These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
|
34-1464672
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
200 Public Square, Cleveland, Ohio
|
|
44114-2315
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
TABLE OF CONTENTS
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Page Number
|
||
|
|
|
|
|
|
|
|
DEFINITIONS
|
|
|
|||
|
|
|
|
|
||
|
PART I - FINANCIAL INFORMATION
|
|
|
|
||
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Operations for the Three and Nine Months Ended September 30, 2015 and 2014
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Comprehensive Income for the Three
and Nine Months Ended September 30, 2015 and 2014
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Financial Position as of
September 30, 2015 and December 31, 2014
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Cash Flows for th
e Nine Months Ended September 30, 2015 and 2014
|
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
||
|
PART II - OTHER INFORMATION
|
|
|
|
||
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
|
|
|
|
Signatures
|
|
|
|||
|
|
|
|
|
||
|
Abbreviation or acronym
|
|
Term
|
|
ABL Facility
|
|
Syndicated Facility Agreement by and among Bank of America, N.A., as Administrative Agent and Australian Security Trustee, the Lenders that are parties hereto, Cliffs Natural Resources Inc., as Parent and a Borrower, and the Subsidiaries of Parent party hereto, as Borrowers dated as of March 30, 2015
|
|
ArcelorMittal
|
|
ArcelorMittal (as the parent company of ArcelorMittal Mines Canada, ArcelorMittal USA and ArcelorMittal Dofasco, as well as, many other subsidiaries)
|
|
ASC
|
|
Accounting Standards Codification
|
|
ASU
|
|
Accounting Standards Updates
|
|
BAML
|
|
Bank of America Merrill Lynch
|
|
Bloom Lake
|
|
The Bloom Lake Iron Ore Mine Limited Partnership
|
|
Bloom Lake Group
|
|
Bloom Lake General Partner Limited and certain of its affiliates, including Cliffs Quebec Iron Mining ULC
|
|
Canadian Entities
|
|
Bloom Lake Group, Wabush Group and certain other wholly-owned Canadian subsidiaries
|
|
CCAA
|
|
Companies' Creditors Arrangement Act (Canada)
|
|
CEO
|
|
Chief Executive Officer
|
|
CFR
|
|
Cost and freight
|
|
Chromite Project
|
|
Cliffs Chromite Ontario Inc.
|
|
CLCC
|
|
Cliffs Logan County Coal LLC
|
|
CODM
|
|
Chief Operating Decision Maker
|
|
Dodd-Frank Act
|
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
|
DR-pellets
|
|
Direct Reduction pellets
|
|
EAF
|
|
Electric Arc Furnace
|
|
EBITDA
|
|
Earnings before interest, taxes, depreciation and amortization
|
|
Empire
|
|
Empire Iron Mining Partnership
|
|
Essar Algoma
|
|
Essar Steel Algoma Inc.
|
|
Exchange Act
|
|
Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
Fe
|
|
Iron
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FMSH Act
|
|
Federal Mine Safety and Health Act of 1977
|
|
GAAP
|
|
Accounting principles generally accepted in the United States
|
|
Hibbing
|
|
Hibbing Taconite Company
|
|
Koolyanobbing
|
|
Collective term for the operating deposits at Koolyanobbing, Mount Jackson and Windarling
|
|
LIBOR
|
|
London Interbank Offered Rate
|
|
LTVSMC
|
|
LTV Steel Mining Company
|
|
MISO
|
|
Midcontinent Independent System Operator, Inc.
|
|
MMBtu
|
|
Million British Thermal Units
|
|
Monitor
|
|
FTI Consulting Canada Inc.
|
|
Moody's
|
|
Moody's Investors Service, Inc., a subsidiary of Moody's Corporation, and its successors
|
|
MSHA
|
|
U.S. Mine Safety and Health Administration
|
|
Northshore
|
|
Northshore Mining Company
|
|
Oak Grove
|
|
Oak Grove Resources, LLC
|
|
OCI
|
|
Other comprehensive income (loss)
|
|
OPEB
|
|
Other postretirement employment benefits
|
|
Pinnacle
|
|
Pinnacle Mining Company, LLC
|
|
Preferred Share
|
|
7.00 percent Series A Mandatory Convertible Preferred Stock, Class A, without par value
|
|
S&P
|
|
Standard & Poor's Rating Services, a division of Standard & Poor's Financial Services LLC, a subsidiary of The McGraw-Hill Companies, Inc., and its successors
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
SSR
|
|
System Support Resource
|
|
Securities Act
|
|
Securities Act of 1933
|
|
Substitute Rating Agency
|
|
A "nationally recognized statistical rating organization" within the meaning of Section 3(a)(62) of the Exchange Act, selected by us (as certified by a certificate of officers confirming the decision of our Board of Directors) as a replacement agency of Moody's or S&P, or both of them, as the case may be
|
|
Tilden
|
|
Tilden Mining Company
|
|
TSR
|
|
Total Shareholder Return
|
|
United Taconite
|
|
United Taconite LLC
|
|
U.S.
|
|
United States of America
|
|
USW
|
|
United Steel, Paper and Forestry, Rubber, Manufacturing, Energy, Allied Industrial and Service Workers International Union
|
|
Wabush
|
|
Wabush Mines Joint Venture
|
|
Wabush Group
|
|
Wabush Iron Co. Limited and Wabush Resources Inc., and certain of its affiliates, including Wabush Mines (an unincorporated joint venture of Wabush Iron Co. Limited and Wabush Resources Inc.), Arnaud Railway Company and Wabush Lake Railway Company
|
|
2012 Equity Plan
|
|
Cliffs Natural Resources Inc. 2012 Incentive Equity Plan
|
|
2012 Amended Equity Plan
|
|
Cliffs Natural Resources Inc. Amended and Restated 2012 Incentive Equity Plan
|
|
2015 Equity Plan
|
|
Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan
|
|
Item 1.
|
Financial Statements
|
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
|
|
|
|
||||||||
|
Product
|
$
|
542.5
|
|
|
$
|
901.9
|
|
|
$
|
1,399.9
|
|
|
$
|
2,161.7
|
|
|
Freight and venture partners' cost reimbursements
|
50.7
|
|
|
77.8
|
|
|
137.4
|
|
|
181.2
|
|
||||
|
|
593.2
|
|
|
979.7
|
|
|
1,537.3
|
|
|
2,342.9
|
|
||||
|
COST OF GOODS SOLD AND OPERATING EXPENSES
|
(538.1
|
)
|
|
(723.5
|
)
|
|
(1,344.1
|
)
|
|
(1,713.2
|
)
|
||||
|
SALES MARGIN
|
55.1
|
|
|
256.2
|
|
|
193.2
|
|
|
629.7
|
|
||||
|
OTHER OPERATING INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
(22.4
|
)
|
|
(49.7
|
)
|
|
(82.2
|
)
|
|
(131.1
|
)
|
||||
|
Impairment of goodwill and other long-lived assets
|
—
|
|
|
(377.0
|
)
|
|
(3.3
|
)
|
|
(378.6
|
)
|
||||
|
Miscellaneous - net
|
(3.5
|
)
|
|
27.7
|
|
|
19.1
|
|
|
15.7
|
|
||||
|
|
(25.9
|
)
|
|
(399.0
|
)
|
|
(66.4
|
)
|
|
(494.0
|
)
|
||||
|
OPERATING INCOME (EXPENSE)
|
29.2
|
|
|
(142.8
|
)
|
|
126.8
|
|
|
135.7
|
|
||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(61.7
|
)
|
|
(45.8
|
)
|
|
(168.2
|
)
|
|
(128.3
|
)
|
||||
|
Gain on extinguishment of debt
|
79.2
|
|
|
—
|
|
|
392.9
|
|
|
—
|
|
||||
|
Other non-operating income (expense)
|
(0.1
|
)
|
|
7.7
|
|
|
(3.0
|
)
|
|
10.1
|
|
||||
|
|
17.4
|
|
|
(38.1
|
)
|
|
221.7
|
|
|
(118.2
|
)
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY LOSS FROM VENTURES
|
46.6
|
|
|
(180.9
|
)
|
|
348.5
|
|
|
17.5
|
|
||||
|
INCOME TAX BENEFIT (EXPENSE)
|
3.4
|
|
|
(84.1
|
)
|
|
(169.9
|
)
|
|
(121.3
|
)
|
||||
|
EQUITY LOSS FROM VENTURES, NET OF TAX
|
(0.1
|
)
|
|
(9.2
|
)
|
|
(0.1
|
)
|
|
(9.8
|
)
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
49.9
|
|
|
(274.2
|
)
|
|
178.5
|
|
|
(113.6
|
)
|
||||
|
LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX
|
(43.9
|
)
|
|
(6,613.0
|
)
|
|
(869.0
|
)
|
|
(6,829.8
|
)
|
||||
|
NET INCOME (LOSS)
|
6.0
|
|
|
(6,887.2
|
)
|
|
(690.5
|
)
|
|
(6,943.4
|
)
|
||||
|
LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
4.6
|
|
|
1,007.6
|
|
|
1.5
|
|
|
1,004.4
|
|
||||
|
(Three Months Ended September 30, 2015 - No loss related to Discontinued Operations, Nine Months Ended September 30, 2015 - Loss of $7.7 million related to Discontinued Operations, Three and Nine Months Ended September 30, 2014 - Loss of $1,010.1 million and $1,026.8 million, respectively, related to Discontinued Operations)
|
|
|
|
||||||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
10.6
|
|
|
$
|
(5,879.6
|
)
|
|
$
|
(689.0
|
)
|
|
$
|
(5,939.0
|
)
|
|
PREFERRED STOCK DIVIDENDS
|
(25.6
|
)
|
|
(12.8
|
)
|
|
(38.4
|
)
|
|
(38.4
|
)
|
||||
|
NET LOSS ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS
|
$
|
(15.0
|
)
|
|
$
|
(5,892.4
|
)
|
|
$
|
(727.4
|
)
|
|
$
|
(5,977.4
|
)
|
|
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - BASIC
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.19
|
|
|
$
|
(1.89
|
)
|
|
$
|
0.87
|
|
|
$
|
(1.14
|
)
|
|
Discontinued operations
|
(0.29
|
)
|
|
(36.60
|
)
|
|
(5.62
|
)
|
|
(37.91
|
)
|
||||
|
|
$
|
(0.10
|
)
|
|
$
|
(38.49
|
)
|
|
$
|
(4.75
|
)
|
|
$
|
(39.05
|
)
|
|
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - DILUTED
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.19
|
|
|
$
|
(1.89
|
)
|
|
$
|
0.87
|
|
|
$
|
(1.14
|
)
|
|
Discontinued operations
|
(0.29
|
)
|
|
(36.60
|
)
|
|
(5.62
|
)
|
|
(37.91
|
)
|
||||
|
|
$
|
(0.10
|
)
|
|
$
|
(38.49
|
)
|
|
$
|
(4.75
|
)
|
|
$
|
(39.05
|
)
|
|
AVERAGE NUMBER OF SHARES (IN THOUSANDS)
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
153,237
|
|
|
153,108
|
|
|
153,213
|
|
|
153,085
|
|
||||
|
Diluted
|
153,237
|
|
|
153,108
|
|
|
153,213
|
|
|
153,085
|
|
||||
|
CASH DIVIDENDS DECLARED PER DEPOSITARY SHARE
|
$
|
0.88
|
|
|
$
|
0.44
|
|
|
$
|
1.32
|
|
|
$
|
1.32
|
|
|
CASH DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
—
|
|
|
$
|
0.15
|
|
|
$
|
—
|
|
|
$
|
0.45
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
10.6
|
|
|
$
|
(5,879.6
|
)
|
|
$
|
(689.0
|
)
|
|
$
|
(5,939.0
|
)
|
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
||||||||
|
Changes in pension and other post-retirement benefits, net of tax
|
6.6
|
|
|
11.6
|
|
|
36.0
|
|
|
18.2
|
|
||||
|
Unrealized net gain (loss) on marketable securities, net of tax
|
0.1
|
|
|
(5.8
|
)
|
|
1.6
|
|
|
(5.6
|
)
|
||||
|
Unrealized net gain (loss) on foreign currency translation
|
(11.4
|
)
|
|
(65.9
|
)
|
|
157.1
|
|
|
(5.7
|
)
|
||||
|
Unrealized net gain (loss) on derivative financial instruments, net of tax
|
9.2
|
|
|
(20.6
|
)
|
|
16.7
|
|
|
6.2
|
|
||||
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
4.5
|
|
|
(80.7
|
)
|
|
211.4
|
|
|
13.1
|
|
||||
|
OTHER COMPREHENSIVE LOSS (INCOME) ATTRIBUTABLE TO THE NONCONTROLLING INTEREST
|
(0.7
|
)
|
|
(0.5
|
)
|
|
9.3
|
|
|
(1.6
|
)
|
||||
|
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
14.4
|
|
|
$
|
(5,960.8
|
)
|
|
$
|
(468.3
|
)
|
|
$
|
(5,927.5
|
)
|
|
|
(In Millions)
|
||||||
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
270.2
|
|
|
$
|
271.3
|
|
|
Accounts receivable, net
|
53.4
|
|
|
122.7
|
|
||
|
Inventories
|
351.7
|
|
|
260.1
|
|
||
|
Supplies and other inventories
|
118.0
|
|
|
118.6
|
|
||
|
Income tax receivable
|
3.1
|
|
|
217.6
|
|
||
|
Short-term assets of discontinued operations
|
141.4
|
|
|
330.6
|
|
||
|
Other current assets
|
138.1
|
|
|
128.0
|
|
||
|
TOTAL CURRENT ASSETS
|
1,075.9
|
|
|
1,448.9
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
1,052.6
|
|
|
1,070.5
|
|
||
|
OTHER ASSETS
|
|
|
|
||||
|
Long-term assets of discontinued operations
|
—
|
|
|
400.1
|
|
||
|
Other non-current assets
|
143.0
|
|
|
244.5
|
|
||
|
TOTAL OTHER ASSETS
|
143.0
|
|
|
644.6
|
|
||
|
TOTAL ASSETS
|
$
|
2,271.5
|
|
|
$
|
3,164.0
|
|
|
|
(In Millions)
|
||||||
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
LIABILITIES
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
||||
|
Accounts payable
|
$
|
102.3
|
|
|
$
|
166.1
|
|
|
Accrued expenses
|
149.8
|
|
|
201.7
|
|
||
|
Short-term liabilities of discontinued operations
|
182.2
|
|
|
400.6
|
|
||
|
Other current liabilities
|
235.6
|
|
|
190.2
|
|
||
|
TOTAL CURRENT LIABILITIES
|
669.9
|
|
|
958.6
|
|
||
|
PENSION AND POSTEMPLOYMENT BENEFIT LIABILITIES
|
209.1
|
|
|
259.7
|
|
||
|
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS
|
211.9
|
|
|
165.6
|
|
||
|
LONG-TERM DEBT
|
2,721.6
|
|
|
2,843.3
|
|
||
|
LONG-TERM LIABILITIES OF DISCONTINUED OPERATIONS
|
—
|
|
|
436.1
|
|
||
|
OTHER LIABILITIES
|
218.5
|
|
|
235.0
|
|
||
|
TOTAL LIABILITIES
|
4,031.0
|
|
|
4,898.3
|
|
||
|
COMMITMENTS AND CONTINGENCIES (SEE NOTE 20)
|
|
|
|
||||
|
EQUITY
|
|
|
|
||||
|
CLIFFS SHAREHOLDERS' DEFICIT
|
|
|
|
||||
|
Preferred Stock - no par value
|
|
|
|
||||
|
Class A - 3,000,000 shares authorized
|
|
|
|
||||
|
7% Series A Mandatory Convertible, Class A, no par value and $1,000 per share liquidation preference
|
|
|
|
||||
|
Issued and Outstanding - 731,223 shares (2014 - 731,223 shares)
|
731.3
|
|
|
731.3
|
|
||
|
Class B - 4,000,000 shares authorized
|
|
|
|
||||
|
Common Shares - par value $0.125 per share
|
|
|
|
||||
|
Authorized - 400,000,000 shares (2014 - 400,000,000 shares);
|
|
|
|
||||
|
Issued - 159,546,224 shares (2014 - 159,546,224 shares);
|
|
|
|
||||
|
Outstanding - 153,404,664 shares (2014 - 153,246,754 shares)
|
19.8
|
|
|
19.8
|
|
||
|
Capital in excess of par value of shares
|
2,307.6
|
|
|
2,309.8
|
|
||
|
Retained deficit
|
(4,688.1
|
)
|
|
(3,960.7
|
)
|
||
|
Cost of 6,141,560 common shares in treasury (2014 - 6,299,470 shares)
|
(277.5
|
)
|
|
(285.7
|
)
|
||
|
Accumulated other comprehensive loss
|
(25.1
|
)
|
|
(245.8
|
)
|
||
|
TOTAL CLIFFS SHAREHOLDERS' DEFICIT
|
(1,932.0
|
)
|
|
(1,431.3
|
)
|
||
|
NONCONTROLLING INTEREST (DEFICIT)
|
172.5
|
|
|
(303.0
|
)
|
||
|
TOTAL DEFICIT
|
(1,759.5
|
)
|
|
(1,734.3
|
)
|
||
|
TOTAL LIABILITIES AND DEFICIT
|
$
|
2,271.5
|
|
|
$
|
3,164.0
|
|
|
|
(In Millions)
|
||||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net loss
|
$
|
(690.5
|
)
|
|
$
|
(6,943.4
|
)
|
|
Adjustments to reconcile net loss to net cash provided (used) by operating activities:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
99.1
|
|
|
430.4
|
|
||
|
Impairment of goodwill and other long-lived assets
|
76.6
|
|
|
7,773.1
|
|
||
|
Deferred income taxes
|
160.0
|
|
|
(1,080.7
|
)
|
||
|
Gain on extinguishment of debt
|
(392.9
|
)
|
|
—
|
|
||
|
Loss on deconsolidation, net of cash deconsolidated
|
654.8
|
|
|
—
|
|
||
|
Other
|
52.7
|
|
|
(22.6
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Receivables and other assets
|
293.1
|
|
|
98.9
|
|
||
|
Product inventories
|
(76.2
|
)
|
|
(129.2
|
)
|
||
|
Payables, accrued expenses and other current liabilities
|
(236.2
|
)
|
|
(22.5
|
)
|
||
|
Net cash provided (used) by operating activities
|
(59.5
|
)
|
|
104.0
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Purchase of property, plant and equipment
|
(57.9
|
)
|
|
(233.2
|
)
|
||
|
Other investing activities
|
0.7
|
|
|
25.3
|
|
||
|
Net cash used by investing activities
|
(57.2
|
)
|
|
(207.9
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Proceeds from first lien notes offering
|
503.5
|
|
|
—
|
|
||
|
Debt issuance costs
|
(33.6
|
)
|
|
(2.1
|
)
|
||
|
Repurchase of debt
|
(225.9
|
)
|
|
—
|
|
||
|
Borrowings under credit facilities
|
309.8
|
|
|
918.5
|
|
||
|
Repayment under credit facilities
|
(309.8
|
)
|
|
(705.1
|
)
|
||
|
Repayment of equipment loans
|
(36.9
|
)
|
|
(15.7
|
)
|
||
|
Distributions of partnership equity
|
(31.7
|
)
|
|
—
|
|
||
|
Common stock dividends
|
—
|
|
|
(69.5
|
)
|
||
|
Preferred stock dividends
|
(38.4
|
)
|
|
(38.4
|
)
|
||
|
Other financing activities
|
(38.8
|
)
|
|
(70.3
|
)
|
||
|
Net cash provided by financing activities
|
98.2
|
|
|
17.4
|
|
||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(2.2
|
)
|
|
(5.0
|
)
|
||
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
(20.7
|
)
|
|
(91.5
|
)
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
290.9
|
|
|
335.5
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
270.2
|
|
|
$
|
244.0
|
|
|
Name
|
|
Location
|
|
Ownership Interest
|
|
Operation
|
|
Status of Operations
|
|
Northshore
|
|
Minnesota
|
|
100.0%
|
|
Iron Ore
|
|
Active
|
|
United Taconite
|
|
Minnesota
|
|
100.0%
|
|
Iron Ore
|
|
Active
|
|
Tilden
|
|
Michigan
|
|
85.0%
|
|
Iron Ore
|
|
Active
|
|
Empire
|
|
Michigan
|
|
79.0%
|
|
Iron Ore
|
|
Active
|
|
Koolyanobbing
|
|
Western Australia
|
|
100.0%
|
|
Iron Ore
|
|
Active
|
|
Pinnacle
|
|
West Virginia
|
|
100.0%
|
|
Coal
|
|
Active - Held for Sale
|
|
Oak Grove
|
|
Alabama
|
|
100.0%
|
|
Coal
|
|
Active - Held for Sale
|
|
Wabush
1
|
|
Newfoundland and Labrador/ Quebec, Canada
|
|
100.0%
|
|
Iron Ore
|
|
Permanent closure
|
|
Bloom Lake
1
|
|
Quebec, Canada
|
|
82.8%
|
|
Iron Ore
|
|
Care-and-maintenance
|
|
1
As of January 27, 2015 and May 20, 2015, we deconsolidated substantially all of our Canadian operations following the CCAA filing. See NOTE 14 - DISCONTINUED OPERATIONS for further information.
|
||||||||
|
|
|
|
|
|
|
|
|
(In Millions)
|
||||||
|
Investment
|
|
Classification
|
|
Accounting
Method
|
|
Interest
Percentage
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Hibbing
|
|
Other non-current assets
|
|
Equity Method
|
|
23%
|
|
$
|
2.1
|
|
|
$
|
3.1
|
|
|
Other
|
|
Other non-current assets
|
|
Equity Method
|
|
Various
|
|
1.1
|
|
|
1.0
|
|
||
|
|
|
|
|
|
|
|
|
$
|
3.2
|
|
|
$
|
4.1
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
Revenues from product sales and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Iron Ore
|
$
|
471.0
|
|
|
79
|
%
|
|
$
|
767.4
|
|
|
78
|
%
|
|
$
|
1,152.5
|
|
|
75
|
%
|
|
$
|
1,643.3
|
|
|
70
|
%
|
|
Asia Pacific Iron Ore
|
122.2
|
|
|
21
|
%
|
|
212.3
|
|
|
22
|
%
|
|
384.8
|
|
|
25
|
%
|
|
699.6
|
|
|
30
|
%
|
||||
|
Total revenues from product sales and services
|
$
|
593.2
|
|
|
100
|
%
|
|
$
|
979.7
|
|
|
100
|
%
|
|
$
|
1,537.3
|
|
|
100
|
%
|
|
$
|
2,342.9
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Iron Ore
|
$
|
48.7
|
|
|
|
|
$
|
219.5
|
|
|
|
|
$
|
177.7
|
|
|
|
|
$
|
461.7
|
|
|
|
||||
|
Asia Pacific Iron Ore
|
6.4
|
|
|
|
|
9.1
|
|
|
|
|
15.5
|
|
|
|
|
111.4
|
|
|
|
||||||||
|
Eliminations with discontinued operations
|
—
|
|
|
|
|
27.6
|
|
|
|
|
—
|
|
|
|
|
56.6
|
|
|
|
||||||||
|
Sales margin
|
55.1
|
|
|
|
|
256.2
|
|
|
|
|
193.2
|
|
|
|
|
629.7
|
|
|
|
||||||||
|
Other operating expense
|
(25.9
|
)
|
|
|
|
(399.0
|
)
|
|
|
|
(66.4
|
)
|
|
|
|
(494.0
|
)
|
|
|
||||||||
|
Other income (expense)
|
17.4
|
|
|
|
|
(38.1
|
)
|
|
|
|
221.7
|
|
|
|
|
(118.2
|
)
|
|
|
||||||||
|
Income (loss) from continuing operations before income taxes and equity loss from ventures
|
$
|
46.6
|
|
|
|
|
$
|
(180.9
|
)
|
|
|
|
$
|
348.5
|
|
|
|
|
$
|
17.5
|
|
|
|
||||
|
|
(In Millions)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net Income (Loss)
|
$
|
6.0
|
|
|
$
|
(6,887.2
|
)
|
|
$
|
(690.5
|
)
|
|
$
|
(6,943.4
|
)
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(62.3
|
)
|
|
(47.4
|
)
|
|
(170.7
|
)
|
|
(134.9
|
)
|
||||
|
Income tax benefit (expense)
|
4.8
|
|
|
921.4
|
|
|
(167.3
|
)
|
|
1,012.3
|
|
||||
|
Depreciation, depletion and amortization
|
(35.6
|
)
|
|
(144.0
|
)
|
|
(99.1
|
)
|
|
(430.4
|
)
|
||||
|
EBITDA
|
$
|
99.1
|
|
|
$
|
(7,617.2
|
)
|
|
$
|
(253.4
|
)
|
|
$
|
(7,390.4
|
)
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Impairment of goodwill and other long-lived assets
|
$
|
—
|
|
|
$
|
(377.0
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
(378.6
|
)
|
|
Impact of discontinued operations
|
(44.8
|
)
|
|
(7,543.0
|
)
|
|
(865.9
|
)
|
|
(7,737.1
|
)
|
||||
|
Gain on extinguishment of debt
|
79.2
|
|
|
—
|
|
|
392.9
|
|
|
—
|
|
||||
|
Severance and contractor termination costs
|
2.2
|
|
|
(2.6
|
)
|
|
(9.3
|
)
|
|
(19.3
|
)
|
||||
|
Foreign exchange remeasurement
|
2.4
|
|
|
25.8
|
|
|
15.2
|
|
|
8.4
|
|
||||
|
Adjusted EBITDA
|
$
|
60.1
|
|
|
$
|
279.6
|
|
|
$
|
217.0
|
|
|
$
|
736.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
69.2
|
|
|
$
|
241.9
|
|
|
$
|
239.6
|
|
|
$
|
538.2
|
|
|
Asia Pacific Iron Ore
|
11.1
|
|
|
(302.2
|
)
|
|
38.7
|
|
|
(150.8
|
)
|
||||
|
Other
|
18.8
|
|
|
(7,556.9
|
)
|
|
(531.7
|
)
|
|
(7,777.8
|
)
|
||||
|
Total EBITDA
|
$
|
99.1
|
|
|
$
|
(7,617.2
|
)
|
|
$
|
(253.4
|
)
|
|
$
|
(7,390.4
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
72.3
|
|
|
$
|
249.5
|
|
|
$
|
254.6
|
|
|
$
|
559.1
|
|
|
Asia Pacific Iron Ore
|
9.7
|
|
|
49.7
|
|
|
32.8
|
|
|
225.5
|
|
||||
|
Other
|
(21.9
|
)
|
|
(19.6
|
)
|
|
(70.4
|
)
|
|
(48.4
|
)
|
||||
|
Total Adjusted EBITDA
|
$
|
60.1
|
|
|
$
|
279.6
|
|
|
$
|
217.0
|
|
|
$
|
736.2
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Depreciation, depletion and amortization:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
27.9
|
|
|
$
|
25.9
|
|
|
$
|
71.6
|
|
|
$
|
81.2
|
|
|
Asia Pacific Iron Ore
|
6.1
|
|
|
42.2
|
|
|
19.1
|
|
|
123.6
|
|
||||
|
Other
|
1.6
|
|
|
2.0
|
|
|
5.2
|
|
|
5.9
|
|
||||
|
Total depreciation, depletion and amortization
|
$
|
35.6
|
|
|
$
|
70.1
|
|
|
$
|
95.9
|
|
|
$
|
210.7
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital additions
1
:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
15.0
|
|
|
$
|
8.5
|
|
|
$
|
35.8
|
|
|
$
|
37.4
|
|
|
Asia Pacific Iron Ore
|
0.3
|
|
|
3.1
|
|
|
4.8
|
|
|
8.3
|
|
||||
|
Other
|
2.4
|
|
|
0.5
|
|
|
6.0
|
|
|
3.3
|
|
||||
|
Total capital additions
|
$
|
17.7
|
|
|
$
|
12.1
|
|
|
$
|
46.6
|
|
|
$
|
49.0
|
|
|
|
(In Millions)
|
||||||
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Assets:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
1,498.3
|
|
|
$
|
1,464.9
|
|
|
Asia Pacific Iron Ore
|
210.5
|
|
|
274.6
|
|
||
|
Other
|
26.3
|
|
|
147.0
|
|
||
|
Total segment assets
|
1,735.1
|
|
|
1,886.5
|
|
||
|
Corporate
|
395.0
|
|
|
546.8
|
|
||
|
Assets of Discontinued Operations
|
141.4
|
|
|
730.7
|
|
||
|
Total assets
|
$
|
2,271.5
|
|
|
$
|
3,164.0
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Segment
|
Finished Goods
|
|
Work-in Process
|
|
Total Inventory
|
|
Finished Goods
|
|
Work-in
Process
|
|
Total
Inventory
|
||||||||||||
|
U.S. Iron Ore
|
$
|
260.3
|
|
|
$
|
23.3
|
|
|
$
|
283.6
|
|
|
$
|
132.1
|
|
|
$
|
13.5
|
|
|
$
|
145.6
|
|
|
Asia Pacific Iron Ore
|
18.5
|
|
|
49.6
|
|
|
68.1
|
|
|
26.4
|
|
|
88.1
|
|
|
114.5
|
|
||||||
|
Total
|
$
|
278.8
|
|
|
$
|
72.9
|
|
|
$
|
351.7
|
|
|
$
|
158.5
|
|
|
$
|
101.6
|
|
|
$
|
260.1
|
|
|
|
(In Millions)
|
||||||
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Land rights and mineral rights
|
$
|
500.6
|
|
|
$
|
500.5
|
|
|
Office and information technology
|
68.5
|
|
|
73.7
|
|
||
|
Buildings
|
60.1
|
|
|
59.8
|
|
||
|
Mining equipment
|
583.8
|
|
|
585.1
|
|
||
|
Processing equipment
|
514.4
|
|
|
510.2
|
|
||
|
Electric power facilities
|
46.4
|
|
|
46.8
|
|
||
|
Land improvements
|
24.8
|
|
|
24.7
|
|
||
|
Other
|
99.8
|
|
|
55.0
|
|
||
|
Construction in-progress
|
34.5
|
|
|
14.4
|
|
||
|
|
1,932.9
|
|
|
1,870.2
|
|
||
|
Allowance for depreciation and depletion
|
(880.3
|
)
|
|
(799.7
|
)
|
||
|
|
$
|
1,052.6
|
|
|
$
|
1,070.5
|
|
|
($ in Millions)
|
|
||||||||||||||
|
September 30, 2015
|
|
||||||||||||||
|
Debt Instrument
|
|
Type
|
|
Annual Effective Interest Rate
|
|
Final Maturity
|
|
Total Face Amount
|
|
Total Debt
|
|
||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
Fixed
|
|
4.89%
|
|
2021
|
|
$
|
412.5
|
|
|
$
|
412.3
|
|
(1)
|
|
$1.3 Billion Senior Notes:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
$500 Million 4.80% 2020 Senior Notes
|
|
Fixed
|
|
4.83%
|
|
2020
|
|
306.7
|
|
|
306.3
|
|
(2)
|
||
|
$800 Million 6.25% 2040 Senior Notes
|
|
Fixed
|
|
6.34%
|
|
2040
|
|
492.8
|
|
|
487.0
|
|
(3)
|
||
|
$400 Million 5.90% 2020 Senior Notes
|
|
Fixed
|
|
5.98%
|
|
2020
|
|
290.8
|
|
|
289.9
|
|
(4)
|
||
|
$500 Million 3.95% 2018 Senior Notes
|
|
Fixed
|
|
6.36%
|
|
2018
|
|
311.2
|
|
|
309.9
|
|
(5)
|
||
|
$540 Million 8.25% 2020 First Lien Notes
|
|
Fixed
|
|
9.97%
|
|
2020
|
|
540.0
|
|
|
506.4
|
|
(6)
|
||
|
$544.2 Million 7.75% 2020 Second Lien Notes
|
|
Fixed
|
|
15.55%
|
|
2020
|
|
544.2
|
|
|
407.4
|
|
(7)
|
||
|
$550 Million ABL Facility:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
ABL Facility
|
|
Variable
|
|
N/A
|
|
2020
|
|
550.0
|
|
|
—
|
|
(8)
|
||
|
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
2.4
|
|
|
|||
|
Long-term debt
|
|
|
|
|
|
|
|
$
|
3,448.2
|
|
|
$
|
2,721.6
|
|
|
|
($ in Millions)
|
|
||||||||||||||
|
December 31, 2014
|
|
||||||||||||||
|
Debt Instrument
|
|
Type
|
|
Annual Effective Interest Rate
|
|
Final Maturity
|
|
Total Face Amount
|
|
Total Debt
|
|
||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
Fixed
|
|
4.88%
|
|
2021
|
|
$
|
690.0
|
|
|
$
|
689.5
|
|
(1)
|
|
$1.3 Billion Senior Notes:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
$500 Million 4.80% 2020 Senior Notes
|
|
Fixed
|
|
4.83%
|
|
2020
|
|
490.0
|
|
|
489.4
|
|
(2)
|
||
|
$800 Million 6.25% 2040 Senior Notes
|
|
Fixed
|
|
6.34%
|
|
2040
|
|
800.0
|
|
|
790.5
|
|
(3)
|
||
|
$400 Million 5.90% 2020 Senior Notes
|
|
Fixed
|
|
5.98%
|
|
2020
|
|
395.0
|
|
|
393.7
|
|
(4)
|
||
|
$500 Million 3.95% 2018 Senior Notes
|
|
Fixed
|
|
5.17%
|
|
2018
|
|
480.0
|
|
|
477.4
|
|
(5)
|
||
|
$1.125 Billion Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revolving Credit Agreement
|
|
Variable
|
|
2.94%
|
|
2017
|
|
1,125.0
|
|
|
—
|
|
(9)
|
||
|
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
2.8
|
|
|
|||
|
Long-term debt
|
|
|
|
|
|
|
|
$
|
3,980.0
|
|
|
$
|
2,843.3
|
|
|
|
(1)
|
During the third quarter of 2015, we purchased
$10.7 million
of outstanding
4.875 percent
senior notes that were trading at
50.0 percent
of par which resulted in a gain on extinguishment of
$5.3 million
. In addition, during the first quarter of 2015, we purchased
$58.3 million
of outstanding
4.875 percent
senior notes that were trading at
52.0 percent
of par, which resulted in a gain on extinguishment of
$20.0 million
. Also during the first quarter, on March 27, 2015, we exchanged as part of a tender offer
$208.5 million
of the
4.875 percent
senior notes for
$170.3 million
of the
7.75 percent
second lien notes at a discount of
$46.0 million
based on an imputed interest rate of
15.55 percent
, resulting in a gain on extinguishment of
$83.1 million
, net of amounts expensed for unamortized original issue discount and deferred origination fees.
|
|
(2)
|
During the third quarter of 2015, we purchased
$1.8 million
of outstanding
4.80 percent
senior notes that were trading at
50.0 percent
of par, which resulted in a gain on extinguishment of
$0.9 million
. In addition, during the first quarter of 2015, we purchased
$43.8 million
of outstanding
4.80 percent
senior notes that were trading at
54.3 percent
of par, which resulted in a gain on extinguishment of
$15.6 million
. Also during the first quarter, on March 27, 2015, we exchanged as part of a tender offer
$137.8 million
of the
4.80 percent
senior notes for
$112.9 million
of the
7.75 percent
second lien notes at a discount of
$30.5 million
based on an imputed interest rate of
15.55 percent
, resulting in a gain on extinguishment of
$54.6 million
, net of amounts expensed for unamortized original issue discount and deferred origination fees.
|
|
(3)
|
During the first quarter of 2015, we purchased
$45.9 million
of outstanding
6.25 percent
senior notes that were trading at
52.5 percent
of par, which resulted in a gain on extinguishment of
$15.0 million
. Also during the first quarter, on March 27, 2015, we exchanged as part of a tender offer
$261.3 million
of the
6.25 percent
senior notes for
$203.5 million
of the
7.75 percent
second lien notes at a discount of
$55.0 million
based on an imputed interest rate of
15.55 percent
, resulting in a gain on extinguishment of
$107.3 million
, net of amounts expensed for unamortized original issue discount and deferred origination fees.
|
|
(4)
|
During the third quarter of 2015, we purchased
$36.0 million
of outstanding
5.90 percent
senior notes that were trading at
50.0 percent
of par, which resulted in a gain on extinguishment of
$18.0 million
. In addition, during the first quarter of 2015, we purchased
$1.3 million
of outstanding
5.90 percent
senior notes that were trading at
58.0 percent
of par, which resulted in a gain on extinguishment of
$0.3 million
. Also during the first quarter, on March 27, 2015, we exchanged as part of a tender offer
$67.0 million
of the
5.90 percent
senior notes for
$57.5 million
of the
7.75 percent
second lien notes at a discount of
$15.5 million
based on an imputed interest rate of
15.55 percent
, resulting in a gain on extinguishment of
$24.5 million
, net of amounts expensed for unamortized original issue discount and deferred origination fees.
|
|
(5)
|
During the third quarter, on August 28, 2015, we purchased for cash as part of a tender offer,
$124.8 million
of the
3.95 percent
senior notes for
$68.6 million
, resulting in a gain on extinguishment of
$54.9 million
, net of amounts expensed for reacquisition costs, unamortized original issue discount and deferred origination fees. In addition, during the first quarter of 2015, we purchased
$44.0 million
of outstanding
3.95 percent
senior notes that were trading at
77.5 percent
of par, which resulted in a gain on the extinguishment of debt of
$7.1 million
.
|
|
(6)
|
As of
September 30, 2015
, the
$540.0 million
8.25 percent
first lien notes were recorded at a par value of
$540.0 million
less unamortized discounts of
$33.6 million
, based on an imputed interest rate of
9.97 percent
.
|
|
(7)
|
As of
September 30, 2015
, the
$544.2 million
7.75 percent
second lien notes were recorded at a par value of
$544.2 million
less unamortized discounts of
$136.8 million
, based on an imputed interest rate of
15.55 percent
. See
NOTE 6 - FAIR VALUE MEASUREMENTS
for further discussion of unamortized discount as a result of the exchange offers.
|
|
(8)
|
As of
September 30, 2015
,
no
loans were drawn under the ABL Facility and we had total availability of
$442.9 million
as a result of borrowing base limitations. As of
September 30, 2015
, the principal amount of letter of credit obligations totaled
$187.3 million
, thereby further reducing available borrowing capacity on our ABL Facility to
$255.6 million
.
|
|
(9)
|
As of
December 31, 2014
, we had
no
revolving loans drawn under the revolving credit agreement which had
$1.125 billion
availability. As of
December 31, 2014
, the principal amount of letter of credit obligations totaled
$149.5 million
, thereby reducing available borrowing capacity on the revolving credit agreement to
$975.5 million
.
|
|
|
(In Millions)
|
||
|
|
Maturities of Debt
|
||
|
2015 (October 1 - December 31)
|
$
|
—
|
|
|
2016
|
—
|
|
|
|
2017
|
—
|
|
|
|
2018
|
311.2
|
|
|
|
2019
|
—
|
|
|
|
2020
|
1,681.7
|
|
|
|
2021 and thereafter
|
905.3
|
|
|
|
Total maturities of debt
|
$
|
2,898.2
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
September 30, 2015
|
||||||||||||||
|
Description
|
Quoted Prices in Active
Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
80.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80.0
|
|
|
Derivative assets
|
—
|
|
|
—
|
|
|
10.4
|
|
|
10.4
|
|
||||
|
Total
|
$
|
80.0
|
|
|
$
|
—
|
|
|
$
|
10.4
|
|
|
$
|
90.4
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
0.8
|
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
0.8
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2014
|
||||||||||||||
|
Description
|
Quoted Prices in Active
Markets for Identical
Assets/Liabilities (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
63.2
|
|
|
$
|
63.2
|
|
|
Available-for-sale marketable securities
|
4.3
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
||||
|
Total
|
$
|
4.3
|
|
|
$
|
—
|
|
|
$
|
63.2
|
|
|
$
|
67.5
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9.5
|
|
|
$
|
9.5
|
|
|
Foreign exchange contracts
|
—
|
|
|
31.5
|
|
|
—
|
|
|
31.5
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
31.5
|
|
|
$
|
9.5
|
|
|
$
|
41.0
|
|
|
Qualitative/Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||||
|
|
|
(In Millions)
Fair Value at September 30, 2015
|
|
Balance Sheet Location
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range or Point Estimate per ton
(Weighted Average)
|
||
|
|
||||||||||||
|
Provisional Pricing Arrangements
|
|
$
|
0.6
|
|
|
Other current assets
|
|
Market Approach
|
|
Management's
Estimate of 62% Fe
|
|
$56
|
|
|
$
|
0.8
|
|
|
Other current liabilities
|
|
|
|
||||
|
Customer Supply Agreement
|
|
$
|
9.8
|
|
|
Other current assets
|
|
Market Approach
|
|
Hot-Rolled Steel Estimate
|
|
$470 - $515 ($489)
|
|
|
(In Millions)
|
||||||||||||||
|
|
Derivative Assets (Level 3)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Beginning balance
|
$
|
7.7
|
|
|
$
|
33.0
|
|
|
$
|
63.2
|
|
|
$
|
57.7
|
|
|
Total gains (losses)
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
15.0
|
|
|
62.6
|
|
|
28.1
|
|
|
124.6
|
|
||||
|
Settlements
|
(12.3
|
)
|
|
(41.1
|
)
|
|
(80.9
|
)
|
|
(127.8
|
)
|
||||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending balance - September 30
|
$
|
10.4
|
|
|
$
|
54.5
|
|
|
$
|
10.4
|
|
|
$
|
54.5
|
|
|
Total gains for the period included in earnings attributable to the change in unrealized gains on assets still held at the reporting date
|
$
|
12.2
|
|
|
$
|
62.6
|
|
|
$
|
22.7
|
|
|
$
|
124.6
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Derivative Liabilities (Level 3)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Beginning balance
|
$
|
(8.0
|
)
|
|
$
|
(20.2
|
)
|
|
$
|
(9.5
|
)
|
|
$
|
(1.0
|
)
|
|
Total gains (losses)
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
(13.7
|
)
|
|
2.3
|
|
|
(45.4
|
)
|
|
(17.9
|
)
|
||||
|
Settlements
|
20.9
|
|
|
—
|
|
|
54.1
|
|
|
1.0
|
|
||||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending balance - September 30
|
$
|
(0.8
|
)
|
|
$
|
(17.9
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(17.9
|
)
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized losses on liabilities still held at the reporting date
|
$
|
(0.5
|
)
|
|
$
|
2.3
|
|
|
$
|
(0.8
|
)
|
|
$
|
(17.9
|
)
|
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Classification
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior Notes—$700 million
|
Level 1
|
|
$
|
412.3
|
|
|
$
|
115.4
|
|
|
$
|
689.5
|
|
|
$
|
367.3
|
|
|
Senior Notes—$1.3 billion
|
Level 1
|
|
793.3
|
|
|
242.4
|
|
|
1,279.9
|
|
|
704.0
|
|
||||
|
Senior Notes—$400 million
|
Level 1
|
|
289.9
|
|
|
99.6
|
|
|
393.7
|
|
|
228.1
|
|
||||
|
Senior Notes—$500 million
|
Level 1
|
|
309.9
|
|
|
162.6
|
|
|
477.4
|
|
|
312.0
|
|
||||
|
Senior First Lien Notes —$540 million
|
Level 1
|
|
506.4
|
|
|
477.9
|
|
|
—
|
|
|
—
|
|
||||
|
Senior Second Lien Notes —$544.2 million
|
Level 1
|
|
407.4
|
|
|
217.7
|
|
|
—
|
|
|
—
|
|
||||
|
ABL Facility
|
Level 2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value adjustment to interest rate hedge
|
Level 2
|
|
2.4
|
|
|
2.4
|
|
|
2.8
|
|
|
2.8
|
|
||||
|
Total long-term debt
|
|
|
$
|
2,721.6
|
|
|
$
|
1,318.0
|
|
|
$
|
2,843.3
|
|
|
$
|
1,614.2
|
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
|
March 31, 2015
|
||||||||||||||||||
|
Description
|
|
Quoted Prices in Active
Markets for Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
|
Total Gains
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$544.2 Million 7.75% 2020 Second Lien Notes
|
|
$
|
—
|
|
|
$
|
397.2
|
|
|
$
|
—
|
|
|
$
|
397.2
|
|
|
$
|
269.5
|
|
|
|
|
$
|
—
|
|
|
$
|
397.2
|
|
|
$
|
—
|
|
|
$
|
397.2
|
|
|
$
|
269.5
|
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
|
December 31, 2014
|
||||||||||||||||||
|
Description
|
|
Quoted Prices in Active
Markets for Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
|
Total Losses
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill impairment -
Asia Pacific Iron Ore reporting unit |
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73.5
|
|
|
Other long-lived assets -
Property, plant and equipment
and Mineral rights:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asia Pacific Iron Ore reporting unit
|
|
—
|
|
|
—
|
|
|
72.4
|
|
|
72.4
|
|
|
526.5
|
|
|||||
|
Other reporting units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.3
|
|
|||||
|
Other long-lived assets -
Intangibles and other long-term assets: |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asia Pacific Iron Ore reporting unit
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|
7.0
|
|
|
24.2
|
|
|||||
|
Investment in ventures
impairment - Global Exploration |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.2
|
|
|||||
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
79.4
|
|
|
$
|
79.4
|
|
|
$
|
644.7
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Service cost
|
$
|
3.1
|
|
|
$
|
4.7
|
|
|
$
|
15.7
|
|
|
$
|
18.2
|
|
|
Interest cost
|
9.0
|
|
|
9.6
|
|
|
27.9
|
|
|
29.8
|
|
||||
|
Expected return on plan assets
|
(14.5
|
)
|
|
(14.1
|
)
|
|
(44.4
|
)
|
|
(43.1
|
)
|
||||
|
Amortization:
|
|
|
|
|
|
|
|
||||||||
|
Prior service costs
|
0.5
|
|
|
0.7
|
|
|
1.7
|
|
|
1.9
|
|
||||
|
Net actuarial loss
|
4.5
|
|
|
3.3
|
|
|
15.3
|
|
|
10.4
|
|
||||
|
Curtailments/settlements
|
(0.1
|
)
|
|
$
|
1.7
|
|
|
0.2
|
|
|
2.9
|
|
|||
|
Net periodic benefit cost to continuing operations
|
$
|
2.5
|
|
|
$
|
5.9
|
|
|
$
|
16.4
|
|
|
$
|
20.1
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Service cost
|
$
|
(1.6
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
1.4
|
|
|
$
|
1.4
|
|
|
Interest cost
|
2.1
|
|
|
2.2
|
|
|
8.6
|
|
|
9.0
|
|
||||
|
Expected return on plan assets
|
(4.5
|
)
|
|
(4.2
|
)
|
|
(13.7
|
)
|
|
(12.8
|
)
|
||||
|
Amortization:
|
|
|
|
|
|
|
|
||||||||
|
Prior service costs
|
0.6
|
|
|
0.6
|
|
|
(1.2
|
)
|
|
(1.2
|
)
|
||||
|
Net actuarial loss
|
1.1
|
|
|
1.0
|
|
|
4.2
|
|
|
3.5
|
|
||||
|
Net periodic benefit cost to continuing operations
|
$
|
(2.3
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(0.1
|
)
|
|
Grant Date
|
|
Grant Date Market Price
|
|
Average Expected Term (Years)
|
|
Expected Volatility
|
|
Risk-Free Interest Rate
|
|
Dividend Yield
|
|
Fair Value
|
|
Fair Value (Percent of Grant Date Market Price)
|
||||
|
January 12, 2015
|
|
$
|
7.70
|
|
|
2.97
|
|
58.3%
|
|
0.91%
|
|
—%
|
|
$
|
11.56
|
|
|
150.13%
|
|
February 9, 2015
|
|
$
|
6.57
|
|
|
2.89
|
|
58.3%
|
|
0.87%
|
|
—%
|
|
$
|
9.86
|
|
|
150.13%
|
|
Grant Date
|
|
Grant Date Market Price
|
|
Average Expected Term (Years)
|
|
Expected Volatility
|
|
Risk-Free Interest Rate
|
|
Dividend Yield
|
|
Fair Value
|
||||
|
January 12, 2015
|
|
$
|
7.70
|
|
|
6.47
|
|
75.3%
|
|
1.60%
|
|
—%
|
|
$
|
5.23
|
|
|
|
(In Millions)
|
||||||
|
|
Capital Leases
|
|
Operating Leases
|
||||
|
2015 (October 1 - December 31)
|
$
|
5.9
|
|
|
$
|
2.6
|
|
|
2016
|
23.2
|
|
|
7.6
|
|
||
|
2017
|
21.3
|
|
|
7.0
|
|
||
|
2018
|
17.2
|
|
|
6.4
|
|
||
|
2019
|
9.5
|
|
|
4.8
|
|
||
|
2020 and thereafter
|
17.5
|
|
|
9.9
|
|
||
|
Total minimum lease payments
|
$
|
94.6
|
|
|
$
|
38.3
|
|
|
Amounts representing interest
|
19.5
|
|
|
|
|||
|
Present value of net minimum lease payments
|
$
|
75.1
|
|
(1)
|
|
||
|
(1)
|
The total is comprised of
$16.9 million
and
$58.2 million
classified as
Other current liabilities
and
Other liabilities
, respectively, in the Statements of Unaudited Condensed Consolidated Financial Position at
September 30, 2015
.
|
|
|
(In Millions)
|
||||||
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Environmental
|
$
|
4.3
|
|
|
$
|
5.5
|
|
|
Mine closure
|
|
|
|
||||
|
LTVSMC
|
23.9
|
|
|
22.9
|
|
||
|
Operating mines:
|
|
|
|
||||
|
U.S. Iron Ore
|
171.5
|
|
|
120.9
|
|
||
|
Asia Pacific Iron Ore
|
15.6
|
|
|
21.5
|
|
||
|
Total mine closure
|
211.0
|
|
|
165.3
|
|
||
|
Total environmental and mine closure obligations
|
215.3
|
|
|
170.8
|
|
||
|
Less current portion
|
3.4
|
|
|
5.2
|
|
||
|
Long term environmental and mine closure obligations
|
$
|
211.9
|
|
|
$
|
165.6
|
|
|
|
(In Millions)
|
||||||
|
|
September 30,
2015 |
|
December 31,
2014
(1)
|
||||
|
Asset retirement obligation at beginning of period
|
$
|
142.4
|
|
|
$
|
177.6
|
|
|
Accretion expense
|
4.5
|
|
|
5.7
|
|
||
|
Exchange rate changes
|
(1.7
|
)
|
|
(2.4
|
)
|
||
|
Revision in estimated cash flows
|
41.9
|
|
|
(38.5
|
)
|
||
|
Asset retirement obligation at end of period
|
$
|
187.1
|
|
|
$
|
142.4
|
|
|
(1)
Represents a 12-month rollforward of our asset retirement obligation at December 31, 2014.
|
|||||||
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
September 30, 2015
|
|
December 31, 2014
(1)
|
||||||||||||||||||||
|
|
U.S. Iron Ore
|
|
Asia Pacific
Iron Ore |
|
Total
|
|
U.S. Iron Ore
|
|
Asia Pacific Iron Ore
|
|
Total
|
||||||||||||
|
Beginning Balance
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
2.0
|
|
|
$
|
72.5
|
|
|
$
|
74.5
|
|
|
Impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73.5
|
)
|
|
(73.5
|
)
|
||||||
|
Impact of foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
||||||
|
Ending Balance
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
Accumulated goodwill impairment loss
|
$
|
—
|
|
|
$
|
(73.5
|
)
|
|
$
|
(73.5
|
)
|
|
$
|
—
|
|
|
$
|
(73.5
|
)
|
|
$
|
(73.5
|
)
|
|
(1)
Represents a 12-month rollforward of our goodwill at December 31, 2014.
|
|||||||||||||||||||||||
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Classification
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permits
|
Other non-current assets
|
|
$
|
78.2
|
|
|
$
|
(19.3
|
)
|
|
$
|
58.9
|
|
|
$
|
79.2
|
|
|
$
|
(16.5
|
)
|
|
$
|
62.7
|
|
|
Total intangible assets
|
|
|
$
|
78.2
|
|
|
$
|
(19.3
|
)
|
|
$
|
58.9
|
|
|
$
|
79.2
|
|
|
$
|
(16.5
|
)
|
|
$
|
62.7
|
|
|
Below-market sales contracts
|
Other current liabilities
|
|
$
|
(23.0
|
)
|
|
$
|
—
|
|
|
$
|
(23.0
|
)
|
|
$
|
(23.0
|
)
|
|
$
|
—
|
|
|
$
|
(23.0
|
)
|
|
Below-market sales contracts
|
Other liabilities
|
|
(205.9
|
)
|
|
198.1
|
|
|
(7.8
|
)
|
|
(205.9
|
)
|
|
182.8
|
|
|
(23.1
|
)
|
||||||
|
Total below-market sales contracts
|
|
|
$
|
(228.9
|
)
|
|
$
|
198.1
|
|
|
$
|
(30.8
|
)
|
|
$
|
(228.9
|
)
|
|
$
|
182.8
|
|
|
$
|
(46.1
|
)
|
|
|
(In Millions)
|
||
|
|
Amount
|
||
|
Year Ending December 31,
|
|
||
|
2015 (remaining three months)
|
$
|
0.9
|
|
|
2016
|
3.7
|
|
|
|
2017
|
4.2
|
|
|
|
2018
|
4.1
|
|
|
|
2019
|
3.0
|
|
|
|
2020
|
2.5
|
|
|
|
Total
|
$
|
18.4
|
|
|
|
(In Millions)
|
||
|
|
Year Ending December 31,
|
||
|
2015 (remaining three months)
|
$
|
7.7
|
|
|
2016
|
23.1
|
|
|
|
Total
|
$
|
30.8
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||||
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||
|
Derivative Instrument
|
Balance Sheet Location
|
|
Fair
Value
|
|
Balance
Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||||||
|
Derivatives designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign Exchange Contracts
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Other current liabilities
|
|
$
|
21.6
|
|
|
Total derivatives designated as hedging instruments under ASC 815
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
21.6
|
|
|
Derivatives not designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign Exchange Contracts
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Other current liabilities
|
|
$
|
9.9
|
|
|
Customer Supply Agreement
|
Other current assets
|
|
9.8
|
|
|
Other current assets
|
|
63.2
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||
|
Provisional Pricing Arrangements
|
Other current assets
|
|
0.6
|
|
|
|
|
—
|
|
|
Other current liabilities
|
|
0.8
|
|
|
Other current liabilities
|
|
9.5
|
|
||||
|
Total derivatives not designated as hedging instruments under ASC 815
|
|
|
$
|
10.4
|
|
|
|
|
$
|
63.2
|
|
|
|
|
$
|
0.8
|
|
|
|
|
$
|
19.4
|
|
|
Total derivatives
|
|
|
$
|
10.4
|
|
|
|
|
$
|
63.2
|
|
|
|
|
$
|
0.8
|
|
|
|
|
$
|
41.0
|
|
|
|
(In Millions)
|
||||||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
Amount of Gain (Loss)
Recognized in OCI on Derivatives
|
|
Location of Gain (Loss)
Reclassified
from Accumulated OCI into Earnings
|
|
Amount of Gain (Loss)
Reclassified
from Accumulated
OCI into Earnings
|
||||||||||||
|
(Effective Portion)
|
|
(Effective Portion)
|
|
(Effective Portion)
|
|||||||||||||
|
|
Three Months Ended
September 30, |
|
|
|
Three Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
||||||||
|
Australian Dollar Foreign
Exchange Contracts
(hedge designation)
|
$
|
0.1
|
|
|
$
|
(12.6
|
)
|
|
Product revenues
|
|
$
|
(0.1
|
)
|
|
$
|
1.6
|
|
|
Australian Dollar Foreign
Exchange Contracts (prior to de-designation) |
—
|
|
|
—
|
|
|
Product revenues
|
|
(4.3
|
)
|
|
—
|
|
||||
|
Canadian Dollar Foreign Exchange Contracts
(hedge designation)
|
—
|
|
|
(7.4
|
)
|
|
Cost of goods sold and operating expenses
|
|
—
|
|
|
(1.0
|
)
|
||||
|
Total
|
$
|
0.1
|
|
|
$
|
(20.0
|
)
|
|
|
|
$
|
(4.4
|
)
|
|
$
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine Months Ended
September 30, |
|
|
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
||||||||
|
Australian Dollar Foreign
Exchange Contracts
(hedge designation)
|
$
|
(2.0
|
)
|
|
$
|
(3.4
|
)
|
|
Product revenues
|
|
$
|
(7.4
|
)
|
|
$
|
(11.2
|
)
|
|
Australian Dollar Foreign
Exchange Contracts (prior to de-designation) |
(4.5
|
)
|
|
—
|
|
|
Product revenues
|
|
(11.1
|
)
|
|
—
|
|
||||
|
Canadian Dollar Foreign Exchange Contracts
(hedge designation)
|
—
|
|
|
(9.2
|
)
|
|
Cost of goods sold and operating expenses
|
|
—
|
|
|
(7.1
|
)
|
||||
|
Canadian Dollar Foreign Exchange Contracts
(prior to de-designation) |
—
|
|
|
—
|
|
|
Cost of goods sold and operating expenses
|
|
—
|
|
|
(0.5
|
)
|
||||
|
|
$
|
(6.5
|
)
|
|
$
|
(12.6
|
)
|
|
|
|
$
|
(18.5
|
)
|
|
$
|
(18.8
|
)
|
|
(In Millions)
|
||||||||||||||||
|
Derivatives Not Designated as Hedging Instruments
|
Location of Gain (Loss) Recognized in
Income on Derivative |
Amount of Gain (Loss) Recognized in Income on Derivative
|
||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Foreign Exchange Contracts
|
Other non-operating income (expense)
(1)
|
$
|
(1.1
|
)
|
|
$
|
—
|
|
|
$
|
(3.6
|
)
|
|
$
|
(3.3
|
)
|
|
Foreign Exchange Contracts
|
Product revenues
|
(2.1
|
)
|
|
—
|
|
|
(11.8
|
)
|
|
—
|
|
||||
|
Commodity Contracts
|
Cost of goods sold and operating expenses
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
|
—
|
|
||||
|
Customer Supply Agreement
|
Product revenues
|
11.6
|
|
|
62.6
|
|
|
22.1
|
|
|
124.6
|
|
||||
|
Provisional Pricing Arrangements
|
Product revenues
|
7.6
|
|
|
2.3
|
|
|
(0.2
|
)
|
|
(17.9
|
)
|
||||
|
|
|
$
|
16.0
|
|
|
$
|
64.9
|
|
|
$
|
3.1
|
|
|
$
|
103.4
|
|
|
(1)
|
At September 30, 2014, the location of the Gain (Loss) Recognized in Income on Derivative for Foreign Exchange Contracts was
Cost of goods sold and operating expenses
.
|
|
(In Millions)
|
||||||||||||||||||
|
|
|
|
|
Canadian Operations
|
|
|
|
|||||||||||
|
|
|
North American Coal
|
|
Eastern Canadian Iron Ore
|
Other
|
Total Canadian Operations
|
|
Total of Discontinued Operations
|
||||||||||
|
Statements of Unaudited Condensed Consolidated Operations
|
||||||||||||||||||
|
Loss from Discontinued Operations, net of tax
|
QTD
September 30, 2015 |
$
|
(29.8
|
)
|
|
$
|
(14.1
|
)
|
$
|
—
|
|
$
|
(14.1
|
)
|
|
$
|
(43.9
|
)
|
|
Loss from Discontinued Operations, net of tax
|
QTD
September 30, 2014 |
$
|
(579.7
|
)
|
|
$
|
(5,782.5
|
)
|
$
|
(250.8
|
)
|
$
|
(6,033.3
|
)
|
|
$
|
(6,613.0
|
)
|
|
Loss from Discontinued Operations, net of tax
|
YTD
September 30, 2015 |
$
|
(137.0
|
)
|
|
$
|
(731.9
|
)
|
$
|
(0.1
|
)
|
$
|
(732.0
|
)
|
|
$
|
(869.0
|
)
|
|
Loss from Discontinued Operations, net of tax
|
YTD
September 30, 2014 |
$
|
(643.6
|
)
|
|
$
|
(5,930.4
|
)
|
$
|
(255.8
|
)
|
$
|
(6,186.2
|
)
|
|
$
|
(6,829.8
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Statements of Unaudited Condensed Consolidated Financial Position
|
||||||||||||||||||
|
Short-term assets of discontinued operations
|
As of
September 30, 2015
|
$
|
141.4
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
141.4
|
|
|
Long-term assets of discontinued operations
|
As of
September 30, 2015 |
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Short-term liabilities of discontinued operations
|
As of
September 30, 2015 |
$
|
182.2
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
182.2
|
|
|
Long-term liabilities of discontinued operations
|
As of
September 30, 2015 |
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Short-term assets of discontinued operations
|
As of
December 31, 2014
|
$
|
143.8
|
|
|
$
|
183.5
|
|
$
|
3.3
|
|
$
|
186.8
|
|
|
$
|
330.6
|
|
|
Long-term assets of discontinued operations
|
As of
December 31, 2014 |
$
|
130.4
|
|
|
$
|
256.0
|
|
$
|
13.7
|
|
$
|
269.7
|
|
|
$
|
400.1
|
|
|
Short-term liabilities of discontinued operations
|
As of
December 31, 2014 |
$
|
81.3
|
|
|
$
|
316.3
|
|
$
|
3.0
|
|
$
|
319.3
|
|
|
$
|
400.6
|
|
|
Long-term liabilities of discontinued operations
|
As of
December 31, 2014 |
$
|
125.9
|
|
|
$
|
304.6
|
|
$
|
5.6
|
|
$
|
310.2
|
|
|
$
|
436.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Operating and Investing Activities
|
||||||||||||||||||
|
Depreciation, depletion and amortization:
|
YTD
September 30, 2015 |
$
|
3.2
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
3.2
|
|
|
Purchase of property, plant and equipment
|
YTD
September 30, 2015
|
$
|
13.1
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
13.1
|
|
|
Impairment of goodwill and other long-lived assets
|
YTD
September 30, 2015 |
$
|
73.4
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
73.4
|
|
|
Depreciation, depletion and amortization:
|
YTD
September 30, 2014 |
$
|
92.1
|
|
|
$
|
126.4
|
|
$
|
0.3
|
|
$
|
126.7
|
|
|
$
|
218.8
|
|
|
Purchase of property, plant and equipment
|
YTD
September 30, 2014
|
$
|
25.8
|
|
|
$
|
160.9
|
|
$
|
—
|
|
$
|
160.9
|
|
|
$
|
186.7
|
|
|
Impairment of goodwill and other long-lived assets
|
YTD
September 30, 2014 |
$
|
—
|
|
|
$
|
6,307.3
|
|
$
|
259.5
|
|
$
|
6,566.8
|
|
|
$
|
6,566.8
|
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
September 30, |
||||||||||||
|
Loss from Discontinued Operations
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues from product sales and services
|
|
$
|
78.8
|
|
|
$
|
170.5
|
|
|
$
|
338.1
|
|
|
$
|
515.8
|
|
|
Cost of goods sold and operating expenses
|
|
(102.9
|
)
|
|
(194.7
|
)
|
|
(377.2
|
)
|
|
(641.2
|
)
|
||||
|
Sales margin
|
|
(24.1
|
)
|
|
(24.2
|
)
|
|
(39.1
|
)
|
|
(125.4
|
)
|
||||
|
Other operating expense
|
|
(7.4
|
)
|
|
(5.6
|
)
|
|
(25.7
|
)
|
|
(15.2
|
)
|
||||
|
Other expense
|
|
(0.4
|
)
|
|
(0.9
|
)
|
|
(1.4
|
)
|
|
(1.8
|
)
|
||||
|
Loss from discontinued operations before income taxes
|
|
(31.9
|
)
|
|
(30.7
|
)
|
|
(66.2
|
)
|
|
(142.4
|
)
|
||||
|
Impairment of long-lived assets
|
|
—
|
|
|
(827.8
|
)
|
|
(73.4
|
)
|
|
(827.8
|
)
|
||||
|
Income tax benefit
|
|
2.1
|
|
|
278.8
|
|
|
2.6
|
|
|
326.6
|
|
||||
|
Loss from discontinued operations, net of tax
|
|
$
|
(29.8
|
)
|
|
$
|
(579.7
|
)
|
|
$
|
(137.0
|
)
|
|
$
|
(643.6
|
)
|
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
|
March 31, 2015
|
||||||||||||||||||
|
Description
|
|
Quoted Prices in Active
Markets for Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
|
Total Losses
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other long-lived assets - Property, plant and equipment and Mineral rights: North American Coal operating unit
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20.4
|
|
|
$
|
20.4
|
|
|
$
|
73.4
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20.4
|
|
|
$
|
20.4
|
|
|
$
|
73.4
|
|
|
|
|
(In Millions)
|
||||||
|
Assets and Liabilities of Discontinued Operations
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Accounts receivable, net
|
|
$
|
35.8
|
|
|
$
|
44.8
|
|
|
Inventories
|
|
21.4
|
|
|
50.3
|
|
||
|
Supplies and other inventories
|
|
28.0
|
|
|
28.2
|
|
||
|
Other current assets
|
|
24.1
|
|
|
20.5
|
|
||
|
Property, plant and equipment, net
|
|
31.3
|
|
|
94.7
|
|
||
|
Other non-current assets
|
|
0.8
|
|
|
35.7
|
|
||
|
Total assets of discontinued operations
|
|
$
|
141.4
|
|
|
$
|
274.2
|
|
|
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
18.6
|
|
|
$
|
22.4
|
|
|
Accrued liabilities
|
|
16.6
|
|
|
27.9
|
|
||
|
Other current liabilities
|
|
19.7
|
|
|
31.0
|
|
||
|
Pension and postemployment benefit liabilities
1
|
|
59.5
|
|
|
55.8
|
|
||
|
Environmental and mine closure obligations
|
|
35.4
|
|
|
33.9
|
|
||
|
Other liabilities
|
|
32.4
|
|
|
36.2
|
|
||
|
Total liabilities of discontinued operations
|
|
$
|
182.2
|
|
|
$
|
207.2
|
|
|
1
This does not include a liability of approximately $330 million, which is the most recent estimate of Pinnacle and Oak Grove’s combined share of the underfunded liability under the UMWA 1974 Pension Plan.
|
||||||||
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30,
|
||||||||||||
|
Loss from Discontinued Operations
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues from product sales and services
|
|
$
|
—
|
|
|
$
|
148.0
|
|
|
$
|
11.3
|
|
|
$
|
480.3
|
|
|
Cost of goods sold and operating expenses
|
|
—
|
|
|
(224.7
|
)
|
|
(11.1
|
)
|
|
(645.2
|
)
|
||||
|
Eliminations with continuing operations
|
|
—
|
|
|
(27.6
|
)
|
|
—
|
|
|
(56.6
|
)
|
||||
|
Sales margin
|
|
—
|
|
|
(104.3
|
)
|
|
0.2
|
|
|
(221.5
|
)
|
||||
|
Other operating expense
|
|
—
|
|
|
(87.4
|
)
|
|
(33.8
|
)
|
|
(200.4
|
)
|
||||
|
Other expense
|
|
—
|
|
|
(1.5
|
)
|
|
(1.0
|
)
|
|
(4.5
|
)
|
||||
|
Loss from discontinued operations before income taxes
|
|
—
|
|
|
(193.2
|
)
|
|
(34.6
|
)
|
|
(426.4
|
)
|
||||
|
Loss from deconsolidation
|
|
(13.4
|
)
|
|
—
|
|
|
(697.4
|
)
|
|
—
|
|
||||
|
Impairment of long-lived assets
|
|
—
|
|
|
(6,566.8
|
)
|
|
—
|
|
|
(6,566.8
|
)
|
||||
|
Income tax benefit (expense)
|
|
(0.7
|
)
|
|
726.7
|
|
|
—
|
|
|
807.0
|
|
||||
|
Loss from discontinued operations, net of tax
|
|
$
|
(14.1
|
)
|
|
$
|
(6,033.3
|
)
|
|
$
|
(732.0
|
)
|
|
$
|
(6,186.2
|
)
|
|
|
|
(In Millions)
|
||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30,
|
||||
|
|
|
2015
|
|
2015
|
||||
|
Investment impairment on deconsolidation
1
|
|
$
|
(13.9
|
)
|
|
$
|
(494.3
|
)
|
|
Contingent liabilities
|
|
0.5
|
|
|
(203.1
|
)
|
||
|
Total loss from deconsolidation
|
|
$
|
(13.4
|
)
|
|
$
|
(697.4
|
)
|
|
|
|
|
|
|
||||
|
1
Includes the adjustment to fair value of our remaining interest in the Canadian Entities.
|
||||||||
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
|
September 30, 2015
|
||||||||||||||||||
|
Description
|
|
Quoted Prices in Active
Markets for Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
|
Total Losses
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans to and accounts receivables from the Canadian Entities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
84.5
|
|
|
$
|
84.5
|
|
|
$
|
494.3
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contingent liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
142.4
|
|
|
$
|
142.4
|
|
|
$
|
203.1
|
|
|
|
|
(In Millions)
|
||
|
Assets and Liabilities of Discontinued Operations
|
|
December 31,
2014 |
||
|
Cash and cash equivalents
|
|
$
|
19.7
|
|
|
Accounts receivable, net
|
|
37.9
|
|
|
|
Inventories
|
|
16.3
|
|
|
|
Supplies and other inventories
|
|
48.5
|
|
|
|
Income tax receivable
|
|
20.1
|
|
|
|
Other current assets
|
|
44.3
|
|
|
|
Property, plant and equipment, net
|
|
249.8
|
|
|
|
Other non-current assets
|
|
19.9
|
|
|
|
Total Assets
|
|
$
|
456.5
|
|
|
|
|
|
||
|
Accounts payable
|
|
$
|
83.6
|
|
|
Accrued expenses
|
|
200.0
|
|
|
|
Other current liabilities
|
|
35.7
|
|
|
|
Pension and postemployment benefit liabilities
|
|
79.8
|
|
|
|
Environmental and mine closure obligations
|
|
56.5
|
|
|
|
Other liabilities
|
|
173.9
|
|
|
|
Total Liabilities
|
|
$
|
629.5
|
|
|
|
(In Millions)
|
||||||||||
|
|
Cliffs
Shareholders’
Equity (Deficit)
|
|
Noncontrolling
Interest (Deficit)
|
|
Total Equity (Deficit)
|
||||||
|
December 31, 2014
|
$
|
(1,431.3
|
)
|
|
$
|
(303.0
|
)
|
|
$
|
(1,734.3
|
)
|
|
Comprehensive income
|
|
|
|
|
|
||||||
|
Net loss
|
(689.0
|
)
|
|
(1.5
|
)
|
|
(690.5
|
)
|
|||
|
Other comprehensive income (loss)
|
220.7
|
|
|
(9.3
|
)
|
|
211.4
|
|
|||
|
Total comprehensive loss
|
(468.3
|
)
|
|
(10.8
|
)
|
|
(479.1
|
)
|
|||
|
Effect of deconsolidation
|
—
|
|
|
528.2
|
|
|
528.2
|
|
|||
|
Stock and other incentive plans
|
6.0
|
|
|
—
|
|
|
6.0
|
|
|||
|
Preferred share dividends
|
(38.4
|
)
|
|
—
|
|
|
(38.4
|
)
|
|||
|
Distributions of partnership equity
|
—
|
|
|
(40.7
|
)
|
|
(40.7
|
)
|
|||
|
Undistributed losses to noncontrolling interest
|
—
|
|
|
(1.2
|
)
|
|
(1.2
|
)
|
|||
|
September 30, 2015
|
$
|
(1,932.0
|
)
|
|
$
|
172.5
|
|
|
$
|
(1,759.5
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
Cliffs
Shareholders’ Equity (Deficit) |
|
Noncontrolling
Interest (Deficit) |
|
Total Equity (Deficit)
|
||||||
|
December 31, 2013
|
$
|
6,069.5
|
|
|
$
|
814.8
|
|
|
$
|
6,884.3
|
|
|
Comprehensive income
|
|
|
|
|
|
||||||
|
Net loss
|
(5,939.0
|
)
|
|
(1,004.4
|
)
|
|
(6,943.4
|
)
|
|||
|
Other comprehensive income
|
11.5
|
|
|
1.6
|
|
|
13.1
|
|
|||
|
Total comprehensive loss
|
(5,927.5
|
)
|
|
(1,002.8
|
)
|
|
(6,930.3
|
)
|
|||
|
Stock and other incentive plans
|
(3.4
|
)
|
|
—
|
|
|
(3.4
|
)
|
|||
|
Common and preferred share dividends
|
(107.9
|
)
|
|
—
|
|
|
(107.9
|
)
|
|||
|
Undistributed losses to noncontrolling interest
|
—
|
|
|
(20.0
|
)
|
|
(20.0
|
)
|
|||
|
September 30, 2014
|
$
|
30.7
|
|
|
$
|
(208.0
|
)
|
|
$
|
(177.3
|
)
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Changes in Pension and Other Post-Retirement Benefits, net of tax
|
|
Unrealized Net Gain (Loss) on Securities, net of tax
|
|
Unrealized Net Gain (Loss) on Foreign Currency Translation
|
|
Net Unrealized Gain (Loss) on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
Balance December 31, 2014
|
$
|
(291.1
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
64.4
|
|
|
$
|
(18.1
|
)
|
|
$
|
(245.8
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
9.3
|
|
|
2.8
|
|
|
(14.7
|
)
|
|
(7.1
|
)
|
|
(9.7
|
)
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
30.3
|
|
|
(2.0
|
)
|
|
182.7
|
|
|
6.3
|
|
|
217.3
|
|
|||||
|
Balance March 31, 2015
|
$
|
(251.5
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
232.4
|
|
|
$
|
(18.9
|
)
|
|
$
|
(38.2
|
)
|
|
Other comprehensive income before reclassifications
|
1.3
|
|
|
1.0
|
|
|
1.2
|
|
|
0.5
|
|
|
4.0
|
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
(1.6
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
7.8
|
|
|
5.3
|
|
|||||
|
Balance June 30, 2015
|
$
|
(251.8
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
233.6
|
|
|
$
|
(10.6
|
)
|
|
$
|
(28.9
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(0.7
|
)
|
|
0.1
|
|
|
(11.4
|
)
|
|
4.8
|
|
|
(7.2
|
)
|
|||||
|
Net loss reclassified from accumulated other comprehensive income (loss)
|
6.6
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
11.0
|
|
|||||
|
Balance September 30, 2015
|
$
|
(245.9
|
)
|
|
$
|
—
|
|
|
$
|
222.2
|
|
|
$
|
(1.4
|
)
|
|
$
|
(25.1
|
)
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Changes in Pension and Other Post-Retirement Benefits, net of tax
|
|
Unrealized Net Gain (Loss) on Securities, net of tax
|
|
Unrealized Net Gain (Loss) on Foreign Currency Translation
|
|
Net Unrealized Gain (Loss) on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
Balance December 31, 2013
|
$
|
(204.9
|
)
|
|
$
|
6.2
|
|
|
$
|
106.7
|
|
|
$
|
(20.9
|
)
|
|
$
|
(112.9
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(0.4
|
)
|
|
3.8
|
|
|
40.5
|
|
|
(2.3
|
)
|
|
41.6
|
|
|||||
|
Net loss reclassified from accumulated other comprehensive income (loss)
|
3.3
|
|
|
0.1
|
|
|
—
|
|
|
12.8
|
|
|
16.2
|
|
|||||
|
Balance March 31, 2014
|
$
|
(202.0
|
)
|
|
$
|
10.1
|
|
|
$
|
147.2
|
|
|
$
|
(10.4
|
)
|
|
$
|
(55.1
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(1.4
|
)
|
|
(2.4
|
)
|
|
19.7
|
|
|
9.7
|
|
|
25.6
|
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
4.0
|
|
|
(1.3
|
)
|
|
—
|
|
|
6.6
|
|
|
9.3
|
|
|||||
|
Balance June 30, 2014
|
$
|
(199.4
|
)
|
|
$
|
6.4
|
|
|
$
|
166.9
|
|
|
$
|
5.9
|
|
|
$
|
(20.2
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
3.5
|
|
|
1.3
|
|
|
(65.9
|
)
|
|
(20.0
|
)
|
|
(81.1
|
)
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
7.6
|
|
|
(7.1
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
(0.1
|
)
|
|||||
|
Balance September 30, 2014
|
$
|
(188.3
|
)
|
|
$
|
0.6
|
|
|
$
|
101.0
|
|
|
$
|
(14.7
|
)
|
|
$
|
(101.4
|
)
|
|
|
|
(In Millions)
|
|
|
||||||||||||||
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Amount of (Gain)/Loss Reclassified into Income
|
|
Affected Line Item in the Statement of Unaudited Condensed Consolidated Operations
|
||||||||||||||
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||||
|
Amortization of pension and postretirement benefit liability:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service costs
(1)
|
|
$
|
1.1
|
|
|
$
|
1.3
|
|
|
$
|
0.5
|
|
|
$
|
0.7
|
|
|
|
|
Net actuarial loss
(1)
|
|
5.6
|
|
|
4.3
|
|
|
19.5
|
|
|
13.9
|
|
|
|
||||
|
Settlements/curtailments
(1)
|
|
(0.1
|
)
|
|
1.7
|
|
|
0.2
|
|
|
2.9
|
|
|
|
||||
|
Effect of deconsolidation
(2)
|
|
—
|
|
|
—
|
|
|
15.1
|
|
|
—
|
|
|
Loss from Discontinued Operations, net of tax
|
||||
|
|
|
6.6
|
|
|
7.3
|
|
|
35.3
|
|
|
17.5
|
|
|
Total before taxes
|
||||
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
(1.3
|
)
|
|
Income tax benefit (expense)
|
||||
|
|
|
$
|
6.6
|
|
|
$
|
8.9
|
|
|
$
|
35.3
|
|
|
$
|
16.2
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on marketable securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Sale of marketable securities
|
|
$
|
—
|
|
|
$
|
(9.7
|
)
|
|
$
|
—
|
|
|
$
|
(11.4
|
)
|
|
Other non-operating income (expense)
|
|
Impairment
|
|
—
|
|
|
(0.3
|
)
|
|
(3.2
|
)
|
|
(0.3
|
)
|
|
Other non-operating income (expense)
|
||||
|
|
|
—
|
|
|
(10.0
|
)
|
|
(3.2
|
)
|
|
(11.7
|
)
|
|
Total before taxes
|
||||
|
|
|
—
|
|
|
2.9
|
|
|
0.3
|
|
|
3.4
|
|
|
Income tax benefit (expense)
|
||||
|
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
(8.3
|
)
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on foreign currency translation:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Effect of deconsolidation
(3)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
182.7
|
|
|
$
|
—
|
|
|
Loss from Discontinued Operations, net of tax
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Income tax benefit (expense)
|
||||
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
182.7
|
|
|
$
|
—
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Australian dollar foreign exchange contracts
|
|
$
|
6.3
|
|
|
$
|
(1.6
|
)
|
|
$
|
26.4
|
|
|
$
|
16.7
|
|
|
Product revenues
|
|
Canadian dollar foreign exchange contracts
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
11.4
|
|
|
Cost of goods sold and operating expenses
|
||||
|
|
|
6.3
|
|
|
(0.1
|
)
|
|
26.4
|
|
|
28.1
|
|
|
Total before taxes
|
||||
|
|
|
(1.9
|
)
|
|
(0.5
|
)
|
|
(7.9
|
)
|
|
(9.3
|
)
|
|
Income tax benefit (expense)
|
||||
|
|
|
$
|
4.4
|
|
|
$
|
(0.6
|
)
|
|
$
|
18.5
|
|
|
$
|
18.8
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Reclassifications for the Period
|
|
$
|
11.0
|
|
|
$
|
1.2
|
|
|
$
|
233.6
|
|
|
$
|
26.7
|
|
|
|
|
(1)
|
These accumulated other comprehensive income components are included in the computation of net periodic benefit cost. See
|
|
(2)
|
Represents Canadian postretirement benefit liabilities that were deconsolidated. See
NOTE 14 - DISCONTINUED OPERATIONS
for further information.
|
|
(3)
|
Represents Canadian accumulated currency translation adjustments that were deconsolidated. See
NOTE 14 - DISCONTINUED OPERATIONS
for further information.
|
|
|
(In Millions)
|
||||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
Capital additions
(1)
|
$
|
69.0
|
|
|
$
|
186.0
|
|
|
Cash paid for capital expenditures
|
57.9
|
|
|
233.2
|
|
||
|
Difference
|
$
|
11.1
|
|
|
$
|
(47.2
|
)
|
|
Non-cash accruals
|
$
|
10.4
|
|
|
$
|
(57.1
|
)
|
|
Capital leases
|
0.7
|
|
|
9.9
|
|
||
|
Total
|
$
|
11.1
|
|
|
$
|
(47.2
|
)
|
|
(1)
|
Includes capital additions of
$46.6 million
and
$22.4 million
related to continuing operations and discontinued operations, respectively, for the nine months ended September 30, 2015. Includes capital additions of
$49.0 million
and
$137.0 million
related to continuing operations and discontinued operations, respectively, for the nine months ended September 30, 2014.
|
|
Mine
|
|
Cliffs Natural Resources
|
|
ArcelorMittal
|
|
U.S. Steel Corporation
|
|
|||
|
Empire
|
|
79.0
|
%
|
|
21.0
|
%
|
|
—
|
|
|
|
Tilden
|
|
85.0
|
%
|
|
—
|
|
|
15.0
|
%
|
|
|
Hibbing
|
|
23.0
|
%
|
|
62.3
|
%
|
|
14.7
|
%
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Product revenues from related parties
|
$
|
208.0
|
|
|
$
|
285.2
|
|
|
$
|
468.0
|
|
|
$
|
625.4
|
|
|
Total product revenues
|
542.5
|
|
|
901.9
|
|
|
1,399.9
|
|
|
2,161.7
|
|
||||
|
Related party product revenue as a percent of total product revenue
|
38.3
|
%
|
|
31.6
|
%
|
|
33.4
|
%
|
|
28.9
|
%
|
||||
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Income (Loss) from Continuing Operations
|
$
|
49.9
|
|
|
$
|
(274.2
|
)
|
|
$
|
178.5
|
|
|
$
|
(113.6
|
)
|
|
Loss (Income) from Continuing Operations Attributable to Noncontrolling Interest
|
4.6
|
|
|
(2.5
|
)
|
|
(6.2
|
)
|
|
(22.4
|
)
|
||||
|
Net Income (Loss) from Continuing Operations Attributable to Cliffs Shareholders
|
$
|
54.5
|
|
|
$
|
(276.7
|
)
|
|
$
|
172.3
|
|
|
$
|
(136.0
|
)
|
|
Loss from Discontinued Operations, net of tax
|
(43.9
|
)
|
|
(5,602.9
|
)
|
|
(861.3
|
)
|
|
(5,803.0
|
)
|
||||
|
Net Income (Loss) Attributable to Cliffs Shareholders
|
$
|
10.6
|
|
|
$
|
(5,879.6
|
)
|
|
$
|
(689.0
|
)
|
|
$
|
(5,939.0
|
)
|
|
Preferred Stock Dividends
|
(25.6
|
)
|
|
(12.8
|
)
|
|
(38.4
|
)
|
|
(38.4
|
)
|
||||
|
Net Loss Attributable to Cliffs Common Shareholders
|
$
|
(15.0
|
)
|
|
$
|
(5,892.4
|
)
|
|
$
|
(727.4
|
)
|
|
$
|
(5,977.4
|
)
|
|
Weighted Average Number of Shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
153.2
|
|
|
153.1
|
|
|
153.2
|
|
|
153.1
|
|
||||
|
Depositary Shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Employee Stock Plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted
|
153.2
|
|
|
153.1
|
|
|
153.2
|
|
|
153.1
|
|
||||
|
Earnings (Loss) per Common Share Attributable to
Cliffs Common Shareholders - Basic: |
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.19
|
|
|
$
|
(1.89
|
)
|
|
$
|
0.87
|
|
|
$
|
(1.14
|
)
|
|
Discontinued operations
|
(0.29
|
)
|
|
(36.60
|
)
|
|
(5.62
|
)
|
|
(37.91
|
)
|
||||
|
|
$
|
(0.10
|
)
|
|
$
|
(38.49
|
)
|
|
$
|
(4.75
|
)
|
|
$
|
(39.05
|
)
|
|
Earnings (Loss) per Common Share Attributable to
Cliffs Common Shareholders - Diluted: |
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.19
|
|
|
$
|
(1.89
|
)
|
|
$
|
0.87
|
|
|
$
|
(1.14
|
)
|
|
Discontinued operations
|
(0.29
|
)
|
|
(36.60
|
)
|
|
(5.62
|
)
|
|
(37.91
|
)
|
||||
|
|
$
|
(0.10
|
)
|
|
$
|
(38.49
|
)
|
|
$
|
(4.75
|
)
|
|
$
|
(39.05
|
)
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
Variance
Favorable/ (Unfavorable) |
|
2015
|
|
2014
|
|
Variance
Favorable/
(Unfavorable)
|
||||||||||||
|
Revenues from product sales and services
|
$
|
593.2
|
|
|
$
|
979.7
|
|
|
$
|
(386.5
|
)
|
|
$
|
1,537.3
|
|
|
$
|
2,342.9
|
|
|
$
|
(805.6
|
)
|
|
Cost of goods sold and operating expenses
|
(538.1
|
)
|
|
(723.5
|
)
|
|
185.4
|
|
|
(1,344.1
|
)
|
|
(1,713.2
|
)
|
|
369.1
|
|
||||||
|
Sales margin
|
$
|
55.1
|
|
|
$
|
256.2
|
|
|
$
|
(201.1
|
)
|
|
$
|
193.2
|
|
|
$
|
629.7
|
|
|
$
|
(436.5
|
)
|
|
Sales margin %
|
9.3
|
%
|
|
26.2
|
%
|
|
(16.9
|
)%
|
|
12.6
|
%
|
|
26.9
|
%
|
|
(14.3
|
)%
|
||||||
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
Variance
Favorable/ (Unfavorable) |
|
2015
|
|
2014
|
|
Variance
Favorable/
(Unfavorable)
|
||||||||||||
|
Selling, general and administrative expenses
|
$
|
(22.4
|
)
|
|
$
|
(49.7
|
)
|
|
$
|
27.3
|
|
|
$
|
(82.2
|
)
|
|
$
|
(131.1
|
)
|
|
$
|
48.9
|
|
|
Impairment of goodwill and other long-lived assets
|
—
|
|
|
(377.0
|
)
|
|
377.0
|
|
|
(3.3
|
)
|
|
(378.6
|
)
|
|
375.3
|
|
||||||
|
Miscellaneous - net
|
(3.5
|
)
|
|
27.7
|
|
|
(31.2
|
)
|
|
19.1
|
|
|
15.7
|
|
|
3.4
|
|
||||||
|
|
$
|
(25.9
|
)
|
|
$
|
(399.0
|
)
|
|
$
|
373.1
|
|
|
$
|
(66.4
|
)
|
|
$
|
(494.0
|
)
|
|
$
|
427.6
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
Variance
Favorable/ (Unfavorable) |
|
2015
|
|
2014
|
|
Variance
Favorable/ (Unfavorable) |
||||||||||||
|
Foreign exchange remeasurement
|
$
|
2.4
|
|
|
$
|
25.8
|
|
|
$
|
(23.4
|
)
|
|
$
|
15.2
|
|
|
$
|
8.4
|
|
|
$
|
6.8
|
|
|
Insurance recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
7.6
|
|
|
—
|
|
|
7.6
|
|
||||||
|
Management and royalty fees
|
0.9
|
|
|
2.1
|
|
|
(1.2
|
)
|
|
4.0
|
|
|
7.3
|
|
|
(3.3
|
)
|
||||||
|
Other
|
(6.8
|
)
|
|
(0.2
|
)
|
|
(6.6
|
)
|
|
(7.7
|
)
|
|
—
|
|
|
(7.7
|
)
|
||||||
|
|
$
|
(3.5
|
)
|
|
$
|
27.7
|
|
|
$
|
(31.2
|
)
|
|
$
|
19.1
|
|
|
$
|
15.7
|
|
|
$
|
3.4
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
Variance
Favorable/ (Unfavorable) |
|
2015
|
|
2014
|
|
Variance
Favorable/
(Unfavorable)
|
||||||||||||
|
Interest expense, net
|
$
|
(61.7
|
)
|
|
$
|
(45.8
|
)
|
|
$
|
(15.9
|
)
|
|
$
|
(168.2
|
)
|
|
$
|
(128.3
|
)
|
|
$
|
(39.9
|
)
|
|
Gain on extinguishment of debt
|
79.2
|
|
|
—
|
|
|
79.2
|
|
|
392.9
|
|
|
—
|
|
|
392.9
|
|
||||||
|
Other non-operating income (expense)
|
(0.1
|
)
|
|
7.7
|
|
|
(7.8
|
)
|
|
(3.0
|
)
|
|
10.1
|
|
|
(13.1
|
)
|
||||||
|
|
$
|
17.4
|
|
|
$
|
(38.1
|
)
|
|
$
|
55.5
|
|
|
$
|
221.7
|
|
|
$
|
(118.2
|
)
|
|
$
|
339.9
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
2015
|
|
2014
|
|
Variance
|
||||||||||||
|
Income tax benefit (expense)
|
$
|
3.4
|
|
|
$
|
(84.1
|
)
|
|
$
|
87.5
|
|
|
$
|
(169.9
|
)
|
|
$
|
(121.3
|
)
|
|
$
|
(48.6
|
)
|
|
Effective tax rate
|
(7.3
|
)%
|
|
(46.5
|
)%
|
|
39.2
|
%
|
|
48.8
|
%
|
|
693.1
|
%
|
|
(644.3
|
)%
|
||||||
|
|
(In Millions)
|
|||||
|
|
Nine Months Ended September 30,
|
|||||
|
|
2015
|
|||||
|
Tax at U.S. statutory rate of 35 percent
|
$
|
121.9
|
|
|
35.0
|
%
|
|
Increases/(Decreases) due to:
|
|
|
|
|||
|
Percentage depletion
|
(35.6
|
)
|
|
(10.2
|
)
|
|
|
Impact of foreign operations
|
1.5
|
|
|
0.4
|
|
|
|
Income not subject to tax
|
(4.2
|
)
|
|
(1.2
|
)
|
|
|
Valuation allowance reversal on net operating loss utilization
|
(76.7
|
)
|
|
(22.0
|
)
|
|
|
Other items - net
|
0.4
|
|
|
0.1
|
|
|
|
Provision for income tax and effective income tax rate before discrete items
|
7.3
|
|
|
2.1
|
|
|
|
Discrete Items:
|
|
|
|
|||
|
Prior year adjustments made in current year
|
3.8
|
|
|
1.1
|
|
|
|
Valuation allowance on prior year deferred tax assets
|
158.5
|
|
|
45.5
|
|
|
|
Tax uncertainties
|
0.3
|
|
|
0.1
|
|
|
|
Provision for income tax benefit and effective income tax rate including discrete items
|
$
|
169.9
|
|
|
48.8
|
%
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net Income (Loss)
|
$
|
6.0
|
|
|
$
|
(6,887.2
|
)
|
|
$
|
(690.5
|
)
|
|
$
|
(6,943.4
|
)
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(62.3
|
)
|
|
(47.4
|
)
|
|
(170.7
|
)
|
|
(134.9
|
)
|
||||
|
Income tax benefit (expense)
|
4.8
|
|
|
921.4
|
|
|
(167.3
|
)
|
|
1,012.3
|
|
||||
|
Depreciation, depletion and amortization
|
(35.6
|
)
|
|
(144.0
|
)
|
|
(99.1
|
)
|
|
(430.4
|
)
|
||||
|
EBITDA
|
$
|
99.1
|
|
|
$
|
(7,617.2
|
)
|
|
$
|
(253.4
|
)
|
|
$
|
(7,390.4
|
)
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Impairment of goodwill and other long-lived assets
|
$
|
—
|
|
|
$
|
(377.0
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
(378.6
|
)
|
|
Impact of discontinued operations
|
(44.8
|
)
|
|
(7,543.0
|
)
|
|
(865.9
|
)
|
|
(7,737.1
|
)
|
||||
|
Gain on extinguishment of debt
|
79.2
|
|
|
—
|
|
|
392.9
|
|
|
—
|
|
||||
|
Severance and contractor termination costs
|
2.2
|
|
|
(2.6
|
)
|
|
(9.3
|
)
|
|
(19.3
|
)
|
||||
|
Foreign exchange remeasurement
|
2.4
|
|
|
25.8
|
|
|
15.2
|
|
|
8.4
|
|
||||
|
Adjusted EBITDA
|
$
|
60.1
|
|
|
$
|
279.6
|
|
|
$
|
217.0
|
|
|
$
|
736.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
69.2
|
|
|
$
|
241.9
|
|
|
$
|
239.6
|
|
|
$
|
538.2
|
|
|
Asia Pacific Iron Ore
|
11.1
|
|
|
(302.2
|
)
|
|
38.7
|
|
|
(150.8
|
)
|
||||
|
Other
|
18.8
|
|
|
(7,556.9
|
)
|
|
(531.7
|
)
|
|
(7,777.8
|
)
|
||||
|
Total EBITDA
|
$
|
99.1
|
|
|
$
|
(7,617.2
|
)
|
|
$
|
(253.4
|
)
|
|
$
|
(7,390.4
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
72.3
|
|
|
$
|
249.5
|
|
|
$
|
254.6
|
|
|
$
|
559.1
|
|
|
Asia Pacific Iron Ore
|
9.7
|
|
|
49.7
|
|
|
32.8
|
|
|
225.5
|
|
||||
|
Other
|
(21.9
|
)
|
|
(19.6
|
)
|
|
(70.4
|
)
|
|
(48.4
|
)
|
||||
|
Total Adjusted EBITDA
|
$
|
60.1
|
|
|
$
|
279.6
|
|
|
$
|
217.0
|
|
|
$
|
736.2
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Changes due to:
|
|
|
||||||||||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Revenue
and cost rate
|
|
Sales volume
|
|
Idle cost/production volume variance
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
471.0
|
|
|
$
|
767.4
|
|
|
$
|
(135.6
|
)
|
|
$
|
(125.6
|
)
|
|
$
|
—
|
|
|
$
|
(35.2
|
)
|
|
$
|
(296.4
|
)
|
|
Cost of goods sold and operating expenses
|
|
(422.3
|
)
|
|
(547.9
|
)
|
|
39.9
|
|
|
83.6
|
|
|
(33.1
|
)
|
|
35.2
|
|
|
125.6
|
|
|||||||
|
Sales margin
|
|
$
|
48.7
|
|
|
$
|
219.5
|
|
|
$
|
(95.7
|
)
|
|
$
|
(42.0
|
)
|
|
$
|
(33.1
|
)
|
|
$
|
—
|
|
|
$
|
(170.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2015
|
|
2014
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
76.52
|
|
|
$
|
100.70
|
|
|
$
|
(24.18
|
)
|
|
(24.0
|
)%
|
|
|
|
|
|
|
|||||||
|
Cash production cost
|
|
48.99
|
|
|
58.38
|
|
|
(9.39
|
)
|
|
(16.1
|
)%
|
|
|
|
|
|
|
||||||||||
|
Non-production cash cost
|
|
13.85
|
|
|
6.49
|
|
|
7.36
|
|
|
113.4
|
%
|
|
|
|
|
|
|
||||||||||
|
Cost of goods sold and operating expenses rate
1
(excluding DDA)
|
|
62.84
|
|
|
64.87
|
|
|
(2.03
|
)
|
|
(3.1
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
4.98
|
|
|
3.78
|
|
|
1.20
|
|
|
31.7
|
%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
|
67.82
|
|
|
68.65
|
|
|
(0.83
|
)
|
|
(1.2
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
8.70
|
|
|
$
|
32.05
|
|
|
$
|
(23.35
|
)
|
|
(72.9
|
)%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
2
(In thousands)
|
|
5,600
|
|
|
6,848
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
2
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
5,716
|
|
|
7,794
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cliffs’ share of total
|
|
4,099
|
|
|
5,814
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin. Revenues also exclude venture partner cost reimbursements.
|
||||||||||||||||||||||||||||
|
2
Tons are long tons (2,240 pounds).
|
||||||||||||||||||||||||||||
|
•
|
The average year-to-date realized product revenue rate declined by
$24.18
per ton or
24.0 percent
to
$76.52
per ton in third quarter of 2015, which resulted in a decrease of
$135.6 million
. This decline is a result of:
|
|
◦
|
Realized revenue rates impacted negatively by $8 per ton primarily as a result of one major customer contract with a pricing mechanism affected by a reduction in the full-year estimate of their hot band steel pricing;
|
|
◦
|
Changes in customer pricing negatively affected the realized revenue rate by $8 per ton driven primarily by the reduction in Platts 62 percent Fe fines spot price and other indices used in the contracts; and
|
|
◦
|
Realized revenue rates impacted negatively by $7 per ton related to one customer contract with a reduced average selling price due to a change in the pricing mechanism as prescribed in the current contract which shifted the contract from a fixed rate to a rate impacted by the Platts 62 percent Fe fines spot price, as well as other market rates.
|
|
•
|
Lower sales volumes of
1,248 thousand
tons or
$125.6 million
due to:
|
|
◦
|
A lower nomination in 2015 from one customer consistent with their contract, reduced demand from a customer due to the idling of its mill throughout third quarter 2015, the expiration of a contract with one customer at the end of 2014 and fewer export sales.
|
|
◦
|
These decreases were partially offset by higher sales to one customer in the third quarter of 2015 due to a spot contract with the customer that began in the fourth quarter of 2014, along with an increased 2015 nomination from one other customer consistent with their contract.
|
|
•
|
Decreased sales volumes as discussed above that decreased costs by
$83.6 million
compared to the prior-year period; and
|
|
•
|
Lower costs in the third quarter of 2015 in comparison to the prior-year period primarily driven by the reduction in salaried workforce headcount and reduced maintenance and repair costs based on cost reduction initiatives and condition based monitoring along with year-over-year reduction in energy rates.
|
|
•
|
Partially offset by increased idle costs of
$33.1 million
due to the idle of United Taconite mine which began in the first week of August 2015, the idle of the Empire mine which began on June 26, 2015 and one idled production line at our Northshore mine during the third quarter of 2015.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Changes due to:
|
|
|
||||||||||||||||||||||
|
|
|
Nine Months Ended September 30,
|
|
Revenue
and cost rate
|
|
Sales volume
|
|
Idle cost/production volume variance
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
1,152.5
|
|
|
$
|
1,643.3
|
|
|
$
|
(299.7
|
)
|
|
$
|
(128.3
|
)
|
|
$
|
—
|
|
|
$
|
(62.8
|
)
|
|
$
|
(490.8
|
)
|
|
Cost of goods sold and operating expenses
|
|
(974.8
|
)
|
|
(1,181.6
|
)
|
|
91.8
|
|
|
83.6
|
|
|
(31.4
|
)
|
|
62.8
|
|
|
206.8
|
|
|||||||
|
Sales margin
|
|
$
|
177.7
|
|
|
$
|
461.7
|
|
|
$
|
(207.9
|
)
|
|
$
|
(44.7
|
)
|
|
$
|
(31.4
|
)
|
|
$
|
—
|
|
|
$
|
(284.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2015
|
|
2014
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
80.85
|
|
|
$
|
104.27
|
|
|
$
|
(23.42
|
)
|
|
(22.5
|
)%
|
|
|
|
|
|
|
|||||||
|
Cash production cost
|
|
57.25
|
|
|
65.63
|
|
|
(8.38
|
)
|
|
(12.8
|
)%
|
|
|
|
|
|
|
||||||||||
|
Non-production cash cost
|
|
4.11
|
|
|
(0.08
|
)
|
|
4.19
|
|
|
(5,237.5
|
)%
|
|
|
|
|
|
|
||||||||||
|
Cost of goods sold and operating expenses rate
1
(excluding DDA)
|
|
61.36
|
|
|
65.55
|
|
|
(4.19
|
)
|
|
(6.4
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
5.60
|
|
|
5.79
|
|
|
(0.19
|
)
|
|
(3.3
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
|
66.96
|
|
|
71.34
|
|
|
(4.38
|
)
|
|
(6.1
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
13.89
|
|
|
$
|
32.93
|
|
|
$
|
(19.04
|
)
|
|
(57.8
|
)%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
2
(In thousands)
|
|
12,791
|
|
|
14,022
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
2
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
20,019
|
|
|
21,528
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cliffs’ share of total
|
|
14,978
|
|
|
16,256
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin. Revenues also exclude venture partner cost reimbursements.
|
||||||||||||||||||||||||||||
|
2
Tons are long tons (2,240 pounds).
|
||||||||||||||||||||||||||||
|
•
|
The average year-to-date realized product revenue rate declined by
$23.42
per ton or
22.5 percent
to
$80.85
per ton in first nine months of 2015, which resulted in a decrease of
$299.7 million
. This decline is a result of:
|
|
◦
|
Changes in customer pricing negatively affected the realized revenue rate by $8 per ton driven primarily by the reduction in Platts 62 percent Fe fines spot price as well as other indices referenced in their contracts;
|
|
◦
|
Realized revenue rates impacted negatively by $7 per ton primarily as a result of one major customer contract with a pricing mechanism affected by a reduction in the full-year estimate of their hot band steel pricing; and
|
|
◦
|
Realized revenue rates impacted negatively by $7 per ton related to one major customer contract with a reduced average selling price due to a change in the pricing mechanism based on the current contract plus the impact and timing of carryover tons.
|
|
•
|
Lower sales volumes of
1,231 thousand
tons or
$128.3 million
due to:
|
|
◦
|
A lower nomination in 2015 from one customer, reduced demand from a customer due to the idling of its mill beginning in March 2015 and the expiration of a contract with one customer at the end of 2014 along with fewer export sales.
|
|
◦
|
These decreases were partially offset by higher sales to one customer throughout 2015 due to a contract with the customer that began in the fourth quarter of 2014, along with an increased 2015 nomination from one other customer consistent with their contract.
|
|
•
|
Lower costs in the first nine months of 2015 in comparison to the prior-year period primarily driven by the reduction in salaried workforce headcount, along with reduced maintenance and repair costs based on cost reduction initiatives and condition based monitoring and year-over-year reduction in energy rates; and
|
|
•
|
Decreased sales volumes as discussed above that decreased costs by
$83.6 million
compared to the prior-year period.
|
|
•
|
Partially offset by increased idle costs of
$31.4 million
due to the idle of United Taconite mine which began in the first week of August 2015, the idle of the Empire mine which began on June 26, 2015 and one idled production line at our Northshore mine during 2015.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Revenue
and cost rate
|
|
Sales volume
|
|
Exchange rate
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
122.2
|
|
|
$
|
212.3
|
|
|
$
|
(86.2
|
)
|
|
$
|
(10.0
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
8.1
|
|
|
$
|
(90.1
|
)
|
|
Cost of goods sold and operating expenses
|
|
(115.8
|
)
|
|
(203.2
|
)
|
|
51.4
|
|
|
9.8
|
|
|
34.3
|
|
|
(8.1
|
)
|
|
87.4
|
|
|||||||
|
Sales margin
|
|
$
|
6.4
|
|
|
$
|
9.1
|
|
|
$
|
(34.8
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
32.3
|
|
|
$
|
—
|
|
|
$
|
(2.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2015
|
|
2014
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
39.00
|
|
|
$
|
69.04
|
|
|
$
|
(30.04
|
)
|
|
(43.5
|
)%
|
|
|
|
|
|
|
|||||||
|
Cash production cost
|
|
26.87
|
|
|
52.58
|
|
|
(25.71
|
)
|
|
(48.9
|
)%
|
|
|
|
|
|
|
||||||||||
|
Non-production cash cost
|
|
7.85
|
|
|
(0.22
|
)
|
|
8.07
|
|
|
(3,668.2
|
)%
|
|
|
|
|
|
|
||||||||||
|
Cost of goods sold and operating expenses rate (excluding DDA)
1
|
|
34.72
|
|
|
52.36
|
|
|
(17.64
|
)
|
|
(33.7
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
2.08
|
|
|
13.72
|
|
|
(11.64
|
)
|
|
(84.8
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
|
36.80
|
|
|
66.08
|
|
|
(29.28
|
)
|
|
(44.3
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
2.20
|
|
|
$
|
2.96
|
|
|
$
|
(0.76
|
)
|
|
(25.7
|
)%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
2
(In thousands)
|
|
2,926
|
|
|
3,075
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
2
(In thousands)
|
|
2,928
|
|
|
2,789
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
We began selling a portion of our product on a CFR basis in 2014. As such, the information above excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin.
|
||||||||||||||||||||||||||||
|
2
Metric tons (2,205 pounds).
|
||||||||||||||||||||||||||||
|
•
|
An overall decrease to the average realized revenue rate, which resulted in a decrease of
$86.2 million
, primarily as a result of a decrease in the Platts 62 percent Fe fines spot price to a quarterly average of $55 per ton from $90 per ton in the prior-year period; and
|
|
•
|
Lower sales volume of
2.9 million
tons during the
three months ended
September 30, 2015
compared with
3.1 million
tons during the prior-year period due to prior-year timing of shipments, mainly an October 2014 port maintenance requiring the acceleration of one vessel shipment, resulting in a decrease in revenue of
$10.0 million
.
|
|
•
|
A reduction in depreciation, amortization and depletion expense of $36.1 million primarily due to the long-lived asset impairments taken during the second half of 2014 and reduced mining costs of $24.8 million mainly due to decreased mining volumes and lower headcount;
|
|
•
|
Favorable foreign exchange rate variances of
$34.3 million
or $12 per ton; and
|
|
•
|
Lower sales volumes, as discussed above, that resulted in decreased costs of
$9.8 million
compared to the same period in the prior year.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||
|
|
|
Nine Months Ended
September 30,
|
|
Revenue
and cost rate
|
|
Sales volume
|
|
Exchange rate
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
384.8
|
|
|
$
|
699.6
|
|
|
$
|
(342.8
|
)
|
|
$
|
7.8
|
|
|
$
|
1.3
|
|
|
$
|
18.9
|
|
|
$
|
(314.8
|
)
|
|
Cost of goods sold and operating expenses
|
|
(369.3
|
)
|
|
(588.2
|
)
|
|
169.4
|
|
|
(6.5
|
)
|
|
74.9
|
|
|
(18.9
|
)
|
|
218.9
|
|
|||||||
|
Sales margin
|
|
$
|
15.5
|
|
|
$
|
111.4
|
|
|
$
|
(173.4
|
)
|
|
$
|
1.3
|
|
|
$
|
76.2
|
|
|
$
|
—
|
|
|
$
|
(95.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Nine Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2015
|
|
2014
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
42.01
|
|
|
$
|
81.20
|
|
|
$
|
(39.19
|
)
|
|
(48.3
|
)%
|
|
|
|
|
|
|
|||||||
|
Cash production cost
|
|
32.62
|
|
|
51.59
|
|
|
(18.97
|
)
|
|
(36.8
|
)%
|
|
|
|
|
|
|
||||||||||
|
Non-production cash cost
|
|
5.42
|
|
|
2.33
|
|
|
3.09
|
|
|
132.6
|
%
|
|
|
|
|
|
|
||||||||||
|
Cost of goods sold and operating expenses rate (excluding DDA)
1
|
|
38.04
|
|
|
53.92
|
|
|
(15.88
|
)
|
|
(29.5
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
2.19
|
|
|
14.35
|
|
|
(12.16
|
)
|
|
(84.7
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
|
40.23
|
|
|
68.27
|
|
|
(28.04
|
)
|
|
(41.1
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
1.78
|
|
|
$
|
12.93
|
|
|
$
|
(11.15
|
)
|
|
(86.2
|
)%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
2
(In thousands)
|
|
8,710
|
|
|
8,616
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
2
(In thousands)
|
|
8,655
|
|
|
8,310
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
We began selling a portion of our product on a CFR basis in 2014. As such, the information above excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin.
|
||||||||||||||||||||||||||||
|
2
Metric tons (2,205 pounds).
|
||||||||||||||||||||||||||||
|
•
|
An overall decrease to the average realized revenue rate, which resulted in a decrease of
$342.8 million
, primarily as a result of a decrease in the Platts 62 percent Fe fines spot price to a full-year average of $59 per ton from $104 per ton in the prior-year period; and
|
|
•
|
Partially offset by the higher sales volume of
8.7 million
tons during the
nine months ended
September 30, 2015
compared with
8.6 million
tons during the prior-year period resulting in an increase in revenue of
$7.8 million
. The increase in sales volume was primarily due to more consistent rail deliveries, a more ratable full-year delivery schedule and consistently larger vessel loadings.
|
|
•
|
A reduction in depreciation, amortization and depletion expense of $104.5 million primarily due to the long-lived asset impairments taken during the second half of 2014 and reduced mining costs of $62.6 million mainly due to decreased mining and hauling volumes and increases in productivity related to maintenance, hauling and train loading, and lower headcount; and
|
|
•
|
Favorable foreign exchange rate variances of
$74.9 million
or $9 per ton.
|
|
•
|
These decreases were offset partially by higher sales volumes, as discussed above, that resulted in increased costs of
$6.5 million
compared to the same period in the prior year.
|
|
|
(In Millions)
|
||||||
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Cash and cash equivalents
|
$
|
270.2
|
|
|
$
|
271.3
|
|
|
Available revolving credit facility
1
|
$
|
—
|
|
|
$
|
1,125.0
|
|
|
Revolving loans drawn
|
—
|
|
|
—
|
|
||
|
Available borrowing base on ABL Facility
2
|
442.9
|
|
|
—
|
|
||
|
ABL Facility loans drawn
|
—
|
|
|
—
|
|
||
|
Letter of credit obligations and other commitments
|
(187.3
|
)
|
|
(149.5
|
)
|
||
|
Borrowing capacity available
|
$
|
255.6
|
|
|
$
|
975.5
|
|
|
|
|
|
|
||||
|
1
On March 30, 2015, we eliminated our revolving credit facility and replaced it with the ABL Facility.
|
|||||||
|
2
The ABL Facility has a maximum borrowing base of $550 million, determined by applying customary advance rates to eligible accounts receivable, inventory and certain mobile equipment.
|
|||||||
|
2015 Full-Year Realized Revenues-Per-Ton Range Summary
|
|||||
|
Oct. - Dec. Platts IODEX (1)
|
|
U.S. Iron Ore (2)
|
|
Asia Pacific Iron Ore (3)
|
|
|
$30
|
|
$75 - $80
|
|
$35 - $40
|
|
|
$35
|
|
$75 - $80
|
|
$35 - $40
|
|
|
$40
|
|
$75 - $80
|
|
$35 - $40
|
|
|
$45
|
|
$75 - $80
|
|
$35 - $40
|
|
|
$50
|
|
$75 - $80
|
|
$40 - $45
|
|
|
$55
|
|
$80 - $85
|
|
$40 - $45
|
|
|
$60
|
|
$80 - $85
|
|
$40 - $45
|
|
|
$65
|
|
$80 - $85
|
|
$40 - $45
|
|
|
$70
|
|
$80 - $85
|
|
$40 - $45
|
|
|
$75
|
|
$80 - $85
|
|
$45 - $50
|
|
|
$80
|
|
$80 - $85
|
|
$45 - $50
|
|
|
(1)
|
The Platts IODEX is the benchmark assessment based on a standard specification of iron ore fines with 62% iron content (C.F.R. China).
|
||||
|
(2)
|
U.S. Iron Ore tons are reported in long tons of pellets.
|
||||
|
(3)
|
Asia Pacific Iron Ore tons are reported in metric tons of lump and fines, F.O.B. the port.
|
||||
|
|
|
2015 Outlook Summary
|
|||
|
|
|
U.S. Iron Ore (A)
|
Asia Pacific
Iron Ore (B)
|
||
|
Sales volume (million tons)
|
17.5
|
|
11.5
|
|
|
|
Production volume (million tons)
|
*
|
|
11.5
|
|
|
|
Cash production cost per ton
3
|
$55 - $60
|
|
$30 - $35
|
|
|
|
Cash cost of goods sold per ton
3
|
$60 - $65
|
|
$35 - $40
|
|
|
|
DD&A per ton
|
$6
|
|
$2
|
|
|
|
|
|
|
|
|
|
|
(A)
|
U.S. Iron Ore tons are reported in long tons of pellets.
|
||||
|
(B)
|
Asia Pacific Iron Ore tons are reported in metric tons of lumps and fines.
|
||||
|
*
|
Subject to fourth-quarter and 2016 pellet demand and customer nominations.
|
||||
|
•
|
trends affecting our financial condition, results of operations or future prospects, particularly the continued volatility of iron ore and coal prices;
|
|
•
|
availability of capital and our ability to maintain adequate liquidity;
|
|
•
|
uncertainty or weaknesses in global economic conditions, including downward pressure on prices caused by oversupply or imported products, reduced market demand and any change to the economic growth rate in China;
|
|
•
|
our ability to reach agreement with our iron ore customers regarding any modifications to sales contract provisions, renewals or new arrangements;
|
|
•
|
our ability to maintain appropriate relations with unions and employees and enter into or renew collective bargaining agreements on satisfactory terms;
|
|
•
|
the impact of our customers reducing their steel production or using other methods to produce steel;
|
|
•
|
our ability to successfully execute an exit option for our Canadian Entities that minimizes the cash outflows and associated liabilities of such entities, including the CCAA process;
|
|
•
|
our ability to successfully identify and consummate any strategic investments and complete planned divestitures, including with respect to our North American Coal operating segment;
|
|
•
|
our ability to successfully diversify our product mix and add new customers beyond our traditional blast furnace clientele;
|
|
•
|
the outcome of any contractual disputes with our customers, joint venture partners or significant energy, material or service providers or any other litigation or arbitration;
|
|
•
|
the ability of our customers and joint venture partners to meet their obligations to us on a timely basis or at all;
|
|
•
|
the impact of price-adjustment factors on our sales contracts;
|
|
•
|
changes in sales volume or mix;
|
|
•
|
our actual levels of capital spending;
|
|
•
|
our actual economic iron ore and coal reserves or reductions in current mineral estimates, including whether any mineralized material qualifies as a reserve;
|
|
•
|
events or circumstances that could impair or adversely impact the viability of a mine and the carrying value of associated assets, as well as any resulting impairment charges;
|
|
•
|
the results of prefeasibility and feasibility studies in relation to projects;
|
|
•
|
impacts of existing and increasing governmental regulation and related costs and liabilities, including failure to receive or maintain required operating and environmental permits, approvals, modifications or other authorization of, or from, any governmental or regulatory entity and costs related to implementing improvements to ensure compliance with regulatory changes;
|
|
•
|
our ability to cost-effectively achieve planned production rates or levels;
|
|
•
|
uncertainties associated with natural disasters, weather conditions, unanticipated geological conditions, supply or price of energy, equipment failures and other unexpected events;
|
|
•
|
adverse changes in currency values, currency exchange rates, interest rates and tax laws;
|
|
•
|
risks related to international operations;
|
|
•
|
availability of capital equipment and component parts;
|
|
•
|
the potential existence of significant deficiencies or material weakness in our internal control over financial reporting;
|
|
•
|
problems or uncertainties with productivity, tons mined, transportation, mine-closure obligations, environmental liabilities, employee-benefit costs and other risks of the mining industry; and
|
|
•
|
the risk factors identified in Part I - Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2014.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total Number of Shares
(or Units) Purchased
|
|
Average Price Paid per Share
(or Unit)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
(1)
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plans or Programs
(1)
|
|||||
|
July 1 - 31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$
|
200,000,000
|
|
|
August 1 - 31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$
|
200,000,000
|
|
|
September 1 - 30, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$
|
200,000,000
|
|
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$
|
200,000,000
|
|
|
(1)
|
On August 25, 2014, the Board of Directors authorized a new share repurchase plan pursuant to which we may buy back our outstanding common shares in the open market or in private negotiated transactions up to a maximum of $200 million dollars. No shares have been purchased through September 30, 2015. The authorization is active until December 31, 2015.
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 6.
|
Exhibits
|
|
(a)
|
List of Exhibits — Refer to Exhibit Index on pg.
79
.
|
|
|
|
|
CLIFFS NATURAL RESOURCES INC.
|
||||
|
|
|
|
|
|
|||
|
|
|
|
By:
|
|
/s/ Timothy K. Flanagan
|
||
|
|
|
|
|
|
Name:
|
|
Timothy K. Flanagan
|
|
|
|
|
|
|
Title:
|
|
Vice President, Corporate
|
|
|
|
|
|
|
|
|
Controller and Chief Accounting Officer
|
|
Date:
|
October 29, 2015
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Exhibit
|
|
10.1
|
|
*Form of Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan Restricted Stock Unit Award Memorandum (Vesting on December 15, 2017) and Restricted Stock Unit Award Agreement (filed herewith)
|
|
10.2
|
|
*Form of Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan Cash Retention Award Memorandum (Vesting on February 28, 2017) and Cash Retention Award Agreement (filed herewith)
|
|
31.1
|
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by Lourenco Goncalves as of October 29, 2015 (filed herewith)
|
|
31.2
|
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by P. Kelly Tompkins as of October 29, 2015 (filed herewith)
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Lourenco Goncalves, Chairman, President and Chief Executive Officer of Cliffs Natural Resources Inc., as of October 29, 2015 (filed herewith)
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by P. Kelly Tompkins, Executive Vice President and Chief Financial Officer of Cliffs Natural Resources Inc., as of October 29, 2015 (filed herewith)
|
|
95
|
|
Mine Safety Disclosures (filed herewith)
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
* Indicates management contract or other compensatory arrangement.
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Carpenter Technology Corporation | CRS |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|