||
|
Ending balance — December 31, 2016
|
$
|
11.2
|
|
|
$
|
4.3
|
|
|
$
|
6.9
|
|
|
$
|
11.1
|
|
|
$
|
33.5
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Hedge
Funds
|
|
Private Equity
Funds
|
|
Structured Credit Fund
|
|
Real
Estate
|
|
Total
|
||||||||||
|
Beginning balance — January 1, 2015
|
$
|
11.5
|
|
|
$
|
6.2
|
|
|
$
|
6.1
|
|
|
$
|
8.7
|
|
|
$
|
32.5
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Relating to assets still held at the reporting date
|
(0.3
|
)
|
|
0.3
|
|
|
(0.3
|
)
|
|
1.3
|
|
|
1.0
|
|
|||||
|
Relating to assets sold during the period
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|||||
|
Purchases
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Sales
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|||||
|
Ending balance — December 31, 2015
|
$
|
11.2
|
|
|
$
|
5.5
|
|
|
$
|
5.8
|
|
|
$
|
10.0
|
|
|
$
|
32.5
|
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
Pension
Benefits
|
|
Other Benefits
|
||||||||||||
|
Company Contributions
|
|
VEBA
|
|
Direct
Payments
|
|
Total
|
||||||||||
|
2015
|
|
$
|
35.7
|
|
|
$
|
—
|
|
|
$
|
3.5
|
|
|
$
|
3.5
|
|
|
2016
|
|
1.2
|
|
|
—
|
|
|
1.1
|
|
|
1.1
|
|
||||
|
2017 (Expected)
1
|
|
24.5
|
|
|
—
|
|
|
4.1
|
|
|
4.1
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
Pursuant to the bargaining agreement, benefits can be paid from VEBA trusts that are at least 70% funded (all VEBA trusts are over 70% funded at December 31, 2016). Funding obligations have been suspended as Hibbing's, UTAC's, Tilden's and Empire's share of the value of their respective trust assets have reached 90% of their obligation.
|
||||||||||||||||
|
|
(In Millions)
|
||
|
Defined benefit pension plans
|
$
|
18.6
|
|
|
Other postretirement benefits
|
(5.3
|
)
|
|
|
Total
|
$
|
13.3
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Pension
Benefits
|
|
Other Benefits
|
||||||||||||
|
Gross
Company
Benefits
|
|
Less
Medicare
Subsidy
|
|
Net
Company
Payments
|
|||||||||||
|
2017
|
$
|
77.3
|
|
|
$
|
19.7
|
|
|
$
|
0.6
|
|
|
$
|
19.1
|
|
|
2018
|
64.8
|
|
|
20.0
|
|
|
0.7
|
|
|
19.3
|
|
||||
|
2019
|
63.3
|
|
|
19.1
|
|
|
0.8
|
|
|
18.3
|
|
||||
|
2020
|
63.0
|
|
|
18.4
|
|
|
0.9
|
|
|
17.5
|
|
||||
|
2021
|
62.4
|
|
|
17.6
|
|
|
0.9
|
|
|
16.7
|
|
||||
|
2022-2026
|
308.0
|
|
|
81.8
|
|
|
5.2
|
|
|
76.6
|
|
||||
|
|
(In Millions)
|
||||||
|
|
December 31, 2016
|
||||||
|
|
Defined
Benefit
Pensions
|
|
Other
Benefits
|
||||
|
Fair value of plan assets
|
$
|
685.8
|
|
|
$
|
253.0
|
|
|
Benefit obligation
|
(931.6
|
)
|
|
(264.6
|
)
|
||
|
Underfunded status of plan
|
$
|
(245.8
|
)
|
|
$
|
(11.6
|
)
|
|
Additional shutdown and early retirement benefits
|
$
|
22.1
|
|
|
$
|
2.2
|
|
|
Performance
Share Plan Year |
|
Performance Shares Granted
|
|
Estimated Forfeitures
|
|
Expected to Vest
|
|
Grant Date
|
|
Performance Period
|
|||
|
2015
|
|
410,105
|
|
|
157,979
|
|
|
252,126
|
|
|
February 9, 2015
|
|
1/1/2015 - 12/31/2017
|
|
2015
|
|
464,470
|
|
|
82,636
|
|
|
381,834
|
|
|
January 12, 2015
|
|
1/1/2015 - 12/31/2017
|
|
2014
1
|
|
188,510
|
|
|
188,510
|
|
|
—
|
|
|
July 29, 2014
|
|
1/1/2014 - 12/31/2016
|
|
2014
1
|
|
80,560
|
|
|
80,560
|
|
|
—
|
|
|
May 12, 2014
|
|
1/1/2014 - 12/31/2016
|
|
2014
1
|
|
230,265
|
|
|
230,265
|
|
|
—
|
|
|
February 10, 2014
|
|
1/1/2014 - 12/31/2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
1
The performance shares granted in 2014 will have a payout of 0% of the original grant based on the final performance evaluation versus the performance goals that were established in the grants.
|
|||||||||||||
|
Year of Grant
|
|
Restricted Equity Grant Shares
|
|
Deferred Equity Grant Shares
|
||
|
2014
|
|
73,635
|
|
|
—
|
|
|
2015
|
|
109,408
|
|
|
25,248
|
|
|
2016
|
|
135,038
|
|
|
29,583
|
|
|
|
(In Millions, except per
share amounts)
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cost of goods sold and operating expenses
|
$
|
2.1
|
|
|
$
|
4.0
|
|
|
$
|
5.6
|
|
|
Selling, general and administrative expenses
|
12.1
|
|
|
9.9
|
|
|
15.9
|
|
|||
|
Reduction of operating income from continuing operations before income
taxes and equity loss from ventures
|
14.2
|
|
|
13.9
|
|
|
21.5
|
|
|||
|
Income tax benefit
1
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
|||
|
Reduction of net income attributable to Cliffs shareholders
|
$
|
14.2
|
|
|
$
|
13.9
|
|
|
$
|
14.0
|
|
|
Reduction of earnings per share attributable to Cliffs shareholders:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.07
|
|
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
Diluted
|
$
|
0.07
|
|
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
||||||
|
1
No income tax benefit for the year ended December 31, 2016 and December 31, 2015, due to the full valuation allowance.
|
|||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
|
Shares
|
|
Shares
|
|
Shares
|
|||
|
Stock options:
|
|
|
|
|
|
|||
|
Outstanding at beginning of year
|
607,489
|
|
|
250,000
|
|
|
—
|
|
|
Granted during the year
|
—
|
|
|
412,710
|
|
|
250,000
|
|
|
Forfeited/canceled
|
(7,619
|
)
|
|
(55,221
|
)
|
|
—
|
|
|
Outstanding at end of year
|
599,870
|
|
|
607,489
|
|
|
250,000
|
|
|
Restricted awards:
|
|
|
|
|
|
|||
|
Outstanding and restricted at beginning of year
|
2,338,070
|
|
|
523,176
|
|
|
586,084
|
|
|
Granted during the year
|
3,571,337
|
|
|
2,482,415
|
|
|
531,030
|
|
|
Vested
|
(271,988
|
)
|
|
(477,157
|
)
|
|
(423,822
|
)
|
|
Forfeited/canceled
|
(175,636
|
)
|
|
(190,364
|
)
|
|
(170,116
|
)
|
|
Outstanding and restricted at end of year
|
5,461,783
|
|
|
2,338,070
|
|
|
523,176
|
|
|
Performance shares:
|
|
|
|
|
|
|||
|
Outstanding at beginning of year
|
1,496,489
|
|
|
1,072,376
|
|
|
1,040,453
|
|
|
Granted during the year
|
—
|
|
|
874,575
|
|
|
1,233,685
|
|
|
Issued
1
|
(59,260
|
)
|
|
(242,920
|
)
|
|
(796,624
|
)
|
|
Forfeited/canceled
|
(68,760
|
)
|
|
(207,542
|
)
|
|
(405,138
|
)
|
|
Outstanding at end of year
|
1,368,469
|
|
|
1,496,489
|
|
|
1,072,376
|
|
|
Vested or expected to vest as of
December 31, 2016
|
6,716,979
|
|
|
|
|
|
||
|
Directors’ retainer and voluntary shares:
|
|
|
|
|
|
|||
|
Outstanding at beginning of year
|
—
|
|
|
—
|
|
|
7,329
|
|
|
Granted during the year
|
—
|
|
|
—
|
|
|
2,281
|
|
|
Vested
|
—
|
|
|
—
|
|
|
(9,610
|
)
|
|
Outstanding at end of year
|
—
|
|
|
—
|
|
|
—
|
|
|
Reserved for future grants or awards at end
of year:
|
|
|
|
|
|
|||
|
Employee plans
|
6,514,038
|
|
|
|
|
|
||
|
Directors’ plans
|
676,678
|
|
|
|
|
|
||
|
Total
|
7,190,716
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
1
The performance shares granted in 2014 will have a payout of 0% of the original grant based on the final performance evaluation versus the performance goals that were established in the grants. These shares are not included in this number because they expire and will be ultimately forfeited in February 2017. For the year ended December 31, 2015, the shares vesting due to the change in control were paid out in cash, at target, and valued as of the respective participants' termination dates. For the year ended December 31, 2014, the shares vesting on December 31, 2013 were valued as of February 10, 2014, and the shares vesting due to the change in a majority of our Board of Directors that triggered the acceleration of vesting and payout of outstanding equity grants under our equity plans on August 6, 2014 were paid out in cash, at target, and valued as of that date.
|
||||||||
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
Outstanding, beginning of year
|
4,442,048
|
|
|
$
|
8.93
|
|
|
Granted
|
3,571,337
|
|
|
$
|
1.93
|
|
|
Vested
|
(331,248
|
)
|
|
$
|
11.25
|
|
|
Forfeited/expired
|
(252,015
|
)
|
|
$
|
5.90
|
|
|
Outstanding, end of year
|
7,430,122
|
|
|
$
|
5.55
|
|
|
|
Shares
|
|
Weighted-Average Exercise Price
|
|
Aggregate Intrinsic Value
|
|
Weighted-Average Remaining Contractual Term (Years)
|
|||||
|
Expected to vest
|
417,914
|
|
|
$
|
8.88
|
|
|
$
|
239,640
|
|
|
7.43
|
|
Exercisable
|
166,667
|
|
|
$
|
13.83
|
|
|
$
|
—
|
|
|
4.88
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
United States
|
|
$
|
124.9
|
|
|
$
|
314.2
|
|
|
$
|
(447.5
|
)
|
|
Foreign
|
|
82.1
|
|
|
(1.1
|
)
|
|
427.8
|
|
|||
|
|
|
$
|
207.0
|
|
|
$
|
313.1
|
|
|
$
|
(19.7
|
)
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Current provision (benefit):
|
|
|
|
|
|
|
||||||
|
United States federal
|
|
$
|
(11.1
|
)
|
|
$
|
8.2
|
|
|
$
|
(125.2
|
)
|
|
United States state & local
|
|
(0.5
|
)
|
|
0.3
|
|
|
(0.6
|
)
|
|||
|
Foreign
|
|
(0.1
|
)
|
|
0.9
|
|
|
11.7
|
|
|||
|
|
|
(11.7
|
)
|
|
9.4
|
|
|
(114.1
|
)
|
|||
|
Deferred provision (benefit):
|
|
|
|
|
|
|
||||||
|
United States federal
|
|
(0.5
|
)
|
|
165.8
|
|
|
20.4
|
|
|||
|
United States state & local
|
|
—
|
|
|
—
|
|
|
(24.9
|
)
|
|||
|
Foreign
|
|
—
|
|
|
(5.9
|
)
|
|
32.6
|
|
|||
|
|
|
(0.5
|
)
|
|
159.9
|
|
|
28.1
|
|
|||
|
Total provision (benefit) on income (loss) from continuing operations
|
|
$
|
(12.2
|
)
|
|
$
|
169.3
|
|
|
$
|
(86.0
|
)
|
|
|
|
(In Millions)
|
|||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
Tax at U.S. statutory rate of 35%
|
|
$
|
72.5
|
|
|
35.0
|
%
|
|
$
|
109.6
|
|
|
35.0
|
%
|
|
$
|
(6.9
|
)
|
|
35.0
|
%
|
|
Increase (decrease) due to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Impact of tax law change
|
|
149.1
|
|
|
72.0
|
|
|
—
|
|
|
—
|
|
|
13.0
|
|
|
(66.0
|
)
|
|||
|
Valuation allowance build/(reversal) on tax benefits recorded in prior years
|
|
(142.6
|
)
|
|
(68.9
|
)
|
|
165.8
|
|
|
52.9
|
|
|
15.2
|
|
|
(77.2
|
)
|
|||
|
Tax uncertainties
|
|
(11.3
|
)
|
|
(5.5
|
)
|
|
84.1
|
|
|
26.9
|
|
|
—
|
|
|
—
|
|
|||
|
Valuation allowance build/(reversal) in current year
|
|
93.9
|
|
|
45.4
|
|
|
(104.6
|
)
|
|
(33.4
|
)
|
|
318.3
|
|
|
(1,615.7
|
)
|
|||
|
Prior year adjustments in current year
|
|
(11.8
|
)
|
|
(5.7
|
)
|
|
5.9
|
|
|
1.9
|
|
|
(6.3
|
)
|
|
32.1
|
|
|||
|
Worthless stock deduction
|
|
(73.4
|
)
|
|
(35.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Impact of foreign operations
|
|
(42.7
|
)
|
|
(20.6
|
)
|
|
(53.9
|
)
|
|
(17.2
|
)
|
|
51.4
|
|
|
(260.9
|
)
|
|||
|
Percentage depletion in excess of cost depletion
|
|
(36.1
|
)
|
|
(17.4
|
)
|
|
(34.9
|
)
|
|
(11.1
|
)
|
|
(87.9
|
)
|
|
446.2
|
|
|||
|
Non-taxable income related to noncontrolling interests
|
|
(8.8
|
)
|
|
(4.2
|
)
|
|
(3.0
|
)
|
|
(1.0
|
)
|
|
(9.4
|
)
|
|
47.7
|
|
|||
|
State taxes, net
|
|
0.4
|
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
|
(25.4
|
)
|
|
128.9
|
|
|||
|
Settlement of financial guaranty
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(347.1
|
)
|
|
1,761.9
|
|
|||
|
Income not subject to tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27.7
|
)
|
|
140.6
|
|
|||
|
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.7
|
|
|
(115.2
|
)
|
|||
|
Other items — net
|
|
(1.4
|
)
|
|
(0.7
|
)
|
|
0.1
|
|
|
—
|
|
|
4.1
|
|
|
(20.9
|
)
|
|||
|
Provision for income tax (benefit) expense and effective income tax rate including discrete items
|
|
$
|
(12.2
|
)
|
|
(5.9
|
)%
|
|
$
|
169.3
|
|
|
54.1
|
%
|
|
$
|
(86.0
|
)
|
|
436.5
|
%
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Other comprehensive (income) loss:
|
|
|
|
|
|
|
||||||
|
Pension/OPEB liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37.1
|
|
|
Mark-to-market adjustments
|
|
—
|
|
|
0.3
|
|
|
3.6
|
|
|||
|
Other
|
|
0.5
|
|
|
5.9
|
|
|
0.2
|
|
|||
|
Total
|
|
$
|
0.5
|
|
|
$
|
6.2
|
|
|
$
|
40.9
|
|
|
|
|
|
|
|
|
|
||||||
|
Paid in capital — stock based compensation
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4.8
|
)
|
|
Discontinued Operations
|
|
$
|
—
|
|
|
$
|
(6.0
|
)
|
|
$
|
(1,216.0
|
)
|
|
|
|
(In Millions)
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Pensions
|
|
$
|
114.6
|
|
|
$
|
106.6
|
|
|
Postretirement benefits other than pensions
|
|
35.2
|
|
|
36.5
|
|
||
|
Alternative minimum tax credit carryforwards
|
|
251.2
|
|
|
218.7
|
|
||
|
Deferred income
|
|
44.5
|
|
|
57.2
|
|
||
|
Financial instruments
|
|
71.3
|
|
|
—
|
|
||
|
Investments in ventures
|
|
—
|
|
|
4.9
|
|
||
|
Asset retirement obligations
|
|
22.3
|
|
|
5.3
|
|
||
|
Operating loss carryforwards
|
|
2,699.7
|
|
|
2,791.6
|
|
||
|
Property, plant and equipment and mineral rights
|
|
181.2
|
|
|
189.8
|
|
||
|
State and local
|
|
59.2
|
|
|
59.9
|
|
||
|
Lease liabilities
|
|
12.9
|
|
|
18.3
|
|
||
|
Other liabilities
|
|
108.3
|
|
|
148.9
|
|
||
|
Total deferred tax assets before valuation allowance
|
|
3,600.4
|
|
|
3,637.7
|
|
||
|
Deferred tax asset valuation allowance
|
|
(3,334.8
|
)
|
|
(3,372.5
|
)
|
||
|
Net deferred tax assets
|
|
265.6
|
|
|
265.2
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Property, plant and equipment and mineral rights
|
|
(34.0
|
)
|
|
(35.5
|
)
|
||
|
Investment in ventures
|
|
(203.1
|
)
|
|
(206.6
|
)
|
||
|
Intangible assets
|
|
(1.0
|
)
|
|
(1.5
|
)
|
||
|
Product inventories
|
|
(3.4
|
)
|
|
(2.5
|
)
|
||
|
Other assets
|
|
(24.1
|
)
|
|
(19.1
|
)
|
||
|
Total deferred tax liabilities
|
|
(265.6
|
)
|
|
(265.2
|
)
|
||
|
Net deferred tax assets (liabilities)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Unrecognized tax benefits balance as of January 1
|
|
$
|
156.2
|
|
|
$
|
72.6
|
|
|
$
|
71.8
|
|
|
Increases/(decreases) for tax positions in prior years
|
|
(61.0
|
)
|
|
6.7
|
|
|
—
|
|
|||
|
Increases for tax positions in current year
|
|
0.2
|
|
|
78.5
|
|
|
5.9
|
|
|||
|
Decrease due to foreign exchange
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||
|
Settlements
|
|
(64.7
|
)
|
|
(1.1
|
)
|
|
—
|
|
|||
|
Lapses in statutes of limitations
|
|
—
|
|
|
(0.5
|
)
|
|
(3.7
|
)
|
|||
|
Other
|
|
—
|
|
|
—
|
|
|
(1.2
|
)
|
|||
|
Unrecognized tax benefits balance as of December 31
|
|
$
|
30.7
|
|
|
$
|
156.2
|
|
|
$
|
72.6
|
|
|
|
(In Millions)
|
||||||
|
|
Capital Leases
|
|
Operating Leases
|
||||
|
2017
|
$
|
22.0
|
|
|
$
|
6.9
|
|
|
2018
|
17.9
|
|
|
5.6
|
|
||
|
2019
|
9.9
|
|
|
3.0
|
|
||
|
2020
|
9.0
|
|
|
2.9
|
|
||
|
2021
|
8.3
|
|
|
3.0
|
|
||
|
2022 and thereafter
|
0.7
|
|
|
—
|
|
||
|
Total minimum lease payments
|
$
|
67.8
|
|
|
$
|
21.4
|
|
|
Amounts representing interest
|
12.0
|
|
|
|
|||
|
Present value of net minimum lease payments
1
|
$
|
55.8
|
|
|
|
||
|
|
|
|
|
||||
|
1
The total is comprised of $17.4 million and $38.4 million classified as Other current liabilities and Other liabilities, respectively, in the Statements of Consolidated Financial Position at December 31, 2016.
|
|||||||
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Environmental
|
$
|
2.8
|
|
|
$
|
3.6
|
|
|
Mine closure
|
|
|
|
||||
|
U.S. Iron Ore
1
|
187.8
|
|
|
214.0
|
|
||
|
Asia Pacific Iron Ore
|
16.2
|
|
|
16.4
|
|
||
|
Total mine closure
|
204.0
|
|
|
230.4
|
|
||
|
Total environmental and mine closure obligations
|
206.8
|
|
|
234.0
|
|
||
|
Less current portion
|
12.9
|
|
|
2.8
|
|
||
|
Long-term environmental and mine closure obligations
|
$
|
193.9
|
|
|
$
|
231.2
|
|
|
|
|
|
|
||||
|
1
U.S. Iron Ore includes our active operating mines, our indefinitely idled Empire mine and a closed mine formerly operating as LTVSMC.
|
|||||||
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Asset retirement obligation at beginning of period
|
$
|
230.4
|
|
|
$
|
165.3
|
|
|
Accretion expense
|
14.0
|
|
|
7.7
|
|
||
|
Remediation payments
|
(2.2
|
)
|
|
—
|
|
||
|
Exchange rate changes
|
(0.2
|
)
|
|
(1.1
|
)
|
||
|
Revision in estimated cash flows
|
(38.0
|
)
|
|
58.5
|
|
||
|
Asset retirement obligation at end of period
|
$
|
204.0
|
|
|
$
|
230.4
|
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Classification
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permits
|
Other non-current assets
|
|
$
|
78.4
|
|
|
$
|
(24.6
|
)
|
|
$
|
53.8
|
|
|
$
|
78.4
|
|
|
$
|
(20.2
|
)
|
|
$
|
58.2
|
|
|
Total intangible assets
|
|
|
$
|
78.4
|
|
|
$
|
(24.6
|
)
|
|
$
|
53.8
|
|
|
$
|
78.4
|
|
|
$
|
(20.2
|
)
|
|
$
|
58.2
|
|
|
Below-market sales contracts
|
Other current liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(23.1
|
)
|
|
$
|
—
|
|
|
$
|
(23.1
|
)
|
|
Below-market sales contracts
|
Other liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(205.8
|
)
|
|
205.8
|
|
|
—
|
|
||||||
|
Total below-market sales contracts
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(228.9
|
)
|
|
$
|
205.8
|
|
|
$
|
(23.1
|
)
|
|
|
(In Millions)
|
||
|
|
Amount
|
||
|
Year Ending December 31
|
|
||
|
2017
|
1.9
|
|
|
|
2018
|
1.9
|
|
|
|
2019
|
2.0
|
|
|
|
2020
|
1.6
|
|
|
|
2021
|
1.0
|
|
|
|
Total
|
$
|
8.4
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
Derivative
Instrument
|
Balance Sheet Location
|
|
Fair
Value
|
|
Balance
Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||||||
|
Customer Supply Agreements
|
Other current assets
|
|
21.3
|
|
|
Other current assets
|
|
5.8
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||
|
Provisional Pricing Arrangements
|
Other current assets
|
|
10.3
|
|
|
Other current assets
|
|
2.0
|
|
|
Other current liabilities
|
|
0.5
|
|
|
Other current liabilities
|
|
3.4
|
|
||||
|
Commodity Contracts
|
Other current assets
|
|
1.5
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
Other current liabilities
|
|
0.6
|
|
||||
|
Total derivatives not designated as hedging instruments under ASC 815:
|
|
|
$
|
33.1
|
|
|
|
|
$
|
7.8
|
|
|
|
|
$
|
0.5
|
|
|
|
|
$
|
4.0
|
|
|
(In Millions)
|
||||||||||||
|
Derivatives Not Designated as Hedging Instruments
|
Location of Gain (Loss) Recognized in
Income on Derivative
|
Amount of Gain/(Loss) Recognized in Income on Derivative
|
||||||||||
|
|
|
Year Ended
December 31, |
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Customer Supply Agreements
|
Product revenues
|
$
|
41.7
|
|
|
$
|
27.1
|
|
|
$
|
187.8
|
|
|
Provisional Pricing Arrangements
|
Product revenues
|
49.0
|
|
|
(1.4
|
)
|
|
(9.5
|
)
|
|||
|
Foreign Exchange Contracts
|
Other non-operating income (expense)
|
—
|
|
|
(3.6
|
)
|
|
—
|
|
|||
|
Foreign Exchange Contracts
|
Product revenues
|
—
|
|
|
(12.6
|
)
|
|
—
|
|
|||
|
Commodity Contracts
|
Cost of goods sold and operating expenses
|
1.9
|
|
|
(4.0
|
)
|
|
—
|
|
|||
|
Total
|
|
$
|
92.6
|
|
|
$
|
5.5
|
|
|
$
|
178.3
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
|
|
|
Canadian Operations
|
|
|
|
|||||||||||
|
|
|
North American Coal
|
|
Eastern Canadian Iron Ore
|
Other
|
Total Canadian Operations
|
|
Total of Discontinued Operations
|
||||||||||
|
Statements of Consolidated Operations
|
|
|
|
|
|
|
|
|||||||||||
|
Loss from Discontinued Operations, net of tax
|
YTD
December 31, 2016 |
$
|
(2.4
|
)
|
|
$
|
(17.5
|
)
|
$
|
—
|
|
$
|
(17.5
|
)
|
|
$
|
(19.9
|
)
|
|
Loss from Discontinued Operations, net of tax
|
YTD
December 31, 2015 |
$
|
(152.4
|
)
|
|
$
|
(638.7
|
)
|
$
|
(101.0
|
)
|
$
|
(739.7
|
)
|
|
$
|
(892.1
|
)
|
|
Loss from Discontinued Operations, net of tax
|
YTD
December 31, 2014 |
$
|
(1,134.5
|
)
|
|
$
|
(6,952.9
|
)
|
$
|
(280.6
|
)
|
$
|
(7,233.5
|
)
|
|
$
|
(8,368.0
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Statements of Consolidated Financial Position
|
|
|
|
|
|
|
|
|||||||||||
|
Other current liabilities
|
As of
December 31, 2016 |
$
|
6.0
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
6.0
|
|
|
Other current assets
|
As of
December 31, 2015 |
$
|
14.9
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
14.9
|
|
|
Other current liabilities
|
As of
December 31, 2015 |
$
|
6.9
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
6.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Operating and Investing Activities
|
||||||||||||||||||
|
Depreciation, depletion and amortization
|
YTD
December 31, 2015 |
$
|
3.2
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
3.2
|
|
|
Purchase of property, plant and equipment
|
YTD
December 31, 2015 |
$
|
15.9
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
15.9
|
|
|
Impairment of goodwill and other long-lived assets
|
YTD
December 31, 2015 |
$
|
73.4
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
73.4
|
|
|
Depreciation, depletion and amortization
|
YTD
December 31, 2014 |
$
|
106.9
|
|
|
$
|
135.6
|
|
$
|
0.5
|
|
$
|
136.1
|
|
|
$
|
243.0
|
|
|
Purchase of property, plant and equipment
|
YTD
December 31, 2014 |
$
|
29.9
|
|
|
$
|
190.3
|
|
$
|
—
|
|
$
|
190.3
|
|
|
$
|
220.2
|
|
|
Impairment of goodwill and other long-lived assets
|
YTD
December 31, 2014 |
$
|
857.5
|
|
|
$
|
7,269.2
|
|
$
|
267.6
|
|
$
|
7,536.8
|
|
|
$
|
8,394.3
|
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
Year Ended
December 31, |
||||||||||
|
Loss from Discontinued Operations
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues from product sales and services
|
|
$
|
—
|
|
|
$
|
392.9
|
|
|
$
|
687.1
|
|
|
Cost of goods sold and operating expenses
|
|
—
|
|
|
(449.2
|
)
|
|
(822.9
|
)
|
|||
|
Sales margin
|
|
—
|
|
|
(56.3
|
)
|
|
(135.8
|
)
|
|||
|
Other operating expense
|
|
(4.5
|
)
|
|
(30.4
|
)
|
|
(20.8
|
)
|
|||
|
Gain (loss) on sale of coal mines
|
|
2.1
|
|
|
9.3
|
|
|
(419.6
|
)
|
|||
|
Other expense
|
|
—
|
|
|
(1.8
|
)
|
|
(3.0
|
)
|
|||
|
Loss from discontinued operations before income taxes
|
|
(2.4
|
)
|
|
(79.2
|
)
|
|
(579.2
|
)
|
|||
|
Impairment of long-lived assets
|
|
—
|
|
|
(73.4
|
)
|
|
(857.5
|
)
|
|||
|
Income tax benefit
|
|
—
|
|
|
0.2
|
|
|
302.2
|
|
|||
|
Loss from discontinued operations, net of tax
|
|
$
|
(2.4
|
)
|
|
$
|
(152.4
|
)
|
|
$
|
(1,134.5
|
)
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
|
March 31, 2015
|
||||||||||||||||||
|
Description
|
|
Quoted Prices in Active
Markets for Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
|
Total Losses
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other long-lived assets - Property, plant and equipment and Mineral rights: North American Coal operating unit
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20.4
|
|
|
$
|
20.4
|
|
|
$
|
73.4
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20.4
|
|
|
$
|
20.4
|
|
|
$
|
73.4
|
|
|
|
|
(In Millions)
|
||||||
|
Assets and Liabilities of Discontinued Operations
1
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
Other current assets
|
|
$
|
—
|
|
|
$
|
14.9
|
|
|
Total assets of discontinued operations
|
|
$
|
—
|
|
|
$
|
14.9
|
|
|
|
|
|
|
|
||||
|
Accrued liabilities
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
Other current liabilities
|
|
4.9
|
|
|
6.9
|
|
||
|
Total liabilities of discontinued operations
|
|
$
|
6.0
|
|
|
$
|
6.9
|
|
|
|
|
|
|
|
||||
|
1
At December 31, 2016 and 2015,
we also recorded $2.1 million and $7.8 million, respectively, of contingent liabilities associated with our exit from the coal business recorded on our parent company.
|
||||||||
|
|
|
(In Millions)
|
||||||||||
|
|
|
Year Ended
December 31,
|
||||||||||
|
Loss from Discontinued Operations
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues from product sales and services
|
|
$
|
—
|
|
|
$
|
11.3
|
|
|
$
|
563.5
|
|
|
Cost of goods sold and operating expenses
|
|
—
|
|
|
(11.1
|
)
|
|
(808.4
|
)
|
|||
|
Eliminations with continuing operations
|
|
—
|
|
|
—
|
|
|
(53.6
|
)
|
|||
|
Sales margin
|
|
—
|
|
|
0.2
|
|
|
(298.5
|
)
|
|||
|
Other operating expense
|
|
—
|
|
|
(33.8
|
)
|
|
(306.3
|
)
|
|||
|
Other expense
|
|
—
|
|
|
(1.0
|
)
|
|
(5.6
|
)
|
|||
|
Loss from discontinued operations before income taxes
|
|
—
|
|
|
(34.6
|
)
|
|
(610.4
|
)
|
|||
|
Loss from deconsolidation
|
|
(17.5
|
)
|
|
(710.9
|
)
|
|
—
|
|
|||
|
Impairment of long-lived assets
|
|
—
|
|
|
—
|
|
|
(7,536.8
|
)
|
|||
|
Income tax benefit
|
|
—
|
|
|
5.8
|
|
|
913.7
|
|
|||
|
Loss from discontinued operations, net of tax
|
|
$
|
(17.5
|
)
|
|
$
|
(739.7
|
)
|
|
$
|
(7,233.5
|
)
|
|
|
|
(In Millions)
|
||||||
|
|
|
Year Ended
December 31,
|
|
Year Ended
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||||
|
Investment impairment on deconsolidation
1
|
|
$
|
(17.5
|
)
|
|
$
|
(507.8
|
)
|
|
Guarantees and contingent liabilities
|
|
—
|
|
|
(203.1
|
)
|
||
|
Total loss from deconsolidation
|
|
$
|
(17.5
|
)
|
|
$
|
(710.9
|
)
|
|
|
|
|
|
|
||||
|
1
Includes the adjustment to fair value of our remaining interest in the Canadian Entities.
|
||||||||
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Description
|
|
Quoted Prices in Active
Markets for Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
|
Total Losses
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans to and accounts receivables from the Canadian Entities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48.6
|
|
|
$
|
48.6
|
|
|
$
|
17.5
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Guarantees and contingent liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37.2
|
|
|
$
|
37.2
|
|
|
$
|
—
|
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
|
December 31, 2015
|
||||||||||||||||||
|
Description
|
|
Quoted Prices in Active
Markets for Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
|
Total Losses
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans to and accounts receivables from the Canadian Entities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
72.9
|
|
|
$
|
72.9
|
|
|
$
|
507.8
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Guarantees and contingent liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
132.4
|
|
|
$
|
132.4
|
|
|
$
|
203.1
|
|
|
|
(In Millions)
|
||||||||||
|
|
Pre-tax
Amount
|
|
Tax
Benefit
(Provision)
|
|
After-tax
Amount
|
||||||
|
As of December 31, 2014:
|
|
|
|
|
|
||||||
|
Postretirement benefit liability
|
$
|
(425.3
|
)
|
|
$
|
134.2
|
|
|
$
|
(291.1
|
)
|
|
Foreign currency translation adjustments
|
64.4
|
|
|
—
|
|
|
64.4
|
|
|||
|
Unrealized net loss on derivative financial instruments
|
(25.9
|
)
|
|
7.8
|
|
|
(18.1
|
)
|
|||
|
Unrealized gain (loss) on securities
|
(1.3
|
)
|
|
0.3
|
|
|
(1.0
|
)
|
|||
|
|
$
|
(388.1
|
)
|
|
$
|
142.3
|
|
|
$
|
(245.8
|
)
|
|
As of December 31, 2015:
|
|
|
|
|
|
||||||
|
Postretirement benefit liability
|
$
|
(364.8
|
)
|
|
$
|
123.4
|
|
|
$
|
(241.4
|
)
|
|
Foreign currency translation adjustments
|
220.7
|
|
|
—
|
|
|
220.7
|
|
|||
|
Unrealized net gain on derivative financial instruments
|
2.2
|
|
|
0.4
|
|
|
2.6
|
|
|||
|
Unrealized gain on securities
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||
|
|
$
|
(141.8
|
)
|
|
$
|
123.8
|
|
|
$
|
(18.0
|
)
|
|
As of December 31, 2016:
|
|
|
|
|
|
||||||
|
Postretirement benefit liability
|
$
|
(384.0
|
)
|
|
$
|
123.4
|
|
|
$
|
(260.6
|
)
|
|
Foreign currency translation adjustments
|
239.3
|
|
|
—
|
|
|
239.3
|
|
|||
|
|
$
|
(144.7
|
)
|
|
$
|
123.4
|
|
|
$
|
(21.3
|
)
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Postretirement Benefit Liability, net of tax
|
|
Unrealized Net Gain (Loss) on Securities, net of tax
|
|
Unrealized Net Gain (Loss) on Foreign Currency Translation
|
|
Net Unrealized Gain (Loss) on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
Balance December 31, 2015
|
$
|
(241.4
|
)
|
|
$
|
0.1
|
|
|
$
|
220.7
|
|
|
$
|
2.6
|
|
|
$
|
(18.0
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(44.8
|
)
|
|
(0.1
|
)
|
|
18.4
|
|
|
(3.3
|
)
|
|
(29.8
|
)
|
|||||
|
Net loss reclassified from accumulated other comprehensive income (loss)
|
25.6
|
|
|
—
|
|
|
0.2
|
|
|
0.7
|
|
|
26.5
|
|
|||||
|
Balance December 31, 2016
|
$
|
(260.6
|
)
|
|
$
|
—
|
|
|
$
|
239.3
|
|
|
$
|
—
|
|
|
$
|
(21.3
|
)
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Postretirement Benefit Liability, net of tax
|
|
Unrealized Net Gain (Loss) on Securities, net of tax
|
|
Unrealized Net Gain (Loss) on Foreign Currency Translation
|
|
Net Unrealized Gain (Loss) on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
Balance December 31, 2014
|
$
|
(291.1
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
64.4
|
|
|
$
|
(18.1
|
)
|
|
$
|
(245.8
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
9.1
|
|
|
5.4
|
|
|
(26.4
|
)
|
|
1.9
|
|
|
(10.0
|
)
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
40.6
|
|
|
(4.3
|
)
|
|
182.7
|
|
|
18.8
|
|
|
237.8
|
|
|||||
|
Balance December 31, 2015
|
$
|
(241.4
|
)
|
|
$
|
0.1
|
|
|
$
|
220.7
|
|
|
$
|
2.6
|
|
|
$
|
(18.0
|
)
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Postretirement Benefit Liability, net of tax
|
|
Unrealized Net Gain (Loss) on Securities, net of tax
|
|
Unrealized Net Gain (Loss) on Foreign Currency Translation
|
|
Net Unrealized Gain (Loss) on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
Balance December 31, 2013
|
$
|
(204.9
|
)
|
|
$
|
6.2
|
|
|
$
|
106.7
|
|
|
$
|
(20.9
|
)
|
|
$
|
(112.9
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(97.0
|
)
|
|
1.3
|
|
|
(42.3
|
)
|
|
(28.2
|
)
|
|
(166.2
|
)
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
10.8
|
|
|
(8.5
|
)
|
|
—
|
|
|
31.0
|
|
|
33.3
|
|
|||||
|
Balance December 31, 2014
|
$
|
(291.1
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
64.4
|
|
|
$
|
(18.1
|
)
|
|
$
|
(245.8
|
)
|
|
|
|
(In Millions)
|
|
|
||||||||||
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Amount of (Gain)/Loss Reclassified into Income
|
|
Affected Line Item in the Statement of Consolidated Operations
|
||||||||||
|
|
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
|
Year Ended
December 31, 2014
|
|
|
||||||
|
Amortization of Pension and Postretirement Benefit Liability:
|
|
|
|
|
|
|
|
|
||||||
|
Prior service costs
1
|
|
$
|
(1.5
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
(1.1
|
)
|
|
|
|
Net actuarial loss
1
|
|
27.1
|
|
|
27.4
|
|
|
18.5
|
|
|
|
|||
|
Curtailments/Settlements
1
|
|
—
|
|
|
0.2
|
|
|
1.4
|
|
|
|
|||
|
Effect of deconsolidation
2
|
|
—
|
|
|
15.1
|
|
|
—
|
|
|
Loss from Discontinued Operations, net of tax
|
|||
|
|
|
25.6
|
|
|
41.3
|
|
|
18.8
|
|
|
Total before taxes
|
|||
|
|
|
—
|
|
|
(0.7
|
)
|
|
(5.8
|
)
|
|
Income tax benefit (expense)
|
|||
|
|
|
$
|
25.6
|
|
|
$
|
40.6
|
|
|
$
|
13.0
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Unrealized loss on marketable securities:
|
|
|
|
|
|
|
|
|
||||||
|
Sale of marketable securities
|
|
$
|
—
|
|
|
$
|
(2.6
|
)
|
|
$
|
(11.4
|
)
|
|
Other non-operating income (expense)
|
|
Impairment
|
|
—
|
|
|
(2.0
|
)
|
|
(0.5
|
)
|
|
Other non-operating income (expense)
|
|||
|
|
|
—
|
|
|
(4.6
|
)
|
|
(11.9
|
)
|
|
Total before taxes
|
|||
|
|
|
—
|
|
|
0.3
|
|
|
3.4
|
|
|
Income tax benefit (expense)
|
|||
|
|
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
|
$
|
(8.5
|
)
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Unrealized gain on foreign currency translation:
|
|
|
|
|
|
|
|
|
||||||
|
Dissolution of entity
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other non-operating income (expense)
|
|
Effect of deconsolidation
3
|
|
—
|
|
|
182.7
|
|
|
—
|
|
|
Loss from Discontinued Operations, net of tax
|
|||
|
|
|
$
|
0.2
|
|
|
$
|
182.7
|
|
|
$
|
—
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Unrealized gain on derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||
|
Treasury lock
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Gain on extinguishment/restructuring of debt
|
|
Australian dollar foreign exchange contracts
|
|
—
|
|
|
26.9
|
|
|
18.9
|
|
|
Product revenues
|
|||
|
Canadian dollar foreign exchange contracts
|
|
—
|
|
|
—
|
|
|
26.7
|
|
|
Cost of goods sold and operating expenses
|
|||
|
|
|
1.2
|
|
|
26.9
|
|
|
45.6
|
|
|
Total before taxes
|
|||
|
|
|
(0.5
|
)
|
|
(8.1
|
)
|
|
(14.6
|
)
|
|
Income tax benefit (expense)
|
|||
|
|
|
$
|
0.7
|
|
|
$
|
18.8
|
|
|
$
|
31.0
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Reclassifications for the Period
|
|
$
|
26.5
|
|
|
$
|
237.8
|
|
|
$
|
35.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1
These accumulated other comprehensive income components are included in the computation of net periodic benefit cost. See NOTE 7 - PENSIONS AND OTHER POSTRETIREMENT BENEFITS for further information.
|
||||||||||||||
|
2
Represents Canadian postretirement benefit liabilities that were deconsolidated. See NOTE 14 - DISCONTINUED OPERATIONS for further information.
|
||||||||||||||
|
3
Represents Canadian accumulated currency translation adjustments that were deconsolidated. See NOTE 14 - DISCONTINUED OPERATIONS for further information.
|
||||||||||||||
|
|
(In Millions)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Capital additions
1
|
$
|
68.5
|
|
|
$
|
96.7
|
|
|
$
|
235.5
|
|
|
Cash paid for capital expenditures
|
69.1
|
|
|
80.8
|
|
|
284.1
|
|
|||
|
Difference
|
$
|
(0.6
|
)
|
|
$
|
15.9
|
|
|
$
|
(48.6
|
)
|
|
Non-cash accruals
|
$
|
(0.6
|
)
|
|
$
|
14.4
|
|
|
$
|
(58.5
|
)
|
|
Capital leases
|
—
|
|
|
1.5
|
|
|
9.9
|
|
|||
|
Total
|
$
|
(0.6
|
)
|
|
$
|
15.9
|
|
|
$
|
(48.6
|
)
|
|
|
|
|
|
|
|
||||||
|
1
Includes capital additions of $68.5 million related to continuing operations for the year ended December 31, 2016. Includes capital additions of $72.2 million and $24.5 million related to continuing operations and discontinued operations, respectively, for the year ended December 31, 2015. Includes capital additions of $65.5 million and $170.0 million related to continuing operations and discontinued operations, respectively, for the year ended December 31, 2014.
|
|||||||||||
|
|
(In Millions)
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
|||||||
|
Taxes paid on income
|
$
|
6.0
|
|
|
$
|
5.0
|
|
|
$
|
47.3
|
|
|
Income tax refunds
1
|
5.4
|
|
|
211.4
|
|
|
54.7
|
|
|||
|
Interest paid on debt obligations
2
|
184.0
|
|
|
185.6
|
|
|
176.5
|
|
|||
|
|
|
|
|
|
|
||||||
|
1
Includes income tax refunds that relate to the deconsolidated Canadian Entities for the year ended December 31, 2014 of $47.8 million.
|
|||||||||||
|
2
Includes interest paid on the corporate guarantees of the equipment loans that relate to discontinued operations for the years ended December 31, 2016, 2015 and 2014 of $1.4 million, $4.8 million and $6.1 million, respectively.
|
|||||||||||
|
Mine
|
|
Cliffs Natural Resources
|
|
ArcelorMittal
|
|
U.S. Steel
|
|||
|
Empire
|
|
79.0
|
%
|
|
21.0
|
%
|
|
—
|
|
|
Tilden
|
|
85.0
|
%
|
|
—
|
|
|
15.0
|
%
|
|
Hibbing
|
|
23.0
|
%
|
|
62.3
|
%
|
|
14.7
|
%
|
|
|
(In Millions)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Product revenues from related parties
|
$
|
830.1
|
|
|
$
|
671.1
|
|
|
$
|
1,011.4
|
|
|
Total product revenues
|
1,913.5
|
|
|
1,832.4
|
|
|
3,095.2
|
|
|||
|
Related party product revenue as a percent of total product revenue
|
43.4
|
%
|
|
36.6
|
%
|
|
32.7
|
%
|
|||
|
|
(In Millions, Except Per Share Amounts)
|
|||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Income from Continuing Operations
|
|
$
|
219.2
|
|
|
$
|
143.7
|
|
|
$
|
56.4
|
|
|
Income from Continuing Operations Attributable to
Noncontrolling Interest |
|
(25.2
|
)
|
|
(8.6
|
)
|
|
(25.9
|
)
|
|||
|
Net Income from Continuing Operations
attributable to Cliffs shareholders |
|
$
|
194.0
|
|
|
$
|
135.1
|
|
|
$
|
30.5
|
|
|
Loss from Discontinued Operations, net of tax
|
|
(19.9
|
)
|
|
(884.4
|
)
|
|
(7,254.7
|
)
|
|||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
|
$
|
174.1
|
|
|
$
|
(749.3
|
)
|
|
$
|
(7,224.2
|
)
|
|
PREFERRED STOCK DIVIDENDS
|
|
—
|
|
|
(38.4
|
)
|
|
(51.2
|
)
|
|||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS
|
|
$
|
174.1
|
|
|
$
|
(787.7
|
)
|
|
$
|
(7,275.4
|
)
|
|
Weighted Average Number of Shares:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
197.7
|
|
|
153.2
|
|
|
153.1
|
|
|||
|
Employee Stock Plans
|
|
2.4
|
|
|
0.4
|
|
|
—
|
|
|||
|
Diluted
|
|
200.1
|
|
|
153.6
|
|
|
153.1
|
|
|||
|
Earnings (loss) per Common Share Attributable to
Cliffs Common Shareholders - Basic: |
|
|
|
|
|
|
||||||
|
Continuing operations
|
|
$
|
0.98
|
|
|
$
|
0.63
|
|
|
$
|
(0.14
|
)
|
|
Discontinued operations
|
|
(0.10
|
)
|
|
(5.77
|
)
|
|
(47.38
|
)
|
|||
|
|
|
$
|
0.88
|
|
|
$
|
(5.14
|
)
|
|
$
|
(47.52
|
)
|
|
Earnings (loss) per Common Share Attributable to
Cliffs Common Shareholders - Diluted: |
|
|
|
|
|
|
||||||
|
Continuing operations
|
|
$
|
0.97
|
|
|
$
|
0.63
|
|
|
$
|
(0.14
|
)
|
|
Discontinued operations
|
|
(0.10
|
)
|
|
(5.76
|
)
|
|
(47.38
|
)
|
|||
|
|
|
$
|
0.87
|
|
|
$
|
(5.13
|
)
|
|
$
|
(47.52
|
)
|
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||||||||||
|
2016
|
|||||||||||||||||||
|
Quarters
|
|
|
|||||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Year
|
|||||||||||
|
Revenues from product sales and services
|
$
|
305.5
|
|
|
$
|
496.2
|
|
|
$
|
553.3
|
|
|
$
|
754.0
|
|
|
$
|
2,109.0
|
|
|
Sales margin
|
30.9
|
|
|
91.5
|
|
|
85.4
|
|
|
181.5
|
|
|
389.3
|
|
|||||
|
Income (Loss) from Continuing Operations
|
$
|
114.3
|
|
|
$
|
29.9
|
|
|
$
|
(25.1
|
)
|
|
$
|
100.1
|
|
|
$
|
219.2
|
|
|
Loss (Income) from Continuing Operations
attributable to Noncontrolling Interest |
(8.8
|
)
|
|
(16.7
|
)
|
|
2.0
|
|
|
(1.7
|
)
|
|
(25.2
|
)
|
|||||
|
Net Income (Loss) from Continuing Operations
attributable to Cliffs shareholders |
105.5
|
|
|
13.2
|
|
|
(23.1
|
)
|
|
98.4
|
|
|
194.0
|
|
|||||
|
Income (Loss) from Discontinued Operations, net of tax
|
2.5
|
|
|
(0.4
|
)
|
|
(2.7
|
)
|
|
(19.3
|
)
|
|
(19.9
|
)
|
|||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS
|
$
|
108.0
|
|
|
$
|
12.8
|
|
|
$
|
(25.8
|
)
|
|
$
|
79.1
|
|
|
$
|
174.1
|
|
|
Earnings (loss) per common share attributable to
Cliffs common shareholders — Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing Operations
|
$
|
0.61
|
|
|
$
|
0.07
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.43
|
|
|
$
|
0.98
|
|
|
Discontinued Operations
|
0.01
|
|
|
—
|
|
|
(0.01
|
)
|
|
(0.08
|
)
|
|
(0.10
|
)
|
|||||
|
|
$
|
0.62
|
|
|
$
|
0.07
|
|
|
$
|
(0.12
|
)
|
|
$
|
0.35
|
|
|
$
|
0.88
|
|
|
Earnings (loss) per common share attributable to
Cliffs common shareholders — Diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing Operations
|
$
|
0.61
|
|
|
$
|
0.07
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.42
|
|
|
$
|
0.97
|
|
|
Discontinued Operations
|
0.01
|
|
|
—
|
|
|
(0.01
|
)
|
|
(0.08
|
)
|
|
(0.10
|
)
|
|||||
|
|
$
|
0.62
|
|
|
$
|
0.07
|
|
|
$
|
(0.12
|
)
|
|
$
|
0.34
|
|
|
$
|
0.87
|
|
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||||||||||
|
|
2015
|
||||||||||||||||||
|
Quarters
|
|
|
|||||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Year
|
|||||||||||
|
Revenues from product sales and services
|
$
|
446.0
|
|
|
$
|
498.1
|
|
|
$
|
593.2
|
|
|
$
|
476.0
|
|
|
$
|
2,013.3
|
|
|
Sales margin
|
80.8
|
|
|
57.3
|
|
|
55.1
|
|
|
43.3
|
|
|
236.5
|
|
|||||
|
Income (Loss) from Continuing Operations
|
$
|
166.8
|
|
|
$
|
(38.2
|
)
|
|
$
|
49.9
|
|
|
$
|
(34.8
|
)
|
|
$
|
143.7
|
|
|
Loss (Income) from Continuing Operations
attributable to Noncontrolling Interest |
1.9
|
|
|
(5.0
|
)
|
|
4.6
|
|
|
(2.4
|
)
|
|
(8.6
|
)
|
|||||
|
Net Income (Loss) from Continuing Operations
attributable to Cliffs shareholders |
$
|
168.7
|
|
|
$
|
(43.2
|
)
|
|
$
|
54.5
|
|
|
$
|
(37.2
|
)
|
|
$
|
135.1
|
|
|
Income (Loss) from Discontinued Operations, net of tax
|
(928.5
|
)
|
|
103.4
|
|
|
(43.9
|
)
|
|
(23.1
|
)
|
|
(884.4
|
)
|
|||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
(759.8
|
)
|
|
$
|
60.2
|
|
|
$
|
10.6
|
|
|
$
|
(60.3
|
)
|
|
$
|
(749.3
|
)
|
|
PREFERRED STOCK DIVIDENDS
|
(12.8
|
)
|
|
—
|
|
|
(25.6
|
)
|
|
—
|
|
|
(38.4
|
)
|
|||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS
|
(772.6
|
)
|
|
60.2
|
|
|
(15.0
|
)
|
|
(60.3
|
)
|
|
(787.7
|
)
|
|||||
|
Earnings (loss) per common share attributable to
Cliffs common shareholders — Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing Operations
|
$
|
1.02
|
|
|
$
|
(0.28
|
)
|
|
$
|
0.19
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.63
|
|
|
Discontinued Operations
|
(6.06
|
)
|
|
0.67
|
|
|
(0.29
|
)
|
|
(0.15
|
)
|
|
(5.77
|
)
|
|||||
|
|
$
|
(5.04
|
)
|
|
$
|
0.39
|
|
|
$
|
(0.10
|
)
|
|
$
|
(0.39
|
)
|
|
$
|
(5.14
|
)
|
|
Earnings (loss) per common share attributable to
Cliffs common shareholders — Diluted: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing Operations
|
$
|
0.94
|
|
|
$
|
(0.28
|
)
|
|
$
|
0.19
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.63
|
|
|
Discontinued Operations
|
(5.20
|
)
|
|
0.67
|
|
|
(0.29
|
)
|
|
(0.15
|
)
|
|
(5.76
|
)
|
|||||
|
|
$
|
(4.26
|
)
|
|
$
|
0.39
|
|
|
$
|
(0.10
|
)
|
|
$
|
(0.39
|
)
|
|
$
|
(5.13
|
)
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
|
CLIFFS NATURAL RESOURCES INC.
|
||||
|
|
|
|
|
|
|||
|
|
|
|
By:
|
|
/s/ Timothy K. Flanagan
|
||
|
|
|
|
|
|
Name:
|
|
Timothy K. Flanagan
|
|
|
|
|
|
|
Title:
|
|
Executive Vice President, Chief Financial Officer &
|
|
|
|
|
|
|
|
|
Treasurer
|
|
Date:
|
February 9, 2017
|
|
|
|
|
|
|
|
Signatures
|
Title
|
Date
|
|||
|
|
|
|
|||
|
/s/ C. L. Goncalves
|
Chairman, President and
|
February 9, 2017
|
|||
|
C. L. Goncalves
|
Chief Executive Officer
|
|
|||
|
|
(Principal Executive Officer)
|
|
|||
|
/s/ T. K. Flanagan
|
Executive Vice President,
|
February 9, 2017
|
|||
|
T. K. Flanagan
|
Chief Financial Officer & Treasurer
|
|
|||
|
|
(Principal Financial Officer and
Principal Accounting Officer)
|
|
|||
|
*
|
Director
|
February 9, 2017
|
|||
|
J. T. Baldwin
|
|
|
|||
|
*
|
Director
|
February 9, 2017
|
|||
|
R. P. Fisher, Jr.
|
|
|
|||
|
*
|
Director
|
February 9, 2017
|
|||
|
S. M. Green
|
|
|
|||
|
*
|
Director
|
February 9, 2017
|
|||
|
J. A. Rutkowski, Jr.
|
|
|
|||
|
*
|
Director
|
February 9, 2017
|
|||
|
E. M. Rychel
|
|
|
|||
|
*
|
Director
|
February 9, 2017
|
|||
|
J. S. Sawyer
|
|
|
|||
|
*
|
Director
|
February 9, 2017
|
|||
|
M. D. Siegal
|
|
|
|||
|
*
|
Director
|
February 9, 2017
|
|||
|
G. Stoliar
|
|
|
|||
|
*
|
Director
|
February 9, 2017
|
|||
|
D. C. Taylor
|
|
|
|||
|
By:
|
/s/ T. K. Flanagan
|
|
|
(T. K. Flanagan, as Attorney-in-Fact)
|
|
Exhibit
Number
|
Exhibit
|
|
|
Plan of purchase, sale, reorganization, arrangement, liquidation or succession
|
|
2.1
|
***Asset Purchase Agreement, dated as of December 2, 2014, by and among Cliffs Natural Resources Inc., Cliffs Logan County Coal LLC, Toney’s Fork Land, LLC, Southern Eagle Land,
LLC and Cliffs Logan County Coal Terminals LLC and Coronado Coal II, LLC (filed as Exhibit 2.1 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
2.2
|
***Amendment to Asset Purchase Agreement, effective as of December 31, 2014, by and among Cliffs Natural Resources Inc., Cliffs Logan County Coal LLC, Toney’s Fork Land, LLC, Southern Eagle Land, LLC and Cliffs Logan County Coal Terminals LLC and Coronado Coal II, LLC (filed as Exhibit 2.2 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
2.3
|
***Unit Purchase Agreement, dated as of December 22, 2015, by and among Cliffs Natural Resources Inc., CLF PinnOak LLC and Seneca Coal Resources, LLC (filed as Exhibit 2.3 to Cliffs’ Form 10-K for the period ended December 31, 2015 and incorporated herein by reference)
|
|
|
Articles of Incorporation and By-Laws of Cliffs Natural Resources Inc.
|
|
3.1
|
Third Amended Articles of Incorporation of Cliffs (as filed with the Secretary of State of the State of Ohio on May 13, 2013 (filed as Exhibit 3.1 to Cliffs’ Form 8-K on May 13, 2013 and incorporated herein by reference)
|
|
3.2
|
Regulations of Cleveland-Cliffs Inc (filed as Exhibit 3.2 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
|
Instruments defining rights of security holders, including indentures
|
|
4.1
|
Indenture between Cliffs Natural Resources Inc. and U.S. Bank National Association, as trustee, dated March 17, 2010 (filed as Exhibit 4.3 to Cliffs’ Registration Statement on Form S-3 No. 333-186617 on February 12, 2013 and incorporated herein by reference)
|
|
4.2
|
Form of 5.90% Notes due 2020 First Supplemental Indenture between Cliffs Natural Resources Inc. and U.S. Bank National Association, as trustee, dated March 17, 2010, including Form of 5.90% Notes due 2020 (filed as Exhibit 4.2 to Cliffs’ Form 8-K on March 16, 2010 and incorporated herein by reference)
|
|
4.3
|
Form of 4.80% Notes due 2020 Second Supplemental Indenture between Cliffs Natural Resources Inc. and U.S. Bank National Association, as trustee, dated September 20, 2010, including Form of 4.80% Notes due 2020 (filed as Exhibit 4.3 to Cliffs’ Form 8-K on September 17, 2010 and incorporated herein by reference)
|
|
4.4
|
Form of 6.25% Notes due 2040 Third Supplemental Indenture between Cliffs Natural Resources Inc. and U.S. Bank National Association, as trustee, dated September 20, 2010, including Form of 6.25% Notes due 2040 (filed as Exhibit 4.4 to Cliffs’ Form 8-K on September 17, 2010 and incorporated herein by reference)
|
|
4.5
|
Form of 4.875% Notes due 2021 Fourth Supplemental Indenture between Cliffs and U.S. Bank National Association, as trustee, dated March 23, 2011, including Form of 4.875% Notes due 2021 (filed as Exhibit 4.1 to Cliffs’ Form 8-K on March 23, 2011 and incorporated herein by reference)
|
|
4.6
|
Fifth Supplemental Indenture between Cliffs and U.S. Bank National Association, as trustee, dated March 31, 2011 (filed as Exhibit 4(b) to Cliffs’ Form 10-Q for the period ended June 30, 2011 and incorporated herein by reference)
|
|
4.7
|
Form of 3.95% Notes due 2018 Sixth Supplemental Indenture between Cliffs and U.S. Bank National Association, as trustee, dated December 13, 2012, including form of 3.95% Notes due 2018 (filed as Exhibit 4.1 to Cliffs’ Form 8-K on December 13, 2012 and incorporated herein by reference)
|
|
4.8
|
Indenture between Cliffs Natural Resources Inc., the guarantors parties thereto, and U.S. Bank National Association, as trustee and notes collateral agent, dated March 30, 2015, including Form of 8.250% Senior Secured Notes due 2020 (filed as Exhibit 4.1 to Cliffs’ Form 10-Q for the period ended March 31, 2015 and incorporated herein by reference)
|
|
4.9
|
Indenture between Cliffs Natural Resources Inc., the guarantors parties thereto, and U.S. Bank National Association, as trustee and notes collateral agent, dated March 30, 2015, including Form of 7.75% Second Lien Senior Secured Notes due 2020 (filed as Exhibit 4.2 to Cliffs’ Form 10-Q for the period ended March 31, 2015 and incorporated herein by reference)
|
|
4.10
|
Indenture between Cliffs Natural Resources Inc., the guarantors parties thereto, and U.S. Bank National Association, as trustee and notes collateral agent, dated March 2, 2016, including Form of 8.00% 1.5 Lien Senior Secured Notes due 2020 (filed as Exhibit 4.1 to Cliffs’ Form 10-Q for the period ended March 31, 2016 and incorporated herein by reference)
|
|
4.11
|
Form of Common Share Certificate (filed as Exhibit 4.1 to Cliffs’ Form 10-Q for the period ended September 30, 2014 and incorporated herein by reference)
|
|
|
Material contracts
|
|
10.1
|
* Form of Change in Control Severance Agreement (covering newly hired officers) (filed as Exhibit 10.4 to Cliffs’ Form 8-K/A on September 16, 2014 and incorporated herein by reference)
|
|
10.2
|
* Form of 2016 Change in Control Severance Agreement (filed as Exhibit 10.1 to Cliffs’ 10-Q for the period ended September 30, 2016 and incorporated herein by reference)
|
|
10.3
|
* Cliffs Natural Resources Inc. 2012 Non-Qualified Deferred Compensation Plan (effective January 1, 2012) dated November 8, 2011 (filed as Exhibit 10.1 to Cliffs’ Form 8-K on November 8, 2011 and incorporated herein by reference)
|
|
10.4
|
* Form of Indemnification Agreement between Cliffs Natural Resources Inc. and Directors (filed as Exhibit 10.5 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.5
|
* Cliffs Natural Resources Inc. Nonemployee Directors’ Compensation Plan (Amended and Restated as of December 31, 2008) (filed as Exhibit 10(nnn) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
10.6
|
* Cliffs Natural Resources Inc. Amended and Restated 2014 Nonemployee Directors’ Compensation Plan (filed as Exhibit 10.1 to Cliffs’ Form 8-K on May 2, 2016 and incorporated herein by reference)
|
|
10.7
|
* Trust Agreement No. 1 (Amended and Restated effective June 1, 1997), dated June 12, 1997, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, with respect to the Cleveland-Cliffs Inc Supplemental Retirement Benefit Plan, Severance Pay Plan for Key Employees and certain executive agreements (filed as Exhibit 10.10 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.8
|
* Trust Agreement No. 1 Amendments to Exhibits, effective as of January 1, 2000, by and between Cleveland-Cliffs Inc and KeyBank National Association, as Trustee (filed as Exhibit 10.11 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.9
|
* First Amendment to Trust Agreement No. 1, effective September 10, 2002, by and between Cleveland-Cliffs Inc and KeyBank National Association, as Trustee (filed as Exhibit 10.12 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.10
|
* Second Amendment to Trust Agreement No. 1 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of December 31, 2008 (filed as Exhibit 10(y) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
10.11
|
* Third Amendment to Trust Agreement No. 1 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as July 28, 2014 (filed as Exhibit 10.15 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
10.12
|
* Amended and Restated Trust Agreement No. 2, effective as of October 15, 2002, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, with respect to Executive Agreements and Indemnification Agreements with the Company’s Directors and certain Officers, the Company’s Severance Pay Plan for Key Employees, and the Retention Plan for Salaried Employees (filed as Exhibit 10.14 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.13
|
* Second Amendment to Amended and Restated Trust Agreement No. 2 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of December 31, 2008 (filed as Exhibit 10(aa) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
10.14
|
* Third Amendment to Amended and Restated Trust Agreement No. 2 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of July 28, 2014 (filed as Exhibit 10.18 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
10.15
|
* Trust Agreement No. 5, dated as of October 28, 1987, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, with respect to certain deferred compensation agreements (filed as Exhibit 10.16 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.16
|
* First Amendment to Trust Agreement No. 5, dated as of May 12, 1989, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.17 to Form 10-K of Cliffs’ for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.17
|
* Second Amendment to Trust Agreement No. 5, dated as of April 9, 1991, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.18 to Form 10-K of Cliffs’ for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.18
|
* Third Amendment to Trust Agreement No. 5, dated as of March 9, 1992, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.19 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.19
|
* Fourth Amendment to Trust Agreement No. 5, dated November 18, 1994, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.20 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.20
|
* Fifth Amendment to Trust Agreement No. 5, dated May 23, 1997, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.19 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.21
|
*Sixth Amendment to Trust Agreement No. 5 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of December 31, 2008 (filed as Exhibit 10(hh) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
10.22
|
*Seventh Amendment to Trust Agreement No. 5 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of July 28, 2014 (filed as Exhibit 10.26 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
10.23
|
* Trust Agreement No. 7, dated as of April 9, 1991, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, with respect to the Cleveland-Cliffs Inc Supplemental Retirement Benefit Plan (filed as Exhibit 10.23 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.24
|
* First Amendment to Trust Agreement No. 7, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, dated as of March 9, 1992 (filed as Exhibit 10.24 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.25
|
* Second Amendment to Trust Agreement No. 7, dated November 18, 1994, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.25 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.26
|
* Third Amendment to Trust Agreement No. 7, dated May 23, 1997, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.26 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.27
|
* Fourth Amendment to Trust Agreement No. 7, dated July 15, 1997, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.27 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.28
|
* Amendment to Exhibits to Trust Agreement No. 7, effective as of January 1, 2000, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.28 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.29
|
* Sixth Amendment to Trust Agreement No. 7 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of December 31, 2008 (filed as Exhibit 10(oo) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
10.30
|
* Seventh Amendment to Trust Agreement No. 7 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of July 28, 2014 (filed as Exhibit 10.34 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
10.31
|
* Trust Agreement No. 10, dated as of November 20, 1996, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, with respect to the Cleveland-Cliffs Inc Nonemployee Directors’ Compensation Plan (filed as Exhibit 10.36 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.32
|
*First Amendment to Trust Agreement No. 10 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of December 31, 2008 (filed as Exhibit 10(ww) to Cliffs’ Form 10-K for the period ended February 26, 2009 and incorporated herein by reference)
|
|
10.33
|
* Second Amendment to Trust Agreement No. 10 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of July 28, 2014 (filed as Exhibit 10.45 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
10.34
|
* Letter Agreement, by and between Lourenco Goncalves and Cliffs Natural Resources Inc., signed as of September 11, 2014 (filed as Exhibit 10.1 to Cliffs’ Form 8-K/A on September 16, 2014 and incorporated herein by reference)
|
|
10.35
|
* Cleveland-Cliffs Inc and Subsidiaries Management Performance Incentive Plan Summary, effective January 1, 2004 (filed as Exhibit 10.47 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
10.36
|
* Cliffs Natural Resources Inc. 2012 Executive Management Performance Incentive Plan effective March 13, 2012 (filed as Exhibit 10.3 to Cliffs’ Form 8-K on May 14, 2012 and incorporated herein by reference)
|
|
10.37
|
* Cliffs Natural Resources Inc. 2012 Incentive Equity Plan effective March 13, 2012 (filed as Exhibit 10.1 to Cliffs Form 8-K on May 14, 2012 and incorporated herein by reference)
|
|
10.38
|
* First Amendment to Cliffs Natural Resources Inc. 2012 Incentive Plan effective September 11, 2012 (filed as Exhibit 10.2 to Cliffs’ Form 10-Q for the period ended September 30, 2012 and incorporated herein by reference)
|
|
10.39
|
* Form of Cliffs Natural Resources Inc. Restricted Share Unit Award Memorandum and Restricted Share Unit Award Agreement under the 2012 Incentive Equity Plan (filed as Exhibit 10.77 to Cliffs’ Form 10-K for the period ended December 31, 2013 and incorporated herein by reference)
|
|
10.40
|
* Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan (filed as Exhibit 10.1 to Cliffs’ Form 8-K on August 4, 2014 and incorporated herein by reference)
|
|
10.41
|
* Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Restricted Share Unit Award Memorandum (Graduated Vesting 50% - July 2014 Grant) and Restricted Share Unit Award Agreement (filed as Exhibit 10.64 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
10.42
|
* Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Restricted Share Unit Award Memorandum (3-Year Vesting – July 2014 Grant) and Restricted Share Unit Award Agreement (filed as Exhibit 10.65 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
10.43
|
* Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Performance Share Award Memorandum (3-Year Vesting – July 2014 Grant) and Performance Share Award Agreement (filed as Exhibit 10.66 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
10.44
|
* Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Non-Qualified Stock Option Award Memorandum (2014 Grant) and Stock Option Award Agreement (filed as Exhibit 10.2 to Cliffs’ Form 8-K/A on September 16, 2014 and incorporated herein by reference)
|
|
10.45
|
* Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Performance Unit Award Memorandum (2014 Grant) and Performance Unit Award Agreement (filed as Exhibit 10.3 to Cliffs’ Form 8-K/A on September 16, 2014 and incorporated herein by reference)
|
|
10.46
|
* Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Non-Qualified Stock Option Award Memorandum (3-Year Vesting – January 2015 Grant) and Stock Option Award Agreement (filed as Exhibit 10.69 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
10.47
|
* Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Restricted Share Unit Award Memorandum (Graduated Vesting 33% - January 2015 Grant) and Restricted Share Unit Award Agreement (filed as Exhibit 10.70 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
10.48
|
* Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Performance Share Award Memorandum (3-Year Vesting – January 2015 Grant) and Performance Share Award Agreement (filed as Exhibit 10.71 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
10.49
|
* Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Restricted Share Unit Award Memorandum (Graduated Vesting 33% - February 2015 Grant) and Restricted Share Unit Award Agreement (filed as Exhibit 10.72 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
10.50
|
* Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Performance Share Award Memorandum (3 year Vesting – February 2015 Grant) and Restricted Share Unit Award Agreement (filed as Exhibit 10.73 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
10.51
|
* Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan (filed as Exhibit 10.1 to Cliffs’ Form 8-K on May 21, 2015 and incorporated herein by reference)
|
|
10.52
|
* Form of Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan Restricted Stock Unit Award Memorandum (Vesting on December 15, 2017) and Restricted Stock Unit Award Agreement (filed as Exhibit 10.1 to Cliffs’ Form 10-Q for the period ended September 30, 2015 and incorporated herein by reference)
|
|
10.53
|
* Form of Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan Cash Retention Award Memorandum (Vesting February 2017) and Cash Retention Award Agreement (filed as Exhibit 10.2 to Cliffs’ Form 10-Q for the period ended September 30, 2015 and incorporated herein by reference)
|
|
10.54
|
* Form of Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan Restricted Stock Unit Award Memorandum (Vesting May 2018) and Restricted Stock Unit Award Agreement (filed as Exhibit 10.61 to Cliffs’ Form 10-K for the period ended December 31, 2015 and incorporated herein by reference)
|
|
10.55
|
* Form of Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan Restricted Stock Unit Award Memorandum (Vesting December 31, 2018) and Restricted Stock Unit Award Agreement (filed as Exhibit 10.1 to Cliffs’ Form 10-Q for the period ended March 31, 2016 and incorporated herein by reference)
|
|
10.56
|
* Form of Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan Cash Incentive Award Memorandum (TSR) (Vesting December 31, 2018) and Cash Incentive Award Agreement (TSR) (filed as Exhibit 10.2 to Cliffs’ Form 10-Q for the period ended March 31, 2016 and incorporated herein by reference)
|
|
10.57
|
* Form of Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan Cash Incentive Award Memorandum (EBITDA) (January 1, 20XX - December 31, 20XX) and Cash Incentive Award Agreement (EBITDA) (filed as Exhibit 10.3 to Cliffs’ Form 10-Q for the period ended March 31, 2016 and incorporated herein by reference)
|
|
10.58
|
* Cliffs Natural Resources Inc. Supplemental Retirement Benefit Plan (as Amended and Restated effective December 1, 2006) dated December 31, 2008 (filed as Exhibit 10(mmm) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
10.59
|
* Cliffs Natural Resources Inc. 2015 Employee Stock Purchase Plan (filed as Exhibit 4.4 to Cliffs’ Registration Statement on Form S-8 on August 20, 2015 and incorporated herein by reference)
|
|
10.60
|
** Pellet Sale and Purchase Agreement, dated and effective as of April 10, 2002, by and among The Cleveland-Cliffs Iron Company, Cliffs Mining Company, Northshore Mining Company, Northshore Sales Company, International Steel Group Inc., ISG Cleveland Inc., and ISG Indiana Harbor Inc. (filed as Exhibit 10.84 to Cliffs’ Form 10-K for the period ended December 31, 2013 and incorporated herein by reference)
|
|
10.61
|
** First Amendment to Pellet Sale and Purchase Agreement, dated and effective December 16, 2004 by and among The Cleveland-Cliffs Iron Company, Cliffs Mining Company, Northshore Mining Company, Cliffs Sales Company (formerly known as Northshore Sales Company), International Steel Group Inc., ISG Cleveland Inc. and ISG Indiana Harbor (filed as Exhibit 10.85 to Cliffs’ Form 10-K for the period ended December 31, 2013 and incorporated herein by reference)
|
|
10.62
|
** 2011 Omnibus Agreement, dated as of April 8, 2011 and effective as of March 31, 2011, by and among ArcelorMittal USA LLC, as successor in interest to Ispat Inland Inc., ArcelorMittal Cleveland Inc. (formerly known as ISG Cleveland Inc.), ArcelorMittal Indiana Harbor LLC (formerly known as ISG Indiana Harbor Inc.) and Cliffs Natural Resources Inc., The Cleveland-Cliffs Iron Company, Cliffs Mining Company, Northshore Mining Company and Cliffs Sales Company (formerly known as Northshore Sales Company) (filed as Exhibit 10(a) to Cliffs’ Form 10-Q for the period ended June 30, 2011 and incorporated herein by reference)
|
|
10.63
|
** Pellet Sale and Purchase Agreement, effective as of October 31, 2016, by and among Cliffs Natural Resources Inc., The Cleveland-Cliffs Iron Company and Cliffs Mining Company and ArcelorMittal USA LLC (filed as Exhibit 10.72 to Cliffs’ Registration Statement on Form S-1/A No. 333-212054 on August 4, 2016 and incorporated herein by reference)
|
|
10.64
|
Syndicated Facility Agreement, dated as of March 30, 2015, by and among Bank of America, N.A., as Administrative Agent and Australian Security Trustee, the Lenders that are Parties hereto, as the Lenders, Cliffs Natural Resources Inc., as Parent and a Borrower, and the Subsidiaries of Parent Party hereto, as Borrowers (filed as Exhibit 10.2 to Cliffs’ Form 10-Q for the period ended March 31, 2015 and incorporated herein by reference)
|
|
10.65
|
First Amendment to Syndicated Facility Agreement, dated as of June 17, 2016, to that certain Syndicated Facility Agreement, dated as of March 30, 2015, by and among Bank of America, N.A., as Administrative Agent and Australian Security Trustee, the Lenders that are Parties hereto, as the Lenders, Cliffs Natural Resources Inc., as Parent and a Borrower, and the Subsidiaries of Parent Party hereto, as Borrowers (filed as Exhibit 10.3 to Cliffs’ Form 10-Q for the period ended June 30, 2016 and incorporated herein by reference)
|
|
12
|
Ratio of Earnings To Combined Fixed Charges And Preferred Stock Dividend Requirements (filed herewith)
|
|
21
|
Subsidiaries of the Registrant (filed herewith)
|
|
23
|
Consent of Independent Registered Public Accounting Firm (filed herewith)
|
|
24
|
Power of Attorney (filed herewith)
|
|
31.1
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by Lourenco Goncalves as of February 9, 2017 (filed herewith)
|
|
31.2
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by Timothy K. Flanagan as of February 9, 2017 (filed herewith)
|
|
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Lourenco Goncalves, Chairman, President and Chief Executive Officer of Cliffs Natural Resources Inc., as of February 9, 2017 (filed herewith)
|
|
32.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Timothy K. Flanagan, Executive Vice President, Chief Financial Officer and Treasurer of Cliffs Natural Resources Inc., as of February 9, 2017 (filed herewith)
|
|
95
|
Mine Safety Disclosures (filed herewith)
|
|
99(a)
|
Schedule II – Valuation and Qualifying Accounts (filed herewith)
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
**
|
Confidential treatment requested and/or approved as to certain portions, which portions have been omitted and filed separately with the Securities and Exchange Commission.
|
|
***
|
Certain immaterial schedules and exhibits to this exhibit have been omitted pursuant to the provisions of Regulation S-K, Item 601(b)(2). A copy of any of the omitted schedules and exhibits will be furnished to the Securities and Exchange Commission upon request.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Carpenter Technology Corporation | CRS |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|