These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Ohio
|
|
34-1464672
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
200 Public Square, Cleveland, Ohio
|
|
44114-2315
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
TABLE OF CONTENTS
|
|||||
|
|
|
|
|
|
|
|
|
Page Number
|
||
|
|
|
|
|
|
DEFINITIONS
|
|
|
|||
|
|
|
|
||
PART I - FINANCIAL INFORMATION
|
|
|
|
||
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Operations Three and Nine Months Ended September 30, 2013 and 2012
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Comprehensive Income for the Three and Nine Months Ended September 30, 2013 and 2012
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Financial Position as of September 30, 2013 and December 31, 2012
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Cash Flows for the Nine Months Ended September 30, 2013 and 2012
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
||
PART II - OTHER INFORMATION
|
|
|
|
||
|
Item 1A.
|
Risk Factors
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
|
|
Signatures
|
|
|
|||
|
|
|
|
Abbreviation or acronym
|
|
Term
|
Amapá
|
|
Anglo Ferrous Amapá Mineração Ltda. and Anglo Ferrous Logística Amapá Ltda.
|
ArcelorMittal
|
|
ArcelorMittal (as the parent company of ArcelorMittal Mines Canada, ArcelorMittal USA and ArcelorMittal Dofasco, as well as, many other subsidiaries)
|
ArcelorMittal USA
|
|
ArcelorMittal USA LLC (including many of its North American affiliates, subsidiaries and representatives. References to ArcelorMittal USA comprise all such relationships unless a specific ArcelorMittal USA entity is referenced)
|
ASC
|
|
Accounting Standards Codification
|
Bloom Lake
|
|
The Bloom Lake Iron Ore Mine Limited Partnership
|
Chromite Project
|
|
Cliffs Chromite Ontario Inc.
|
CLCC
|
|
Cliffs Logan County Coal LLC
|
Cockatoo Island
|
|
Cockatoo Island Joint Venture
|
DD&A
|
|
Depreciation, depletion and amortization
|
Dodd-Frank Act
|
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
EBITDA
|
|
Earnings before interest, taxes, depreciation and amortization
|
Empire
|
|
Empire Iron Mining Partnership
|
EPS
|
|
Earnings per share
|
Exchange Act
|
|
Securities Exchange Act of 1934, as amended
|
FASB
|
|
Financial Accounting Standards Board
|
Fe
|
|
Iron
|
FMSH Act
|
|
U.S. Federal Mine Safety and Health Act 1977, as amended
|
GAAP
|
|
Accounting principles generally accepted in the United States
|
Hibbing
|
|
Hibbing Taconite Company
|
ICE Plan
|
|
Amended and Restated Cliffs 2007 Incentive Equity Plan, as amended
|
Ispat
|
|
Ispat Inland Steel Company
|
Koolyanobbing
|
|
Collective term for the operating deposits at Koolyanobbing, Mount Jackson and Windarling
|
LIBOR
|
|
London Interbank Offered Rate
|
LTVSMC
|
|
LTV Steel Mining Company
|
MMBtu
|
|
Million British Thermal Units
|
Moody's
|
|
Moody's Investors Service, Inc., a subsidiary of Moody's Corporation, and its successors
|
MRRT
|
|
Minerals Resource Rent Tax (Australia)
|
MSHA
|
|
U.S. Mine Safety and Health Administration
|
n/m
|
|
Not meaningful
|
Northshore
|
|
Northshore Mining Company
|
Oak Grove
|
|
Oak Grove Resources, LLC
|
OCI
|
|
Other comprehensive income (loss)
|
OPEB
|
|
Other postretirement benefits
|
Pinnacle
|
|
Pinnacle Mining Company, LLC
|
Pluton Resources
|
|
Pluton Resources Limited
|
S&P
|
|
Standard & Poor's Rating Services, a division of Standard & Poor's Financial Services LLC, a subsidiary of The McGraw-Hill Companies, Inc., and its successors
|
SEC
|
|
U.S. Securities and Exchange Commission
|
Severstal
|
|
Severstal Dearborn, LLC
|
Sonoma
|
|
Sonoma Coal Project
|
Substitute Rating Agency
|
|
A "nationally recognized statistical rating organization" within the meaning of Section 3 (a)(62) of the Exchange Act, selected by us (as certified by a certificate of officers confirming the decision of our board of directors) as a replacement agency of Moody's or S&P, or both of them, as the case may be
|
Tilden
|
|
Tilden Mining Company
|
TSR
|
|
Total Shareholder Return
|
United Taconite
|
|
United Taconite LLC
|
U.S.
|
|
United States of America
|
U.S. Steel Canada
|
|
United States Steel Corporation
|
|
|
|
Abbreviation or acronym
|
|
Term
|
VNQDC Plan
|
|
2005 Voluntary NonQualified Deferred Compensation Plan
|
VWAP
|
|
Volume Weighted Average Price
|
Wabush
|
|
Wabush Mines Joint Venture
|
WISCO
|
|
Wugang Canada Resources Investment Limited, a subsidiary of Wuhan Iron and Steel (Group) Corporation
|
2012 Equity Plan
|
|
Cliffs Natural Resources Inc. 2012 Incentive Equity Plan
|
Item 1.
|
Financial Statements
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
|
|
|
|
||||||||
Product
|
$
|
1,454.6
|
|
|
$
|
1,447.9
|
|
|
$
|
3,928.8
|
|
|
$
|
4,096.6
|
|
Freight and venture partners' cost reimbursements
|
92.0
|
|
|
97.0
|
|
|
246.8
|
|
|
240.2
|
|
||||
|
1,546.6
|
|
|
1,544.9
|
|
|
4,175.6
|
|
|
4,336.8
|
|
||||
COST OF GOODS SOLD AND OPERATING EXPENSES
|
(1,197.9
|
)
|
|
(1,346.6
|
)
|
|
(3,320.8
|
)
|
|
(3,403.2
|
)
|
||||
SALES MARGIN
|
348.7
|
|
|
198.3
|
|
|
854.8
|
|
|
933.6
|
|
||||
OTHER OPERATING INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses
|
(70.6
|
)
|
|
(63.9
|
)
|
|
(167.9
|
)
|
|
(202.6
|
)
|
||||
Exploration costs
|
(10.6
|
)
|
|
(45.6
|
)
|
|
(45.9
|
)
|
|
(95.2
|
)
|
||||
Miscellaneous - net
|
(43.5
|
)
|
|
(12.5
|
)
|
|
13.3
|
|
|
25.5
|
|
||||
|
(124.7
|
)
|
|
(122.0
|
)
|
|
(200.5
|
)
|
|
(272.3
|
)
|
||||
OPERATING INCOME
|
224.0
|
|
|
76.3
|
|
|
654.3
|
|
|
661.3
|
|
||||
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(44.7
|
)
|
|
(45.3
|
)
|
|
(134.5
|
)
|
|
(135.7
|
)
|
||||
Other non-operating income (expense)
|
(1.2
|
)
|
|
1.4
|
|
|
(2.9
|
)
|
|
1.0
|
|
||||
|
(45.9
|
)
|
|
(43.9
|
)
|
|
(137.4
|
)
|
|
(134.7
|
)
|
||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY LOSS FROM VENTURES
|
178.1
|
|
|
32.4
|
|
|
516.9
|
|
|
526.6
|
|
||||
INCOME TAX BENEFIT (EXPENSE)
|
(65.7
|
)
|
|
64.0
|
|
|
(69.0
|
)
|
|
235.2
|
|
||||
EQUITY LOSS FROM VENTURES, net of tax
|
(0.5
|
)
|
|
(15.3
|
)
|
|
(73.9
|
)
|
|
(22.7
|
)
|
||||
INCOME FROM CONTINUING OPERATIONS
|
111.9
|
|
|
81.1
|
|
|
374.0
|
|
|
739.1
|
|
||||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax
|
2.0
|
|
|
(2.7
|
)
|
|
2.0
|
|
|
5.1
|
|
||||
NET INCOME
|
113.9
|
|
|
78.4
|
|
|
376.0
|
|
|
744.2
|
|
||||
LOSS (INCOME) ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
3.3
|
|
|
6.7
|
|
|
(5.8
|
)
|
|
(25.2
|
)
|
||||
NET INCOME ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
117.2
|
|
|
$
|
85.1
|
|
|
$
|
370.2
|
|
|
$
|
719.0
|
|
PREFERRED STOCK DIVIDENDS
|
(12.9
|
)
|
|
—
|
|
|
(35.9
|
)
|
|
—
|
|
||||
NET INCOME ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS
|
$
|
104.3
|
|
|
$
|
85.1
|
|
|
$
|
334.3
|
|
|
$
|
719.0
|
|
|
|
|
|
|
|
|
|
||||||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - BASIC
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.67
|
|
|
$
|
0.62
|
|
|
$
|
2.20
|
|
|
$
|
5.02
|
|
Discontinued operations
|
0.01
|
|
|
(0.02
|
)
|
|
0.01
|
|
|
0.04
|
|
||||
|
$
|
0.68
|
|
|
$
|
0.60
|
|
|
$
|
2.21
|
|
|
$
|
5.06
|
|
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - DILUTED
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.65
|
|
|
$
|
0.61
|
|
|
$
|
2.13
|
|
|
$
|
5.00
|
|
Discontinued operations
|
0.01
|
|
|
(0.02
|
)
|
|
0.01
|
|
|
0.04
|
|
||||
|
$
|
0.66
|
|
|
$
|
0.59
|
|
|
$
|
2.14
|
|
|
$
|
5.04
|
|
AVERAGE NUMBER OF SHARES (IN THOUSANDS)
|
|
|
|
|
|
|
|
||||||||
Basic
|
153,029
|
|
|
142,396
|
|
|
151,288
|
|
|
142,332
|
|
||||
Diluted
|
178,459
|
|
|
142,895
|
|
|
172,624
|
|
|
142,780
|
|
||||
CASH DIVIDENDS DECLARED PER DEPOSITARY SHARE
|
$
|
0.44
|
|
|
$
|
—
|
|
|
$
|
1.22
|
|
|
$
|
—
|
|
CASH DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.15
|
|
|
$
|
0.63
|
|
|
$
|
0.45
|
|
|
$
|
1.54
|
|
|
(In Millions)
|
||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
NET INCOME ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
117.2
|
|
|
$
|
85.1
|
|
|
$
|
370.2
|
|
|
$
|
719.0
|
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
||||||||
Pension and OPEB liability, net of tax
|
6.6
|
|
|
7.6
|
|
|
20.8
|
|
|
20.9
|
|
||||
Unrealized net gain (loss) on marketable securities, net of tax
|
4.4
|
|
|
(0.1
|
)
|
|
7.6
|
|
|
(0.6
|
)
|
||||
Unrealized net gain (loss) on foreign currency translation
|
22.8
|
|
|
18.6
|
|
|
(124.9
|
)
|
|
12.2
|
|
||||
Unrealized net gain (loss) on derivative financial instruments, net of tax
|
28.3
|
|
|
14.2
|
|
|
(23.1
|
)
|
|
13.6
|
|
||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
62.1
|
|
|
40.3
|
|
|
(119.6
|
)
|
|
46.1
|
|
||||
OTHER COMPREHENSIVE INCOME ATTRIBUTABLE TO THE NONCONTROLLING INTEREST
|
(0.9
|
)
|
|
(1.5
|
)
|
|
(3.2
|
)
|
|
(4.5
|
)
|
||||
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
178.4
|
|
|
$
|
123.9
|
|
|
$
|
247.4
|
|
|
$
|
760.6
|
|
|
(In Millions)
|
||||||
|
September 30,
2013 |
|
December 31, 2012
|
||||
ASSETS
|
|
|
|
||||
CURRENT ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
298.8
|
|
|
$
|
195.2
|
|
Accounts receivable, net
|
291.7
|
|
|
329.0
|
|
||
Inventories
|
438.4
|
|
|
436.5
|
|
||
Supplies and other inventories
|
257.4
|
|
|
289.1
|
|
||
Derivative assets
|
72.7
|
|
|
78.6
|
|
||
Other current assets
|
310.6
|
|
|
321.6
|
|
||
TOTAL CURRENT ASSETS
|
1,669.6
|
|
|
1,650.0
|
|
||
PROPERTY, PLANT AND EQUIPMENT, NET
|
11,354.8
|
|
|
11,207.3
|
|
||
OTHER ASSETS
|
|
|
|
||||
Investments in ventures
|
71.5
|
|
|
135.8
|
|
||
Goodwill
|
158.6
|
|
|
167.4
|
|
||
Intangible assets, net
|
110.8
|
|
|
129.0
|
|
||
Deferred income taxes
|
5.3
|
|
|
91.8
|
|
||
Other non-current assets
|
196.1
|
|
|
193.6
|
|
||
TOTAL OTHER ASSETS
|
542.3
|
|
|
717.6
|
|
||
TOTAL ASSETS
|
$
|
13,566.7
|
|
|
$
|
13,574.9
|
|
|
(In Millions)
|
||||||
|
September 30,
2013 |
|
December 31, 2012
|
||||
LIABILITIES
|
|
|
|
||||
CURRENT LIABILITIES
|
|
|
|
||||
Accounts payable
|
$
|
350.8
|
|
|
$
|
555.5
|
|
Accrued expenses
|
404.7
|
|
|
442.6
|
|
||
Income taxes payable
|
57.3
|
|
|
28.3
|
|
||
Current portion of debt
|
7.9
|
|
|
94.1
|
|
||
Deferred revenue
|
15.1
|
|
|
35.9
|
|
||
Derivative liabilities
|
36.1
|
|
|
13.2
|
|
||
Other current liabilities
|
188.6
|
|
|
211.9
|
|
||
TOTAL CURRENT LIABILITIES
|
1,060.5
|
|
|
1,381.5
|
|
||
PENSION AND POSTEMPLOYMENT BENEFIT LIABILITIES
|
556.1
|
|
|
618.3
|
|
||
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS
|
299.5
|
|
|
252.8
|
|
||
DEFERRED INCOME TAXES
|
1,000.5
|
|
|
1,108.1
|
|
||
LONG-TERM DEBT
|
3,319.6
|
|
|
3,960.7
|
|
||
OTHER LIABILITIES
|
395.9
|
|
|
492.6
|
|
||
TOTAL LIABILITIES
|
6,632.1
|
|
|
7,814.0
|
|
||
COMMITMENTS AND CONTINGENCIES (SEE NOTE 19)
|
|
|
|
||||
EQUITY
|
|
|
|
||||
CLIFFS SHAREHOLDERS' EQUITY
|
|
|
|
||||
Preferred Stock - no par value
|
|
|
|
||||
Class A - 3,000,000 shares authorized
|
|
|
|
||||
7% Series A Mandatory Convertible, Class A, no par value and $1,000 per share liquidation preference (See Note 15)
|
|
|
|
||||
Issued and Outstanding - 731,250 shares (2012 - none)
|
731.3
|
|
|
—
|
|
||
Class B - 4,000,000 shares authorized
|
|
|
|
||||
Common Shares - par value $0.125 per share
|
|
|
|
||||
Authorized - 400,000,000 shares (2012 - 400,000,000 shares);
|
|
|
|
||||
Issued - 159,545,469 shares (2012 - 149,195,469 shares);
|
|
|
|
||||
Outstanding - 153,124,449 shares (2012 - 142,495,902 shares)
|
19.8
|
|
|
18.5
|
|
||
Capital in excess of par value of shares
|
2,029.8
|
|
|
1,774.7
|
|
||
Retained earnings
|
3,483.3
|
|
|
3,217.7
|
|
||
Cost of 6,421,264 common shares in treasury (2012 - 6,699,567 shares)
|
(306.1
|
)
|
|
(322.6
|
)
|
||
Accumulated other comprehensive loss
|
(178.4
|
)
|
|
(55.6
|
)
|
||
TOTAL CLIFFS SHAREHOLDERS' EQUITY
|
5,779.7
|
|
|
4,632.7
|
|
||
NONCONTROLLING INTEREST
|
1,154.9
|
|
|
1,128.2
|
|
||
TOTAL EQUITY
|
6,934.6
|
|
|
5,760.9
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
13,566.7
|
|
|
$
|
13,574.9
|
|
|
(In Millions)
|
||||||
|
Nine Months Ended
September 30, |
||||||
|
2013
|
|
2012
|
||||
OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
376.0
|
|
|
$
|
744.2
|
|
Adjustments to reconcile net income to net cash provided (used) by operating activities:
|
|
|
|
||||
Depreciation, depletion and amortization
|
438.0
|
|
|
382.3
|
|
||
Derivatives and currency hedges
|
0.4
|
|
|
12.0
|
|
||
Equity loss in ventures (net of tax)
|
73.9
|
|
|
22.7
|
|
||
Deferred income taxes
|
(39.5
|
)
|
|
(352.5
|
)
|
||
Changes in deferred revenue and below-market sales contracts
|
(52.2
|
)
|
|
(36.2
|
)
|
||
Other
|
(18.3
|
)
|
|
(55.7
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Receivables and other assets
|
36.2
|
|
|
(118.6
|
)
|
||
Product inventories
|
(10.8
|
)
|
|
(70.4
|
)
|
||
Payables and accrued expenses
|
(117.8
|
)
|
|
(252.3
|
)
|
||
Net cash provided by operating activities
|
685.9
|
|
|
275.5
|
|
||
INVESTING ACTIVITIES
|
|
|
|
||||
Purchase of property, plant and equipment
|
(742.2
|
)
|
|
(793.6
|
)
|
||
Other investing activities
|
7.8
|
|
|
8.9
|
|
||
Net cash used by investing activities
|
(734.4
|
)
|
|
(784.7
|
)
|
||
FINANCING ACTIVITIES
|
|
|
|
||||
Net proceeds from issuance of Series A, Mandatory Convertible Preferred Stock, Class A
|
709.4
|
|
|
—
|
|
||
Net proceeds from issuance of common shares
|
285.3
|
|
|
—
|
|
||
Repayment of term loan
|
(847.1
|
)
|
|
(49.9
|
)
|
||
Borrowings under credit facilities
|
567.0
|
|
|
670.0
|
|
||
Repayment under credit facilities
|
(512.0
|
)
|
|
(420.0
|
)
|
||
Proceeds from equipment loan
|
62.1
|
|
|
—
|
|
||
Contributions by joint ventures, net
|
17.7
|
|
|
68.8
|
|
||
Common stock dividends
|
(68.8
|
)
|
|
(217.8
|
)
|
||
Preferred stock dividends
|
(23.0
|
)
|
|
—
|
|
||
Other financing activities
|
(28.6
|
)
|
|
(23.9
|
)
|
||
Net cash provided by financing activities
|
162.0
|
|
|
27.2
|
|
||
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(9.9
|
)
|
|
(0.1
|
)
|
||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
103.6
|
|
|
(482.1
|
)
|
||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
195.2
|
|
|
521.6
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
298.8
|
|
|
$
|
39.5
|
|
Name
|
|
Location
|
|
Ownership Interest
|
|
Operation
|
Northshore
|
|
Minnesota
|
|
100.0%
|
|
Iron Ore
|
United Taconite
|
|
Minnesota
|
|
100.0%
|
|
Iron Ore
|
Wabush
|
|
Newfoundland and Labrador/ Quebec, Canada
|
|
100.0%
|
|
Iron Ore
|
Bloom Lake
|
|
Quebec, Canada
|
|
75.0%
|
|
Iron Ore
|
Tilden
|
|
Michigan
|
|
85.0%
|
|
Iron Ore
|
Empire
|
|
Michigan
|
|
79.0%
|
|
Iron Ore
|
Koolyanobbing
|
|
Western Australia
|
|
100.0%
|
|
Iron Ore
|
Pinnacle
|
|
West Virginia
|
|
100.0%
|
|
Coal
|
Oak Grove
|
|
Alabama
|
|
100.0%
|
|
Coal
|
CLCC
|
|
West Virginia
|
|
100.0%
|
|
Coal
|
|
|
|
|
|
|
|
|
(In Millions)
|
||||||
Investment
|
|
Classification
|
|
Accounting
Method
|
|
Interest
Percentage
|
|
September 30,
2013 |
|
December 31, 2012
|
||||
Amapá
|
|
Investments in ventures
|
|
Equity Method
|
|
30
|
|
$
|
29.4
|
|
|
$
|
101.9
|
|
Cockatoo
|
|
Other liabilities
2
|
|
Equity Method
|
|
—
|
|
N/A
|
|
|
(25.3
|
)
|
||
Hibbing
|
|
Investments in ventures
1
|
|
Equity Method
|
|
23
|
|
8.3
|
|
|
(2.1
|
)
|
||
Other
|
|
Investments in ventures
|
|
Equity Method
|
|
Various
|
|
33.8
|
|
|
33.9
|
|
||
|
|
|
|
|
|
|
|
$
|
71.5
|
|
|
$
|
108.4
|
|
Intangible Assets
|
|
Basis
|
|
Useful Life (years)
|
Permits -
Asia Pacific Iron Ore
|
|
Units of production
|
|
Life of mine
|
Permits -
All Other
|
|
Straight line
|
|
15 - 40
|
Utility contracts
|
|
Straight line
|
|
5
|
Leases -
North American Coal
|
|
Units of production
|
|
Life of mine
|
Leases -
All Other
|
|
Straight line
|
|
4.5 - 17.5
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||||||
Revenues from product sales and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Iron Ore
|
$
|
782.4
|
|
|
51
|
%
|
|
$
|
796.0
|
|
|
52
|
%
|
|
$
|
1,894.2
|
|
|
45
|
%
|
|
$
|
1,942.7
|
|
|
45
|
%
|
Eastern Canadian Iron Ore
|
284.2
|
|
|
18
|
%
|
|
253.1
|
|
|
16
|
%
|
|
743.4
|
|
|
18
|
%
|
|
777.8
|
|
|
18
|
%
|
||||
Asia Pacific Iron Ore
|
301.7
|
|
|
20
|
%
|
|
254.2
|
|
|
16
|
%
|
|
899.5
|
|
|
22
|
%
|
|
975.3
|
|
|
22
|
%
|
||||
North American Coal
|
178.3
|
|
|
11
|
%
|
|
241.8
|
|
|
16
|
%
|
|
638.5
|
|
|
15
|
%
|
|
640.9
|
|
|
15
|
%
|
||||
Other
|
—
|
|
|
—
|
%
|
|
(0.2
|
)
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
0.1
|
|
|
—
|
%
|
||||
Total revenues from product sales and services
|
$
|
1,546.6
|
|
|
100
|
%
|
|
$
|
1,544.9
|
|
|
100
|
%
|
|
$
|
4,175.6
|
|
|
100
|
%
|
|
$
|
4,336.8
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Sales margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Iron Ore
|
$
|
273.5
|
|
|
|
|
$
|
255.9
|
|
|
|
|
$
|
647.1
|
|
|
|
|
$
|
708.9
|
|
|
|
||||
Eastern Canadian Iron Ore
|
(22.0
|
)
|
|
|
|
(40.5
|
)
|
|
|
|
(52.3
|
)
|
|
|
|
(43.0
|
)
|
|
|
||||||||
Asia Pacific Iron Ore
|
99.0
|
|
|
|
|
(15.8
|
)
|
|
|
|
255.3
|
|
|
|
|
256.1
|
|
|
|
||||||||
North American Coal
|
(1.8
|
)
|
|
|
|
(1.3
|
)
|
|
|
|
6.6
|
|
|
|
|
3.8
|
|
|
|
||||||||
Other
|
—
|
|
|
|
|
—
|
|
|
|
|
(1.9
|
)
|
|
|
|
7.8
|
|
|
|
||||||||
Sales margin
|
348.7
|
|
|
|
|
198.3
|
|
|
|
|
854.8
|
|
|
|
|
933.6
|
|
|
|
||||||||
Other operating expense
|
(124.7
|
)
|
|
|
|
(122.0
|
)
|
|
|
|
(200.5
|
)
|
|
|
|
(272.3
|
)
|
|
|
||||||||
Other expense
|
(45.9
|
)
|
|
|
|
(43.9
|
)
|
|
|
|
(137.4
|
)
|
|
|
|
(134.7
|
)
|
|
|
||||||||
Income from continuing operations before income taxes and equity (loss) from ventures
|
$
|
178.1
|
|
|
|
|
$
|
32.4
|
|
|
|
|
$
|
516.9
|
|
|
|
|
$
|
526.6
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation, depletion and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Iron Ore
|
$
|
27.3
|
|
|
|
|
$
|
24.9
|
|
|
|
|
$
|
82.3
|
|
|
|
|
$
|
71.9
|
|
|
|
||||
Eastern Canadian Iron Ore
|
46.8
|
|
|
|
|
41.7
|
|
|
|
|
130.3
|
|
|
|
|
118.2
|
|
|
|
||||||||
Asia Pacific Iron Ore
|
38.0
|
|
|
|
|
40.2
|
|
|
|
|
116.1
|
|
|
|
|
110.0
|
|
|
|
||||||||
North American Coal
|
38.8
|
|
|
|
|
25.1
|
|
|
|
|
99.7
|
|
|
|
|
69.5
|
|
|
|
||||||||
Other
|
2.2
|
|
|
|
|
1.0
|
|
|
|
|
9.6
|
|
|
|
|
12.7
|
|
|
|
||||||||
Total depreciation, depletion and amortization
|
$
|
153.1
|
|
|
|
|
$
|
132.9
|
|
|
|
|
$
|
438.0
|
|
|
|
|
$
|
382.3
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital additions (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Iron Ore
|
$
|
15.2
|
|
|
|
|
$
|
19.6
|
|
|
|
|
$
|
39.1
|
|
|
|
|
$
|
82.5
|
|
|
|
||||
Eastern Canadian Iron Ore
|
181.5
|
|
|
|
|
285.5
|
|
|
|
|
535.3
|
|
|
|
|
593.4
|
|
|
|
||||||||
Asia Pacific Iron Ore
|
2.0
|
|
|
|
|
5.8
|
|
|
|
|
8.6
|
|
|
|
|
132.0
|
|
|
|
||||||||
North American Coal
|
10.4
|
|
|
|
|
33.3
|
|
|
|
|
37.2
|
|
|
|
|
105.1
|
|
|
|
||||||||
Other
|
2.2
|
|
|
|
|
10.3
|
|
|
|
|
4.9
|
|
|
|
|
61.0
|
|
|
|
||||||||
Total capital additions
|
$
|
211.3
|
|
|
|
|
$
|
354.5
|
|
|
|
|
$
|
625.1
|
|
|
|
|
$
|
974.0
|
|
|
|
|
(In Millions)
|
||||||
|
September 30,
2013 |
|
December 31, 2012
|
||||
Assets:
|
|
|
|
||||
U.S. Iron Ore
|
$
|
1,770.6
|
|
|
$
|
1,735.1
|
|
Eastern Canadian Iron Ore
|
7,982.7
|
|
|
7,605.1
|
|
||
Asia Pacific Iron Ore
|
1,188.7
|
|
|
1,506.3
|
|
||
North American Coal
|
1,831.8
|
|
|
1,877.8
|
|
||
Other
|
696.5
|
|
|
570.9
|
|
||
Total segment assets
|
13,470.3
|
|
|
13,295.2
|
|
||
Corporate
|
96.4
|
|
|
279.7
|
|
||
Total assets
|
$
|
13,566.7
|
|
|
$
|
13,574.9
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||
Derivative
Instrument
|
Balance Sheet Location
|
|
Fair
Value
|
|
Balance
Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||||||
Derivatives designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-rate Swaps
|
Derivative assets
|
|
$
|
1.7
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
Foreign Exchange Contracts
|
Derivative assets
|
|
4.3
|
|
|
Derivative assets
|
|
16.2
|
|
|
Derivative liabilities
|
|
22.0
|
|
|
Derivative liabilities
|
|
1.9
|
|
||||
Total derivatives designated as hedging instruments under ASC 815
|
|
|
$
|
6.0
|
|
|
|
|
$
|
16.2
|
|
|
|
|
$
|
22.0
|
|
|
|
|
$
|
1.9
|
|
Derivatives not designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity Contracts
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Derivative liabilities
|
|
$
|
2.7
|
|
|
|
|
$
|
—
|
|
Customer Supply Agreements
|
Derivative assets
|
|
62.1
|
|
|
Derivative assets
|
|
58.9
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||
Provisional Pricing Arrangements
|
Derivative assets
|
|
4.6
|
|
|
Derivative assets
|
|
3.5
|
|
|
Derivative liabilities
|
|
11.4
|
|
|
Derivative liabilities
|
|
11.3
|
|
||||
Total derivatives not designated as hedging instruments under ASC 815
|
|
|
$
|
66.7
|
|
|
|
|
$
|
62.4
|
|
|
|
|
$
|
14.1
|
|
|
|
|
$
|
11.3
|
|
Total derivatives
|
|
|
$
|
72.7
|
|
|
|
|
$
|
78.6
|
|
|
|
|
$
|
36.1
|
|
|
|
|
$
|
13.2
|
|
|
(In Millions)
|
||||||||||||||||
Derivatives in Cash Flow
|
Amount of Gain (Loss)
Recognized in OCI on Derivative
|
|
Location of Gain (Loss)
Reclassified
from Accumulated OCI into Earnings
|
|
Amount of Gain (Loss)
Reclassified
from Accumulated
OCI into Earnings
|
||||||||||||
Hedging Relationships
|
(Effective Portion)
|
|
(Effective Portion)
|
|
(Effective Portion)
|
||||||||||||
|
Three Months Ended
September 30, |
|
|
|
Three Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
||||||||
Australian Dollar Foreign
Exchange Contracts
(hedge designation)
|
$
|
2.9
|
|
|
$
|
1.4
|
|
|
Product revenues
|
|
$
|
(8.9
|
)
|
|
$
|
5.1
|
|
Canadian Dollar Foreign Exchange Contracts
(hedge designation)
|
9.2
|
|
|
11.3
|
|
|
Cost of goods sold and operating expenses
|
|
(7.3
|
)
|
|
1.3
|
|
||||
Total
|
$
|
12.1
|
|
|
$
|
12.7
|
|
|
|
|
$
|
(16.2
|
)
|
|
$
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended
September 30, |
|
|
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
||||||||
Australian Dollar Foreign
Exchange Contracts
(hedge designation)
|
$
|
(25.2
|
)
|
|
$
|
7.5
|
|
|
Product revenues
|
|
$
|
(4.5
|
)
|
|
$
|
7.8
|
|
Canadian Dollar Foreign Exchange Contracts
(hedge designation)
|
(9.9
|
)
|
|
6.2
|
|
|
Cost of goods sold and operating expenses
|
|
(7.5
|
)
|
|
1.6
|
|
||||
|
$
|
(35.1
|
)
|
|
$
|
13.7
|
|
|
|
|
$
|
(12.0
|
)
|
|
$
|
9.4
|
|
(In Millions)
|
||||||||||||||||
Derivatives in Fair Value Hedging Relationships
|
Location of Gain Recognized in
Income on Derivative
|
Net Gain Recognized in Income on Derivative
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Interest Rate Swaps
|
Other non-operating income (expense)
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
(In Millions)
|
||||||||||||||||
Derivatives Not Designated as Hedging Instruments
|
Location of Gain (Loss) Recognized in
Income on Derivative
|
Amount of Gain/(Loss) Recognized in Income on Derivative
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Foreign Exchange Contracts
|
Other income (expense)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
Foreign Exchange Contracts
|
Income (Loss) from Discontinued Operations, net of tax
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
||||
Commodity Contracts
|
Other non-operating income (expense)
|
(2.7
|
)
|
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
||||
Customer Supply Agreements
|
Product revenues
|
53.9
|
|
|
49.8
|
|
|
113.4
|
|
|
131.8
|
|
||||
Provisional Pricing Arrangements
|
Product revenues
|
24.3
|
|
|
(10.3
|
)
|
|
(6.8
|
)
|
|
(10.3
|
)
|
||||
Total
|
|
$
|
75.5
|
|
|
$
|
40.6
|
|
|
$
|
103.9
|
|
|
$
|
122.9
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
Segment
|
Finished Goods
|
|
Work-in Process
|
|
Total Inventory
|
|
Finished Goods
|
|
Work-in
Process
|
|
Total
Inventory
|
||||||||||||
U.S. Iron Ore
|
$
|
160.4
|
|
|
$
|
20.3
|
|
|
$
|
180.7
|
|
|
$
|
147.2
|
|
|
$
|
22.9
|
|
|
$
|
170.1
|
|
Eastern Canadian Iron Ore
|
54.2
|
|
|
36.2
|
|
|
90.4
|
|
|
62.6
|
|
|
44.2
|
|
|
106.8
|
|
||||||
Asia Pacific Iron Ore
|
54.0
|
|
|
34.7
|
|
|
88.7
|
|
|
36.7
|
|
|
37.2
|
|
|
73.9
|
|
||||||
North American Coal
|
55.6
|
|
|
23.0
|
|
|
78.6
|
|
|
36.7
|
|
|
49.0
|
|
|
85.7
|
|
||||||
Total
|
$
|
324.2
|
|
|
$
|
114.2
|
|
|
$
|
438.4
|
|
|
$
|
283.2
|
|
|
$
|
153.3
|
|
|
$
|
436.5
|
|
|
(In Millions)
|
||||||
|
September 30,
2013 |
|
December 31, 2012
|
||||
Land rights and mineral rights
|
$
|
7,826.5
|
|
|
$
|
7,920.8
|
|
Office and information technology
|
119.3
|
|
|
92.4
|
|
||
Buildings
|
214.0
|
|
|
162.0
|
|
||
Mining equipment
|
1,554.7
|
|
|
1,290.7
|
|
||
Processing equipment
|
2,172.8
|
|
|
1,937.4
|
|
||
Railroad equipment
|
222.3
|
|
|
240.8
|
|
||
Electric power facilities
|
82.9
|
|
|
58.7
|
|
||
Port facilities
|
103.8
|
|
|
114.3
|
|
||
Interest capitalized during construction
|
25.5
|
|
|
20.8
|
|
||
Land improvements
|
63.0
|
|
|
43.9
|
|
||
Other
|
91.8
|
|
|
39.0
|
|
||
Construction in progress
|
1,049.2
|
|
|
1,123.9
|
|
||
|
13,525.8
|
|
|
13,044.7
|
|
||
Allowance for depreciation and depletion
|
(2,171.0
|
)
|
|
(1,837.4
|
)
|
||
|
$
|
11,354.8
|
|
|
$
|
11,207.3
|
|
|
(In Millions)
|
||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
|
|
|
|
||||||||
Product
|
$
|
—
|
|
|
$
|
42.6
|
|
|
$
|
—
|
|
|
$
|
141.6
|
|
|
|
|
|
|
|
|
|
||||||||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax
|
$
|
2.0
|
|
|
$
|
(2.7
|
)
|
|
$
|
2.0
|
|
|
$
|
5.2
|
|
|
(In Millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||||||||||||||||||
|
U.S. Iron Ore
|
|
Eastern Canadian Iron Ore
|
|
Asia Pacific
Iron Ore |
|
North American Coal
|
|
Other
|
|
Total
|
|
U.S. Iron Ore
|
|
Eastern
Canadian Iron Ore
|
|
Asia Pacific Iron Ore
|
|
North American Coal
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
Beginning Balance
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
84.5
|
|
|
$
|
—
|
|
|
$
|
80.9
|
|
|
$
|
167.4
|
|
|
$
|
2.0
|
|
|
$
|
986.2
|
|
|
$
|
83.0
|
|
|
$
|
—
|
|
|
$
|
80.9
|
|
|
$
|
1,152.1
|
|
Arising in business combinations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.8
|
|
||||||||||||
Impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,000.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,000.0
|
)
|
||||||||||||
Impact of foreign currency translation
|
—
|
|
|
—
|
|
|
(8.8
|
)
|
|
—
|
|
|
—
|
|
|
(8.8
|
)
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
||||||||||||
Ending Balance
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
75.7
|
|
|
$
|
—
|
|
|
$
|
80.9
|
|
|
$
|
158.6
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
84.5
|
|
|
$
|
—
|
|
|
$
|
80.9
|
|
|
$
|
167.4
|
|
Accumulated Goodwill Impairment Loss
|
$
|
—
|
|
|
$
|
(1,000.0
|
)
|
|
$
|
—
|
|
|
$
|
(27.8
|
)
|
|
$
|
—
|
|
|
$
|
(1,027.8
|
)
|
|
$
|
—
|
|
|
$
|
(1,000.0
|
)
|
|
$
|
—
|
|
|
$
|
(27.8
|
)
|
|
$
|
—
|
|
|
$
|
(1,027.8
|
)
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
Classification
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Permits
|
Intangible assets, net
|
|
$
|
130.3
|
|
|
$
|
(35.7
|
)
|
|
$
|
94.6
|
|
|
$
|
136.1
|
|
|
$
|
(31.7
|
)
|
|
$
|
104.4
|
|
Utility contracts
|
Intangible assets, net
|
|
54.7
|
|
|
(40.8
|
)
|
|
13.9
|
|
|
54.7
|
|
|
(32.4
|
)
|
|
22.3
|
|
||||||
Leases
|
Intangible assets, net
|
|
5.7
|
|
|
(3.4
|
)
|
|
2.3
|
|
|
5.7
|
|
|
(3.4
|
)
|
|
2.3
|
|
||||||
Total intangible assets
|
|
|
$
|
190.7
|
|
|
$
|
(79.9
|
)
|
|
$
|
110.8
|
|
|
$
|
196.5
|
|
|
$
|
(67.5
|
)
|
|
$
|
129.0
|
|
Below-market sales contracts
|
Other current liabilities
|
|
$
|
(46.0
|
)
|
|
$
|
13.3
|
|
|
$
|
(32.7
|
)
|
|
$
|
(46.0
|
)
|
|
$
|
—
|
|
|
$
|
(46.0
|
)
|
Below-market sales contracts
|
Other liabilities
|
|
(250.7
|
)
|
|
199.6
|
|
|
(51.1
|
)
|
|
(250.7
|
)
|
|
181.6
|
|
|
(69.1
|
)
|
||||||
Total below-market sales contracts
|
|
|
$
|
(296.7
|
)
|
|
$
|
212.9
|
|
|
$
|
(83.8
|
)
|
|
$
|
(296.7
|
)
|
|
$
|
181.6
|
|
|
$
|
(115.1
|
)
|
|
(In Millions)
|
||
|
Amount
|
||
Year Ending December 31
|
|
||
2013 (remaining three months)
|
$
|
6.1
|
|
2014
|
19.3
|
|
|
2015
|
8.5
|
|
|
2016
|
8.4
|
|
|
2017
|
8.4
|
|
|
2018
|
7.8
|
|
|
Total
|
$
|
58.5
|
|
|
(In Millions)
|
||
|
Amount
|
||
Year Ending December 31
|
|
||
2013 (remaining three months)
|
$
|
14.7
|
|
2014
|
23.0
|
|
|
2015
|
23.0
|
|
|
2016
|
23.1
|
|
|
Total
|
$
|
83.8
|
|
|
(In Millions)
|
||||||||||||||
|
September 30, 2013
|
||||||||||||||
Description
|
Quoted Prices in Active
Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
192.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
192.0
|
|
Derivative assets
|
—
|
|
|
1.7
|
|
|
66.7
|
|
|
68.4
|
|
||||
Marketable securities
|
26.7
|
|
|
—
|
|
|
—
|
|
|
26.7
|
|
||||
Foreign exchange contracts
|
—
|
|
|
4.3
|
|
|
—
|
|
|
4.3
|
|
||||
Total
|
$
|
218.7
|
|
|
$
|
6.0
|
|
|
$
|
66.7
|
|
|
$
|
291.4
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
|
$
|
—
|
|
|
$
|
2.7
|
|
|
$
|
11.4
|
|
|
$
|
14.1
|
|
Foreign exchange contracts
|
—
|
|
|
22.0
|
|
|
—
|
|
|
22.0
|
|
||||
Total
|
$
|
—
|
|
|
$
|
24.7
|
|
|
$
|
11.4
|
|
|
$
|
36.1
|
|
|
(In Millions)
|
||||||||||||||
|
December 31, 2012
|
||||||||||||||
Description
|
Quoted Prices in Active
Markets for Identical
Assets/Liabilities (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
100.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100.0
|
|
Derivative assets
|
—
|
|
|
—
|
|
|
62.4
|
|
|
62.4
|
|
||||
Marketable securities
|
27.0
|
|
|
—
|
|
|
—
|
|
|
27.0
|
|
||||
Foreign exchange contracts
|
—
|
|
|
16.2
|
|
|
—
|
|
|
16.2
|
|
||||
Total
|
$
|
127.0
|
|
|
$
|
16.2
|
|
|
$
|
62.4
|
|
|
$
|
205.6
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.3
|
|
|
$
|
11.3
|
|
Foreign exchange contracts
|
—
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
||||
Total
|
$
|
—
|
|
|
$
|
1.9
|
|
|
$
|
11.3
|
|
|
$
|
13.2
|
|
Qualitative/Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||||
($ in millions)
|
|
Fair Value at
|
|
Balance Sheet Location
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range or Point Estimate
(Weighted Average)
|
||
|
9/30/2013
|
|||||||||||
Provisional Pricing Arrangements
|
|
$
|
4.6
|
|
|
Derivative assets
|
|
Market Approach
|
|
Management's
Estimate of 62% Fe
|
|
$131
|
|
|
$
|
11.4
|
|
|
Derivative liabilities
|
|
|
|
|
|
|
Customer Supply Agreement
|
|
$
|
62.1
|
|
|
Derivative assets
|
|
Market Approach
|
|
Hot-Rolled Steel Estimate
|
|
$590 - $660 ($630)
|
|
(In Millions)
|
||||||||||||||
|
Derivative Assets (Level 3)
|
||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Beginning balance
|
$
|
45.1
|
|
|
$
|
83.9
|
|
|
$
|
62.4
|
|
|
$
|
157.9
|
|
Total gains
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
57.6
|
|
|
24.9
|
|
|
118.0
|
|
|
129.6
|
|
||||
Settlements
|
(36.0
|
)
|
|
(52.9
|
)
|
|
(113.7
|
)
|
|
(231.6
|
)
|
||||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Ending balance - September 30
|
$
|
66.7
|
|
|
$
|
55.9
|
|
|
$
|
66.7
|
|
|
$
|
55.9
|
|
Total gains for the period included in earnings attributable to the change in unrealized gains on assets still held at the reporting date
|
$
|
57.6
|
|
|
$
|
24.9
|
|
|
$
|
118.0
|
|
|
$
|
129.6
|
|
|
(In Millions)
|
||||||||||||||
|
Derivative Liabilities (Level 3)
|
||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Beginning balance
|
$
|
(32.0
|
)
|
|
$
|
(15.8
|
)
|
|
$
|
(11.3
|
)
|
|
$
|
(19.5
|
)
|
Total gains
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
20.6
|
|
|
4.1
|
|
|
(11.4
|
)
|
|
(11.7
|
)
|
||||
Settlements
|
—
|
|
|
—
|
|
|
11.3
|
|
|
19.5
|
|
||||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Ending balance - September 30
|
$
|
(11.4
|
)
|
|
$
|
(11.7
|
)
|
|
$
|
(11.4
|
)
|
|
$
|
(11.7
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) on liabilities still held at the reporting date
|
$
|
20.6
|
|
|
$
|
4.1
|
|
|
$
|
(11.4
|
)
|
|
$
|
(11.7
|
)
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
Classification
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
||||||||
Other receivables:
|
|
|
|
|
|
|
|
|
|
||||||||
Customer supplemental payments
|
Level 2
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22.3
|
|
|
$
|
21.3
|
|
ArcelorMittal USA—Receivable
|
Level 2
|
|
13.4
|
|
|
14.3
|
|
|
19.3
|
|
|
21.3
|
|
||||
Other
|
Level 2
|
|
10.1
|
|
|
10.1
|
|
|
10.9
|
|
|
10.9
|
|
||||
Total receivables
|
|
|
$
|
23.5
|
|
|
$
|
24.4
|
|
|
$
|
52.5
|
|
|
$
|
53.5
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||
Term loan—$1.25 billion
|
Level 2
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
753.0
|
|
|
$
|
753.0
|
|
Senior notes—$700 million
|
Level 2
|
|
699.4
|
|
|
719.2
|
|
|
699.4
|
|
|
759.4
|
|
||||
Senior notes—$1.3 billion
|
Level 2
|
|
1,289.6
|
|
|
1,442.2
|
|
|
1,289.4
|
|
|
1,524.7
|
|
||||
Senior notes—$400 million
|
Level 2
|
|
398.4
|
|
|
439.7
|
|
|
398.2
|
|
|
464.3
|
|
||||
Senior notes—$500 million
|
Level 2
|
|
496.3
|
|
|
528.4
|
|
|
495.7
|
|
|
528.4
|
|
||||
Revolving loan
|
Level 2
|
|
380.0
|
|
|
380.0
|
|
|
325.0
|
|
|
325.0
|
|
||||
Equipment Loan Facilities
|
Level 2
|
|
54.2
|
|
|
54.2
|
|
|
—
|
|
|
—
|
|
||||
Fair Value Adjustment to Interest Rate Hedge
|
Level 2
|
|
1.7
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
||||
Total long-term debt
|
|
|
$
|
3,319.6
|
|
|
$
|
3,565.4
|
|
|
$
|
3,960.7
|
|
|
$
|
4,354.8
|
|
|
|
(In Millions)
|
||||||||||||
|
|
September 30, 2013
|
||||||||||||
Description
|
|
Quoted Prices in Active
Markets for Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
|
Total Losses
|
||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||
Investment in ventures impairment -
Amapá
|
|
—
|
|
—
|
|
—
|
|
$
|
—
|
|
|
$
|
67.6
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2012
|
||||||||||||||
Description
|
|
Quoted Prices in Active
Markets for Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Investment in ventures impairment -
Amapá
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
72.5
|
|
|
$
|
72.5
|
|
($ in Millions)
|
|
||||||||||||||
September 30, 2013
|
|
||||||||||||||
Debt Instrument
|
|
Type
|
|
Annual Effective Interest Rate
|
|
Final Maturity
|
|
Total Face Amount
|
|
Total Debt
|
|
||||
$700 Million 4.875% 2021 Senior Notes
|
|
Fixed
|
|
4.89%
|
|
2021
|
|
$
|
700.0
|
|
|
$
|
699.4
|
|
(2)
|
$1.3 Billion Senior Notes:
|
|
|
|
|
|
|
|
|
|
|
|
||||
$500 Million 4.80% 2020 Senior Notes
|
|
Fixed
|
|
4.83%
|
|
2020
|
|
500.0
|
|
|
499.2
|
|
(3)
|
||
$800 Million 6.25% 2040 Senior Notes
|
|
Fixed
|
|
6.34%
|
|
2040
|
|
800.0
|
|
|
790.4
|
|
(4)
|
||
$400 Million 5.90% 2020 Senior Notes
|
|
Fixed
|
|
5.98%
|
|
2020
|
|
400.0
|
|
|
398.4
|
|
(5)
|
||
$500 Million 3.95% 2018 Senior Notes
|
|
Fixed
|
|
4.14%
|
|
2018
|
|
500.0
|
|
|
496.3
|
|
(6)
|
||
$1.75 Billion Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revolving Loan
|
|
Variable
|
|
2.08%
|
|
2017
|
|
1,750.0
|
|
|
380.0
|
|
(7)
|
||
Equipment Loans
|
|
Fixed
|
|
Various
|
|
2020
|
|
62.1
|
|
|
62.1
|
|
|
||
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
1.7
|
|
|
|||
Total debt
|
|
|
|
|
|
|
|
$
|
4,712.1
|
|
|
$
|
3,327.5
|
|
|
Less current portion
|
|
|
|
|
|
|
|
|
|
7.9
|
|
|
|||
Long-term debt
|
|
|
|
|
|
|
|
|
|
$
|
3,319.6
|
|
|
($ in Millions)
|
|
||||||||||||||
December 31, 2012
|
|
||||||||||||||
Debt Instrument
|
|
Type
|
|
Annual Effective Interest Rate
|
|
Final Maturity
|
|
Total Face Amount
|
|
Total Debt
|
|
||||
$1.25 Billion Term Loan
|
|
Variable
|
|
1.83%
|
|
2016
|
|
$
|
847.1
|
|
(1)
|
$
|
847.1
|
|
(1)
|
$700 Million 4.875% 2021 Senior Notes
|
|
Fixed
|
|
4.88%
|
|
2021
|
|
700.0
|
|
|
699.4
|
|
(2)
|
||
$1.3 Billion Senior Notes:
|
|
|
|
|
|
|
|
|
|
|
|
||||
$500 Million 4.80% 2020 Senior Notes
|
|
Fixed
|
|
4.80%
|
|
2020
|
|
500.0
|
|
|
499.2
|
|
(3)
|
||
$800 Million 6.25% 2040 Senior Notes
|
|
Fixed
|
|
6.25%
|
|
2040
|
|
800.0
|
|
|
790.2
|
|
(4)
|
||
$400 Million 5.90% 2020 Senior Notes
|
|
Fixed
|
|
5.90%
|
|
2020
|
|
400.0
|
|
|
398.2
|
|
(5)
|
||
$500 Million 3.95% 2018 Senior Notes
|
|
Fixed
|
|
4.14%
|
|
2018
|
|
500.0
|
|
|
495.7
|
|
(6)
|
||
$1.75 Billion Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revolving Loan
|
|
Variable
|
|
2.02%
|
|
2017
|
|
1,750.0
|
|
|
325.0
|
|
(7)
|
||
Total debt
|
|
|
|
|
|
|
|
$
|
5,497.1
|
|
|
$
|
4,054.8
|
|
|
Less current portion
|
|
|
|
|
|
|
|
|
|
94.1
|
|
|
|||
Long-term debt
|
|
|
|
|
|
|
|
|
|
$
|
3,960.7
|
|
|
(1)
|
During the first quarter of 2013, the term loan was repaid in full through repayments totaling
$847.1 million
. As of
December 31, 2012
,
$402.8 million
had been paid on the original
$1.25 billion
term loan and, of the remaining term loan,
$94.1 million
was classified as
Current portion of debt
. The current classification was based upon the principal payment terms of the arrangement requiring principal payments on each three-month anniversary following the funding of the term loan.
|
(2)
|
As of
September 30, 2013
and
December 31, 2012
, the
$700 million
4.875 percent
senior notes were recorded at a par value of
$700 million
less unamortized discounts of
$0.6 million
for each period, based on an imputed interest rate of
4.89 percent
.
|
(3)
|
As of
September 30, 2013
and
December 31, 2012
, the
$500 million
4.80 percent
senior notes were recorded at a par value of
$500 million
less unamortized discounts of
$0.8 million
for each period, based on an imputed interest rate of
4.83 percent
.
|
(4)
|
As of
September 30, 2013
and
December 31, 2012
, the
$800 million
6.25 percent
senior notes were recorded at par value of
$800 million
less unamortized discounts of
$9.6 million
and
$9.8 million
, respectively, based on an imputed interest rate of
6.34 percent
.
|
(5)
|
As of
September 30, 2013
and
December 31, 2012
, the
$400 million
5.90 percent
senior notes were recorded at a par value of
$400 million
less unamortized discounts of
$1.6 million
and
$1.8 million
, respectively, based on an imputed interest rate of
5.98 percent
.
|
(6)
|
As of
September 30, 2013
and
December 31, 2012
, the
$500 million
3.95 percent
senior notes were recorded at a par value of
$500 million
less unamortized discounts of
$3.7 million
and
$4.3 million
, respectively, based on an imputed interest rate of
4.14 percent
.
|
(7)
|
As of
September 30, 2013
and
December 31, 2012
,
$380.0 million
and
$325.0 million
revolving loans were drawn under the credit facility, respectively, and the principal amount of letter of credit obligations totaled
$27.7 million
for each period, thereby reducing available borrowing capacity to
$1.3 billion
and
$1.4 billion
for each period, respectively.
|
•
|
Suspend the current Funded Debt to EBITDA ratio requirement for all quarterly measurement periods in 2013, after which point it will revert back to the period ending March 31, 2014 until maturity.
|
•
|
Require a Minimum Tangible Net Worth of approximately
$4.6 billion
as of each of the three-month periods ended March 31, 2013, June 30, 2013, September 30, 2013 and December 31, 2013. Minimum Tangible Net Worth, in accordance with the amended credit agreement and term loan, is defined as total equity less goodwill and intangible assets.
|
•
|
Maintain a Maximum Total Funded Debt to Capitalization of
52.5 percent
from the amendments' effective date through the period ending December 31, 2013.
|
•
|
The amended agreements retain the Minimum Interest Coverage Ratio requirement of
2.5
to 1.0.
|
|
(In Millions)
|
||
|
Maturities of Debt
|
||
2013 (October 1 - December 31)
|
$
|
1.9
|
|
2014
|
7.9
|
|
|
2015
|
8.3
|
|
|
2016
|
8.6
|
|
|
2017
|
8.9
|
|
|
2018 and thereafter
|
2,926.5
|
|
|
Total maturities of debt
|
$
|
2,962.1
|
|
|
(In Millions)
|
||||||
|
Capital Leases
|
|
Operating Leases
|
||||
2013 (October 1 - December 31)
|
$
|
18.2
|
|
|
$
|
8.2
|
|
2014
|
65.5
|
|
|
20.0
|
|
||
2015
|
87.0
|
|
|
13.5
|
|
||
2016
|
36.1
|
|
|
8.3
|
|
||
2017
|
28.6
|
|
|
7.5
|
|
||
2018 and thereafter
|
54.2
|
|
|
21.5
|
|
||
Total minimum lease payments
|
$
|
289.6
|
|
|
$
|
79.0
|
|
Amounts representing interest
|
54.4
|
|
|
|
|||
Present value of net minimum lease payments
|
$
|
235.2
|
|
(1)
|
|
(1)
|
The total is comprised of
$51.3 million
and
$183.9 million
cla
ssified as
Other current liabilities
and
Other liabilities
, respectively, in the Statements of Unaudited Condensed Consolidated Financial Position at
September 30, 2013
.
|
|
(In Millions)
|
||||||
|
September 30,
2013 |
|
December 31, 2012
|
||||
Environmental
|
$
|
8.4
|
|
|
$
|
15.7
|
|
Mine closure
|
|
|
|
||||
LTVSMC
|
19.4
|
|
|
18.3
|
|
||
Operating mines:
|
|
|
|
||||
U.S. Iron Ore
|
139.6
|
|
|
81.2
|
|
||
Eastern Canadian Iron Ore
|
76.6
|
|
|
88.9
|
|
||
Asia Pacific Iron Ore
|
26.2
|
|
|
22.4
|
|
||
North American Coal
|
40.0
|
|
|
38.6
|
|
||
Total mine closure
|
301.8
|
|
|
249.4
|
|
||
Total environmental and mine closure obligations
|
310.2
|
|
|
265.1
|
|
||
Less current portion
|
10.7
|
|
|
12.3
|
|
||
Long term environmental and mine closure obligations
|
$
|
299.5
|
|
|
$
|
252.8
|
|
|
(In Millions)
|
||||||
|
September 30,
2013 |
|
December 31, 2012
(1)
|
||||
Asset retirement obligation at beginning of period
|
$
|
231.1
|
|
|
$
|
194.9
|
|
Accretion expense
|
13.6
|
|
|
17.6
|
|
||
Exchange rate changes
|
2.8
|
|
|
0.3
|
|
||
Revision in estimated cash flows
|
35.2
|
|
|
18.2
|
|
||
Payments
|
(0.3
|
)
|
|
0.1
|
|
||
Asset retirement obligation at end of period
|
$
|
282.4
|
|
|
$
|
231.1
|
|
(1)
|
Represents a 12-month rollforward of our asset retirement obligation at December 31, 2012.
|
|
(In Millions)
|
||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Service cost
|
$
|
9.6
|
|
|
$
|
8.0
|
|
|
$
|
29.2
|
|
|
$
|
24.0
|
|
Interest cost
|
11.2
|
|
|
12.1
|
|
|
34.4
|
|
|
36.4
|
|
||||
Expected return on plan assets
|
(16.2
|
)
|
|
(14.9
|
)
|
|
(49.3
|
)
|
|
(44.7
|
)
|
||||
Amortization:
|
|
|
|
|
|
|
|
||||||||
Prior service costs
|
0.8
|
|
|
1.1
|
|
|
2.3
|
|
|
3.0
|
|
||||
Net actuarial loss
|
7.5
|
|
|
7.4
|
|
|
22.5
|
|
|
22.4
|
|
||||
Settlements
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
||||
Net periodic benefit cost
|
$
|
12.9
|
|
|
$
|
14.1
|
|
|
$
|
39.1
|
|
|
$
|
41.5
|
|
|
(In Millions)
|
||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Service cost
|
$
|
3.0
|
|
|
$
|
3.7
|
|
|
$
|
9.2
|
|
|
$
|
11.2
|
|
Interest cost
|
4.3
|
|
|
5.3
|
|
|
13.0
|
|
|
15.9
|
|
||||
Expected return on plan assets
|
(5.0
|
)
|
|
(4.3
|
)
|
|
(15.0
|
)
|
|
(12.9
|
)
|
||||
Amortization:
|
|
|
|
|
|
|
|
||||||||
Prior service costs
|
(0.9
|
)
|
|
0.7
|
|
|
(2.7
|
)
|
|
2.2
|
|
||||
Net actuarial loss
|
2.9
|
|
|
2.8
|
|
|
8.7
|
|
|
8.4
|
|
||||
Net periodic benefit cost
|
$
|
4.3
|
|
|
$
|
8.2
|
|
|
$
|
13.2
|
|
|
$
|
24.8
|
|
Grant Date
|
|
Grant Date Market Price
|
|
Average Expected Term (Years)
|
|
Expected Volatility
|
|
Risk-Free Interest Rate
|
|
Dividend Yield
|
|
Fair Value
|
|
Fair Value (Percent of Grant Date Market Price)
|
||||
March 11, 2013
|
|
$
|
23.83
|
|
|
2.81
|
|
52.9%
|
|
0.40%
|
|
2.52%
|
|
$
|
17.01
|
|
|
71.38%
|
|
(In Millions)
|
||||||||||
|
Cliffs
Shareholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total Equity
|
||||||
December 31, 2012
|
$
|
4,632.7
|
|
|
$
|
1,128.2
|
|
|
$
|
5,760.9
|
|
Comprehensive income
|
|
|
|
|
|
||||||
Net income
|
370.2
|
|
|
5.8
|
|
|
376.0
|
|
|||
Other comprehensive income (loss)
|
(122.8
|
)
|
|
3.2
|
|
|
(119.6
|
)
|
|||
Total comprehensive income
|
247.4
|
|
|
9.0
|
|
|
256.4
|
|
|||
Issuance of common shares
|
285.3
|
|
|
—
|
|
|
285.3
|
|
|||
Issuance of Preferred Shares
|
709.4
|
|
|
—
|
|
|
709.4
|
|
|||
Stock and other incentive plans
|
9.6
|
|
|
—
|
|
|
9.6
|
|
|||
Common and Preferred Shares dividends
|
(104.7
|
)
|
|
—
|
|
|
(104.7
|
)
|
|||
Capital contribution by noncontrolling
interest to subsidiary
|
—
|
|
|
17.7
|
|
|
17.7
|
|
|||
September 30, 2013
|
$
|
5,779.7
|
|
|
$
|
1,154.9
|
|
|
$
|
6,934.6
|
|
|
(In Millions)
|
||||||||||
|
Cliffs
Shareholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total Equity
|
||||||
December 31, 2011
|
$
|
5,785.0
|
|
|
$
|
1,254.7
|
|
|
$
|
7,039.7
|
|
Comprehensive income
|
|
|
|
|
|
||||||
Net income
|
719.0
|
|
|
25.2
|
|
|
744.2
|
|
|||
Other comprehensive income
|
41.6
|
|
|
4.5
|
|
|
46.1
|
|
|||
Total comprehensive income
|
760.6
|
|
|
29.7
|
|
|
790.3
|
|
|||
Stock and other incentive plans
|
9.0
|
|
|
—
|
|
|
9.0
|
|
|||
Common shares dividends
|
(217.8
|
)
|
|
—
|
|
|
(217.8
|
)
|
|||
Undistributed gains to noncontrolling interest
|
—
|
|
|
11.3
|
|
|
11.3
|
|
|||
Capital contribution by noncontrolling interest
to subsidiary
|
—
|
|
|
64.7
|
|
|
64.7
|
|
|||
Acquisition of controlling interest
|
—
|
|
|
(8.0
|
)
|
|
(8.0
|
)
|
|||
September 30, 2012
|
$
|
6,336.8
|
|
|
$
|
1,352.4
|
|
|
$
|
7,689.2
|
|
|
(In Millions)
|
||||||||||||||||||
|
Postretirement Benefit Liability, net of tax
|
|
Unrealized Net Gain (Loss) on Securities, net of tax
|
|
Unrealized Net Gain (Loss) on Foreign Currency Translation
|
|
Net Unrealized Gain (Loss) on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
Balance December 31, 2012
|
$
|
(382.7
|
)
|
|
$
|
2.1
|
|
|
$
|
316.3
|
|
|
$
|
8.7
|
|
|
$
|
(55.6
|
)
|
Other comprehensive income (loss) before reclassifications
|
(1.1
|
)
|
|
2.5
|
|
|
3.3
|
|
|
(5.0
|
)
|
|
(0.3
|
)
|
|||||
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
6.4
|
|
|
0.1
|
|
|
—
|
|
|
(2.0
|
)
|
|
4.5
|
|
|||||
Balance March 31, 2013
|
$
|
(377.4
|
)
|
|
$
|
4.7
|
|
|
$
|
319.6
|
|
|
$
|
1.7
|
|
|
$
|
(51.4
|
)
|
Other comprehensive loss before reclassifications
|
(1.5
|
)
|
|
(2.0
|
)
|
|
(152.0
|
)
|
|
(42.2
|
)
|
|
(197.7
|
)
|
|||||
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
8.1
|
|
|
3.6
|
|
|
—
|
|
|
(2.2
|
)
|
|
9.5
|
|
|||||
Balance June 30, 2013
|
$
|
(370.8
|
)
|
|
$
|
6.3
|
|
|
$
|
167.6
|
|
|
$
|
(42.7
|
)
|
|
$
|
(239.6
|
)
|
Other comprehensive income (loss) before reclassifications
|
(0.6
|
)
|
|
3.5
|
|
|
22.8
|
|
|
12.1
|
|
|
37.8
|
|
|||||
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
6.3
|
|
|
0.9
|
|
|
—
|
|
|
16.2
|
|
|
23.4
|
|
|||||
Balance September 30, 2013
|
$
|
(365.1
|
)
|
|
$
|
10.7
|
|
|
$
|
190.4
|
|
|
$
|
(14.4
|
)
|
|
$
|
(178.4
|
)
|
|
(In Millions)
|
||||||||||||||||||
|
Postretirement Benefit Liability, net of tax
|
|
Unrealized Net Gain (Loss) on Securities, net of tax
|
|
Unrealized Net Gain on Foreign Currency Translation
|
|
Net Unrealized Gain on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
Balance December 31, 2011
|
$
|
(408.9
|
)
|
|
$
|
2.6
|
|
|
$
|
312.5
|
|
|
$
|
1.2
|
|
|
$
|
(92.6
|
)
|
Change during 2012
|
16.4
|
|
|
(0.6
|
)
|
|
12.2
|
|
|
13.6
|
|
|
41.6
|
|
|||||
Balance September 30, 2012
|
$
|
(392.5
|
)
|
|
$
|
2.0
|
|
|
$
|
324.7
|
|
|
$
|
14.8
|
|
|
$
|
(51.0
|
)
|
|
|
(In Millions)
|
|
|
||||||
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Amount of (Gain)/Loss Reclassified into Income
|
|
Affected Line Item in the Statement of Unaudited Condensed Consolidated Operations
|
||||||
|
|
Three Months Ended
September 30, 2013
|
|
Nine Months Ended
September 30, 2013
|
|
|
||||
Amortization of Pension and Postretirement Benefit Liability:
|
|
|
|
|
|
|
||||
Prior-service costs
|
|
$
|
(0.1
|
)
|
|
$
|
(0.4
|
)
|
|
(1)
|
Net actuarial loss
|
|
10.4
|
|
|
31.2
|
|
|
(1)
|
||
|
|
10.3
|
|
|
30.8
|
|
|
Total before taxes
|
||
|
|
(4.0
|
)
|
|
(10.0
|
)
|
|
Income tax benefit (expense)
|
||
|
|
$
|
6.3
|
|
|
$
|
20.8
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
||||
Unrealized gain (loss) on marketable securities:
|
|
|
|
|
|
|
||||
Sale of marketable securities
|
|
$
|
0.6
|
|
|
$
|
(0.5
|
)
|
|
Other non-operating income (expense)
|
Impairment
|
|
—
|
|
|
5.3
|
|
|
Other non-operating income (expense)
|
||
|
|
0.6
|
|
|
4.8
|
|
|
Total before taxes
|
||
|
|
0.3
|
|
|
(0.2
|
)
|
|
Income tax benefit (expense)
|
||
|
|
$
|
0.9
|
|
|
$
|
4.6
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
||||
Unrealized gain (loss) on derivative financial instruments:
|
|
|
|
|
|
|
||||
Australian dollar foreign exchange contracts
|
|
$
|
12.7
|
|
|
$
|
6.4
|
|
|
Product revenues
|
Canadian dollar foreign exchange contracts
|
|
11.0
|
|
|
11.3
|
|
|
Cost of goods sold and operating expenses
|
||
|
|
23.7
|
|
|
17.7
|
|
|
Total before taxes
|
||
|
|
(7.5
|
)
|
|
(5.7
|
)
|
|
Income tax benefit (expense)
|
||
|
|
$
|
16.2
|
|
|
$
|
12.0
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
||||
Total Reclassifications for the Period
|
|
$
|
23.4
|
|
|
$
|
37.4
|
|
|
|
(1)
|
These accumulated other comprehensive income components are included in the computation of net periodic benefit cost. See
NOTE 12 - PENSIONS AND OTHER POSTRETIREMENT BENEFITS
for further information.
|
Mine
|
|
Cliffs Natural Resources
|
|
ArcelorMittal
|
|
U.S. Steel Canada
|
|
WISCO
|
||||
Empire
|
|
79.0
|
%
|
|
21.0
|
%
|
|
—
|
|
|
—
|
|
Tilden
|
|
85.0
|
%
|
|
—
|
|
|
15.0
|
%
|
|
—
|
|
Hibbing
|
|
23.0
|
%
|
|
62.3
|
%
|
|
14.7
|
%
|
|
—
|
|
Bloom Lake
|
|
75.0
|
%
|
|
—
|
|
|
—
|
|
|
25.0
|
%
|
|
(In Millions)
|
||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Product revenues from related parties
|
$
|
455.5
|
|
|
$
|
476.1
|
|
|
$
|
1,211.6
|
|
|
$
|
1,279.6
|
|
Total product revenues
|
1,454.6
|
|
|
1,447.9
|
|
|
3,928.8
|
|
|
4,096.6
|
|
||||
Related party product revenue as a percent of total product revenue
|
31.3
|
%
|
|
32.9
|
%
|
|
30.8
|
%
|
|
31.2
|
%
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Net Income from Continuing Operations
attributable to Cliffs shareholders |
$
|
115.2
|
|
|
$
|
87.8
|
|
|
$
|
368.2
|
|
|
$
|
713.9
|
|
Income from Discontinued Operations,
net of tax
|
2.0
|
|
|
(2.7
|
)
|
|
2.0
|
|
|
5.1
|
|
||||
NET INCOME ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
117.2
|
|
|
$
|
85.1
|
|
|
$
|
370.2
|
|
|
$
|
719.0
|
|
PREFERRED STOCK DIVIDENDS
|
(12.9
|
)
|
|
—
|
|
|
(35.9
|
)
|
|
—
|
|
||||
NET INCOME ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS
|
$
|
104.3
|
|
|
$
|
85.1
|
|
|
$
|
334.3
|
|
|
$
|
719.0
|
|
Weighted Average Number of Shares:
|
|
|
|
|
|
|
|
||||||||
Basic
|
153.0
|
|
|
142.4
|
|
|
151.3
|
|
|
142.3
|
|
||||
Depositary Shares
|
25.2
|
|
|
—
|
|
|
21.1
|
|
|
—
|
|
||||
Employee Stock Plans
|
0.2
|
|
|
0.5
|
|
|
0.2
|
|
|
0.5
|
|
||||
Diluted
|
178.4
|
|
|
142.9
|
|
|
172.6
|
|
|
142.8
|
|
||||
Earnings per Common Share Attributable to
Cliffs Common Shareholders - Basic: |
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.67
|
|
|
$
|
0.62
|
|
|
$
|
2.20
|
|
|
$
|
5.02
|
|
Discontinued operations
|
0.01
|
|
|
(0.02
|
)
|
|
0.01
|
|
|
0.04
|
|
||||
|
$
|
0.68
|
|
|
$
|
0.60
|
|
|
$
|
2.21
|
|
|
$
|
5.06
|
|
Earnings per Common Share Attributable to
Cliffs Common Shareholders - Diluted: |
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.65
|
|
|
$
|
0.61
|
|
|
$
|
2.13
|
|
|
$
|
5.00
|
|
Discontinued operations
|
0.01
|
|
|
(0.02
|
)
|
|
0.01
|
|
|
0.04
|
|
||||
|
$
|
0.66
|
|
|
$
|
0.59
|
|
|
$
|
2.14
|
|
|
$
|
5.04
|
|
|
(In Millions)
|
||||||
|
Nine Months Ended
September 30, |
||||||
|
2013
|
|
2012
|
||||
Capital additions
|
$
|
625.1
|
|
|
$
|
974.0
|
|
Cash paid for capital expenditures
|
742.2
|
|
|
793.6
|
|
||
Difference
|
$
|
(117.1
|
)
|
|
$
|
180.4
|
|
Non-cash accruals
|
$
|
(117.1
|
)
|
|
$
|
125.1
|
|
Capital leases
|
—
|
|
|
55.3
|
|
||
Total
|
$
|
(117.1
|
)
|
|
$
|
180.4
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
(In Millions)
|
||||||||||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
2013
|
|
2012
|
|
Variance
Favorable/ (Unfavorable) |
|
2013
|
|
2012
|
|
Variance
Favorable/
(Unfavorable)
|
||||||||||||
Revenues from product sales and services
|
$
|
1,546.6
|
|
|
$
|
1,544.9
|
|
|
$
|
1.7
|
|
|
$
|
4,175.6
|
|
|
$
|
4,336.8
|
|
|
$
|
(161.2
|
)
|
Cost of goods sold and operating expenses
|
(1,197.9
|
)
|
|
(1,346.6
|
)
|
|
148.7
|
|
|
(3,320.8
|
)
|
|
(3,403.2
|
)
|
|
82.4
|
|
||||||
Sales margin
|
$
|
348.7
|
|
|
$
|
198.3
|
|
|
$
|
150.4
|
|
|
$
|
854.8
|
|
|
$
|
933.6
|
|
|
$
|
(78.8
|
)
|
Sales margin %
|
22.5
|
%
|
|
12.8
|
%
|
|
9.7
|
%
|
|
20.5
|
%
|
|
21.5
|
%
|
|
(1.0
|
)%
|
|
(In Millions)
|
||||||||||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
2013
|
|
2012
|
|
Variance
Favorable/ (Unfavorable) |
|
2013
|
|
2012
|
|
Variance
Favorable/
(Unfavorable)
|
||||||||||||
Selling, general and administrative expenses
|
$
|
(70.6
|
)
|
|
$
|
(63.9
|
)
|
|
$
|
(6.7
|
)
|
|
$
|
(167.9
|
)
|
|
$
|
(202.6
|
)
|
|
$
|
34.7
|
|
Exploration costs
|
(10.6
|
)
|
|
(45.6
|
)
|
|
35.0
|
|
|
(45.9
|
)
|
|
(95.2
|
)
|
|
49.3
|
|
||||||
Miscellaneous - net
|
(43.5
|
)
|
|
(12.5
|
)
|
|
(31.0
|
)
|
|
13.3
|
|
|
25.5
|
|
|
(12.2
|
)
|
||||||
|
$
|
(124.7
|
)
|
|
$
|
(122.0
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(200.5
|
)
|
|
$
|
(272.3
|
)
|
|
$
|
71.8
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
2013
|
|
2012
|
|
Variance
Favorable/ (Unfavorable) |
|
2013
|
|
2012
|
|
Variance
Favorable/
(Unfavorable)
|
||||||||||||
Interest expense, net
|
$
|
(44.7
|
)
|
|
$
|
(45.3
|
)
|
|
$
|
0.6
|
|
|
$
|
(134.5
|
)
|
|
$
|
(135.7
|
)
|
|
$
|
1.2
|
|
Other non-operating income (expense)
|
(1.2
|
)
|
|
1.4
|
|
|
(2.6
|
)
|
|
(2.9
|
)
|
|
1.0
|
|
|
(3.9
|
)
|
||||||
|
$
|
(45.9
|
)
|
|
$
|
(43.9
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
(137.4
|
)
|
|
$
|
(134.7
|
)
|
|
$
|
(2.7
|
)
|
|
(In Millions)
|
||||||||||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
2013
|
|
2012
|
|
Variance
|
|
2013
|
|
2012
|
|
Variance
|
||||||||||||
Income tax benefit (expense)
|
$
|
(65.7
|
)
|
|
$
|
64.0
|
|
|
$
|
(129.7
|
)
|
|
$
|
(69.0
|
)
|
|
$
|
235.2
|
|
|
$
|
(304.2
|
)
|
Effective tax rate
|
36.9
|
%
|
|
(197.5
|
)%
|
|
234.4
|
%
|
|
13.3
|
%
|
|
(44.7
|
)%
|
|
58.0
|
%
|
|
(In Millions)
|
||||||||||||
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
||||||||||
Tax at U.S. statutory rate of 35 percent
|
$
|
180.9
|
|
|
35.0
|
%
|
|
$
|
184.3
|
|
|
35.0
|
%
|
Increases/(Decreases) due to:
|
|
|
|
|
|
|
|
||||||
Percentage depletion
|
(61.0
|
)
|
|
(11.8
|
)
|
|
(86.4
|
)
|
|
(16.4
|
)
|
||
Impact of foreign operations
|
10.3
|
|
|
2.1
|
|
|
20.0
|
|
|
3.8
|
|
||
Income not subject to tax
|
(68.7
|
)
|
|
(13.3
|
)
|
|
(86.9
|
)
|
|
(16.5
|
)
|
||
Valuation allowance on future tax benefits
|
21.2
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
||
Other items - net
|
1.0
|
|
|
0.1
|
|
|
11.6
|
|
|
2.2
|
|
||
Provision for income tax and effective income tax rate before discrete items
|
83.7
|
|
|
16.2
|
|
|
42.6
|
|
|
8.1
|
|
||
Discrete items:
|
|
|
|
|
|
|
|
||||||
Mineral Resources Rent Tax
|
—
|
|
|
—
|
|
|
(314.9
|
)
|
|
(59.8
|
)
|
||
Prior year adjustments made in current year
|
(13.4
|
)
|
|
(2.6
|
)
|
|
—
|
|
|
—
|
|
||
Foreign exchange remeasurement
|
(1.4
|
)
|
|
(0.3
|
)
|
|
62.1
|
|
|
11.8
|
|
||
Valuation allowance
|
(8.8
|
)
|
|
(1.7
|
)
|
|
—
|
|
|
—
|
|
||
Tax uncertainties
|
8.9
|
|
|
1.7
|
|
|
(23.7
|
)
|
|
(4.5
|
)
|
||
Other items - net
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|
(0.3
|
)
|
||
Provision for income tax expense (benefit) and effective income tax rate including discrete items
|
$
|
69.0
|
|
|
13.3
|
%
|
|
$
|
(235.2
|
)
|
|
(44.7
|
)%
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
Changes due to:
|
|
|
||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Idle cost/production volume variance
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
|
|
|
|
|||||||||||||||||||
Revenues from product sales and services
|
|
$
|
782.4
|
|
|
$
|
796.0
|
|
|
$
|
14.7
|
|
|
$
|
(33.2
|
)
|
|
$
|
—
|
|
|
$
|
4.9
|
|
|
$
|
(13.6
|
)
|
Cost of goods sold and operating expenses
|
|
(508.9
|
)
|
|
(540.1
|
)
|
|
19.4
|
|
|
18.5
|
|
|
(1.8
|
)
|
|
(4.9
|
)
|
|
31.2
|
|
|||||||
Sales margin
|
|
$
|
273.5
|
|
|
$
|
255.9
|
|
|
$
|
34.1
|
|
|
$
|
(14.7
|
)
|
|
$
|
(1.8
|
)
|
|
$
|
—
|
|
|
$
|
17.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Per Ton Information
|
|
2013
|
|
2012
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
Realized product revenue rate
1
|
|
$
|
112.67
|
|
|
$
|
110.51
|
|
|
$
|
2.16
|
|
|
2.0
|
%
|
|
|
|
|
|
|
|||||||
Cost of goods sold and operating expenses rate
1
(excluding DDA)
|
|
64.81
|
|
|
67.81
|
|
|
(3.00
|
)
|
|
(4.4
|
)%
|
|
|
|
|
|
|
||||||||||
Depreciation, depletion & amortization
|
|
4.34
|
|
|
3.79
|
|
|
0.55
|
|
|
14.5
|
%
|
|
|
|
|
|
|
||||||||||
Total cost of goods sold and operating expenses rate
|
|
69.15
|
|
|
71.60
|
|
|
(2.45
|
)
|
|
(3.4
|
)%
|
|
|
|
|
|
|
||||||||||
Sales margin
|
|
$
|
43.52
|
|
|
$
|
38.91
|
|
|
$
|
4.61
|
|
|
11.8
|
%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sales tons
2
(In thousands)
|
|
6,285
|
|
|
6,576
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Production tons
2
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total
|
|
7,000
|
|
|
6,914
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cliffs’ share of total
|
|
5,176
|
|
|
5,075
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin. Revenues also exclude venture partner cost reimbursements.
|
||||||||||||||||||||||||||||
2
Tons are long tons (2,240 pounds).
|
•
|
Lower sales volumes of
291 thousand
tons or
$33.2 million
:
|
◦
|
Primarily driven by reduced tonnage with a customer due to their force majeure, the expiration of one contract with a continuing customer, lower full-year nomination by a customer and timing of shipments due to inventory level management; and
|
◦
|
Partially offset by the placement of more export tons into Europe, including pellet contracts transferred from Wabush, and additional spot contracts with a major customer.
|
•
|
Offset by the increase to the average revenue rate, which resulted in an increase of
$14.7 million
. The average realized product revenue rate increased by
$2.16
per ton or
2.0 percent
to
$112.67
per ton in the
third
quarter of
2013
as a result of:
|
◦
|
Increases in customer pricing drove the average realized rate up by $7 per ton primarily due to an increase in market pricing and increased supplemental revenue due to changes in hot-band-steel pricing, which are key pricing mechanisms in most of our contracts. Additionally, one customer contract increased the average rate by $4 per ton due to the previously negotiated reset of the contract base rate; and
|
◦
|
Offset by the change in customer mix, which was unfavorable to the average realized rates by $5 per ton due to increased sales with overseas customers, which have lower realized rates due to higher freight costs as well as an unfavorable mix with our Great Lakes customers. Additionally, realized revenue rates were impacted negatively by $3 per ton as a result of recently extended contracts.
|
•
|
The third quarter of 2012 being impacted adversely due to $25.0 million of higher cost inventory being sold due to LIFO effects; and
|
•
|
Lower sales volumes that resulted in decreased costs of
$18.5 million
compared to the comparable prior-year period.
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
Changes due to:
|
|
|
||||||||||||||||||||||
|
|
Nine Months Ended
September 30, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Idle cost/production volume variance
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
|
|
|
|
|||||||||||||||||||
Revenues from product sales and services
|
|
$
|
1,894.2
|
|
|
$
|
1,942.7
|
|
|
$
|
(28.5
|
)
|
|
$
|
(36.1
|
)
|
|
$
|
—
|
|
|
$
|
16.1
|
|
|
$
|
(48.5
|
)
|
Cost of goods sold and operating expenses
|
|
(1,247.1
|
)
|
|
(1,233.8
|
)
|
|
14.2
|
|
|
13.4
|
|
|
(24.8
|
)
|
|
(16.1
|
)
|
|
(13.3
|
)
|
|||||||
Sales margin
|
|
$
|
647.1
|
|
|
$
|
708.9
|
|
|
$
|
(14.3
|
)
|
|
$
|
(22.7
|
)
|
|
$
|
(24.8
|
)
|
|
$
|
—
|
|
|
$
|
(61.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Nine Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Per Ton Information
|
|
2013
|
|
2012
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
Realized product revenue rate
1
|
|
$
|
113.23
|
|
|
$
|
115.19
|
|
|
$
|
(1.96
|
)
|
|
(1.7
|
)%
|
|
|
|
|
|
|
|||||||
Cost of goods sold and operating expenses rate
1
(excluding DDA)
|
|
64.91
|
|
|
64.48
|
|
|
0.43
|
|
|
0.7
|
%
|
|
|
|
|
|
|
||||||||||
Depreciation, depletion & amortization
|
|
5.45
|
|
|
4.67
|
|
|
0.78
|
|
|
16.7
|
%
|
|
|
|
|
|
|
||||||||||
Total cost of goods sold and operating expenses rate
|
|
70.36
|
|
|
69.15
|
|
|
1.21
|
|
|
1.7
|
%
|
|
|
|
|
|
|
||||||||||
Sales margin
|
|
$
|
42.87
|
|
|
$
|
46.04
|
|
|
$
|
(3.17
|
)
|
|
(6.9
|
)%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sales tons
2
(In thousands)
|
|
15,095
|
|
|
15,399
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Production tons
2
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total
|
|
19,983
|
|
|
21,260
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cliffs’ share of total
|
|
14,777
|
|
|
15,739
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin. Revenues also exclude venture partner cost reimbursements.
|
||||||||||||||||||||||||||||
2
Tons are long tons (2,240 pounds).
|
◦
|
Primarily driven by reduced tonnage with a customer due to their force majeure, the expiration of one contract with a continuing customer, lower full-year nomination by a customer and the bankruptcy of one customer in 2012; and
|
◦
|
Partially offset by the placement of an additional 1.1 million export tons primarily into Europe including pellet contracts transferred from Wabush as well as trial and spot cargoes in Europe during the first nine months of 2013 when compared to the same prior-year period. We additionally benefited from additional customer demand, specifically additional spot contracts with a major customer.
|
◦
|
Unfavorable customer mix impacted the realized revenue rates by $3 per ton primarily due to higher sales tonnage to overseas customers, which have lower realized revenue rates driven by freight;
|
◦
|
Realized revenue rates were impacted negatively by $2 per ton as a result of recently extended contracts; and
|
◦
|
Offset by one customer contract that increased the average rate by $3 per ton due to the reset of the contract base rate.
|
•
|
Lower sales volumes decreased costs by
$13.4 million
compared to the comparable prior-year period;
|
•
|
Lower costs of $13.0 million attributable to the change in sales mix to include less Empire-ArcelorMittal equity tons when compared to the prior year; and
|
•
|
Offset by higher idle costs of
$24.8 million
due to the previously announced temporary idling of production at the Empire mine and the idle of two of the four production lines at our Northshore mine.
|
|
|
(In Millions)
|
||||||||||||||||||||||||||||||
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Idle cost/ production volume variance
|
|
Inventory write-down
|
|
Exchange rate
|
|
Total change
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
|
|
|
|
|
||||||||||||||||||||||
Revenues from product sales and services
|
|
$
|
284.2
|
|
|
$
|
253.1
|
|
|
$
|
8.7
|
|
|
$
|
22.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31.1
|
|
Cost of goods sold and operating expenses
|
|
(306.2
|
)
|
|
(293.6
|
)
|
|
7.8
|
|
|
(30.4
|
)
|
|
4.0
|
|
|
(5.6
|
)
|
|
11.6
|
|
|
(12.6
|
)
|
||||||||
Sales margin
|
|
$
|
(22.0
|
)
|
|
$
|
(40.5
|
)
|
|
$
|
16.5
|
|
|
$
|
(8.0
|
)
|
|
$
|
4.0
|
|
|
$
|
(5.6
|
)
|
|
$
|
11.6
|
|
|
$
|
18.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Three Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Per Ton Information
|
|
2013
|
|
2012
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
|
|
||||||||||||||||
Realized product revenue rate
|
|
$
|
109.52
|
|
|
$
|
106.57
|
|
|
$
|
2.95
|
|
|
2.8
|
%
|
|
|
|
|
|
|
|
|
|||||||||
Cost of goods sold and operating expenses rate (excluding DDA)
|
|
99.96
|
|
|
106.06
|
|
|
(6.10
|
)
|
|
(5.8
|
)%
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation, depletion & amortization
|
|
18.03
|
|
|
17.56
|
|
|
0.47
|
|
|
2.7
|
%
|
|
|
|
|
|
|
|
|
||||||||||||
Total cost of goods sold and operating expenses rate
|
|
117.99
|
|
|
123.62
|
|
|
(5.63
|
)
|
|
(4.6
|
)%
|
|
|
|
|
|
|
|
|
||||||||||||
Sales margin
|
|
$
|
(8.47
|
)
|
|
$
|
(17.05
|
)
|
|
$
|
8.58
|
|
|
n/m
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Sales tons
1
(In thousands)
|
|
2,595
|
|
|
2,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Production tons
1
(In thousands)
|
|
2,198
|
|
|
2,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
1
Tons are metric tons (2,205 pounds).
|
•
|
Higher Wabush sinter feed sales volumes of 705 thousand tons, offset partially by lower pellet sales volumes of 446 thousand tons due to idling of pellet production at the Wabush Scully mine during the second quarter of 2013. The increase in volume at Wabush resulted in an additional $24.0 million in revenue during the period, offset slightly by the decrease in volume at Bloom Lake that reduced revenue by $1.6 million; and
|
•
|
An increase driven by changes in spot market pricing offset by lower pellet premiums due to a shift in product mix resulted in an increase of
$8.7 million
primarily as a result of:
|
◦
|
An increase in the Platts 62 percent Fe spot rate to an average of $133 per ton from $113 per ton in the comparable prior-year quarter resulted in an increase of $19 per ton, partially offset by timing impacts of $9 per ton period-over-period. The timing impacts mostly are related to 2012 pricing where the rapid fall in Platts pricing was mitigated by pricing mechanisms based on annual averages and/or 90-plus day lag periods;
|
◦
|
A reduction in average pellet premiums as our Eastern Canadian Iron Ore segment ceased pellet production at our Wabush facility in June 2013 and going forward will only be producing sinter feed, pellet sales will continue to decrease as a percentage of the product mix in the future. During the third quarter of 2013, 16 percent of products sold were pellets, compared to 38 percent in the comparable prior-year period, which resulted in the realized revenue rate decreasing by $3 per ton due to lower average pellet premiums; and
|
◦
|
A reduction due to higher freight rates decreasing the average revenue rate by $3 per ton. The Brazil to China benchmark freight rates increased by 29 percent in the third quarter of 2013 compared to the third quarter of 2012.
|
•
|
Higher Wabush sales volumes resulting in increased costs of $32.1 million compared to the comparable prior-year period;
|
•
|
Offset partially by favorable foreign exchange rate variances of
$11.6 million
; and
|
•
|
Lower cost during the third quarter of 2013 compared to the third quarter of 2012 as a result of the lower-of-cost-or-market adjustments recorded on the pellet and concentrate inventories that were recorded during the second quarter of 2013 and due to the change in product mix to include lower cost concentrate sales during the third quarter of 2013.
|
|
|
(In Millions)
|
||||||||||||||||||||||||||||||
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||||||
|
|
Nine Months Ended
September 30, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Idle cost/ Production volume variance
|
|
Inventory write-down
|
|
Exchange rate
|
|
Total change
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
|
|
|
|
|
||||||||||||||||||||||
Revenues from product sales and services
|
|
$
|
743.4
|
|
|
$
|
777.8
|
|
|
$
|
5.6
|
|
|
$
|
(40.0
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(34.4
|
)
|
Cost of goods sold and operating expenses
|
|
(795.7
|
)
|
|
(820.8
|
)
|
|
(12.9
|
)
|
|
33.7
|
|
|
22.3
|
|
|
(32.3
|
)
|
|
14.3
|
|
|
25.1
|
|
||||||||
Sales margin
|
|
$
|
(52.3
|
)
|
|
$
|
(43.0
|
)
|
|
$
|
(7.3
|
)
|
|
$
|
(6.3
|
)
|
|
$
|
22.3
|
|
|
$
|
(32.3
|
)
|
|
$
|
14.3
|
|
|
$
|
(9.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Nine Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Per Ton Information
|
|
2013
|
|
2012
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
|
|
||||||||||||||||
Realized product revenue rate
|
|
$
|
116.39
|
|
|
$
|
117.17
|
|
|
$
|
(0.78
|
)
|
|
(0.7
|
)%
|
|
|
|
|
|
|
|
|
|||||||||
Cost of goods sold and operating expenses rate (excluding DDA)
|
|
104.18
|
|
|
105.85
|
|
|
(1.67
|
)
|
|
(1.6
|
)%
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation, depletion & amortization
|
|
20.40
|
|
|
17.81
|
|
|
2.59
|
|
|
14.5
|
%
|
|
|
|
|
|
|
|
|
||||||||||||
Total cost of goods sold and operating expenses rate
|
|
124.58
|
|
|
123.66
|
|
|
0.92
|
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
||||||||||||
Sales margin
|
|
$
|
(8.19
|
)
|
|
$
|
(6.49
|
)
|
|
$
|
(1.70
|
)
|
|
n/m
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Sales tons
1
(In thousands)
|
|
6,387
|
|
|
6,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Production tons
1
(In thousands)
|
|
6,329
|
|
|
6,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
1
Tons are metric tons (2,205 pounds).
|
•
|
Lower Wabush sales volumes resulted in decreased costs of $40.1 million compared to the comparable prior-year period, offset partially by higher sales volumes at Bloom Lake that resulted in increased costs of $6.4 million;
|
•
|
Incremental idle production costs at our Wabush operations of
$22.3 million
in the first nine months of 2012 did not recur; and
|
•
|
Offset by inventory write-downs of
$32.3 million
related to lower-of-cost-or-market charges of $21.7 million and an unsaleable inventory impairment charge of $10.6 million recorded during the first nine months of 2013.
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Completion of Cockatoo Mining Stage 3
|
|
Exchange rate
|
|
Total change
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
|
|
|
||||||||||||||||||||
Revenues from product sales and services
|
|
$
|
301.7
|
|
|
$
|
254.2
|
|
|
$
|
72.3
|
|
|
$
|
(6.6
|
)
|
|
$
|
(15.5
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
47.5
|
|
Cost of goods sold and operating expenses
|
|
(202.7
|
)
|
|
(270.0
|
)
|
|
20.7
|
|
|
7.0
|
|
|
14.7
|
|
|
24.9
|
|
|
67.3
|
|
|||||||
Sales margin
|
|
$
|
99.0
|
|
|
$
|
(15.8
|
)
|
|
$
|
93.0
|
|
|
$
|
0.4
|
|
|
$
|
(0.8
|
)
|
|
$
|
22.2
|
|
|
$
|
114.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Per Ton Information
|
|
2013
|
|
2012
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
Realized product revenue rate
|
|
$
|
108.88
|
|
|
$
|
84.79
|
|
|
$
|
24.09
|
|
|
28.4
|
%
|
|
|
|
|
|
|
|||||||
Cost of goods sold and operating expenses rate (excluding DDA)
|
|
59.44
|
|
|
76.65
|
|
|
(17.21
|
)
|
|
(22.5
|
)%
|
|
|
|
|
|
|
||||||||||
Depreciation, depletion & amortization
|
|
13.71
|
|
|
13.41
|
|
|
0.30
|
|
|
2.2
|
%
|
|
|
|
|
|
|
||||||||||
Total cost of goods sold and operating expenses rate
|
|
73.15
|
|
|
90.06
|
|
|
(16.91
|
)
|
|
(18.8
|
)%
|
|
|
|
|
|
|
||||||||||
Sales margin
|
|
$
|
35.73
|
|
|
$
|
(5.27
|
)
|
|
$
|
41.00
|
|
|
n/m
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sales tons
1
(In thousands)
|
|
2,771
|
|
|
2,998
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Production tons
1
(In thousands)
|
|
2,798
|
|
|
2,908
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1
Metric tons (2,205 pounds). Cockatoo Island production and sales are reflected at our 50 percent share during the second quarter of 2012.
|
•
|
Our realized product revenue rate for the three months ended
September 30, 2013
resulted in an increase of
$72.3 million
or
28.4 percent
on a per-ton basis. This increase is a result of:
|
◦
|
The increase in the Platts 62 percent Fe spot rate to an average of $133 per ton from $113 per ton in the comparable prior-year quarter positively impacted the revenue rate resulting in an increase of $50.9 million or $18 per ton to our realized revenue rate;
|
◦
|
The low-grade iron ore sales campaign in 2012 that did not recur in 2013 positively impacted the revenue rate variance resulting in an increase of $18.0 million or $7 per ton;
|
◦
|
Timing of shipments in the third quarter of 2013 versus the comparable prior-year quarter provided a period-over-period benefit to our realized revenue rate of $16.3 million or $6 per ton on standard product. The benefit to our realized revenue rate in the current quarter primarily resulted from the proportion of low-grade material selling early in the third quarter of 2012 when the Platts 62 percent Fe spot rate was higher than quarter average versus the amount of standard product selling in the latter half of the third quarter of 2012 when the Platts 62 percent Fe spot rate was lower than quarter average, which resulted in a lower realized revenue rate for the third quarter of 2012; and
|
◦
|
Offset by a reduction to our realized revenue rate of $14.0 million or $5 per ton due to an increase in foreign exchange contract hedging losses period over period.
|
•
|
Offset partially by negative sales volume movement of 78 thousand tons at Koolyanobbing that resulted in a decrease in revenue of
$6.6 million
during the third quarter of
2013
in comparison to the prior-year period; and
|
•
|
Additionally, we completed the mining of Stage 3 at Cockatoo and sold our interest during the third quarter of 2012, resulting in a revenue decrease of
$15.5 million
or 149 thousand tons in the third quarter of 2013, compared to the same period in the prior year.
|
•
|
Favorable cost of goods sold rate variance of
$20.7 million
driven mainly by lower mining costs of $18.0 million due to less waste movement in the third quarter of 2013, compared to the same period in the prior year;
|
•
|
Favorable foreign exchange rate variances of
$24.9 million
;
|
•
|
The completion of the mining of Stage 3 at Cockatoo and the sale of our interest at the end of the third quarter of 2012, resulting in a decrease in costs of
$14.7 million
compared to the same period in the prior year; and
|
•
|
Lower sales volumes at Koolyanobbing, as discussed above, which resulted in lower costs of
$7.0 million
compared to the same period in the prior year.
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||
|
|
Nine Months Ended
September 30, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Completion of Cockatoo Mining Stage 3
|
|
Exchange rate
|
|
Total change
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
|
|
|
|
|||||||||||||||||||
Revenues from product sales and services
|
|
$
|
899.5
|
|
|
$
|
975.3
|
|
|
$
|
16.7
|
|
|
$
|
(18.6
|
)
|
|
$
|
(75.2
|
)
|
|
$
|
1.3
|
|
|
$
|
(75.8
|
)
|
Cost of goods sold and operating expenses
|
|
(644.2
|
)
|
|
(719.2
|
)
|
|
(23.1
|
)
|
|
13.3
|
|
|
48.9
|
|
|
35.9
|
|
|
75.0
|
|
|||||||
Sales margin
|
|
$
|
255.3
|
|
|
$
|
256.1
|
|
|
$
|
(6.4
|
)
|
|
$
|
(5.3
|
)
|
|
$
|
(26.3
|
)
|
|
$
|
37.2
|
|
|
$
|
(0.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Nine Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Per Ton Information
|
|
2013
|
|
2012
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
Realized product revenue rate
|
|
$
|
111.53
|
|
|
$
|
110.33
|
|
|
$
|
1.20
|
|
|
1.1
|
%
|
|
|
|
|
|
|
|||||||
Cost of goods sold and operating expenses rate (excluding DDA)
|
|
65.48
|
|
|
68.91
|
|
|
(3.43
|
)
|
|
(5.0
|
)%
|
|
|
|
|
|
|
||||||||||
Depreciation, depletion & amortization
|
|
14.40
|
|
|
12.44
|
|
|
1.96
|
|
|
15.8
|
%
|
|
|
|
|
|
|
||||||||||
Total cost of goods sold and operating expenses rate
|
|
79.88
|
|
|
81.35
|
|
|
(1.47
|
)
|
|
(1.8
|
)%
|
|
|
|
|
|
|
||||||||||
Sales margin
|
|
$
|
31.65
|
|
|
$
|
28.98
|
|
|
$
|
2.67
|
|
|
9.2
|
%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sales tons
1
(In thousands)
|
|
8,065
|
|
|
8,840
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Production tons
1
(In thousands)
|
|
8,386
|
|
|
8,024
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1
Metric tons (2,205 pounds). Cockatoo Island production and sales are reflected at our 50 percent share during the first half of 2012.
|
•
|
The completion of the mining of Stage 3 at Cockatoo and the sale of our interest at the end of the third quarter of 2012, resulting in a revenue decrease of
$75.2 million
or 611 thousand tons compared to the same period in the prior year;
|
•
|
Due to timing of shipments, the sales volume during the nine months ended
September 30, 2013
at Koolyanobbing decreased to
8.1 million
tons compared with 8.2 million tons in the comparable period in
2012
, resulting in a decrease in revenue of
$18.6 million
; and
|
•
|
These decreases were offset partially by our realized product revenue rate for the nine months ended
September 30, 2013
that resulted in an increase of
$16.7 million
or
1.1 percent
on a per-ton basis. This increase is a result of:
|
◦
|
The low-grade iron ore sales campaign in 2012 that did not recur in 2013, which positively impacted the revenue rate variance resulting in an increase of $39.1 million or $5 per ton;
|
◦
|
The Platts 62 percent Fe index increased to an average of $135 per ton from $133 per ton during the comparable first nine months of the prior year, which positively impacted the revenue rate resulting in an increase of $21.3 million or $2 per ton to our realized revenue rate; and
|
◦
|
Offset by the lower iron ore content on standard product in 2013 resulting in a reduction of realized product revenue rate of $28.4 million or $4 per ton along with minor reductions due to higher price adjustments, unfavorable foreign exchange impacts and unfavorable product mix impact from the loss of Cockatoo's fines sales, which had higher iron content.
|
•
|
The completion of the mining of Stage 3 at Cockatoo and the sale of our interest at the end of the third quarter of 2012, resulting in a decrease in costs of
$48.9 million
compared to the same period in the prior year;
|
•
|
Lower sales volumes at Koolyanobbing, as discussed above, resulted in lower costs of
$13.3 million
compared to the comparable period in the prior year;
|
•
|
Favorable foreign exchange rate variances of
$35.9 million
; and
|
•
|
These decreases were offset partially by higher logistics costs of $27.3 million mainly attributable to higher road haulage and railed tons as well as higher ship-loading handling charges in the first nine months of 2013.
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Idle cost/ production volume variance
|
|
Freight and reimbursement
|
|
Total change
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
|
|
|
|
|||||||||||||||||||
Revenues from product sales and services
|
|
$
|
178.3
|
|
|
$
|
241.8
|
|
|
$
|
(48.4
|
)
|
|
$
|
(5.1
|
)
|
|
$
|
—
|
|
|
$
|
(10.0
|
)
|
|
$
|
(63.5
|
)
|
Cost of goods sold and operating expenses
|
|
(180.1
|
)
|
|
(243.1
|
)
|
|
47.9
|
|
|
5.1
|
|
|
—
|
|
|
10.0
|
|
|
63.0
|
|
|||||||
Sales margin
|
|
$
|
(1.8
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Per Ton Information
|
|
2013
|
|
2012
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
Realized product revenue rate
1
|
|
$
|
98.95
|
|
|
$
|
128.88
|
|
|
$
|
(29.93
|
)
|
|
(23.2
|
)%
|
|
|
|
|
|
|
|||||||
Cost of goods sold and operating expenses rate
1
(excluding DDA)
|
|
76.16
|
|
|
114.56
|
|
|
(38.40
|
)
|
|
(33.5
|
)%
|
|
|
|
|
|
|
||||||||||
Depreciation, depletion & amortization
|
|
23.91
|
|
|
15.10
|
|
|
8.81
|
|
|
58.3
|
%
|
|
|
|
|
|
|
||||||||||
Total cost of goods sold and operating expenses rate
|
|
100.07
|
|
|
129.66
|
|
|
(29.59
|
)
|
|
(22.8
|
)%
|
|
|
|
|
|
|
||||||||||
Sales margin
|
|
$
|
(1.12
|
)
|
|
$
|
(0.78
|
)
|
|
$
|
(0.34
|
)
|
|
n/m
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sales tons
2
(In thousands)
|
|
1,623
|
|
|
1,662
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Production tons
2
(In thousands)
|
|
2,077
|
|
|
1,434
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin.
|
||||||||||||||||||||||||||||
2
Tons are short tons (2,000 pounds).
|
•
|
Our realized product revenue rate for the three months ended
September 30, 2013
resulted in a decrease of
$48.4 million
or
23.2 percent
on a per-ton basis. This decline is a result of:
|
◦
|
The downward trend in market pricing period-over-period including a 36 percent reduction in the coal benchmark price, partially mitigated by annually priced contracts; and
|
◦
|
Product sales mix for low-volatile metallurgical, high-volatile metallurgical and thermal coal were 64.4 percent, 24.1 percent and 11.5 percent, respectively, in the third quarter of
2013
compared to 68.8 percent, 20.9 percent and 10.3 percent for the comparable period in
2012
. Customer mix also is unfavorable as 2013 includes a higher percentage
|
•
|
Increased production in the third quarter of 2013 resulted in a favorable impact on the cost-per-ton rate which provided the benefit of $32 per ton or $46.2 million; and
|
•
|
Offset slightly by the change in sales mix to less low-volatile coal, as discussed above, which increased costs by $4 per ton or $5.8 million.
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||
|
|
Nine Months Ended
September 30, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Idle cost/ production volume variance
|
|
Freight and reimbursement
|
|
Total change
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
|
|
|
|
|||||||||||||||||||
Revenues from product sales and services
|
|
$
|
638.5
|
|
|
$
|
640.9
|
|
|
$
|
(103.4
|
)
|
|
$
|
110.6
|
|
|
$
|
—
|
|
|
$
|
(9.6
|
)
|
|
$
|
(2.4
|
)
|
Cost of goods sold and operating expenses
|
|
(631.9
|
)
|
|
(637.1
|
)
|
|
105.6
|
|
|
(110.0
|
)
|
|
—
|
|
|
9.6
|
|
|
5.2
|
|
|||||||
Sales margin
|
|
$
|
6.6
|
|
|
$
|
3.8
|
|
|
$
|
2.2
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Nine Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Per Ton Information
|
|
2013
|
|
2012
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
Realized product revenue rate
1
|
|
$
|
104.91
|
|
|
$
|
123.80
|
|
|
$
|
(18.89
|
)
|
|
(15.3
|
)%
|
|
|
|
|
|
|
|||||||
Cost of goods sold and operating expenses rate
1
(excluding DDA)
|
|
85.57
|
|
|
107.87
|
|
|
(22.30
|
)
|
|
(20.7
|
)%
|
|
|
|
|
|
|
||||||||||
Depreciation, depletion & amortization
|
|
18.14
|
|
|
15.11
|
|
|
3.03
|
|
|
20.1
|
%
|
|
|
|
|
|
|
||||||||||
Total cost of goods sold and operating expenses rate
|
|
103.71
|
|
|
122.98
|
|
|
(19.27
|
)
|
|
(15.7
|
)%
|
|
|
|
|
|
|
||||||||||
Sales margin
|
|
$
|
1.20
|
|
|
$
|
0.82
|
|
|
$
|
0.38
|
|
|
46.3
|
%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sales tons
2
(In thousands)
|
|
5,497
|
|
|
4,600
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Production tons
2
(In thousands)
|
|
5,536
|
|
|
4,539
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin.
|
||||||||||||||||||||||||||||
2
Tons are short tons (2,000 pounds).
|
•
|
Sales volume increases of
897 thousand
tons or
19.5 percent
during the first nine months of
2013
in comparison to the prior-year period resulted in an increase in revenue of
$110.6 million
, primarily due to:
|
◦
|
Increases in saleable coal at Oak Grove mine available in the first nine months of 2013 compared to the prior year as the force majeure related to the April 2011 tornado extended into April 2012; and
|
◦
|
Higher sales of Pinnacle low-volatile metallurgical coal due to increased production and CLCC high-volatile metallurgical due to increased market demand in 2013.
|
•
|
Our realized product revenue rate for the nine months ended
September 30, 2013
resulted in a decrease of
$103.4 million
or
15.3 percent
on a per-ton basis. This decline is a result of:
|
◦
|
The downward trend in market pricing period-over-period, mitigated by annually priced contracts, carry-over contracts and product mix from our high-volatile metallurgical coal; and
|
◦
|
Offset slightly by product sales mix for low-volatile metallurgical, high-volatile metallurgical and thermal coal were 68.4 percent, 22.4 percent and 9.2 percent, respectively, in the first nine months of
2013
compared to 64.4 percent, 21.6 percent and 14.0 percent, respectively, for the comparable period in
2012
. The total mix impact was favorable by $3 per ton or $14.5 million based on the higher price of low-volatile coal and lower rates for thermal coal.
|
•
|
Higher sales volume attributable to additional low-volatile metallurgical coal sales, as discussed above, resulted in an additional
$110.0 million
of costs;
|
•
|
The change in sales mix to more low-volatile coal, as discussed above, increased costs by $2 per ton or $8.2 million; and
|
•
|
Offset by decreased costs related to labor of $43.8 million and maintenance and external services of $63.6 million due to reduced headcount, cost savings measures and more effective operating efficiency.
|
|
(In Millions)
|
||||||
|
September 30,
2013 |
|
December 31, 2012
|
||||
Cash and cash equivalents
|
$
|
298.8
|
|
|
$
|
195.2
|
|
Available revolving credit facility
|
$
|
1,750.0
|
|
|
$
|
857.6
|
|
Revolving loans drawn
|
(380.0
|
)
|
|
(325.0
|
)
|
||
Senior notes
|
2,900.0
|
|
|
2,900.0
|
|
||
Senior notes drawn
|
(2,900.0
|
)
|
|
(2,900.0
|
)
|
||
Term loan
|
—
|
|
|
847.1
|
|
||
Term loan drawn
|
—
|
|
|
(847.1
|
)
|
||
Letter of credit obligations and other commitments
|
(27.7
|
)
|
|
(27.7
|
)
|
||
Borrowing capacity available
|
$
|
1,342.3
|
|
|
$
|
504.9
|
|
•
|
Suspend the current Funded Debt to EBITDA ratio requirement for all quarterly measurement periods in 2013, after which point it will revert back to the debt to earnings ratio for the period ending March 31, 2014 until maturity.
|
•
|
Require a Minimum Tangible Net Worth of approximately $4.6 billion as of each of the three-month periods ended March 31, 2013, June 30, 2013, September 30, 2013 and December 31, 2013. Minimum Tangible Net Worth, in accordance with the amended credit agreement and term loan, is defined as total equity less goodwill and intangible assets.
|
•
|
Maintain a Maximum Total Funded Debt to Capitalization of 52.5 percent from the amendments' effective date through the period ending December 31, 2013.
|
•
|
The amended agreements retain the Minimum Interest Coverage Ratio requirement of 2.5 to 1.0.
|
|
($ in Millions)
|
||||||||||||
Contract Maturity
|
Notional Amount
|
|
Weighted Average Exchange Rate
|
|
Spot Rate
|
|
Fair Value
|
||||||
Contract Portfolio (1) :
|
|
|
|
|
|
|
|
||||||
AUD Contracts expiring in the next 12 months
|
$
|
333.0
|
|
|
0.98
|
|
|
0.9317
|
|
|
$
|
(19.1
|
)
|
CAD Contracts expiring in the next 12 months
|
453.5
|
|
|
1.04
|
|
|
1.0309
|
|
|
1.4
|
|
||
Total Hedge Contract Portfolio
|
$
|
786.5
|
|
|
|
|
|
|
$
|
(17.7
|
)
|
||
|
|
|
|
|
|
|
|
||||||
(1) Includes collar options and forward contracts.
|
|
|
2013 Realized Revenue Sensitivity Summary (1)
|
|||||
|
|
|
U.S.
Iron Ore (2)
|
|
Eastern Canadian
Iron Ore (3)
|
|
Asia Pacific
Iron Ore (4)
|
Revenues Per Ton
|
|
$110 - $115
|
|
$110 - $115
|
|
$110 - $115
|
|
Sensitivity Per Ton (+/- $10)
|
|
+/- $1
|
|
+/- $2
|
|
+/- $2
|
|
|
|
|
|
|
|
|
|
(1) Based on the average year-to-date 62 percent Fe seaborne iron ore fines price (C.F.R. China) of $135 per ton as of Sept. 30, 2013.
|
|||||||
(2) U.S. Iron Ore tons are reported in long tons.
|
|||||||
(3) Eastern Canadian lron Ore tons are reported in metric tons, F.O.B. Eastern Canada.
|
|||||||
(4) Asia Pacific Iron Ore tons are reported in metric tons, F.O.B. the port.
|
•
|
2013
U.S. and Canada blast furnace steel production of 40 - 45 million tons
|
•
|
2013
average hot-rolled steel pricing of $630 per ton
|
•
|
Approximately 55 percent of the expected 2013 sales volume is linked to seaborne iron ore pricing
|
|
|
2013 Outlook Summary
|
||||||
|
|
U.S.
Iron Ore (1)
|
Eastern Canadian
Iron Ore (2)
|
Asia Pacific
Iron Ore (3)
|
North American
Coal (4)
|
|||
Sales volume (million tons)
|
21
|
|
8.5 - 9
|
|
11
|
|
7
|
|
Production volume (million tons)
|
20
|
|
8.5 - 9
|
|
11
|
|
7
|
|
Cash cost per ton
|
$65 - $70
|
|
$100 - $105
|
|
$65 - $70
|
|
$85 - $90
|
|
DD&A per ton
|
$6
|
|
$19
|
|
$15
|
|
$17
|
|
|
|
|
|
|
|
|
|
|
(1) U.S. Iron Ore tons are reported in long tons.
|
||||||||
(2) Eastern Canadian lron Ore tons are reported in metric tons, F.O.B. Eastern Canada.
|
||||||||
(3) Asia Pacific Iron Ore tons are reported in metric tons, F.O.B. the port.
|
||||||||
(4) North American Coal tons are reported in short tons, F.O.B. the mine.
|
•
|
uncertainty or weaknesses in global economic conditions, including downward pressure on prices, reduced market demand and any slowing of the economic growth rate in China;
|
•
|
trends affecting our financial condition, results of operations or future prospects, particularly the continued volatility of iron ore and coal prices;
|
•
|
our ability to successfully integrate acquired companies into our operations and achieve post-acquisition synergies, including without limitation, Cliffs Quebec Iron Mining Limited (formerly Consolidated Thompson Iron Mining Limited);
|
•
|
our ability to successfully identify and consummate any strategic investments and complete planned divestitures;
|
•
|
the outcome of any contractual disputes with our customers, joint venture partners or significant energy, material or service providers or any other litigation or arbitration;
|
•
|
the ability of our customers and joint venture partners to meet their obligations to us on a timely basis or at all;
|
•
|
our ability to reach agreement with our iron ore customers regarding modifications to sales contract pricing escalation provisions to reflect a shorter-term or spot-based pricing mechanism;
|
•
|
the impact of price-adjustment factors on our sales contracts;
|
•
|
changes in sales volume or mix;
|
•
|
our actual economic iron ore and coal reserves or reductions in current mineral estimates, including whether any mineralized material qualifies as a reserve;
|
•
|
the impact of our customers using other methods to produce steel or reducing their steel production;
|
•
|
events or circumstances that could impair or adversely impact the viability of a mine and the carrying value of associated assets;
|
•
|
the results of prefeasibility and feasibility studies in relation to projects;
|
•
|
impacts of existing and increasing governmental regulation and related costs and liabilities, including failure to receive or maintain required operating and environmental permits, approvals, modifications or other authorization of, or from, any governmental or regulatory entity and costs related to implementing improvements to ensure compliance with regulatory changes;
|
•
|
our ability to cost effectively achieve planned production rates or levels;
|
•
|
uncertainties associated with natural disasters, weather conditions, unanticipated geological conditions, supply or price of energy, equipment failures and other unexpected events;
|
•
|
adverse changes in currency values, currency exchange rates, interest rates and tax laws;
|
•
|
availability of capital and our ability to maintain adequate liquidity and successfully implement our financing plans;
|
•
|
our ability to maintain appropriate relations with unions and employees and enter into or renew collective bargaining agreements on satisfactory terms;
|
•
|
risks related to international operations;
|
•
|
availability of capital equipment and component parts;
|
•
|
the potential existence of significant deficiencies or material weakness in our internal controls over financial reporting;
|
•
|
problems or uncertainties with productivity, tons mined, transportation, mine-closure obligations, environmental liabilities, employee-benefit costs and other risks of the mining industry; and
|
•
|
the risk factors identified in Part I - Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2012.
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
|
Total Number of Shares
(or Units) Purchased (1)
|
|
Average Price Paid per Share
(or Unit)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plans or Programs
|
|||
July 1 - 31, 2013
|
|
584
|
|
|
$
|
17.52
|
|
|
—
|
|
—
|
August 1 - 31, 2013
|
|
168
|
|
|
$
|
22.47
|
|
|
—
|
|
—
|
September 1 - 30, 2013
|
|
4,995
|
|
|
$
|
22.09
|
|
|
—
|
|
—
|
Total
|
|
5,747
|
|
|
$
|
21.64
|
|
|
—
|
|
—
|
(1)
|
These shares were delivered to us by employees to satisfy tax withholding obligations due upon the vesting or payment of stock awards or scheduled distributions from our VNQDC Plan.
|
Item 4.
|
Mine Safety Disclosures
|
Item 6.
|
Exhibits
|
(a)
|
List of Exhibits — Refer to Exhibit Index on pg.
81
.
|
|
|
|
CLIFFS NATURAL RESOURCES INC.
|
||||
|
|
|
|
|
|||
|
|
|
By:
|
|
/s/ Timothy K. Flanagan
|
||
|
|
|
|
|
Name:
|
|
Timothy K. Flanagan
|
|
|
|
|
|
Title:
|
|
Vice President, Corporate
|
|
|
|
|
|
|
|
Controller and Chief Accounting Officer
|
Date:
|
October 25, 2013
|
|
|
|
|
|
|
Exhibit
Number
|
Exhibit
|
10.1
|
*Severance Agreement and Release, by and between Laurie Brlas and Cliffs Natural Resources Inc. and its affiliates, dated August 20, 2013
|
10.2
|
*Severance Agreement, by and between David B. Blake and Cliffs Natural Resources Inc. and its affiliates, dated August 21, 2013
|
31.1
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by P. Kelly Tompkins as of
October 25, 2013
|
31.2
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002, signed and dated by Terrance M. Paradie as of October 25, 2013
|
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, a
s Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by P. Kelly Tompkins, Executive Vice President, Chief Administrative Officer & President - Cliffs China
of Cliffs Natural Resources Inc., as of
October 25, 2013
|
32.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Terrance M. Paradie, Executive Vice President and Chief Financial Officer of Cliffs Natural Resources Inc.,
as of October 25, 2013
|
95
|
Mine Safety Disclosures
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Carpenter Technology Corporation | CRS |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|