These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
|
34-1464672
|
|
State or other jurisdiction of
incorporation or organization
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
200 Public Square, Suite 3300, Cleveland, Ohio
|
|
44114-2315
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Shares, par value $0.125 per share
|
|
New York Stock Exchange
|
|
|
|
|
|
TABLE OF CONTENTS
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Page Number
|
||
|
|
|
|
|
|
|
|
DEFINITIONS
|
|
|
|||
|
|
|
|
|
||
|
PART I
|
|
|
|
||
|
|
Item 1.
|
Business
|
|
|
|
|
|
|
Executive Officers of the Registrant
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
|
|
|
Item 2.
|
Properties
|
|
|
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
||
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
|
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
|
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
|
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
|
|
||
|
PART III
|
|
|
|
||
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
|
|
|
Item 11.
|
Executive Compensation
|
|
|
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
|
|
|
|
|
|
|
PART IV
|
|
|
|
||
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
|
|
Item 16.
|
Form 10-K Summary
|
|
|
|
|
|
|
|
|
||
|
SIGNATURES
|
|
|
|||
|
Abbreviation or acronym
|
|
Term
|
|
A&R 2015 Equity Plan
|
|
Cliffs Natural Resources Inc. Amended and Restated 2015 Equity and Incentive Compensation Plan
|
|
ABL Facility
|
|
Amended and Restated Syndicated Facility Agreement by and among Bank of America, N.A., as Administrative Agent and Australian Security Trustee, the Lenders that are parties hereto, as the Lenders, Cleveland-Cliffs Inc., as Parent and a Borrower, and the Subsidiaries of Parent party hereto, as Borrowers dated as of March 30, 2015, and Amended and Restated as of February 28, 2018
|
|
Adjusted EBITDA
|
|
EBITDA excluding certain items such as extinguishment/restructuring of debt, impacts of discontinued operations, foreign currency exchange remeasurement, impairment of other long-lived assets and intersegment corporate allocations of SG&A costs
|
|
AG
|
|
Autogenous Grinding
|
|
AK Steel
|
|
AK Steel Corporation (including its facilities in Ashland, Kentucky, Middletown, Ohio and Dearborn, Michigan)
|
|
Algoma
|
|
Algoma Steel Inc. (previously, Essar Steel Algoma Inc.)
|
|
Amended 2015 Equity Plan
|
|
Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan, as amended
|
|
APBO
|
|
Accumulated Postretirement Benefit Obligation
|
|
ArcelorMittal
|
|
ArcelorMittal (as the parent company of ArcelorMittal Mines Canada, ArcelorMittal USA and ArcelorMittal Dofasco GP, as well as, many other subsidiaries)
|
|
ArcelorMittal USA
|
|
ArcelorMittal USA LLC (including many of its United States affiliates, subsidiaries and representatives. References to ArcelorMittal USA comprise all such relationships unless a specific ArcelorMittal USA entity is referenced)
|
|
ALJ
|
|
Administrative Law Judge
|
|
AMT
|
|
Alternative Minimum Tax
|
|
ASC
|
|
Accounting Standards Codification
|
|
ASU
|
|
Accounting Standards Updates
|
|
Atlantic Basin pellet premium
|
|
Platts Atlantic Blast Furnace 65% Fe pellet premium
|
|
Bloom Lake
|
|
The Bloom Lake Iron Ore Mine Limited Partnership
|
|
Bloom Lake Group
|
|
Bloom Lake General Partner Limited and certain of its affiliates, including Cliffs Quebec Iron Mining ULC
|
|
BNSF
|
|
Burlington Northern Santa Fe, LLC
|
|
Canadian Entities
|
|
Bloom Lake Group, Wabush Group and certain other wholly-owned subsidiaries
|
|
CCAA
|
|
Companies' Creditors Arrangement Act (Canada)
|
|
CERCLA
|
|
Comprehensive Environmental Response, Compensation and Liability Act of 1980
|
|
CFR
|
|
Cost and freight
|
|
CLCC
|
|
Cliffs Logan County Coal LLC
|
|
Clean Water Act
|
|
Federal Water Pollution Control Act
|
|
CN
|
|
Canadian National Railway Company
|
|
CO
2
|
|
Carbon Dioxide
|
|
Compensation Committee
|
|
Compensation and Organization Committee of the Board of Directors
|
|
CPP
|
|
Clean Power Plan
|
|
Directors’ Plan
|
|
Cliffs Natural Resources Inc. Amended and Restated 2014 Nonemployee Directors’ Compensation Plan
|
|
Dodd-Frank Act
|
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
|
DR-grade
|
|
Direct Reduction-grade
|
|
EAF
|
|
Electric Arc Furnace
|
|
EBITDA
|
|
Earnings before interest, taxes, depreciation and amortization
|
|
Empire
|
|
Empire Iron Mining Partnership
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
EPS
|
|
Earnings per share
|
|
ERM
|
|
Enterprise Risk Management
|
|
Exchange Act
|
|
Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
Fe
|
|
Iron
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FeT
|
|
Total Iron
|
|
FIP
|
|
Federal Implementation Plan
|
|
FMSH Act
|
|
U.S. Federal Mine Safety and Health Act 1977, as amended
|
|
Abbreviation or acronym
|
|
Term
|
|
GAAP
|
|
Accounting principles generally accepted in the United States
|
|
GHG
|
|
Greenhouse gas
|
|
HBI
|
|
Hot Briquetted Iron
|
|
Hibbing
|
|
Hibbing Taconite Company, an unincorporated joint venture
|
|
IRC
|
|
Internal Revenue Code
|
|
IRS
|
|
Internal Revenue Service
|
|
Koolyanobbing
|
|
Collective term for the operating deposits at Koolyanobbing, Mount Jackson and Windarling
|
|
LIBOR
|
|
London Interbank Offered Rate
|
|
LIFO
|
|
Last-in, first-out
|
|
Long ton
|
|
2,240 pounds
|
|
LS&I
|
|
Lake Superior & Ishpeming Railroad Company
|
|
LTVSMC
|
|
LTV Steel Mining Company
|
|
Metric ton
|
|
2,205 pounds
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MPCA
|
|
Minnesota Pollution Control Agency
|
|
MPSC
|
|
Michigan Public Service Commission
|
|
MPUC
|
|
Minnesota Public Utilities Commission
|
|
MSHA
|
|
U.S. Mine Safety and Health Administration
|
|
Monitor
|
|
FTI Consulting Canada Inc.
|
|
NAAQS
|
|
National Ambient Air Quality Standards
|
|
Net ton
|
|
2,000 pounds
|
|
NO
2
|
|
Nitrogen dioxide
|
|
NO
x
|
|
Nitrogen oxide
|
|
Northshore
|
|
Northshore Mining Company
|
|
NPDES
|
|
National Pollutant Discharge Elimination System, authorized by the U.S. Clean Water Act
|
|
NYSE
|
|
New York Stock Exchange
|
|
OPEB
|
|
Other postretirement employment benefits
|
|
OPEB cap
|
|
Medical premium maximums
|
|
PBO
|
|
Projected benefit obligation
|
|
Pinnacle
|
|
Pinnacle Mining Company, LLC
|
|
Platts 62% Price
|
|
Platts IODEX 62% Fe Fines CFR North China
|
|
Preferred Share
|
|
7.00% Series A Mandatory Convertible Preferred Stock, Class A, without par value
|
|
S&P
|
|
Standard & Poor's Rating Services, a division of Standard & Poor's Financial Services LLC, a subsidiary of The McGraw-Hill Companies, Inc., and its successors
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
SG&A
|
|
Selling, general and administrative
|
|
Securities Act
|
|
Securities Act of 1933, as amended
|
|
Seneca
|
|
Seneca Coal Resources, LLC
|
|
Silver Bay Power
|
|
Silver Bay Power Company
|
|
SIP
|
|
State Implementation Plan
|
|
SO
2
|
|
Sulfur dioxide
|
|
STRIPS
|
|
Separate Trading of Registered Interest and Principal of Securities
|
|
Tilden
|
|
Tilden Mining Company L.C.
|
|
TMDL
|
|
Total Maximum Daily Load
|
|
Topic 606
|
|
ASC Topic 606, Revenue from Contracts with Customers
|
|
Topic 815
|
|
ASC Topic 815, Derivatives and Hedging
|
|
TRIR
|
|
Total Recordable Incident Rate
|
|
TSR
|
|
Total Shareholder Return
|
|
United Taconite
|
|
United Taconite LLC
|
|
U.S.
|
|
United States of America
|
|
U.S. Steel
|
|
U.S. Steel Corporation and all subsidiaries
|
|
USW
|
|
United Steelworkers
|
|
VEBA
|
|
Voluntary Employee Benefit Association trusts
|
|
VWAP
|
|
Volume Weighted Average Price
|
|
Abbreviation or acronym
|
|
Term
|
|
Wabush
|
|
Wabush Mines Joint Venture
|
|
Wabush Group
|
|
Wabush Iron Co. Limited and Wabush Resources Inc., and certain of their affiliates, including Wabush Mines (an unincorporated joint venture of Wabush Iron Co. Limited and Wabush Resources Inc.), Arnaud Railway Company and Wabush Lake Railway Company
|
|
WEPC
|
|
Wisconsin Electric Power Company
|
|
2012 Equity Plan
|
|
Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan
|
|
2015 Equity Plan
|
|
Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan
|
|
Item 1.
|
Business
|
|
U.S. Pellet
|
||||||
|
Annual Rated Capacity Tonnage
|
||||||
|
|
|
Current Estimated Capacity
(Long Tons in Millions)
1
|
|
Percent of Total U.S. Capacity
|
||
|
All Cliffs’ managed mines
|
|
27.4
|
|
|
54.8
|
%
|
|
Other U.S. mines
|
|
|
|
|
||
|
U.S. Steel’s Minnesota ore operations
|
|
|
|
|
||
|
Minnesota Taconite
|
|
14.3
|
|
|
28.6
|
|
|
Keewatin Taconite
|
|
5.4
|
|
|
10.8
|
|
|
Total U.S. Steel
|
|
19.7
|
|
|
39.4
|
|
|
ArcelorMittal USA Minorca mine
|
|
2.9
|
|
|
5.8
|
|
|
Total other U.S. mines
|
|
22.6
|
|
|
45.2
|
|
|
Total U.S. mines
|
|
50.0
|
|
|
100.0
|
%
|
|
|
|
|
|
|
||
|
1
Empire mine was excluded from the estimated capacity calculation as it is indefinitely idled.
|
||||||
|
|
|
Percentage
Product Revenue |
|||||
|
Customer
1
|
|
2018
|
|
2017
|
|
2016
|
|
|
ArcelorMittal
|
|
57%
|
|
48%
|
|
51%
|
|
|
AK Steel
|
|
25%
|
|
29%
|
|
27%
|
|
|
Algoma
2
|
|
13%
|
|
11%
|
|
5%
|
|
|
|
|||||||
|
1
Includes subsidiaries.
|
|||||||
|
2
On October 5, 2015, we terminated the long-term agreement with Algoma; however, we entered into certain short-term contracts with Algoma throughout 2016. On May 16, 2016, we reinstated our agreement with Algoma, which took effect in January 2017.
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Mining and Pelletizing segment - Salaried
1
|
|
514
|
|
|
503
|
|
|
485
|
|
|
Mining and Pelletizing segment - Hourly
1,3
|
|
2,208
|
|
|
2,182
|
|
|
2,189
|
|
|
Metallics segment - Salaried
|
|
26
|
|
|
6
|
|
|
—
|
|
|
Discontinued Operations - Salaried
2
|
|
2
|
|
|
79
|
|
|
86
|
|
|
Corporate & Support Services - Salaried
|
|
176
|
|
|
168
|
|
|
167
|
|
|
Total
|
|
2,926
|
|
|
2,938
|
|
|
2,927
|
|
|
|
|
|
|
|
|
|
|||
|
1
Includes our employees and our employees of the joint venture contained within our Mining and Pelletizing segment.
|
|||||||||
|
2
Excludes contracted mining employees.
|
|||||||||
|
3
Excludes employees considered on lay-off status as a result of an indefinite or temporary idle.
|
|||||||||
|
Name
|
Age
|
Position(s) Held
|
|
Lourenco Goncalves
|
61
|
Chairman, President and Chief Executive Officer (August 2014 – present); and Chairman, President and Chief Executive Officer of Metals USA Holdings Corp., an
American manufacturer and processor of steel and other metals (May 2006 – April
2013).
|
|
Clifford T. Smith
|
59
|
Executive Vice President, Chief Operating Officer (January 2019 – present); Executive Vice President, Business Development (April 2015 – December 2018); and Executive Vice President, Seaborne Iron Ore (January 2014 – April 2015).
|
|
Terry G. Fedor
|
54
|
Executive Vice President, U.S. Iron Ore (January 2014 – present); and Vice
President, U.S. Iron Ore Operations (February 2011 – January 2014).
|
|
Timothy K. Flanagan
|
41
|
Executive Vice President, Chief Financial Officer (January 2017 – present); Treasurer (March 2016
–
December 2017
); and Vice President, Corporate Controller and Chief Accounting Officer (March 2012 – December 2016).
|
|
James D. Graham
|
53
|
Executive Vice President (November 2014 – present); Chief Legal Officer (March 2013 – present); Secretary (March 2014 – present); and Vice President (January 2011 – October 2014).
|
|
Maurice D. Harapiak
|
57
|
Executive Vice President, Human Resources (March 2014 – present); Chief Administration Officer (January 2018 – present); and Regional Director, Human Resources - Barrick Gold of North America, a gold mining company (November
2011 – March 2014).
|
|
Terrence R. Mee
|
49
|
Executive Vice President, Global Commercial (October 2014 - present); and Vice President, Global Iron Ore Sales (February 2014 – October 2014).
|
|
R. Christopher Cebula
|
48
|
Vice President, Corporate Controller & Chief Accounting Officer (February 2017
–
present); and Senior Director, Corporate Financial Planning & Analysis (April 2013
–
February 2017).
|
|
Item 1A.
|
Risk Factors
|
|
I.
|
ECONOMIC AND MARKET RISKS
|
|
II.
|
REGULATORY RISKS
|
|
III.
|
FINANCIAL RISKS
|
|
IV.
|
OPERATIONAL RISKS
|
|
V.
|
DEVELOPMENT AND SUSTAINABILITY RISKS
|
|
•
|
completing infrastructure and construction work and the completion of commissioning and integration of all of the systems comprising our HBI production plant;
|
|
VI.
|
HUMAN CAPITAL RISKS
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Mine
|
|
Cliffs Ownership
|
|
Infrastructure
|
|
Mineralization
|
|
Operating
Since
|
|
Current Annual Capacity
1,2
|
|
2018 Production
1,2
|
|
Mineral Owned
|
|
Rights Leased
|
|
Empire
3,4
|
|
100%
|
|
Mine,
Concentrator,
Pelletizer
|
|
Magnetite
|
|
1963
|
|
*
|
|
—
|
|
53%
|
|
47%
|
|
Tilden
4
|
|
100%
|
|
Mine,
Concentrator,
Pelletizer,
Railroad
|
|
Hematite &
Magnetite
|
|
1974
|
|
8.0
|
|
7.7
|
|
100%
|
|
—%
|
|
Northshore
|
|
100%
|
|
Mine,
Concentrator,
Pelletizer,
Railroad
|
|
Magnetite
|
|
1990
|
|
6.0
|
|
5.6
|
|
—%
|
|
100%
|
|
United Taconite
|
|
100%
|
|
Mine,
Concentrator,
Pelletizer
|
|
Magnetite
|
|
1965
|
|
5.4
|
|
5.2
|
|
—%
|
|
100%
|
|
Hibbing
|
|
23%
|
|
Mine,
Concentrator, Pelletizer |
|
Magnetite
|
|
1976
|
|
8.0
|
|
7.8
|
|
3%
|
|
97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
Reported on a wet basis in millions of long tons, equivalent to 2,240 pounds.
|
||||||||||||||||
|
2
Figures reported on 100% basis.
|
||||||||||||||||
|
3
Empire was indefinitely idled beginning August 2016.
|
||||||||||||||||
|
4
During 2017, our ownership interest in Tilden and Empire increased to 100%.
|
||||||||||||||||
|
* Historically, Empire had an annual capacity of 5.5 million long tons; currently indefinitely idled.
|
||||||||||||||||
|
Mining and Pelletizing
|
||
|
Property
|
|
Date of Latest Economic
Reserve Analysis
|
|
Tilden
|
|
2015
|
|
Northshore
|
|
2018
|
|
United Taconite
|
|
2016
|
|
Hibbing
|
|
2015
|
|
Mining and Pelletizing Mineral Reserves
|
||||||||||||||||||||||||||
|
as of December 31, 2018
|
||||||||||||||||||||||||||
|
(In Millions of Long Tons)
|
||||||||||||||||||||||||||
|
|
|
|
Proven
|
|
Probable
|
|
Proven & Probable
|
|
Saleable Product
2,3
|
|
Previous Year
|
|||||||||||||||
|
Property
|
Cliffs Share
|
|
Tonnage
|
% Grade
|
|
Tonnage
|
% Grade
|
|
Tonnage
|
% Grade
5
|
|
Process Recovery
4
|
Tonnage
|
|
Proven & Probable Crude Ore
|
Saleable Product
|
||||||||||
|
Tilden
1
|
100
|
%
|
|
241.7
|
|
34.6
|
|
|
82.7
|
|
33.9
|
|
|
324.4
|
|
34.4
|
|
|
38%
|
122.1
|
|
|
346.3
|
|
129.2
|
|
|
Northshore
|
100
|
%
|
|
299.5
|
|
25.3
|
|
|
535.6
|
|
23.7
|
|
|
835.1
|
|
24.3
|
|
|
32%
|
270.1
|
|
|
793.2
|
|
255.9
|
|
|
United Taconite
|
100
|
%
|
|
398.9
|
|
22.5
|
|
|
415.5
|
|
21.9
|
|
|
814.4
|
|
22.2
|
|
|
32%
|
259.5
|
|
|
829.1
|
|
264.6
|
|
|
Hibbing
|
23
|
%
|
|
125.1
|
|
19.7
|
|
|
24.7
|
|
19.6
|
|
|
149.8
|
|
19.7
|
|
|
27%
|
39.7
|
|
|
178.7
|
|
47.2
|
|
|
Totals
|
|
|
1,065.2
|
|
|
|
1,058.5
|
|
|
|
2,123.7
|
|
|
|
|
691.4
|
|
|
2,147.3
|
|
696.9
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
Tilden hematite reported grade is percent FeT; all other properties are percent magnetic iron.
|
||||||||||||||||||||||||||
|
2
Saleable product is a standard pellet containing 60% to 66% Fe calculated from both proven and probable mineral reserves.
|
||||||||||||||||||||||||||
|
3
Saleable product is reported on a dry basis; shipped products typically contain 1% to 4% moisture.
|
||||||||||||||||||||||||||
|
4
Process recovery includes all factors for converting crude ore tonnage to saleable product.
|
||||||||||||||||||||||||||
|
5
Cutoff grades are 15% magnetic iron for Hibbing, 17% for United Taconite, 19% for Northshore and 20% for Tilden. Cutoff for Tilden hematite is 25% FeT.
|
||||||||||||||||||||||||||
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
Cleveland-Cliffs Inc.
|
Return %
|
|
—
|
|
|
(71.56)
|
|
(77.87)
|
|
432.28
|
|
(14.27)
|
|
6.66
|
|
|
Cum $
|
|
100.00
|
|
|
28.44
|
|
6.29
|
|
33.50
|
|
28.72
|
|
30.63
|
|
S&P 500 Index - Total Returns
|
Return %
|
|
—
|
|
|
13.65
|
|
1.38
|
|
11.93
|
|
21.80
|
|
(4.39)
|
|
|
Cum $
|
|
100.00
|
|
|
113.65
|
|
115.22
|
|
128.96
|
|
157.08
|
|
150.18
|
|
S&P Total Market Index
|
Return %
|
|
—
|
|
|
(25.63)
|
|
(50.76)
|
|
105.09
|
|
20.61
|
|
(26.76)
|
|
|
Cum $
|
|
100.00
|
|
|
74.37
|
|
36.62
|
|
75.10
|
|
90.58
|
|
66.34
|
|
S&P Metals and Mining
|
Return %
|
|
—
|
|
|
12.43
|
|
0.46
|
|
12.62
|
|
21.13
|
|
(5.30)
|
|
|
Cum $
|
|
100.00
|
|
|
112.43
|
|
112.95
|
|
127.20
|
|
154.08
|
|
145.91
|
|
Period
|
|
Total Number of Shares
(or Units) Purchased
1
|
|
Average Price Paid per Share
(or Unit)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plans or Programs
2
|
||||||
|
October 1 - 31, 2018
|
|
739
|
|
|
$
|
12.34
|
|
|
—
|
|
|
$
|
—
|
|
|
November 1 - 30, 2018
|
|
500,000
|
|
|
$
|
8.83
|
|
|
500,000
|
|
|
$
|
195,583,300
|
|
|
December 1 - 31, 2018
|
|
4,907,210
|
|
|
$
|
8.75
|
|
|
4,907,210
|
|
|
$
|
152,650,610
|
|
|
Total
|
|
5,407,949
|
|
|
$
|
8.76
|
|
|
5,407,210
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1
Includes 739 shares that were delivered to us in October 2018 to satisfy tax withholding obligations due upon the vesting or payment of stock awards.
|
||||||||||||||
|
2
On November 26, 2018, we announced a new share repurchase program which was authorized by the Board of Directors, pursuant to which we may buy back our outstanding common shares in the open market or in private negotiated transactions up to a maximum of $200 million dollars. The program may be executed through open-market purchases, including through Rule 10b5-1 agreements, or privately negotiated transactions. The authorization is effective until December 31, 2019.
|
||||||||||||||
|
Item 6.
|
Selected Financial Data
|
|
Summary of Financial and Other Statistical Data - Cleveland-Cliffs Inc. and Subsidiaries
|
|||||||||||||||||||
|
|
2018 (a)
|
|
2017 (b)
|
|
2016 (c)
|
|
2015 (d)
|
|
2014 (e)
|
||||||||||
|
Financial data (in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue from product sales and services
|
$
|
2,332.4
|
|
|
$
|
1,866.0
|
|
|
$
|
1,554.5
|
|
|
$
|
1,525.4
|
|
|
$
|
2,506.5
|
|
|
Income from continuing operations
|
$
|
1,039.9
|
|
|
$
|
360.6
|
|
|
$
|
122.6
|
|
|
$
|
134.3
|
|
|
$
|
607.5
|
|
|
Income (loss) from discontinued operations, net of tax *
|
$
|
88.2
|
|
|
$
|
2.5
|
|
|
$
|
76.7
|
|
|
$
|
(882.7
|
)
|
|
$
|
(8,919.1
|
)
|
|
Earnings (loss) per common share attributable to
Cliffs common shareholders - basic |
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
3.50
|
|
|
$
|
1.27
|
|
|
$
|
0.49
|
|
|
$
|
0.57
|
|
|
$
|
3.46
|
|
|
Discontinued operations *
|
0.30
|
|
|
0.01
|
|
|
0.39
|
|
|
(5.71
|
)
|
|
(50.98
|
)
|
|||||
|
Earnings (loss) per common share attributable to
Cliffs common shareholders - basic |
$
|
3.80
|
|
|
$
|
1.28
|
|
|
$
|
0.88
|
|
|
$
|
(5.14
|
)
|
|
$
|
(47.52
|
)
|
|
Earnings (loss) per common share attributable to
Cliffs common shareholders - diluted |
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
3.42
|
|
|
$
|
1.25
|
|
|
$
|
0.49
|
|
|
$
|
0.57
|
|
|
$
|
3.46
|
|
|
Discontinued operations *
|
0.29
|
|
|
0.01
|
|
|
0.38
|
|
|
(5.70
|
)
|
|
(50.98
|
)
|
|||||
|
Earnings (loss) per common share attributable to
Cliffs common shareholders - diluted |
$
|
3.71
|
|
|
$
|
1.26
|
|
|
$
|
0.87
|
|
|
$
|
(5.13
|
)
|
|
$
|
(47.52
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
3,529.6
|
|
|
$
|
2,953.4
|
|
|
$
|
1,923.9
|
|
|
$
|
2,135.5
|
|
|
$
|
3,147.2
|
|
|
Long-term debt obligations (including capital leases)
|
$
|
2,104.5
|
|
|
$
|
2,311.8
|
|
|
$
|
2,178.6
|
|
|
$
|
2,704.1
|
|
|
$
|
2,834.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash dividends declared to preferred shareholders
|
|
|
|
|
|
|
|
|
|
||||||||||
|
- Per depositary share
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.32
|
|
|
$
|
1.76
|
|
|
- Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38.4
|
|
|
$
|
51.2
|
|
|
Cash dividends declared to common shareholders
|
|
|
|
|
|
|
|
|
|
||||||||||
|
- Per share
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.60
|
|
|
- Total
|
$
|
15.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92.5
|
|
|
Note: This information should be read in conjunction with Management's Discussion and Analysis of Financial Condition and Results of Operations and the Financial Statements and Supplementary Data.
|
|||||||||||||||||||
|
(*) Refer to NOTE 13 - DISCONTINUED OPERATIONS, for information regarding discontinued operations.
|
|||||||||||||||||||
|
(a) On January 1, 2018, we adopted Topic 606 and applied it to all contracts that were not completed using the modified retrospective method. We recognized the cumulative effect of initially applying Topic 606 as an adjustment of $34.0 million to the opening balance of
Retained deficit
. The comparative period information has not been retrospectively revised and continues to be reported under the accounting standards in effect for those periods. Refer to NOTE 2 - NEW ACCOUNTING STANDARDS for information regarding the adoption of Topic 606. Additionally, refer to NOTE 10 - INCOME TAXES for information regarding the reversal of certain deferred tax valuation allowances.
|
|||||||||||||||||||
|
(b) Refer to NOTE 6 - DEBT AND CREDIT FACILITIES for information regarding debt issuances and extinguishments, NOTE 14 - CAPITAL STOCK for information regarding a common share issuance and NOTE 10 - INCOME TAXES for information regarding the financial impact of Public Law 115–97, commonly known as the “Tax Cuts and Jobs Act”.
|
|||||||||||||||||||
|
(c) During 2016, we recorded a net gain of $166.3 million related to debt restructuring activities that occurred throughout the year, including the issuance of $218.5 million aggregate principal of 8.00% 2020 1.5 Lien Notes in exchange for $512.2 million of our existing senior notes, the issuance of an aggregate of 8.2 million common shares in exchange for $56.9 million aggregate principal amount of our existing senior notes and a loss on the redemption of the full $283.6 million outstanding of our 3.95% 2018 Senior Notes at a total redemption price of $301.0 million. We also issued 44.4 million common shares in an underwritten public offering. We received net proceeds of $287.6 million at a public offering price of $6.75 per common share.
|
|||||||||||||||||||
|
(d) During 2015, our Eastern Canada Iron Ore segment commenced restructuring proceedings in Montreal, Quebec under the CCAA. As a result of these proceedings, the Canadian entities were deconsolidated and all financial results were classified within discontinued operations. During 2015, our North American Coal operating segment continued to meet the criteria to be classified as held for sale under
ASC Topic 205, Presentation of Financial Statements
, until the operations were sold during the fourth quarter, and as a result, all financial results were classified within discontinued operations. Refer to NOTE 13 - DISCONTINUED OPERATIONS, for information regarding discontinued operations.
|
|||||||||||||||||||
|
(e) During 2014, we recorded an impairment of other long-lived assets of $11.2 million related to our continuing operations. We also recorded goodwill and other long-lived asset impairment charges related to our discontinued operations of $9,018.7 million. The impairment charges were primarily a result of changes in life-of-mine cash flows due to declining pricing for both global iron ore and low-volatile metallurgical coal, along with changes in strategic focus of the divestiture of the Eastern Canadian Iron Ore, Asia Pacific Iron Ore, North American Coal and Ferroalloys operations. The CLCC assets were sold in the fourth quarter of 2014 on December 31, 2014, resulting in a loss on sale of $419.6 million. Refer to NOTE 13 - DISCONTINUED OPERATIONS, for information regarding discontinued operations. For the year ended December 31, 2014, we had a loss attributable to noncontrolling interest of $1,087.4 million, of which, $1,114.3 million related to discontinued operations.
|
|||||||||||||||||||
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
|
|
Changes due to:
|
|
|
||||||||||||||||||
|
|
|
Year Ended
December 31, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Freight and reimbursement
|
|
Total change
|
||||||||||||||
|
|
|
2018
|
|
2017
|
|
|
|
|
||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
2,332.4
|
|
|
$
|
1,866.0
|
|
|
$
|
364.3
|
|
|
$
|
163.5
|
|
|
$
|
(61.4
|
)
|
|
$
|
466.4
|
|
|
Cost of goods sold and operating expenses
|
|
(1,522.8
|
)
|
|
(1,398.4
|
)
|
|
(68.4
|
)
|
|
(117.4
|
)
|
|
61.4
|
|
|
(124.4
|
)
|
||||||
|
Sales margin
|
|
$
|
809.6
|
|
|
$
|
467.6
|
|
|
$
|
295.9
|
|
|
$
|
46.1
|
|
|
$
|
—
|
|
|
$
|
342.0
|
|
|
|
|
Year Ended
December 31, |
|
|
|
|
|||||||||
|
Per Long Sales Ton Information
|
|
2018
|
|
2017
|
|
Difference
|
|
Percent change
|
|||||||
|
Realized product revenue rate
1
|
|
$
|
105.64
|
|
|
$
|
88.03
|
|
|
$
|
17.61
|
|
|
20.0
|
%
|
|
Cash cost of goods sold and operating expense rate
1,2
|
|
62.95
|
|
|
59.43
|
|
|
3.52
|
|
|
5.9
|
%
|
|||
|
Depreciation, depletion & amortization
|
|
3.32
|
|
|
3.56
|
|
|
(0.24
|
)
|
|
(6.7
|
)%
|
|||
|
Total cost of goods sold and operating expense rate
|
|
66.27
|
|
|
62.99
|
|
|
3.28
|
|
|
5.2
|
%
|
|||
|
Sales margin
|
|
$
|
39.37
|
|
|
$
|
25.04
|
|
|
$
|
14.33
|
|
|
57.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Sales tons
3
(In thousands)
|
|
20,563
|
|
|
18,683
|
|
|
|
|
|
|||||
|
Production tons
3
(In thousands)
|
|
|
|
|
|
|
|
|
|||||||
|
Total
|
|
26,336
|
|
|
25,542
|
|
|
|
|
|
|||||
|
Cliffs’ share of total
|
|
20,329
|
|
|
18,776
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin. Revenues and expenses also exclude venture partner cost reimbursements.
|
|||||||||||||||
|
2
Cash cost of goods sold and operating expense rate is a non-GAAP financial measure. Refer to "Non-GAAP Reconciliation" for reconciliation in dollars back to our consolidated financial statements.
|
|||||||||||||||
|
3
Tons are long tons.
|
|||||||||||||||
|
•
|
An increase in the average year-to-date realized product revenue rate of
$17.61
per long ton or
20.0%
during the year ended December 31, 2018, compared to 2017, which resulted in an increase of
$364.3 million
. This is predominantly due to:
|
|
◦
|
An increase in the average annual daily market price for hot-rolled coil steel, which positively affected the realized revenue rate by $10 per long ton or $215 million during 2018;
|
|
◦
|
Higher pellet premiums, which positively affected the realized revenue rate by $7 per long ton or $141 million; and
|
|
◦
|
Changes in customer and contract mix, which positively affected the realized revenue rate by $3 per long ton or $70 million.
|
|
◦
|
These increases were offset partially by:
|
|
▪
|
An increase in index freight rates, a component in most of our contract pricing formulas, which negatively affected the realized revenue rate by $3 per long ton or $53 million; and
|
|
▪
|
Lower full-year Platts 62% Price, compared to the prior-year, which negatively affected the realized revenue rate by $1 per long ton or $30 million.
|
|
•
|
Higher sales volumes of
1.9 million
long tons, which resulted in increased revenues of
$163.5 million
, predominantly due to increased demand from two customers resulting in two additional contracts that started during the current year.
|
|
•
|
An increase in sales volume of
1.9 million
long tons, which resulted in increased costs of
$117 million
period-over-period; and
|
|
•
|
Unfavorable change in the full-year cost driven by higher employment-related and profit sharing costs of $35 million or $2 per long ton, increased royalties of $19 million or $1 per long ton and increased maintenance and fuel costs of $19 million or $1 per long ton.
|
|
|
(In Millions)
|
||||||||||
|
|
2018
|
|
2017
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Selling, general and administrative expenses
|
$
|
(116.8
|
)
|
|
$
|
(102.9
|
)
|
|
$
|
(13.9
|
)
|
|
Miscellaneous - net
|
(19.6
|
)
|
|
25.5
|
|
|
(45.1
|
)
|
|||
|
|
$
|
(136.4
|
)
|
|
$
|
(77.4
|
)
|
|
$
|
(59.0
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
2018
|
|
2017
|
|
Variance
Favorable/ (Unfavorable) |
||||||
|
Empire idle costs
|
$
|
(24.1
|
)
|
|
$
|
5.0
|
|
|
$
|
(29.1
|
)
|
|
Foreign exchange remeasurement
|
(0.9
|
)
|
|
13.9
|
|
|
(14.8
|
)
|
|||
|
Management and royalty fees
|
1.0
|
|
|
5.1
|
|
|
(4.1
|
)
|
|||
|
Impairment of long-lived assets
|
(1.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
|||
|
Other
|
5.5
|
|
|
1.5
|
|
|
4.0
|
|
|||
|
|
$
|
(19.6
|
)
|
|
$
|
25.5
|
|
|
$
|
(45.1
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
2018
|
|
2017
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Interest expense, net
|
$
|
(118.9
|
)
|
|
$
|
(126.8
|
)
|
|
$
|
7.9
|
|
|
Loss on extinguishment of debt
|
(6.8
|
)
|
|
(165.4
|
)
|
|
158.6
|
|
|||
|
Other non-operating income
|
|
|
|
|
|
||||||
|
Net periodic benefit costs other than service cost component
|
14.0
|
|
|
7.0
|
|
|
7.0
|
|
|||
|
Other
|
3.2
|
|
|
3.2
|
|
|
—
|
|
|||
|
|
$
|
(108.5
|
)
|
|
$
|
(282.0
|
)
|
|
$
|
173.5
|
|
|
|
(In Millions)
|
||||||||||
|
|
2018
|
|
2017
|
|
Variance
|
||||||
|
Income tax benefit
|
$
|
475.2
|
|
|
$
|
252.4
|
|
|
$
|
222.8
|
|
|
Effective tax rate
|
(84.1
|
)%
|
|
(233.3
|
)%
|
|
149.2
|
%
|
|||
|
|
|
(In Millions)
|
||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||
|
Tax at U.S. statutory rate
|
|
$
|
118.6
|
|
|
21.0
|
%
|
|
$
|
37.9
|
|
|
35.0
|
%
|
|
Increase (decrease) due to:
|
|
|
|
|
|
|
|
|
||||||
|
Percentage depletion in excess of cost depletion
|
|
(54.6
|
)
|
|
(9.7
|
)
|
|
(61.6
|
)
|
|
(56.9
|
)
|
||
|
Impact of tax law change - remeasurement of deferred taxes
|
|
—
|
|
|
—
|
|
|
407.5
|
|
|
376.6
|
|
||
|
Dissolution of Luxembourg entities
|
|
161.7
|
|
|
28.6
|
|
|
—
|
|
|
—
|
|
||
|
Prior year adjustments in current year
|
|
(1.0
|
)
|
|
(0.2
|
)
|
|
(1.1
|
)
|
|
(1.0
|
)
|
||
|
Valuation allowance reversal
|
|
|
|
|
|
|
|
|
||||||
|
Tax law change - remeasurement of deferred taxes
|
|
—
|
|
|
—
|
|
|
(407.5
|
)
|
|
(376.6
|
)
|
||
|
Current year activity
|
|
(80.6
|
)
|
|
(14.3
|
)
|
|
(466.3
|
)
|
|
(431.0
|
)
|
||
|
Release of U.S. valuation allowance
|
|
(460.5
|
)
|
|
(81.5
|
)
|
|
—
|
|
|
—
|
|
||
|
Repeal of AMT
|
|
—
|
|
|
—
|
|
|
(235.3
|
)
|
|
(217.5
|
)
|
||
|
Dissolution of Luxembourg entities
|
|
(161.7
|
)
|
|
(28.6
|
)
|
|
—
|
|
|
—
|
|
||
|
Prior year adjustments in current year
|
|
1.0
|
|
|
0.2
|
|
|
(3.5
|
)
|
|
(3.2
|
)
|
||
|
Tax uncertainties
|
|
(1.3
|
)
|
|
(0.2
|
)
|
|
(1.4
|
)
|
|
(1.3
|
)
|
||
|
Impact of foreign operations
|
|
0.1
|
|
|
—
|
|
|
477.9
|
|
|
441.7
|
|
||
|
Other items, net
|
|
3.1
|
|
|
0.6
|
|
|
1.0
|
|
|
0.9
|
|
||
|
Provision for income tax benefit and effective income tax rate including discrete items
|
|
$
|
(475.2
|
)
|
|
(84.1
|
)%
|
|
$
|
(252.4
|
)
|
|
(233.3
|
)%
|
|
|
(In Millions)
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Net income
|
$
|
1,128.1
|
|
|
$
|
363.1
|
|
|
Less:
|
|
|
|
||||
|
Interest expense, net
|
(121.3
|
)
|
|
(132.0
|
)
|
||
|
Income tax benefit
|
460.3
|
|
|
252.4
|
|
||
|
Depreciation, depletion and amortization
|
(89.0
|
)
|
|
(87.7
|
)
|
||
|
Total EBITDA
|
$
|
878.1
|
|
|
$
|
330.4
|
|
|
Less:
|
|
|
|
||||
|
Loss on extinguishment of debt
|
$
|
(6.8
|
)
|
|
$
|
(165.4
|
)
|
|
Impact of discontinued operations
|
120.6
|
|
|
22.0
|
|
||
|
Foreign exchange remeasurement
|
(0.9
|
)
|
|
13.9
|
|
||
|
Impairment of other long-lived assets
|
(1.1
|
)
|
|
—
|
|
||
|
Total Adjusted EBITDA
|
$
|
766.3
|
|
|
$
|
459.9
|
|
|
|
|
|
|
||||
|
EBITDA:
|
|
|
|
||||
|
Mining and Pelletizing
|
$
|
852.9
|
|
|
$
|
534.9
|
|
|
Metallics
|
(3.3
|
)
|
|
(0.4
|
)
|
||
|
Other (including discontinued operations)
|
28.5
|
|
|
(204.1
|
)
|
||
|
Total EBITDA
|
$
|
878.1
|
|
|
$
|
330.4
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA:
|
|
|
|
||||
|
Mining and Pelletizing
|
$
|
875.3
|
|
|
$
|
559.4
|
|
|
Metallics
|
(3.3
|
)
|
|
(0.4
|
)
|
||
|
Other
|
(105.7
|
)
|
|
(99.1
|
)
|
||
|
Total Adjusted EBITDA
|
$
|
766.3
|
|
|
$
|
459.9
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Change due to
|
|
|||||||||||||||||||||||
|
|
|
Year Ended
December 31, |
|
Revenue and cost rate
|
|
Sales volume
|
|
Idle cost/production volume variance
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
1,866.0
|
|
|
$
|
1,554.5
|
|
|
$
|
228.2
|
|
|
$
|
36.7
|
|
|
$
|
—
|
|
|
$
|
46.6
|
|
|
$
|
311.5
|
|
|
Cost of goods sold and operating expenses
|
|
(1,398.4
|
)
|
|
(1,274.4
|
)
|
|
(113.7
|
)
|
|
(18.4
|
)
|
|
54.7
|
|
|
(46.6
|
)
|
|
(124.0
|
)
|
|||||||
|
Sales margin
|
|
$
|
467.6
|
|
|
$
|
280.1
|
|
|
$
|
114.5
|
|
|
$
|
18.3
|
|
|
$
|
54.7
|
|
|
$
|
—
|
|
|
$
|
187.5
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
|||||||||
|
Per Long Sales Ton Information
|
|
2017
|
|
2016
|
|
Difference
|
|
Percent change
|
|||||||
|
Realized product revenue rate
1
|
|
$
|
88.03
|
|
|
$
|
75.71
|
|
|
$
|
12.32
|
|
|
16.3
|
%
|
|
Cash cost of goods sold and operating expense rate
1,2
|
|
59.43
|
|
|
55.73
|
|
|
3.70
|
|
|
6.6
|
%
|
|||
|
Depreciation, depletion & amortization
|
|
3.56
|
|
|
4.61
|
|
|
(1.05
|
)
|
|
(22.8
|
)%
|
|||
|
Total cost of goods sold and operating expenses rate
|
|
62.99
|
|
|
60.34
|
|
|
2.65
|
|
|
4.4
|
%
|
|||
|
Sales margin
|
|
$
|
25.04
|
|
|
$
|
15.37
|
|
|
$
|
9.67
|
|
|
62.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Sales tons
3
(In thousands)
|
|
18,683
|
|
|
18,224
|
|
|
|
|
|
|||||
|
Production tons
3
(In thousands)
|
|
|
|
|
|
|
|
|
|||||||
|
Total
|
|
25,542
|
|
|
23,416
|
|
|
|
|
|
|||||
|
Cliffs’ share of total
|
|
18,776
|
|
|
15,982
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin. Revenues and expenses also exclude venture partner cost reimbursements.
|
|||||||||||||||
|
2
Cash cost of goods sold and operating expense rate is a non-GAAP financial measure. See
"Non-GAAP Reconciliation"
for reconciliation in dollars back to our consolidated financial statements.
|
|||||||||||||||
|
3
Tons are long tons (2,240 pounds).
|
|||||||||||||||
|
•
|
An increase in the average year-to-date realized product revenue rate of
$12.32
per long ton or
16.3%
during the year ended December 31, 2017, compared to 2016, which resulted in an increase of
$228.2 million
. This is predominantly due to:
|
|
◦
|
An increase in Platts 62% Price, which positively affected the realized revenue rate by $9 per long ton or $176 million;
|
|
◦
|
An increase in the average annual daily market price and customer pricing for hot-rolled coil steel, which positively affected the realized revenue rate by $5 per long ton or $100 million; and
|
|
◦
|
Higher pellet premiums, which positively affected the realized revenue rate by $5 per long ton or $94 million.
|
|
◦
|
These increases were offset partially by changes in customer and contract mix and carryover pricing impacts, which negatively affected the realized revenue rate by $5 per long ton or $84 million; and
|
|
◦
|
Higher index freight rates, a component in some of our contract pricing formulas, which negatively affected the realized revenue rate by $3 per long ton or $63 million.
|
|
•
|
Higher sales volumes of 0.5 million long tons during the year ended December 31, 2017, which resulted in increased revenues of
$36.7 million
due to:
|
|
◦
|
Increased demand from a customer, providing additional sales volume of 1.8 million long tons, compared to the prior year when the customer had sufficient inventory due to the idle of one of its facilities and additional suppliers;
|
|
◦
|
Increased demand from a customer, providing additional sales volume of 1.3 million long tons, resulting from the fourth quarter 2015 termination of its contract causing a nine-month gap in sales to that customer; and
|
|
◦
|
An increase in exports to Asia in order to offset a fourth quarter reduction in domestic nomination from a major customer and fewer domestic spot contracts, providing additional sales volume of 0.9 million long tons compared to 2016.
|
|
◦
|
These increases were offset partially by 2.8 million long tons that were sold in 2016 on separate spot contracts with two customers and were not renewed; and
|
|
◦
|
Decreased sales to a customer due to timing of payments and a lower 2017 nomination, resulting in a decrease in sales volume of 0.8 million long tons.
|
|
•
|
Higher spending on repairs and maintenance of $44 million or $2 per long ton, higher profit sharing and benefit costs of $35 million or $2 per long ton, and higher energy rates for natural gas, diesel and electricity of $23 million or $1 per long ton; and
|
|
•
|
Increased sales volumes as discussed above which resulted in increased costs of $18 million period-over-period.
|
|
•
|
These increases were offset partially by decreased idle costs of $55 million or $3 per long ton due to the idle of the United Taconite and Northshore mines during the prior year.
|
|
|
(In Millions)
|
||||||||||
|
|
2017
|
|
2016
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Selling, general and administrative expenses
|
$
|
(102.9
|
)
|
|
$
|
(115.8
|
)
|
|
$
|
12.9
|
|
|
Miscellaneous - net
|
25.5
|
|
|
(33.6
|
)
|
|
59.1
|
|
|||
|
|
$
|
(77.4
|
)
|
|
$
|
(149.4
|
)
|
|
$
|
72.0
|
|
|
|
(In Millions)
|
||||||||||
|
|
2017
|
|
2016
|
|
Variance
Favorable/ (Unfavorable) |
||||||
|
Foreign exchange remeasurement
|
$
|
13.9
|
|
|
$
|
(17.8
|
)
|
|
$
|
31.7
|
|
|
Michigan Electricity Matters accrual
|
1.3
|
|
|
(12.4
|
)
|
|
13.7
|
|
|||
|
Management and royalty fees
|
5.1
|
|
|
9.0
|
|
|
(3.9
|
)
|
|||
|
Empire idle costs
|
5.0
|
|
|
(8.2
|
)
|
|
13.2
|
|
|||
|
Gain (loss) on disposal of assets
|
0.9
|
|
|
(4.9
|
)
|
|
5.8
|
|
|||
|
Other
|
(0.7
|
)
|
|
0.7
|
|
|
(1.4
|
)
|
|||
|
|
$
|
25.5
|
|
|
$
|
(33.6
|
)
|
|
$
|
59.1
|
|
|
|
(In Millions)
|
||||||||||
|
|
2017
|
|
2016
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Interest expense, net
|
$
|
(126.8
|
)
|
|
$
|
(193.9
|
)
|
|
$
|
67.1
|
|
|
Gain (loss) on extinguishment/restructuring of debt
|
(165.4
|
)
|
|
166.3
|
|
|
(331.7
|
)
|
|||
|
Other non-operating income
|
10.2
|
|
|
7.3
|
|
|
2.9
|
|
|||
|
|
$
|
(282.0
|
)
|
|
$
|
(20.3
|
)
|
|
$
|
(261.7
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
2017
|
|
2016
|
|
Variance
|
||||||
|
Income tax benefit
|
$
|
252.4
|
|
|
$
|
12.2
|
|
|
$
|
240.2
|
|
|
Effective tax rate
|
(233.3
|
)%
|
|
(11.1
|
)%
|
|
(222.2
|
)%
|
|||
|
|
(In Millions)
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
Tax at U.S. statutory rate
|
$
|
37.9
|
|
|
35.0
|
%
|
|
$
|
38.6
|
|
|
35.0
|
%
|
|
Increase (decrease) due to:
|
|
|
|
|
|
|
|
||||||
|
Impact of tax law change - remeasurement of deferred taxes
|
407.5
|
|
|
376.6
|
|
|
149.1
|
|
|
135.1
|
|
||
|
Prior year adjustments in current year
|
(1.1
|
)
|
|
(1.0
|
)
|
|
(11.8
|
)
|
|
(10.7
|
)
|
||
|
Valuation allowance build (reversal):
|
|
|
|
|
|
|
|
||||||
|
Tax law change - remeasurement of deferred taxes
|
(407.5
|
)
|
|
(376.6
|
)
|
|
(149.1
|
)
|
|
(135.1
|
)
|
||
|
Current year activity
|
(466.3
|
)
|
|
(431.0
|
)
|
|
122.9
|
|
|
111.3
|
|
||
|
Repeal of AMT
|
(235.3
|
)
|
|
(217.5
|
)
|
|
—
|
|
|
—
|
|
||
|
Prior year adjustments in current year
|
(3.5
|
)
|
|
(3.2
|
)
|
|
9.3
|
|
|
8.4
|
|
||
|
Tax uncertainties
|
(1.4
|
)
|
|
(1.3
|
)
|
|
(11.3
|
)
|
|
(10.2
|
)
|
||
|
Worthless stock deduction
|
—
|
|
|
—
|
|
|
(73.4
|
)
|
|
(66.5
|
)
|
||
|
Impact of foreign operations
|
477.9
|
|
|
441.7
|
|
|
(40.6
|
)
|
|
(36.8
|
)
|
||
|
Percentage depletion in excess of cost depletion
|
(61.6
|
)
|
|
(56.9
|
)
|
|
(36.1
|
)
|
|
(32.7
|
)
|
||
|
Other items, net
|
1.0
|
|
|
0.9
|
|
|
(9.8
|
)
|
|
(8.9
|
)
|
||
|
Provision for income tax benefit and effective income tax rate including discrete items
|
$
|
(252.4
|
)
|
|
(233.3
|
)%
|
|
$
|
(12.2
|
)
|
|
(11.1
|
)%
|
|
|
(In Millions)
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
Net income
|
$
|
363.1
|
|
|
$
|
199.3
|
|
|
Less:
|
|
|
|
||||
|
Interest expense, net
|
(132.0
|
)
|
|
(200.5
|
)
|
||
|
Income tax benefit
|
252.4
|
|
|
12.2
|
|
||
|
Depreciation, depletion and amortization
|
(87.7
|
)
|
|
(115.4
|
)
|
||
|
EBITDA
|
$
|
330.4
|
|
|
$
|
503.0
|
|
|
Less:
|
|
|
|
||||
|
Gain (loss) on extinguishment/restructuring of debt
|
$
|
(165.4
|
)
|
|
$
|
166.3
|
|
|
Impact of discontinued operations
|
22.0
|
|
|
108.4
|
|
||
|
Foreign exchange remeasurement
|
13.9
|
|
|
(17.8
|
)
|
||
|
Total Adjusted EBITDA
|
$
|
459.9
|
|
|
$
|
246.1
|
|
|
|
|
|
|
||||
|
EBITDA:
|
|
|
|
||||
|
Mining and Pelletizing
|
$
|
534.9
|
|
|
$
|
342.4
|
|
|
Metallics
|
(0.4
|
)
|
|
—
|
|
||
|
Corporate and Other (including discontinued operations)
|
(204.1
|
)
|
|
160.6
|
|
||
|
Total EBITDA
|
$
|
330.4
|
|
|
$
|
503.0
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA:
|
|
|
|
||||
|
Mining and Pelletizing
|
$
|
559.4
|
|
|
$
|
359.6
|
|
|
Metallics
|
(0.4
|
)
|
|
—
|
|
||
|
Corporate and Other
|
(99.1
|
)
|
|
(113.5
|
)
|
||
|
Total Adjusted EBITDA
|
$
|
459.9
|
|
|
$
|
246.1
|
|
|
|
|
Payments Due by Period
(In Millions)
|
||||||||||||||||||
|
|
|
Total
|
|
Less than
1 Year
|
|
1 - 3
Years
|
|
3 - 5
Years
|
|
More than 5 Years
|
||||||||||
|
Long-term debt
|
|
$
|
2,212.0
|
|
|
$
|
—
|
|
|
$
|
124.0
|
|
|
$
|
—
|
|
|
$
|
2,088.0
|
|
|
Interest on debt
1
|
|
964.6
|
|
|
110.6
|
|
|
218.3
|
|
|
209.2
|
|
|
426.5
|
|
|||||
|
Operating lease obligations
|
|
19.6
|
|
|
4.0
|
|
|
5.8
|
|
|
3.8
|
|
|
6.0
|
|
|||||
|
Capital lease obligations
|
|
18.5
|
|
|
4.2
|
|
|
7.8
|
|
|
5.4
|
|
|
1.1
|
|
|||||
|
Partnership distribution payable
|
|
44.2
|
|
|
44.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchase obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Open purchase orders
|
|
89.5
|
|
|
89.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
HBI production plant
2
|
|
650.0
|
|
|
425.0
|
|
|
225.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Minimum "take or pay" purchase commitments
3
|
|
711.8
|
|
|
85.8
|
|
|
152.7
|
|
|
108.4
|
|
|
364.9
|
|
|||||
|
Total purchase obligations
|
|
1,451.3
|
|
|
600.3
|
|
|
377.7
|
|
|
108.4
|
|
|
364.9
|
|
|||||
|
Other long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pension funding minimums
|
|
365.1
|
|
|
15.9
|
|
|
79.2
|
|
|
118.8
|
|
|
151.2
|
|
|||||
|
OPEB claim payments
|
|
93.3
|
|
|
3.5
|
|
|
6.8
|
|
|
6.6
|
|
|
76.4
|
|
|||||
|
Environmental and mine closure obligations
|
|
174.9
|
|
|
2.9
|
|
|
46.9
|
|
|
4.3
|
|
|
120.8
|
|
|||||
|
Total other long-term liabilities
|
|
633.3
|
|
|
22.3
|
|
|
132.9
|
|
|
129.7
|
|
|
348.4
|
|
|||||
|
Total
|
|
$
|
5,343.5
|
|
|
$
|
785.6
|
|
|
$
|
866.5
|
|
|
$
|
456.5
|
|
|
$
|
3,234.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
Refer to NOTE 6 - DEBT AND CREDIT FACILITIES for additional information regarding our debt and related interest rates.
|
||||||||||||||||||||
|
2
Includes purchase obligations and contracted amounts of approximately $400 million.
|
||||||||||||||||||||
|
3
Includes minimum railroad transportation obligations, minimum electric power demand charges, minimum coal, diesel and natural gas obligations and minimum port facility obligations.
|
||||||||||||||||||||
|
|
(In Millions)
|
||||||
|
|
December 31,
2018 |
|
December 31, 2017
|
||||
|
Cash and cash equivalents
|
$
|
823.2
|
|
|
$
|
978.3
|
|
|
|
|
|
|
||||
|
Available borrowing base on ABL Facility
1
|
$
|
323.7
|
|
|
$
|
273.2
|
|
|
ABL Facility loans drawn
|
—
|
|
|
—
|
|
||
|
Letter of credit obligations and other commitments
|
(55.0
|
)
|
|
(46.5
|
)
|
||
|
Borrowing capacity available
|
$
|
268.7
|
|
|
$
|
226.7
|
|
|
|
|
|
|
||||
|
1
The ABL Facility has a maximum borrowing base of $450 million, determined by applying customary advance rates to eligible accounts receivable, inventory and certain mobile equipment.
|
|||||||
|
|
2019 Outlook Summary
|
|
|
Per Long Ton Information
|
Mining and Pelletizing
|
|
|
Cost of goods sold and operating expense rate
|
$73 - $78
|
|
|
Less:
|
|
|
|
Freight expense rate
1
|
$7
|
|
|
Depreciation, depletion & amortization rate
|
$4
|
|
|
Cash cost of goods sold and operating expense rate
|
$62 - $67
|
|
|
|
|
|
|
Sales volume (million long tons)
|
20.0
|
|
|
Production volume (million long tons)
|
20.0
|
|
|
|
||
|
1
Freight has an offsetting amount in revenue and has no impact on sales margin.
|
||
|
•
|
Approximately $425 million toward the HBI project in Toledo, OH;
|
|
•
|
Approximately $70 million in sustaining capital;
|
|
•
|
Approximately $40 million toward the completion of the upgrade at the Northshore mine; and
|
|
•
|
Approximately $20 million in capitalized interest.
|
|
|
|
Pension
|
|
OPEB
|
||||||||||||
|
|
|
Funding
|
|
Expense
|
|
Funding
|
|
Expense (Benefit)
|
||||||||
|
2016
|
|
$
|
1.2
|
|
|
$
|
16.5
|
|
|
$
|
1.1
|
|
|
$
|
(4.0
|
)
|
|
2017
|
|
$
|
24.4
|
|
|
$
|
18.0
|
|
|
$
|
2.1
|
|
|
$
|
(6.1
|
)
|
|
2018
|
|
$
|
27.6
|
|
|
$
|
12.7
|
|
|
$
|
3.8
|
|
|
$
|
(5.9
|
)
|
|
2019 (Estimated)
|
|
$
|
15.9
|
|
|
$
|
21.5
|
|
|
$
|
3.5
|
|
|
$
|
(2.8
|
)
|
|
|
Pension and Other Benefits
|
||||||
|
|
2018
|
|
|
2017
|
|
|
|
|
Plan discount rates:
|
|
|
|
|
|
||
|
Iron Hourly Pension Plan
|
4.31
|
|
%
|
|
3.60
|
|
%
|
|
Salaried Pension Plan
|
4.21
|
|
|
|
3.52
|
|
|
|
Ore Mining Pension Plan
|
4.33
|
|
|
|
3.61
|
|
|
|
SERP
|
4.22
|
|
|
|
3.50
|
|
|
|
Hourly OPEB Plan
|
4.29
|
|
|
|
3.60
|
|
|
|
Salaried OPEB Plan
|
4.27
|
|
|
|
3.57
|
|
|
|
Rate of compensation increase - Salaried
|
3.00
|
|
|
|
3.00
|
|
|
|
Rate of compensation increase - Hourly
|
2.00
|
|
|
|
2.00
|
|
|
|
Pension plan expected return on plan assets
|
8.25
|
|
|
|
8.25
|
|
|
|
OPEB plan expected return on plan assets
|
7.00
|
|
|
|
7.00
|
|
|
|
Health care cost trend rate assumed for next year
|
6.75
|
|
|
|
7.00
|
|
|
|
Ultimate health care cost trend rate
|
5.00
|
|
|
|
5.00
|
|
|
|
Year that the ultimate rate is reached
|
2026
|
|
|
|
2026
|
|
|
|
|
|
Increase in Expense
|
|
Increase in Benefit Obligation
|
||||||||||||
|
|
|
(In Millions)
|
|
(In Millions)
|
||||||||||||
|
|
|
Pension
|
|
OPEB
|
|
Pension
|
|
OPEB
|
||||||||
|
Decrease discount rate 0.25%
|
|
$
|
1.6
|
|
|
$
|
0.2
|
|
|
$
|
25.0
|
|
|
$
|
6.6
|
|
|
Decrease return on assets 1.00%
|
|
$
|
6.6
|
|
|
$
|
2.4
|
|
|
N/A
|
|
|
N/A
|
|
||
|
•
|
uncertainty and weaknesses in global economic conditions, including downward pressure on prices caused by oversupply or imported products, reduced market demand and risks related to U.S. government actions with respect to Section 232 of the Trade Expansion Act (as amended by the Trade Act of 1974), the United States-Mexico-Canada Agreement and/or other trade agreements, treaties or policies;
|
|
•
|
continued volatility of iron ore and steel prices and other trends, which may impact the price-adjustment calculations under our sales contracts;
|
|
•
|
our ability to successfully diversify our product mix and add new customers beyond our traditional blast furnace clientele;
|
|
•
|
our ability to cost-effectively achieve planned production rates or levels, including at our HBI plant;
|
|
•
|
our ability to successfully identify and consummate any strategic investments or development projects, including our HBI plant;
|
|
•
|
the impact of our customers reducing their steel production due to increased market share of steel produced using other methods or lighter-weight steel alternatives;
|
|
•
|
our actual economic iron ore reserves or reductions in current mineral estimates, including whether any mineralized material qualifies as a reserve;
|
|
•
|
the outcome of any contractual disputes with our customers, joint venture partners or significant energy, material or service providers or any other litigation or arbitration;
|
|
•
|
problems or uncertainties with sales volume or mix, productivity, tons mined, transportation, mine-closure obligations, environmental liabilities, employee-benefit costs and other risks of the mining industry;
|
|
•
|
impacts of existing and increasing governmental regulation and related costs and liabilities, including failure to receive or maintain required operating and environmental permits, approvals, modifications or other authorization of, or from, any governmental or regulatory entity and costs related to implementing improvements to ensure compliance with regulatory changes;
|
|
•
|
our ability to maintain adequate liquidity, our level of indebtedness and the availability of capital could limit cash flow available to fund working capital, planned capital expenditures, acquisitions and other general corporate purposes or ongoing needs of our business;
|
|
•
|
our ability to continue to pay cash dividends, and the amount and timing of any cash dividends;
|
|
•
|
availability of capital and our ability to maintain adequate liquidity;
|
|
•
|
our ability to maintain appropriate relations with unions and employees;
|
|
•
|
the ability of our customers, joint venture partners and third party service providers to meet their obligations to us on a timely basis or at all;
|
|
•
|
events or circumstances that could impair or adversely impact the viability of a mine and the carrying value of associated assets, as well as any resulting impairment charges;
|
|
•
|
uncertainties associated with natural disasters, weather conditions, unanticipated geological conditions, supply or price of energy, equipment failures and other unexpected events;
|
|
•
|
adverse changes in interest rates and tax laws; and
|
|
•
|
the potential existence of significant deficiencies or material weakness in our internal control over financial reporting
.
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cost of goods sold and operating expenses
|
|
$
|
(1,522.8
|
)
|
|
$
|
(1,398.4
|
)
|
|
$
|
(1,274.4
|
)
|
|
Less:
|
|
|
|
|
|
|
||||||
|
Freight and reimbursements
|
|
(160.1
|
)
|
|
(221.4
|
)
|
|
(174.8
|
)
|
|||
|
Depreciation, depletion & amortization
|
|
(68.2
|
)
|
|
(66.6
|
)
|
|
(84.0
|
)
|
|||
|
Cash cost of goods sold and operating expenses
|
|
$
|
(1,294.5
|
)
|
|
$
|
(1,110.4
|
)
|
|
$
|
(1,015.6
|
)
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
823.2
|
|
|
$
|
978.3
|
|
|
Accounts receivable, net
|
226.7
|
|
|
106.7
|
|
||
|
Inventories
|
87.9
|
|
|
138.4
|
|
||
|
Supplies and other inventories
|
93.2
|
|
|
88.8
|
|
||
|
Derivative assets
|
91.5
|
|
|
37.9
|
|
||
|
Income tax receivable, current
|
117.3
|
|
|
13.3
|
|
||
|
Loans to and accounts receivables from the Canadian Entities
|
—
|
|
|
51.6
|
|
||
|
Current assets of discontinued operations
|
12.4
|
|
|
118.5
|
|
||
|
Other current assets
|
27.4
|
|
|
11.1
|
|
||
|
TOTAL CURRENT ASSETS
|
1,479.6
|
|
|
1,544.6
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
1,286.0
|
|
|
1,033.8
|
|
||
|
OTHER ASSETS
|
|
|
|
||||
|
Deposits for property, plant and equipment
|
83.0
|
|
|
17.8
|
|
||
|
Income tax receivable, non-current
|
121.3
|
|
|
235.3
|
|
||
|
Deferred income taxes
|
464.8
|
|
|
—
|
|
||
|
Non-current assets of discontinued operations
|
—
|
|
|
20.3
|
|
||
|
Other non-current assets
|
94.9
|
|
|
101.6
|
|
||
|
TOTAL OTHER ASSETS
|
764.0
|
|
|
375.0
|
|
||
|
TOTAL ASSETS
|
$
|
3,529.6
|
|
|
$
|
2,953.4
|
|
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
LIABILITIES
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
||||
|
Accounts payable
|
$
|
186.8
|
|
|
$
|
99.5
|
|
|
Accrued employment costs
|
74.0
|
|
|
52.7
|
|
||
|
State and local taxes payable
|
35.5
|
|
|
30.2
|
|
||
|
Accrued interest
|
38.4
|
|
|
31.4
|
|
||
|
Contingent claims
|
—
|
|
|
55.6
|
|
||
|
Partnership distribution payable
|
43.5
|
|
|
44.2
|
|
||
|
Current liabilities of discontinued operations
|
6.7
|
|
|
75.0
|
|
||
|
Other current liabilities
|
83.3
|
|
|
63.6
|
|
||
|
TOTAL CURRENT LIABILITIES
|
468.2
|
|
|
452.2
|
|
||
|
POSTEMPLOYMENT BENEFIT LIABILITIES
|
|
|
|
||||
|
Pensions
|
218.4
|
|
|
222.8
|
|
||
|
Other postretirement benefits
|
30.3
|
|
|
34.9
|
|
||
|
TOTAL POSTEMPLOYMENT BENEFIT LIABILITIES
|
248.7
|
|
|
257.7
|
|
||
|
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS
|
172.0
|
|
|
167.7
|
|
||
|
LONG-TERM DEBT
|
2,092.9
|
|
|
2,304.2
|
|
||
|
NON-CURRENT LIABILITIES OF DISCONTINUED OPERATIONS
|
8.3
|
|
|
52.2
|
|
||
|
OTHER LIABILITIES
|
115.3
|
|
|
163.5
|
|
||
|
TOTAL LIABILITIES
|
3,105.4
|
|
|
3,397.5
|
|
||
|
COMMITMENTS AND CONTINGENCIES (SEE NOTE 19)
|
|
|
|
||||
|
EQUITY
|
|
|
|
||||
|
CLIFFS SHAREHOLDERS' EQUITY (DEFICIT)
|
|
|
|
||||
|
Preferred Stock - no par value
|
|
|
|
||||
|
Class A - 3,000,000 shares authorized
|
|
|
|
||||
|
Class B - 4,000,000 shares authorized
|
|
|
|
||||
|
Common Shares - par value $0.125 per share
|
|
|
|
||||
|
Authorized - 600,000,000 shares (2017 - 600,000,000 shares);
|
|
|
|
||||
|
Issued - 301,886,794 shares (2017 - 301,886,794 shares);
|
|
|
|
||||
|
Outstanding - 292,611,569 shares (2017 - 297,400,968 shares)
|
37.7
|
|
|
37.7
|
|
||
|
Capital in excess of par value of shares
|
3,916.7
|
|
|
3,933.9
|
|
||
|
Retained deficit
|
(3,060.2
|
)
|
|
(4,207.3
|
)
|
||
|
Cost of 9,275,225 common shares in treasury (2017 - 4,485,826 shares)
|
(186.1
|
)
|
|
(169.6
|
)
|
||
|
Accumulated other comprehensive loss
|
(283.9
|
)
|
|
(39.0
|
)
|
||
|
TOTAL CLIFFS SHAREHOLDERS' EQUITY (DEFICIT)
|
424.2
|
|
|
(444.3
|
)
|
||
|
NONCONTROLLING INTEREST
|
—
|
|
|
0.2
|
|
||
|
TOTAL EQUITY (DEFICIT)
|
424.2
|
|
|
(444.1
|
)
|
||
|
TOTAL LIABILITIES AND EQUITY (DEFICIT)
|
$
|
3,529.6
|
|
|
$
|
2,953.4
|
|
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
|
|
||||||
|
Product
|
$
|
2,172.3
|
|
|
$
|
1,644.6
|
|
|
$
|
1,379.7
|
|
|
Freight and venture partners' cost reimbursements
|
160.1
|
|
|
221.4
|
|
|
174.8
|
|
|||
|
|
2,332.4
|
|
|
1,866.0
|
|
|
1,554.5
|
|
|||
|
COST OF GOODS SOLD AND OPERATING EXPENSES
|
(1,522.8
|
)
|
|
(1,398.4
|
)
|
|
(1,274.4
|
)
|
|||
|
SALES MARGIN
|
809.6
|
|
|
467.6
|
|
|
280.1
|
|
|||
|
OTHER OPERATING INCOME (EXPENSE)
|
|
|
|
|
|
||||||
|
Selling, general and administrative expenses
|
(116.8
|
)
|
|
(102.9
|
)
|
|
(115.8
|
)
|
|||
|
Miscellaneous - net
|
(19.6
|
)
|
|
25.5
|
|
|
(33.6
|
)
|
|||
|
|
(136.4
|
)
|
|
(77.4
|
)
|
|
(149.4
|
)
|
|||
|
OPERATING INCOME
|
673.2
|
|
|
390.2
|
|
|
130.7
|
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||||||
|
Interest expense, net
|
(118.9
|
)
|
|
(126.8
|
)
|
|
(193.9
|
)
|
|||
|
Gain (loss) on extinguishment/restructuring of debt
|
(6.8
|
)
|
|
(165.4
|
)
|
|
166.3
|
|
|||
|
Other non-operating income
|
17.2
|
|
|
10.2
|
|
|
7.3
|
|
|||
|
|
(108.5
|
)
|
|
(282.0
|
)
|
|
(20.3
|
)
|
|||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
564.7
|
|
|
108.2
|
|
|
110.4
|
|
|||
|
INCOME TAX BENEFIT
|
475.2
|
|
|
252.4
|
|
|
12.2
|
|
|||
|
INCOME FROM CONTINUING OPERATIONS
|
1,039.9
|
|
|
360.6
|
|
|
122.6
|
|
|||
|
INCOME FROM DISCONTINUED OPERATIONS, net of tax
|
88.2
|
|
|
2.5
|
|
|
76.7
|
|
|||
|
NET INCOME
|
1,128.1
|
|
|
363.1
|
|
|
199.3
|
|
|||
|
LOSS (INCOME) ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
—
|
|
|
3.9
|
|
|
(25.2
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
1,128.1
|
|
|
$
|
367.0
|
|
|
$
|
174.1
|
|
|
|
|
|
|
|
|
||||||
|
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - BASIC
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
3.50
|
|
|
$
|
1.27
|
|
|
$
|
0.49
|
|
|
Discontinued operations
|
0.30
|
|
|
0.01
|
|
|
0.39
|
|
|||
|
|
$
|
3.80
|
|
|
$
|
1.28
|
|
|
$
|
0.88
|
|
|
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - DILUTED
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
3.42
|
|
|
$
|
1.25
|
|
|
$
|
0.49
|
|
|
Discontinued operations
|
0.29
|
|
|
0.01
|
|
|
0.38
|
|
|||
|
|
$
|
3.71
|
|
|
$
|
1.26
|
|
|
$
|
0.87
|
|
|
AVERAGE NUMBER OF SHARES (IN THOUSANDS)
|
|
|
|
|
|
||||||
|
Basic
|
297,176
|
|
|
288,435
|
|
|
197,659
|
|
|||
|
Diluted
|
304,141
|
|
|
292,961
|
|
|
200,145
|
|
|||
|
|
(In Millions)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
NET INCOME ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
1,128.1
|
|
|
$
|
367.0
|
|
|
$
|
174.1
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
||||||
|
Changes in pension and other post-retirement benefits, net of tax
|
(17.2
|
)
|
|
11.5
|
|
|
(19.8
|
)
|
|||
|
Changes in foreign currency translation
|
(225.4
|
)
|
|
(13.9
|
)
|
|
18.6
|
|
|||
|
Changes in derivative financial instruments, net of tax
|
(2.3
|
)
|
|
(0.5
|
)
|
|
(2.6
|
)
|
|||
|
OTHER COMPREHENSIVE LOSS
|
(244.9
|
)
|
|
(2.9
|
)
|
|
(3.8
|
)
|
|||
|
OTHER COMPREHENSIVE LOSS (INCOME) ATTRIBUTABLE TO THE NONCONTROLLING INTEREST
|
—
|
|
|
(1.1
|
)
|
|
0.5
|
|
|||
|
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
883.2
|
|
|
$
|
363.0
|
|
|
$
|
170.8
|
|
|
|
(In Millions)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net income
|
$
|
1,128.1
|
|
|
$
|
363.1
|
|
|
$
|
199.3
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation, depletion and amortization
|
89.0
|
|
|
87.7
|
|
|
115.4
|
|
|||
|
Deferred income taxes
|
(460.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Loss (gain) on extinguishment of debt
|
6.8
|
|
|
165.4
|
|
|
(166.3
|
)
|
|||
|
Loss on deconsolidation
|
—
|
|
|
20.2
|
|
|
17.5
|
|
|||
|
Gain on derivatives
|
(110.2
|
)
|
|
(4.1
|
)
|
|
(30.1
|
)
|
|||
|
Gain on foreign currency translation
|
(228.1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
20.7
|
|
|
25.3
|
|
|
40.1
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Receivables and other assets
|
52.3
|
|
|
(248.7
|
)
|
|
43.2
|
|
|||
|
Inventories
|
42.9
|
|
|
(1.8
|
)
|
|
157.8
|
|
|||
|
Payables, accrued expenses and other liabilities
|
(62.5
|
)
|
|
(69.0
|
)
|
|
(73.9
|
)
|
|||
|
Net cash provided by operating activities
|
478.5
|
|
|
338.1
|
|
|
303.0
|
|
|||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
|
Purchase of property, plant and equipment
|
(208.6
|
)
|
|
(134.9
|
)
|
|
(61.7
|
)
|
|||
|
Deposits for property, plant and equipment
|
(87.5
|
)
|
|
(16.8
|
)
|
|
(7.4
|
)
|
|||
|
Other investing activities
|
23.0
|
|
|
(4.3
|
)
|
|
11.2
|
|
|||
|
Net cash used by investing activities
|
(273.1
|
)
|
|
(156.0
|
)
|
|
(57.9
|
)
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net proceeds from issuance of common shares
|
—
|
|
|
661.3
|
|
|
287.4
|
|
|||
|
Repurchase of common shares
|
(47.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of debt
|
—
|
|
|
1,771.5
|
|
|
—
|
|
|||
|
Debt issuance costs
|
(1.5
|
)
|
|
(28.6
|
)
|
|
(5.2
|
)
|
|||
|
Borrowings under credit facilities
|
—
|
|
|
—
|
|
|
105.0
|
|
|||
|
Repayment under credit facilities
|
—
|
|
|
—
|
|
|
(105.0
|
)
|
|||
|
Repayments of equipment loans
|
—
|
|
|
—
|
|
|
(95.6
|
)
|
|||
|
Repurchase of debt
|
(234.5
|
)
|
|
(1,720.7
|
)
|
|
(305.4
|
)
|
|||
|
Acquisition of noncontrolling interest
|
—
|
|
|
(105.0
|
)
|
|
—
|
|
|||
|
Distributions of partnership equity
|
(44.2
|
)
|
|
(52.9
|
)
|
|
(59.9
|
)
|
|||
|
Other financing activities
|
(47.5
|
)
|
|
(26.7
|
)
|
|
(27.7
|
)
|
|||
|
Net cash provided (used) by financing activities
|
(375.2
|
)
|
|
498.9
|
|
|
(206.4
|
)
|
|||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(2.3
|
)
|
|
3.3
|
|
|
(0.5
|
)
|
|||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS, INCLUDING CASH CLASSIFIED WITHIN CURRENT ASSETS OF DISCONTINUED OPERATIONS
|
(172.1
|
)
|
|
684.3
|
|
|
38.2
|
|
|||
|
LESS: INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CLASSIFIED WITHIN CURRENT ASSETS OF DISCONTINUED OPERATIONS
|
(17.0
|
)
|
|
18.8
|
|
|
(35.3
|
)
|
|||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(155.1
|
)
|
|
665.5
|
|
|
73.5
|
|
|||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
978.3
|
|
|
312.8
|
|
|
239.3
|
|
|||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
823.2
|
|
|
$
|
978.3
|
|
|
$
|
312.8
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Cliffs Shareholders
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
Number
of Depositary Shares |
|
Depositary
Shares |
|
Number
of Common Shares Outstanding |
|
Common
Shares |
|
Capital in
Excess of Par Value of Shares |
|
Retained
Earnings |
|
Common
Shares in Treasury |
|
Accumulated
Other Comprehensive Loss |
|
Non-
Controlling Interest |
|
Total
|
||||||||||||||||||
|
January 1, 2016
|
|
29.3
|
|
|
$
|
731.3
|
|
|
153.5
|
|
|
$
|
19.8
|
|
|
$
|
2,298.9
|
|
|
$
|
(4,748.4
|
)
|
|
$
|
(265.0
|
)
|
|
$
|
(18.0
|
)
|
|
$
|
169.8
|
|
|
$
|
(1,811.6
|
)
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174.1
|
|
|
—
|
|
|
—
|
|
|
25.2
|
|
|
199.3
|
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
|
(0.5
|
)
|
|
(3.8
|
)
|
||||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.7
|
|
|
195.5
|
|
||||||||||||||||
|
Preferred Share conversion
|
|
(29.3
|
)
|
|
(731.3
|
)
|
|
26.5
|
|
|
3.5
|
|
|
727.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Equity offering
|
|
—
|
|
|
—
|
|
|
44.4
|
|
|
5.5
|
|
|
281.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
287.4
|
|
||||||||
|
Debt exchanges
|
|
—
|
|
|
—
|
|
|
8.2
|
|
|
1.0
|
|
|
44.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45.2
|
|
||||||||
|
Distributions to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.2
|
)
|
|
(3.2
|
)
|
||||||||
|
Distributions of partnership equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57.5
|
)
|
|
(57.5
|
)
|
||||||||
|
Stock and other incentive plans
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
(5.8
|
)
|
|
—
|
|
|
19.5
|
|
|
—
|
|
|
—
|
|
|
13.7
|
|
||||||||
|
December 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
233.1
|
|
|
$
|
29.8
|
|
|
$
|
3,347.0
|
|
|
$
|
(4,574.3
|
)
|
|
$
|
(245.5
|
)
|
|
$
|
(21.3
|
)
|
|
$
|
133.8
|
|
|
$
|
(1,330.5
|
)
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
367.0
|
|
|
—
|
|
|
—
|
|
|
(3.9
|
)
|
|
363.1
|
|
||||||||
|
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
|
1.1
|
|
|
(2.9
|
)
|
||||||||
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.8
|
)
|
|
360.2
|
|
||||||||||||||||
|
Issuance of convertible debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83.4
|
|
||||||||
|
Equity offering
|
|
—
|
|
|
—
|
|
|
63.3
|
|
|
7.9
|
|
|
653.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
661.3
|
|
||||||||
|
Acquisition of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70.2
|
)
|
|
—
|
|
|
—
|
|
|
(18.9
|
)
|
|
(15.9
|
)
|
|
(105.0
|
)
|
||||||||
|
Distribution of partnership equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17.3
|
)
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|
(116.7
|
)
|
|
(128.8
|
)
|
||||||||
|
Capital contributions by noncontrolling interest to subsidiary
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
1.8
|
|
||||||||
|
Stock and other incentive plans
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
(62.4
|
)
|
|
—
|
|
|
75.9
|
|
|
—
|
|
|
—
|
|
|
13.5
|
|
||||||||
|
December 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
297.4
|
|
|
$
|
37.7
|
|
|
$
|
3,933.9
|
|
|
$
|
(4,207.3
|
)
|
|
$
|
(169.6
|
)
|
|
$
|
(39.0
|
)
|
|
$
|
0.2
|
|
|
$
|
(444.1
|
)
|
|
Adoption of accounting standard
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34.0
|
|
||||||||
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,128.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,128.1
|
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(244.9
|
)
|
|
—
|
|
|
(244.9
|
)
|
||||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
883.2
|
|
||||||||||||||||
|
Distributions to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||||||
|
Stock and other incentive plans
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
(17.2
|
)
|
|
—
|
|
|
31.0
|
|
|
—
|
|
|
—
|
|
|
13.8
|
|
||||||||
|
Common stock repurchases
|
|
—
|
|
|
—
|
|
|
(5.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47.5
|
)
|
|
—
|
|
|
—
|
|
|
(47.5
|
)
|
||||||||
|
Common stock dividends ($0.05 per
share) |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.0
|
)
|
||||||||
|
December 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
292.6
|
|
|
$
|
37.7
|
|
|
$
|
3,916.7
|
|
|
$
|
(3,060.2
|
)
|
|
$
|
(186.1
|
)
|
|
$
|
(283.9
|
)
|
|
$
|
—
|
|
|
$
|
424.2
|
|
|
Name
|
|
Location
|
|
Status of Operations
|
|
Northshore
|
|
Minnesota
|
|
Active
|
|
United Taconite
|
|
Minnesota
|
|
Active
|
|
Tilden
|
|
Michigan
|
|
Active
|
|
Empire
|
|
Michigan
|
|
Indefinitely Idled
|
|
Asset Class
|
|
Basis
|
|
Life
|
|
Office and information technology
|
|
Straight line
|
|
3 to 15 years
|
|
Buildings
|
|
Straight line
|
|
45 years
|
|
Mining equipment
|
|
Straight line/Double declining balance
|
|
3 to 20 years
|
|
Processing equipment
|
|
Straight line
|
|
10 to 45 years
|
|
Electric power facilities
|
|
Straight line
|
|
10 to 45 years
|
|
Land improvements
|
|
Straight line
|
|
20 to 45 years
|
|
Asset retirement obligation
|
|
Straight line
|
|
Life of mine
|
|
Mineral rights
|
|
Units of production
|
|
Life of mine
|
|
•
|
Level 1 — Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
•
|
Level 2 — Valuation is based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
•
|
Level 3 — Valuation is based upon other unobservable inputs that are significant to the fair value measurement.
|
|
|
(In Millions)
|
||||||||||||||
|
|
Deferred Revenue (Current)
1
|
|
Deferred Revenue (Long-Term)
|
||||||||||||
|
|
Year Ended
December 31, |
|
Year Ended
December 31, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Opening balance as of January 1
|
$
|
23.8
|
|
|
$
|
16.2
|
|
|
$
|
51.4
|
|
|
$
|
64.3
|
|
|
Closing balance as of December 31
|
21.0
|
|
|
22.4
|
|
|
38.5
|
|
|
51.4
|
|
||||
|
Increase (Decrease)
|
$
|
(2.8
|
)
|
|
$
|
6.2
|
|
|
$
|
(12.9
|
)
|
|
$
|
(12.9
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
The opening balance for the year ended December 31, 2018 includes a $1.4 million adjustment from the December 31, 2017 balance due to the adoption of Topic 606.
|
|||||||||||||||
|
|
|
(In Millions)
|
||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Reimbursements for:
|
|
|
|
|
|
|
||||||
|
Freight
|
|
$
|
160.1
|
|
|
$
|
166.7
|
|
|
$
|
106.8
|
|
|
Venture partners’ cost
|
|
—
|
|
|
54.7
|
|
|
68.0
|
|
|||
|
Total reimbursements
|
|
$
|
160.1
|
|
|
$
|
221.4
|
|
|
$
|
174.8
|
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Remeasurement of intercompany loans
|
|
$
|
(0.7
|
)
|
|
$
|
16.6
|
|
|
$
|
(16.6
|
)
|
|
Other remeasurement
|
|
(0.2
|
)
|
|
(2.7
|
)
|
|
(1.2
|
)
|
|||
|
Total
|
|
$
|
(0.9
|
)
|
|
$
|
13.9
|
|
|
$
|
(17.8
|
)
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
Balance at December 31, 2017
|
|
Adjustments due to Topic 606
|
|
Balance at January 1, 2018
|
||||||
|
ASSETS
|
|
|
|
|
|
|
||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
978.3
|
|
|
$
|
—
|
|
|
$
|
978.3
|
|
|
Accounts receivable, net
|
|
106.7
|
|
|
76.6
|
|
|
183.3
|
|
|||
|
Inventories
|
|
138.4
|
|
|
(51.4
|
)
|
|
87.0
|
|
|||
|
Supplies and other inventories
|
|
88.8
|
|
|
—
|
|
|
88.8
|
|
|||
|
Derivative assets
|
|
37.9
|
|
|
11.6
|
|
|
49.5
|
|
|||
|
Income tax receivable, current
|
|
13.3
|
|
|
—
|
|
|
13.3
|
|
|||
|
Loans to and accounts receivables from the Canadian Entities
|
|
51.6
|
|
|
—
|
|
|
51.6
|
|
|||
|
Current assets of discontinued operations
|
|
118.5
|
|
|
—
|
|
|
118.5
|
|
|||
|
Other current assets
|
|
11.1
|
|
|
—
|
|
|
11.1
|
|
|||
|
TOTAL CURRENT ASSETS
|
|
1,544.6
|
|
|
36.8
|
|
|
1,581.4
|
|
|||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
|
1,033.8
|
|
|
—
|
|
|
1,033.8
|
|
|||
|
OTHER ASSETS
|
|
|
|
|
|
|
||||||
|
Deposits for property, plant and equipment
|
|
17.8
|
|
|
—
|
|
|
17.8
|
|
|||
|
Income tax receivable, non-current
|
|
235.3
|
|
|
—
|
|
|
235.3
|
|
|||
|
Non-current assets of discontinued operations
|
|
20.3
|
|
|
—
|
|
|
20.3
|
|
|||
|
Other non-current assets
|
|
101.6
|
|
|
—
|
|
|
101.6
|
|
|||
|
TOTAL OTHER ASSETS
|
|
375.0
|
|
|
—
|
|
|
375.0
|
|
|||
|
TOTAL ASSETS
|
|
$
|
2,953.4
|
|
|
$
|
36.8
|
|
|
$
|
2,990.2
|
|
|
|
|
|
|
|
|
|
||||||
|
LIABILITIES
|
|
|
|
|
|
|
||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
|
$
|
99.5
|
|
|
$
|
1.4
|
|
|
$
|
100.9
|
|
|
Accrued employment costs
|
|
52.7
|
|
|
—
|
|
|
52.7
|
|
|||
|
State and local taxes payable
|
|
30.2
|
|
|
—
|
|
|
30.2
|
|
|||
|
Accrued interest
|
|
31.4
|
|
|
—
|
|
|
31.4
|
|
|||
|
Contingent claims
|
|
55.6
|
|
|
—
|
|
|
55.6
|
|
|||
|
Partnership distribution payable
|
|
44.2
|
|
|
—
|
|
|
44.2
|
|
|||
|
Current liabilities of discontinued operations
|
|
75.0
|
|
|
—
|
|
|
75.0
|
|
|||
|
Other current liabilities
|
|
63.6
|
|
|
1.4
|
|
|
65.0
|
|
|||
|
TOTAL CURRENT LIABILITIES
|
|
452.2
|
|
|
2.8
|
|
|
455.0
|
|
|||
|
PENSION AND POSTEMPLOYMENT BENEFIT LIABILITIES
|
|
257.7
|
|
|
—
|
|
|
257.7
|
|
|||
|
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS
|
|
167.7
|
|
|
—
|
|
|
167.7
|
|
|||
|
LONG-TERM DEBT
|
|
2,304.2
|
|
|
—
|
|
|
2,304.2
|
|
|||
|
NON-CURRENT LIABILITIES OF DISCONTINUED OPERATIONS
|
|
52.2
|
|
|
—
|
|
|
52.2
|
|
|||
|
OTHER LIABILITIES
|
|
163.5
|
|
|
—
|
|
|
163.5
|
|
|||
|
TOTAL LIABILITIES
|
|
3,397.5
|
|
|
2.8
|
|
|
3,400.3
|
|
|||
|
EQUITY
|
|
|
|
|
|
|
||||||
|
CLIFFS SHAREHOLDERS' EQUITY (DEFICIT)
|
|
(444.3
|
)
|
|
34.0
|
|
|
(410.3
|
)
|
|||
|
NONCONTROLLING INTEREST
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||
|
TOTAL EQUITY (DEFICIT)
|
|
(444.1
|
)
|
|
34.0
|
|
|
(410.1
|
)
|
|||
|
TOTAL LIABILITIES AND EQUITY (DEFICIT)
|
|
$
|
2,953.4
|
|
|
$
|
36.8
|
|
|
$
|
2,990.2
|
|
|
|
($ in Millions)
|
||||||||||
|
|
Year Ended
December 31, 2018
|
||||||||||
|
|
As Reported
|
|
Balances without Adoption of Topic 606
|
|
Effect of Change
|
||||||
|
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
|
|
||||||
|
Product
|
$
|
2,172.3
|
|
|
$
|
2,108.1
|
|
|
$
|
64.2
|
|
|
Freight and venture partners' cost reimbursements
|
160.1
|
|
|
156.2
|
|
|
3.9
|
|
|||
|
|
2,332.4
|
|
|
2,264.3
|
|
|
68.1
|
|
|||
|
COST OF GOODS SOLD AND OPERATING EXPENSES
|
(1,522.8
|
)
|
|
(1,513.2
|
)
|
|
(9.6
|
)
|
|||
|
SALES MARGIN
|
809.6
|
|
|
751.1
|
|
|
58.5
|
|
|||
|
OTHER OPERATING INCOME (EXPENSE)
|
|
|
|
|
|
||||||
|
Selling, general and administrative expenses
|
(116.8
|
)
|
|
(116.8
|
)
|
|
—
|
|
|||
|
Miscellaneous - net
|
(19.6
|
)
|
|
(19.6
|
)
|
|
—
|
|
|||
|
|
(136.4
|
)
|
|
(136.4
|
)
|
|
—
|
|
|||
|
OPERATING INCOME
|
673.2
|
|
|
614.7
|
|
|
58.5
|
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||||||
|
Interest expense, net
|
(118.9
|
)
|
|
(118.9
|
)
|
|
—
|
|
|||
|
Loss on extinguishment of debt
|
(6.8
|
)
|
|
(6.8
|
)
|
|
—
|
|
|||
|
Other non-operating income
|
17.2
|
|
|
17.2
|
|
|
—
|
|
|||
|
|
(108.5
|
)
|
|
(108.5
|
)
|
|
—
|
|
|||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
564.7
|
|
|
506.2
|
|
|
58.5
|
|
|||
|
INCOME TAX BENEFIT
|
475.2
|
|
|
487.5
|
|
|
(12.3
|
)
|
|||
|
INCOME FROM CONTINUING OPERATIONS
|
1,039.9
|
|
|
993.7
|
|
|
46.2
|
|
|||
|
INCOME FROM DISCONTINUED OPERATIONS, net of tax
|
88.2
|
|
|
88.2
|
|
|
—
|
|
|||
|
NET INCOME ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
1,128.1
|
|
|
$
|
1,081.9
|
|
|
$
|
46.2
|
|
|
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - BASIC
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
3.50
|
|
|
$
|
3.34
|
|
|
$
|
0.16
|
|
|
Discontinued operations
|
0.30
|
|
|
0.30
|
|
|
—
|
|
|||
|
|
$
|
3.80
|
|
|
$
|
3.64
|
|
|
$
|
0.16
|
|
|
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - DILUTED
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
3.42
|
|
|
$
|
3.27
|
|
|
$
|
0.15
|
|
|
Discontinued operations
|
0.29
|
|
|
0.29
|
|
|
—
|
|
|||
|
|
$
|
3.71
|
|
|
$
|
3.56
|
|
|
$
|
0.15
|
|
|
AVERAGE NUMBER OF SHARES (IN THOUSANDS)
|
|
|
|
|
|
||||||
|
Basic
|
297,176
|
|
|
297,176
|
|
|
|
||||
|
Diluted
|
304,141
|
|
|
304,141
|
|
|
|
||||
|
|
|
(In Millions)
|
||||||||||
|
|
|
December 31, 2018
|
||||||||||
|
|
|
As Reported
|
|
Balances without Adoption of Topic 606
|
|
Effect of Change
|
||||||
|
ASSETS
|
|
|
|
|
|
|
||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
823.2
|
|
|
$
|
823.2
|
|
|
$
|
—
|
|
|
Accounts receivable, net
|
|
226.7
|
|
|
108.7
|
|
|
118.0
|
|
|||
|
Inventories
|
|
87.9
|
|
|
141.3
|
|
|
(53.4
|
)
|
|||
|
Supplies and other inventories
|
|
93.2
|
|
|
93.2
|
|
|
—
|
|
|||
|
Derivative assets
|
|
91.5
|
|
|
60.7
|
|
|
30.8
|
|
|||
|
Income tax receivable, current
|
|
117.3
|
|
|
117.3
|
|
|
—
|
|
|||
|
Current assets of discontinued operations
|
|
12.4
|
|
|
12.4
|
|
|
—
|
|
|||
|
Other current assets
|
|
27.4
|
|
|
27.4
|
|
|
—
|
|
|||
|
TOTAL CURRENT ASSETS
|
|
1,479.6
|
|
|
1,384.2
|
|
|
95.4
|
|
|||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
|
1,286.0
|
|
|
1,286.0
|
|
|
—
|
|
|||
|
OTHER ASSETS
|
|
|
|
|
|
|
||||||
|
Deposits for property, plant and equipment
|
|
83.0
|
|
|
83.0
|
|
|
—
|
|
|||
|
Income tax receivable, non-current
|
|
121.3
|
|
|
121.3
|
|
|
—
|
|
|||
|
Deferred income taxes
|
|
464.8
|
|
|
477.1
|
|
|
(12.3
|
)
|
|||
|
Other non-current assets
|
|
94.9
|
|
|
94.9
|
|
|
—
|
|
|||
|
TOTAL OTHER ASSETS
|
|
764.0
|
|
|
776.3
|
|
|
(12.3
|
)
|
|||
|
TOTAL ASSETS
|
|
$
|
3,529.6
|
|
|
$
|
3,446.5
|
|
|
$
|
83.1
|
|
|
|
|
|
|
|
|
|
||||||
|
LIABILITIES
|
|
|
|
|
|
|
||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
|
$
|
186.8
|
|
|
$
|
184.9
|
|
|
$
|
1.9
|
|
|
Accrued employment costs
|
|
74.0
|
|
|
74.0
|
|
|
—
|
|
|||
|
State and local taxes payable
|
|
35.5
|
|
|
35.5
|
|
|
—
|
|
|||
|
Accrued interest
|
|
38.4
|
|
|
38.4
|
|
|
—
|
|
|||
|
Partnership distribution payable
|
|
43.5
|
|
|
43.5
|
|
|
—
|
|
|||
|
Current liabilities of discontinued operations
|
|
6.7
|
|
|
6.7
|
|
|
—
|
|
|||
|
Other current liabilities
|
|
83.3
|
|
|
83.7
|
|
|
(0.4
|
)
|
|||
|
TOTAL CURRENT LIABILITIES
|
|
468.2
|
|
|
466.7
|
|
|
1.5
|
|
|||
|
PENSION AND POSTEMPLOYMENT BENEFIT LIABILITIES
|
|
248.7
|
|
|
248.7
|
|
|
—
|
|
|||
|
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS
|
|
172.0
|
|
|
172.0
|
|
|
—
|
|
|||
|
LONG-TERM DEBT
|
|
2,092.9
|
|
|
2,092.9
|
|
|
—
|
|
|||
|
NON-CURRENT LIABILITIES OF DISCONTINUED OPERATIONS
|
|
8.3
|
|
|
8.3
|
|
|
—
|
|
|||
|
OTHER LIABILITIES
|
|
115.3
|
|
|
115.3
|
|
|
—
|
|
|||
|
TOTAL LIABILITIES
|
|
3,105.4
|
|
|
3,103.9
|
|
|
1.5
|
|
|||
|
EQUITY
|
|
|
|
|
|
|
||||||
|
CLIFFS SHAREHOLDERS' EQUITY
|
|
424.2
|
|
|
342.6
|
|
|
81.6
|
|
|||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
3,529.6
|
|
|
$
|
3,446.5
|
|
|
$
|
83.1
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||
|
|
As Adjusted
|
|
Without Adoption of ASU 2017-07
|
|
Effect of Change
|
|
As Adjusted
|
|
Without Adoption of ASU 2017-07
|
|
Effect of Change
|
||||||||||||
|
Cost of goods sold and operating expenses
|
$
|
(1,398.4
|
)
|
|
$
|
(1,400.7
|
)
|
|
$
|
2.3
|
|
|
$
|
(1,274.4
|
)
|
|
$
|
(1,278.7
|
)
|
|
$
|
4.3
|
|
|
Selling, general and administrative expenses
|
$
|
(102.9
|
)
|
|
$
|
(95.1
|
)
|
|
$
|
(7.8
|
)
|
|
$
|
(115.8
|
)
|
|
$
|
(106.3
|
)
|
|
$
|
(9.5
|
)
|
|
Miscellaneous - net
|
$
|
25.5
|
|
|
$
|
27.0
|
|
|
$
|
(1.5
|
)
|
|
$
|
(33.6
|
)
|
|
$
|
(32.0
|
)
|
|
$
|
(1.6
|
)
|
|
Operating income
|
$
|
390.2
|
|
|
$
|
397.2
|
|
|
$
|
(7.0
|
)
|
|
$
|
130.7
|
|
|
$
|
137.5
|
|
|
$
|
(6.8
|
)
|
|
Other non-operating income
|
$
|
10.2
|
|
|
$
|
3.2
|
|
|
$
|
7.0
|
|
|
$
|
7.3
|
|
|
$
|
0.5
|
|
|
$
|
6.8
|
|
|
Net income
|
$
|
363.1
|
|
|
$
|
363.1
|
|
|
$
|
—
|
|
|
$
|
199.3
|
|
|
$
|
199.3
|
|
|
$
|
—
|
|
|
|
|
||||||||||
|
|
2018
|
|
2017
|
2016
|
|||||||
|
Revenues from product sales and services:
|
|
|
|
|
|
||||||
|
Mining and Pelletizing
|
$
|
2,332.4
|
|
|
$
|
1,866.0
|
|
|
$
|
1,554.5
|
|
|
|
|
|
|
|
|
||||||
|
Sales margin:
|
|
|
|
|
|
||||||
|
Mining and Pelletizing
|
$
|
809.6
|
|
|
$
|
467.6
|
|
|
$
|
280.1
|
|
|
Other operating expense
|
(136.4
|
)
|
|
(77.4
|
)
|
|
(149.4
|
)
|
|||
|
Other expense
|
(108.5
|
)
|
|
(282.0
|
)
|
|
(20.3
|
)
|
|||
|
Income from continuing operations before income taxes
|
$
|
564.7
|
|
|
$
|
108.2
|
|
|
$
|
110.4
|
|
|
|
(In Millions)
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
1,128.1
|
|
|
$
|
363.1
|
|
|
$
|
199.3
|
|
|
Less:
|
|
|
|
|
|
||||||
|
Interest expense, net
|
(121.3
|
)
|
|
(132.0
|
)
|
|
(200.5
|
)
|
|||
|
Income tax benefit
|
460.3
|
|
|
252.4
|
|
|
12.2
|
|
|||
|
Depreciation, depletion and amortization
|
(89.0
|
)
|
|
(87.7
|
)
|
|
(115.4
|
)
|
|||
|
Total EBITDA
|
$
|
878.1
|
|
|
$
|
330.4
|
|
|
$
|
503.0
|
|
|
Less:
|
|
|
|
|
|
||||||
|
Gain (loss) on extinguishment/restructuring of debt
|
$
|
(6.8
|
)
|
|
$
|
(165.4
|
)
|
|
$
|
166.3
|
|
|
Impact of discontinued operations
|
120.6
|
|
|
22.0
|
|
|
108.4
|
|
|||
|
Foreign exchange remeasurement
|
(0.9
|
)
|
|
13.9
|
|
|
(17.8
|
)
|
|||
|
Impairment of long-lived assets
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total Adjusted EBITDA
|
$
|
766.3
|
|
|
$
|
459.9
|
|
|
$
|
246.1
|
|
|
|
|
|
|
|
|
||||||
|
EBITDA:
|
|
|
|
|
|
||||||
|
Mining and Pelletizing
|
$
|
852.9
|
|
|
$
|
534.9
|
|
|
$
|
342.4
|
|
|
Metallics
|
(3.3
|
)
|
|
(0.4
|
)
|
|
—
|
|
|||
|
Corporate and Other
1
|
28.5
|
|
|
(204.1
|
)
|
|
160.6
|
|
|||
|
Total EBITDA
|
$
|
878.1
|
|
|
$
|
330.4
|
|
|
$
|
503.0
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
||||||
|
Mining and Pelletizing
|
$
|
875.3
|
|
|
$
|
559.4
|
|
|
$
|
359.6
|
|
|
Metallics
|
(3.3
|
)
|
|
(0.4
|
)
|
|
—
|
|
|||
|
Corporate
|
(105.7
|
)
|
|
(99.1
|
)
|
|
(113.5
|
)
|
|||
|
Total Adjusted EBITDA
|
$
|
766.3
|
|
|
$
|
459.9
|
|
|
$
|
246.1
|
|
|
|
|
|
|
|
|
||||||
|
1
Corporate and Other includes activity from discontinued operations.
|
|||||||||||
|
|
(In Millions)
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Depreciation, depletion and amortization:
|
|
|
|
|
|
||||||
|
Mining and Pelletizing
|
$
|
68.2
|
|
|
$
|
66.6
|
|
|
$
|
84.0
|
|
|
Corporate
|
5.6
|
|
|
6.8
|
|
|
6.3
|
|
|||
|
Total depreciation, depletion and amortization
|
$
|
73.8
|
|
|
$
|
73.4
|
|
|
$
|
90.3
|
|
|
|
|
|
|
|
|
||||||
|
Capital additions
1
:
|
|
|
|
|
|
||||||
|
Mining and Pelletizing
|
$
|
145.0
|
|
|
$
|
136.8
|
|
|
$
|
62.2
|
|
|
Metallics
|
248.1
|
|
|
13.7
|
|
|
—
|
|
|||
|
Corporate and Other
|
1.6
|
|
|
2.7
|
|
|
6.1
|
|
|||
|
Total capital additions
|
$
|
394.7
|
|
|
$
|
153.2
|
|
|
$
|
68.3
|
|
|
|
|
|
|
|
|
||||||
|
1
Includes capital lease additions and non-cash accruals. Refer to NOTE 16 - CASH FLOW INFORMATION.
|
|||||||||||
|
|
(In Millions)
|
||||||||||
|
|
December 31,
2018 |
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Mining and Pelletizing
|
$
|
1,694.1
|
|
|
$
|
1,500.6
|
|
|
$
|
1,372.5
|
|
|
Metallics
|
265.9
|
|
|
13.4
|
|
|
—
|
|
|||
|
Total segment assets
|
1,960.0
|
|
|
1,514.0
|
|
|
1,372.5
|
|
|||
|
Corporate
|
1,557.2
|
|
|
1,300.6
|
|
|
396.3
|
|
|||
|
Assets of discontinued operations
|
12.4
|
|
|
138.8
|
|
|
155.1
|
|
|||
|
Total assets
|
$
|
3,529.6
|
|
|
$
|
2,953.4
|
|
|
$
|
1,923.9
|
|
|
|
(In Millions)
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues from product sales and services:
|
|
|
|
|
|
||||||
|
United States
|
$
|
1,847.3
|
|
|
$
|
1,504.5
|
|
|
$
|
1,236.2
|
|
|
Canada
|
395.1
|
|
|
206.2
|
|
|
267.1
|
|
|||
|
Other countries
|
90.0
|
|
|
155.3
|
|
|
51.2
|
|
|||
|
Total revenues from product sales and services
|
$
|
2,332.4
|
|
|
$
|
1,866.0
|
|
|
$
|
1,554.5
|
|
|
Property, plant and equipment, net:
|
|
|
|
|
|
||||||
|
United States
|
$
|
1,286.0
|
|
|
$
|
1,033.8
|
|
|
$
|
961.0
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Revenue category:
|
|
|
|
|
|
|
|||
|
Product
|
|
93
|
%
|
|
88
|
%
|
|
89
|
%
|
|
Freight and venture partners’ cost reimbursements
|
|
7
|
%
|
|
12
|
%
|
|
11
|
%
|
|
Total revenues from product sales and services
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
(In Millions)
|
||||||
|
|
|
December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Finished Goods
|
|
$
|
77.8
|
|
|
$
|
127.1
|
|
|
Work-in-Process
|
|
10.1
|
|
|
11.3
|
|
||
|
Total Inventories
|
|
$
|
87.9
|
|
|
$
|
138.4
|
|
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Land rights and mineral rights
|
$
|
549.6
|
|
|
$
|
549.6
|
|
|
Office and information technology
|
70.0
|
|
|
65.8
|
|
||
|
Buildings
|
87.2
|
|
|
85.2
|
|
||
|
Mining equipment
|
548.5
|
|
|
533.9
|
|
||
|
Processing equipment
|
645.8
|
|
|
610.9
|
|
||
|
Electric power facilities
|
58.7
|
|
|
56.9
|
|
||
|
Land improvements
|
23.8
|
|
|
23.7
|
|
||
|
Asset retirement obligation
|
14.8
|
|
|
16.9
|
|
||
|
Other
|
25.2
|
|
|
25.2
|
|
||
|
Construction-in-progress
|
284.8
|
|
|
32.6
|
|
||
|
|
2,308.4
|
|
|
2,000.7
|
|
||
|
Allowance for depreciation and depletion
|
(1,022.4
|
)
|
|
(966.9
|
)
|
||
|
|
$
|
1,286.0
|
|
|
$
|
1,033.8
|
|
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Land rights
|
$
|
12.4
|
|
|
$
|
12.4
|
|
|
Mineral rights:
|
|
|
|
||||
|
Cost
|
$
|
537.2
|
|
|
$
|
537.2
|
|
|
Depletion
|
(126.5
|
)
|
|
(119.1
|
)
|
||
|
Net mineral rights
|
$
|
410.7
|
|
|
$
|
418.1
|
|
|
(In Millions)
|
||||||||||||||||||
|
December 31, 2018
|
||||||||||||||||||
|
Debt Instrument
|
|
Annual Effective Interest Rate
|
|
Total Principal Amount
|
|
Debt Issuance Costs
|
|
Unamortized Discounts
|
|
Total Debt
|
||||||||
|
Senior Secured Notes:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$400 Million 4.875% 2024 Senior Notes
|
|
5.00%
|
|
$
|
400.0
|
|
|
$
|
(5.7
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
392.1
|
|
|
Unsecured Notes:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
4.89%
|
|
124.0
|
|
|
(0.2
|
)
|
|
—
|
|
|
123.8
|
|
||||
|
$316.25 Million 1.50% 2025 Convertible Senior Notes
|
|
6.26%
|
|
316.3
|
|
|
(5.5
|
)
|
|
(75.6
|
)
|
|
235.2
|
|
||||
|
$1.075 Billion 5.75% 2025 Senior Notes
|
|
6.01%
|
|
1,073.3
|
|
|
(9.9
|
)
|
|
(14.6
|
)
|
|
1,048.8
|
|
||||
|
$800 Million 6.25% 2040 Senior Notes
|
|
6.34%
|
|
298.4
|
|
|
(2.3
|
)
|
|
(3.3
|
)
|
|
292.8
|
|
||||
|
ABL Facility
|
|
N/A
|
|
450.0
|
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
||||
|
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
0.2
|
|
|||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
$
|
2,092.9
|
|
||||||
|
(In Millions)
|
||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||
|
Debt Instrument
|
|
Annual Effective Interest Rate
|
|
Total Principal Amount
|
|
Debt Issuance Costs
|
|
Unamortized Discounts
|
|
Total Debt
|
||||||||
|
Senior Secured Notes:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$400 Million 4.875% 2024 Senior Notes
|
|
5.00%
|
|
$
|
400.0
|
|
|
$
|
(7.1
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
390.3
|
|
|
Unsecured Notes:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$400 Million 5.90% 2020 Senior Notes
|
|
5.98%
|
|
88.9
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
88.6
|
|
||||
|
$500 Million 4.80% 2020 Senior Notes
|
|
4.83%
|
|
122.4
|
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
122.0
|
|
||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
4.89%
|
|
138.4
|
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
138.0
|
|
||||
|
$316.25 Million 1.50% 2025 Convertible Senior Notes
|
|
6.26%
|
|
316.3
|
|
|
(6.6
|
)
|
|
(85.6
|
)
|
|
224.1
|
|
||||
|
$1.075 Billion 5.75% 2025 Senior Notes
|
|
6.01%
|
|
1,075.0
|
|
|
(11.3
|
)
|
|
(16.5
|
)
|
|
1,047.2
|
|
||||
|
$800 Million 6.25% 2040 Senior Notes
|
|
6.34%
|
|
298.4
|
|
|
(2.4
|
)
|
|
(3.4
|
)
|
|
292.6
|
|
||||
|
ABL Facility
|
|
N/A
|
|
550.0
|
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
||||
|
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
1.4
|
|
|||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
$
|
2,304.2
|
|
|||||
|
Redemption Period
1
|
|
Redemption Price
|
|
Restricted Amount
|
|
|
Prior to January 15, 2021 - using proceeds of equity issuance
2
|
|
104.875
|
%
|
|
Up to 35% of original aggregate principal
|
|
Prior to January 15, 2021
2
|
|
100.000
|
|
|
|
|
Prior to January 15, 2021
|
|
103.000
|
|
|
Up to 10% of original aggregate principal
|
|
Beginning on January 15, 2021
|
|
102.438
|
|
|
|
|
Beginning on January 15, 2022
|
|
101.219
|
|
|
|
|
Beginning on January 15, 2023
|
|
100.000
|
|
|
|
|
|
|
|
|
|
|
|
1
Plus accrued and unpaid interest, if any, up to but excluding the redemption date.
|
|||||
|
2
Plus a "make-whole" premium.
|
|||||
|
Debt Instrument
|
|
Maturity
|
|
Interest Payable
(until maturity)
|
|
$700 Million 4.875% 2021 Senior Notes
|
|
April 1, 2021
|
|
April 1 and October 1
|
|
$1.075 Billion 5.75% 2025 Senior Notes
|
|
March 1, 2025
|
|
March 1 and September 1
|
|
$800 Million 6.25% 2040 Senior Notes
|
|
October 1, 2040
|
|
April 1 and October 1
|
|
(In Millions)
|
||||||||
|
|
|
Year Ended
December 31, 2018 |
||||||
|
|
|
Debt Extinguished
|
|
Gain (Loss) on Extinguishment
1
|
||||
|
Unsecured Notes:
|
|
|
|
|
||||
|
$400 Million 5.90% 2020 Senior Notes
|
|
$
|
88.9
|
|
|
$
|
(3.3
|
)
|
|
$500 Million 4.80% 2020 Senior Notes
|
|
122.4
|
|
|
(3.7
|
)
|
||
|
$700 Million 4.875% 2021 Senior Notes
|
|
14.4
|
|
|
0.1
|
|
||
|
$1.075 Billion 5.75% 2025 Senior Notes
|
|
1.7
|
|
|
0.1
|
|
||
|
|
|
$
|
227.4
|
|
|
$
|
(6.8
|
)
|
|
|
|
|
|
|
||||
|
1
This includes premiums paid related to the redemption of our notes of $7.1 million.
|
||||||||
|
(In Millions)
|
||||||||
|
|
|
Year Ended
December 31, 2017 |
||||||
|
|
|
Debt Extinguished
|
|
Gain (Loss) on Extinguishment
1
|
||||
|
Secured Notes:
|
|
|
|
|
||||
|
$540 Million 8.25% 2020 First Lien Notes
|
|
$
|
540.0
|
|
|
$
|
(93.5
|
)
|
|
$218.5 Million 8.00% 2020 1.5 Lien Notes
|
|
218.5
|
|
|
45.1
|
|
||
|
$544.2 Million 7.75% 2020 Second Lien Notes
|
|
430.1
|
|
|
(104.5
|
)
|
||
|
Unsecured Notes:
|
|
|
|
|
||||
|
$400 Million 5.90% 2020 Senior Notes
|
|
136.7
|
|
|
(7.8
|
)
|
||
|
$500 Million 4.80% 2020 Senior Notes
|
|
114.4
|
|
|
(1.9
|
)
|
||
|
$700 Million 4.875% 2021 Senior Notes
|
|
171.0
|
|
|
(2.8
|
)
|
||
|
|
|
$
|
1,610.7
|
|
|
$
|
(165.4
|
)
|
|
|
|
|
|
|
||||
|
1
This includes premiums paid related to the redemption of our notes of $110.0 million.
|
||||||||
|
(In Millions)
|
||||||||||||||||
|
|
|
Debt Extinguished
|
|
1.5 Lien Amount Issued
|
|
Carrying Value
1
|
|
Gain on Restructuring
2
|
||||||||
|
$544.2 Million 7.75% 2020 Second Lien Notes
|
|
$
|
114.1
|
|
|
$
|
57.0
|
|
|
$
|
77.5
|
|
|
$
|
6.9
|
|
|
$500 Million 3.95% 2018 Senior Notes
|
|
17.6
|
|
|
11.4
|
|
|
15.5
|
|
|
1.8
|
|
||||
|
$400 Million 5.90% 2020 Senior Notes
|
|
65.1
|
|
|
26.0
|
|
|
35.4
|
|
|
28.3
|
|
||||
|
$500 Million 4.80% 2020 Senior Notes
|
|
44.7
|
|
|
17.9
|
|
|
24.4
|
|
|
19.5
|
|
||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
76.3
|
|
|
30.5
|
|
|
41.5
|
|
|
33.3
|
|
||||
|
$800 Million 6.25% 2040 Senior Notes
|
|
194.4
|
|
|
75.7
|
|
|
103.0
|
|
|
84.5
|
|
||||
|
|
|
$
|
512.2
|
|
|
$
|
218.5
|
|
|
$
|
297.3
|
|
|
$
|
174.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
Includes undiscounted interest payments
|
||||||||||||||||
|
2
Net of amounts expensed for unamortized original issue discount and deferred origination fees
|
||||||||||||||||
|
|
(In Millions)
|
||
|
|
Maturities of Debt
|
||
|
2019
|
$
|
—
|
|
|
2020
|
—
|
|
|
|
2021
|
124.0
|
|
|
|
2022
|
—
|
|
|
|
2023
|
—
|
|
|
|
2024 and thereafter
|
2,088.0
|
|
|
|
Total maturities of debt
|
$
|
2,212.0
|
|
|
|
(In Millions)
|
||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Available borrowing base on ABL Facility
1
|
$
|
323.7
|
|
|
$
|
273.2
|
|
|
Letter of credit obligations and other commitments
2
|
(55.0
|
)
|
|
(46.5
|
)
|
||
|
Borrowing capacity available
3
|
$
|
268.7
|
|
|
$
|
226.7
|
|
|
|
|
|
|
||||
|
1
The ABL Facility has a maximum borrowing base of $450 million, determined by applying customary advance rates to eligible accounts receivable, inventory and certain mobile equipment.
|
|||||||
|
2
We issued standby letters of credit with certain financial institutions in order to support business obligations including, but not limited to, workers compensation, environmental obligations and a Metallics energy supply agreement.
|
|||||||
|
3
As of December 31, 2018 and 2017 we had no loans drawn under the ABL Facility.
|
|||||||
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2018
|
||||||||||||||
|
|
Quoted Prices in Active
Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
0.8
|
|
|
$
|
542.6
|
|
|
$
|
—
|
|
|
$
|
543.4
|
|
|
Derivative assets
|
—
|
|
|
0.1
|
|
|
91.4
|
|
|
91.5
|
|
||||
|
Total
|
$
|
0.8
|
|
|
$
|
542.7
|
|
|
$
|
91.4
|
|
|
$
|
634.9
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
3.7
|
|
|
$
|
—
|
|
|
$
|
3.7
|
|
|
Total
|
$
|
—
|
|
|
$
|
3.7
|
|
|
$
|
—
|
|
|
$
|
3.7
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2017
|
||||||||||||||
|
|
Quoted Prices in Active
Markets for Identical
Assets/Liabilities (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
66.3
|
|
|
$
|
550.6
|
|
|
$
|
—
|
|
|
$
|
616.9
|
|
|
Derivative assets
|
—
|
|
|
—
|
|
|
37.9
|
|
|
37.9
|
|
||||
|
Total
|
$
|
66.3
|
|
|
$
|
550.6
|
|
|
$
|
37.9
|
|
|
$
|
654.8
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
1.7
|
|
|
$
|
2.0
|
|
|
Total
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
1.7
|
|
|
$
|
2.0
|
|
|
Qualitative/Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||
|
|
|
Fair Value at
December 31, 2018
(In Millions)
|
|
Balance Sheet Location
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Point Estimate
|
|
|
||||||||||
|
Customer supply agreement
|
|
$89.3
|
|
Derivative assets
|
|
Market Approach
|
|
Management's Estimate of Market Hot-Rolled Coil Steel per net ton
|
|
$750
|
|
Provisional pricing arrangements
|
|
$2.1
|
|
Derivative assets
|
|
Market Approach
|
|
Management's
Estimate of Platts 62% Price per dry metric ton
|
|
$68
|
|
|
|
||||||||||||||
|
|
Derivative Assets
1
(Level 3)
|
|
Derivative Liabilities
(Level 3)
|
||||||||||||
|
|
Year Ended
December 31, |
|
Year Ended
December 31, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Beginning balance - January 1
|
$
|
49.5
|
|
|
$
|
30.1
|
|
|
$
|
(1.7
|
)
|
|
$
|
—
|
|
|
Total gains (losses)
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
428.7
|
|
|
176.2
|
|
|
(6.1
|
)
|
|
(55.6
|
)
|
||||
|
Settlements
|
(386.8
|
)
|
|
(168.4
|
)
|
|
7.8
|
|
|
53.9
|
|
||||
|
Ending balance - December 31
|
$
|
91.4
|
|
|
$
|
37.9
|
|
|
$
|
—
|
|
|
$
|
(1.7
|
)
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) on assets still held at the reporting date
|
$
|
91.4
|
|
|
$
|
37.9
|
|
|
$
|
—
|
|
|
$
|
(1.7
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
Beginning balance as of January 1, 2018 includes an $11.6 million adjustment for adoption of Topic 606.
|
|||||||||||||||
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Classification
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Secured Notes:
|
|
|
|
|
|
|
|
|
|
||||||||
|
$400 Million 4.875% 2024 Senior Notes
|
Level 1
|
|
$
|
392.1
|
|
|
$
|
370.2
|
|
|
$
|
390.3
|
|
|
$
|
398.0
|
|
|
Unsecured Notes:
|
|
|
|
|
|
|
|
|
|
||||||||
|
$400 Million 5.90% 2020 Senior Notes
|
Level 1
|
|
—
|
|
|
—
|
|
|
88.6
|
|
|
88.0
|
|
||||
|
$500 Million 4.80% 2020 Senior Notes
|
Level 1
|
|
—
|
|
|
—
|
|
|
122.0
|
|
|
118.8
|
|
||||
|
$700 Million 4.875% 2021 Senior Notes
|
Level 1
|
|
123.8
|
|
|
122.3
|
|
|
138.0
|
|
|
130.8
|
|
||||
|
$316.25 Million 1.50% 2025 Convertible Senior Notes
|
Level 1
|
|
235.2
|
|
|
352.4
|
|
|
224.1
|
|
|
352.9
|
|
||||
|
$1.075 Billion 5.75% 2025 Senior Notes
|
Level 1
|
|
1,048.8
|
|
|
962.0
|
|
|
1,047.2
|
|
|
1,029.3
|
|
||||
|
$800 Million 6.25% 2040 Senior Notes
|
Level 1
|
|
292.8
|
|
|
232.8
|
|
|
292.6
|
|
|
227.1
|
|
||||
|
ABL Facility
|
Level 2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fair Value Adjustment to Interest Rate Hedge
|
Level 2
|
|
0.2
|
|
|
0.2
|
|
|
1.4
|
|
|
1.4
|
|
||||
|
Total long-term debt
|
|
|
$
|
2,092.9
|
|
|
$
|
2,039.9
|
|
|
$
|
2,304.2
|
|
|
$
|
2,346.3
|
|
|
|
(In Millions)
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Defined benefit pension plans
|
$
|
12.7
|
|
|
$
|
18.0
|
|
|
$
|
16.5
|
|
|
Defined contribution pension plans
|
3.1
|
|
|
2.9
|
|
|
2.8
|
|
|||
|
Other postretirement benefits
|
(5.9
|
)
|
|
(6.1
|
)
|
|
(4.0
|
)
|
|||
|
Total
|
$
|
9.9
|
|
|
$
|
14.8
|
|
|
$
|
15.3
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
Change in benefit obligations:
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Benefit obligations — beginning of year
|
$
|
973.1
|
|
|
$
|
931.6
|
|
|
$
|
265.9
|
|
|
$
|
264.6
|
|
|
Service cost (excluding expenses)
|
18.7
|
|
|
17.1
|
|
|
2.2
|
|
|
1.8
|
|
||||
|
Interest cost
|
30.3
|
|
|
30.5
|
|
|
8.3
|
|
|
8.3
|
|
||||
|
Plan amendments
|
2.2
|
|
|
—
|
|
|
12.8
|
|
|
—
|
|
||||
|
Curtailment gain
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Actuarial (gain) loss
|
(57.0
|
)
|
|
54.6
|
|
|
(29.4
|
)
|
|
7.4
|
|
||||
|
Benefits paid
|
(60.7
|
)
|
|
(60.7
|
)
|
|
(24.4
|
)
|
|
(21.4
|
)
|
||||
|
Participant contributions
|
—
|
|
|
—
|
|
|
5.6
|
|
|
4.6
|
|
||||
|
Federal subsidy on benefits paid
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.6
|
|
||||
|
Benefit obligations — end of year
|
$
|
905.7
|
|
|
$
|
973.1
|
|
|
$
|
241.9
|
|
|
$
|
265.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in plan assets:
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets — beginning of year
|
$
|
749.8
|
|
|
$
|
685.8
|
|
|
$
|
262.5
|
|
|
$
|
253.0
|
|
|
Actual return on plan assets
|
(29.6
|
)
|
|
100.2
|
|
|
(8.2
|
)
|
|
24.2
|
|
||||
|
Participant contributions
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.3
|
|
||||
|
Employer contributions
|
27.6
|
|
|
24.4
|
|
|
3.0
|
|
|
1.7
|
|
||||
|
Asset transfers
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
|
Benefits paid
|
(60.7
|
)
|
|
(60.7
|
)
|
|
(17.6
|
)
|
|
(16.7
|
)
|
||||
|
Fair value of plan assets — end of year
|
$
|
687.2
|
|
|
$
|
749.8
|
|
|
$
|
240.2
|
|
|
$
|
262.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funded status at December 31:
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets
|
$
|
687.2
|
|
|
$
|
749.8
|
|
|
$
|
240.2
|
|
|
$
|
262.5
|
|
|
Benefit obligations
|
(905.7
|
)
|
|
(973.1
|
)
|
|
(241.9
|
)
|
|
(265.9
|
)
|
||||
|
Amount recognized at December 31
|
$
|
(218.5
|
)
|
|
$
|
(223.3
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
(3.4
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts recognized in Statements of Financial Position:
|
|
|
|
|
|
|
|
||||||||
|
Non-current assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32.1
|
|
|
$
|
35.4
|
|
|
Current liabilities
|
(0.1
|
)
|
|
(0.5
|
)
|
|
(3.5
|
)
|
|
(3.9
|
)
|
||||
|
Non-current liabilities
|
(218.4
|
)
|
|
(222.8
|
)
|
|
(30.3
|
)
|
|
(34.9
|
)
|
||||
|
Total amount recognized
|
$
|
(218.5
|
)
|
|
$
|
(223.3
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
(3.4
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts recognized in accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
|
Net actuarial loss
|
$
|
330.1
|
|
|
$
|
318.7
|
|
|
$
|
82.1
|
|
|
$
|
88.3
|
|
|
Prior service cost (credit)
|
8.5
|
|
|
8.8
|
|
|
(9.9
|
)
|
|
(25.6
|
)
|
||||
|
Net amount recognized
|
$
|
338.6
|
|
|
$
|
327.5
|
|
|
$
|
72.2
|
|
|
$
|
62.7
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||||||
|
|
2018
|
||||||||||||||||||||||||||||||
|
|
Pension Plans
|
|
Other Benefits
|
||||||||||||||||||||||||||||
|
|
Salaried
|
|
Hourly
|
|
Mining
|
|
SERP
|
|
Total
|
|
Salaried
|
|
Hourly
|
|
Total
|
||||||||||||||||
|
Fair value of plan assets
|
$
|
249.8
|
|
|
$
|
429.4
|
|
|
$
|
8.0
|
|
|
$
|
—
|
|
|
$
|
687.2
|
|
|
$
|
—
|
|
|
$
|
240.2
|
|
|
$
|
240.2
|
|
|
Benefit obligation
|
(340.8
|
)
|
|
(548.9
|
)
|
|
(10.7
|
)
|
|
(5.3
|
)
|
|
(905.7
|
)
|
|
(32.9
|
)
|
|
(209.0
|
)
|
|
(241.9
|
)
|
||||||||
|
Funded status
|
$
|
(91.0
|
)
|
|
$
|
(119.5
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(5.3
|
)
|
|
$
|
(218.5
|
)
|
|
$
|
(32.9
|
)
|
|
$
|
31.2
|
|
|
$
|
(1.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
2017
|
||||||||||||||||||||||||||||||
|
|
Pension Plans
|
|
Other Benefits
|
||||||||||||||||||||||||||||
|
|
Salaried
|
|
Hourly
|
|
Mining
|
|
SERP
|
|
Total
|
|
Salaried
|
|
Hourly
|
|
Total
|
||||||||||||||||
|
Fair value of plan assets
|
$
|
269.4
|
|
|
$
|
473.0
|
|
|
$
|
7.4
|
|
|
$
|
—
|
|
|
$
|
749.8
|
|
|
$
|
—
|
|
|
$
|
262.5
|
|
|
$
|
262.5
|
|
|
Benefit obligation
|
(368.0
|
)
|
|
(590.0
|
)
|
|
(10.3
|
)
|
|
(4.8
|
)
|
|
(973.1
|
)
|
|
(37.7
|
)
|
|
(228.2
|
)
|
|
(265.9
|
)
|
||||||||
|
Funded status
|
$
|
(98.6
|
)
|
|
$
|
(117.0
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
(4.8
|
)
|
|
$
|
(223.3
|
)
|
|
$
|
(37.7
|
)
|
|
$
|
34.3
|
|
|
$
|
(3.4
|
)
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
Service cost
|
$
|
18.7
|
|
|
$
|
17.1
|
|
|
$
|
17.6
|
|
|
$
|
2.2
|
|
|
$
|
1.8
|
|
|
$
|
1.7
|
|
|
Interest cost
|
30.3
|
|
|
30.5
|
|
|
30.3
|
|
|
8.3
|
|
|
8.3
|
|
|
9.1
|
|
||||||
|
Expected return on plan assets
|
(60.0
|
)
|
|
(54.5
|
)
|
|
(54.7
|
)
|
|
(18.4
|
)
|
|
(17.7
|
)
|
|
(17.1
|
)
|
||||||
|
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prior service costs (credits)
|
2.2
|
|
|
2.6
|
|
|
2.2
|
|
|
(3.0
|
)
|
|
(3.0
|
)
|
|
(3.7
|
)
|
||||||
|
Net actuarial loss
|
21.2
|
|
|
22.3
|
|
|
21.1
|
|
|
5.0
|
|
|
4.5
|
|
|
6.0
|
|
||||||
|
Curtailments
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit cost (credit)
|
$
|
12.7
|
|
|
$
|
18.0
|
|
|
$
|
16.5
|
|
|
$
|
(5.9
|
)
|
|
$
|
(6.1
|
)
|
|
$
|
(4.0
|
)
|
|
Curtailment effects
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Current year actuarial loss (gain)
|
31.6
|
|
|
9.3
|
|
|
37.8
|
|
|
(2.9
|
)
|
|
1.2
|
|
|
(8.1
|
)
|
||||||
|
Amortization of net loss
|
(21.2
|
)
|
|
(22.3
|
)
|
|
(21.1
|
)
|
|
(5.0
|
)
|
|
(4.5
|
)
|
|
(6.0
|
)
|
||||||
|
Current year prior service cost
|
2.2
|
|
|
—
|
|
|
5.7
|
|
|
12.8
|
|
|
—
|
|
|
9.8
|
|
||||||
|
Amortization of prior service credit (cost)
|
(2.2
|
)
|
|
(2.6
|
)
|
|
(2.2
|
)
|
|
3.0
|
|
|
3.0
|
|
|
3.7
|
|
||||||
|
Total recognized in other comprehensive income (loss)
|
$
|
10.1
|
|
|
$
|
(15.6
|
)
|
|
$
|
20.2
|
|
|
$
|
7.9
|
|
|
$
|
(0.3
|
)
|
|
$
|
(0.6
|
)
|
|
Total recognized in net periodic cost and other
comprehensive income (loss)
|
$
|
22.8
|
|
|
$
|
2.4
|
|
|
$
|
36.7
|
|
|
$
|
2.0
|
|
|
$
|
(6.4
|
)
|
|
$
|
(4.6
|
)
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Discount rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron Hourly Pension Plan
|
4.31
|
%
|
|
3.60
|
%
|
|
N/A
|
%
|
|
N/A
|
%
|
|
Salaried Pension Plan
|
4.21
|
|
|
3.52
|
|
|
N/A
|
|
|
N/A
|
|
|
Ore Mining Pension Plan
|
4.33
|
|
|
3.61
|
|
|
N/A
|
|
|
N/A
|
|
|
Supplemental Executive Retirement Plan
|
4.22
|
|
|
3.50
|
|
|
N/A
|
|
|
N/A
|
|
|
Hourly OPEB Plan
|
N/A
|
|
|
N/A
|
|
|
4.29
|
|
|
3.60
|
|
|
Salaried OPEB Plan
|
N/A
|
|
|
N/A
|
|
|
4.27
|
|
|
3.57
|
|
|
Salaried rate of compensation increase
|
3.00
|
|
|
3.00
|
|
|
3.00
|
|
|
3.00
|
|
|
Hourly rate of compensation increase
|
2.00
|
|
|
2.00
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Obligation Discount Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron Hourly Pension Plan
|
3.61
|
%
|
|
4.02
|
%
|
|
4.27
|
%
|
|
N/A
|
%
|
|
N/A
|
%
|
|
N/A
|
%
|
|
Salaried Pension Plan
|
3.52
|
|
|
3.91
|
|
|
4.13
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Ore Mining Pension Plan
|
3.61
|
|
|
4.04
|
|
|
4.28
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Supplemental Executive Retirement Plan
|
3.54
|
|
|
3.90
|
|
|
4.01
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Hourly OPEB Plan
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
3.60
|
|
|
4.03
|
|
|
4.32
|
|
|
Salaried OPEB Plan
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
3.57
|
|
|
3.98
|
|
|
4.22
|
|
|
Service Cost Discount Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron Hourly Pension Plan
|
3.76
|
|
|
4.30
|
|
|
4.66
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Salaried Pension Plan
|
3.53
|
|
|
3.93
|
|
|
4.14
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Ore Mining Pension Plan
|
3.75
|
|
|
4.27
|
|
|
4.60
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Supplemental Executive Retirement Plan
|
3.43
|
|
|
3.69
|
|
|
3.87
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Hourly OPEB Plan
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
3.73
|
|
|
4.23
|
|
|
4.56
|
|
|
Salaried OPEB Plan
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
3.76
|
|
|
4.30
|
|
|
4.63
|
|
|
Interest Cost Discount Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron Hourly Pension Plan
|
3.21
|
|
|
3.38
|
|
|
3.46
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Salaried Pension Plan
|
3.08
|
|
|
3.21
|
|
|
3.21
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Ore Mining Pension Plan
|
3.22
|
|
|
3.41
|
|
|
3.48
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Supplemental Executive Retirement Plan
|
3.16
|
|
|
3.36
|
|
|
3.30
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Hourly OPEB Plan
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
3.10
|
|
|
3.24
|
|
|
3.48
|
|
|
Salaried OPEB Plan
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
3.15
|
|
|
3.28
|
|
|
3.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected return on plan assets
|
8.25
|
|
|
8.25
|
|
|
8.25
|
|
|
7.00
|
|
|
7.00
|
|
|
7.00
|
|
|
Salaried rate of compensation increase
|
3.00
|
|
|
3.00
|
|
|
3.00
|
|
|
3.00
|
|
|
3.00
|
|
|
3.00
|
|
|
Hourly rate of compensation increase
|
2.00
|
|
|
2.00
|
|
|
2.00
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
2018
|
|
2017
|
||
|
Health care cost trend rate assumed for next year
|
6.75
|
%
|
|
7.00
|
%
|
|
Ultimate health care cost trend rate
|
5.00
|
|
|
5.00
|
|
|
Year that the ultimate rate is reached
|
2026
|
|
|
2026
|
|
|
|
Pension Assets
|
|
VEBA Assets
|
||||||||||||||
|
Asset Category
|
2019
Target
Allocation
|
|
Percentage of
Plan Assets at
December 31,
|
|
2019
Target
Allocation
|
|
Percentage of
Plan Assets at
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||||
|
Equity securities
|
45.0
|
%
|
|
38.9
|
%
|
|
43.6
|
%
|
|
8.0
|
%
|
|
8.1
|
%
|
|
8.7
|
%
|
|
Fixed income
|
28.0
|
%
|
|
26.0
|
%
|
|
27.0
|
%
|
|
80.0
|
%
|
|
77.0
|
%
|
|
77.7
|
%
|
|
Hedge funds
|
5.0
|
%
|
|
5.4
|
%
|
|
5.0
|
%
|
|
4.0
|
%
|
|
4.7
|
%
|
|
4.4
|
%
|
|
Private equity
|
7.0
|
%
|
|
6.2
|
%
|
|
5.3
|
%
|
|
3.0
|
%
|
|
1.2
|
%
|
|
1.5
|
%
|
|
Structured credit
|
7.5
|
%
|
|
11.4
|
%
|
|
9.7
|
%
|
|
2.0
|
%
|
|
3.5
|
%
|
|
3.0
|
%
|
|
Real estate
|
7.5
|
%
|
|
10.3
|
%
|
|
8.7
|
%
|
|
3.0
|
%
|
|
5.4
|
%
|
|
4.6
|
%
|
|
Cash
|
—
|
%
|
|
1.8
|
%
|
|
0.7
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2018
|
||||||||||||||
|
Asset Category
|
Quoted Prices in Active
Markets for Identical
Assets/Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. large-cap
|
$
|
112.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
112.6
|
|
|
U.S. small/mid-cap
|
22.5
|
|
|
—
|
|
|
—
|
|
|
22.5
|
|
||||
|
International
|
132.0
|
|
|
—
|
|
|
—
|
|
|
132.0
|
|
||||
|
Fixed income
|
151.1
|
|
|
27.4
|
|
|
—
|
|
|
178.5
|
|
||||
|
Hedge funds
|
—
|
|
|
—
|
|
|
37.2
|
|
|
37.2
|
|
||||
|
Private equity
|
—
|
|
|
—
|
|
|
42.6
|
|
|
42.6
|
|
||||
|
Structured credit
|
—
|
|
|
—
|
|
|
78.8
|
|
|
78.8
|
|
||||
|
Real estate
|
—
|
|
|
—
|
|
|
70.5
|
|
|
70.5
|
|
||||
|
Cash
|
12.5
|
|
|
—
|
|
|
—
|
|
|
12.5
|
|
||||
|
Total
|
$
|
430.7
|
|
|
$
|
27.4
|
|
|
$
|
229.1
|
|
|
$
|
687.2
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2017
|
||||||||||||||
|
Asset Category
|
Quoted Prices in Active
Markets for Identical
Assets/Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. large-cap
|
$
|
130.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
130.1
|
|
|
U.S. small/mid-cap
|
35.5
|
|
|
—
|
|
|
—
|
|
|
35.5
|
|
||||
|
International
|
160.9
|
|
|
—
|
|
|
—
|
|
|
160.9
|
|
||||
|
Fixed income
|
173.6
|
|
|
28.8
|
|
|
—
|
|
|
202.4
|
|
||||
|
Hedge funds
|
—
|
|
|
—
|
|
|
37.4
|
|
|
37.4
|
|
||||
|
Private equity
|
—
|
|
|
—
|
|
|
39.8
|
|
|
39.8
|
|
||||
|
Structured credit
|
—
|
|
|
—
|
|
|
72.9
|
|
|
72.9
|
|
||||
|
Real estate
|
—
|
|
|
—
|
|
|
65.5
|
|
|
65.5
|
|
||||
|
Cash
|
5.3
|
|
|
—
|
|
|
—
|
|
|
5.3
|
|
||||
|
Total
|
$
|
505.4
|
|
|
$
|
28.8
|
|
|
$
|
215.6
|
|
|
$
|
749.8
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
|
Hedge
Funds
|
|
Private Equity
Funds
|
|
Structured
Credit Fund
|
|
Real
Estate
|
|
Total
|
||||||||||
|
Beginning balance — January 1, 2018
|
$
|
37.4
|
|
|
$
|
39.8
|
|
|
$
|
72.9
|
|
|
$
|
65.5
|
|
|
$
|
215.6
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Relating to assets still held at
the reporting date
|
(0.2
|
)
|
|
1.4
|
|
|
5.9
|
|
|
5.4
|
|
|
12.5
|
|
|||||
|
Relating to assets sold during
the period
|
—
|
|
|
4.0
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|||||
|
Purchases
|
—
|
|
|
5.2
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|||||
|
Sales
|
—
|
|
|
(7.8
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
(8.2
|
)
|
|||||
|
Ending balance — December 31, 2018
|
$
|
37.2
|
|
|
$
|
42.6
|
|
|
$
|
78.8
|
|
|
$
|
70.5
|
|
|
$
|
229.1
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Hedge
Funds
|
|
Private Equity
Funds
|
|
Structured
Credit Fund
|
|
Real
Estate
|
|
Total
|
||||||||||
|
Beginning balance — January 1, 2017
|
$
|
40.6
|
|
|
$
|
36.1
|
|
|
$
|
63.8
|
|
|
$
|
61.9
|
|
|
$
|
202.4
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Relating to assets still held at
the reporting date
|
2.5
|
|
|
0.3
|
|
|
9.1
|
|
|
4.2
|
|
|
16.1
|
|
|||||
|
Relating to assets sold during
the period |
0.4
|
|
|
4.5
|
|
|
—
|
|
|
(0.1
|
)
|
|
4.8
|
|
|||||
|
Purchases
|
39.0
|
|
|
4.5
|
|
|
—
|
|
|
14.4
|
|
|
57.9
|
|
|||||
|
Sales
|
(45.1
|
)
|
|
(5.6
|
)
|
|
—
|
|
|
(14.9
|
)
|
|
(65.6
|
)
|
|||||
|
Ending balance — December 31, 2017
|
$
|
37.4
|
|
|
$
|
39.8
|
|
|
$
|
72.9
|
|
|
$
|
65.5
|
|
|
$
|
215.6
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2018
|
||||||||||||||
|
Asset Category
|
Quoted Prices in Active
Markets for Identical
Assets/Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. large-cap
|
$
|
9.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9.7
|
|
|
U.S. small/mid-cap
|
2.4
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||
|
International
|
7.3
|
|
|
—
|
|
|
—
|
|
|
7.3
|
|
||||
|
Fixed income
|
146.8
|
|
|
37.8
|
|
|
—
|
|
|
184.6
|
|
||||
|
Hedge funds
|
—
|
|
|
—
|
|
|
11.4
|
|
|
11.4
|
|
||||
|
Private equity
|
—
|
|
|
—
|
|
|
3.0
|
|
|
3.0
|
|
||||
|
Structured credit
|
—
|
|
|
—
|
|
|
8.5
|
|
|
8.5
|
|
||||
|
Real estate
|
—
|
|
|
—
|
|
|
13.1
|
|
|
13.1
|
|
||||
|
Cash
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
|
Total
|
$
|
166.4
|
|
|
$
|
37.8
|
|
|
$
|
36.0
|
|
|
$
|
240.2
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2017
|
||||||||||||||
|
Asset Category
|
Quoted Prices in Active
Markets for Identical Assets/Liabilities (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. large-cap
|
$
|
11.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.4
|
|
|
U.S. small/mid-cap
|
2.8
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
||||
|
International
|
8.8
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
||||
|
Fixed income
|
164.1
|
|
|
40.0
|
|
|
—
|
|
|
204.1
|
|
||||
|
Hedge funds
|
—
|
|
|
—
|
|
|
11.4
|
|
|
11.4
|
|
||||
|
Private equity
|
—
|
|
|
—
|
|
|
3.9
|
|
|
3.9
|
|
||||
|
Structured credit
|
—
|
|
|
—
|
|
|
7.9
|
|
|
7.9
|
|
||||
|
Real estate
|
—
|
|
|
—
|
|
|
12.0
|
|
|
12.0
|
|
||||
|
Cash
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
|
Total
|
$
|
187.3
|
|
|
$
|
40.0
|
|
|
$
|
35.2
|
|
|
$
|
262.5
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
|
Hedge
Funds
|
|
Private Equity
Funds
|
|
Structured
Credit Fund
|
|
Real
Estate
|
|
Total
|
||||||||||
|
Beginning balance — January 1, 2018
|
$
|
11.4
|
|
|
$
|
3.9
|
|
|
$
|
7.9
|
|
|
$
|
12.0
|
|
|
$
|
35.2
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Relating to assets still held at the reporting date
|
—
|
|
|
(0.1
|
)
|
|
0.6
|
|
|
1.1
|
|
|
1.6
|
|
|||||
|
Relating to assets sold during the period
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|||||
|
Ending balance — December 31, 2018
|
$
|
11.4
|
|
|
$
|
3.0
|
|
|
$
|
8.5
|
|
|
$
|
13.1
|
|
|
$
|
36.0
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Hedge
Funds
|
|
Private Equity
Funds
|
|
Structured
Credit Fund
|
|
Real
Estate
|
|
Total
|
||||||||||
|
Beginning balance — January 1, 2017
|
$
|
11.2
|
|
|
$
|
4.3
|
|
|
$
|
6.9
|
|
|
$
|
11.1
|
|
|
$
|
33.5
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Relating to assets still held at the reporting date
|
0.8
|
|
|
0.9
|
|
|
2.0
|
|
|
3.4
|
|
|
7.1
|
|
|||||
|
Relating to assets sold during the period
|
—
|
|
|
(0.4
|
)
|
|
(1.0
|
)
|
|
(2.5
|
)
|
|
(3.9
|
)
|
|||||
|
Purchases
|
17.1
|
|
|
1.8
|
|
|
2.1
|
|
|
3.0
|
|
|
24.0
|
|
|||||
|
Sales
|
(17.7
|
)
|
|
(2.7
|
)
|
|
(2.1
|
)
|
|
(3.0
|
)
|
|
(25.5
|
)
|
|||||
|
Ending balance — December 31, 2017
|
$
|
11.4
|
|
|
$
|
3.9
|
|
|
$
|
7.9
|
|
|
$
|
12.0
|
|
|
$
|
35.2
|
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
Pension
Benefits
|
|
Other Benefits
|
||||||||||||
|
Company Contributions
|
|
VEBA
|
|
Direct
Payments
|
|
Total
|
||||||||||
|
2017
|
|
$
|
24.4
|
|
|
$
|
—
|
|
|
$
|
2.1
|
|
|
$
|
2.1
|
|
|
2018
|
|
27.6
|
|
|
—
|
|
|
3.8
|
|
|
3.8
|
|
||||
|
2019 (Expected)
1
|
|
15.9
|
|
|
—
|
|
|
3.5
|
|
|
3.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
Pursuant to the bargaining agreement, benefits can be paid from VEBA trusts that are at least 70% funded (all VEBA trusts are over 70% funded at December 31, 2018). Funding obligations have been suspended as UTAC's, Tilden's and Empire's share of the value of their respective trust assets have reached 90% of their obligation.
|
||||||||||||||||
|
|
(In Millions)
|
||
|
Defined benefit pension plans
|
$
|
21.5
|
|
|
Other postretirement benefits
|
(2.8
|
)
|
|
|
Total
|
$
|
18.7
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Pension
Benefits
|
|
Other Benefits
|
||||||||||||
|
Gross
Company
Benefits
|
|
Less
Medicare
Subsidy
|
|
Net
Benefit
Payments
|
|||||||||||
|
2019
|
$
|
70.4
|
|
|
$
|
18.0
|
|
|
$
|
(0.8
|
)
|
|
$
|
17.2
|
|
|
2020
|
67.9
|
|
|
17.7
|
|
|
(0.8
|
)
|
|
16.9
|
|
||||
|
2021
|
67.5
|
|
|
17.2
|
|
|
(0.9
|
)
|
|
16.3
|
|
||||
|
2022
|
67.0
|
|
|
17.0
|
|
|
(0.9
|
)
|
|
16.1
|
|
||||
|
2023
|
67.9
|
|
|
16.9
|
|
|
(1.0
|
)
|
|
15.9
|
|
||||
|
2024-2028
|
309.7
|
|
|
82.2
|
|
|
(5.4
|
)
|
|
76.8
|
|
||||
|
Grant Year
|
|
Vesting Date
|
|
Plan Issued Under
|
|
Restricted Stock Units Granted
|
|
Performance Shares Granted
|
||
|
2018
|
|
12/31/2020
|
|
A&R 2015 Equity Plan
|
|
685,599
|
|
|
675,599
|
|
|
2017
|
|
12/31/2019
|
|
A&R 2015 Equity Plan
|
|
532,358
|
|
|
249,106
|
|
|
2017
|
|
12/31/2019
|
|
Amended 2015 Equity Plan
|
|
553,725
|
|
|
553,725
|
|
|
2016
|
|
12/31/2018
|
|
2015 Equity Plan
|
|
3,406,716
|
|
|
—
|
|
|
Performance
Share Plan Year |
|
Performance Shares Granted
|
|
Forfeitures to Date
|
|
Expected to Vest
|
|
Grant Date
|
|
Grant Date Fair Value
|
|
Performance Period
|
|||||
|
2018
|
|
675,599
|
|
|
2,236
|
|
|
673,363
|
|
|
2/21/2018
|
|
$
|
11.93
|
|
|
1/1/2018 - 12/31/2020
|
|
2017
|
|
249,106
|
|
|
—
|
|
|
249,106
|
|
|
6/26/2017
|
|
$
|
10.74
|
|
|
5/31/2017 - 12/31/2019
|
|
2017
|
|
553,725
|
|
|
51,471
|
|
|
502,254
|
|
|
2/21/2017
|
|
$
|
19.69
|
|
|
1/1/2017 - 12/31/2019
|
|
Year of Grant
|
|
Restricted Shares
|
|
Deferred Shares
|
||
|
2018
|
|
92,718
|
|
|
17,170
|
|
|
2017
|
|
93,359
|
|
|
17,289
|
|
|
2016
|
|
135,038
|
|
|
29,583
|
|
|
|
(In Millions, except per
share amounts)
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cost of goods sold and operating expenses
|
$
|
1.7
|
|
|
$
|
1.9
|
|
|
$
|
1.8
|
|
|
Selling, general and administrative expenses
|
13.4
|
|
|
16.3
|
|
|
11.8
|
|
|||
|
Reduction of operating income from continuing operations before
income taxes
|
15.1
|
|
|
18.2
|
|
|
13.6
|
|
|||
|
Income tax benefit
1
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Reduction of net income from continuing operations attributable to Cliffs shareholders
|
$
|
15.1
|
|
|
$
|
18.2
|
|
|
$
|
13.6
|
|
|
Reduction of continuing operations earnings per common share attributable to Cliffs shareholders:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
$
|
0.07
|
|
|
Diluted
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
||||||
|
1
No income tax benefit due to the full valuation allowance.
|
|||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
Shares
|
|
Shares
|
|
Shares
|
|||
|
Stock options:
|
|
|
|
|
|
|||
|
Outstanding at beginning of year
|
599,870
|
|
|
599,870
|
|
|
607,489
|
|
|
Exercised
|
(36,640
|
)
|
|
—
|
|
|
—
|
|
|
Forfeited/canceled
|
—
|
|
|
—
|
|
|
(7,619
|
)
|
|
Outstanding at end of year
|
563,230
|
|
|
599,870
|
|
|
599,870
|
|
|
Restricted awards:
|
|
|
|
|
|
|||
|
Outstanding and restricted at beginning of year
|
4,776,483
|
|
|
5,461,783
|
|
|
2,338,070
|
|
|
Granted during the year
|
795,487
|
|
|
1,196,731
|
|
|
3,571,337
|
|
|
Vested and issued
|
(627,567
|
)
|
|
(1,813,315
|
)
|
|
(271,988
|
)
|
|
Forfeited/canceled
|
(140,155
|
)
|
|
(68,716
|
)
|
|
(175,636
|
)
|
|
Outstanding and restricted at end of year
|
4,804,248
|
|
|
4,776,483
|
|
|
5,461,783
|
|
|
Performance shares:
|
|
|
|
|
|
|||
|
Outstanding at beginning of year
|
1,848,312
|
|
|
1,368,469
|
|
|
1,496,489
|
|
|
Granted during the year
|
675,599
|
|
|
802,831
|
|
|
—
|
|
|
Vested and issued
|
(489,953
|
)
|
|
—
|
|
|
(59,260
|
)
|
|
Forfeited/canceled
|
(609,235
|
)
|
|
(322,988
|
)
|
|
(68,760
|
)
|
|
Outstanding at end of year
|
1,424,723
|
|
|
1,848,312
|
|
|
1,368,469
|
|
|
Vested or expected to vest as of December 31, 2018
1
|
6,792,201
|
|
|
|
|
|
||
|
Directors’ retainer and voluntary shares:
|
|
|
|
|
|
|||
|
Outstanding at beginning of year
|
—
|
|
|
—
|
|
|
—
|
|
|
Granted during the year
|
27,300
|
|
|
25,476
|
|
|
—
|
|
|
Vested and issued
|
(27,300
|
)
|
|
(25,476
|
)
|
|
—
|
|
|
Outstanding at end of year
|
—
|
|
|
—
|
|
|
—
|
|
|
Reserved for future grants or awards at end of year:
|
|
|
|
|
|
|||
|
Employee plans
|
12,949,420
|
|
|
|
|
|
||
|
Directors’ plans
|
502,378
|
|
|
|
|
|
||
|
Total
|
13,451,798
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
1
With the adoption of ASU 2016-09, we assume all shares will vest until the date of vesting or forfeiture.
|
||||||||
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
Outstanding, beginning of year
|
7,224,665
|
|
|
$
|
6.79
|
|
|
Granted
|
1,498,386
|
|
|
$
|
9.51
|
|
|
Vested and issued
|
(1,181,460
|
)
|
|
$
|
7.38
|
|
|
Forfeited/canceled
|
(749,390
|
)
|
|
$
|
10.22
|
|
|
Outstanding, end of year
|
6,792,201
|
|
|
$
|
6.90
|
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
United States
|
|
$
|
565.0
|
|
|
$
|
90.7
|
|
|
$
|
124.9
|
|
|
Foreign
|
|
(0.3
|
)
|
|
17.5
|
|
|
(14.5
|
)
|
|||
|
|
|
$
|
564.7
|
|
|
$
|
108.2
|
|
|
$
|
110.4
|
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current provision (benefit):
|
|
|
|
|
|
|
||||||
|
United States federal
|
|
$
|
(0.5
|
)
|
|
$
|
(252.6
|
)
|
|
$
|
(11.1
|
)
|
|
United States state & local
|
|
—
|
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|||
|
Foreign
|
|
0.7
|
|
|
0.3
|
|
|
(0.1
|
)
|
|||
|
|
|
0.2
|
|
|
(252.4
|
)
|
|
(11.7
|
)
|
|||
|
Deferred benefit:
|
|
|
|
|
|
|
||||||
|
United States federal
|
|
(475.4
|
)
|
|
—
|
|
|
(0.5
|
)
|
|||
|
Total income tax benefit from continuing operations
|
|
$
|
(475.2
|
)
|
|
$
|
(252.4
|
)
|
|
$
|
(12.2
|
)
|
|
|
|
(In Millions)
|
|||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Tax at U.S. statutory rate
|
|
$
|
118.6
|
|
|
21.0
|
%
|
|
$
|
37.9
|
|
|
35.0
|
%
|
|
$
|
38.6
|
|
|
35.0
|
%
|
|
Increase (decrease) due to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Percentage depletion in excess of cost depletion
|
|
(54.6
|
)
|
|
(9.7
|
)
|
|
(61.6
|
)
|
|
(56.9
|
)
|
|
(36.1
|
)
|
|
(32.7
|
)
|
|||
|
Impact of tax law change - remeasurement of deferred taxes
|
|
—
|
|
|
—
|
|
|
407.5
|
|
|
376.6
|
|
|
149.1
|
|
|
135.1
|
|
|||
|
Dissolution of Luxembourg entities
|
|
161.7
|
|
|
28.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Prior year adjustments in current year
|
|
(1.0
|
)
|
|
(0.2
|
)
|
|
(1.1
|
)
|
|
(1.0
|
)
|
|
(11.8
|
)
|
|
(10.7
|
)
|
|||
|
Valuation allowance build (reversal):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tax law change - remeasurement of deferred taxes
|
|
—
|
|
|
—
|
|
|
(407.5
|
)
|
|
(376.6
|
)
|
|
(149.1
|
)
|
|
(135.1
|
)
|
|||
|
Current year activity
|
|
(80.6
|
)
|
|
(14.3
|
)
|
|
(466.3
|
)
|
|
(431.0
|
)
|
|
122.9
|
|
|
111.3
|
|
|||
|
Release of U.S. valuation allowance
|
|
(460.5
|
)
|
|
(81.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Repeal of AMT
|
|
—
|
|
|
—
|
|
|
(235.3
|
)
|
|
(217.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Dissolution of Luxembourg entities
|
|
(161.7
|
)
|
|
(28.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Prior year adjustments in current year
|
|
1.0
|
|
|
0.2
|
|
|
(3.5
|
)
|
|
(3.2
|
)
|
|
9.3
|
|
|
8.4
|
|
|||
|
Tax uncertainties
|
|
(1.3
|
)
|
|
(0.2
|
)
|
|
(1.4
|
)
|
|
(1.3
|
)
|
|
(11.3
|
)
|
|
(10.2
|
)
|
|||
|
Worthless stock deduction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73.4
|
)
|
|
(66.5
|
)
|
|||
|
Impact of foreign operations
|
|
0.1
|
|
|
—
|
|
|
477.9
|
|
|
441.7
|
|
|
(40.6
|
)
|
|
(36.8
|
)
|
|||
|
Other items, net
|
|
3.1
|
|
|
0.6
|
|
|
1.0
|
|
|
0.9
|
|
|
(9.8
|
)
|
|
(8.9
|
)
|
|||
|
Provision for income tax benefit and effective income tax rate including discrete items
|
|
$
|
(475.2
|
)
|
|
(84.1
|
)%
|
|
$
|
(252.4
|
)
|
|
(233.3
|
)%
|
|
$
|
(12.2
|
)
|
|
(11.1
|
)%
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Other comprehensive (income) loss:
|
|
|
|
|
|
|
||||||
|
Postretirement benefit liability
|
|
$
|
3.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Unrealized net loss on derivative financial instruments
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||
|
Total
|
|
$
|
4.3
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
|
|
(In Millions)
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Operating loss carryforwards
|
|
$
|
2,118.8
|
|
|
$
|
2,362.4
|
|
|
Pensions
|
|
77.5
|
|
|
76.3
|
|
||
|
OPEB
|
|
25.3
|
|
|
25.6
|
|
||
|
Deferred income
|
|
23.3
|
|
|
24.2
|
|
||
|
Intangible assets
|
|
11.6
|
|
|
13.0
|
|
||
|
Property, plant and equipment and mineral rights
|
|
13.3
|
|
|
—
|
|
||
|
State and local
|
|
68.2
|
|
|
74.2
|
|
||
|
Other liabilities
|
|
36.8
|
|
|
30.4
|
|
||
|
Total deferred tax assets before valuation allowance
|
|
2,374.8
|
|
|
2,606.1
|
|
||
|
Deferred tax asset valuation allowance
|
|
(1,287.3
|
)
|
|
(1,983.1
|
)
|
||
|
Net deferred tax assets
|
|
1,087.5
|
|
|
623.0
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Property, plant and equipment and mineral rights
|
|
—
|
|
|
(1.5
|
)
|
||
|
Investment in ventures
|
|
(141.2
|
)
|
|
(137.5
|
)
|
||
|
Intercompany notes
|
|
(465.7
|
)
|
|
(465.7
|
)
|
||
|
Other assets
|
|
(15.8
|
)
|
|
(18.3
|
)
|
||
|
Total deferred tax liabilities
|
|
(622.7
|
)
|
|
(623.0
|
)
|
||
|
Net deferred tax assets
|
|
$
|
464.8
|
|
|
$
|
—
|
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Unrecognized tax benefits balance as of January 1
|
|
$
|
33.5
|
|
|
$
|
30.7
|
|
|
$
|
156.2
|
|
|
Increase (decrease) for tax positions in prior years
|
|
0.1
|
|
|
(2.8
|
)
|
|
(61.0
|
)
|
|||
|
Increase for tax positions in current year
|
|
3.6
|
|
|
4.5
|
|
|
0.2
|
|
|||
|
Settlements
|
|
—
|
|
|
1.0
|
|
|
(64.7
|
)
|
|||
|
Lapses in statutes of limitations
|
|
(8.2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|||
|
Unrecognized tax benefits balance as of December 31
|
|
$
|
29.0
|
|
|
$
|
33.5
|
|
|
$
|
30.7
|
|
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Environmental
|
$
|
2.5
|
|
|
$
|
2.9
|
|
|
Mine closure
1
|
172.4
|
|
|
168.4
|
|
||
|
Total environmental and mine closure obligations
|
174.9
|
|
|
171.3
|
|
||
|
Less current portion
|
2.9
|
|
|
3.6
|
|
||
|
Long-term environmental and mine closure obligations
|
$
|
172.0
|
|
|
$
|
167.7
|
|
|
|
|
|
|
||||
|
1
Includes our active operating mines, our indefinitely idled Empire mine and a closed mine formerly operating as LTVSMC.
|
|||||||
|
|
(In Millions)
|
||||||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Asset retirement obligation at beginning of year
|
$
|
168.4
|
|
|
$
|
187.8
|
|
|
Accretion expense
|
9.5
|
|
|
13.9
|
|
||
|
Remediation payments
|
(1.0
|
)
|
|
(5.6
|
)
|
||
|
Revision in estimated cash flows
|
(4.5
|
)
|
|
(27.7
|
)
|
||
|
Asset retirement obligation at end of year
|
$
|
172.4
|
|
|
$
|
168.4
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||
|
Derivative Instrument
|
Balance Sheet Location
|
|
Fair
Value
|
|
Balance
Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||||||
|
Derivatives designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
Derivative assets
|
|
$
|
0.1
|
|
|
|
|
$
|
—
|
|
|
Other current liabilities
|
|
$
|
3.7
|
|
|
Other current liabilities
|
|
$
|
0.3
|
|
|
Derivatives not designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Customer supply agreement
|
Derivative assets
|
|
89.3
|
|
|
Derivative assets
|
|
37.9
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||
|
Provisional pricing arrangements
|
Derivative assets
|
|
2.1
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
Other current liabilities
|
|
1.7
|
|
||||
|
Total derivatives not designated as hedging instruments under ASC 815:
|
|
|
$
|
91.4
|
|
|
|
|
$
|
37.9
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
1.7
|
|
|
Total derivatives
|
|
|
$
|
91.5
|
|
|
|
|
$
|
37.9
|
|
|
|
|
$
|
3.7
|
|
|
|
|
$
|
2.0
|
|
|
|
(Quantities in Millions)
|
||||||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
|
|
Notional Amount
|
|
Unit of Measure
|
|
Varying Maturity Dates
|
|
Notional Amount
|
|
Unit of Measure
|
|
Varying Maturity Dates
|
|
Natural gas
|
1.8
|
|
MMBtu
|
|
January 2019 - August 2019
|
|
3.5
|
|
MMBtu
|
|
January 2018 - November 2018
|
|
Diesel
|
11.0
|
|
Gallons
|
|
January 2019 - December 2019
|
|
—
|
|
|
|
|
|
(In Millions)
|
||||||||||||
|
Derivatives Not Designated as Hedging Instruments
|
Location of Gain (Loss) Recognized in
Income on Derivative
|
Year Ended
December 31, |
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Customer supply agreements
|
Product revenues
|
$
|
425.8
|
|
|
$
|
163.3
|
|
|
$
|
41.7
|
|
|
Provisional pricing arrangements
|
Product revenues
|
(3.2
|
)
|
|
(42.7
|
)
|
|
14.2
|
|
|||
|
Commodity contracts
|
Cost of goods sold and operating expenses
|
—
|
|
|
(1.3
|
)
|
|
1.9
|
|
|||
|
Total
|
|
$
|
422.6
|
|
|
$
|
119.3
|
|
|
$
|
57.8
|
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income (loss) from discontinued operations, net of tax
|
|
|
|
|
|
|
||||||
|
Asia Pacific Iron Ore
|
|
$
|
118.3
|
|
|
$
|
21.2
|
|
|
$
|
96.6
|
|
|
North American Coal
|
|
(3.6
|
)
|
|
2.6
|
|
|
(2.4
|
)
|
|||
|
Canadian Operations
|
|
(26.5
|
)
|
|
(21.3
|
)
|
|
(17.5
|
)
|
|||
|
|
|
$
|
88.2
|
|
|
$
|
2.5
|
|
|
$
|
76.7
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
|
Asia Pacific Iron Ore
|
|
North American Coal
|
|
Total
|
|
Asia Pacific Iron Ore
|
|
North American Coal
|
|
Total
|
||||||||||||
|
Current assets of discontinued operations
|
|
$
|
12.4
|
|
|
$
|
—
|
|
|
$
|
12.4
|
|
|
$
|
118.5
|
|
|
$
|
—
|
|
|
$
|
118.5
|
|
|
Non-current assets of discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20.3
|
|
|
$
|
—
|
|
|
$
|
20.3
|
|
|
Current liabilities of discontinued operations
|
|
$
|
3.8
|
|
|
$
|
2.9
|
|
|
$
|
6.7
|
|
|
$
|
71.8
|
|
|
$
|
3.2
|
|
|
$
|
75.0
|
|
|
Non-current liabilities of discontinued operations
|
|
$
|
8.3
|
|
|
$
|
—
|
|
|
$
|
8.3
|
|
|
$
|
52.2
|
|
|
$
|
—
|
|
|
$
|
52.2
|
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net cash provided (used) by operating activities
|
|
|
|
|
|
|
||||||
|
Asia Pacific Iron Ore
|
|
$
|
(81.3
|
)
|
|
$
|
79.6
|
|
|
$
|
99.8
|
|
|
Canadian Operations
|
|
(14.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
|
$
|
(95.9
|
)
|
|
$
|
79.6
|
|
|
$
|
99.8
|
|
|
|
|
|
|
|
|
|
||||||
|
Net cash provided (used) by investing activities
|
|
|
|
|
|
|
||||||
|
Asia Pacific Iron Ore
|
|
$
|
19.8
|
|
|
$
|
(2.8
|
)
|
|
$
|
(0.4
|
)
|
|
Canadian Operations
|
|
—
|
|
|
(7.7
|
)
|
|
6.8
|
|
|||
|
North American Coal
|
|
—
|
|
|
2.1
|
|
|
3.6
|
|
|||
|
|
|
$
|
19.8
|
|
|
$
|
(8.4
|
)
|
|
$
|
10.0
|
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
Income from Discontinued Operations
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues from product sales and services
|
|
$
|
129.1
|
|
|
$
|
464.2
|
|
|
$
|
554.5
|
|
|
Cost of goods sold and operating expenses
|
|
(230.7
|
)
|
|
(427.9
|
)
|
|
(440.9
|
)
|
|||
|
Sales margin
|
|
(101.6
|
)
|
|
36.3
|
|
|
113.6
|
|
|||
|
Other operating expense
|
|
(3.3
|
)
|
|
(9.9
|
)
|
|
(10.4
|
)
|
|||
|
Other expense
|
|
(2.3
|
)
|
|
(5.2
|
)
|
|
(6.6
|
)
|
|||
|
Gain on foreign currency translation
|
|
228.1
|
|
|
—
|
|
|
—
|
|
|||
|
Impairment of long-lived assets
|
|
(2.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Income from discontinued operations, net of tax
|
|
$
|
118.3
|
|
|
$
|
21.2
|
|
|
$
|
96.6
|
|
|
|
|
(In Millions)
|
||||||
|
Assets and Liabilities of Discontinued Operations
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
Cash and cash equivalents
|
|
$
|
12.4
|
|
|
$
|
29.4
|
|
|
Accounts receivable, net
|
|
—
|
|
|
33.9
|
|
||
|
Inventories
|
|
—
|
|
|
45.0
|
|
||
|
Supplies and other inventories
|
|
—
|
|
|
5.1
|
|
||
|
Other current assets
|
|
—
|
|
|
5.1
|
|
||
|
Total current assets of discontinued operations
|
|
12.4
|
|
|
118.5
|
|
||
|
Property, plant and equipment, net
|
|
—
|
|
|
17.2
|
|
||
|
Other non-current assets
|
|
—
|
|
|
3.1
|
|
||
|
Total assets of discontinued operations
|
|
$
|
12.4
|
|
|
$
|
138.8
|
|
|
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
3.4
|
|
|
$
|
28.2
|
|
|
Accrued liabilities
|
|
0.4
|
|
|
28.0
|
|
||
|
Other current liabilities
|
|
—
|
|
|
15.6
|
|
||
|
Total current liabilities of discontinued operations
|
|
3.8
|
|
|
71.8
|
|
||
|
Environmental and mine closure obligations
|
|
—
|
|
|
28.8
|
|
||
|
Other liabilities
|
|
8.3
|
|
|
23.4
|
|
||
|
Total liabilities of discontinued operations
|
|
$
|
12.1
|
|
|
$
|
124.0
|
|
|
|
|
(In Millions)
|
||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Investment impairment on deconsolidation
1
|
|
$
|
(67.5
|
)
|
|
$
|
3.0
|
|
|
$
|
(17.5
|
)
|
|
Guarantees and contingent liabilities
|
|
41.0
|
|
|
(24.3
|
)
|
|
—
|
|
|||
|
Total loss from deconsolidation
|
|
$
|
(26.5
|
)
|
|
$
|
(21.3
|
)
|
|
$
|
(17.5
|
)
|
|
|
|
|
|
|
|
|
||||||
|
1
Includes the adjustments to fair value of our remaining interest in the Canadian Entities for the years ended December 31, 2018, 2017 and 2016, and a tax expense resulting from the implementation of the Amended Plan for the year ended December 31, 2018.
|
||||||||||||
|
|
(In Millions)
|
||||||||||
|
|
Pre-tax
Amount
|
|
Tax
Benefit
|
|
After-tax
Amount
|
||||||
|
As of December 31, 2018:
|
|
|
|
|
|
||||||
|
Postretirement benefit liability
|
$
|
(408.1
|
)
|
|
$
|
127.0
|
|
|
$
|
(281.1
|
)
|
|
Unrealized net loss on derivative financial instruments
|
(3.5
|
)
|
|
0.7
|
|
|
(2.8
|
)
|
|||
|
|
$
|
(411.6
|
)
|
|
$
|
127.7
|
|
|
$
|
(283.9
|
)
|
|
As of December 31, 2017:
|
|
|
|
|
|
||||||
|
Postretirement benefit liability
|
$
|
(387.3
|
)
|
|
$
|
123.4
|
|
|
$
|
(263.9
|
)
|
|
Foreign currency translation adjustments
|
225.4
|
|
|
—
|
|
|
225.4
|
|
|||
|
Unrealized net loss on derivative financial instruments
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|||
|
|
$
|
(162.4
|
)
|
|
$
|
123.4
|
|
|
$
|
(39.0
|
)
|
|
As of December 31, 2016:
|
|
|
|
|
|
||||||
|
Postretirement benefit liability
|
$
|
(384.0
|
)
|
|
$
|
123.4
|
|
|
$
|
(260.6
|
)
|
|
Foreign currency translation adjustments
|
239.3
|
|
|
—
|
|
|
239.3
|
|
|||
|
|
$
|
(144.7
|
)
|
|
$
|
123.4
|
|
|
$
|
(21.3
|
)
|
|
|
(In Millions)
|
||||||||||||||
|
|
Postretirement Benefit Liability, net of tax
|
|
Unrealized Net Gain (Loss) on Foreign Currency Translation
|
|
Net Unrealized Loss on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Loss
|
||||||||
|
Balance December 31, 2017
|
$
|
(263.9
|
)
|
|
$
|
225.4
|
|
|
$
|
(0.5
|
)
|
|
$
|
(39.0
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(42.9
|
)
|
|
2.7
|
|
|
(0.6
|
)
|
|
(40.8
|
)
|
||||
|
Net loss (gain) reclassified from accumulated other comprehensive loss
|
25.7
|
|
|
(228.1
|
)
|
|
(1.7
|
)
|
|
(204.1
|
)
|
||||
|
Balance December 31, 2018
|
$
|
(281.1
|
)
|
|
$
|
—
|
|
|
$
|
(2.8
|
)
|
|
$
|
(283.9
|
)
|
|
|
(In Millions)
|
||||||||||||||
|
|
Postretirement Benefit Liability, net of tax
|
|
Unrealized Net Gain (Loss) on Foreign Currency Translation
|
|
Net Unrealized Loss on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Loss
|
||||||||
|
Balance December 31, 2016
|
$
|
(260.6
|
)
|
|
$
|
239.3
|
|
|
$
|
—
|
|
|
$
|
(21.3
|
)
|
|
Other comprehensive loss before reclassifications
|
(29.8
|
)
|
|
(13.9
|
)
|
|
(0.5
|
)
|
|
(44.2
|
)
|
||||
|
Net loss reclassified from accumulated other comprehensive loss
|
26.5
|
|
|
—
|
|
|
—
|
|
|
26.5
|
|
||||
|
Balance December 31, 2017
|
$
|
(263.9
|
)
|
|
$
|
225.4
|
|
|
$
|
(0.5
|
)
|
|
$
|
(39.0
|
)
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Postretirement Benefit Liability, net of tax
|
|
Unrealized Net Gain (Loss) on Securities, net of tax
|
|
Unrealized Net Gain on Foreign Currency Translation
|
|
Net Unrealized Gain (Loss) on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Loss
|
||||||||||
|
Balance December 31, 2015
|
$
|
(241.4
|
)
|
|
$
|
0.1
|
|
|
$
|
220.7
|
|
|
$
|
2.6
|
|
|
$
|
(18.0
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(44.8
|
)
|
|
(0.1
|
)
|
|
18.4
|
|
|
(3.3
|
)
|
|
(29.8
|
)
|
|||||
|
Net loss reclassified from accumulated other comprehensive loss
|
25.6
|
|
|
—
|
|
|
0.2
|
|
|
0.7
|
|
|
26.5
|
|
|||||
|
Balance December 31, 2016
|
$
|
(260.6
|
)
|
|
$
|
—
|
|
|
$
|
239.3
|
|
|
$
|
—
|
|
|
$
|
(21.3
|
)
|
|
|
|
(In Millions)
|
|
|
||||||||||
|
Details about Accumulated Other Comprehensive Loss Components
|
|
Amount of (Gain)/Loss Reclassified into Income
|
|
Affected Line Item in the Statement of Consolidated Operations
|
||||||||||
|
|
|
Year Ended
December 31, 2018 |
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016
|
|
|
||||||
|
Amortization of pension and postretirement benefit liability:
|
|
|
|
|
|
|
|
|
||||||
|
Prior service costs
1
|
|
$
|
(0.8
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(1.5
|
)
|
|
Other non-operating income
|
|
Net actuarial loss
1
|
|
26.2
|
|
|
26.9
|
|
|
27.1
|
|
|
Other non-operating income
|
|||
|
Curtailments
1
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
Other non-operating income
|
|||
|
|
|
$
|
25.7
|
|
|
$
|
26.5
|
|
|
$
|
25.6
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Changes in foreign currency translation:
|
|
|
|
|
|
|
|
|
||||||
|
Unrealized gain on dissolution of entity
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
Other non-operating income
|
|
Gain on foreign currency translation
2
|
|
(228.1
|
)
|
|
—
|
|
|
—
|
|
|
Income from discontinued operations, net of tax
|
|||
|
|
|
$
|
(228.1
|
)
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||
|
Treasury lock
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
Gain (loss) on extinguishment/restructuring of debt
|
|
Commodity contracts
|
|
(1.7
|
)
|
|
—
|
|
|
—
|
|
|
Cost of goods sold and operating expenses
|
|||
|
|
|
(1.7
|
)
|
|
—
|
|
|
1.2
|
|
|
Total before taxes
|
|||
|
Income tax expense
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
Income tax benefit
|
|||
|
|
|
$
|
(1.7
|
)
|
|
$
|
—
|
|
|
$
|
0.7
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total reclassifications for the period
|
|
$
|
(204.1
|
)
|
|
$
|
26.5
|
|
|
$
|
26.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1
These accumulated other comprehensive loss components are included in the computation of net periodic benefit cost. See NOTE 8 - PENSIONS AND OTHER POSTRETIREMENT BENEFITS for further information.
|
||||||||||||||
|
2
Represents Australian accumulated currency translation adjustments due to the liquidation of substantially all of our Australian subsidiaries' net assets. See NOTE 13 - DISCONTINUED OPERATIONS for further information.
|
||||||||||||||
|
|
(In Millions)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Capital additions
1
|
$
|
394.8
|
|
|
$
|
156.0
|
|
|
$
|
68.5
|
|
|
Less:
|
|
|
|
|
|
||||||
|
Non-cash accruals
|
93.6
|
|
|
(2.2
|
)
|
|
(0.6
|
)
|
|||
|
Capital leases
|
7.6
|
|
|
6.5
|
|
|
—
|
|
|||
|
Grants
|
(2.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash paid for capital expenditures including deposits
|
$
|
296.1
|
|
|
$
|
151.7
|
|
|
$
|
69.1
|
|
|
|
|
|
|
|
|
||||||
|
1
Includes capital additions related to discontinued operations of $0.1 million, $2.8 million and $0.2 million for the years ended December 31, 2018, 2017 and 2016, respectively.
|
|||||||||||
|
|
(In Millions)
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||
|
Taxes paid on income
|
$
|
2.9
|
|
|
$
|
1.7
|
|
|
$
|
5.9
|
|
|
Income tax refunds
|
$
|
(11.3
|
)
|
|
$
|
(7.8
|
)
|
|
$
|
(5.3
|
)
|
|
Interest paid on debt obligations net of capitalized interest
1
|
$
|
105.7
|
|
|
$
|
139.0
|
|
|
$
|
184.0
|
|
|
|
|
|
|
|
|
||||||
|
1
Capitalized interest was $6.5 million for the year ended December 31, 2018.
|
|||||||||||
|
Mine
|
|
Cleveland-Cliffs Inc.
|
|
ArcelorMittal
|
|
U.S. Steel
|
|
Hibbing
|
|
23.0%
|
|
62.3%
|
|
14.7%
|
|
|
(In Millions)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Product revenues from related parties
|
$
|
1,234.5
|
|
|
$
|
806.7
|
|
|
$
|
830.1
|
|
|
Total product revenues
|
$
|
2,172.3
|
|
|
$
|
1,644.6
|
|
|
$
|
1,379.7
|
|
|
Related party product revenue as a percent of total product revenue
|
56.8
|
%
|
|
49.1
|
%
|
|
60.2
|
%
|
|||
|
|
|
(In Millions)
|
||||||
|
Balance Sheet Location
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Accounts receivable, net
|
|
$
|
176.0
|
|
|
$
|
68.1
|
|
|
Derivative assets
|
|
89.3
|
|
|
37.9
|
|
||
|
Partnership distribution payable
|
|
(43.5
|
)
|
|
(44.2
|
)
|
||
|
Other current liabilities
|
|
(1.8
|
)
|
|
(12.3
|
)
|
||
|
Other liabilities
|
|
—
|
|
|
(41.4
|
)
|
||
|
|
|
$
|
220.0
|
|
|
$
|
8.1
|
|
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||
|
|
Year Ended
December 31, |
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income from continuing operations
|
$
|
1,039.9
|
|
|
$
|
360.6
|
|
|
$
|
122.6
|
|
|
Loss (income) from continuing operations attributable to
noncontrolling interest |
—
|
|
|
3.9
|
|
|
(25.2
|
)
|
|||
|
Net income from continuing operations
attributable to Cliffs shareholders |
$
|
1,039.9
|
|
|
$
|
364.5
|
|
|
$
|
97.4
|
|
|
Income from discontinued operations, net of tax
|
88.2
|
|
|
2.5
|
|
|
76.7
|
|
|||
|
Net income attributable to Cliffs shareholders
|
$
|
1,128.1
|
|
|
$
|
367.0
|
|
|
$
|
174.1
|
|
|
Weighted average number of shares:
|
|
|
|
|
|
||||||
|
Basic
|
297.2
|
|
|
288.4
|
|
|
197.7
|
|
|||
|
$316.25 million 1.50% 2025 Convertible Senior Notes
|
3.4
|
|
|
—
|
|
|
—
|
|
|||
|
Employee stock plans
|
3.5
|
|
|
4.6
|
|
|
2.4
|
|
|||
|
Diluted
|
304.1
|
|
|
293.0
|
|
|
200.1
|
|
|||
|
Earnings per common share attributable to
Cliffs common shareholders - basic: |
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
3.50
|
|
|
$
|
1.27
|
|
|
$
|
0.49
|
|
|
Discontinued operations
|
0.30
|
|
|
0.01
|
|
|
0.39
|
|
|||
|
|
$
|
3.80
|
|
|
$
|
1.28
|
|
|
$
|
0.88
|
|
|
Earnings per common share attributable to
Cliffs common shareholders - diluted: |
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
3.42
|
|
|
$
|
1.25
|
|
|
$
|
0.49
|
|
|
Discontinued operations
|
0.29
|
|
|
0.01
|
|
|
0.38
|
|
|||
|
|
$
|
3.71
|
|
|
$
|
1.26
|
|
|
$
|
0.87
|
|
|
|
(In Millions, Except Per Share Amounts)
1
|
||||||||||||||||||
|
2018
|
|||||||||||||||||||
|
Quarters
|
|
|
|||||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Year
|
|||||||||||
|
Revenues from product sales and services
|
$
|
180.0
|
|
|
$
|
714.3
|
|
|
$
|
741.8
|
|
|
$
|
696.3
|
|
|
$
|
2,332.4
|
|
|
Sales margin
|
61.5
|
|
|
284.5
|
|
|
261.6
|
|
|
202.0
|
|
|
809.6
|
|
|||||
|
Net income (loss) from continuing operations attributable to Cliffs shareholders
|
(13.4
|
)
|
|
229.4
|
|
|
199.8
|
|
|
624.1
|
|
|
1,039.9
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
(70.9
|
)
|
|
(64.3
|
)
|
|
238.0
|
|
|
(14.6
|
)
|
|
88.2
|
|
|||||
|
Net income (loss) attributable to Cliffs common shareholders
|
$
|
(84.3
|
)
|
|
$
|
165.1
|
|
|
$
|
437.8
|
|
|
$
|
609.5
|
|
|
$
|
1,128.1
|
|
|
Earnings (loss) per common share attributable to
Cliffs common shareholders - basic: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
(0.05
|
)
|
|
$
|
0.77
|
|
|
$
|
0.67
|
|
|
$
|
2.11
|
|
|
$
|
3.50
|
|
|
Discontinued operations
|
(0.24
|
)
|
|
(0.22
|
)
|
|
0.80
|
|
|
(0.05
|
)
|
|
0.30
|
|
|||||
|
|
$
|
(0.29
|
)
|
|
$
|
0.55
|
|
|
$
|
1.47
|
|
|
$
|
2.06
|
|
|
$
|
3.80
|
|
|
Earnings (loss) per common share attributable to
Cliffs common shareholders - diluted: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
(0.05
|
)
|
|
$
|
0.76
|
|
|
$
|
0.64
|
|
|
$
|
2.03
|
|
|
$
|
3.42
|
|
|
Discontinued operations
|
(0.24
|
)
|
|
(0.21
|
)
|
|
0.77
|
|
|
(0.05
|
)
|
|
0.29
|
|
|||||
|
|
$
|
(0.29
|
)
|
|
$
|
0.55
|
|
|
$
|
1.41
|
|
|
$
|
1.98
|
|
|
$
|
3.71
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
On January 1, 2018, we adopted Topic 606 and applied it to all contracts that were not completed using the modified retrospective method. The comparative period information has not been retrospectively revised and continues to be reported under the accounting standards in effect for those periods. Refer to NOTE 2 - NEW ACCOUNTING STANDARDS for information regarding the adoption of Topic 606.
|
|||||||||||||||||||
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||||||||||
|
|
2017
|
||||||||||||||||||
|
Quarters
|
|
|
|||||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Year
|
|||||||||||
|
Revenues from product sales and services
|
$
|
286.2
|
|
|
$
|
471.3
|
|
|
$
|
596.7
|
|
|
$
|
511.8
|
|
|
$
|
1,866.0
|
|
|
Sales margin
|
49.0
|
|
|
144.7
|
|
|
157.8
|
|
|
116.1
|
|
|
467.6
|
|
|||||
|
Income (loss) from continuing operations
|
$
|
(78.5
|
)
|
|
$
|
83.8
|
|
|
$
|
22.3
|
|
|
$
|
333.0
|
|
|
$
|
360.6
|
|
|
Loss (income) from continuing operations attributable to noncontrolling interest
|
1.7
|
|
|
1.7
|
|
|
0.5
|
|
|
—
|
|
|
3.9
|
|
|||||
|
Net income (loss) from continuing operations attributable to Cliffs shareholders
|
$
|
(76.8
|
)
|
|
$
|
85.5
|
|
|
$
|
22.8
|
|
|
$
|
333.0
|
|
|
$
|
364.5
|
|
|
Income (loss) from discontinued operations, net of tax
|
48.7
|
|
|
(53.7
|
)
|
|
30.6
|
|
|
(23.1
|
)
|
|
2.5
|
|
|||||
|
Net income (loss) attributable to Cliffs common shareholders
|
$
|
(28.1
|
)
|
|
$
|
31.8
|
|
|
$
|
53.4
|
|
|
$
|
309.9
|
|
|
$
|
367.0
|
|
|
Earnings (loss) per common share attributable to
Cliffs common shareholders - basic: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
(0.29
|
)
|
|
$
|
0.28
|
|
|
$
|
0.08
|
|
|
$
|
1.12
|
|
|
$
|
1.27
|
|
|
Discontinued operations
|
0.18
|
|
|
(0.18
|
)
|
|
0.10
|
|
|
(0.08
|
)
|
|
0.01
|
|
|||||
|
|
$
|
(0.11
|
)
|
|
$
|
0.10
|
|
|
$
|
0.18
|
|
|
$
|
1.04
|
|
|
$
|
1.28
|
|
|
Earnings (loss) per common share attributable to
Cliffs common shareholders - diluted: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
(0.29
|
)
|
|
$
|
0.28
|
|
|
$
|
0.08
|
|
|
$
|
1.11
|
|
|
$
|
1.25
|
|
|
Discontinued operations
|
0.18
|
|
|
(0.18
|
)
|
|
0.10
|
|
|
(0.08
|
)
|
|
0.01
|
|
|||||
|
|
$
|
(0.11
|
)
|
|
$
|
0.10
|
|
|
$
|
0.18
|
|
|
$
|
1.03
|
|
|
$
|
1.26
|
|
|
Condensed Consolidating Statement of Financial Position
|
|||||||||||||||||||
|
As of December 31, 2018
|
|||||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||
|
|
Cleveland-Cliffs Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
819.8
|
|
|
$
|
0.7
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
823.2
|
|
|
Accounts receivable, net
|
9.2
|
|
|
221.3
|
|
|
0.3
|
|
|
(4.1
|
)
|
|
226.7
|
|
|||||
|
Inventories
|
—
|
|
|
87.9
|
|
|
—
|
|
|
—
|
|
|
87.9
|
|
|||||
|
Supplies and other inventories
|
—
|
|
|
93.2
|
|
|
—
|
|
|
—
|
|
|
93.2
|
|
|||||
|
Derivative assets
|
0.1
|
|
|
91.4
|
|
|
—
|
|
|
—
|
|
|
91.5
|
|
|||||
|
Income tax receivable, current
|
117.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117.3
|
|
|||||
|
Current assets of discontinued operations
|
—
|
|
|
—
|
|
|
12.4
|
|
|
—
|
|
|
12.4
|
|
|||||
|
Other current assets
|
10.0
|
|
|
16.9
|
|
|
0.5
|
|
|
—
|
|
|
27.4
|
|
|||||
|
TOTAL CURRENT ASSETS
|
956.4
|
|
|
511.4
|
|
|
15.9
|
|
|
(4.1
|
)
|
|
1,479.6
|
|
|||||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
13.3
|
|
|
1,221.9
|
|
|
50.8
|
|
|
—
|
|
|
1,286.0
|
|
|||||
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits for property, plant and equipment
|
—
|
|
|
68.4
|
|
|
14.6
|
|
|
—
|
|
|
83.0
|
|
|||||
|
Income tax receivable, non-current
|
117.2
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
121.3
|
|
|||||
|
Deferred income taxes
|
463.6
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
464.8
|
|
|||||
|
Investment in subsidiaries
|
1,262.3
|
|
|
50.8
|
|
|
—
|
|
|
(1,313.1
|
)
|
|
—
|
|
|||||
|
Long-term intercompany notes
|
—
|
|
|
—
|
|
|
121.3
|
|
|
(121.3
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
8.0
|
|
|
85.4
|
|
|
1.5
|
|
|
—
|
|
|
94.9
|
|
|||||
|
TOTAL OTHER ASSETS
|
1,851.1
|
|
|
208.7
|
|
|
138.6
|
|
|
(1,434.4
|
)
|
|
764.0
|
|
|||||
|
TOTAL ASSETS
|
$
|
2,820.8
|
|
|
$
|
1,942.0
|
|
|
$
|
205.3
|
|
|
$
|
(1,438.5
|
)
|
|
$
|
3,529.6
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
5.3
|
|
|
$
|
181.4
|
|
|
$
|
4.2
|
|
|
$
|
(4.1
|
)
|
|
$
|
186.8
|
|
|
Accrued employment costs
|
28.5
|
|
|
45.4
|
|
|
0.1
|
|
|
—
|
|
|
74.0
|
|
|||||
|
State and local taxes payable
|
—
|
|
|
35.4
|
|
|
0.1
|
|
|
—
|
|
|
35.5
|
|
|||||
|
Accrued interest
|
38.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38.4
|
|
|||||
|
Partnership distribution payable
|
—
|
|
|
43.5
|
|
|
—
|
|
|
—
|
|
|
43.5
|
|
|||||
|
Current liabilities of discontinued operations
|
—
|
|
|
—
|
|
|
6.7
|
|
|
—
|
|
|
6.7
|
|
|||||
|
Other current liabilities
|
30.6
|
|
|
51.3
|
|
|
1.4
|
|
|
—
|
|
|
83.3
|
|
|||||
|
TOTAL CURRENT LIABILITIES
|
102.8
|
|
|
357.0
|
|
|
12.5
|
|
|
(4.1
|
)
|
|
468.2
|
|
|||||
|
POSTEMPLOYMENT BENEFIT LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pensions
|
58.3
|
|
|
390.5
|
|
|
(230.4
|
)
|
|
—
|
|
|
218.4
|
|
|||||
|
Other postretirement benefits
|
6.0
|
|
|
23.9
|
|
|
0.4
|
|
|
—
|
|
|
30.3
|
|
|||||
|
TOTAL POSTEMPLOYMENT BENEFIT LIABILITIES
|
64.3
|
|
|
414.4
|
|
|
(230.0
|
)
|
|
—
|
|
|
248.7
|
|
|||||
|
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS
|
—
|
|
|
152.1
|
|
|
19.9
|
|
|
—
|
|
|
172.0
|
|
|||||
|
LONG-TERM DEBT
|
2,092.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,092.9
|
|
|||||
|
LONG-TERM INTERCOMPANY NOTES
|
121.3
|
|
|
—
|
|
|
—
|
|
|
(121.3
|
)
|
|
—
|
|
|||||
|
NON-CURRENT LIABILITIES OF DISCONTINUED OPERATIONS
|
—
|
|
|
—
|
|
|
8.3
|
|
|
—
|
|
|
8.3
|
|
|||||
|
OTHER LIABILITIES
|
15.3
|
|
|
99.5
|
|
|
0.5
|
|
|
—
|
|
|
115.3
|
|
|||||
|
TOTAL LIABILITIES
|
2,396.6
|
|
|
1,023.0
|
|
|
(188.8
|
)
|
|
(125.4
|
)
|
|
3,105.4
|
|
|||||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
TOTAL EQUITY
|
424.2
|
|
|
919.0
|
|
|
394.1
|
|
|
(1,313.1
|
)
|
|
424.2
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
2,820.8
|
|
|
$
|
1,942.0
|
|
|
$
|
205.3
|
|
|
$
|
(1,438.5
|
)
|
|
$
|
3,529.6
|
|
|
Condensed Consolidating Statement of Financial Position
|
|||||||||||||||||||
|
As of December 31, 2017
|
|||||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||
|
|
Cleveland-Cliffs Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
948.9
|
|
|
$
|
2.1
|
|
|
$
|
27.3
|
|
|
$
|
—
|
|
|
$
|
978.3
|
|
|
Accounts receivable, net
|
4.5
|
|
|
102.9
|
|
|
—
|
|
|
(0.7
|
)
|
|
106.7
|
|
|||||
|
Inventories
|
—
|
|
|
138.4
|
|
|
—
|
|
|
—
|
|
|
138.4
|
|
|||||
|
Supplies and other inventories
|
—
|
|
|
88.8
|
|
|
—
|
|
|
—
|
|
|
88.8
|
|
|||||
|
Derivative assets
|
—
|
|
|
37.9
|
|
|
—
|
|
|
—
|
|
|
37.9
|
|
|||||
|
Income tax receivable, current
|
11.4
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
13.3
|
|
|||||
|
Loans to and accounts receivables from the Canadian Entities
|
44.7
|
|
|
6.9
|
|
|
—
|
|
|
—
|
|
|
51.6
|
|
|||||
|
Current assets of discontinued operations
|
—
|
|
|
—
|
|
|
118.5
|
|
|
—
|
|
|
118.5
|
|
|||||
|
Other current assets
|
5.0
|
|
|
5.6
|
|
|
0.5
|
|
|
—
|
|
|
11.1
|
|
|||||
|
TOTAL CURRENT ASSETS
|
1,014.5
|
|
|
384.5
|
|
|
146.3
|
|
|
(0.7
|
)
|
|
1,544.6
|
|
|||||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
17.5
|
|
|
965.5
|
|
|
50.8
|
|
|
—
|
|
|
1,033.8
|
|
|||||
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits for property, plant and equipment
|
—
|
|
|
8.2
|
|
|
9.6
|
|
|
—
|
|
|
17.8
|
|
|||||
|
Income tax receivable, non-current
|
235.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
235.3
|
|
|||||
|
Investment in subsidiaries
|
1,024.3
|
|
|
29.9
|
|
|
—
|
|
|
(1,054.2
|
)
|
|
—
|
|
|||||
|
Long-term intercompany notes
|
—
|
|
|
—
|
|
|
242.0
|
|
|
(242.0
|
)
|
|
—
|
|
|||||
|
Non-current assets of discontinued operations
|
—
|
|
|
—
|
|
|
20.3
|
|
|
—
|
|
|
20.3
|
|
|||||
|
Other non-current assets
|
7.8
|
|
|
91.8
|
|
|
2.0
|
|
|
—
|
|
|
101.6
|
|
|||||
|
TOTAL OTHER ASSETS
|
1,267.4
|
|
|
129.9
|
|
|
273.9
|
|
|
(1,296.2
|
)
|
|
375.0
|
|
|||||
|
TOTAL ASSETS
|
$
|
2,299.4
|
|
|
$
|
1,479.9
|
|
|
$
|
471.0
|
|
|
$
|
(1,296.9
|
)
|
|
$
|
2,953.4
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
7.1
|
|
|
$
|
92.3
|
|
|
$
|
0.8
|
|
|
$
|
(0.7
|
)
|
|
$
|
99.5
|
|
|
Accrued employment costs
|
13.7
|
|
|
38.9
|
|
|
0.1
|
|
|
—
|
|
|
52.7
|
|
|||||
|
State and local taxes payable
|
—
|
|
|
30.0
|
|
|
0.2
|
|
|
—
|
|
|
30.2
|
|
|||||
|
Accrued interest
|
31.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31.4
|
|
|||||
|
Contingent claims
|
55.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55.6
|
|
|||||
|
Partnership distribution payable
|
—
|
|
|
44.2
|
|
|
—
|
|
|
—
|
|
|
44.2
|
|
|||||
|
Current liabilities of discontinued operations
|
—
|
|
|
—
|
|
|
75.0
|
|
|
—
|
|
|
75.0
|
|
|||||
|
Other current liabilities
|
7.4
|
|
|
54.5
|
|
|
1.7
|
|
|
—
|
|
|
63.6
|
|
|||||
|
TOTAL CURRENT LIABILITIES
|
115.2
|
|
|
259.9
|
|
|
77.8
|
|
|
(0.7
|
)
|
|
452.2
|
|
|||||
|
POSTEMPLOYMENT BENEFIT LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pensions
|
59.2
|
|
|
403.6
|
|
|
(240.0
|
)
|
|
—
|
|
|
222.8
|
|
|||||
|
Other postretirement benefits
|
7.2
|
|
|
27.0
|
|
|
0.7
|
|
|
—
|
|
|
34.9
|
|
|||||
|
TOTAL POSTEMPLOYMENT BENEFIT LIABILITIES
|
66.4
|
|
|
430.6
|
|
|
(239.3
|
)
|
|
—
|
|
|
257.7
|
|
|||||
|
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS
|
—
|
|
|
140.6
|
|
|
27.1
|
|
|
—
|
|
|
167.7
|
|
|||||
|
LONG-TERM DEBT
|
2,304.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,304.2
|
|
|||||
|
LONG-TERM INTERCOMPANY NOTES
|
242.0
|
|
|
—
|
|
|
—
|
|
|
(242.0
|
)
|
|
—
|
|
|||||
|
NON-CURRENT LIABILITIES OF DISCONTINUED OPERATIONS
|
—
|
|
|
—
|
|
|
52.2
|
|
|
—
|
|
|
52.2
|
|
|||||
|
OTHER LIABILITIES
|
15.7
|
|
|
147.2
|
|
|
0.6
|
|
|
—
|
|
|
163.5
|
|
|||||
|
TOTAL LIABILITIES
|
2,743.5
|
|
|
978.3
|
|
|
(81.6
|
)
|
|
(242.7
|
)
|
|
3,397.5
|
|
|||||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
TOTAL CLIFFS SHAREHOLDERS' EQUITY (DEFICIT)
|
(444.1
|
)
|
|
501.6
|
|
|
552.4
|
|
|
(1,054.2
|
)
|
|
(444.3
|
)
|
|||||
|
NONCONTROLLING INTEREST
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||||
|
TOTAL DEFICIT
|
(444.1
|
)
|
|
501.6
|
|
|
552.6
|
|
|
(1,054.2
|
)
|
|
(444.1
|
)
|
|||||
|
TOTAL LIABILITIES AND DEFICIT
|
$
|
2,299.4
|
|
|
$
|
1,479.9
|
|
|
$
|
471.0
|
|
|
$
|
(1,296.9
|
)
|
|
$
|
2,953.4
|
|
|
Condensed Consolidating Statement of Operations and Comprehensive Income
|
|||||||||||||||||||
|
For the Year Ended December 31, 2018
|
|||||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||
|
|
Cleveland-Cliffs Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
$
|
—
|
|
|
$
|
2,172.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,172.3
|
|
|
Freight and venture partners' cost reimbursements
|
—
|
|
|
160.1
|
|
|
—
|
|
|
—
|
|
|
160.1
|
|
|||||
|
|
—
|
|
|
2,332.4
|
|
|
—
|
|
|
—
|
|
|
2,332.4
|
|
|||||
|
COST OF GOODS SOLD AND OPERATING EXPENSES
|
—
|
|
|
(1,522.8
|
)
|
|
—
|
|
|
—
|
|
|
(1,522.8
|
)
|
|||||
|
SALES MARGIN
|
—
|
|
|
809.6
|
|
|
—
|
|
|
—
|
|
|
809.6
|
|
|||||
|
OTHER OPERATING INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
(86.1
|
)
|
|
(30.4
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(116.8
|
)
|
|||||
|
Miscellaneous - net
|
(0.3
|
)
|
|
(23.6
|
)
|
|
4.3
|
|
|
—
|
|
|
(19.6
|
)
|
|||||
|
|
(86.4
|
)
|
|
(54.0
|
)
|
|
4.0
|
|
|
—
|
|
|
(136.4
|
)
|
|||||
|
OPERATING INCOME (LOSS)
|
(86.4
|
)
|
|
755.6
|
|
|
4.0
|
|
|
—
|
|
|
673.2
|
|
|||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(117.6
|
)
|
|
(2.1
|
)
|
|
0.8
|
|
|
—
|
|
|
(118.9
|
)
|
|||||
|
Loss on extinguishment of debt
|
(6.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.8
|
)
|
|||||
|
Other non-operating income (loss)
|
(3.5
|
)
|
|
0.9
|
|
|
19.8
|
|
|
—
|
|
|
17.2
|
|
|||||
|
|
(127.9
|
)
|
|
(1.2
|
)
|
|
20.6
|
|
|
—
|
|
|
(108.5
|
)
|
|||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(214.3
|
)
|
|
754.4
|
|
|
24.6
|
|
|
—
|
|
|
564.7
|
|
|||||
|
INCOME TAX BENEFIT
|
474.7
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
475.2
|
|
|||||
|
EQUITY IN INCOME OF SUBSIDIARIES
|
858.2
|
|
|
25.5
|
|
|
—
|
|
|
(883.7
|
)
|
|
—
|
|
|||||
|
INCOME FROM CONTINUING OPERATIONS
|
1,118.6
|
|
|
779.9
|
|
|
25.1
|
|
|
(883.7
|
)
|
|
1,039.9
|
|
|||||
|
INCOME FROM DISCONTINUED OPERATIONS, net of tax
|
9.5
|
|
|
12.3
|
|
|
66.4
|
|
|
—
|
|
|
88.2
|
|
|||||
|
NET INCOME ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
1,128.1
|
|
|
$
|
792.2
|
|
|
$
|
91.5
|
|
|
$
|
(883.7
|
)
|
|
$
|
1,128.1
|
|
|
OTHER COMPREHENSIVE LOSS
|
(244.9
|
)
|
|
(24.1
|
)
|
|
(256.7
|
)
|
|
280.8
|
|
|
(244.9
|
)
|
|||||
|
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
883.2
|
|
|
$
|
768.1
|
|
|
$
|
(165.2
|
)
|
|
$
|
(602.9
|
)
|
|
$
|
883.2
|
|
|
Condensed Consolidating Statement of Operations and Comprehensive Income
|
|||||||||||||||||||
|
For the Year Ended December 31, 2017
|
|||||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||
|
|
Cleveland-Cliffs Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
$
|
—
|
|
|
$
|
1,644.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,644.6
|
|
|
Freight and venture partners' cost reimbursements
|
—
|
|
|
221.4
|
|
|
—
|
|
|
—
|
|
|
221.4
|
|
|||||
|
|
—
|
|
|
1,866.0
|
|
|
—
|
|
|
—
|
|
|
1,866.0
|
|
|||||
|
COST OF GOODS SOLD AND OPERATING EXPENSES
|
—
|
|
|
(1,398.4
|
)
|
|
—
|
|
|
—
|
|
|
(1,398.4
|
)
|
|||||
|
SALES MARGIN
|
—
|
|
|
467.6
|
|
|
—
|
|
|
—
|
|
|
467.6
|
|
|||||
|
OTHER OPERATING INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
(77.2
|
)
|
|
(19.9
|
)
|
|
(5.8
|
)
|
|
—
|
|
|
(102.9
|
)
|
|||||
|
Miscellaneous - net
|
(2.3
|
)
|
|
11.0
|
|
|
16.8
|
|
|
—
|
|
|
25.5
|
|
|||||
|
|
(79.5
|
)
|
|
(8.9
|
)
|
|
11.0
|
|
|
—
|
|
|
(77.4
|
)
|
|||||
|
OPERATING INCOME (LOSS)
|
(79.5
|
)
|
|
458.7
|
|
|
11.0
|
|
|
—
|
|
|
390.2
|
|
|||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(126.8
|
)
|
|
(1.0
|
)
|
|
1.0
|
|
|
—
|
|
|
(126.8
|
)
|
|||||
|
Loss on extinguishment of debt
|
(165.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(165.4
|
)
|
|||||
|
Other non-operating income (expense)
|
(4.0
|
)
|
|
(3.0
|
)
|
|
17.2
|
|
|
—
|
|
|
10.2
|
|
|||||
|
|
(296.2
|
)
|
|
(4.0
|
)
|
|
18.2
|
|
|
—
|
|
|
(282.0
|
)
|
|||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(375.7
|
)
|
|
454.7
|
|
|
29.2
|
|
|
—
|
|
|
108.2
|
|
|||||
|
INCOME TAX BENEFIT (EXPENSE)
|
251.4
|
|
|
1.3
|
|
|
(0.3
|
)
|
|
—
|
|
|
252.4
|
|
|||||
|
EQUITY IN INCOME OF SUBSIDIARIES
|
512.6
|
|
|
11.8
|
|
|
—
|
|
|
(524.4
|
)
|
|
—
|
|
|||||
|
INCOME FROM CONTINUING OPERATIONS
|
388.3
|
|
|
467.8
|
|
|
28.9
|
|
|
(524.4
|
)
|
|
360.6
|
|
|||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax
|
(21.3
|
)
|
|
1.7
|
|
|
22.1
|
|
|
—
|
|
|
2.5
|
|
|||||
|
NET INCOME
|
367.0
|
|
|
469.5
|
|
|
51.0
|
|
|
(524.4
|
)
|
|
363.1
|
|
|||||
|
INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
—
|
|
|
3.9
|
|
|
—
|
|
|
—
|
|
|
3.9
|
|
|||||
|
NET INCOME ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
367.0
|
|
|
$
|
473.4
|
|
|
$
|
51.0
|
|
|
$
|
(524.4
|
)
|
|
$
|
367.0
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
(4.0
|
)
|
|
12.9
|
|
|
(4.8
|
)
|
|
(8.1
|
)
|
|
(4.0
|
)
|
|||||
|
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
363.0
|
|
|
$
|
486.3
|
|
|
$
|
46.2
|
|
|
$
|
(532.5
|
)
|
|
$
|
363.0
|
|
|
Condensed Consolidating Statement of Operations and Comprehensive Income
|
|||||||||||||||||||
|
For the Year Ended December 31, 2016
|
|||||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||
|
|
Cleveland-Cliffs Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
$
|
—
|
|
|
$
|
1,379.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,379.7
|
|
|
Freight and venture partners' cost reimbursements
|
—
|
|
|
174.8
|
|
|
—
|
|
|
—
|
|
|
174.8
|
|
|||||
|
|
—
|
|
|
1,554.5
|
|
|
—
|
|
|
—
|
|
|
1,554.5
|
|
|||||
|
COST OF GOODS SOLD AND OPERATING EXPENSES
|
—
|
|
|
(1,274.4
|
)
|
|
—
|
|
|
—
|
|
|
(1,274.4
|
)
|
|||||
|
SALES MARGIN
|
—
|
|
|
280.1
|
|
|
—
|
|
|
—
|
|
|
280.1
|
|
|||||
|
OTHER OPERATING INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
(94.3
|
)
|
|
(18.0
|
)
|
|
(3.5
|
)
|
|
—
|
|
|
(115.8
|
)
|
|||||
|
Miscellaneous - net
|
(5.6
|
)
|
|
(12.4
|
)
|
|
(15.6
|
)
|
|
—
|
|
|
(33.6
|
)
|
|||||
|
|
(99.9
|
)
|
|
(30.4
|
)
|
|
(19.1
|
)
|
|
—
|
|
|
(149.4
|
)
|
|||||
|
OPERATING INCOME (LOSS)
|
(99.9
|
)
|
|
249.7
|
|
|
(19.1
|
)
|
|
—
|
|
|
130.7
|
|
|||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(194.5
|
)
|
|
0.1
|
|
|
0.5
|
|
|
—
|
|
|
(193.9
|
)
|
|||||
|
Gain on extinguishment/restructuring of debt
|
166.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
166.3
|
|
|||||
|
Other non-operating income (expense)
|
(4.1
|
)
|
|
(5.0
|
)
|
|
16.4
|
|
|
—
|
|
|
7.3
|
|
|||||
|
|
(32.3
|
)
|
|
(4.9
|
)
|
|
16.9
|
|
|
—
|
|
|
(20.3
|
)
|
|||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(132.2
|
)
|
|
244.8
|
|
|
(2.2
|
)
|
|
—
|
|
|
110.4
|
|
|||||
|
INCOME TAX BENEFIT
|
4.3
|
|
|
3.0
|
|
|
4.9
|
|
|
—
|
|
|
12.2
|
|
|||||
|
EQUITY IN INCOME OF SUBSIDIARIES
|
319.1
|
|
|
13.7
|
|
|
—
|
|
|
(332.8
|
)
|
|
—
|
|
|||||
|
INCOME FROM CONTINUING OPERATIONS
|
191.2
|
|
|
261.5
|
|
|
2.7
|
|
|
(332.8
|
)
|
|
122.6
|
|
|||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax
|
(17.1
|
)
|
|
2.6
|
|
|
91.2
|
|
|
—
|
|
|
76.7
|
|
|||||
|
NET INCOME (LOSS)
|
174.1
|
|
|
264.1
|
|
|
93.9
|
|
|
(332.8
|
)
|
|
199.3
|
|
|||||
|
INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
—
|
|
|
(25.2
|
)
|
|
—
|
|
|
—
|
|
|
(25.2
|
)
|
|||||
|
NET INCOME ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
174.1
|
|
|
$
|
238.9
|
|
|
$
|
93.9
|
|
|
$
|
(332.8
|
)
|
|
$
|
174.1
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
(3.3
|
)
|
|
(20.7
|
)
|
|
15.4
|
|
|
5.3
|
|
|
(3.3
|
)
|
|||||
|
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
170.8
|
|
|
$
|
218.2
|
|
|
$
|
109.3
|
|
|
$
|
(327.5
|
)
|
|
$
|
170.8
|
|
|
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||
|
For the Year Ended December 31, 2018
|
|||||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||
|
|
Cleveland-Cliffs Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash provided (used) by operating activities
|
$
|
(120.7
|
)
|
|
$
|
741.0
|
|
|
$
|
(141.8
|
)
|
|
$
|
—
|
|
|
$
|
478.5
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of property, plant and equipment
|
(1.2
|
)
|
|
(207.3
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(208.6
|
)
|
|||||
|
Deposits for property, plant and equipment
|
—
|
|
|
(82.3
|
)
|
|
(5.2
|
)
|
|
—
|
|
|
(87.5
|
)
|
|||||
|
Intercompany investing
|
399.1
|
|
|
(7.1
|
)
|
|
120.7
|
|
|
(512.7
|
)
|
|
—
|
|
|||||
|
Other investing activities
|
—
|
|
|
3.1
|
|
|
19.9
|
|
|
—
|
|
|
23.0
|
|
|||||
|
Net cash provided (used) in investing activities
|
397.9
|
|
|
(293.6
|
)
|
|
135.3
|
|
|
(512.7
|
)
|
|
(273.1
|
)
|
|||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase of common shares
|
(47.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47.5
|
)
|
|||||
|
Debt issuance costs
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|||||
|
Repurchase of debt
|
(234.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(234.5
|
)
|
|||||
|
Distributions of partnership equity
|
—
|
|
|
(44.2
|
)
|
|
—
|
|
|
—
|
|
|
(44.2
|
)
|
|||||
|
Intercompany financing
|
(120.7
|
)
|
|
(402.4
|
)
|
|
10.4
|
|
|
512.7
|
|
|
—
|
|
|||||
|
Other financing activities
|
(2.1
|
)
|
|
(2.2
|
)
|
|
(43.2
|
)
|
|
—
|
|
|
(47.5
|
)
|
|||||
|
Net cash used by financing activities
|
(406.3
|
)
|
|
(448.8
|
)
|
|
(32.8
|
)
|
|
512.7
|
|
|
(375.2
|
)
|
|||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
|||||
|
DECREASE IN CASH AND CASH EQUIVALENTS, INCLUDING CASH CLASSIFIED WITHIN CURRENT ASSETS OF DISCONTINUED OPERATIONS
|
(129.1
|
)
|
|
(1.4
|
)
|
|
(41.6
|
)
|
|
—
|
|
|
(172.1
|
)
|
|||||
|
LESS: DECREASE IN CASH AND CASH EQUIVALENTS CLASSIFIED WITHIN CURRENT ASSETS OF DISCONTINUED OPERATIONS
|
—
|
|
|
—
|
|
|
(17.0
|
)
|
|
—
|
|
|
(17.0
|
)
|
|||||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(129.1
|
)
|
|
(1.4
|
)
|
|
(24.6
|
)
|
|
—
|
|
|
(155.1
|
)
|
|||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
948.9
|
|
|
2.1
|
|
|
27.3
|
|
|
—
|
|
|
978.3
|
|
|||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
819.8
|
|
|
$
|
0.7
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
823.2
|
|
|
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||
|
For the Year Ended December 31, 2017
|
|||||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||
|
|
Cleveland-Cliffs Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash provided (used) by operating activities
|
$
|
(166.8
|
)
|
|
$
|
430.0
|
|
|
$
|
74.9
|
|
|
$
|
—
|
|
|
$
|
338.1
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of property, plant and equipment
|
(3.4
|
)
|
|
(79.8
|
)
|
|
(51.7
|
)
|
|
—
|
|
|
(134.9
|
)
|
|||||
|
Deposits for property, plant and equipment
|
—
|
|
|
(11.7
|
)
|
|
(5.1
|
)
|
|
—
|
|
|
(16.8
|
)
|
|||||
|
Intercompany investing
|
225.7
|
|
|
(7.3
|
)
|
|
(45.1
|
)
|
|
(173.3
|
)
|
|
—
|
|
|||||
|
Other investing activities
|
(7.7
|
)
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|||||
|
Net cash provided (used) by investing activities
|
214.6
|
|
|
(95.4
|
)
|
|
(101.9
|
)
|
|
(173.3
|
)
|
|
(156.0
|
)
|
|||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net proceeds from issuance of common shares
|
661.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
661.3
|
|
|||||
|
Proceeds from issuance of debt
|
1,771.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,771.5
|
|
|||||
|
Debt issuance costs
|
(28.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28.6
|
)
|
|||||
|
Repurchase of debt
|
(1,720.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,720.7
|
)
|
|||||
|
Acquisition of noncontrolling interest
|
(105.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(105.0
|
)
|
|||||
|
Distributions of partnership equity
|
—
|
|
|
(52.9
|
)
|
|
—
|
|
|
—
|
|
|
(52.9
|
)
|
|||||
|
Intercompany financing
|
45.0
|
|
|
(277.6
|
)
|
|
59.3
|
|
|
173.3
|
|
|
—
|
|
|||||
|
Other financing activities
|
(5.8
|
)
|
|
(4.5
|
)
|
|
(16.4
|
)
|
|
—
|
|
|
(26.7
|
)
|
|||||
|
Net cash provided (used) by financing activities
|
617.7
|
|
|
(335.0
|
)
|
|
42.9
|
|
|
173.3
|
|
|
498.9
|
|
|||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
—
|
|
|
—
|
|
|
3.3
|
|
|
—
|
|
|
3.3
|
|
|||||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS, INCLUDING CASH CLASSIFIED WITHIN CURRENT ASSETS OF DISCONTINUED OPERATIONS
|
665.5
|
|
|
(0.4
|
)
|
|
19.2
|
|
|
—
|
|
|
684.3
|
|
|||||
|
LESS: INCREASE IN CASH AND CASH EQUIVALENTS CLASSIFIED WITHIN CURRENT ASSETS OF DISCONTINUED OPERATIONS
|
—
|
|
|
—
|
|
|
18.8
|
|
|
—
|
|
|
18.8
|
|
|||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
665.5
|
|
|
(0.4
|
)
|
|
0.4
|
|
|
—
|
|
|
665.5
|
|
|||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
283.4
|
|
|
2.5
|
|
|
26.9
|
|
|
—
|
|
|
312.8
|
|
|||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
948.9
|
|
|
$
|
2.1
|
|
|
$
|
27.3
|
|
|
$
|
—
|
|
|
$
|
978.3
|
|
|
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||
|
For the Year Ended December 31, 2016
|
|||||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||
|
|
Cleveland-Cliffs Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash provided (used) by operating activities
|
$
|
(275.7
|
)
|
|
$
|
462.9
|
|
|
$
|
115.8
|
|
|
$
|
—
|
|
|
$
|
303.0
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of property, plant and equipment
|
(6.2
|
)
|
|
(55.1
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(61.7
|
)
|
|||||
|
Deposits for property, plant and equipment
|
—
|
|
|
(4.9
|
)
|
|
(2.5
|
)
|
|
—
|
|
|
(7.4
|
)
|
|||||
|
Intercompany investments
|
356.6
|
|
|
(3.3
|
)
|
|
(117.0
|
)
|
|
(236.3
|
)
|
|
—
|
|
|||||
|
Other investing activities
|
0.4
|
|
|
10.8
|
|
|
—
|
|
|
—
|
|
|
11.2
|
|
|||||
|
Net cash provided (used) by investing activities
|
350.8
|
|
|
(52.5
|
)
|
|
(119.9
|
)
|
|
(236.3
|
)
|
|
(57.9
|
)
|
|||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net proceeds from issuance of common shares
|
287.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
287.4
|
|
|||||
|
Debt issuance costs
|
(5.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.2
|
)
|
|||||
|
Borrowings under credit facilities
|
105.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105.0
|
|
|||||
|
Repayments on credit facilities
|
(105.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(105.0
|
)
|
|||||
|
Repayments on equipment loans
|
(95.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95.6
|
)
|
|||||
|
Repurchase of debt
|
(305.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(305.4
|
)
|
|||||
|
Distributions of partnership equity
|
—
|
|
|
(59.9
|
)
|
|
—
|
|
|
—
|
|
|
(59.9
|
)
|
|||||
|
Intercompany financing
|
117.0
|
|
|
(339.9
|
)
|
|
(13.4
|
)
|
|
236.3
|
|
|
—
|
|
|||||
|
Other financing activities
|
(0.6
|
)
|
|
(9.9
|
)
|
|
(17.2
|
)
|
|
—
|
|
|
(27.7
|
)
|
|||||
|
Net cash used by financing activities
|
(2.4
|
)
|
|
(409.7
|
)
|
|
(30.6
|
)
|
|
236.3
|
|
|
(206.4
|
)
|
|||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|||||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS, INCLUDING CASH CLASSIFIED WITHIN CURRENT ASSETS OF DISCONTINUED OPERATIONS
|
72.7
|
|
|
0.7
|
|
|
(35.2
|
)
|
|
—
|
|
|
38.2
|
|
|||||
|
LESS: DECREASE IN CASH AND CASH EQUIVALENTS CLASSIFIED WITHIN CURRENT ASSETS OF DISCONTINUED OPERATIONS
|
—
|
|
|
—
|
|
|
(35.3
|
)
|
|
—
|
|
|
(35.3
|
)
|
|||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
72.7
|
|
|
0.7
|
|
|
0.1
|
|
|
—
|
|
|
73.5
|
|
|||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
210.7
|
|
|
1.8
|
|
|
26.8
|
|
|
—
|
|
|
239.3
|
|
|||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
283.4
|
|
|
$
|
2.5
|
|
|
$
|
26.9
|
|
|
$
|
—
|
|
|
$
|
312.8
|
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
Exhibit
Number
|
Exhibit
|
|
|
Plan of purchase, sale, reorganization, arrangement, liquidation or succession
|
|
***Unit Purchase Agreement, dated as of December 22, 2015, by and among Cliffs Natural Resources Inc., CLF PinnOak LLC and Seneca Coal Resources, LLC (filed as Exhibit 2.3 to Cliffs’ Form 10-K for the period ended December 31, 2015 and incorporated herein by reference)
|
|
|
|
Articles of Incorporation and By-Laws of Cleveland-Cliffs Inc.
|
|
Third Amended Articles of Incorporation of Cliffs, as filed with the Secretary of State of the State of Ohio on May 13, 2013 (filed as Exhibit 3.1 to Cliffs’ Form 8-K on May 13, 2013 and incorporated herein by reference)
|
|
|
Certificate of Amendment to Third Amended Articles of Incorporation of Cliffs, as filed with the Secretary of State of the State of Ohio on April 26, 2017 (filed as Exhibit 3.1 to Cliffs’ Form 8-K on April 27, 2017 and incorporated herein by reference)
|
|
|
Certificate of Amendment to Third Amended Articles of Incorporation of Cliffs, as amended, as filed with the Secretary of State of the State of Ohio on August 15, 2017 (filed as Exhibit 3.1 to Cliffs’ Form 8-K on August 17, 2017 and incorporated herein by reference)
|
|
|
Regulations of Cliffs (filed as Exhibit 3.2 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
|
|
Instruments defining rights of security holders, including indentures
|
|
Indenture between Cliffs Natural Resources Inc. and U.S. Bank National Association, as trustee, dated March 17, 2010 (filed as Exhibit 4.3 to Cliffs’ Registration Statement on Form S-3 No. 333-186617 on February 12, 2013 and incorporated herein by reference)
|
|
|
Form of 6.25% Notes due 2040 Third Supplemental Indenture between Cliffs Natural Resources Inc. and U.S. Bank National Association, as trustee, dated September 20, 2010, including Form of 6.25% Notes due 2040 (filed as Exhibit 4.4 to Cliffs’ Form 8-K on September 17, 2010 and incorporated herein by reference)
|
|
|
Form of 4.875% Notes due 2021 Fourth Supplemental Indenture between Cliffs Natural Resources Inc. and U.S. Bank National Association, as trustee, dated March 23, 2011, including Form of 4.875% Notes due 2021 (filed as Exhibit 4.1 to Cliffs’ Form 8-K on March 23, 2011 and incorporated herein by reference)
|
|
|
Fifth Supplemental Indenture between Cliffs Natural Resources Inc. and U.S. Bank National Association, as trustee, dated March 31, 2011 (filed as Exhibit 4(b) to Cliffs’ Form 10-Q for the period ended June 30, 2011 and incorporated herein by reference)
|
|
|
Seventh Supplemental Indenture between Cliffs Natural Resources Inc. and U.S. Bank National Association, as trustee, dated May 7, 2013 (as filed as Exhibit 4.1 to Cliffs' Form 10-Q for the period ended June 30, 2013 and incorporated herein by reference)
|
|
|
Eighth Supplemental Indenture, dated as of December 19, 2017, by and between Cleveland-Cliffs Inc. and U.S. Bank National Association, as trustee, including Form of 1.50% Convertible Senior Notes due 2025 (filed as Exhibit 4.2 to Cliffs' Form 8-K on December 19, 2017 and incorporated herein by reference)
|
|
|
Indenture, dated as of February 27, 2017, among Cliffs Natural Resources Inc. (n/k/a Cleveland-Cliffs Inc.), the Guarantors party thereto and U.S. Bank National Association, as trustee, including Form of 5.75% Senior Notes due 2025 (filed as Exhibit 4.1 to Cliffs' Form 8-K on August 7, 2017 and incorporated herein by reference)
|
|
|
First Supplemental Indenture, dated as of August 7, 2017, among Cliffs Natural Resources Inc. (n/k/a Cleveland-Cliffs Inc.), the Guarantors party thereto and U.S. Bank National Association, as trustee, including Form of 5.75% Senior Notes due 2025 (filed as Exhibit 4.2 to Cliffs' Form 8-K filed on August 7, 2017 and incorporated herein by reference)
|
|
|
Second Supplemental Indenture, dated as of September 29, 2017, among Cliffs Empire II Inc. and Empire Iron Mining Partnership, as additional guarantors, Cleveland-Cliffs Inc., the Guarantors party thereto and U.S. Bank National Association, as trustee (filed as Exhibit 4.11 to Cliffs’ Form 10-K for period ended December 31, 2017 and incorporated herein by reference)
|
|
|
Third Supplemental Indenture, dated as of October 27, 2017, among Cliffs TIOP II, LLC, Marquette Range Coal Service Company and Tilden Mining Company L.C., as additional guarantors thereto, Cleveland-Cliffs Inc., the Guarantors party thereto and U.S. Bank National Association, as trustee (filed as Exhibit 4.12 to Cliffs’ Form 10-K for period ended December 31, 2017 and incorporated herein by reference)
|
|
|
Indenture, dated as of December 19, 2017, by and among Cleveland-Cliffs Inc., the guarantors party thereto and U.S. Bank National Association, as trustee and first lien notes collateral agent, including Form of 4.875% Senior Secured Notes due 2024 (filed as Exhibit 4.1 to Cliffs' Form 8-K filed on December 19, 2017 and incorporated herein by reference)
|
|
|
Registration Rights Agreement, dated as of February 27, 2017, by and among Cliffs Natural Resources Inc. (n/k/a Cleveland-Cliffs Inc.), the Guarantors party thereto and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representative of the several initial purchasers (filed as Exhibit 4.2 to Cliffs' Form 10-Q for the period ended March 31, 2017 and incorporated herein by reference)
|
|
|
Joinder to Registration Rights Agreement, dated as of August 7, 2017, by and among Cliffs Natural Resources Inc. (n/k/a Cleveland-Cliffs Inc.), the Guarantors party thereto and Credit Suisse Securities (USA) LLC, as representative of the several initial purchasers (filed as Exhibit 4.3 to Cliffs' Form 8-K on August 7, 2017 and incorporated herein by reference)
|
|
|
Form of Common Share Certificate (filed as Exhibit 4.4 to Cliffs’ Form 10-Q for the period ended September 30, 2017 and incorporated herein by reference)
|
|
|
|
Material contracts
|
|
Amended and Restated Syndicated Facility Agreement, by and among Bank of America, N.A., as Administrative Agent and Australian Security Trustee, the Lenders that are Parties hereto, as the Lenders, Cleveland-Cliffs Inc., as Parent and a Borrower, and the Subsidiaries of Parent Party hereto, as Borrowers, dated as of February 28, 2018 (filed as Exhibit 10.1 to Cliffs’ Form 10-Q for the period ended March 31, 2018 and incorporated herein by reference)
|
|
|
* Form of Change in Control Severance Agreement (covering newly hired officers) (filed as Exhibit 10.4 to Cliffs’ Form 8-K/A on September 16, 2014 and incorporated herein by reference)
|
|
|
* Form of 2016 Change in Control Severance Agreement (filed as Exhibit 10.1 to Cliffs’ 10-Q for the period ended September 30, 2016 and incorporated herein by reference)
|
|
|
* Cleveland-Cliffs Inc. 2012 Non-Qualified Deferred Compensation Plan (effective January 1, 2012) dated November 8, 2011 (filed as Exhibit 10.1 to Cliffs’ Form 8-K on November 8, 2011 and incorporated herein by reference)
|
|
|
* Form of Indemnification Agreement between Cleveland-Cliffs Inc. and Directors (filed as Exhibit 10.5 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
|
* Cliffs Natural Resources Inc. Amended and Restated 2014 Nonemployee Directors’ Compensation Plan (filed as Exhibit 10.1 to Cliffs’ Form 8-K on May 2, 2016 and incorporated herein by reference)
|
|
|
*Form of Restricted Shares Agreement for Nonemployee Directors (filed as Exhibit 10.1 to Cliffs’ Form 10-Q for the period ended June 30, 2018 and incorporated herein by reference)
|
|
|
*Form of Deferred Shares Agreement for Nonemployee Directors (filed Exhibit 10.2 to Cliffs’ Form 10-Q for the period ended June 30, 2018 and incorporated herein by reference)
|
|
|
* Trust Agreement No. 1 (Amended and Restated effective June 1, 1997), dated June 12, 1997, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, with respect to the Cleveland-Cliffs Inc Supplemental Retirement Benefit Plan, Severance Pay Plan for Key Employees and certain executive agreements (filed as Exhibit 10.10 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
|
* Trust Agreement No. 1 Amendments to Exhibits, effective as of January 1, 2000, by and between Cleveland-Cliffs Inc and KeyBank National Association, as Trustee (filed as Exhibit 10.11 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
|
* First Amendment to Trust Agreement No. 1, effective September 10, 2002, by and between Cleveland-Cliffs Inc and KeyBank National Association, as Trustee (filed as Exhibit 10.12 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
|
* Second Amendment to Trust Agreement No. 1 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of December 31, 2008 (filed as Exhibit 10(y) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
|
* Third Amendment to Trust Agreement No. 1 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of July 28, 2014 (filed as Exhibit 10.15 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
|
* Amended and Restated Trust Agreement No. 2, effective as of October 15, 2002, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, with respect to Executive Agreements and Indemnification Agreements with the Company’s Directors and certain Officers, the Company’s Severance Pay Plan for Key Employees, and the Retention Plan for Salaried Employees (filed as Exhibit 10.14 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
|
* Second Amendment to Amended and Restated Trust Agreement No. 2 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of December 31, 2008 (filed as Exhibit 10(aa) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
|
* Third Amendment to Amended and Restated Trust Agreement No. 2 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of July 28, 2014 (filed as Exhibit 10.18 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
|
* Trust Agreement No. 7, dated as of April 9, 1991, by and between Cliffs Natural Resources Inc and KeyBank National Association, Trustee, with respect to the Cleveland-Cliffs Inc Supplemental Retirement Benefit Plan (filed as Exhibit 10.23 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
|
* First Amendment to Trust Agreement No. 7, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, dated as of March 9, 1992 (filed as Exhibit 10.24 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
|
* Second Amendment to Trust Agreement No. 7, dated November 18, 1994, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.25 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
|
* Third Amendment to Trust Agreement No. 7, dated May 23, 1997, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.26 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
|
* Fourth Amendment to Trust Agreement No. 7, dated July 15, 1997, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.27 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
|
* Amendment to Exhibits to Trust Agreement No. 7, effective as of January 1, 2000, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee (filed as Exhibit 10.28 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
|
* Sixth Amendment to Trust Agreement No. 7 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of December 31, 2008 (filed as Exhibit 10(oo) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
|
* Seventh Amendment to Trust Agreement No. 7 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of July 28, 2014 (filed as Exhibit 10.34 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
|
* Trust Agreement No. 10, dated as of November 20, 1996, by and between Cleveland-Cliffs Inc and KeyBank National Association, Trustee, with respect to the Cleveland-Cliffs Inc Nonemployee Directors’ Compensation Plan (filed as Exhibit 10.36 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
|
*First Amendment to Trust Agreement No. 10 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of December 31, 2008 (filed as Exhibit 10(ww) to Cliffs’ Form 10-K for the period ended February 26, 2009 and incorporated herein by reference)
|
|
|
* Second Amendment to Trust Agreement No. 10 between Cliffs Natural Resources Inc. (f/k/a Cleveland-Cliffs Inc) and KeyBank National Association, Trustee, entered into and effective as of July 28, 2014 (filed as Exhibit 10.45 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
|
*Severance Agreement and Release, by and between P. Kelly Tompkins and Cleveland-Cliffs Inc., effective December 31, 2017 (filed as Exhibit 10.36 to Cliffs' Form 10-K for period ended December 31, 2017 and incorporated herein by reference)
|
|
|
* Letter Agreement, by and between Lourenco Goncalves and Cliffs Natural Resources Inc., signed as of September 11, 2014 (filed as Exhibit 10.1 to Cliffs’ Form 8-K/A on September 16, 2014 and incorporated herein by reference)
|
|
|
* Cleveland-Cliffs Inc and Subsidiaries Management Performance Incentive Plan Summary, effective January 1, 2004 (filed as Exhibit 10.47 to Cliffs’ Form 10-K for the period ended December 31, 2011 and incorporated herein by reference)
|
|
|
* Cliffs Natural Resources Inc. 2017 Executive Management Performance Incentive Plan effective January 1, 2017 (filed as Exhibit 10.2 to Cliffs' Form 8-K on April 27, 2017 and incorporated herein by reference)
|
|
|
* Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan (filed as Exhibit 10.1 to Cliffs’ Form 8-K on August 4, 2014 and incorporated herein by reference)
|
|
|
* Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Performance Unit Award Memorandum (2014 Grant) and Performance Unit Award Agreement (filed as Exhibit 10.3 to Cliffs’ Form 8-K/A on September 16, 2014 and incorporated herein by reference)
|
|
|
* Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Non-Qualified Stock Option Award Memorandum (3-Year Vesting – January 2015 Grant) and Stock Option Award Agreement (filed as Exhibit 10.69 to Cliffs’ Form 10-K for the period ended December 31, 2014 and incorporated herein by reference)
|
|
|
* Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan (filed as Exhibit 10.1 to Cliffs’ Form 8-K on May 21, 2015 and incorporated herein by reference)
|
|
|
* Form of Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan Restricted Stock Unit Award Memorandum (Vesting December 31, 2018) and Restricted Stock Unit Award Agreement (filed as Exhibit 10.1 to Cliffs’ Form 10-Q for the period ended March 31, 2016 and incorporated herein by reference)
|
|
|
* Form of Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan Cash Incentive Award Memorandum (TSR) (Vesting December 31, 2018) and Cash Incentive Award Agreement (TSR) (filed as Exhibit 10.2 to Cliffs’ Form 10-Q for the period ended March 31, 2016 and incorporated herein by reference)
|
|
|
* Form of Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan Cash Incentive Award Memorandum (EBITDA) (January 1, 20XX - December 31, 20XX) and Cash Incentive Award Agreement (EBITDA) (filed as Exhibit 10.3 to Cliffs’ Form 10-Q for the period ended March 31, 2016 and incorporated herein by reference)
|
|
|
* Form of Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan, as Amended, Performance Share Award Memorandum and Performance Share Award Agreement (filed as Exhibit 10.3 to Cliffs’ Form 10-Q for the period ended June 30, 2017 and incorporated herein by reference)
|
|
|
* Cliffs Natural Resources Inc. Amended and Restated 2015 Equity and Incentive Compensation Plan (filed as Exhibit 10.1 to Cliffs’ Form 8-K on April 27, 2017 and incorporated herein by reference)
|
|
|
* Form of Cliffs Natural Resources Inc. Amended and Restated 2015 Equity and Incentive Compensation Plan Performance Share Award Memorandum and Performance Share Award Agreement (filed as Exhibit 10.4 to Cliffs’ Form 10-Q for the period ended June 30, 2017 and incorporated herein by reference)
|
|
|
* Form of Cliffs Natural Resources Inc. Amended and Restated 2015 Equity and Incentive Compensation Plan Restricted Stock Unit Award Memorandum and Restricted Stock Unit Award Agreement (filed as Exhibit 10.5 to Cliffs’ Form 10-Q for the period ended June 30, 2017 and incorporated herein by reference)
|
|
|
* Form of Cleveland-Cliffs Inc. Amended and Restated 2015 Equity and Incentive Compensation Plan Restricted Stock Unit Award Memorandum (Vesting December 31, 2020) and Restricted Stock Unit Award Agreement (filed as Exhibit 10.2 to Cliffs’ Form 10-Q for the period ended March 31, 2018 and incorporated herein by reference)
|
|
|
* Form of Cleveland-Cliffs Inc. Amended and Restated 2015 Equity and Incentive Compensation Plan Performance Share Award Memorandum and Performance Share Award Agreement (filed as Exhibit 10.3 to Cliffs’ Form 10-Q for the period ended March 31, 2018 and incorporated herein by reference)
|
|
|
* Form of Cleveland-Cliffs Inc. Amended and Restated 2015 Equity and Incentive Compensation Plan Cash Incentive Award Memorandum (TSR) (Vesting December 31, 2020) and Cash Incentive Award Agreement (TSR) (filed as Exhibit 10.4 to Cliffs’ Form 10-Q for the period ended March 31, 2018 and incorporated herein by reference)
|
|
|
* Cliffs Natural Resources Inc. Supplemental Retirement Benefit Plan (as Amended and Restated effective December 1, 2006) dated December 31, 2008 (filed as Exhibit 10(mmm) to Cliffs’ Form 10-K for the period ended December 31, 2008 and incorporated herein by reference)
|
|
|
* Cliffs Natural Resources Inc. 2015 Employee Stock Purchase Plan (filed as Exhibit 4.4 to Cliffs’ Registration Statement on Form S-8 on August 20, 2015 and incorporated herein by reference)
|
|
|
** Pellet Sale and Purchase Agreement, effective as of October 31, 2016, by and among Cliffs Natural Resources Inc., The Cleveland-Cliffs Iron Company and Cliffs Mining Company and ArcelorMittal USA LLC (filed as Exhibit 10.72 to Cliffs’ Registration Statement on Form S-1/A No. 333-212054 on August 4, 2016 and incorporated herein by reference)
|
|
|
** Amended and Restated Pellet Sale and Purchase Agreement, effective as of December 31, 2015, by and among The Cleveland-Cliffs Iron Company, Cliffs Mining Company and AK Steel Corporation (filed as Exhibit 10.59 to Cliffs’ Form 10-K/A for the period ended December 31, 2017 and incorporated herein by reference)
|
|
|
** Pellet Sale and Purchase Agreement, effective as of January 1, 2014, by and among Cliffs Mining Company (f/k/a Cliffs Sales Company) and AK Steel Corporation (filed herewith)
|
|
|
Subsidiaries of the Registrant (filed herewith)
|
|
|
Consent of Independent Registered Public Accounting Firm (filed herewith)
|
|
|
Power of Attorney (filed herewith)
|
|
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by Lourenco Goncalves as of February 8, 2019 (filed herewith)
|
|
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by Timothy K. Flanagan as of February 8, 2019 (filed herewith)
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Lourenco Goncalves, Chairman, President and Chief Executive Officer of Cleveland-Cliffs Inc., as of February 8, 2019 (filed herewith)
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Timothy K. Flanagan, Executive Vice President, Chief Financial Officer of Cleveland-Cliffs Inc., as of February 8, 2019 (filed herewith)
|
|
|
Mine Safety Disclosures (filed herewith)
|
|
|
Schedule II – Valuation and Qualifying Accounts (filed herewith)
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
**
|
Confidential treatment requested and/or approved as to certain portions, which portions have been omitted and filed separately with the Securities and Exchange Commission.
|
|
***
|
Certain immaterial schedules and exhibits to this exhibit have been omitted pursuant to the provisions of Regulation S-K, Item 601(b)(2). A copy of any of the omitted schedules and exhibits will be furnished to the Securities and Exchange Commission upon request.
|
|
Item 16.
|
Form 10-K Summary
|
|
|
|
|
CLEVELAND-CLIFFS INC.
|
||||
|
|
|
|
|
|
|||
|
|
|
|
By:
|
|
/s/ R. C. Cebula
|
||
|
|
|
|
|
|
Name:
|
|
R. Christopher Cebula
|
|
|
|
|
|
|
Title:
|
|
Vice President, Corporate Controller &
|
|
Date:
|
February 8, 2019
|
|
|
|
|
|
Chief Accounting Officer
|
|
Signatures
|
Title
|
Date
|
|||
|
|
|
|
|||
|
/s/ C. L. Goncalves
|
Chairman, President and
|
February 8, 2019
|
|||
|
C. L. Goncalves
|
Chief Executive Officer
|
|
|||
|
|
(Principal Executive Officer)
|
|
|||
|
/s/ T. K. Flanagan
|
Executive Vice President,
|
February 8, 2019
|
|||
|
T. K. Flanagan
|
Chief Financial Officer
|
|
|||
|
|
(Principal Financial Officer)
|
|
|||
|
/s/ R. C. Cebula
|
Vice President, Corporate Controller &
|
February 8, 2019
|
|||
|
R. C. Cebula
|
Chief Accounting Officer
|
|
|||
|
|
(Principal Accounting Officer)
|
|
|||
|
*
|
Director
|
February 8, 2019
|
|||
|
J. T. Baldwin
|
|
|
|||
|
*
|
Director
|
February 8, 2019
|
|||
|
R. P. Fisher, Jr.
|
|
|
|||
|
*
|
Director
|
February 8, 2019
|
|||
|
S. M. Green
|
|
|
|||
|
|
Director
|
N/A
|
|||
|
M. A. Harlan
|
|
|
|||
|
|
Director
|
N/A
|
|||
|
J. L. Miller
|
|
|
|||
|
*
|
Director
|
February 8, 2019
|
|||
|
J. A. Rutkowski, Jr.
|
|
|
|||
|
*
|
Director
|
February 8, 2019
|
|||
|
E. M. Rychel
|
|
|
|||
|
*
|
Director
|
February 8, 2019
|
|||
|
M. D. Siegal
|
|
|
|||
|
*
|
Director
|
February 8, 2019
|
|||
|
G. Stoliar
|
|
|
|||
|
*
|
Director
|
February 8, 2019
|
|||
|
D. C. Taylor
|
|
|
|||
|
By:
|
/s/ T. K. Flanagan
|
|
|
(T. K. Flanagan, as Attorney-in-Fact)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Carpenter Technology Corporation | CRS |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|