These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
|
34-1464672
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
200 Public Square, Cleveland, Ohio
|
|
44114-2315
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
TABLE OF CONTENTS
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Page Number
|
||
|
|
|
|
|
|
|
|
DEFINITIONS
|
|
|
|||
|
|
|
|
|
||
|
PART I - FINANCIAL INFORMATION
|
|
|
|
||
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Operations for the Three and Nine Months Ended September 30, 2014 and 2013
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Comprehensive Income for the Three and Nine Months Ended September 30, 2014 and 2013
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Financial Position as of September 30, 2014 and December 31, 2013
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Cash Flows for the Nine Months Ended September 30, 2014 and 2013
|
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
||
|
PART II - OTHER INFORMATION
|
|
|
|
||
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
|
|
|
|
Signatures
|
|
|
|||
|
|
|
|
|
||
|
Abbreviation or acronym
|
|
Term
|
|
Amapá
|
|
Anglo Ferrous Amapá Mineração Ltda. and Anglo Ferrous Logística Amapá Ltda.
|
|
ArcelorMittal
|
|
ArcelorMittal (as the parent company of ArcelorMittal Mines Canada, ArcelorMittal USA and ArcelorMittal Dofasco, as well as, many other subsidiaries)
|
|
ASC
|
|
Accounting Standards Codification
|
|
ASU
|
|
Accounting Standards Updates
|
|
Bloom Lake
|
|
The Bloom Lake Iron Ore Mine Limited Partnership
|
|
CEO
|
|
Chief Executive Officer
|
|
Chromite Project
|
|
Cliffs Chromite Ontario Inc.
|
|
CLCC
|
|
Cliffs Logan County Coal LLC
|
|
CODM
|
|
Chief Operating Decision Maker
|
|
CQIM
|
|
Cliffs Quebec Iron Mining Limited
|
|
Dodd-Frank Act
|
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
|
EBITDA
|
|
Earnings before interest, taxes, depreciation and amortization
|
|
Empire
|
|
Empire Iron Mining Partnership
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
Exchange Act
|
|
Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
Fe
|
|
Iron
|
|
FMSH Act
|
|
Federal Mine Safety and Health Act of 1977
|
|
GAAP
|
|
Accounting principles generally accepted in the United States
|
|
GDP
|
|
Gross Domestic Product
|
|
Hibbing
|
|
Hibbing Taconite Company
|
|
ICE Plan
|
|
Amended and Restated Cliffs 2007 Incentive Equity Plan, as amended
|
|
Koolyanobbing
|
|
Collective term for the operating deposits at Koolyanobbing, Mount Jackson and Windarling
|
|
LIBOR
|
|
London Interbank Offered Rate
|
|
LTVSMC
|
|
LTV Steel Mining Company
|
|
MACT
|
|
Maximum Achievable Control Technology
|
|
MMBtu
|
|
Million British Thermal Units
|
|
Moody's
|
|
Moody's Investors Service, Inc., a subsidiary of Moody's Corporation, and its successors
|
|
MRRT
|
|
Mineral Resources Rent Tax
|
|
MSHA
|
|
U.S. Mine Safety and Health Administration
|
|
n/m
|
|
Not meaningful
|
|
Northshore
|
|
Northshore Mining Company
|
|
Oak Grove
|
|
Oak Grove Resources, LLC
|
|
OCI
|
|
Other comprehensive income (loss)
|
|
OPEB
|
|
Other postretirement employment benefits
|
|
Pinnacle
|
|
Pinnacle Mining Company, LLC
|
|
S&P
|
|
Standard & Poor's Rating Services, a division of Standard & Poor's Financial Services LLC, a subsidiary of The McGraw-Hill Companies, Inc., and its successors
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Severstal
|
|
Severstal Dearborn, LLC
|
|
Substitute Rating Agency
|
|
A "nationally recognized statistical rating organization" within the meaning of Section 3 (a)(62) of the Exchange Act, selected by us (as certified by a certificate of officers confirming the decision of our board of directors) as a replacement agency of Moody's or S&P, or both of them, as the case may be
|
|
Tilden
|
|
Tilden Mining Company
|
|
TSR
|
|
Total Shareholder Return
|
|
United Taconite
|
|
United Taconite LLC
|
|
U.S.
|
|
United States of America
|
|
VNQDC Plan
|
|
2005 Voluntary NonQualified Deferred Compensation Plan
|
|
VWAP
|
|
Volume Weighted Average Price
|
|
Wabush
|
|
Wabush Mines Joint Venture
|
|
WARN Act
|
|
Worker Adjustment and Retraining Notification Act
|
|
WISCO
|
|
Wugang Canada Resources Investment Limited, a subsidiary of Wuhan Iron and Steel (Group) Corporation
|
|
Worldlink
|
|
Worldlink Resources Limited
|
|
2012 Equity Plan
|
|
Cliffs Natural Resources Inc. 2012 Incentive Equity Plan
|
|
2012 Amended Equity Plan
|
|
Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan
|
|
Item 1.
|
Financial Statements
|
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
|
|
|
|
||||||||
|
Product
|
$
|
1,190.8
|
|
|
$
|
1,454.6
|
|
|
$
|
3,070.3
|
|
|
$
|
3,928.8
|
|
|
Freight and venture partners' cost reimbursements
|
107.4
|
|
|
92.0
|
|
|
268.7
|
|
|
246.8
|
|
||||
|
|
1,298.2
|
|
|
1,546.6
|
|
|
3,339.0
|
|
|
4,175.6
|
|
||||
|
COST OF GOODS SOLD AND OPERATING EXPENSES
|
(1,170.7
|
)
|
|
(1,197.9
|
)
|
|
(3,056.3
|
)
|
|
(3,320.8
|
)
|
||||
|
SALES MARGIN
|
127.5
|
|
|
348.7
|
|
|
282.7
|
|
|
854.8
|
|
||||
|
OTHER OPERATING INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
(62.7
|
)
|
|
(70.6
|
)
|
|
(166.3
|
)
|
|
(167.9
|
)
|
||||
|
Exploration costs
|
(1.1
|
)
|
|
(10.6
|
)
|
|
(8.7
|
)
|
|
(45.9
|
)
|
||||
|
Impairment of goodwill and other long-lived assets
|
(7,769.1
|
)
|
|
—
|
|
|
(7,773.1
|
)
|
|
—
|
|
||||
|
Miscellaneous - net
|
(53.7
|
)
|
|
(43.5
|
)
|
|
(156.1
|
)
|
|
13.3
|
|
||||
|
|
(7,886.6
|
)
|
|
(124.7
|
)
|
|
(8,104.2
|
)
|
|
(200.5
|
)
|
||||
|
OPERATING INCOME (LOSS)
|
(7,759.1
|
)
|
|
224.0
|
|
|
(7,821.5
|
)
|
|
654.3
|
|
||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(47.4
|
)
|
|
(44.7
|
)
|
|
(134.9
|
)
|
|
(134.5
|
)
|
||||
|
Other non-operating income (expense)
|
7.1
|
|
|
(1.2
|
)
|
|
10.5
|
|
|
(2.9
|
)
|
||||
|
|
(40.3
|
)
|
|
(45.9
|
)
|
|
(124.4
|
)
|
|
(137.4
|
)
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY LOSS FROM VENTURES
|
(7,799.4
|
)
|
|
178.1
|
|
|
(7,945.9
|
)
|
|
516.9
|
|
||||
|
INCOME TAX BENEFIT (EXPENSE)
|
921.4
|
|
|
(65.7
|
)
|
|
1,012.3
|
|
|
(69.0
|
)
|
||||
|
EQUITY LOSS FROM VENTURES, net of tax
|
(9.2
|
)
|
|
(0.5
|
)
|
|
(9.8
|
)
|
|
(73.9
|
)
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(6,887.2
|
)
|
|
111.9
|
|
|
(6,943.4
|
)
|
|
374.0
|
|
||||
|
INCOME FROM DISCONTINUED OPERATIONS, net of tax
|
—
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
||||
|
NET INCOME (LOSS)
|
(6,887.2
|
)
|
|
113.9
|
|
|
(6,943.4
|
)
|
|
376.0
|
|
||||
|
LOSS (INCOME) ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
1,007.6
|
|
|
3.3
|
|
|
1,004.4
|
|
|
(5.8
|
)
|
||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
(5,879.6
|
)
|
|
$
|
117.2
|
|
|
$
|
(5,939.0
|
)
|
|
$
|
370.2
|
|
|
PREFERRED STOCK DIVIDENDS
|
(12.8
|
)
|
|
(12.9
|
)
|
|
(38.4
|
)
|
|
(35.9
|
)
|
||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS
|
$
|
(5,892.4
|
)
|
|
$
|
104.3
|
|
|
$
|
(5,977.4
|
)
|
|
$
|
334.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - BASIC
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(38.49
|
)
|
|
$
|
0.67
|
|
|
$
|
(39.05
|
)
|
|
$
|
2.20
|
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
||||
|
|
$
|
(38.49
|
)
|
|
$
|
0.68
|
|
|
$
|
(39.05
|
)
|
|
$
|
2.21
|
|
|
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - DILUTED
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(38.49
|
)
|
|
$
|
0.65
|
|
|
$
|
(39.05
|
)
|
|
$
|
2.13
|
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
||||
|
|
$
|
(38.49
|
)
|
|
$
|
0.66
|
|
|
$
|
(39.05
|
)
|
|
$
|
2.14
|
|
|
AVERAGE NUMBER OF SHARES (IN THOUSANDS)
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
153,108
|
|
|
153,029
|
|
|
153,085
|
|
|
151,288
|
|
||||
|
Diluted
|
153,108
|
|
|
178,459
|
|
|
153,085
|
|
|
172,624
|
|
||||
|
CASH DIVIDENDS DECLARED PER DEPOSITARY SHARE
|
$
|
0.44
|
|
|
$
|
0.44
|
|
|
$
|
1.32
|
|
|
$
|
1.22
|
|
|
CASH DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
0.45
|
|
|
$
|
0.45
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
(5,879.6
|
)
|
|
$
|
117.2
|
|
|
$
|
(5,939.0
|
)
|
|
$
|
370.2
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
||||||||
|
Changes in pension and other post-retirement benefits, net of tax
|
11.6
|
|
|
6.6
|
|
|
18.2
|
|
|
20.8
|
|
||||
|
Unrealized net gain (loss) on marketable securities, net of tax
|
(5.8
|
)
|
|
4.4
|
|
|
(5.6
|
)
|
|
7.6
|
|
||||
|
Unrealized net gain (loss) on foreign currency translation
|
(65.9
|
)
|
|
22.8
|
|
|
(5.7
|
)
|
|
(124.9
|
)
|
||||
|
Unrealized net gain (loss) on derivative financial instruments, net of tax
|
(20.6
|
)
|
|
28.3
|
|
|
6.2
|
|
|
(23.1
|
)
|
||||
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
(80.7
|
)
|
|
62.1
|
|
|
13.1
|
|
|
(119.6
|
)
|
||||
|
OTHER COMPREHENSIVE INCOME ATTRIBUTABLE TO THE NONCONTROLLING INTEREST
|
(0.5
|
)
|
|
(0.9
|
)
|
|
(1.6
|
)
|
|
(3.2
|
)
|
||||
|
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
(5,960.8
|
)
|
|
$
|
178.4
|
|
|
$
|
(5,927.5
|
)
|
|
$
|
247.4
|
|
|
|
(In Millions)
|
||||||
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
244.0
|
|
|
$
|
335.5
|
|
|
Accounts receivable, net
|
166.2
|
|
|
270.0
|
|
||
|
Inventories
|
516.7
|
|
|
391.4
|
|
||
|
Supplies and other inventories
|
202.2
|
|
|
216.0
|
|
||
|
Income tax receivable
|
25.4
|
|
|
74.1
|
|
||
|
Other current assets
|
206.1
|
|
|
273.0
|
|
||
|
TOTAL CURRENT ASSETS
|
1,360.6
|
|
|
1,560.0
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
3,207.9
|
|
|
11,153.4
|
|
||
|
OTHER ASSETS
|
242.7
|
|
|
408.5
|
|
||
|
TOTAL ASSETS
|
$
|
4,811.2
|
|
|
$
|
13,121.9
|
|
|
|
(In Millions)
|
||||||
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
LIABILITIES
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
||||
|
Accounts payable
|
$
|
295.8
|
|
|
$
|
345.5
|
|
|
Accrued expenses
|
325.5
|
|
|
392.7
|
|
||
|
Short-term debt and current portion of long-term debt
|
234.7
|
|
|
20.9
|
|
||
|
Other current liabilities
|
262.3
|
|
|
326.4
|
|
||
|
TOTAL CURRENT LIABILITIES
|
1,118.3
|
|
|
1,085.5
|
|
||
|
PENSION AND POSTEMPLOYMENT BENEFIT LIABILITIES
|
230.0
|
|
|
294.0
|
|
||
|
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS
|
305.4
|
|
|
309.7
|
|
||
|
DEFERRED INCOME TAXES
|
26.0
|
|
|
1,146.5
|
|
||
|
LONG-TERM DEBT
|
3,012.5
|
|
|
3,022.6
|
|
||
|
OTHER LIABILITIES
|
296.3
|
|
|
379.3
|
|
||
|
TOTAL LIABILITIES
|
4,988.5
|
|
|
6,237.6
|
|
||
|
COMMITMENTS AND CONTINGENCIES (SEE NOTE 18)
|
|
|
|
||||
|
EQUITY
|
|
|
|
||||
|
CLIFFS SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
Preferred Stock - no par value
|
|
|
|
||||
|
Class A - 3,000,000 shares authorized
|
|
|
|
||||
|
7% Series A Mandatory Convertible, Class A, no par value and $1,000 per share liquidation preference (See Note 14)
|
|
|
|
||||
|
Issued and Outstanding - 731,223 shares (2013 - 731,250 shares)
|
731.3
|
|
|
731.3
|
|
||
|
Class B - 4,000,000 shares authorized
|
|
|
|
||||
|
Common Shares - par value $0.125 per share
|
|
|
|
||||
|
Authorized - 400,000,000 shares (2013 - 400,000,000 shares);
|
|
|
|
||||
|
Issued - 159,546,224 shares (2013 - 159,546,224 shares);
|
|
|
|
||||
|
Outstanding - 153,162,348 shares (2013 - 153,126,291 shares)
|
19.8
|
|
|
19.8
|
|
||
|
Capital in excess of par value of shares
|
2,312.2
|
|
|
2,329.5
|
|
||
|
Retained earnings (deficit)
|
(2,639.6
|
)
|
|
3,407.3
|
|
||
|
Cost of 6,383,876 common shares in treasury (2013 - 6,419,933 shares)
|
(291.6
|
)
|
|
(305.5
|
)
|
||
|
Accumulated other comprehensive loss
|
(101.4
|
)
|
|
(112.9
|
)
|
||
|
TOTAL CLIFFS SHAREHOLDERS' EQUITY
|
30.7
|
|
|
6,069.5
|
|
||
|
NONCONTROLLING INTEREST
|
(208.0
|
)
|
|
814.8
|
|
||
|
TOTAL EQUITY
|
(177.3
|
)
|
|
6,884.3
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
4,811.2
|
|
|
$
|
13,121.9
|
|
|
|
(In Millions)
|
||||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2014
|
|
2013
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income (loss)
|
$
|
(6,943.4
|
)
|
|
$
|
376.0
|
|
|
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
430.4
|
|
|
438.0
|
|
||
|
Impairment of goodwill and other long-lived assets
|
7,773.1
|
|
|
—
|
|
||
|
Deferred income taxes
|
(1,080.7
|
)
|
|
(39.5
|
)
|
||
|
Other
|
(22.6
|
)
|
|
3.8
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Receivables and other assets
|
98.9
|
|
|
36.2
|
|
||
|
Product inventories
|
(129.2
|
)
|
|
(10.8
|
)
|
||
|
Payables and accrued expenses
|
(22.5
|
)
|
|
(117.8
|
)
|
||
|
Net cash provided by operating activities
|
104.0
|
|
|
685.9
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Purchase of property, plant and equipment
|
(233.2
|
)
|
|
(742.2
|
)
|
||
|
Other investing activities
|
25.3
|
|
|
7.8
|
|
||
|
Net cash used by investing activities
|
(207.9
|
)
|
|
(734.4
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Net proceeds from issuance of Series A, Mandatory Convertible Preferred Stock, Class A
|
—
|
|
|
709.4
|
|
||
|
Net proceeds from issuance of common shares
|
—
|
|
|
285.3
|
|
||
|
Repayment of term loan
|
—
|
|
|
(847.1
|
)
|
||
|
Borrowings under credit facilities
|
918.5
|
|
|
567.0
|
|
||
|
Repayment under credit facilities
|
(705.1
|
)
|
|
(512.0
|
)
|
||
|
Common stock dividends
|
(69.5
|
)
|
|
(68.8
|
)
|
||
|
Preferred stock dividends
|
(38.4
|
)
|
|
(23.0
|
)
|
||
|
Other financing activities
|
(88.1
|
)
|
|
51.2
|
|
||
|
Net cash provided by financing activities
|
17.4
|
|
|
162.0
|
|
||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(5.0
|
)
|
|
(9.9
|
)
|
||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(91.5
|
)
|
|
103.6
|
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
335.5
|
|
|
195.2
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
244.0
|
|
|
$
|
298.8
|
|
|
Name
|
|
Location
|
|
Ownership Interest
|
|
Operation
|
|
Northshore
|
|
Minnesota
|
|
100.0%
|
|
Iron Ore
|
|
United Taconite
|
|
Minnesota
|
|
100.0%
|
|
Iron Ore
|
|
Wabush
|
|
Newfoundland and Labrador/ Quebec, Canada
|
|
100.0%
|
|
Iron Ore
|
|
Bloom Lake
|
|
Quebec, Canada
|
|
82.8%
|
|
Iron Ore
|
|
Tilden
|
|
Michigan
|
|
85.0%
|
|
Iron Ore
|
|
Empire
|
|
Michigan
|
|
79.0%
|
|
Iron Ore
|
|
Koolyanobbing
|
|
Western Australia
|
|
100.0%
|
|
Iron Ore
|
|
Pinnacle
|
|
West Virginia
|
|
100.0%
|
|
Coal
|
|
Oak Grove
|
|
Alabama
|
|
100.0%
|
|
Coal
|
|
CLCC
|
|
West Virginia
|
|
100.0%
|
|
Coal
|
|
|
|
|
|
|
|
|
|
(In Millions)
|
||||||
|
Investment
|
|
Classification
|
|
Accounting
Method
|
|
Interest
Percentage
|
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
Hibbing
|
|
Other non-current assets
1
|
|
Equity Method
|
|
23%
|
|
$
|
8.1
|
|
|
$
|
(3.9
|
)
|
|
Other
|
|
Other non-current assets
|
|
Equity Method
|
|
Various
|
|
24.4
|
|
|
34.7
|
|
||
|
|
|
|
|
|
|
|
|
$
|
32.5
|
|
|
$
|
30.8
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
Revenues from product sales and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Iron Ore
|
$
|
767.4
|
|
|
59
|
%
|
|
$
|
782.4
|
|
|
51
|
%
|
|
$
|
1,643.3
|
|
|
49
|
%
|
|
$
|
1,894.2
|
|
|
45
|
%
|
|
Eastern Canadian Iron Ore
|
148.0
|
|
|
11
|
%
|
|
284.2
|
|
|
18
|
%
|
|
480.3
|
|
|
15
|
%
|
|
743.4
|
|
|
18
|
%
|
||||
|
Asia Pacific Iron Ore
|
212.3
|
|
|
17
|
%
|
|
301.7
|
|
|
20
|
%
|
|
699.6
|
|
|
21
|
%
|
|
899.5
|
|
|
22
|
%
|
||||
|
North American Coal
|
170.5
|
|
|
13
|
%
|
|
178.3
|
|
|
11
|
%
|
|
515.8
|
|
|
15
|
%
|
|
638.5
|
|
|
15
|
%
|
||||
|
Total revenues from product sales and services
|
$
|
1,298.2
|
|
|
100
|
%
|
|
$
|
1,546.6
|
|
|
100
|
%
|
|
$
|
3,339.0
|
|
|
100
|
%
|
|
$
|
4,175.6
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Iron Ore
|
$
|
219.5
|
|
|
|
|
$
|
273.5
|
|
|
|
|
$
|
461.7
|
|
|
|
|
$
|
647.1
|
|
|
|
||||
|
Eastern Canadian Iron Ore
|
(76.8
|
)
|
|
|
|
(22.0
|
)
|
|
|
|
(165.0
|
)
|
|
|
|
(52.3
|
)
|
|
|
||||||||
|
Asia Pacific Iron Ore
|
9.1
|
|
|
|
|
99.0
|
|
|
|
|
111.4
|
|
|
|
|
255.3
|
|
|
|
||||||||
|
North American Coal
|
(24.3
|
)
|
|
|
|
(1.8
|
)
|
|
|
|
(125.4
|
)
|
|
|
|
6.6
|
|
|
|
||||||||
|
Other
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(1.9
|
)
|
|
|
||||||||
|
Sales margin
|
127.5
|
|
|
|
|
348.7
|
|
|
|
|
282.7
|
|
|
|
|
854.8
|
|
|
|
||||||||
|
Other operating expense
|
(7,886.6
|
)
|
|
|
|
(124.7
|
)
|
|
|
|
(8,104.2
|
)
|
|
|
|
(200.5
|
)
|
|
|
||||||||
|
Other expense
|
(40.3
|
)
|
|
|
|
(45.9
|
)
|
|
|
|
(124.4
|
)
|
|
|
|
(137.4
|
)
|
|
|
||||||||
|
Income (loss) from continuing operations before income taxes and equity loss from ventures
|
$
|
(7,799.4
|
)
|
|
|
|
$
|
178.1
|
|
|
|
|
$
|
(7,945.9
|
)
|
|
|
|
$
|
516.9
|
|
|
|
||||
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income (Loss)
|
$
|
(6,887.2
|
)
|
|
|
|
$
|
113.9
|
|
|
|
|
$
|
(6,943.4
|
)
|
|
|
|
$
|
376.0
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(47.4
|
)
|
|
|
|
(44.7
|
)
|
|
|
|
(134.9
|
)
|
|
|
|
(134.5
|
)
|
|
|
||||
|
Income tax benefit (expense)
|
921.4
|
|
|
|
|
(65.7
|
)
|
|
|
|
1,012.3
|
|
|
|
|
(69.0
|
)
|
|
|
||||
|
Depreciation, depletion and amortization
|
(144.0
|
)
|
|
|
|
(153.1
|
)
|
|
|
|
(430.4
|
)
|
|
|
|
(438.0
|
)
|
|
|
||||
|
EBITDA
|
$
|
(7,617.2
|
)
|
|
|
|
$
|
377.4
|
|
|
|
|
$
|
(7,390.4
|
)
|
|
|
|
$
|
1,017.5
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Impairment of goodwill and other long-lived assets
|
$
|
(7,769.1
|
)
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(7,773.1
|
)
|
|
|
|
$
|
—
|
|
|
|
|
Wabush related costs
|
(64.0
|
)
|
|
|
|
(13.0
|
)
|
|
|
|
(122.3
|
)
|
|
|
|
(2.3
|
)
|
|
|
||||
|
Wabush sales margin
|
(20.0
|
)
|
|
|
|
(1.3
|
)
|
|
|
|
(47.5
|
)
|
|
|
|
(44.2
|
)
|
|
|
||||
|
Foreign exchange remeasurement
|
26.4
|
|
|
|
|
(14.1
|
)
|
|
|
|
8.4
|
|
|
|
|
36.5
|
|
|
|
||||
|
Proxy contest and change in control costs in SG&A
|
(21.9
|
)
|
|
|
|
—
|
|
|
|
|
(26.2
|
)
|
|
|
|
—
|
|
|
|
||||
|
Litigation judgment
|
—
|
|
|
|
|
(9.6
|
)
|
|
|
|
—
|
|
|
|
|
(9.6
|
)
|
|
|
||||
|
Severance in SG&A
|
(1.9
|
)
|
|
|
|
(8.1
|
)
|
|
|
|
(12.6
|
)
|
|
|
|
(8.1
|
)
|
|
|
||||
|
Adjusted EBITDA
|
$
|
233.3
|
|
|
|
|
$
|
423.5
|
|
|
|
|
$
|
582.9
|
|
|
|
|
$
|
1,045.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
242.1
|
|
|
|
|
$
|
296.9
|
|
|
|
|
$
|
538.4
|
|
|
|
|
$
|
715.9
|
|
|
|
|
Eastern Canadian Iron Ore
|
(6,423.2
|
)
|
|
|
|
(43.8
|
)
|
|
|
|
(6,537.6
|
)
|
|
|
|
(9.6
|
)
|
|
|
||||
|
Asia Pacific Iron Ore
|
(330.9
|
)
|
|
|
|
138.1
|
|
|
|
|
(148.7
|
)
|
|
|
|
367.6
|
|
|
|
||||
|
North American Coal
|
(827.5
|
)
|
|
|
|
31.0
|
|
|
|
|
(875.6
|
)
|
|
|
|
85.4
|
|
|
|
||||
|
Other
|
(277.7
|
)
|
|
|
|
(44.8
|
)
|
|
|
|
(366.9
|
)
|
|
|
|
(141.8
|
)
|
|
|
||||
|
Total EBITDA
|
$
|
(7,617.2
|
)
|
|
|
|
$
|
377.4
|
|
|
|
|
$
|
(7,390.4
|
)
|
|
|
|
$
|
1,017.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
248.7
|
|
|
|
|
$
|
305.0
|
|
|
|
|
$
|
556.1
|
|
|
|
|
$
|
738.0
|
|
|
|
|
Eastern Canadian Iron Ore
|
(33.2
|
)
|
|
|
|
(8.6
|
)
|
|
|
|
(49.3
|
)
|
|
|
|
50.0
|
|
|
|
||||
|
Asia Pacific Iron Ore
|
46.1
|
|
|
|
|
140.9
|
|
|
|
|
234.5
|
|
|
|
|
375.5
|
|
|
|
||||
|
North American Coal
|
6.1
|
|
|
|
|
37.4
|
|
|
|
|
(32.2
|
)
|
|
|
|
103.2
|
|
|
|
||||
|
Other
|
(34.4
|
)
|
|
|
|
(51.2
|
)
|
|
|
|
(126.2
|
)
|
|
|
|
(221.5
|
)
|
|
|
||||
|
Total Adjusted EBITDA
|
$
|
233.3
|
|
|
|
|
$
|
423.5
|
|
|
|
|
$
|
582.9
|
|
|
|
|
$
|
1,045.2
|
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||
|
Depreciation, depletion and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
25.9
|
|
|
|
|
$
|
27.3
|
|
|
|
|
$
|
81.2
|
|
|
|
|
$
|
82.3
|
|
|
|
|
Eastern Canadian Iron Ore
|
43.6
|
|
|
|
|
46.8
|
|
|
|
|
127.2
|
|
|
|
|
130.3
|
|
|
|
||||
|
Asia Pacific Iron Ore
|
42.2
|
|
|
|
|
38.0
|
|
|
|
|
123.6
|
|
|
|
|
116.1
|
|
|
|
||||
|
North American Coal
|
30.3
|
|
|
|
|
38.8
|
|
|
|
|
92.2
|
|
|
|
|
99.7
|
|
|
|
||||
|
Other
|
2.0
|
|
|
|
|
2.2
|
|
|
|
|
6.2
|
|
|
|
|
9.6
|
|
|
|
||||
|
Total depreciation, depletion and amortization
|
$
|
144.0
|
|
|
|
|
$
|
153.1
|
|
|
|
|
$
|
430.4
|
|
|
|
|
$
|
438.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital additions
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
8.5
|
|
|
|
|
$
|
15.2
|
|
|
|
|
$
|
37.4
|
|
|
|
|
$
|
39.1
|
|
|
|
|
Eastern Canadian Iron Ore
|
37.9
|
|
|
|
|
181.5
|
|
|
|
|
112.2
|
|
|
|
|
535.3
|
|
|
|
||||
|
Asia Pacific Iron Ore
|
3.1
|
|
|
|
|
10.4
|
|
|
|
|
8.3
|
|
|
|
|
8.6
|
|
|
|
||||
|
North American Coal
|
4.6
|
|
|
|
|
2.0
|
|
|
|
|
24.8
|
|
|
|
|
37.2
|
|
|
|
||||
|
Other
|
0.5
|
|
|
|
|
2.2
|
|
|
|
|
3.3
|
|
|
|
|
4.9
|
|
|
|
||||
|
Total capital additions
|
$
|
54.6
|
|
|
|
|
$
|
211.3
|
|
|
|
|
$
|
186.0
|
|
|
|
|
$
|
625.1
|
|
|
|
|
|
(In Millions)
|
||||||
|
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
Assets:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
1,715.8
|
|
|
$
|
1,671.6
|
|
|
Eastern Canadian Iron Ore
|
1,113.2
|
|
|
7,915.5
|
|
||
|
Asia Pacific Iron Ore
|
577.2
|
|
|
1,078.4
|
|
||
|
North American Coal
|
904.0
|
|
|
1,841.8
|
|
||
|
Other
|
217.0
|
|
|
455.6
|
|
||
|
Total segment assets
|
4,527.2
|
|
|
12,962.9
|
|
||
|
Corporate
|
284.0
|
|
|
159.0
|
|
||
|
Total assets
|
$
|
4,811.2
|
|
|
$
|
13,121.9
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||||
|
|
September 30, 2014
|
|
December 31, 2013
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||||||
|
Derivative Instrument
|
Balance Sheet Location
|
|
Fair
Value
|
|
Balance
Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||||||
|
Derivatives designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest Rate Swaps
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Other current liabilities
|
|
$
|
2.1
|
|
|
Foreign Exchange Contracts
|
|
|
—
|
|
|
Other current assets
|
|
0.3
|
|
|
Other current liabilities
|
|
17.4
|
|
|
Other current liabilities
|
|
25.8
|
|
||||
|
Total derivatives designated as hedging instruments under ASC 815
|
|
|
$
|
—
|
|
|
|
|
$
|
0.3
|
|
|
|
|
$
|
17.4
|
|
|
|
|
$
|
27.9
|
|
|
Derivatives not designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign Exchange Contracts
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Other current liabilities
|
|
$
|
1.1
|
|
|
Customer Supply Agreement
|
Other current assets
|
|
54.5
|
|
|
Other current assets
|
|
55.8
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||
|
Provisional Pricing Arrangements
|
|
|
—
|
|
|
Other current assets
|
|
3.1
|
|
|
Other current liabilities
|
|
23.3
|
|
|
Other current liabilities
|
|
10.3
|
|
||||
|
Total derivatives not designated as hedging instruments under ASC 815
|
|
|
$
|
54.5
|
|
|
|
|
$
|
58.9
|
|
|
|
|
$
|
23.3
|
|
|
|
|
$
|
11.4
|
|
|
Total derivatives
|
|
|
$
|
54.5
|
|
|
|
|
$
|
59.2
|
|
|
|
|
$
|
40.7
|
|
|
|
|
$
|
39.3
|
|
|
|
(In Millions)
|
||||||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
Amount of Gain (Loss)
Recognized in OCI on Derivatives
|
|
Location of Gain (Loss)
Reclassified
from Accumulated OCI into Earnings
|
|
Amount of Gain (Loss)
Reclassified
from Accumulated
OCI into Earnings
|
||||||||||||
|
(Effective Portion)
|
|
(Effective Portion)
|
|
(Effective Portion)
|
|||||||||||||
|
|
Three Months Ended
September 30, |
|
|
|
Three Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
|
|
2014
|
|
2013
|
||||||||
|
Australian Dollar Foreign
Exchange Contracts
(hedge designation)
|
$
|
(12.6
|
)
|
|
$
|
2.9
|
|
|
Product revenues
|
|
$
|
1.6
|
|
|
$
|
(8.9
|
)
|
|
Canadian Dollar Foreign Exchange Contracts
(hedge designation)
|
(7.4
|
)
|
|
9.2
|
|
|
Cost of goods sold and operating expenses
|
|
(1.0
|
)
|
|
(7.3
|
)
|
||||
|
Canadian Dollar Foreign Exchange Contracts
(prior to de-designation) |
—
|
|
|
—
|
|
|
Cost of goods sold and operating expenses
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
(20.0
|
)
|
|
$
|
12.1
|
|
|
|
|
$
|
0.6
|
|
|
$
|
(16.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine Months Ended
September 30, |
|
|
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
|
|
2014
|
|
2013
|
||||||||
|
Australian Dollar Foreign
Exchange Contracts
(hedge designation)
|
$
|
(3.4
|
)
|
|
$
|
(25.2
|
)
|
|
Product revenues
|
|
$
|
(11.2
|
)
|
|
$
|
(4.5
|
)
|
|
Canadian Dollar Foreign Exchange Contracts
(hedge designation)
|
(9.2
|
)
|
|
(9.9
|
)
|
|
Cost of goods sold and operating expenses
|
|
(7.1
|
)
|
|
(7.5
|
)
|
||||
|
Canadian Dollar Foreign Exchange Contracts
(prior to de-designation) |
—
|
|
|
—
|
|
|
Cost of goods sold and operating expenses
|
|
(0.5
|
)
|
|
—
|
|
||||
|
|
$
|
(12.6
|
)
|
|
$
|
(35.1
|
)
|
|
|
|
$
|
(18.8
|
)
|
|
$
|
(12.0
|
)
|
|
(In Millions)
|
||||||||||||||||
|
Derivatives Not Designated as Hedging Instruments
|
Location of Gain (Loss) Recognized in
Income on Derivative |
Amount of Gain (Loss) Recognized in Income on Derivative
|
||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Foreign Exchange Contracts
|
Cost of goods sold and operating expenses
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3.3
|
)
|
|
$
|
—
|
|
|
Commodity Contracts
|
Other non-operating income (expense)
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
|
(2.7
|
)
|
||||
|
Customer Supply Agreement
|
Product revenues
|
62.6
|
|
|
53.9
|
|
|
124.6
|
|
|
113.4
|
|
||||
|
Provisional Pricing Arrangements
|
Product revenues
|
(3.1
|
)
|
|
24.3
|
|
|
(23.3
|
)
|
|
(6.8
|
)
|
||||
|
|
|
$
|
59.5
|
|
|
$
|
75.5
|
|
|
$
|
98.0
|
|
|
$
|
103.9
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
Segment
|
Finished Goods
|
|
Work-in Process
|
|
Total Inventory
|
|
Finished Goods
|
|
Work-in
Process
|
|
Total
Inventory
|
||||||||||||
|
U.S. Iron Ore
|
$
|
279.5
|
|
|
$
|
23.5
|
|
|
$
|
303.0
|
|
|
$
|
92.1
|
|
|
$
|
13.0
|
|
|
$
|
105.1
|
|
|
Eastern Canadian Iron Ore
|
18.2
|
|
|
15.8
|
|
|
34.0
|
|
|
65.3
|
|
|
48.1
|
|
|
113.4
|
|
||||||
|
Asia Pacific Iron Ore
|
25.8
|
|
|
85.1
|
|
|
110.9
|
|
|
39.7
|
|
|
50.6
|
|
|
90.3
|
|
||||||
|
North American Coal
|
52.7
|
|
|
16.1
|
|
|
68.8
|
|
|
59.4
|
|
|
23.2
|
|
|
82.6
|
|
||||||
|
Total
|
$
|
376.2
|
|
|
$
|
140.5
|
|
|
$
|
516.7
|
|
|
$
|
256.5
|
|
|
$
|
134.9
|
|
|
$
|
391.4
|
|
|
|
(In Millions)
|
||||||
|
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
Land rights and mineral rights
|
$
|
1,947.6
|
|
|
$
|
7,819.6
|
|
|
Office and information technology
|
80.7
|
|
|
125.7
|
|
||
|
Buildings
|
88.9
|
|
|
255.2
|
|
||
|
Mining equipment
|
1,399.5
|
|
|
1,819.3
|
|
||
|
Processing equipment
|
361.9
|
|
|
2,148.6
|
|
||
|
Electric power facilities
|
57.4
|
|
|
114.3
|
|
||
|
Port facilities
|
27.6
|
|
|
99.4
|
|
||
|
Interest capitalized during construction
|
18.8
|
|
|
23.8
|
|
||
|
Land improvements
|
32.5
|
|
|
69.3
|
|
||
|
Other
|
65.5
|
|
|
104.4
|
|
||
|
Construction in-progress
|
94.1
|
|
|
991.3
|
|
||
|
|
4,174.5
|
|
|
13,570.9
|
|
||
|
Accumulated depreciation and depletion
|
(966.6
|
)
|
|
(2,417.5
|
)
|
||
|
|
$
|
3,207.9
|
|
|
$
|
11,153.4
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
U.S. Iron Ore
|
|
Eastern Canadian Iron Ore
|
|
Asia Pacific
Iron Ore |
|
North American Coal
|
|
Other
|
|
Total
|
|
U.S. Iron Ore
|
|
Eastern
Canadian Iron Ore
|
|
Asia Pacific Iron Ore
|
|
North American Coal
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
|
Beginning Balance
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
72.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
74.5
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
84.5
|
|
|
$
|
—
|
|
|
$
|
80.9
|
|
|
$
|
167.4
|
|
|
Arising in business combinations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
|
Impairment
|
—
|
|
|
—
|
|
|
(73.5
|
)
|
|
—
|
|
|
—
|
|
|
(73.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80.9
|
)
|
|
(80.9
|
)
|
||||||||||||
|
Impact of foreign currency translation
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
(12.0
|
)
|
|
—
|
|
|
—
|
|
|
(12.0
|
)
|
||||||||||||
|
Ending Balance
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
72.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
74.5
|
|
|
Accumulated goodwill impairment loss
|
$
|
—
|
|
|
$
|
(1,000.0
|
)
|
|
(73.5
|
)
|
|
$
|
(27.8
|
)
|
|
$
|
(80.9
|
)
|
|
$
|
(1,182.2
|
)
|
|
$
|
—
|
|
|
$
|
(1,000.0
|
)
|
|
$
|
—
|
|
|
$
|
(27.8
|
)
|
|
$
|
(80.9
|
)
|
|
$
|
(1,108.7
|
)
|
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Classification
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permits
|
Other non-current assets
|
|
$
|
91.6
|
|
|
$
|
(16.8
|
)
|
|
$
|
74.8
|
|
|
$
|
127.4
|
|
|
$
|
(35.9
|
)
|
|
$
|
91.5
|
|
|
Utility contracts
|
Other non-current assets
|
|
54.3
|
|
|
(53.9
|
)
|
|
0.4
|
|
|
54.7
|
|
|
(53.1
|
)
|
|
1.6
|
|
||||||
|
Leases
|
Other non-current assets
|
|
2.4
|
|
|
(0.2
|
)
|
|
2.2
|
|
|
2.4
|
|
|
(0.1
|
)
|
|
2.3
|
|
||||||
|
Total intangible assets
|
|
|
$
|
148.3
|
|
|
$
|
(70.9
|
)
|
|
$
|
77.4
|
|
|
$
|
184.5
|
|
|
$
|
(89.1
|
)
|
|
$
|
95.4
|
|
|
Below-market sales contracts
|
Other current liabilities
|
|
$
|
(23.0
|
)
|
|
$
|
—
|
|
|
$
|
(23.0
|
)
|
|
$
|
(23.0
|
)
|
|
$
|
—
|
|
|
$
|
(23.0
|
)
|
|
Below-market sales contracts
|
Other liabilities
|
|
(205.9
|
)
|
|
175.0
|
|
|
(30.9
|
)
|
|
(205.9
|
)
|
|
159.7
|
|
|
(46.2
|
)
|
||||||
|
Total below-market sales contracts
|
|
|
$
|
(228.9
|
)
|
|
$
|
175.0
|
|
|
$
|
(53.9
|
)
|
|
$
|
(228.9
|
)
|
|
$
|
159.7
|
|
|
$
|
(69.2
|
)
|
|
|
(In Millions)
|
||
|
|
Amount
|
||
|
Year Ending December 31,
|
|
||
|
2014 (remaining three months)
|
$
|
1.4
|
|
|
2015
|
5.6
|
|
|
|
2016
|
5.3
|
|
|
|
2017
|
5.1
|
|
|
|
2018
|
5.3
|
|
|
|
2019
|
5.3
|
|
|
|
Total
|
$
|
28.0
|
|
|
|
(In Millions)
|
||
|
|
Amount
|
||
|
Year Ending December 31,
|
|
||
|
2014 (remaining three months)
|
$
|
7.8
|
|
|
2015
|
23.0
|
|
|
|
2016
|
23.1
|
|
|
|
Total
|
$
|
53.9
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
September 30, 2014
|
||||||||||||||
|
Description
|
Quoted Prices in Active
Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
120.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120.0
|
|
|
Derivative assets
|
—
|
|
|
—
|
|
|
54.5
|
|
|
54.5
|
|
||||
|
Available-for-sale marketable securities
|
6.1
|
|
|
—
|
|
|
—
|
|
|
6.1
|
|
||||
|
Foreign exchange contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
126.1
|
|
|
$
|
—
|
|
|
$
|
54.5
|
|
|
$
|
180.6
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23.3
|
|
|
$
|
23.3
|
|
|
Foreign exchange contracts
|
—
|
|
|
17.4
|
|
|
—
|
|
|
17.4
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
17.4
|
|
|
$
|
23.3
|
|
|
$
|
40.7
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2013
|
||||||||||||||
|
Description
|
Quoted Prices in Active
Markets for Identical
Assets/Liabilities (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
85.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
85.0
|
|
|
Derivative assets
|
—
|
|
|
—
|
|
|
58.9
|
|
|
58.9
|
|
||||
|
Available-for-sale marketable securities
|
21.4
|
|
|
—
|
|
|
—
|
|
|
21.4
|
|
||||
|
Foreign exchange contracts
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||
|
Total
|
$
|
106.4
|
|
|
$
|
0.3
|
|
|
$
|
58.9
|
|
|
$
|
165.6
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
2.1
|
|
|
$
|
10.3
|
|
|
$
|
12.4
|
|
|
Foreign exchange contracts
|
—
|
|
|
26.9
|
|
|
—
|
|
|
26.9
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
29.0
|
|
|
$
|
10.3
|
|
|
$
|
39.3
|
|
|
Qualitative/Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||||
|
|
|
($ in millions)
Fair Value at September 30, 2014
|
|
Balance Sheet Location
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range or Point Estimate
(Weighted Average)
|
||
|
|
||||||||||||
|
Provisional Pricing Arrangements
|
|
$
|
23.3
|
|
|
Derivative liabilities
|
|
Market Approach
|
|
Management's
Estimate of 62% Fe
|
|
$78
|
|
Customer Supply Agreement
|
|
$
|
54.5
|
|
|
Derivative assets
|
|
Market Approach
|
|
Hot-Rolled Steel Estimate
|
|
$635 - $665 ($650)
|
|
|
(In Millions)
|
||||||||||||||
|
|
Derivative Assets (Level 3)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Beginning balance
|
$
|
33.0
|
|
|
$
|
45.1
|
|
|
$
|
58.9
|
|
|
$
|
62.4
|
|
|
Total gains
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
62.6
|
|
|
57.6
|
|
|
124.6
|
|
|
118.0
|
|
||||
|
Settlements
|
(41.1
|
)
|
|
(36.0
|
)
|
|
(129.0
|
)
|
|
(113.7
|
)
|
||||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending balance - September 30
|
$
|
54.5
|
|
|
$
|
66.7
|
|
|
$
|
54.5
|
|
|
$
|
66.7
|
|
|
Total gains for the period included in earnings attributable to the change in unrealized gains on assets still held at the reporting date
|
$
|
62.6
|
|
|
$
|
57.6
|
|
|
$
|
124.6
|
|
|
$
|
118.0
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Derivative Liabilities (Level 3)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Beginning balance
|
$
|
(20.2
|
)
|
|
$
|
(32.0
|
)
|
|
$
|
(10.3
|
)
|
|
$
|
(11.3
|
)
|
|
Total gains
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
(3.1
|
)
|
|
20.6
|
|
|
(23.3
|
)
|
|
(11.4
|
)
|
||||
|
Settlements
|
—
|
|
|
—
|
|
|
10.3
|
|
|
11.3
|
|
||||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending balance - September 30
|
$
|
(23.3
|
)
|
|
$
|
(11.4
|
)
|
|
$
|
(23.3
|
)
|
|
$
|
(11.4
|
)
|
|
Total losses for the period included in earnings attributable to the change in unrealized losses on liabilities still held at the reporting date
|
$
|
(3.1
|
)
|
|
$
|
20.6
|
|
|
$
|
(23.3
|
)
|
|
$
|
(11.4
|
)
|
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Classification
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior notes—$700 million
|
Level 2
|
|
$
|
699.5
|
|
|
$
|
539.6
|
|
|
$
|
699.4
|
|
|
$
|
718.2
|
|
|
Senior notes—$1.3 billion
|
Level 2
|
|
1,289.8
|
|
|
974.7
|
|
|
1,289.6
|
|
|
1,404.9
|
|
||||
|
Senior notes—$400 million
|
Level 2
|
|
398.6
|
|
|
341.8
|
|
|
398.4
|
|
|
432.1
|
|
||||
|
Senior notes—$500 million
|
Level 2
|
|
497.1
|
|
|
433.0
|
|
|
496.5
|
|
|
523.8
|
|
||||
|
Revolving loan
|
Level 2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Equipment loan facilities
|
Level 2
|
|
124.6
|
|
|
124.6
|
|
|
140.8
|
|
|
140.8
|
|
||||
|
Fair value adjustment to interest rate hedge
|
Level 2
|
|
2.9
|
|
|
2.9
|
|
|
(2.1
|
)
|
|
(2.1
|
)
|
||||
|
Total long-term debt
|
|
|
$
|
3,012.5
|
|
|
$
|
2,416.6
|
|
|
$
|
3,022.6
|
|
|
$
|
3,217.7
|
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
|
September 30, 2014
|
||||||||||||||||||
|
Description
|
|
Quoted Prices in Active
Markets for Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
|
Total Losses
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill impairment -
Asia Pacific Iron Ore reporting unit |
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73.5
|
|
|
Other long-lived assets -
Property, plant and equipment
and Mineral rights:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asia Pacific Iron Ore reporting unit
|
|
—
|
|
|
—
|
|
|
343.4
|
|
|
343.4
|
|
|
291.9
|
|
|||||
|
North American Coal reporting unit
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CLCC thermal asset group
|
|
—
|
|
|
—
|
|
|
62.6
|
|
|
62.6
|
|
|
195.5
|
|
|||||
|
Pinnacle asset group
|
|
—
|
|
|
—
|
|
|
30.7
|
|
|
30.7
|
|
|
394.5
|
|
|||||
|
Oak Grove asset group
|
|
—
|
|
|
—
|
|
|
58.2
|
|
|
58.2
|
|
|
237.8
|
|
|||||
|
Eastern Canadian Iron Ore reporting unit
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bloom Lake asset group
|
|
—
|
|
|
—
|
|
|
937.2
|
|
|
937.2
|
|
|
6,279.2
|
|
|||||
|
Wabush asset group
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
|
12.8
|
|
|||||
|
Ferroalloys reporting unit
|
|
—
|
|
|
—
|
|
|
12.2
|
|
|
12.2
|
|
|
259.5
|
|
|||||
|
Other reporting units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|||||
|
Other long-lived assets -
Intangibles and other long-term assets: |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asia Pacific Iron Ore reporting unit
|
|
—
|
|
|
—
|
|
|
11.9
|
|
|
11.9
|
|
|
10.1
|
|
|||||
|
Eastern Canadian Iron Ore reporting unit
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Wabush asset group
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.2
|
|
|||||
|
Investment in ventures
impairment - Global Exploration |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.2
|
|
|||||
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,457.2
|
|
|
$
|
1,457.2
|
|
|
$
|
7,782.3
|
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
|
December 31, 2013
|
||||||||||||||||||
|
Description
|
|
Quoted Prices in Active
Markets for Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
|
Total Losses
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill impairment -
Ferroalloys reporting unit |
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80.9
|
|
|
Other long-lived assets -
Property, plant and equipment |
|
—
|
|
|
—
|
|
|
46.3
|
|
|
46.3
|
|
|
155.4
|
|
|||||
|
Other long-lived assets -
Intangibles and long-term deposits |
|
—
|
|
|
—
|
|
|
1.6
|
|
|
1.6
|
|
|
14.5
|
|
|||||
|
Investment in ventures
impairment - Amapá
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67.6
|
|
|||||
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47.9
|
|
|
$
|
47.9
|
|
|
$
|
318.4
|
|
|
($ in Millions)
|
|
||||||||||||||
|
September 30, 2014
|
|
||||||||||||||
|
Debt Instrument
|
|
Type
|
|
Annual Effective Interest Rate
|
|
Final Maturity
|
|
Total Face Amount
|
|
Total Debt
|
|
||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
Fixed
|
|
4.89%
|
|
2021
|
|
$
|
700.0
|
|
|
$
|
699.5
|
|
(1)
|
|
$1.3 Billion Senior Notes:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
$500 Million 4.80% 2020 Senior Notes
|
|
Fixed
|
|
4.83%
|
|
2020
|
|
500.0
|
|
|
499.3
|
|
(2)
|
||
|
$800 Million 6.25% 2040 Senior Notes
|
|
Fixed
|
|
6.34%
|
|
2040
|
|
800.0
|
|
|
790.5
|
|
(3)
|
||
|
$400 Million 5.90% 2020 Senior Notes
|
|
Fixed
|
|
5.98%
|
|
2020
|
|
400.0
|
|
|
398.6
|
|
(4)
|
||
|
$500 Million 3.95% 2018 Senior Notes
|
|
Fixed
|
|
4.14%
|
|
2018
|
|
500.0
|
|
|
497.1
|
|
(5)
|
||
|
$1.25 Billion Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revolving Credit Agreement
|
|
Variable
|
|
1.87%
|
|
2017
|
|
1,250.0
|
|
|
—
|
|
(6)
|
||
|
Equipment Loans
|
|
Fixed
|
|
Various
|
|
2020
|
|
164.8
|
|
|
146.1
|
|
|
||
|
Short-Term Borrowing Arrangements
|
|
|
|
|
|
2014/2015
|
|
213.2
|
|
|
213.2
|
|
|
||
|
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
2.9
|
|
|
|||
|
Total debt
|
|
|
|
|
|
|
|
$
|
4,528.0
|
|
|
$
|
3,247.2
|
|
|
|
Less: Short-term and current portion of long-term debt
|
|
|
|
|
|
|
|
|
|
234.7
|
|
|
|||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
$
|
3,012.5
|
|
|
||
|
($ in Millions)
|
|
||||||||||||||
|
December 31, 2013
|
|
||||||||||||||
|
Debt Instrument
|
|
Type
|
|
Annual Effective Interest Rate
|
|
Final Maturity
|
|
Total Face Amount
|
|
Total Debt
|
|
||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
Fixed
|
|
4.88%
|
|
2021
|
|
700.0
|
|
|
699.4
|
|
(1)
|
||
|
$1.3 Billion Senior Notes:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
$500 Million 4.80% 2020 Senior Notes
|
|
Fixed
|
|
4.83%
|
|
2020
|
|
500.0
|
|
|
499.2
|
|
(2)
|
||
|
$800 Million 6.25% 2040 Senior Notes
|
|
Fixed
|
|
6.34%
|
|
2040
|
|
800.0
|
|
|
790.4
|
|
(3)
|
||
|
$400 Million 5.90% 2020 Senior Notes
|
|
Fixed
|
|
5.98%
|
|
2020
|
|
400.0
|
|
|
398.4
|
|
(4)
|
||
|
$500 Million 3.95% 2018 Senior Notes
|
|
Fixed
|
|
4.14%
|
|
2018
|
|
500.0
|
|
|
496.5
|
|
(5)
|
||
|
$1.75 Billion Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revolving Credit Agreement
|
|
Variable
|
|
1.64%
|
|
2017
|
|
1,750.0
|
|
|
—
|
|
(6)
|
||
|
Equipment Loans
|
|
Fixed
|
|
Various
|
|
2020
|
|
164.8
|
|
|
161.7
|
|
|
||
|
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
(2.1
|
)
|
|
|||
|
Total debt
|
|
|
|
|
|
|
|
$
|
4,814.8
|
|
|
$
|
3,043.5
|
|
|
|
Less: Short-term and current portion of long-term debt
|
|
|
|
|
|
|
|
|
|
20.9
|
|
|
|||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
$
|
3,022.6
|
|
|
||
|
(1)
|
As of
September 30, 2014
and
December 31, 2013
, the
$700 million
4.875 percent
senior notes were recorded at a par value of
$700 million
less unamortized discounts of
$0.5 million
and
$0.6 million
, respectively, based on an imputed interest rate of
4.89 percent
.
|
|
(2)
|
As of
September 30, 2014
and
December 31, 2013
, the
$500 million
4.80 percent
senior notes were recorded at a par value of
$500 million
less unamortized discounts of
$0.7 million
and
$0.8 million
, respectively, based on an imputed interest rate of
4.83 percent
.
|
|
(3)
|
As of
September 30, 2014
and
December 31, 2013
, the
$800 million
6.25 percent
senior notes were recorded at a par value of
$800 million
less unamortized discounts of
$9.5 million
and
$9.6 million
, respectively, based on an imputed interest rate of
6.34 percent
.
|
|
(4)
|
As of
September 30, 2014
and
December 31, 2013
, the
$400 million
5.90 percent
senior notes were recorded at a par value of
$400 million
less unamortized discounts of
$1.4 million
and
$1.6 million
, respectively, based on an imputed interest rate of
5.98 percent
.
|
|
(5)
|
As of
September 30, 2014
and
December 31, 2013
, the
$500 million
3.95 percent
senior notes were recorded at a par value of
$500 million
less unamortized discounts of
$2.9 million
and
$3.5 million
, respectively, based on an imputed interest rate of
4.14 percent
.
|
|
(6)
|
As of
September 30, 2014
and
December 31, 2013
,
no
revolving loans were drawn under the revolving credit agreement. As of
September 30, 2014
and
December 31, 2013
, the principal amount of letter of credit obligations totaled
$5.2 million
and
$8.4 million
, respectively, thereby reducing available borrowing capacity to
$1.2 billion
and
$1.7 billion
for each period, respectively.
|
|
•
|
Permitting a one-time exemption of up to
$200 million
in share repurchases (consummated in a single transaction or series of related transactions), effective until December 31, 2015.
|
|
•
|
Reducing the size of the existing unsecured facility from
$1.75 billion
to
$1.25 billion
.
|
|
•
|
Adding restrictions on the granting of certain pledges and guarantees.
|
|
•
|
Adding an obligation to enter into a security agreement, on or before June 30, 2015, to grant security interests to secure obligations under the revolving credit agreement, subject to certain limitations.
|
|
•
|
Replacing the current maximum leverage covenant ratio of debt to earnings of less than
3.5
times with a maximum balance sheet leverage ratio of debt to capitalization of less than
45 percent
.
|
|
•
|
Resetting the minimum interest coverage ratio from
2.5
to 1.0 to the ratio of
3.5
to 1.0.
|
|
•
|
Amending the definition of EBITDA to include certain cash charges related to the Company’s Wabush mine and other cash restructuring charges and the definition of net worth to exclude up to
$1 billion
in non-cash impairment charges.
|
|
•
|
Modifying the covenants restricting certain investments and acquisitions, the incurrence of certain indebtedness and liens, and the amount of dividends that may be declared or paid and shares that may be repurchased.
|
|
|
(In Millions)
|
||
|
|
Maturities of Debt
|
||
|
2014 (October 1 - December 31)
|
$
|
218.5
|
|
|
2015
|
21.8
|
|
|
|
2016
|
22.7
|
|
|
|
2017
|
23.6
|
|
|
|
2018
|
524.7
|
|
|
|
2019 and thereafter
|
2,448.0
|
|
|
|
Total maturities of debt
|
$
|
3,259.3
|
|
|
|
(In Millions)
|
||||||
|
|
Capital Leases
|
|
Operating Leases
|
||||
|
2014 (October 1 - December 31)
|
$
|
16.1
|
|
|
$
|
4.7
|
|
|
2015
|
86.6
|
|
|
14.0
|
|
||
|
2016
|
35.9
|
|
|
9.2
|
|
||
|
2017
|
28.6
|
|
|
8.2
|
|
||
|
2018
|
20.9
|
|
|
6.9
|
|
||
|
2019 and thereafter
|
35.3
|
|
|
14.7
|
|
||
|
Total minimum lease payments
|
$
|
223.4
|
|
|
$
|
57.7
|
|
|
Amounts representing interest
|
37.0
|
|
|
|
|||
|
Present value of net minimum lease payments
|
$
|
186.4
|
|
(1)
|
|
||
|
(1)
|
The total is comprised of
$78.0 million
and
$108.4 million
classified as
Other current liabilities
and
Other liabilities
, respectively, in the Statements of Unaudited Condensed Consolidated Financial Position at
September 30, 2014
.
|
|
|
(In Millions)
|
||||||
|
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
Environmental
|
$
|
5.6
|
|
|
$
|
8.4
|
|
|
Mine closure
|
|
|
|
||||
|
LTVSMC
|
22.7
|
|
|
22.0
|
|
||
|
Operating mines:
|
|
|
|
||||
|
U.S. Iron Ore
|
138.5
|
|
|
152.2
|
|
||
|
Eastern Canadian Iron Ore
|
81.9
|
|
|
78.2
|
|
||
|
Asia Pacific Iron Ore
|
25.8
|
|
|
25.5
|
|
||
|
North American Coal
|
36.2
|
|
|
34.7
|
|
||
|
Total mine closure
|
305.1
|
|
|
312.6
|
|
||
|
Total environmental and mine closure obligations
|
310.7
|
|
|
321.0
|
|
||
|
Less current portion
|
5.3
|
|
|
11.3
|
|
||
|
Long term environmental and mine closure obligations
|
$
|
305.4
|
|
|
$
|
309.7
|
|
|
|
(In Millions)
|
||||||
|
|
September 30,
2014 |
|
December 31,
2013
(1)
|
||||
|
Asset retirement obligation at beginning of period
|
$
|
290.6
|
|
|
$
|
231.1
|
|
|
Accretion expense
|
10.9
|
|
|
18.1
|
|
||
|
Exchange rate changes
|
(0.7
|
)
|
|
(3.4
|
)
|
||
|
Revision in estimated cash flows
|
(18.4
|
)
|
|
44.8
|
|
||
|
Asset retirement obligation at end of period
|
$
|
282.4
|
|
|
$
|
290.6
|
|
|
(1)
|
Represents a 12-month rollforward of our asset retirement obligation at December 31, 2013.
|
|
|
(In Millions)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Service cost
|
$
|
7.3
|
|
|
$
|
9.6
|
|
|
$
|
23.2
|
|
|
$
|
29.2
|
|
|
Interest cost
|
12.4
|
|
|
11.2
|
|
|
37.4
|
|
|
34.4
|
|
||||
|
Expected return on plan assets
|
(18.1
|
)
|
|
(16.2
|
)
|
|
(54.1
|
)
|
|
(49.3
|
)
|
||||
|
Amortization:
|
|
|
|
|
|
|
|
||||||||
|
Prior service costs
|
0.7
|
|
|
0.8
|
|
|
2.0
|
|
|
2.3
|
|
||||
|
Net actuarial (gain) loss
|
3.3
|
|
|
7.5
|
|
|
10.5
|
|
|
22.5
|
|
||||
|
Curtailments/settlements
|
1.7
|
|
|
$
|
—
|
|
|
2.9
|
|
|
—
|
|
|||
|
Net periodic benefit cost
|
$
|
7.3
|
|
|
$
|
12.9
|
|
|
$
|
21.9
|
|
|
$
|
39.1
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Service cost
|
$
|
2.1
|
|
|
$
|
3.0
|
|
|
$
|
6.1
|
|
|
$
|
9.2
|
|
|
Interest cost
|
4.0
|
|
|
4.3
|
|
|
12.1
|
|
|
13.0
|
|
||||
|
Expected return on plan assets
|
(4.2
|
)
|
|
(5.0
|
)
|
|
(12.8
|
)
|
|
(15.0
|
)
|
||||
|
Amortization:
|
|
|
|
|
|
|
|
||||||||
|
Prior service costs
|
(0.9
|
)
|
|
(0.9
|
)
|
|
(2.7
|
)
|
|
(2.7
|
)
|
||||
|
Net actuarial loss
|
1.2
|
|
|
2.9
|
|
|
3.5
|
|
|
8.7
|
|
||||
|
Net periodic benefit cost
|
$
|
2.2
|
|
|
$
|
4.3
|
|
|
$
|
6.2
|
|
|
$
|
13.2
|
|
|
Grant Date
|
|
Grant Date Market Price
|
|
Average Expected Term (Years)
|
|
Expected Volatility
|
|
Risk-Free Interest Rate
|
|
Dividend Yield
|
|
Fair Value
|
|
Fair Value (Percent of Grant Date Market Price)
|
||||
|
February 10, 2014
|
|
$
|
20.58
|
|
|
2.89
|
|
54.0%
|
|
0.54%
|
|
2.92%
|
|
$
|
22.21
|
|
|
107.92%
|
|
May 12, 2014
|
|
$
|
17.54
|
|
|
2.61
|
|
54.0%
|
|
0.54%
|
|
2.92%
|
|
$
|
18.93
|
|
|
107.92%
|
|
July 29, 2014
|
|
$
|
17.62
|
|
|
2.42
|
|
51.3%
|
|
0.83%
|
|
3.40%
|
|
$
|
19.02
|
|
|
107.92%
|
|
|
(In Millions)
|
||||||||||
|
|
Cliffs
Shareholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total Equity
|
||||||
|
December 31, 2013
|
$
|
6,069.5
|
|
|
$
|
814.8
|
|
|
$
|
6,884.3
|
|
|
Comprehensive income
|
|
|
|
|
|
||||||
|
Net loss
|
(5,939.0
|
)
|
|
(1,004.4
|
)
|
|
(6,943.4
|
)
|
|||
|
Other comprehensive income
|
11.5
|
|
|
1.6
|
|
|
13.1
|
|
|||
|
Total comprehensive income
|
(5,927.5
|
)
|
|
(1,002.8
|
)
|
|
(6,930.3
|
)
|
|||
|
Stock and other incentive plans
|
(3.4
|
)
|
|
—
|
|
|
(3.4
|
)
|
|||
|
Common and preferred share dividends
|
(107.9
|
)
|
|
—
|
|
|
(107.9
|
)
|
|||
|
Undistributed losses to noncontrolling interest
|
—
|
|
|
(20.0
|
)
|
|
(20.0
|
)
|
|||
|
September 30, 2014
|
$
|
30.7
|
|
|
$
|
(208.0
|
)
|
|
$
|
(177.3
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
Cliffs
Shareholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total Equity
|
||||||
|
December 31, 2012
|
$
|
4,632.7
|
|
|
$
|
1,128.2
|
|
|
$
|
5,760.9
|
|
|
Comprehensive income
|
|
|
|
|
|
||||||
|
Net income
|
370.2
|
|
|
5.8
|
|
|
376.0
|
|
|||
|
Other comprehensive income
|
(122.8
|
)
|
|
3.2
|
|
|
(119.6
|
)
|
|||
|
Total comprehensive income
|
247.4
|
|
|
9.0
|
|
|
256.4
|
|
|||
|
Issuance of common shares
|
285.3
|
|
|
—
|
|
|
285.3
|
|
|||
|
Issuance of preferred shares
|
709.4
|
|
|
—
|
|
|
709.4
|
|
|||
|
Stock and other incentive plans
|
9.6
|
|
|
—
|
|
|
9.6
|
|
|||
|
Common and preferred share dividends
|
(104.7
|
)
|
|
—
|
|
|
(104.7
|
)
|
|||
|
Capital contribution by noncontrolling interest
to subsidiary
|
—
|
|
|
17.7
|
|
|
17.7
|
|
|||
|
September 30, 2013
|
$
|
5,779.7
|
|
|
$
|
1,154.9
|
|
|
$
|
6,934.6
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Changes in Pension and Other Post-Retirement Benefits, net of tax
|
|
Unrealized Net Gain (Loss) on Securities, net of tax
|
|
Unrealized Net Gain (Loss) on Foreign Currency Translation
|
|
Net Unrealized Gain (Loss) on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
Balance December 31, 2013
|
$
|
(204.9
|
)
|
|
$
|
6.2
|
|
|
$
|
106.7
|
|
|
$
|
(20.9
|
)
|
|
$
|
(112.9
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(0.4
|
)
|
|
3.8
|
|
|
40.5
|
|
|
(2.3
|
)
|
|
41.6
|
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
3.3
|
|
|
0.1
|
|
|
—
|
|
|
12.8
|
|
|
16.2
|
|
|||||
|
Balance March 31, 2014
|
$
|
(202.0
|
)
|
|
$
|
10.1
|
|
|
$
|
147.2
|
|
|
$
|
(10.4
|
)
|
|
$
|
(55.1
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(1.4
|
)
|
|
(2.4
|
)
|
|
19.7
|
|
|
9.7
|
|
|
25.6
|
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
4.0
|
|
|
(1.3
|
)
|
|
—
|
|
|
6.6
|
|
|
9.3
|
|
|||||
|
Balance June 30, 2014
|
$
|
(199.4
|
)
|
|
$
|
6.4
|
|
|
$
|
166.9
|
|
|
$
|
5.9
|
|
|
$
|
(20.2
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
3.5
|
|
|
1.3
|
|
|
(65.9
|
)
|
|
(20.0
|
)
|
|
(81.1
|
)
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
7.6
|
|
|
(7.1
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
(0.1
|
)
|
|||||
|
Balance September 30, 2014
|
$
|
(188.3
|
)
|
|
$
|
0.6
|
|
|
$
|
101.0
|
|
|
$
|
(14.7
|
)
|
|
$
|
(101.4
|
)
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Changes in Pension and Other Post-Retirement Benefits, net of tax
|
|
Unrealized Net Gain (Loss) on Securities, net of tax
|
|
Unrealized Net Gain (Loss) on Foreign Currency Translation
|
|
Net Unrealized Gain (Loss) on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
Balance December 31, 2012
|
$
|
(382.7
|
)
|
|
$
|
2.1
|
|
|
$
|
316.3
|
|
|
$
|
8.7
|
|
|
$
|
(55.6
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(1.1
|
)
|
|
2.5
|
|
|
3.3
|
|
|
(5.0
|
)
|
|
(0.3
|
)
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
6.4
|
|
|
0.1
|
|
|
—
|
|
|
(2.0
|
)
|
|
4.5
|
|
|||||
|
Balance March 31, 2013
|
$
|
(377.4
|
)
|
|
$
|
4.7
|
|
|
$
|
319.6
|
|
|
$
|
1.7
|
|
|
$
|
(51.4
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(1.5
|
)
|
|
(2.0
|
)
|
|
(152.0
|
)
|
|
(42.2
|
)
|
|
(197.7
|
)
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
8.1
|
|
|
3.6
|
|
|
—
|
|
|
(2.2
|
)
|
|
9.5
|
|
|||||
|
Balance June 30, 2013
|
$
|
(370.8
|
)
|
|
$
|
6.3
|
|
|
$
|
167.6
|
|
|
$
|
(42.7
|
)
|
|
$
|
(239.6
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(0.6
|
)
|
|
3.5
|
|
|
22.8
|
|
|
12.1
|
|
|
37.8
|
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
6.3
|
|
|
0.9
|
|
|
—
|
|
|
16.2
|
|
|
23.4
|
|
|||||
|
Balance September 30, 2013
|
$
|
(365.1
|
)
|
|
$
|
10.7
|
|
|
$
|
190.4
|
|
|
$
|
(14.4
|
)
|
|
$
|
(178.4
|
)
|
|
|
|
(In Millions)
|
|
|
||||||||||||||
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Amount of (Gain)/Loss Reclassified into Income
|
|
Affected Line Item in the Statement of Unaudited Condensed Consolidated Operations
|
||||||||||||||
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||||||||
|
Amortization of Pension and Postretirement Benefit Liability:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service costs
|
|
$
|
(0.2
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(0.4
|
)
|
|
(1)
|
|
Net actuarial loss
|
|
4.5
|
|
|
10.4
|
|
|
14.0
|
|
|
31.2
|
|
|
(1)
|
||||
|
Settlements/curtailments
|
|
1.7
|
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
(1)
|
||||
|
|
|
6.0
|
|
|
10.3
|
|
|
16.2
|
|
|
30.8
|
|
|
Total before taxes
|
||||
|
|
|
1.6
|
|
|
(4.0
|
)
|
|
(1.3
|
)
|
|
(10.0
|
)
|
|
Income tax benefit (expense)
|
||||
|
|
|
$
|
7.6
|
|
|
$
|
6.3
|
|
|
$
|
14.9
|
|
|
$
|
20.8
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on marketable securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Sale of marketable securities
|
|
$
|
(9.7
|
)
|
|
$
|
0.6
|
|
|
$
|
(11.4
|
)
|
|
$
|
(0.5
|
)
|
|
Other non-operating income (expense)
|
|
Impairment
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
5.3
|
|
|
Other non-operating income (expense)
|
||||
|
|
|
(10.0
|
)
|
|
0.6
|
|
|
(11.7
|
)
|
|
4.8
|
|
|
Total before taxes
|
||||
|
|
|
2.9
|
|
|
0.3
|
|
|
3.4
|
|
|
(0.2
|
)
|
|
Income tax benefit (expense)
|
||||
|
|
|
$
|
(7.1
|
)
|
|
$
|
0.9
|
|
|
$
|
(8.3
|
)
|
|
$
|
4.6
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Australian dollar foreign exchange contracts
|
|
$
|
(1.6
|
)
|
|
$
|
12.7
|
|
|
$
|
16.7
|
|
|
$
|
6.4
|
|
|
Product revenues
|
|
Canadian dollar foreign exchange contracts
|
|
1.5
|
|
|
11.0
|
|
|
11.4
|
|
|
11.3
|
|
|
Cost of goods sold and operating expenses
|
||||
|
|
|
(0.1
|
)
|
|
23.7
|
|
|
28.1
|
|
|
17.7
|
|
|
Total before taxes
|
||||
|
|
|
(0.5
|
)
|
|
(7.5
|
)
|
|
(9.3
|
)
|
|
(5.7
|
)
|
|
Income tax benefit (expense)
|
||||
|
|
|
$
|
(0.6
|
)
|
|
$
|
16.2
|
|
|
$
|
18.8
|
|
|
$
|
12.0
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Reclassifications for the Period
|
|
$
|
(0.1
|
)
|
|
$
|
23.4
|
|
|
$
|
25.4
|
|
|
$
|
37.4
|
|
|
|
|
(1)
|
These accumulated other comprehensive income components are included in the computation of net periodic benefit cost. See
|
|
Mine
|
|
Cliffs Natural Resources
|
|
ArcelorMittal
|
|
U.S. Steel Corporation
|
|
WISCO
|
||||
|
Empire
|
|
79.0
|
%
|
|
21.0
|
%
|
|
—
|
|
|
—
|
|
|
Tilden
|
|
85.0
|
%
|
|
—
|
|
|
15.0
|
%
|
|
—
|
|
|
Hibbing
|
|
23.0
|
%
|
|
62.3
|
%
|
|
14.7
|
%
|
|
—
|
|
|
Bloom Lake
|
|
82.8
|
%
|
|
—
|
|
|
—
|
|
|
17.2
|
%
|
|
|
(In Millions)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Product revenues from related parties
|
$
|
390.0
|
|
|
$
|
455.5
|
|
|
$
|
929.0
|
|
|
$
|
1,211.6
|
|
|
Total product revenues
|
1,190.8
|
|
|
1,454.6
|
|
|
3,070.3
|
|
|
3,928.8
|
|
||||
|
Related party product revenue as a percent of total product revenue
|
32.8
|
%
|
|
31.3
|
%
|
|
30.3
|
%
|
|
30.8
|
%
|
||||
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net Income (Loss) from Continuing Operations Attributable to Cliffs Shareholders
|
$
|
(5,879.6
|
)
|
|
$
|
115.2
|
|
|
$
|
(5,939.0
|
)
|
|
$
|
368.2
|
|
|
Income from Discontinued Operations, net of tax
|
—
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
||||
|
Net Income (Loss) Attributable to Cliffs Shareholders
|
$
|
(5,879.6
|
)
|
|
$
|
117.2
|
|
|
$
|
(5,939.0
|
)
|
|
$
|
370.2
|
|
|
Preferred Stock Dividends
|
(12.8
|
)
|
|
(12.9
|
)
|
|
(38.4
|
)
|
|
(35.9
|
)
|
||||
|
Net Income (Loss) Attributable to Cliffs Common Shareholders
|
$
|
(5,892.4
|
)
|
|
$
|
104.3
|
|
|
$
|
(5,977.4
|
)
|
|
$
|
334.3
|
|
|
Weighted Average Number of Shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
153.1
|
|
|
153.0
|
|
|
153.1
|
|
|
151.3
|
|
||||
|
Depositary Shares
|
—
|
|
|
25.2
|
|
|
—
|
|
|
21.1
|
|
||||
|
Employee Stock Plans
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||
|
Diluted
|
153.1
|
|
|
178.4
|
|
|
153.1
|
|
|
172.6
|
|
||||
|
Earnings (Loss) per Common Share Attributable to
Cliffs Common Shareholders - Basic: |
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(38.49
|
)
|
|
$
|
0.67
|
|
|
$
|
(39.05
|
)
|
|
$
|
2.20
|
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
||||
|
|
$
|
(38.49
|
)
|
|
$
|
0.68
|
|
|
$
|
(39.05
|
)
|
|
$
|
2.21
|
|
|
Earnings (Loss) per Common Share Attributable to
Cliffs Common Shareholders - Diluted: |
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(38.49
|
)
|
|
$
|
0.65
|
|
|
$
|
(39.05
|
)
|
|
$
|
2.13
|
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
||||
|
|
$
|
(38.49
|
)
|
|
$
|
0.66
|
|
|
$
|
(39.05
|
)
|
|
$
|
2.14
|
|
|
|
(In Millions)
|
||||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2014
|
|
2013
|
||||
|
Capital additions
|
$
|
186.0
|
|
|
$
|
625.1
|
|
|
Cash paid for capital expenditures
|
233.2
|
|
|
742.2
|
|
||
|
Difference
|
$
|
(47.2
|
)
|
|
$
|
(117.1
|
)
|
|
Non-cash accruals
|
$
|
(57.1
|
)
|
|
$
|
(117.1
|
)
|
|
Capital leases
|
9.9
|
|
|
—
|
|
||
|
Total
|
$
|
(47.2
|
)
|
|
$
|
(117.1
|
)
|
|
•
|
Reduces the size of the existing facility from
$1.250 billion
to
$1.125 billion
.
|
|
•
|
Grants a valid and perfected first-priority (subject to certain permitted liens) security interest in certain property and assets of the Company and certain of its subsidiaries, subject to customary exclusions all specified in a security agreement.
|
|
•
|
With effect as of September 30, 2014, removes the maximum balance sheet leverage ratio of debt to capitalization of less than
45 percent
, which was a covenant introduced in June 2014, and replaces that covenant with a maximum leverage ratio covenant of secured debt to EBITDA that is not to exceed
3.5
times.
|
|
•
|
Retains the minimum interest coverage ratio requirement of
3.5
times, and subsequently reduces the minimum interest coverage ratio to
2.0
times upon completion of certain collateral actions within
60
days of the execution of the amendment.
|
|
•
|
Subjects restricted payments (including the
$200 million
share repurchase, which was approved in September 2014) and current dividend structure to a
$400 million
liquidity test.
|
|
•
|
Adds limitations regarding acquisitions, investments (including investments in non-wholly owned subsidiaries and joint ventures) and subsidiary debt.
|
|
•
|
Eliminates the accounts receivable securitization facility.
|
|
•
|
Terminates the ability to have foreign borrowers under the revolving credit agreement.
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Variance
Favorable/ (Unfavorable) |
|
2014
|
|
2013
|
|
Variance
Favorable/
(Unfavorable)
|
||||||||||||
|
Revenues from product sales and services
|
$
|
1,298.2
|
|
|
$
|
1,546.6
|
|
|
$
|
(248.4
|
)
|
|
$
|
3,339.0
|
|
|
$
|
4,175.6
|
|
|
$
|
(836.6
|
)
|
|
Cost of goods sold and operating expenses
|
(1,170.7
|
)
|
|
(1,197.9
|
)
|
|
27.2
|
|
|
(3,056.3
|
)
|
|
(3,320.8
|
)
|
|
264.5
|
|
||||||
|
Sales margin
|
$
|
127.5
|
|
|
$
|
348.7
|
|
|
$
|
(221.2
|
)
|
|
$
|
282.7
|
|
|
$
|
854.8
|
|
|
$
|
(572.1
|
)
|
|
Sales margin %
|
9.8
|
%
|
|
22.5
|
%
|
|
(12.7
|
)%
|
|
8.5
|
%
|
|
20.5
|
%
|
|
(12.0
|
)%
|
||||||
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Variance
Favorable/ (Unfavorable) |
|
2014
|
|
2013
|
|
Variance
Favorable/
(Unfavorable)
|
||||||||||||
|
Selling, general and administrative expenses
|
$
|
(62.7
|
)
|
|
$
|
(70.6
|
)
|
|
$
|
7.9
|
|
|
$
|
(166.3
|
)
|
|
$
|
(167.9
|
)
|
|
$
|
1.6
|
|
|
Exploration costs
|
(1.1
|
)
|
|
(10.6
|
)
|
|
9.5
|
|
|
(8.7
|
)
|
|
(45.9
|
)
|
|
37.2
|
|
||||||
|
Impairment of goodwill and other long-lived assets
|
(7,769.1
|
)
|
|
—
|
|
|
(7,769.1
|
)
|
|
(7,773.1
|
)
|
|
—
|
|
|
(7,773.1
|
)
|
||||||
|
Miscellaneous - net
|
(53.7
|
)
|
|
(43.5
|
)
|
|
(10.2
|
)
|
|
(156.1
|
)
|
|
13.3
|
|
|
(169.4
|
)
|
||||||
|
|
$
|
(7,886.6
|
)
|
|
$
|
(124.7
|
)
|
|
$
|
(7,761.9
|
)
|
|
$
|
(8,104.2
|
)
|
|
$
|
(200.5
|
)
|
|
$
|
(7,903.7
|
)
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Variance
Favorable/ (Unfavorable) |
|
2014
|
|
2013
|
|
Variance
Favorable/
(Unfavorable)
|
||||||||||||
|
Foreign exchange remeasurement
|
$
|
26.4
|
|
|
$
|
(14.1
|
)
|
|
$
|
40.5
|
|
|
$
|
8.4
|
|
|
$
|
36.5
|
|
|
$
|
(28.1
|
)
|
|
Gain on sale of Cockatoo Island
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.5
|
|
|
(18.5
|
)
|
||||||
|
Minimum shipment penalties
|
(51.7
|
)
|
|
(15.8
|
)
|
|
(35.9
|
)
|
|
(81.6
|
)
|
|
(21.5
|
)
|
|
(60.1
|
)
|
||||||
|
Wabush idle costs
|
(22.9
|
)
|
|
(1.0
|
)
|
|
(21.9
|
)
|
|
(85.9
|
)
|
|
(3.2
|
)
|
|
(82.7
|
)
|
||||||
|
Other
|
(5.5
|
)
|
|
(12.6
|
)
|
|
7.1
|
|
|
3.0
|
|
|
(17.0
|
)
|
|
20.0
|
|
||||||
|
|
$
|
(53.7
|
)
|
|
$
|
(43.5
|
)
|
|
$
|
(10.2
|
)
|
|
$
|
(156.1
|
)
|
|
$
|
13.3
|
|
|
$
|
(169.4
|
)
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Variance
Favorable/ (Unfavorable) |
|
2014
|
|
2013
|
|
Variance
Favorable/
(Unfavorable)
|
||||||||||||
|
Interest expense, net
|
$
|
(47.4
|
)
|
|
$
|
(44.7
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(134.9
|
)
|
|
$
|
(134.5
|
)
|
|
$
|
(0.4
|
)
|
|
Other non-operating income (expense)
|
7.1
|
|
|
(1.2
|
)
|
|
8.3
|
|
|
10.5
|
|
|
(2.9
|
)
|
|
13.4
|
|
||||||
|
|
$
|
(40.3
|
)
|
|
$
|
(45.9
|
)
|
|
$
|
5.6
|
|
|
$
|
(124.4
|
)
|
|
$
|
(137.4
|
)
|
|
$
|
13.0
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Variance
|
|
2014
|
|
2013
|
|
Variance
|
||||||||||||
|
Income tax benefit (expense)
|
$
|
921.4
|
|
|
$
|
(65.7
|
)
|
|
$
|
987.1
|
|
|
$
|
1,012.3
|
|
|
$
|
(69.0
|
)
|
|
$
|
1,081.3
|
|
|
Effective tax rate
|
11.8
|
%
|
|
36.9
|
%
|
|
(25.1
|
)%
|
|
12.7
|
%
|
|
13.3
|
%
|
|
(0.6
|
)%
|
||||||
|
|
(In Millions)
|
||||||||||||
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
Tax at U.S. statutory rate of 35 percent
|
$
|
(2,781.1
|
)
|
|
35.0
|
%
|
|
$
|
180.9
|
|
|
35.0
|
%
|
|
Increases/(Decreases) due to:
|
|
|
|
|
|
|
|
||||||
|
Percentage depletion
|
(85.4
|
)
|
|
1.1
|
|
|
(61.0
|
)
|
|
(11.8
|
)
|
||
|
Impact of foreign operations
|
577.6
|
|
|
(7.3
|
)
|
|
10.3
|
|
|
2.1
|
|
||
|
(Income) loss not subject to tax
|
220.6
|
|
|
(2.8
|
)
|
|
(68.7
|
)
|
|
(13.3
|
)
|
||
|
Valuation allowance on future benefits (including impairment impact)
|
1,027.4
|
|
|
(12.9
|
)
|
|
12.4
|
|
|
2.4
|
|
||
|
Goodwill impairment
|
22.1
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
||
|
Prior year adjustments made in current year
|
(3.8
|
)
|
|
0.1
|
|
|
(13.4
|
)
|
|
(2.6
|
)
|
||
|
Foreign exchange remeasurement
|
(2.6
|
)
|
|
—
|
|
|
(1.4
|
)
|
|
(0.3
|
)
|
||
|
Tax uncertainties
|
1.5
|
|
|
—
|
|
|
8.9
|
|
|
1.7
|
|
||
|
Repeal of Mineral Resources Rent Tax
|
13.0
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
||
|
Other items - net
|
(1.6
|
)
|
|
—
|
|
|
1.0
|
|
|
0.1
|
|
||
|
Provision for income tax benefit and effective income tax rate including discrete items
|
$
|
(1,012.3
|
)
|
|
12.7
|
%
|
|
$
|
69.0
|
|
|
13.3
|
%
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net Income (Loss)
|
$
|
(6,887.2
|
)
|
|
$
|
113.9
|
|
|
$
|
(6,943.4
|
)
|
|
$
|
376.0
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(47.4
|
)
|
|
(44.7
|
)
|
|
(134.9
|
)
|
|
(134.5
|
)
|
||||
|
Income tax benefit (expense)
|
921.4
|
|
|
(65.7
|
)
|
|
1,012.3
|
|
|
(69.0
|
)
|
||||
|
Depreciation, depletion and amortization
|
(144.0
|
)
|
|
(153.1
|
)
|
|
(430.4
|
)
|
|
(438.0
|
)
|
||||
|
EBITDA
|
$
|
(7,617.2
|
)
|
|
$
|
377.4
|
|
|
$
|
(7,390.4
|
)
|
|
$
|
1,017.5
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Impairment of goodwill and other long-lived assets
|
$
|
(7,769.1
|
)
|
|
$
|
—
|
|
|
$
|
(7,773.1
|
)
|
|
$
|
—
|
|
|
Wabush related costs
|
(64.0
|
)
|
|
(13.0
|
)
|
|
(122.3
|
)
|
|
(2.3
|
)
|
||||
|
Wabush sales margin
|
(20.0
|
)
|
|
(1.3
|
)
|
|
(47.5
|
)
|
|
(44.2
|
)
|
||||
|
Foreign exchange remeasurement
|
26.4
|
|
|
(14.1
|
)
|
|
8.4
|
|
|
36.5
|
|
||||
|
Proxy contest and change in control costs in SG&A
|
(21.9
|
)
|
|
—
|
|
|
(26.2
|
)
|
|
—
|
|
||||
|
Litigation judgment
|
—
|
|
|
(9.6
|
)
|
|
—
|
|
|
(9.6
|
)
|
||||
|
Severance in SG&A
|
(1.9
|
)
|
|
(8.1
|
)
|
|
(12.6
|
)
|
|
(8.1
|
)
|
||||
|
Adjusted EBITDA
|
$
|
233.3
|
|
|
$
|
423.5
|
|
|
$
|
582.9
|
|
|
$
|
1,045.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
242.1
|
|
|
$
|
296.9
|
|
|
$
|
538.4
|
|
|
$
|
715.9
|
|
|
Eastern Canadian Iron Ore
|
(6,423.2
|
)
|
|
(43.8
|
)
|
|
(6,537.6
|
)
|
|
(9.6
|
)
|
||||
|
Asia Pacific Iron Ore
|
(330.9
|
)
|
|
138.1
|
|
|
(148.7
|
)
|
|
367.6
|
|
||||
|
North American Coal
|
(827.5
|
)
|
|
31.0
|
|
|
(875.6
|
)
|
|
85.4
|
|
||||
|
Other
|
(277.7
|
)
|
|
(44.8
|
)
|
|
(366.9
|
)
|
|
(141.8
|
)
|
||||
|
Total EBITDA
|
$
|
(7,617.2
|
)
|
|
$
|
377.4
|
|
|
$
|
(7,390.4
|
)
|
|
$
|
1,017.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
248.7
|
|
|
$
|
305.0
|
|
|
$
|
556.1
|
|
|
$
|
738.0
|
|
|
Eastern Canadian Iron Ore
|
(33.2
|
)
|
|
(8.6
|
)
|
|
(49.3
|
)
|
|
50.0
|
|
||||
|
Asia Pacific Iron Ore
|
46.1
|
|
|
140.9
|
|
|
234.5
|
|
|
375.5
|
|
||||
|
North American Coal
|
6.1
|
|
|
37.4
|
|
|
(32.2
|
)
|
|
103.2
|
|
||||
|
Other
|
(34.4
|
)
|
|
(51.2
|
)
|
|
(126.2
|
)
|
|
(221.5
|
)
|
||||
|
Total Adjusted EBITDA
|
$
|
233.3
|
|
|
$
|
423.5
|
|
|
$
|
582.9
|
|
|
$
|
1,045.2
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Changes due to:
|
|
|
||||||||||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Idle cost/production volume variance
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
767.4
|
|
|
$
|
782.4
|
|
|
$
|
(81.9
|
)
|
|
$
|
63.4
|
|
|
$
|
—
|
|
|
$
|
3.5
|
|
|
$
|
(15.0
|
)
|
|
Cost of goods sold and operating expenses
|
|
(547.9
|
)
|
|
(508.9
|
)
|
|
(12.8
|
)
|
|
(36.0
|
)
|
|
13.3
|
|
|
(3.5
|
)
|
|
(39.0
|
)
|
|||||||
|
Sales margin
|
|
$
|
219.5
|
|
|
$
|
273.5
|
|
|
$
|
(94.7
|
)
|
|
$
|
27.4
|
|
|
$
|
13.3
|
|
|
$
|
—
|
|
|
$
|
(54.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2014
|
|
2013
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
100.70
|
|
|
$
|
112.67
|
|
|
$
|
(11.97
|
)
|
|
(10.6
|
)%
|
|
|
|
|
|
|
|||||||
|
Cost of goods sold and operating expenses rate
1
(excluding DDA)
|
|
64.87
|
|
|
64.81
|
|
|
0.06
|
|
|
0.1
|
%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
3.78
|
|
|
4.34
|
|
|
(0.56
|
)
|
|
(12.9
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
|
68.65
|
|
|
69.15
|
|
|
(0.50
|
)
|
|
(0.7
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
32.05
|
|
|
$
|
43.52
|
|
|
$
|
(11.47
|
)
|
|
(26.4
|
)%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
2
(In thousands)
|
|
6,848
|
|
|
6,285
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
2
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
7,794
|
|
|
7,000
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cliffs’ share of total
|
|
5,814
|
|
|
5,176
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin. Revenues also exclude venture partner cost reimbursements.
|
||||||||||||||||||||||||||||
|
2
Tons are long tons (2,240 pounds).
|
||||||||||||||||||||||||||||
|
•
|
The average year-to-date realized product revenue rate decreased by
$11.97
per ton or
10.6 percent
to
$100.70
per ton in the third quarter of 2014, which resulted in a decrease of
$81.9 million
. This decline is a result of:
|
|
◦
|
Realized revenue rates impacted negatively by $4 per ton related to one major customer contract with a reduced average selling price due to a contractual change in the 2014 pricing mechanism; and
|
|
◦
|
Changes in customer pricing negatively affected the realized revenue rate by $6 per ton driven primarily by the period-over-period reduction in the Platts 62 percent Fe fines spot price and by new base pricing from an additional contract.
|
|
◦
|
Substantially driven by a customer with an additional contract in 2014 and increased shipments in the third quarter of 2014 to one customer that was heavily affected by the freeze on the Great Lakes in the first quarter of 2014; and
|
|
◦
|
Additional sales to North American customers with increased nominations in 2014, along with increased tonnage to a customer in comparison to the prior-year period as a result of their force majeure in the third quarter of 2013;
|
|
◦
|
Partially offset by:
|
|
▪
|
The non-renewal of one annual contract and one spot sale contract that occurred in the prior-year quarter; and
|
|
▪
|
Decreased export sales due to higher Great Lakes nominations, lower market pricing, and the expiration of an export contract for one customer that was transferred from Wabush in the prior-year period and expired at the end of 2013.
|
|
•
|
Higher sales volumes, as discussed above, that increased costs by
$36.0 million
compared to the prior-year period; and
|
|
•
|
Increased costs related to higher energy rates, increased mobile equipment repairs, and increased maintenance and repair costs primarily driven by increased kiln repairs at the Empire mine in 2014 due to the 2016 life-of-mine extension and mill repair at the Hibbing mine;
|
|
•
|
Partially offset by lower idle costs of
$13.3 million
due to restarting the two production lines at our Northshore mine during the first quarter of 2014 that were previously idled in January 2013 and the non-recurrence of the 2013 summer shutdown of the Empire mine in 2014.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Changes due to:
|
|
|
||||||||||||||||||||||
|
|
|
Nine Months Ended September 30,
|
|
Revenue
and cost rate
|
|
Sales volume
|
|
Idle cost/production volume variance
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
1,643.3
|
|
|
$
|
1,894.2
|
|
|
$
|
(125.3
|
)
|
|
$
|
(121.8
|
)
|
|
$
|
—
|
|
|
$
|
(3.8
|
)
|
|
$
|
(250.9
|
)
|
|
Cost of goods sold and operating expenses
|
|
(1,181.6
|
)
|
|
(1,247.1
|
)
|
|
(54.5
|
)
|
|
75.2
|
|
|
41.0
|
|
|
3.8
|
|
|
65.5
|
|
|||||||
|
Sales margin
|
|
$
|
461.7
|
|
|
$
|
647.1
|
|
|
$
|
(179.8
|
)
|
|
$
|
(46.6
|
)
|
|
$
|
41.0
|
|
|
$
|
—
|
|
|
$
|
(185.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2014
|
|
2013
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
104.27
|
|
|
$
|
113.23
|
|
|
$
|
(8.96
|
)
|
|
(7.9
|
)%
|
|
|
|
|
|
|
|||||||
|
Cost of goods sold and operating expenses rate
1
(excluding DDA)
|
|
65.55
|
|
|
64.91
|
|
|
0.64
|
|
|
1.0
|
%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
5.79
|
|
|
5.45
|
|
|
0.34
|
|
|
6.2
|
%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
|
71.34
|
|
|
70.36
|
|
|
0.98
|
|
|
1.4
|
%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
32.93
|
|
|
$
|
42.87
|
|
|
$
|
(9.94
|
)
|
|
(23.2
|
)%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
2
(In thousands)
|
|
14,022
|
|
|
15,095
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
2
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
21,528
|
|
|
19,983
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cliffs’ share of total
|
|
16,256
|
|
|
14,777
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin. Revenues also exclude venture partner cost reimbursements.
|
||||||||||||||||||||||||||||
|
2
Tons are long tons (2,240 pounds).
|
||||||||||||||||||||||||||||
|
•
|
The average year-to-date realized product revenue rate declined by
$8.96
per ton or
7.9 percent
to
$104.27
per ton in first nine months of 2014, which resulted in a decrease of
$125.3 million
. This decline is a result of:
|
|
◦
|
Realized revenue rates impacted negatively by $4 per ton related to one major customer contract with a reduced average selling price due to a contractual change in the 2014 pricing mechanism; and
|
|
◦
|
Changes in customer pricing negatively affected the realized revenue rate by $7 per ton driven primarily by the period-over-period reduction in Platts 62 percent Fe fines spot price and by new base pricing from an additional contract;
|
|
◦
|
Partially offset by a favorable customer mix impacting the realized revenue rates by $3 per ton primarily attributable to lower export sales and increased sales tonnage from a customer contract with the most favorable rate.
|
|
◦
|
Primarily driven by reduced vessel shipment availability due to the extended freeze on the Great Lakes, which delayed the start of the 2014 shipping season;
|
|
◦
|
Decreased export sales due to increased 2014 Great Lakes nominations and low market pricing providing a disincentive for spot shipment opportunities. Additionally, an export contract for one customer was transferred from Wabush in the prior-year period and expired at the end of 2013; and
|
|
◦
|
A spot sale that occurred in the prior-year period not recurring in the nine months ended September 30, 2014.
|
|
◦
|
These decreases were partially offset by higher contracted tons in 2014 from one customer, higher demand from a customer due to the Great Lakes freeze preventing the customer from reaching its self-produced ore, and supplying tons to a customer with an increased nomination in 2014.
|
|
•
|
Lower sales volumes as discussed above that decreased costs by
$75.2 million
compared to the prior-year period; and
|
|
•
|
Lower idle costs of
$41.0 million
due to restarting the two production lines at our Northshore mine during the first quarter of 2014 that were previously idled in January 2013 and the non-recurrence of the 2013 summer shutdown of the Empire mine in 2014;
|
|
•
|
Partially offset by higher costs related to increased mobile equipment repairs and increased maintenance and repair costs primarily driven by increased kiln repairs at Empire in 2014 due to the 2016 life-of-mine extension, mill repair at the Hibbing mine, along with higher costs related to increased energy rates in the first quarter of 2014.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||||||
|
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Wabush Idle
2
|
|
Inventory write-down
|
|
Exchange rate
|
|
Total change
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
148.0
|
|
|
$
|
284.2
|
|
|
$
|
(57.0
|
)
|
|
$
|
21.7
|
|
|
$
|
(100.9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(136.2
|
)
|
|
Cost of goods sold and operating expenses
|
|
(224.8
|
)
|
|
(306.2
|
)
|
|
17.1
|
|
|
(22.3
|
)
|
|
82.2
|
|
|
(1.9
|
)
|
|
6.3
|
|
|
81.4
|
|
||||||||
|
Sales margin
|
|
$
|
(76.8
|
)
|
|
$
|
(22.0
|
)
|
|
$
|
(39.9
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
(18.7
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
6.3
|
|
|
$
|
(54.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Per Ton Information
|
|
2014
|
|
2013
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Realized product revenue rate
3
|
|
$
|
70.91
|
|
|
$
|
106.58
|
|
|
$
|
(35.67
|
)
|
|
(33.5
|
)%
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of goods sold and operating expenses rate (excluding DDA)
3
|
|
81.71
|
|
|
93.28
|
|
|
(11.57
|
)
|
|
(12.4
|
)%
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation, depletion & amortization
3
|
|
24.59
|
|
|
28.02
|
|
|
(3.43
|
)
|
|
(12.2
|
)%
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total cost of goods sold and operating expenses rate
3
|
|
106.30
|
|
|
121.30
|
|
|
(15.00
|
)
|
|
(12.4
|
)%
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales margin
3
|
|
$
|
(35.39
|
)
|
|
$
|
(14.72
|
)
|
|
$
|
(20.67
|
)
|
|
n/m
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Bloom Lake sales tons
|
|
1,602
|
|
|
1,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Wabush sales tons
|
|
674
|
|
|
1,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total sales tons
1
(In thousands)
|
|
2,276
|
|
|
2,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Bloom Lake production tons
|
|
1,536
|
|
|
1,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Wabush production tons
|
|
—
|
|
|
691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total production tons
1
(In thousands)
|
|
1,536
|
|
|
2,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1
Tons are metric tons (2,205 pounds).
|
||||||||||||||||||||||||||||||||
|
2
As a result of the Wabush mine idle, all revenue and cost activity related to the Wabush mine has been quantified in the Wabush Idle column of the chart above.
|
||||||||||||||||||||||||||||||||
|
3
As a result of the Wabush mine idle, all revenue and cost activity related to the Wabush mine has been excluded from the Per Ton Information above. Per Ton Information relates to the Bloom Lake mine only.
|
||||||||||||||||||||||||||||||||
|
•
|
A reduction in revenue of
$100.9 million
due to the idling of the Wabush Scully mine in Newfoundland and Labrador at the end of March 2014; and
|
|
•
|
An overall decrease to the Bloom Lake mine average realized revenue rate, which resulted in a decrease of
$57.0 million
, primarily as a result of a decrease in the Platts 62 percent Fe fines spot price to an average of $90 per ton from $133 per ton in the prior-year period.
|
|
•
|
Partially offset by higher sales volumes at the Bloom Lake mine of 203 thousand tons resulting in an increase to revenue of
$21.7 million
, which is primarily related to:
|
|
◦
|
Increased availability of product in 2014 due to higher year-over-year production. This allowed us to match third quarter sales with third quarter production. In the prior year, one customer shipment needed to be deferred to match inventory availability; and
|
|
◦
|
Higher contracted shipments to Japan and increased trial shipments to customers, partially offset by reduced spot shipments of product to China.
|
|
•
|
Lower costs of
$82.2 million
due to the idling of the Wabush mine pellet plant in June 2013 and idling of the Wabush Scully mine in Newfoundland and Labrador at the end of March 2014;
|
|
•
|
Favorable foreign exchange rate variances of
$6.3 million
; and
|
|
•
|
Reduced spending of $18.2 million as a result of various cost reduction efforts, primarily focused on reducing spending on external services due to a reduction in mining activities including ending the overburden campaign and topographic drilling;
|
|
•
|
Partially offset by:
|
|
◦
|
An unfavorable variance of
$1.9 million
in lower-of-cost-or-market inventory charges at our Bloom Lake operations in the third quarter of 2014 primarily attributable to market declines in Platts spot rate pricing as well as higher cost of inventory driven by the timing of maintenance activities and mine development. The Bloom Lake mine did not have lower-of-cost-or-market inventory charges in the prior-year period; and
|
|
◦
|
Higher sales volumes at the Bloom Lake facilities as discussed above resulting in increased costs of
$22.3 million
compared to the prior-year period.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||||||
|
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||||||
|
|
|
Nine Months Ended September 30,
|
|
Revenue
and cost rate
|
|
Sales volume
|
|
Wabush Idle
2
|
|
Inventory write-down
|
|
Exchange rate
|
|
Total change
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|||||||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
480.3
|
|
|
$
|
743.4
|
|
|
$
|
(128.2
|
)
|
|
$
|
58.9
|
|
|
$
|
(193.8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(263.1
|
)
|
|
Cost of goods sold and operating expenses
|
|
(645.3
|
)
|
|
(795.7
|
)
|
|
29.0
|
|
|
(83.0
|
)
|
|
186.3
|
|
|
(10.6
|
)
|
|
28.7
|
|
|
150.4
|
|
||||||||
|
Sales margin
|
|
$
|
(165.0
|
)
|
|
$
|
(52.3
|
)
|
|
$
|
(99.2
|
)
|
|
$
|
(24.1
|
)
|
|
$
|
(7.5
|
)
|
|
$
|
(10.6
|
)
|
|
$
|
28.7
|
|
|
$
|
(112.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Per Ton Information
|
|
2014
|
|
2013
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Realized product revenue rate
3
|
|
$
|
86.27
|
|
|
$
|
112.78
|
|
|
$
|
(26.51
|
)
|
|
(23.5
|
)%
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of goods sold and operating expenses rate (excluding DDA)
3
|
|
85.88
|
|
|
89.81
|
|
|
(3.93
|
)
|
|
(4.4
|
)%
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation, depletion & amortization
3
|
|
23.77
|
|
|
24.84
|
|
|
(1.07
|
)
|
|
(4.3
|
)%
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total cost of goods sold and operating expenses rate
3
|
|
109.65
|
|
|
114.65
|
|
|
(5.00
|
)
|
|
(4.4
|
)%
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales margin
3
|
|
$
|
(23.38
|
)
|
|
$
|
(1.87
|
)
|
|
$
|
(21.51
|
)
|
|
n/m
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Bloom Lake sales tons
|
|
4,843
|
|
|
4,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Wabush sales tons
|
|
1,029
|
|
|
2,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total sales tons
1
(In thousands)
|
|
5,872
|
|
|
6,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Bloom Lake production tons
|
|
4,568
|
|
|
4,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Wabush production tons
|
|
280
|
|
|
2,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total production tons
1
(In thousands) |
|
4,848
|
|
|
6,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1
Tons are metric tons (2,205 pounds).
|
||||||||||||||||||||||||||||||||
|
2
As a result of the Wabush mine idle, all revenue and cost activity related to the Wabush mine has been quantified in the Wabush Idle column of the chart above.
|
||||||||||||||||||||||||||||||||
|
3
As a result of the Wabush mine idle, all revenue and cost activity related to the Wabush mine has been excluded from the Per Ton Information above. Per Ton Information relates to the Bloom Lake mine only.
|
||||||||||||||||||||||||||||||||
|
•
|
A reduction in revenue of
$193.8 million
due to the idling of the Wabush mine pellet plant in June 2013 and idling of the Wabush Scully mine in Newfoundland and Labrador at the end of March 2014; and
|
|
•
|
An overall decrease to the Bloom Lake mine average realized revenue rate, which resulted in a decrease of
$128.2 million
, primarily as a result of a decrease in the Platts 62 percent Fe fines spot price to an average of $104 per ton from $135 per ton in the prior-year period;
|
|
•
|
Partially offset by higher sales volumes at the Bloom Lake mine of 523 thousand tons resulting in an increase to revenue of
$58.9 million
, which is primarily related to increased the Bloom Lake mine production of 264 thousand tons and the timing of customer shipments that were delayed from the end of 2013 into 2014 as a result of adverse weather conditions.
|
|
•
|
Lower costs of
$186.3 million
due to idling the Wabush mine pellet plant in June 2013 and idling of the Wabush Scully mine in Newfoundland and Labrador at the end of March 2014;
|
|
•
|
Favorable foreign exchange rate variances of
$28.7 million
; and
|
|
•
|
Reduced spending of $23.3 million as a result of various cost reduction efforts, primarily focused on reducing spending on external services due to a reduction in mining activities including ending the overburden campaign and topographic drilling;
|
|
•
|
Partially offset by:
|
|
◦
|
Higher sales volumes at the Bloom Lake facilities as discussed above resulting in increased costs of
$83.0 million
compared to the prior-year period; and
|
|
◦
|
An unfavorable variance of
$10.6 million
in lower-of-cost-or-market inventory charges at our Bloom Lake operations in the first quarter of 2014 of $8.7 million and in the third quarter of 2014 of $1.9 million primarily attributable to market declines in Platts spot rate pricing as well as higher cost of inventory driven by the timing of maintenance activities and mine development. The Bloom Lake mine did not have lower-of-cost-or-market inventory charges in the prior-year period.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Exchange rate
|
|
Total change
|
||||||||||||||
|
|
|
2014
|
|
2013
|
|
|
|
|
||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
212.3
|
|
|
$
|
301.7
|
|
|
$
|
(129.2
|
)
|
|
$
|
34.7
|
|
|
$
|
5.2
|
|
|
$
|
(89.3
|
)
|
|
Cost of goods sold and operating expenses
|
|
(203.2
|
)
|
|
(202.7
|
)
|
|
23.3
|
|
|
(22.3
|
)
|
|
(1.7
|
)
|
|
(0.7
|
)
|
||||||
|
Sales margin
|
|
$
|
9.1
|
|
|
$
|
99.0
|
|
|
$
|
(105.9
|
)
|
|
$
|
12.4
|
|
|
$
|
3.5
|
|
|
$
|
(90.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended
September 30, |
|
|
|
|
|
|
|
|
||||||||||||||
|
Per Ton Information
|
|
2014
|
|
2013
|
|
Difference
|
|
Percent change
|
|
|
|
|
||||||||||||
|
Realized product revenue rate
|
|
$
|
69.04
|
|
|
$
|
108.88
|
|
|
$
|
(39.84
|
)
|
|
(36.6
|
)%
|
|
|
|
|
|||||
|
Cost of goods sold and operating expenses rate (excluding DDA)
|
|
52.36
|
|
|
59.44
|
|
|
(7.08
|
)
|
|
(11.9
|
)%
|
|
|
|
|
||||||||
|
Depreciation, depletion & amortization
|
|
13.72
|
|
|
13.71
|
|
|
0.01
|
|
|
0.1
|
%
|
|
|
|
|
||||||||
|
Total cost of goods sold and operating expenses rate
|
|
66.08
|
|
|
73.15
|
|
|
(7.07
|
)
|
|
(9.7
|
)%
|
|
|
|
|
||||||||
|
Sales margin
|
|
$
|
2.96
|
|
|
$
|
35.73
|
|
|
$
|
(32.77
|
)
|
|
(91.7
|
)%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales tons
1
(In thousands)
|
|
3,075
|
|
|
2,771
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production tons
1
(In thousands)
|
|
2,789
|
|
|
2,798
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
Metric tons (2,205 pounds).
|
||||||||||||||||||||||||
|
•
|
An overall decrease to the average realized revenue rate, which resulted in a decrease of
$129.2 million
, primarily as a result of a decrease in the Platts 62 percent Fe fines spot price to an average of $90 per ton from $133 per ton in the prior-year period; and
|
|
•
|
Partially offset by higher sales volume of
3.1 million
tons during the
three months ended
September 30, 2014
compared with
2.8 million
tons during the prior-year period due to timing of rail deliveries and shipments, resulting in an increase in revenue of
$34.7 million
.
|
|
•
|
Higher sales volumes, as discussed above, that resulted in increased costs of
$22.3 million
compared to the same period in the prior year; and
|
|
•
|
Offset by lower mining costs of $21.0 million mainly due to lower mining contractor costs primarily resulting from a focus on efficiencies across the operation, reduced headcount costs of $2.0 million and lower sales royalties of $8.1 million primarily attributable to the decline in the Platts 62 percent Fe fines spot price. These cost savings are partially offset by an increase in site administration expenses of $12.5 million due to severance payments and reclassification of headcount to the sites.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||
|
|
|
Nine Months Ended
September 30,
|
|
Revenue
and cost rate
|
|
Sales volume
|
|
Exchange rate
|
|
Total change
|
||||||||||||||
|
|
|
2014
|
|
2013
|
|
|
|
|
||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
699.6
|
|
|
$
|
899.5
|
|
|
$
|
(257.5
|
)
|
|
$
|
61.8
|
|
|
$
|
(4.2
|
)
|
|
$
|
(199.9
|
)
|
|
Cost of goods sold and operating expenses
|
|
(588.2
|
)
|
|
(644.2
|
)
|
|
59.0
|
|
|
(44.0
|
)
|
|
40.9
|
|
|
55.9
|
|
||||||
|
Sales margin
|
|
$
|
111.4
|
|
|
$
|
255.3
|
|
|
$
|
(198.5
|
)
|
|
$
|
17.8
|
|
|
$
|
36.7
|
|
|
$
|
(144.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Nine Months Ended
September 30, |
|
|
|
|
|
|
|
|
||||||||||||||
|
Per Ton Information
|
|
2014
|
|
2013
|
|
Difference
|
|
Percent change
|
|
|
|
|
||||||||||||
|
Realized product revenue rate
|
|
$
|
81.20
|
|
|
$
|
111.53
|
|
|
$
|
(30.33
|
)
|
|
(27.2
|
)%
|
|
|
|
|
|||||
|
Cost of goods sold and operating expenses rate (excluding DDA)
|
|
53.92
|
|
|
65.48
|
|
|
(11.56
|
)
|
|
(17.7
|
)%
|
|
|
|
|
||||||||
|
Depreciation, depletion & amortization
|
|
14.35
|
|
|
14.40
|
|
|
(0.05
|
)
|
|
(0.3
|
)%
|
|
|
|
|
||||||||
|
Total cost of goods sold and operating expenses rate
|
|
68.27
|
|
|
79.88
|
|
|
(11.61
|
)
|
|
(14.5
|
)%
|
|
|
|
|
||||||||
|
Sales margin
|
|
$
|
12.93
|
|
|
$
|
31.65
|
|
|
$
|
(18.72
|
)
|
|
(59.1
|
)%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales tons
1
(In thousands)
|
|
8,616
|
|
|
8,065
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production tons
1
(In thousands)
|
|
8,310
|
|
|
8,386
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
Metric tons (2,205 pounds).
|
||||||||||||||||||||||||
|
•
|
An overall decrease to the average realized revenue rate, which resulted in a decrease of
$257.5 million
, primarily as a result of a decrease in the Platts 62 percent Fe fines spot price to an average of $104 per ton from $135 per ton in the prior-year period; and
|
|
•
|
Partially offset by the higher sales volume of
8.6 million
tons during the
nine months ended
September 30, 2014
compared with
8.1 million
tons during the prior-year period due to timing of rail deliveries and shipments, resulting in an increase in revenue of
$61.8 million
.
|
|
•
|
Lower mining costs of $80.4 million mainly due to lower mining contractor costs primarily resulting from a focus on efficiencies across the operation, reduced headcount costs of $5.0 million and lower sales royalties of $11.6 million primarily attributable to the decline in the Platts 62 percent Fe fines spot price. These cost savings are partially offset by an increase in site administration expenses of $32.9 million due to severance payments and reclassification of headcount to the sites; and
|
|
•
|
Favorable foreign exchange rate variances of
$40.9 million
or $5 per ton;
|
|
•
|
These decreases were offset partially by higher sales volumes, as discussed above, that resulted in increased costs of
$44.0 million
compared to the same period in the prior year.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Inventory write-down
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
170.5
|
|
|
$
|
178.3
|
|
|
$
|
(43.4
|
)
|
|
$
|
23.6
|
|
|
$
|
—
|
|
|
$
|
12.0
|
|
|
$
|
(7.8
|
)
|
|
Cost of goods sold and operating expenses
|
|
(194.8
|
)
|
|
(180.1
|
)
|
|
23.6
|
|
|
(23.9
|
)
|
|
(2.4
|
)
|
|
(12.0
|
)
|
|
(14.7
|
)
|
|||||||
|
Sales margin
|
|
$
|
(24.3
|
)
|
|
$
|
(1.8
|
)
|
|
$
|
(19.8
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(2.4
|
)
|
|
$
|
—
|
|
|
$
|
(22.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2014
|
|
2013
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
75.71
|
|
|
$
|
98.95
|
|
|
$
|
(23.24
|
)
|
|
(23.5
|
)%
|
|
|
|
|
|
|
|||||||
|
Cost of goods sold and operating expenses rate
1
(excluding DDA)
|
|
72.49
|
|
|
76.16
|
|
|
(3.67
|
)
|
|
(4.8
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
16.28
|
|
|
23.91
|
|
|
(7.63
|
)
|
|
(31.9
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
|
88.77
|
|
|
100.07
|
|
|
(11.30
|
)
|
|
(11.3
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
(13.06
|
)
|
|
$
|
(1.12
|
)
|
|
$
|
(11.94
|
)
|
|
n/m
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
2
(In thousands)
|
|
1,861
|
|
|
1,623
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
2
(In thousands)
|
|
1,910
|
|
|
2,077
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin.
|
||||||||||||||||||||||||||||
|
2
Tons are short tons (2,000 pounds).
|
||||||||||||||||||||||||||||
|
•
|
Lower realized product revenue rate for the
three months ended
September 30, 2014
resulted in a decrease of
$43.4 million
or
23.5 percent
on a per-ton basis. This decline is a result of:
|
|
◦
|
The downward trend in market pricing period over period, including a decrease of $25 per ton in the quarterly benchmark price, along with a more favorable impact in 2013 from carryover contracts; and
|
|
◦
|
An unfavorable change in product mix negatively impacting the realized revenue rate by $5 per ton primarily attributable to higher export sales and lower domestic sales of high-volatile and low-volatile metallurgical coal and increased thermal coal sales, which is unfavorable to the overall realized revenue rate.
|
|
•
|
Sales volume increases of
238 thousand
tons or
15 percent
during the third quarter of
2014
in comparison to the prior-year period resulting in an increase in revenue of
$23.6 million
, primarily due to:
|
|
◦
|
Higher sales of low-volatile metallurgical coal due to increased export sales and additional spot sales. Increased sales of high-volatile metallurgical coal as a result of new export relationships were partially offset by a non-renewal of a customer contract. Additionally, higher thermal coal sales due to a new contract contributed to the increase in sales volume.
|
|
•
|
Higher sales volume attributable to reduced low- and high-volatile metallurgical coal sales, as discussed above, resulting in cost increases of
$23.9 million
; and
|
|
•
|
An unfavorable variance in the lower-of-cost-or-market inventory charge of
$2.4 million
in comparison to the same prior-year period as the lower-of-cost-or-market inventory charges for the three months ended September 30, 2014 and September 30, 2013 were $5.0 million and $2.6 million, respectively. This charge was driven by the downward trend in market pricing;
|
|
•
|
Primarily offset by cost savings of $14.2 million as a result of accelerated depreciation, depletion and amortization in the prior-year period due to a change in useful lives that did not recur in the current year period, along with cost savings of $4.6 million relating to improved spending controls on parts and supplies inventory.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||
|
|
|
Nine Months Ended September 30,
|
|
Revenue
and cost rate
|
|
Sales volume
|
|
Inventory write-down
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
515.8
|
|
|
$
|
638.5
|
|
|
$
|
(145.4
|
)
|
|
$
|
(3.0
|
)
|
|
$
|
—
|
|
|
$
|
25.7
|
|
|
$
|
(122.7
|
)
|
|
Cost of goods sold and operating expenses
|
|
(641.2
|
)
|
|
(631.9
|
)
|
|
50.3
|
|
|
2.9
|
|
|
(36.8
|
)
|
|
(25.7
|
)
|
|
(9.3
|
)
|
|||||||
|
Sales margin
|
|
$
|
(125.4
|
)
|
|
$
|
6.6
|
|
|
$
|
(95.1
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(36.8
|
)
|
|
$
|
—
|
|
|
$
|
(132.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2014
|
|
2013
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
78.31
|
|
|
$
|
104.91
|
|
|
$
|
(26.60
|
)
|
|
(25.4
|
)%
|
|
|
|
|
|
|
|||||||
|
Cost of goods sold and operating expenses rate
1
(excluding DDA)
|
|
84.38
|
|
|
85.57
|
|
|
(1.19
|
)
|
|
(1.4
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
16.86
|
|
|
18.14
|
|
|
(1.28
|
)
|
|
(7.1
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
|
101.24
|
|
|
103.71
|
|
|
(2.47
|
)
|
|
(2.4
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
(22.93
|
)
|
|
$
|
1.20
|
|
|
$
|
(24.13
|
)
|
|
n/m
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
2
(In thousands)
|
|
5,469
|
|
|
5,497
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
2
(In thousands)
|
|
5,496
|
|
|
5,536
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin.
|
||||||||||||||||||||||||||||
|
2
Tons are short tons (2,000 pounds).
|
||||||||||||||||||||||||||||
|
•
|
Lower realized product revenue rate for the
nine months ended
September 30, 2014
resulted in a decrease of
$145.4 million
or
25.4 percent
on a per-ton basis. This decline is a result of:
|
|
◦
|
The downward trend in market pricing period over period, including a decrease of $33 per ton in the nine-month average benchmark price, along with a more favorable impact in 2013 from carryover contracts; and
|
|
◦
|
An unfavorable change in product mix negatively impacting the realized revenue rate by $9 per ton primarily attributable to export tons to China in the first nine months of 2014 that did not occur in the same period of 2013, lower domestic sales of low-volatile metallurgical coal and increased thermal coal sales, which is unfavorable to the overall realized revenue rate.
|
|
•
|
Sales volume decreases of
28 thousand
tons or
0.5 percent
during the first nine months of
2014
in comparison to the prior-year period resulting in a decrease in revenue of
$3.0 million
, primarily due to lower sales of low- and high-volatile metallurgical coal mainly offset by higher thermal coal sales.
|
|
•
|
The impact of lower-of-cost-or-market inventory charges in the first quarter of 2014 resulted in lower costs of $28.6 million as inventory was sold throughout second and third quarter of 2014;
|
|
•
|
Lower sales volume attributable to reduced low- and high-volatile metallurgical coal sales, as discussed above, resulting in cost reductions of
$2.9 million
; and
|
|
•
|
Decreased costs related to royalties and production taxes of $13.0 million due to a reduced year-over-year revenue rate and $7.0 million related to an acceleration of depreciation, amortization and depletion expense in the third quarter of 2013 due to a change in useful lives that did not reoccur in the current year;
|
|
•
|
Partially offset by an unfavorable variance in the lower-of-cost-or-market inventory charge of
$36.8 million
in comparison to the same prior-year period as the lower-of-cost-or-market inventory charges at September 30, 2014 and 2013 were $42.1 million and $5.3 million, respectively. This charge was driven by the downward trend in market pricing.
|
|
|
(In Millions)
|
||||||
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
Cash and cash equivalents
|
$
|
244.0
|
|
|
$
|
335.5
|
|
|
Available revolving credit facility
1
|
$
|
1,125.0
|
|
|
$
|
1,750.0
|
|
|
Revolving loans drawn
|
—
|
|
|
—
|
|
||
|
Senior notes
|
2,900.0
|
|
|
2,900.0
|
|
||
|
Senior notes drawn
|
(2,900.0
|
)
|
|
(2,900.0
|
)
|
||
|
Letter of credit obligations and other commitments
|
(5.2
|
)
|
|
(8.4
|
)
|
||
|
Borrowing capacity available
|
$
|
1,119.8
|
|
|
$
|
1,741.6
|
|
|
|
|
|
|
||||
|
1
On October 24, 2014, with effect as of September 30, 2014, via Amendment No. 5 to the revolving credit agreement, we reduced the size of the existing unsecured facility from $1.250 billion to $1.125 billion.
|
|||||||
|
•
|
Reduces the size of the existing facility from
$1.250 billion
to
$1.125 billion
.
|
|
•
|
Grants a valid and perfected first-priority (subject to certain permitted liens) security interest in certain property and assets of the Company and certain of its subsidiaries, subject to customary exclusions all specified in a security agreement.
|
|
•
|
With effect as of September 30, 2014, removes the maximum balance sheet leverage ratio of debt to capitalization of less than
45 percent
, which was a covenant introduced in June 2014, and replaces that covenant with a maximum leverage ratio covenant of secured debt to EBITDA that is not to exceed
3.5
times.
|
|
•
|
Retains the minimum interest coverage ratio requirement of
3.5
times, and subsequently reduces the minimum interest coverage ratio to
2.0
times upon completion of certain collateral actions within
60
days of the execution of the amendment.
|
|
•
|
Subjects restricted payments (including the
$200 million
share repurchase, which was approved in September 2014) and current dividend structure to a
$400 million
liquidity test.
|
|
•
|
Adds limitations regarding acquisitions, investments (including investments in non-wholly owned subsidiaries and joint ventures) and subsidiary debt.
|
|
•
|
Eliminates the accounts receivable securitization facility.
|
|
•
|
Terminates the ability to have foreign borrowers under the revolving credit agreement.
|
|
•
|
Permitting a one-time exemption of up to $200 million in share repurchases (consummated in a single transaction or series of related transactions), effective until December 31, 2015. We are not obligated to make any purchases and the program may be suspended or discontinued at any time.
|
|
•
|
Reducing the size of the existing unsecured facility from $1.75 billion to $1.25 billion.
|
|
•
|
Adding restrictions on the granting of certain pledges and guarantees.
|
|
•
|
Adding an obligation to enter into a security agreement, on or before June 30, 2015, to grant security interests to secure obligations under the revolving credit agreement on U.S. receivables and inventory, other than receivables and related property subject to certain existing receivable securitization or other facilities, a pledge of 65% of the stock of all material, wholly-owned first-tier foreign subsidiaries and a pledge of all of the stock of all material U.S. subsidiaries, in each case, subject to certain limitations.
|
|
•
|
Replacing the current maximum leverage covenant ratio of debt to earnings of less than
3.5
times with a maximum balance sheet leverage ratio of debt to capitalization of less than 45 percent.
|
|
•
|
Resetting the minimum interest coverage ratio from 2.5 to 1.0 to the ratio of
3.5
to 1.0.
|
|
•
|
Amending the definition of EBITDA to include certain cash charges related to the Company’s Wabush mine and other cash restructuring charges and the definition of net worth to exclude up to $1 billion in non-cash impairment charges.
|
|
•
|
Modifying the covenants restricting certain investments and acquisitions, the incurrence of certain indebtedness and liens, and the amount of dividends that may be declared or paid and shares that may be repurchased.
|
|
|
($ in Millions)
|
||||||||||||
|
Contract Maturity
|
Notional Amount
|
|
Weighted Average Exchange Rate
|
|
Spot Rate
|
|
Fair Value
|
||||||
|
Contract Portfolio
1
:
|
|
|
|
|
|
|
|
||||||
|
AUD Contracts expiring in the next 12 months
|
$
|
285.0
|
|
|
0.90
|
|
|
0.8747
|
|
|
$
|
(10.6
|
)
|
|
CAD Contracts expiring in the next 12 months
|
257.4
|
|
|
1.09
|
|
|
1.1198
|
|
|
(6.8
|
)
|
||
|
Total Hedge Contract Portfolio
|
$
|
542.4
|
|
|
|
|
|
|
$
|
(17.4
|
)
|
||
|
|
|
|
|
|
|
|
|
||||||
|
1
Includes collar options and forward contracts.
|
|||||||||||||
|
|
|
2014 Full-Year Realized Revenue Sensitivity Summary (1)
|
|||||
|
|
|
|
U.S.
Iron Ore (2)
|
|
Bloom Lake Mine (3)
|
|
Asia Pacific
Iron Ore (4)
|
|
Revenues Per Ton
|
|
$100 - $105
|
|
$80 - $85
|
|
$75 - $80
|
|
|
Sensitivity Per Ton (+/- $10)
|
|
+/- $0
|
|
+/- $2
|
|
+/- $2
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on year-to-date sales and a fourth-quarter 62% Fe seaborne iron ore fines price assumption (C.F.R. China) of $80.
|
||||||
|
(2)
|
U.S. Iron Ore tons are reported in long tons of pellets.
|
||||||
|
(3)
|
Bloom Lake mine tons are reported in metric tons of concentrate, F.O.B. Eastern Canada. Wabush tons were excluded from this guidance as a result of the idle.
|
||||||
|
(4)
|
Asia Pacific Iron Ore tons are reported in metric tons of lumps and fines, F.O.B. the port.
|
||||||
|
|
|
2014 Outlook Summary
|
||||||
|
|
|
U.S.
Iron Ore (A)
|
Bloom Lake Mine (B)
|
Asia Pacific
Iron Ore (C)
|
North American
Coal (D)
|
|||
|
Sales volume (million tons)
|
22
|
|
6.5
|
|
11
|
|
7
|
|
|
Production volume (million tons)
|
22
|
|
6.5
|
|
11
|
|
7
|
|
|
Cash cost per ton (E)
|
$65 - $70
|
|
$80 - $85
|
|
$50 - $55
|
|
$80 - $85
|
|
|
DD&A per ton
|
$5
|
|
$19
|
|
$13
|
|
$14
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
U.S. Iron Ore tons are reported in long tons of pellets.
|
|||||||
|
(B)
|
Bloom Lake mine tons are reported in metric tons of concentrate, F.O.B. Eastern Canada. Wabush tons were excluded from this guidance as a result of the idle.
|
|||||||
|
(C)
|
Asia Pacific Iron Ore tons are reported in metric tons of lumps and fines, F.O.B. the port.
|
|||||||
|
(D)
|
North American Coal tons are reported in short tons, F.O.B. the mine.
|
|||||||
|
(E)
|
Cash cost per ton is defined as cost of goods sold and operating expenses per ton less depreciation, depletion and amortization per ton, which is a non-GAAP financial measure, that management uses in evaluating operating performance. The presentation of this measure is not intended to be considered in isolation from, as a substitute for, or as superior to, the financial information prepared and presented in accordance with U.S. GAAP. The presentation of these measures may be different from non-GAAP financial measures used by other companies.
|
|||||||
|
•
|
our ability to resolve issues with respect to the Bloom Lake mine, including within the expected timeframe;
|
|
•
|
trends affecting our financial condition, results of operations or future prospects, particularly the continued volatility of iron ore and coal prices;
|
|
•
|
our actual levels of capital spending;
|
|
•
|
uncertainty or weaknesses in global economic conditions, including downward pressure on prices, reduced market demand and any slowing of the economic growth rate in China;
|
|
•
|
availability of capital and our ability to maintain adequate liquidity and successfully implement our financing plans;
|
|
•
|
our ability to successfully integrate acquired companies into our operations and achieve post-acquisition synergies;
|
|
•
|
our ability to successfully identify and consummate any strategic investments or capital projects and complete planned divestitures;
|
|
•
|
our ability to cost-effectively achieve planned production rates or levels;
|
|
•
|
changes in sales volume or mix;
|
|
•
|
the outcome of any contractual disputes with our customers, joint venture partners or significant energy, material or service providers or any other litigation or arbitration;
|
|
•
|
the impact of price-adjustment factors on our sales contracts;
|
|
•
|
the ability of our customers and joint venture partners to meet their obligations to us on a timely basis or at all;
|
|
•
|
our ability to reach agreement with our iron ore customers regarding any modifications to sales contract provisions or renewal of contracts;
|
|
•
|
our actual economic iron ore and coal reserves or reductions in current mineral estimates, including whether any mineralized material qualifies as a reserve;
|
|
•
|
the impact of our customers using other methods to produce steel or reducing their steel production;
|
|
•
|
events or circumstances that could impair or adversely impact the viability of a mine and the carrying value of associated assets, as well as any resulting impairment charges;
|
|
•
|
impacts of existing and increasing governmental regulation and related costs and liabilities, including failure to receive or maintain required operating and environmental permits, approvals, modifications or other authorization of, or from, any governmental or regulatory entity and costs related to implementing improvements to ensure compliance with regulatory changes;
|
|
•
|
uncertainties associated with natural disasters, weather conditions, unanticipated geological conditions, supply or price of energy, equipment failures and other unexpected events;
|
|
•
|
adverse changes in currency values, currency exchange rates, interest rates and tax laws;
|
|
•
|
our ability to maintain appropriate relations with unions and employees and enter into or renew collective bargaining agreements on satisfactory terms;
|
|
•
|
risks related to international operations;
|
|
•
|
the potential existence of significant deficiencies or material weakness in our internal controls over financial reporting;
|
|
•
|
problems or uncertainties with leasehold interests, productivity, tons mined, transportation, mine-closure obligations, environmental liabilities, employee-benefit costs and other risks of the mining industry; and
|
|
•
|
the risk factors identified in Part I - Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2013.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total Number of Shares
(or Units) Purchased
(1)
|
|
Average Price Paid per Share
(or Unit)
(1)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
(2)
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plans or Programs
(2)
|
|||||
|
July 1 - 31, 2014
|
|
986
|
|
|
$
|
15.84
|
|
|
—
|
|
$
|
—
|
|
|
August 1 - 31, 2014
|
|
23,648
|
|
|
$
|
17.15
|
|
|
—
|
|
$
|
200,000,000
|
|
|
September 1 - 30, 2014
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
|
|
24,634
|
|
|
$
|
17.10
|
|
|
—
|
|
$
|
200,000,000
|
|
|
(1)
|
These shares were delivered to us by employees to satisfy tax withholding obligations due upon the vesting or payment of stock awards or scheduled distributions from our VNQDC Plan.
|
|
(2)
|
On August 25, 2014, the Board of Directors authorized a new share repurchase plan pursuant to which we may buy back our outstanding common shares in the open market or in private negotiated transactions up to a maximum of $200 million dollars. No shares have been purchased through September 30, 2014. The authorization is active until December 31, 2015.
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
(a)
|
List of Exhibits — Refer to Exhibit Index on pg.
83
.
|
|
|
|
|
CLIFFS NATURAL RESOURCES INC.
|
||||
|
|
|
|
|
|
|||
|
|
|
|
By:
|
|
/s/ Timothy K. Flanagan
|
||
|
|
|
|
|
|
Name:
|
|
Timothy K. Flanagan
|
|
|
|
|
|
|
Title:
|
|
Vice President, Corporate
|
|
|
|
|
|
|
|
|
Controller and Chief Accounting Officer
|
|
Date:
|
November 7, 2014
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Exhibit
|
|
4.1
|
|
Form of Common Share Certificate (filed herewith)
|
|
10.1
|
|
Amendment No. 4, dated as of September 9, 2014, to the Amended and Restated Multicurrency Credit Agreement, dated as of August 11, 2011, among the Company, the foreign subsidiaries of the Company from time to time party thereto, the lenders from time to time party thereto and Bank of America, N.A., as Administrative Agent (filed as Exhibit 10.1 to Cliffs Natural Resources Inc.’s Form 8-K on September 12, 2014 and incorporated herein by reference)
|
|
10.2
|
|
Amendment No. 5, dated as of October 24, 2014, to the Amended and Restated Multicurrency Credit Agreement, dated as of August 11, 2011, among the Company, the foreign subsidiaries of the Company from time to time party thereto, the lenders from time to time party thereto and Bank of America, N.A., as Administrative Agent (filed herewith)
|
|
10.3
|
|
*Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan (filed as Exhibit 10.1 to Cliffs Natural Resources Inc.’s Form 8-K on August 4, 2014 and incorporated herein by reference)
|
|
10.4
|
|
*Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Non-Qualified Stock Option Award Memorandum and Stock Option Award Agreement (filed as Exhibit 10.2 to Cliffs Natural Resources Inc.’s Form 8-K/A on September 16, 2014 and incorporated herein by reference)
|
|
10.5
|
|
*Form of Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan Non-Qualified Stock Option Award Memorandum and Stock Option Award Agreement (filed as Exhibit 10.2 to Cliffs Natural Resources Inc.’s Form 8-K/A on September 16, 2014 and incorporated herein by reference)
|
|
10.6
|
|
*2014 Nonemployee Directors' Compensation Plan (filed as Exhibit 10.2 to Cliffs Natural Resources Inc.’s Form 8-K on August 4, 2014 and incorporated herein by reference)
|
|
10.7
|
|
*Letter Agreement, by and between Lourenco Goncalves and Cliffs Natural Resources Inc., signed as of September 11, 2014 (filed as Exhibit 10.1 to Cliffs Natural Resources Inc.’s Form 8-K/A on September 16, 2014 and incorporated herein by reference)
|
|
10.8
|
|
*Form of Change In Control Severance Agreement (covering newly hired officers) (filed as Exhibit 10.4 to Cliffs Natural Resources Inc.’s Form 8-K/A on September 16, 2014 and incorporated herein by reference)
|
|
10.9
|
|
Agreement between Cliffs Natural Resources Inc. and Casablanca Capital LP, dated October 7, 2014 (filed as Exhibit 99.1 to Cliffs Natural Resources Inc.’s Form 8-K on October 14, 2014 and incorporated herein by reference)
|
|
31.1
|
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by Lourenco Goncalves as of November 7, 2014 (filed herewith)
|
|
31.2
|
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by Terrance M. Paradie as of November 7, 2014 (filed herewith)
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Lourenco Goncalves, Chairman, President and Chief Executive Officer of Cliffs Natural Resources Inc., as of November 7, 2014 (filed herewith)
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Terrance M. Paradie, Executive Vice President, Chief Financial Officer and Treasurer of Cliffs Natural Resources Inc., as of November 7, 2014 (filed herewith)
|
|
95
|
|
Mine Safety Disclosures (filed herewith)
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
* Indicates management contract or other compensatory arrangement.
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Carpenter Technology Corporation | CRS |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|