These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
|
34-1464672
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
200 Public Square, Cleveland, Ohio
|
|
44114-2315
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
TABLE OF CONTENTS
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Page Number
|
||
|
|
|
|
|
|
|
|
DEFINITIONS
|
|
|
|||
|
|
|
|
|
||
|
PART I - FINANCIAL INFORMATION
|
|
|
|
||
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Financial Position as of
June 30, 2016 and December 31, 2015
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Operations for the Three and Six Months Ended June 30, 2016 and 2015
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Comprehensive Income (Loss) for the Three
and Six Months Ended June 30, 2016 and 2015
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Cash Flows for th
e Six Months Ended June 30, 2016 and 2015
|
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
||
|
PART II - OTHER INFORMATION
|
|
|
|
||
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
|
|
|
|
Signatures
|
|
|
|||
|
|
|
|
|
||
|
Abbreviation or acronym
|
|
Term
|
|
ABL Facility
|
|
Syndicated Facility Agreement by and among Bank of America, N.A., as Administrative Agent and Australian Security Trustee, the Lenders that are parties hereto, Cliffs Natural Resources Inc., as Parent and a Borrower, and the Subsidiaries of Parent party hereto, as Borrowers dated as of March 30, 2015
|
|
ArcelorMittal
|
|
ArcelorMittal (as the parent company of ArcelorMittal Mines Canada, ArcelorMittal USA and ArcelorMittal Dofasco, as well as, many other subsidiaries)
|
|
ASC
|
|
Accounting Standards Codification
|
|
ASU
|
|
Accounting Standards Updates
|
|
Bloom Lake
|
|
The Bloom Lake Iron Ore Mine Limited Partnership
|
|
Bloom Lake Group
|
|
Bloom Lake General Partner Limited and certain of its affiliates, including Cliffs Quebec Iron Mining ULC
|
|
Canadian Entities
|
|
Bloom Lake Group, Wabush Group and certain other wholly-owned Canadian subsidiaries
|
|
CCAA
|
|
Companies' Creditors Arrangement Act (Canada)
|
|
Chromite Project
|
|
Cliffs Chromite Ontario Inc.
|
|
Dodd-Frank Act
|
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
|
DR-grade pellets
|
|
Direct Reduction pellets
|
|
EAF
|
|
Electric Arc Furnace
|
|
EBITDA
|
|
Earnings before interest, taxes, depreciation and amortization
|
|
Empire
|
|
Empire Iron Mining Partnership
|
|
Essar
|
|
Essar Steel Algoma Inc.
|
|
Exchange Act
|
|
Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
Fe
|
|
Iron
|
|
GAAP
|
|
Accounting principles generally accepted in the United States
|
|
Hibbing
|
|
Hibbing Taconite Company
|
|
Koolyanobbing
|
|
Collective term for the operating deposits at Koolyanobbing, Mount Jackson and Windarling
|
|
LTVSMC
|
|
LTV Steel Mining Company
|
|
MMBtu
|
|
Million British Thermal Units
|
|
Monitor
|
|
FTI Consulting Canada Inc.
|
|
Moody's
|
|
Moody's Investors Service, Inc., a subsidiary of Moody's Corporation, and its successors
|
|
Northshore
|
|
Northshore Mining Company
|
|
N/M
|
|
Not meaningful
|
|
Oak Grove
|
|
Oak Grove Resources, LLC
|
|
OPEB
|
|
Other postretirement employment benefits
|
|
Pinnacle
|
|
Pinnacle Mining Company, LLC
|
|
Platts IODEX
|
|
Refers to the Platts daily iron ore assessment rate for “IODEX 62% Fe cost and freight North China” or seaborne traded iron ore fines as published in the McGraw-Hill Companies ‘Platts Steel Markets Daily’ report
|
|
Preferred Share
|
|
7.00 percent Series A Mandatory Convertible Preferred Stock, Class A, without par value
|
|
S&P
|
|
Standard & Poor's Rating Services, a division of Standard & Poor's Financial Services LLC, a subsidiary of The McGraw-Hill Companies, Inc., and its successors
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
SG&A
|
|
Selling, general and administrative
|
|
Securities Act
|
|
Securities Act of 1933, as amended
|
|
Substitute Rating Agency
|
|
A "nationally recognized statistical rating organization" within the meaning of Section 3(a)(62) of the Exchange Act, selected by us (as certified by a certificate of officers confirming the decision of our Board of Directors) as a replacement agency of Moody's or S&P, or both of them, as the case may be
|
|
Tilden
|
|
Tilden Mining Company
|
|
TDR
|
|
Troubled debt restructuring
|
|
United Taconite
|
|
United Taconite LLC
|
|
U.S.
|
|
United States of America
|
|
Wabush
|
|
Wabush Mines Joint Venture
|
|
Wabush Group
|
|
Wabush Iron Co. Limited and Wabush Resources Inc., and certain of its affiliates, including Wabush Mines (an unincorporated joint venture of Wabush Iron Co. Limited and Wabush Resources Inc.), Arnaud Railway Company and Wabush Lake Railway Company
|
|
2015 Equity Plan
|
|
Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan
|
|
Item 1.
|
Financial Statements
|
|
|
(In Millions)
|
||||||
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
108.2
|
|
|
$
|
285.2
|
|
|
Accounts receivable, net
|
61.5
|
|
|
40.2
|
|
||
|
Inventories
|
391.2
|
|
|
329.6
|
|
||
|
Supplies and other inventories
|
102.0
|
|
|
110.4
|
|
||
|
Short-term assets of discontinued operations
|
—
|
|
|
14.9
|
|
||
|
Loans to and accounts receivable from the Canadian Entities
|
70.2
|
|
|
72.9
|
|
||
|
Insurance coverage receivable
|
0.8
|
|
|
93.5
|
|
||
|
Other current assets
|
45.3
|
|
|
36.0
|
|
||
|
TOTAL CURRENT ASSETS
|
779.2
|
|
|
982.7
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
993.1
|
|
|
1,059.0
|
|
||
|
OTHER ASSETS
|
|
|
|
||||
|
Other non-current assets
|
78.7
|
|
|
93.8
|
|
||
|
TOTAL OTHER ASSETS
|
78.7
|
|
|
93.8
|
|
||
|
TOTAL ASSETS
|
$
|
1,851.0
|
|
|
$
|
2,135.5
|
|
|
|
(In Millions)
|
||||||
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
LIABILITIES
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
||||
|
Accounts payable
|
$
|
91.9
|
|
|
$
|
106.3
|
|
|
Accrued expenses
|
141.1
|
|
|
156.0
|
|
||
|
Short-term liabilities of discontinued operations
|
4.4
|
|
|
6.9
|
|
||
|
Guarantees
|
0.2
|
|
|
96.5
|
|
||
|
Insured loss
|
0.8
|
|
|
93.5
|
|
||
|
Other current liabilities
|
137.7
|
|
|
122.5
|
|
||
|
TOTAL CURRENT LIABILITIES
|
376.1
|
|
|
581.7
|
|
||
|
PENSION AND POSTEMPLOYMENT BENEFIT LIABILITIES
|
206.4
|
|
|
221.0
|
|
||
|
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS
|
217.4
|
|
|
231.2
|
|
||
|
LONG-TERM DEBT
|
2,489.7
|
|
|
2,699.4
|
|
||
|
OTHER LIABILITIES
|
240.3
|
|
|
213.8
|
|
||
|
TOTAL LIABILITIES
|
3,529.9
|
|
|
3,947.1
|
|
||
|
COMMITMENTS AND CONTINGENCIES (SEE NOTE 20)
|
|
|
|
||||
|
EQUITY
|
|
|
|
||||
|
CLIFFS SHAREHOLDERS' DEFICIT
|
|
|
|
||||
|
Preferred Stock - no par value
|
|
|
|
||||
|
Class A - 3,000,000 shares authorized
|
|
|
|
||||
|
7% Series A Mandatory Convertible, Class A, no par value and $1,000 per share liquidation preference
|
|
|
|
||||
|
Issued and Outstanding - no shares (2015 - 731,223 shares)
|
—
|
|
|
731.3
|
|
||
|
Class B - 4,000,000 shares authorized
|
|
|
|
||||
|
Common Shares - par value $0.125 per share
|
|
|
|
||||
|
Authorized - 400,000,000 shares (2015 - 400,000,000 shares);
|
|
|
|
||||
|
Issued - 189,622,349 shares (2015 - 159,546,224 shares);
|
|
|
|
||||
|
Outstanding - 183,864,626 shares (2015 - 153,591,930 shares)
|
23.7
|
|
|
19.8
|
|
||
|
Capital in excess of par value of shares
|
3,037.5
|
|
|
2,298.9
|
|
||
|
Retained deficit
|
(4,627.4
|
)
|
|
(4,748.4
|
)
|
||
|
Cost of 5,757,723 common shares in treasury (2015 - 5,954,294 shares)
|
(255.5
|
)
|
|
(265.0
|
)
|
||
|
Accumulated other comprehensive loss
|
(9.0
|
)
|
|
(18.0
|
)
|
||
|
TOTAL CLIFFS SHAREHOLDERS' DEFICIT
|
(1,830.7
|
)
|
|
(1,981.4
|
)
|
||
|
NONCONTROLLING INTEREST
|
151.8
|
|
|
169.8
|
|
||
|
TOTAL DEFICIT
|
(1,678.9
|
)
|
|
(1,811.6
|
)
|
||
|
TOTAL LIABILITIES AND DEFICIT
|
$
|
1,851.0
|
|
|
$
|
2,135.5
|
|
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
|
|
|
|
||||||||
|
Product
|
$
|
452.8
|
|
|
$
|
454.3
|
|
|
$
|
728.4
|
|
|
$
|
857.4
|
|
|
Freight and venture partners' cost reimbursements
|
43.4
|
|
|
43.8
|
|
|
73.3
|
|
|
86.7
|
|
||||
|
|
496.2
|
|
|
498.1
|
|
|
801.7
|
|
|
944.1
|
|
||||
|
COST OF GOODS SOLD AND OPERATING EXPENSES
|
(404.7
|
)
|
|
(440.8
|
)
|
|
(679.3
|
)
|
|
(806.0
|
)
|
||||
|
SALES MARGIN
|
91.5
|
|
|
57.3
|
|
|
122.4
|
|
|
138.1
|
|
||||
|
OTHER OPERATING INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
(22.5
|
)
|
|
(30.8
|
)
|
|
(50.7
|
)
|
|
(59.8
|
)
|
||||
|
Miscellaneous - net
|
5.7
|
|
|
(0.8
|
)
|
|
2.7
|
|
|
19.3
|
|
||||
|
|
(16.8
|
)
|
|
(31.6
|
)
|
|
(48.0
|
)
|
|
(40.5
|
)
|
||||
|
OPERATING INCOME
|
74.7
|
|
|
25.7
|
|
|
74.4
|
|
|
97.6
|
|
||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(50.7
|
)
|
|
(63.6
|
)
|
|
(107.5
|
)
|
|
(106.5
|
)
|
||||
|
Gain on extinguishment/restructuring of debt
|
3.6
|
|
|
—
|
|
|
182.4
|
|
|
313.7
|
|
||||
|
Other non-operating income (expense)
|
0.2
|
|
|
(2.1
|
)
|
|
0.3
|
|
|
(2.9
|
)
|
||||
|
|
(46.9
|
)
|
|
(65.7
|
)
|
|
75.2
|
|
|
204.3
|
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
27.8
|
|
|
(40.0
|
)
|
|
149.6
|
|
|
301.9
|
|
||||
|
INCOME TAX BENEFIT (EXPENSE)
|
2.1
|
|
|
1.8
|
|
|
(5.4
|
)
|
|
(173.3
|
)
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
29.9
|
|
|
(38.2
|
)
|
|
144.2
|
|
|
128.6
|
|
||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX
|
(0.4
|
)
|
|
103.4
|
|
|
2.1
|
|
|
(825.1
|
)
|
||||
|
NET INCOME (LOSS)
|
29.5
|
|
|
65.2
|
|
|
146.3
|
|
|
(696.5
|
)
|
||||
|
INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
(16.7
|
)
|
|
(5.0
|
)
|
|
(25.5
|
)
|
|
(3.1
|
)
|
||||
|
(Three and Six Months Ended June 30, 2016 - No loss related to Discontinued Operations, Three Months Ended June 30, 2015 - No loss related to Discontinued Operations, Six Months Ended June 30, 2015 - Loss of $7.7 million related to Discontinued Operations)
|
|
|
|
||||||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
12.8
|
|
|
$
|
60.2
|
|
|
$
|
120.8
|
|
|
$
|
(699.6
|
)
|
|
PREFERRED STOCK DIVIDENDS
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.8
|
)
|
||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS
|
$
|
12.8
|
|
|
$
|
60.2
|
|
|
$
|
120.8
|
|
|
$
|
(712.4
|
)
|
|
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - BASIC
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.07
|
|
|
$
|
(0.28
|
)
|
|
$
|
0.67
|
|
|
$
|
0.74
|
|
|
Discontinued operations
|
—
|
|
|
0.67
|
|
|
0.01
|
|
|
(5.39
|
)
|
||||
|
|
$
|
0.07
|
|
|
$
|
0.39
|
|
|
$
|
0.68
|
|
|
$
|
(4.65
|
)
|
|
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - DILUTED
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.07
|
|
|
$
|
(0.28
|
)
|
|
$
|
0.67
|
|
|
$
|
0.70
|
|
|
Discontinued operations
|
—
|
|
|
0.67
|
|
|
0.01
|
|
|
(4.62
|
)
|
||||
|
|
$
|
0.07
|
|
|
$
|
0.39
|
|
|
$
|
0.68
|
|
|
$
|
(3.92
|
)
|
|
AVERAGE NUMBER OF SHARES (IN THOUSANDS)
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
182,330
|
|
|
153,232
|
|
|
177,003
|
|
|
153,203
|
|
||||
|
Diluted
|
184,557
|
|
|
153,232
|
|
|
178,305
|
|
|
178,685
|
|
||||
|
CASH DIVIDENDS DECLARED PER DEPOSITARY SHARE
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.44
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
12.8
|
|
|
$
|
60.2
|
|
|
$
|
120.8
|
|
|
$
|
(699.6
|
)
|
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
||||||||
|
Changes in pension and other post-retirement benefits, net of tax
|
6.5
|
|
|
0.6
|
|
|
11.9
|
|
|
29.4
|
|
||||
|
Unrealized net gain on marketable securities, net of tax
|
—
|
|
|
0.7
|
|
|
—
|
|
|
1.5
|
|
||||
|
Unrealized net gain (loss) on foreign currency translation
|
(2.7
|
)
|
|
0.5
|
|
|
1.7
|
|
|
168.5
|
|
||||
|
Unrealized net gain (loss) on derivative financial instruments, net of tax
|
0.2
|
|
|
8.3
|
|
|
(3.3
|
)
|
|
7.5
|
|
||||
|
OTHER COMPREHENSIVE INCOME
|
4.0
|
|
|
10.1
|
|
|
10.3
|
|
|
206.9
|
|
||||
|
OTHER COMPREHENSIVE LOSS (INCOME) ATTRIBUTABLE TO THE NONCONTROLLING INTEREST
|
(0.7
|
)
|
|
(0.8
|
)
|
|
(1.3
|
)
|
|
10.0
|
|
||||
|
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
16.1
|
|
|
$
|
69.5
|
|
|
$
|
129.8
|
|
|
$
|
(482.7
|
)
|
|
|
(In Millions)
|
||||||
|
|
Six Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income (loss)
|
$
|
146.3
|
|
|
$
|
(696.5
|
)
|
|
Adjustments to reconcile net income (loss) to net cash used by operating activities:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
62.1
|
|
|
63.5
|
|
||
|
Impairment of other long-lived assets
|
—
|
|
|
76.6
|
|
||
|
Deferred income taxes
|
—
|
|
|
162.6
|
|
||
|
Gain on extinguishment/restructuring of debt
|
(182.4
|
)
|
|
(313.7
|
)
|
||
|
(Gain) loss on deconsolidation, net of cash deconsolidated
|
(4.1
|
)
|
|
641.4
|
|
||
|
Other
|
5.2
|
|
|
54.3
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Receivables and other assets
|
103.6
|
|
|
136.6
|
|
||
|
Inventories
|
(52.2
|
)
|
|
(217.4
|
)
|
||
|
Payables, accrued expenses and other liabilities
|
(97.8
|
)
|
|
(155.6
|
)
|
||
|
Net cash used by operating activities
|
(19.3
|
)
|
|
(248.2
|
)
|
||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Purchase of property, plant and equipment
|
(20.2
|
)
|
|
(34.4
|
)
|
||
|
Other investing activities
|
5.9
|
|
|
0.4
|
|
||
|
Net cash used by investing activities
|
(14.3
|
)
|
|
(34.0
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Repayment of equipment loans
|
(95.6
|
)
|
|
(1.9
|
)
|
||
|
Distributions of partnership equity
|
(28.1
|
)
|
|
(17.1
|
)
|
||
|
Debt issuance costs
|
(5.2
|
)
|
|
(33.6
|
)
|
||
|
Proceeds from first lien notes offering
|
—
|
|
|
503.5
|
|
||
|
Repurchase of debt
|
—
|
|
|
(133.3
|
)
|
||
|
Borrowings under credit facilities
|
105.0
|
|
|
309.8
|
|
||
|
Repayment under credit facilities
|
(105.0
|
)
|
|
(309.8
|
)
|
||
|
Preferred stock dividends
|
—
|
|
|
(25.6
|
)
|
||
|
Other financing activities
|
(13.6
|
)
|
|
(23.6
|
)
|
||
|
Net cash provided (used) by financing activities
|
(142.5
|
)
|
|
268.4
|
|
||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(0.9
|
)
|
|
(0.9
|
)
|
||
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
(177.0
|
)
|
|
(14.7
|
)
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
285.2
|
|
|
290.9
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
108.2
|
|
|
$
|
276.2
|
|
|
Name
|
|
Location
|
|
Ownership Interest
|
|
Operation
|
|
Status of Operations
|
|
Northshore
|
|
Minnesota
|
|
100.0%
|
|
Iron Ore
|
|
Active
|
|
United Taconite
|
|
Minnesota
|
|
100.0%
|
|
Iron Ore
|
|
Active
|
|
Tilden
|
|
Michigan
|
|
85.0%
|
|
Iron Ore
|
|
Active
|
|
Empire
|
|
Michigan
|
|
79.0%
|
|
Iron Ore
|
|
Active
|
|
Koolyanobbing
|
|
Western Australia
|
|
100.0%
|
|
Iron Ore
|
|
Active
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
Revenues from product sales and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Iron Ore
|
$
|
361.7
|
|
|
73
|
%
|
|
$
|
369.7
|
|
|
74
|
%
|
|
$
|
547.2
|
|
|
68
|
%
|
|
$
|
681.5
|
|
|
72
|
%
|
|
Asia Pacific Iron Ore
|
134.5
|
|
|
27
|
%
|
|
128.4
|
|
|
26
|
%
|
|
254.5
|
|
|
32
|
%
|
|
262.6
|
|
|
28
|
%
|
||||
|
Total revenues from product sales and services
|
$
|
496.2
|
|
|
100
|
%
|
|
$
|
498.1
|
|
|
100
|
%
|
|
$
|
801.7
|
|
|
100
|
%
|
|
$
|
944.1
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Iron Ore
|
$
|
70.0
|
|
|
|
|
$
|
49.0
|
|
|
|
|
$
|
83.2
|
|
|
|
|
$
|
129.0
|
|
|
|
||||
|
Asia Pacific Iron Ore
|
21.5
|
|
|
|
|
8.3
|
|
|
|
|
39.2
|
|
|
|
|
9.1
|
|
|
|
||||||||
|
Sales margin
|
91.5
|
|
|
|
|
57.3
|
|
|
|
|
122.4
|
|
|
|
|
138.1
|
|
|
|
||||||||
|
Other operating expense
|
(16.8
|
)
|
|
|
|
(31.6
|
)
|
|
|
|
(48.0
|
)
|
|
|
|
(40.5
|
)
|
|
|
||||||||
|
Other income (expense)
|
(46.9
|
)
|
|
|
|
(65.7
|
)
|
|
|
|
75.2
|
|
|
|
|
204.3
|
|
|
|
||||||||
|
Income (loss) from continuing operations before income taxes
|
$
|
27.8
|
|
|
|
|
$
|
(40.0
|
)
|
|
|
|
$
|
149.6
|
|
|
|
|
$
|
301.9
|
|
|
|
||||
|
|
(In Millions)
|
||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net Income (Loss)
|
$
|
29.5
|
|
|
$
|
65.2
|
|
|
$
|
146.3
|
|
|
$
|
(696.5
|
)
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(50.7
|
)
|
|
(64.3
|
)
|
|
(107.5
|
)
|
|
(108.5
|
)
|
||||
|
Income tax benefit (expense)
|
2.1
|
|
|
2.9
|
|
|
(5.4
|
)
|
|
(172.1
|
)
|
||||
|
Depreciation, depletion and amortization
|
(26.9
|
)
|
|
(30.5
|
)
|
|
(62.1
|
)
|
|
(63.5
|
)
|
||||
|
EBITDA
|
$
|
105.0
|
|
|
$
|
157.1
|
|
|
$
|
321.3
|
|
|
$
|
(352.4
|
)
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Impact of discontinued operations
|
(0.4
|
)
|
|
103.0
|
|
|
2.1
|
|
|
(821.1
|
)
|
||||
|
Gain on extinguishment/restructuring of debt
|
3.6
|
|
|
—
|
|
|
182.4
|
|
|
313.7
|
|
||||
|
Severance and contractor termination costs
|
—
|
|
|
(10.0
|
)
|
|
(0.1
|
)
|
|
(11.6
|
)
|
||||
|
Foreign exchange remeasurement
|
0.2
|
|
|
(0.8
|
)
|
|
(0.9
|
)
|
|
12.7
|
|
||||
|
Adjusted EBITDA
|
$
|
101.6
|
|
|
$
|
64.9
|
|
|
$
|
137.8
|
|
|
$
|
153.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
94.1
|
|
|
$
|
68.8
|
|
|
$
|
135.5
|
|
|
$
|
170.4
|
|
|
Asia Pacific Iron Ore
|
26.1
|
|
|
9.6
|
|
|
48.4
|
|
|
27.6
|
|
||||
|
Other
|
(15.2
|
)
|
|
78.7
|
|
|
137.4
|
|
|
(550.4
|
)
|
||||
|
Total EBITDA
|
$
|
105.0
|
|
|
$
|
157.1
|
|
|
$
|
321.3
|
|
|
$
|
(352.4
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
97.2
|
|
|
$
|
77.2
|
|
|
$
|
143.3
|
|
|
$
|
182.3
|
|
|
Asia Pacific Iron Ore
|
26.5
|
|
|
17.4
|
|
|
49.5
|
|
|
23.1
|
|
||||
|
Other
|
(22.1
|
)
|
|
(29.7
|
)
|
|
(55.0
|
)
|
|
(51.5
|
)
|
||||
|
Total Adjusted EBITDA
|
$
|
101.6
|
|
|
$
|
64.9
|
|
|
$
|
137.8
|
|
|
$
|
153.9
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Depreciation, depletion and amortization:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
19.4
|
|
|
$
|
22.0
|
|
|
$
|
46.3
|
|
|
$
|
43.7
|
|
|
Asia Pacific Iron Ore
|
6.1
|
|
|
6.7
|
|
|
12.9
|
|
|
13.0
|
|
||||
|
Other
|
1.4
|
|
|
1.8
|
|
|
2.9
|
|
|
3.6
|
|
||||
|
Total depreciation, depletion and amortization
|
$
|
26.9
|
|
|
$
|
30.5
|
|
|
$
|
62.1
|
|
|
$
|
60.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital additions
1
:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
9.2
|
|
|
$
|
11.3
|
|
|
$
|
13.7
|
|
|
$
|
20.8
|
|
|
Asia Pacific Iron Ore
|
—
|
|
|
1.1
|
|
|
—
|
|
|
4.5
|
|
||||
|
Other
|
2.1
|
|
|
3.2
|
|
|
4.4
|
|
|
3.6
|
|
||||
|
Total capital additions
|
$
|
11.3
|
|
|
$
|
15.6
|
|
|
$
|
18.1
|
|
|
$
|
28.9
|
|
|
|
(In Millions)
|
||||||
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Assets:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
1,510.3
|
|
|
$
|
1,476.4
|
|
|
Asia Pacific Iron Ore
|
166.4
|
|
|
202.5
|
|
||
|
Total segment assets
|
1,676.7
|
|
|
1,678.9
|
|
||
|
Corporate
|
174.3
|
|
|
441.7
|
|
||
|
Assets of Discontinued Operations
|
—
|
|
|
14.9
|
|
||
|
Total assets
|
$
|
1,851.0
|
|
|
$
|
2,135.5
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Segment
|
Finished Goods
|
|
Work-in Process
|
|
Total Inventory
|
|
Finished Goods
|
|
Work-in
Process
|
|
Total
Inventory
|
||||||||||||
|
U.S. Iron Ore
|
$
|
309.9
|
|
|
$
|
26.7
|
|
|
$
|
336.6
|
|
|
$
|
252.3
|
|
|
$
|
11.7
|
|
|
$
|
264.0
|
|
|
Asia Pacific Iron Ore
|
13.6
|
|
|
41.0
|
|
|
54.6
|
|
|
20.8
|
|
|
44.8
|
|
|
65.6
|
|
||||||
|
Total
|
$
|
323.5
|
|
|
$
|
67.7
|
|
|
$
|
391.2
|
|
|
$
|
273.1
|
|
|
$
|
56.5
|
|
|
$
|
329.6
|
|
|
|
(In Millions)
|
||||||
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Land rights and mineral rights
|
$
|
500.5
|
|
|
$
|
500.5
|
|
|
Office and information technology
|
64.2
|
|
|
71.0
|
|
||
|
Buildings
|
60.5
|
|
|
60.4
|
|
||
|
Mining equipment
|
596.8
|
|
|
594.0
|
|
||
|
Processing equipment
|
519.3
|
|
|
516.8
|
|
||
|
Electric power facilities
|
49.4
|
|
|
46.4
|
|
||
|
Land improvements
|
24.8
|
|
|
24.8
|
|
||
|
Asset retirement obligation
|
67.1
|
|
|
87.9
|
|
||
|
Other
|
28.0
|
|
|
28.2
|
|
||
|
Construction in-progress
|
43.3
|
|
|
40.3
|
|
||
|
|
1,953.9
|
|
|
1,970.3
|
|
||
|
Allowance for depreciation and depletion
|
(960.8
|
)
|
|
(911.3
|
)
|
||
|
|
$
|
993.1
|
|
|
$
|
1,059.0
|
|
|
($ in Millions)
|
|
||||||||||||||||||
|
June 30, 2016
|
|
||||||||||||||||||
|
Debt Instrument
|
|
Annual Effective Interest Rate
|
|
Total Principal Amount
|
|
Debt Issuance Costs
|
|
Undiscounted Interest/(Unamortized Discounts)
|
|
Total Debt
|
|
||||||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
4.89%
|
|
$
|
336.2
|
|
|
$
|
(1.3
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
334.7
|
|
(1)
|
|
$1.3 Billion Senior Notes:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$500 Million 4.80% 2020 Senior Notes
|
|
4.83%
|
|
249.3
|
|
|
(0.8
|
)
|
|
(0.2
|
)
|
|
248.3
|
|
(2)
|
||||
|
$800 Million 6.25% 2040 Senior Notes
|
|
6.34%
|
|
298.4
|
|
|
(2.5
|
)
|
|
(3.5
|
)
|
|
292.4
|
|
(3)
|
||||
|
$400 Million 5.90% 2020 Senior Notes
|
|
5.98%
|
|
225.6
|
|
|
(0.7
|
)
|
|
(0.6
|
)
|
|
224.3
|
|
(4)
|
||||
|
$500 Million 3.95% 2018 Senior Notes
|
|
6.15%
|
|
283.6
|
|
|
(0.6
|
)
|
|
(0.8
|
)
|
|
282.2
|
|
(5)
|
||||
|
$540 Million 8.25% 2020 First Lien Notes
|
|
9.97%
|
|
540.0
|
|
|
(9.2
|
)
|
|
(29.0
|
)
|
|
501.8
|
|
|
||||
|
$218.5 Million 8.00% 2020 1.5 Lien Notes
|
|
N/A
|
|
218.5
|
|
|
—
|
|
|
74.3
|
|
|
292.8
|
|
(6)
|
||||
|
$544.2 Million 7.75% 2020 Second Lien Notes
|
|
15.55%
|
|
430.1
|
|
|
(6.6
|
)
|
|
(94.9
|
)
|
|
328.6
|
|
(7)
|
||||
|
$550 Million ABL Facility:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
ABL Facility
|
|
N/A
|
|
550.0
|
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
(8)
|
||||
|
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
2.1
|
|
|
|||||||
|
Total debt
|
|
|
|
$
|
3,131.7
|
|
|
|
|
|
|
$
|
2,507.2
|
|
|
||||
|
Less: Current portion
|
|
|
|
|
|
|
|
|
|
17.5
|
|
|
|||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
$
|
2,489.7
|
|
|
||||||
|
($ in Millions)
|
|
||||||||||||||||||
|
December 31, 2015
|
|
||||||||||||||||||
|
Debt Instrument
|
|
Annual Effective Interest Rate
|
|
Total Principal Amount
|
|
Debt Issuance Costs
|
|
Unamortized Discounts
|
|
Total Debt
|
|
||||||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
4.89%
|
|
$
|
412.5
|
|
|
$
|
(1.7
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
410.6
|
|
|
|
$1.3 Billion Senior Notes:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$500 Million 4.80% 2020 Senior Notes
|
|
4.83%
|
|
306.7
|
|
|
(1.1
|
)
|
|
(0.4
|
)
|
|
305.2
|
|
|
||||
|
$800 Million 6.25% 2040 Senior Notes
|
|
6.34%
|
|
492.8
|
|
|
(4.3
|
)
|
|
(5.8
|
)
|
|
482.7
|
|
|
||||
|
$400 Million 5.90% 2020 Senior Notes
|
|
5.98%
|
|
290.8
|
|
|
(1.1
|
)
|
|
(0.8
|
)
|
|
288.9
|
|
|
||||
|
$500 Million 3.95% 2018 Senior Notes
|
|
6.30%
|
|
311.2
|
|
|
(0.9
|
)
|
|
(1.2
|
)
|
|
309.1
|
|
|
||||
|
$540 Million 8.25% 2020 First Lien Notes
|
|
9.97%
|
|
540.0
|
|
|
(10.5
|
)
|
|
(32.1
|
)
|
|
497.4
|
|
|
||||
|
$544.2 Million 7.75% 2020 Second Lien Notes
|
|
15.55%
|
|
544.2
|
|
|
(9.5
|
)
|
|
(131.5
|
)
|
|
403.2
|
|
|
||||
|
$550 Million ABL Facility:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
ABL Facility
|
|
N/A
|
|
550.0
|
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
(9)
|
||||
|
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
2.3
|
|
|
|||||||
|
Total debt
|
|
|
|
$
|
3,448.2
|
|
|
|
|
|
|
$
|
2,699.4
|
|
|
||||
|
(1)
|
On March 2, 2016, we exchanged as part of an exchange offer
$76.3 million
of the
4.875 percent
senior notes for
$30.5 million
of the
8.00 percent
1.5 lien notes that are recorded at a carrying value of
$40.9 million
, including undiscounted interest payments as of
June 30, 2016
.
|
|
(2)
|
On March 2, 2016, we exchanged as part of an exchange offer
$44.7 million
of the
4.80 percent
senior notes for
$17.9 million
of the
8.00 percent
1.5 lien notes that are recorded at a carrying value of
$23.9 million
, including undiscounted interest payments as of
June 30, 2016
. Additionally, during the second quarter of 2016 we entered into a debt for equity exchange; see
NOTE 15 - CAPITAL STOCK
for further discussion of this transaction.
|
|
(3)
|
On March 2, 2016, we exchanged as part of an exchange offer
$194.4 million
of the
6.25 percent
senior notes for
$75.8 million
of the
8.00 percent
1.5 lien notes that are recorded at a carrying value of
$101.5 million
, including undiscounted interest payments as of
June 30, 2016
.
|
|
(4)
|
On March 2, 2016, we exchanged as part of an exchange offer
$65.1 million
of the
5.90 percent
senior notes for
$26.0 million
of the
8.00 percent
1.5 lien notes that are recorded at a carrying value of
$34.9 million
, including undiscounted interest payments as of
June 30, 2016
.
|
|
(5)
|
On March 2, 2016, we exchanged as part of an exchange offer
$17.6 million
of the
3.95 percent
senior notes for
$11.4 million
of the
8.00 percent
1.5 lien notes that are recorded at a carrying value of
$15.3 million
, including undiscounted interest payments as of
June 30, 2016
. Additionally, during the first quarter of 2016 we entered into a debt for equity exchange; see
NOTE 15 - CAPITAL STOCK
for further discussion of this transaction.
|
|
(6)
|
See the section entitled "
$218.5 million
8.00 percent
2020 Senior Secured 1.5 Lien Notes - 2016 Exchange Offers"
below for further discussion related to this instrument. As of
June 30, 2016
,
$17.5 million
of the undiscounted interest is recorded as current and classified as
Other current liabilities
in the Statements of Unaudited Condensed Consolidated Financial Position.
|
|
(7)
|
On March 2, 2016, we exchanged as part of an exchange offer
$114.1 million
of the
7.75 percent
senior notes for
$57.0 million
of the
8.00 percent
1.5 lien notes that are recorded at a carrying value of
$76.3 million
, including undiscounted interest payments as of
June 30, 2016
.
|
|
(8)
|
As of
June 30, 2016
,
no
loans were drawn under the ABL Facility and we had total availability of
$425.6 million
as a result of borrowing base limitations. As of
June 30, 2016
, the principal amount of letter of credit obligations totaled
$112.8 million
, thereby further reducing available borrowing capacity on our ABL Facility to
$312.8 million
.
|
|
(9)
|
As of
December 31, 2015
,
no
loans were drawn under the ABL Facility and we had total availability of
$366.0 million
as a result of borrowing base limitations. As of
December 31, 2015
, the principal amount of letter of credit obligations totaled
$186.3 million
and commodity hedge obligations totaled
$0.5 million
, thereby further reducing available borrowing capacity on our ABL Facility to
$179.2 million
.
|
|
|
(In Millions)
|
||
|
|
Maturities of Debt
|
||
|
2016 (July 1 - December 31)
|
$
|
—
|
|
|
2017
|
—
|
|
|
|
2018
|
283.6
|
|
|
|
2019
|
—
|
|
|
|
2020
|
1,663.5
|
|
|
|
2021
|
336.2
|
|
|
|
2022 and thereafter
|
298.4
|
|
|
|
Total maturities of debt
|
$
|
2,581.7
|
|
|
Qualitative/Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||||
|
|
|
(In Millions)
Fair Value at June 30, 2016
|
|
Balance Sheet Location
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range or Point Estimate per dry metric ton
(Weighted Average)
|
||
|
|
||||||||||||
|
Provisional Pricing Arrangements
|
|
$
|
2.1
|
|
|
Other current assets
|
|
Market Approach
|
|
Management's
Estimate of 62% Fe
|
|
$55
|
|
|
$
|
2.6
|
|
|
Other current liabilities
|
|
|
|
||||
|
Customer Supply Agreement
|
|
$
|
23.7
|
|
|
Other current assets
|
|
Market Approach
|
|
Hot-Rolled Steel Estimate
|
|
$430 - $530 ($480)
|
|
|
(In Millions)
|
||||||||||||||
|
|
Derivative Assets (Level 3)
|
||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Beginning balance
|
$
|
9.0
|
|
|
$
|
34.5
|
|
|
$
|
7.8
|
|
|
$
|
63.2
|
|
|
Total gains (losses)
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
34.5
|
|
|
0.6
|
|
|
45.7
|
|
|
10.7
|
|
||||
|
Settlements
|
(17.7
|
)
|
|
(27.4
|
)
|
|
(27.7
|
)
|
|
(66.2
|
)
|
||||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending balance - June 30
|
$
|
25.8
|
|
|
$
|
7.7
|
|
|
$
|
25.8
|
|
|
$
|
7.7
|
|
|
Total gains for the period included in earnings attributable to the change in unrealized gains on assets still held at the reporting date
|
$
|
21.6
|
|
|
$
|
0.6
|
|
|
$
|
21.9
|
|
|
$
|
10.7
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Derivative Liabilities (Level 3)
|
||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Beginning balance
|
$
|
(6.2
|
)
|
|
$
|
(16.2
|
)
|
|
$
|
(3.4
|
)
|
|
$
|
(9.5
|
)
|
|
Total gains (losses)
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
(2.8
|
)
|
|
1.1
|
|
|
(8.4
|
)
|
|
(17.3
|
)
|
||||
|
Settlements
|
6.4
|
|
|
7.1
|
|
|
9.2
|
|
|
18.8
|
|
||||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending balance - June 30
|
$
|
(2.6
|
)
|
|
$
|
(8.0
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
(8.0
|
)
|
|
Total losses for the period included in earnings attributable to the change in unrealized losses on liabilities still held at the reporting date
|
$
|
(0.7
|
)
|
|
$
|
(5.8
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
(8.0
|
)
|
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Classification
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior Notes—$700 million
|
Level 1
|
|
$
|
334.7
|
|
|
$
|
223.6
|
|
|
$
|
410.6
|
|
|
$
|
69.4
|
|
|
Senior Notes—$1.3 billion
|
Level 1
|
|
540.7
|
|
|
349.6
|
|
|
787.9
|
|
|
137.4
|
|
||||
|
Senior Notes—$400 million
|
Level 1
|
|
224.3
|
|
|
167.0
|
|
|
288.9
|
|
|
52.8
|
|
||||
|
Senior Notes—$500 million
|
Level 1
|
|
282.2
|
|
|
268.0
|
|
|
309.1
|
|
|
87.1
|
|
||||
|
Senior First Lien Notes —$540 million
|
Level 1
|
|
501.8
|
|
|
548.1
|
|
|
497.4
|
|
|
414.5
|
|
||||
|
Senior 1.5 Lien Notes —$218.5 million
|
Level 2
|
|
292.8
|
|
|
197.0
|
|
|
—
|
|
|
—
|
|
||||
|
Senior Second Lien Notes —$544.2 million
|
Level 1
|
|
328.6
|
|
|
352.7
|
|
|
403.2
|
|
|
134.7
|
|
||||
|
ABL Facility
|
Level 2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value adjustment to interest rate hedge
|
Level 2
|
|
2.1
|
|
|
2.1
|
|
|
2.3
|
|
|
2.3
|
|
||||
|
Total long-term debt
|
|
|
$
|
2,507.2
|
|
|
$
|
2,108.1
|
|
|
$
|
2,699.4
|
|
|
$
|
898.2
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Service cost
|
$
|
4.5
|
|
|
$
|
6.3
|
|
|
$
|
9.0
|
|
|
$
|
12.6
|
|
|
Interest cost
|
7.5
|
|
|
9.5
|
|
|
14.9
|
|
|
18.9
|
|
||||
|
Expected return on plan assets
|
(13.7
|
)
|
|
(15.0
|
)
|
|
(27.4
|
)
|
|
(29.9
|
)
|
||||
|
Amortization:
|
|
|
|
|
|
|
|
||||||||
|
Prior service costs
|
0.5
|
|
|
0.6
|
|
|
1.1
|
|
|
1.2
|
|
||||
|
Net actuarial loss
|
5.3
|
|
|
5.4
|
|
|
10.5
|
|
|
10.8
|
|
||||
|
Curtailments/settlements
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
0.3
|
|
|||
|
Net periodic benefit cost to continuing operations
|
$
|
4.1
|
|
|
$
|
6.8
|
|
|
$
|
8.1
|
|
|
$
|
13.9
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Service cost
|
$
|
0.4
|
|
|
$
|
1.5
|
|
|
$
|
0.9
|
|
|
$
|
3.0
|
|
|
Interest cost
|
2.3
|
|
|
3.2
|
|
|
4.5
|
|
|
6.5
|
|
||||
|
Expected return on plan assets
|
(4.3
|
)
|
|
(4.6
|
)
|
|
(8.5
|
)
|
|
(9.2
|
)
|
||||
|
Amortization:
|
|
|
|
|
|
|
|
||||||||
|
Prior service credits
|
(0.9
|
)
|
|
(0.9
|
)
|
|
(1.8
|
)
|
|
(1.8
|
)
|
||||
|
Net actuarial loss
|
1.4
|
|
|
—
|
|
|
2.8
|
|
|
3.1
|
|
||||
|
Net periodic benefit cost to continuing operations
|
$
|
(1.1
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
1.6
|
|
|
|
(In Millions)
|
||||||
|
|
Capital Leases
|
|
Operating Leases
|
||||
|
2016 (July 1 - December 31)
|
$
|
12.4
|
|
|
$
|
4.6
|
|
|
2017
|
22.8
|
|
|
8.9
|
|
||
|
2018
|
18.4
|
|
|
7.5
|
|
||
|
2019
|
10.2
|
|
|
4.9
|
|
||
|
2020
|
9.2
|
|
|
4.9
|
|
||
|
2021 and thereafter
|
9.3
|
|
|
5.0
|
|
||
|
Total minimum lease payments
|
$
|
82.3
|
|
|
$
|
35.8
|
|
|
Amounts representing interest
|
15.4
|
|
|
|
|||
|
Present value of net minimum lease payments
|
$
|
66.9
|
|
(1)
|
|
||
|
(1)
|
The total is comprised of
$18.2 million
and
$48.7 million
classified as
Other current liabilities
and
Other liabilities
, respectively, in the Statements of Unaudited Condensed Consolidated Financial Position at
June 30, 2016
.
|
|
|
(In Millions)
|
||||||
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Environmental
|
$
|
3.5
|
|
|
$
|
3.6
|
|
|
Mine closure
|
|
|
|
||||
|
LTVSMC
|
24.8
|
|
|
24.1
|
|
||
|
Operating mines:
|
|
|
|
||||
|
U.S. Iron Ore
|
174.5
|
|
|
189.9
|
|
||
|
Asia Pacific Iron Ore
|
17.2
|
|
|
16.4
|
|
||
|
Total mine closure
|
216.5
|
|
|
230.4
|
|
||
|
Total environmental and mine closure obligations
|
220.0
|
|
|
234.0
|
|
||
|
Less current portion
|
2.6
|
|
|
2.8
|
|
||
|
Long term environmental and mine closure obligations
|
$
|
217.4
|
|
|
$
|
231.2
|
|
|
|
(In Millions)
|
||||||
|
|
June 30,
2016 |
|
December 31,
2015
|
||||
|
Asset retirement obligation at beginning of period
|
$
|
206.3
|
|
|
$
|
142.4
|
|
|
Accretion expense
|
5.8
|
|
|
6.5
|
|
||
|
Exchange rate changes
|
0.4
|
|
|
(1.1
|
)
|
||
|
Revision in estimated cash flows
|
(20.8
|
)
|
|
58.5
|
|
||
|
Asset retirement obligation at end of period
|
$
|
191.7
|
|
|
$
|
206.3
|
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Classification
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permits
|
Other non-current assets
|
|
$
|
78.6
|
|
|
$
|
(22.8
|
)
|
|
$
|
55.8
|
|
|
$
|
78.4
|
|
|
$
|
(20.2
|
)
|
|
$
|
58.2
|
|
|
Total intangible assets
|
|
|
$
|
78.6
|
|
|
$
|
(22.8
|
)
|
|
$
|
55.8
|
|
|
$
|
78.4
|
|
|
$
|
(20.2
|
)
|
|
$
|
58.2
|
|
|
Below-market sales contracts
|
Other current liabilities
|
|
$
|
(23.1
|
)
|
|
$
|
7.7
|
|
|
$
|
(15.4
|
)
|
|
$
|
(23.1
|
)
|
|
$
|
—
|
|
|
$
|
(23.1
|
)
|
|
Below-market sales contracts
|
Other liabilities
|
|
(205.8
|
)
|
|
205.8
|
|
|
—
|
|
|
(205.8
|
)
|
|
205.8
|
|
|
—
|
|
||||||
|
Total below-market sales contracts
|
|
|
$
|
(228.9
|
)
|
|
$
|
213.5
|
|
|
$
|
(15.4
|
)
|
|
$
|
(228.9
|
)
|
|
$
|
205.8
|
|
|
$
|
(23.1
|
)
|
|
|
(In Millions)
|
||
|
|
Amount
|
||
|
Year Ending December 31,
|
|
||
|
2016 (remaining six months)
|
$
|
1.8
|
|
|
2017
|
4.2
|
|
|
|
2018
|
4.2
|
|
|
|
2019
|
2.5
|
|
|
|
2020
|
2.5
|
|
|
|
2021
|
2.5
|
|
|
|
Total
|
$
|
17.7
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||||
|
|
June 30, 2016
|
|
December 31, 2015
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
Derivative Instrument
|
Balance Sheet Location
|
|
Fair
Value
|
|
Balance
Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||||||
|
Customer Supply Agreement
|
Other current assets
|
|
23.7
|
|
|
Other current assets
|
|
5.8
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||
|
Provisional Pricing Arrangements
|
Other current assets
|
|
2.1
|
|
|
Other current assets
|
|
2.0
|
|
|
Other current liabilities
|
|
2.6
|
|
|
Other current liabilities
|
|
3.4
|
|
||||
|
Commodity Contracts
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
Other current liabilities
|
|
0.6
|
|
||||
|
Total derivatives not designated as hedging instruments under ASC 815
|
|
|
$
|
25.8
|
|
|
|
|
$
|
7.8
|
|
|
|
|
$
|
2.6
|
|
|
|
|
$
|
4.0
|
|
|
(In Millions)
|
||||||||||||||||
|
Derivatives Not Designated as Hedging Instruments
|
Location of Gain (Loss) Recognized in
Income on Derivative |
Amount of Gain (Loss) Recognized in Income on Derivative
|
||||||||||||||
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Customer Supply Agreement
|
Product revenues
|
19.5
|
|
|
0.4
|
|
|
19.9
|
|
|
10.5
|
|
||||
|
Provisional Pricing Arrangements
|
Product revenues
|
1.8
|
|
|
8.4
|
|
|
0.3
|
|
|
(7.8
|
)
|
||||
|
Foreign Exchange Contracts
|
Other non-operating income (expense)
|
—
|
|
|
(3.4
|
)
|
|
—
|
|
|
2.5
|
|
||||
|
Commodity Contracts
|
Cost of goods sold and operating expenses
|
—
|
|
|
0.2
|
|
|
—
|
|
|
(3.4
|
)
|
||||
|
Foreign Exchange Contracts
|
Product revenues
|
—
|
|
|
(9.7
|
)
|
|
—
|
|
|
(9.7
|
)
|
||||
|
|
|
$
|
21.3
|
|
|
$
|
(4.1
|
)
|
|
$
|
20.2
|
|
|
$
|
(7.9
|
)
|
|
(In Millions)
|
||||||||||||||||||
|
|
|
|
|
Canadian Operations
|
|
|
|
|||||||||||
|
|
|
North American Coal
|
|
Eastern Canadian Iron Ore
|
Other
|
Total Canadian Operations
|
|
Total of Discontinued Operations
|
||||||||||
|
Statements of Unaudited Condensed Consolidated Operations
|
||||||||||||||||||
|
Income (Loss) from Discontinued Operations, net of tax
|
QTD
June 30, 2016 |
$
|
(0.7
|
)
|
|
$
|
0.3
|
|
$
|
—
|
|
$
|
0.3
|
|
|
$
|
(0.4
|
)
|
|
Income (Loss) from Discontinued Operations, net of tax
|
QTD
June 30, 2015 |
$
|
(31.5
|
)
|
|
$
|
134.9
|
|
$
|
—
|
|
$
|
134.9
|
|
|
$
|
103.4
|
|
|
Income (Loss) from Discontinued Operations, net of tax
|
YTD
June 30, 2016 |
$
|
(2.0
|
)
|
|
$
|
4.1
|
|
$
|
—
|
|
$
|
4.1
|
|
|
$
|
2.1
|
|
|
Income (Loss) from Discontinued Operations, net of tax
|
YTD
June 30, 2015 |
$
|
(107.2
|
)
|
|
$
|
(717.8
|
)
|
$
|
(0.1
|
)
|
$
|
(717.9
|
)
|
|
$
|
(825.1
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Statements of Unaudited Condensed Consolidated Financial Position
|
||||||||||||||||||
|
Short-term assets of discontinued operations
|
As of
June 30, 2016
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Short-term liabilities of discontinued operations
|
As of
June 30, 2016 |
$
|
4.4
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
4.4
|
|
|
Short-term assets of discontinued operations
|
As of
December 31, 2015
|
$
|
14.9
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
14.9
|
|
|
Short-term liabilities of discontinued operations
|
As of
December 31, 2015 |
$
|
6.9
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
6.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Operating and Investing Activities
|
||||||||||||||||||
|
Depreciation, depletion and amortization:
|
YTD
June 30, 2015 |
$
|
3.2
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
3.2
|
|
|
Purchase of property, plant and equipment
|
YTD
June 30, 2015 |
$
|
5.5
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
5.5
|
|
|
Impairment of other long-lived assets
|
YTD
June 30, 2015 |
$
|
73.4
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
73.4
|
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30, |
||||||||||||
|
Loss from Discontinued Operations
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues from product sales and services
|
|
$
|
—
|
|
|
$
|
142.7
|
|
|
$
|
—
|
|
|
$
|
259.3
|
|
|
Cost of goods sold and operating expenses
|
|
—
|
|
|
(167.0
|
)
|
|
—
|
|
|
(274.3
|
)
|
||||
|
Sales margin
|
|
—
|
|
|
(24.3
|
)
|
|
—
|
|
|
(15.0
|
)
|
||||
|
Other operating expense
|
|
(0.8
|
)
|
|
(7.1
|
)
|
|
(2.0
|
)
|
|
(18.3
|
)
|
||||
|
Other expense
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(1.0
|
)
|
||||
|
Loss from discontinued operations before income taxes
|
|
(0.8
|
)
|
|
(31.9
|
)
|
|
(2.0
|
)
|
|
(34.3
|
)
|
||||
|
Impairment of long-lived assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73.4
|
)
|
||||
|
Income tax benefit (expense)
|
|
0.1
|
|
|
0.4
|
|
|
—
|
|
|
0.5
|
|
||||
|
Loss from discontinued operations, net of tax
|
|
$
|
(0.7
|
)
|
|
$
|
(31.5
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
(107.2
|
)
|
|
|
|
(In Millions)
|
||||||
|
Assets and Liabilities of Discontinued Operations
(1)
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Other current assets
|
|
$
|
—
|
|
|
$
|
14.9
|
|
|
Total assets of discontinued operations
|
|
$
|
—
|
|
|
$
|
14.9
|
|
|
|
|
|
|
|
||||
|
Accrued liabilities
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
Other current liabilities
(1)
|
|
4.1
|
|
|
6.9
|
|
||
|
Total liabilities of discontinued operations
|
|
$
|
4.4
|
|
|
$
|
6.9
|
|
|
(1)
At June 30, 2016 and December 31, 2015, we had $5.8 million and $7.8 million, respectively, of contingent liabilities associated with our exit from the coal business recorded on our parent company.
|
||||||||
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June,
|
||||||||||||
|
Gain (Loss) from Discontinued Operations
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues from product sales and services
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.3
|
|
|
Cost of goods sold and operating expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.1
|
)
|
||||
|
Sales margin
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
|
Other operating expense
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(33.8
|
)
|
||||
|
Other expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
||||
|
Loss from discontinued operations before income taxes
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(34.6
|
)
|
||||
|
Gain (loss) from deconsolidation
|
|
0.3
|
|
|
134.7
|
|
|
4.1
|
|
|
(684.0
|
)
|
||||
|
Income tax benefit (expense)
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
||||
|
Gain (loss) from discontinued operations, net of tax
|
|
$
|
0.3
|
|
|
$
|
134.9
|
|
|
$
|
4.1
|
|
|
$
|
(717.9
|
)
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Investment impairment on deconsolidation
1
|
|
$
|
0.3
|
|
|
$
|
(4.4
|
)
|
|
$
|
4.1
|
|
|
$
|
(480.4
|
)
|
|
Contingent liabilities
|
|
—
|
|
|
139.1
|
|
|
—
|
|
|
(203.6
|
)
|
||||
|
Total gain (loss) from deconsolidation
|
|
$
|
0.3
|
|
|
$
|
134.7
|
|
|
$
|
4.1
|
|
|
$
|
(684.0
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
Includes the adjustment to fair value of our remaining interest in the Canadian Entities.
|
||||||||||||||||
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
|
June 30, 2016
|
||||||||||||||||||
|
Description
|
|
Quoted Prices in Active
Markets for Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
|
Total Gains
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans to and accounts receivables from the Canadian Entities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70.2
|
|
|
$
|
70.2
|
|
|
$
|
4.1
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contingent liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38.7
|
|
|
$
|
38.7
|
|
|
$
|
—
|
|
|
|
(In Millions)
|
||||||||||
|
|
Cliffs
Shareholders’
Equity (Deficit)
|
|
Noncontrolling
Interest (Deficit)
|
|
Total Equity (Deficit)
|
||||||
|
December 31, 2015
|
$
|
(1,981.4
|
)
|
|
$
|
169.8
|
|
|
$
|
(1,811.6
|
)
|
|
Comprehensive income
|
|
|
|
|
|
||||||
|
Net income
|
120.8
|
|
|
25.5
|
|
|
146.3
|
|
|||
|
Other comprehensive income
|
9.0
|
|
|
1.3
|
|
|
10.3
|
|
|||
|
Total comprehensive income
|
129.8
|
|
|
26.8
|
|
|
156.6
|
|
|||
|
Issuance of common shares
|
14.4
|
|
|
—
|
|
|
14.4
|
|
|||
|
Stock and other incentive plans
|
6.5
|
|
|
—
|
|
|
6.5
|
|
|||
|
Distributions of partnership equity
|
—
|
|
|
(41.4
|
)
|
|
(41.4
|
)
|
|||
|
Undistributed losses to noncontrolling interest
|
—
|
|
|
(3.4
|
)
|
|
(3.4
|
)
|
|||
|
June 30, 2016
|
$
|
(1,830.7
|
)
|
|
$
|
151.8
|
|
|
$
|
(1,678.9
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
Cliffs
Shareholders’ Equity (Deficit) |
|
Noncontrolling
Interest (Deficit) |
|
Total Equity (Deficit)
|
||||||
|
December 31, 2014
|
$
|
(1,431.3
|
)
|
|
$
|
(303.0
|
)
|
|
$
|
(1,734.3
|
)
|
|
Comprehensive income (loss)
|
|
|
|
|
|
||||||
|
Net loss
|
(699.6
|
)
|
|
3.1
|
|
|
(696.5
|
)
|
|||
|
Other comprehensive income (loss)
|
216.9
|
|
|
(10.0
|
)
|
|
206.9
|
|
|||
|
Total comprehensive loss
|
(482.7
|
)
|
|
(6.9
|
)
|
|
(489.6
|
)
|
|||
|
Effect of deconsolidation
|
—
|
|
|
528.2
|
|
|
528.2
|
|
|||
|
Stock and other incentive plans
|
3.0
|
|
|
—
|
|
|
3.0
|
|
|||
|
Preferred share dividends
|
(12.8
|
)
|
|
—
|
|
|
(12.8
|
)
|
|||
|
Distributions to noncontrolling interest
|
—
|
|
|
(34.7
|
)
|
|
(34.7
|
)
|
|||
|
June 30, 2015
|
$
|
(1,923.8
|
)
|
|
$
|
183.6
|
|
|
$
|
(1,740.2
|
)
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Changes in Pension and Other Post-Retirement Benefits, net of tax
|
|
Unrealized Net Gain (Loss) on Securities, net of tax
|
|
Unrealized Net Gain (Loss) on Foreign Currency Translation
|
|
Net Unrealized Gain (Loss) on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
Balance December 31, 2015
|
$
|
(241.4
|
)
|
|
$
|
0.1
|
|
|
$
|
220.7
|
|
|
$
|
2.6
|
|
|
$
|
(18.0
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(1.5
|
)
|
|
(0.1
|
)
|
|
4.4
|
|
|
(3.4
|
)
|
|
(0.6
|
)
|
|||||
|
Net loss reclassified from accumulated other comprehensive income (loss)
|
6.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.3
|
|
|||||
|
Balance March 31, 2016
|
$
|
(236.6
|
)
|
|
$
|
—
|
|
|
$
|
225.1
|
|
|
$
|
(0.8
|
)
|
|
$
|
(12.3
|
)
|
|
Other comprehensive income before reclassifications
|
(0.4
|
)
|
|
—
|
|
|
(2.7
|
)
|
|
0.1
|
|
|
(3.0
|
)
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
6.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.3
|
|
|||||
|
Balance June 30, 2016
|
$
|
(230.7
|
)
|
|
$
|
—
|
|
|
$
|
222.4
|
|
|
$
|
(0.7
|
)
|
|
$
|
(9.0
|
)
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Changes in Pension and Other Post-Retirement Benefits, net of tax
|
|
Unrealized Net Gain (Loss) on Securities, net of tax
|
|
Unrealized Net Gain (Loss) on Foreign Currency Translation
|
|
Net Unrealized Gain (Loss) on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
Balance December 31, 2014
|
$
|
(291.1
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
64.4
|
|
|
$
|
(18.1
|
)
|
|
$
|
(245.8
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
9.3
|
|
|
2.8
|
|
|
(14.7
|
)
|
|
(7.1
|
)
|
|
(9.7
|
)
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
30.3
|
|
|
(2.0
|
)
|
|
182.7
|
|
|
6.3
|
|
|
217.3
|
|
|||||
|
Balance March 31, 2015
|
$
|
(251.5
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
232.4
|
|
|
$
|
(18.9
|
)
|
|
$
|
(38.2
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
1.3
|
|
|
1.0
|
|
|
1.2
|
|
|
0.5
|
|
|
4.0
|
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
(1.6
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
7.8
|
|
|
5.3
|
|
|||||
|
Balance June 30, 2015
|
$
|
(251.8
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
233.6
|
|
|
$
|
(10.6
|
)
|
|
$
|
(28.9
|
)
|
|
|
|
(In Millions)
|
|
|
||||||||||||||
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Amount of (Gain)/Loss Reclassified into Income
|
|
Affected Line Item in the Statement of Unaudited Condensed Consolidated Operations
|
||||||||||||||
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||||
|
Amortization of pension and postretirement benefit liability:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service costs
(1)
|
|
$
|
(0.4
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(0.6
|
)
|
|
|
|
Net actuarial loss
(1)
|
|
6.7
|
|
|
5.4
|
|
|
13.3
|
|
|
13.9
|
|
|
|
||||
|
Settlements/curtailments
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
|
||||
|
Effect of deconsolidation
(2)
|
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
|
15.1
|
|
|
Income (Loss) from Discontinued Operations, net of tax
|
||||
|
|
|
6.3
|
|
|
(1.6
|
)
|
|
12.6
|
|
|
28.7
|
|
|
Total before taxes
|
||||
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Income tax benefit (expense)
|
||||
|
|
|
$
|
6.3
|
|
|
$
|
(1.6
|
)
|
|
$
|
12.6
|
|
|
$
|
28.7
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on marketable securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Impairment
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
|
(3.2
|
)
|
|
Other non-operating income (expense)
|
||||
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
Income tax benefit (expense)
|
||||
|
|
|
$
|
—
|
|
|
$
|
(0.9
|
)
|
|
$
|
—
|
|
|
$
|
(2.9
|
)
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on foreign currency translation:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Effect of deconsolidation
(2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
182.7
|
|
|
Income (Loss) from Discontinued Operations, net of tax
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Income tax benefit (expense)
|
||||
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
182.7
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Australian dollar foreign exchange contracts
|
|
$
|
—
|
|
|
$
|
11.1
|
|
|
$
|
—
|
|
|
$
|
20.1
|
|
|
Product revenues
|
|
|
|
—
|
|
|
(3.3
|
)
|
|
—
|
|
|
(6.0
|
)
|
|
Income tax benefit (expense)
|
||||
|
|
|
$
|
—
|
|
|
$
|
7.8
|
|
|
$
|
—
|
|
|
$
|
14.1
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Reclassifications for the Period
|
|
$
|
6.3
|
|
|
$
|
5.3
|
|
|
$
|
12.6
|
|
|
$
|
222.6
|
|
|
|
|
(1)
|
These accumulated other comprehensive income components are included in the computation of net periodic benefit cost. See
NOTE 7 - PENSIONS AND OTHER POSTRETIREMENT BENEFITS
for further information.
|
|
(2)
|
Represents Canadian accumulated currency translation adjustments that were deconsolidated. See
NOTE 14 - DISCONTINUED OPERATIONS
for further information.
|
|
|
(In Millions)
|
||||||
|
|
Six Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
Capital additions
(1)
|
$
|
18.1
|
|
|
$
|
46.8
|
|
|
Cash paid for capital expenditures
|
20.2
|
|
|
34.4
|
|
||
|
Difference (Non-cash accruals)
|
$
|
(2.1
|
)
|
|
$
|
12.4
|
|
|
(1)
|
Includes capital additions of
$18.1 million
related to continuing operations for the six months ended
June 30, 2016
. Includes capital additions of
$28.9 million
and
$17.9 million
related to continuing operations and discontinued operations, respectively, for the six months ended
June 30, 2015
.
|
|
Mine
|
|
Cliffs Natural Resources
|
|
ArcelorMittal
|
|
U.S. Steel Corporation
|
|||
|
Empire
|
|
79.0
|
%
|
|
21.0
|
%
|
|
—
|
|
|
Tilden
|
|
85.0
|
%
|
|
—
|
|
|
15.0
|
%
|
|
Hibbing
|
|
23.0
|
%
|
|
62.3
|
%
|
|
14.7
|
%
|
|
|
(In Millions)
|
||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Product revenues from related parties
|
$
|
241.6
|
|
|
$
|
149.6
|
|
|
$
|
345.0
|
|
|
$
|
260.0
|
|
|
Total product revenues
|
452.8
|
|
|
454.3
|
|
|
728.4
|
|
|
857.4
|
|
||||
|
Related party product revenue as a percent of total product revenue
|
53.4
|
%
|
|
32.9
|
%
|
|
47.4
|
%
|
|
30.3
|
%
|
||||
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Income (Loss) from Continuing Operations
|
$
|
29.9
|
|
|
$
|
(38.2
|
)
|
|
$
|
144.2
|
|
|
$
|
128.6
|
|
|
Income from Continuing Operations Attributable to Noncontrolling Interest
|
(16.7
|
)
|
|
(5.0
|
)
|
|
(25.5
|
)
|
|
(3.1
|
)
|
||||
|
Net Income (Loss) from Continuing Operations Attributable to Cliffs Shareholders
|
$
|
13.2
|
|
|
$
|
(43.2
|
)
|
|
$
|
118.7
|
|
|
$
|
125.5
|
|
|
Income (Loss) from Discontinued Operations, net of tax
|
(0.4
|
)
|
|
103.4
|
|
|
2.1
|
|
|
(825.1
|
)
|
||||
|
Net Income (Loss) Attributable to Cliffs Shareholders
|
$
|
12.8
|
|
|
$
|
60.2
|
|
|
$
|
120.8
|
|
|
$
|
(699.6
|
)
|
|
Preferred Stock Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.8
|
)
|
||||
|
Net Income (Loss) Attributable to Cliffs Common Shareholders
|
$
|
12.8
|
|
|
$
|
60.2
|
|
|
$
|
120.8
|
|
|
$
|
(712.4
|
)
|
|
Weighted Average Number of Shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
182.3
|
|
|
153.2
|
|
|
177.0
|
|
|
153.2
|
|
||||
|
Depositary Shares
|
—
|
|
|
—
|
|
|
—
|
|
|
25.2
|
|
||||
|
Employee Stock Plans
|
2.3
|
|
|
—
|
|
|
1.3
|
|
|
0.3
|
|
||||
|
Diluted
|
184.6
|
|
|
153.2
|
|
|
178.3
|
|
|
178.7
|
|
||||
|
Earnings (Loss) per Common Share Attributable to
Cliffs Common Shareholders - Basic: |
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.07
|
|
|
$
|
(0.28
|
)
|
|
$
|
0.67
|
|
|
$
|
0.74
|
|
|
Discontinued operations
|
—
|
|
|
0.67
|
|
|
0.01
|
|
|
(5.39
|
)
|
||||
|
|
$
|
0.07
|
|
|
$
|
0.39
|
|
|
$
|
0.68
|
|
|
$
|
(4.65
|
)
|
|
Earnings (Loss) per Common Share Attributable to
Cliffs Common Shareholders - Diluted: |
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.07
|
|
|
$
|
(0.28
|
)
|
|
$
|
0.67
|
|
|
$
|
0.70
|
|
|
Discontinued operations
|
—
|
|
|
0.67
|
|
|
0.01
|
|
|
(4.62
|
)
|
||||
|
|
$
|
0.07
|
|
|
$
|
0.39
|
|
|
$
|
0.68
|
|
|
$
|
(3.92
|
)
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Variance
Favorable/ (Unfavorable) |
|
2016
|
|
2015
|
|
Variance
Favorable/
(Unfavorable)
|
||||||||||||
|
Revenues from product sales and services
|
$
|
496.2
|
|
|
$
|
498.1
|
|
|
$
|
(1.9
|
)
|
|
$
|
801.7
|
|
|
$
|
944.1
|
|
|
$
|
(142.4
|
)
|
|
Cost of goods sold and operating expenses
|
(404.7
|
)
|
|
(440.8
|
)
|
|
36.1
|
|
|
(679.3
|
)
|
|
(806.0
|
)
|
|
126.7
|
|
||||||
|
Sales margin
|
$
|
91.5
|
|
|
$
|
57.3
|
|
|
$
|
34.2
|
|
|
$
|
122.4
|
|
|
$
|
138.1
|
|
|
$
|
(15.7
|
)
|
|
Sales margin %
|
18.4
|
%
|
|
11.5
|
%
|
|
6.9
|
%
|
|
15.3
|
%
|
|
14.6
|
%
|
|
0.7
|
%
|
||||||
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Variance
Favorable/ (Unfavorable) |
|
2016
|
|
2015
|
|
Variance
Favorable/
(Unfavorable)
|
||||||||||||
|
Selling, general and administrative expenses
|
$
|
(22.5
|
)
|
|
$
|
(30.8
|
)
|
|
$
|
8.3
|
|
|
$
|
(50.7
|
)
|
|
$
|
(59.8
|
)
|
|
$
|
9.1
|
|
|
Miscellaneous - net
|
5.7
|
|
|
(0.8
|
)
|
|
6.5
|
|
|
2.7
|
|
|
19.3
|
|
|
(16.6
|
)
|
||||||
|
|
$
|
(16.8
|
)
|
|
$
|
(31.6
|
)
|
|
$
|
14.8
|
|
|
$
|
(48.0
|
)
|
|
$
|
(40.5
|
)
|
|
$
|
(7.5
|
)
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Variance
Favorable/ (Unfavorable) |
|
2016
|
|
2015
|
|
Variance
Favorable/ (Unfavorable) |
||||||||||||
|
Foreign exchange remeasurement
|
$
|
0.2
|
|
|
$
|
(0.8
|
)
|
|
$
|
1.0
|
|
|
$
|
(0.9
|
)
|
|
$
|
12.7
|
|
|
$
|
(13.6
|
)
|
|
Insurance recovery
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.6
|
|
|
(7.6
|
)
|
||||||
|
Management and royalty fees
|
3.2
|
|
|
0.7
|
|
|
2.5
|
|
|
5.9
|
|
|
3.1
|
|
|
2.8
|
|
||||||
|
Other
|
2.3
|
|
|
(0.7
|
)
|
|
3.0
|
|
|
(2.3
|
)
|
|
(4.1
|
)
|
|
1.8
|
|
||||||
|
|
$
|
5.7
|
|
|
$
|
(0.8
|
)
|
|
$
|
6.5
|
|
|
$
|
2.7
|
|
|
$
|
19.3
|
|
|
$
|
(16.6
|
)
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Variance
Favorable/ (Unfavorable) |
|
2016
|
|
2015
|
|
Variance
Favorable/
(Unfavorable)
|
||||||||||||
|
Interest expense, net
|
$
|
(50.7
|
)
|
|
$
|
(63.6
|
)
|
|
$
|
12.9
|
|
|
$
|
(107.5
|
)
|
|
$
|
(106.5
|
)
|
|
$
|
(1.0
|
)
|
|
Gain on extinguishment/restructuring of debt
|
3.6
|
|
|
—
|
|
|
3.6
|
|
|
182.4
|
|
|
313.7
|
|
|
(131.3
|
)
|
||||||
|
Other non-operating income (expense)
|
0.2
|
|
|
(2.1
|
)
|
|
2.3
|
|
|
0.3
|
|
|
(2.9
|
)
|
|
3.2
|
|
||||||
|
|
$
|
(46.9
|
)
|
|
$
|
(65.7
|
)
|
|
$
|
18.8
|
|
|
$
|
75.2
|
|
|
$
|
204.3
|
|
|
$
|
(129.1
|
)
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Variance
|
|
2016
|
|
2015
|
|
Variance
|
||||||||||||
|
Income tax benefit (expense)
|
$
|
2.1
|
|
|
$
|
1.8
|
|
|
$
|
0.3
|
|
|
$
|
(5.4
|
)
|
|
$
|
(173.3
|
)
|
|
$
|
167.9
|
|
|
Effective tax rate
|
(7.6
|
)%
|
|
4.5
|
%
|
|
(12.1
|
)%
|
|
3.6
|
%
|
|
57.4
|
%
|
|
(53.8
|
)%
|
||||||
|
|
(In Millions)
|
|||||
|
|
Six Months Ended June 30,
|
|||||
|
|
2016
|
|||||
|
Tax at U.S. statutory rate of 35 percent
|
$
|
52.4
|
|
|
35.0
|
%
|
|
Increases/(Decreases) due to:
|
|
|
|
|||
|
Percentage depletion
|
(34.3
|
)
|
|
(22.9
|
)
|
|
|
Impact of foreign operations
|
0.6
|
|
|
0.4
|
|
|
|
Income not subject to tax
|
(6.4
|
)
|
|
(4.3
|
)
|
|
|
Valuation allowance reversal on net operating loss utilization
|
(9.6
|
)
|
|
(6.5
|
)
|
|
|
Other items - net
|
2.0
|
|
|
1.4
|
|
|
|
Provision for income tax and effective income tax rate before discrete items
|
4.7
|
|
|
3.1
|
|
|
|
Discrete Items:
|
|
|
|
|||
|
Prior year adjustments made in current year
|
(0.1
|
)
|
|
—
|
|
|
|
Tax uncertainties
|
0.8
|
|
|
0.5
|
|
|
|
Provision for income tax expense and effective income tax rate including discrete items
|
$
|
5.4
|
|
|
3.6
|
%
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net Income (Loss)
|
$
|
29.5
|
|
|
$
|
65.2
|
|
|
$
|
146.3
|
|
|
$
|
(696.5
|
)
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(50.7
|
)
|
|
(64.3
|
)
|
|
(107.5
|
)
|
|
(108.5
|
)
|
||||
|
Income tax benefit (expense)
|
2.1
|
|
|
2.9
|
|
|
(5.4
|
)
|
|
(172.1
|
)
|
||||
|
Depreciation, depletion and amortization
|
(26.9
|
)
|
|
(30.5
|
)
|
|
(62.1
|
)
|
|
(63.5
|
)
|
||||
|
EBITDA
|
$
|
105.0
|
|
|
$
|
157.1
|
|
|
$
|
321.3
|
|
|
$
|
(352.4
|
)
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Impact of discontinued operations
|
(0.4
|
)
|
|
103.0
|
|
|
2.1
|
|
|
(821.1
|
)
|
||||
|
Gain on extinguishment/restructuring of debt
|
3.6
|
|
|
—
|
|
|
182.4
|
|
|
313.7
|
|
||||
|
Severance and contractor termination costs
|
—
|
|
|
(10.0
|
)
|
|
(0.1
|
)
|
|
(11.6
|
)
|
||||
|
Foreign exchange remeasurement
|
0.2
|
|
|
(0.8
|
)
|
|
(0.9
|
)
|
|
12.7
|
|
||||
|
Adjusted EBITDA
|
$
|
101.6
|
|
|
$
|
64.9
|
|
|
$
|
137.8
|
|
|
$
|
153.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
94.1
|
|
|
$
|
68.8
|
|
|
$
|
135.5
|
|
|
$
|
170.4
|
|
|
Asia Pacific Iron Ore
|
26.1
|
|
|
9.6
|
|
|
48.4
|
|
|
27.6
|
|
||||
|
Other
|
(15.2
|
)
|
|
78.7
|
|
|
137.4
|
|
|
(550.4
|
)
|
||||
|
Total EBITDA
|
$
|
105.0
|
|
|
$
|
157.1
|
|
|
$
|
321.3
|
|
|
$
|
(352.4
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Iron Ore
|
$
|
97.2
|
|
|
$
|
77.2
|
|
|
$
|
143.3
|
|
|
$
|
182.3
|
|
|
Asia Pacific Iron Ore
|
26.5
|
|
|
17.4
|
|
|
49.5
|
|
|
23.1
|
|
||||
|
Other
|
(22.1
|
)
|
|
(29.7
|
)
|
|
(55.0
|
)
|
|
(51.5
|
)
|
||||
|
Total Adjusted EBITDA
|
$
|
101.6
|
|
|
$
|
64.9
|
|
|
$
|
137.8
|
|
|
$
|
153.9
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Changes due to:
|
|
|
||||||||||||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Revenue
and cost rate
|
|
Sales volume
|
|
Idle cost/production volume variance
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
361.7
|
|
|
$
|
369.7
|
|
|
$
|
(1.0
|
)
|
|
$
|
(8.8
|
)
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
$
|
(8.0
|
)
|
|
Cost of goods sold and operating expenses
|
|
(291.7
|
)
|
|
(320.7
|
)
|
|
44.5
|
|
|
5.1
|
|
|
(18.8
|
)
|
|
(1.8
|
)
|
|
29.0
|
|
|||||||
|
Sales margin
|
|
$
|
70.0
|
|
|
$
|
49.0
|
|
|
$
|
43.5
|
|
|
$
|
(3.7
|
)
|
|
$
|
(18.8
|
)
|
|
$
|
—
|
|
|
$
|
21.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2016
|
|
2015
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
77.81
|
|
|
$
|
78.32
|
|
|
$
|
(0.51
|
)
|
|
(0.7
|
)%
|
|
|
|
|
|
|
|||||||
|
Cash production cost
2
|
|
46.32
|
|
|
56.06
|
|
|
(9.74
|
)
|
|
(17.4
|
)%
|
|
|
|
|
|
|
||||||||||
|
Non-production cash cost
2
|
|
9.93
|
|
|
5.53
|
|
|
4.40
|
|
|
79.6
|
%
|
|
|
|
|
|
|
||||||||||
|
Cost of goods sold and operating expenses rate
1
(excluding DDA)
|
|
56.25
|
|
|
61.59
|
|
|
(5.34
|
)
|
|
(8.7
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
4.68
|
|
|
5.18
|
|
|
(0.50
|
)
|
|
(9.7
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
|
60.93
|
|
|
66.77
|
|
|
(5.84
|
)
|
|
(8.7
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
16.88
|
|
|
$
|
11.55
|
|
|
$
|
5.33
|
|
|
46.1
|
%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
3
(In thousands)
|
|
4,146
|
|
|
4,244
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
3
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
5,987
|
|
|
7,121
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cliffs’ share of total
|
|
4,155
|
|
|
5,503
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin. Revenues also exclude venture partner cost reimbursements.
|
||||||||||||||||||||||||||||
|
2
Cash production cost per long/metric ton is defined as cost of goods sold and operating expenses per ton less depreciation, depletion and amortization; as well as idle costs, period costs, costs of services and inventory effects per long/metric ton. Non-production cash cost per long/metric ton is defined as the sum of idle costs, period costs (including royalties), costs of services, and inventory effects per long/metric ton.
|
||||||||||||||||||||||||||||
|
3
Tons are long tons (2,240 pounds).
|
||||||||||||||||||||||||||||
|
•
|
Lower sales volumes of 98 thousand long tons or
$8.8 million
due to:
|
|
◦
|
Termination of a customer contract in the fourth quarter of the prior year that was reinstated in June 2016; and
|
|
◦
|
Lower demand from two customers due to idled blast furnaces at the customer's facilities.
|
|
◦
|
These decreases were partially offset by higher sales to a customer in the second quarter of 2016 due to a short-term contract with the customer compared to no sales to the customer in 2015; and
|
|
◦
|
Higher demand from one customer in 2016, in addition to a two week longer shipping season for the customer due to a weather delay impacting the start of the 2015 season.
|
|
•
|
The realized product revenue rate declined by
$0.51
per long ton or
0.7
percent to
$77.81
per long ton in second quarter of 2016, which resulted in a decrease of
$1.0 million
. This decline is a result of:
|
|
◦
|
An unfavorable customer mix impacting the realized revenue rates by $4 per long ton mainly due to increased spot sales based on current market prices which were at a lower rate than our average contract rate.
|
|
◦
|
Changes in customer pricing negatively affected the realized revenue rate by $2 per long ton driven primarily by the negative inflation projections of certain price indices, the reduction in Platts IODEX price and the impact of higher carryover pricing in the prior year period than the 2016 period.
|
|
◦
|
Partially offset by an increase in revenue rate of $5 per long ton due to an increase in projected hot-rolled steel pricing for one customer, plus the impact of a decrease to that projection in the second quarter of 2015.
|
|
•
|
Lower costs in the second quarter of 2016 in comparison to the prior-year period primarily driven by the reduction in maintenance and repair costs based on cost reduction initiatives and condition based monitoring, year-over-year reduction in energy rates and lower employment costs.
|
|
•
|
Decreased sales volumes as discussed above that decreased costs by
$5.1 million
compared to the prior-year period.
|
|
•
|
Partially offset by increased costs of
$18.8 million
due to the idle of the United Taconite mine which began in August of 2015 and the full idle of our Northshore mine during the second quarter of 2016 which ended in May 2016 versus the one idled production line at Northshore during the second quarter of 2015.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Changes due to:
|
|
|
||||||||||||||||||||||
|
|
|
Six Months Ended
June 30, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Idle cost/production volume variance
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
547.2
|
|
|
$
|
681.5
|
|
|
$
|
(25.6
|
)
|
|
$
|
(97.1
|
)
|
|
$
|
—
|
|
|
$
|
(11.6
|
)
|
|
$
|
(134.3
|
)
|
|
Cost of goods sold and operating expenses
|
|
(464.0
|
)
|
|
(552.5
|
)
|
|
53.5
|
|
|
66.7
|
|
|
(43.3
|
)
|
|
11.6
|
|
|
88.5
|
|
|||||||
|
Sales margin
|
|
$
|
83.2
|
|
|
$
|
129.0
|
|
|
$
|
27.9
|
|
|
$
|
(30.4
|
)
|
|
$
|
(43.3
|
)
|
|
$
|
—
|
|
|
$
|
(45.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Six Months Ended
June 30, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2016
|
|
2015
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
79.72
|
|
|
$
|
84.23
|
|
|
$
|
(4.51
|
)
|
|
(5.4
|
)%
|
|
|
|
|
|
|
|||||||
|
Cash production cost
2
|
|
46.97
|
|
|
60.36
|
|
|
(13.39
|
)
|
|
(22.2
|
)%
|
|
|
|
|
|
|
||||||||||
|
Non-production cash cost
2
|
|
11.37
|
|
|
(0.15
|
)
|
|
11.52
|
|
|
N/M
|
|
|
|
|
|
|
|
||||||||||
|
Cost of goods sold and operating expenses rate
1
(excluding DDA)
|
|
58.34
|
|
|
60.21
|
|
|
(1.87
|
)
|
|
(3.1
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
7.65
|
|
|
6.08
|
|
|
1.57
|
|
|
25.8
|
%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
|
65.99
|
|
|
66.29
|
|
|
(0.30
|
)
|
|
(0.5
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
13.73
|
|
|
$
|
17.94
|
|
|
$
|
(4.21
|
)
|
|
(23.5
|
)%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
3
(In thousands)
|
|
6,056
|
|
|
7,190
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
3
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
10,900
|
|
|
14,303
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cliffs’ share of total
|
|
7,202
|
|
|
10,879
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin. Revenues also exclude venture partner cost reimbursements.
|
||||||||||||||||||||||||||||
|
2
Cash production cost per long/metric ton is defined as cost of goods sold and operating expenses per ton less depreciation, depletion and amortization; as well as idle costs, period costs, costs of services and inventory effects per long/metric ton. Non-production cash cost per long/metric ton is defined as the sum of idle costs, period costs (including royalties), costs of services, and inventory effects per long/metric ton.
|
||||||||||||||||||||||||||||
|
3
Tons are long tons (2,240 pounds).
|
||||||||||||||||||||||||||||
|
•
|
Lower sales volumes of
1.1 million
long tons or
$97.1 million
due to:
|
|
◦
|
Termination of a customer contract in the fourth quarter of the prior year that was reinstated in June 2016; and
|
|
◦
|
Lower demand from two customers due to idled blast furnaces at the customer's facilities.
|
|
◦
|
These decreases were partially offset by higher sales to a customer in 2016 due to a short-term contract with the customer compared to no sales to the customer in 2015; and
|
|
◦
|
Increased sales in 2016 period compared to the prior year period due to timing and favorable weather in the current year allowing for higher shipments to certain customers.
|
|
•
|
The average year-to-date realized product revenue rate declined by
$4.51
per long ton or
5.4 percent
to
$79.72
per long ton in six months ended June 30, 2016, which resulted in a decrease of
$25.6 million
, compared to the prior year period. This decline is a result of:
|
|
◦
|
Changes in customer pricing negatively affected the realized revenue rate by $5 per long ton driven primarily by the negative inflation of certain price indices, the reduction in Platts IODEX price and the impact of higher carryover pricing in the prior year period than the 2016 period; and
|
|
◦
|
An unfavorable customer mix impacting the realized revenue rates by $1 per long ton mainly due to increased spot sales based on current market prices in contrast to a currently more favorable rate realized from our long term contracted tons in the second quarter of 2016 than in 2015.
|
|
◦
|
These decreases were partially offset by an increase in realized revenue rates of a $2 per long ton as a result of one major customer contract with a pricing mechanism tied to the full-year estimate of their hot-rolled steel pricing. The estimate in 2016 has increased since the beginning of the year, compared to 2015 when the estimate was revised lower.
|
|
•
|
Decreased sales volumes as discussed above that decreased costs by
$66.7 million
compared to the prior-year period; and
|
|
•
|
Lower costs in comparison to the prior-year period primarily driven by the reduction in maintenance and repair costs resulting from cost reduction initiatives and condition based monitoring, year-over-year reduction in energy rates, and lower employment costs.
|
|
•
|
Partially offset by increased costs of
$43.3 million
due to the idle of the United Taconite mine which began in August of 2015 and the full idle of our Northshore mine during the first and second quarter of 2016 which ended in May 2016 versus the one idled production line at Northshore during the first and second quarter of 2015; and
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||
|
|
|
Three Months Ended
June 30, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Exchange rate
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
134.5
|
|
|
$
|
128.4
|
|
|
$
|
(8.7
|
)
|
|
$
|
16.6
|
|
|
$
|
0.4
|
|
|
$
|
(2.2
|
)
|
|
$
|
6.1
|
|
|
Cost of goods sold and operating expenses
|
|
(113.0
|
)
|
|
(120.1
|
)
|
|
15.2
|
|
|
(15.4
|
)
|
|
5.1
|
|
|
2.2
|
|
|
7.1
|
|
|||||||
|
Sales margin
|
|
$
|
21.5
|
|
|
$
|
8.3
|
|
|
$
|
6.5
|
|
|
$
|
1.2
|
|
|
$
|
5.5
|
|
|
$
|
—
|
|
|
$
|
13.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Three Months Ended
June 30, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2016
|
|
2015
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
41.96
|
|
|
$
|
44.29
|
|
|
$
|
(2.33
|
)
|
|
(5.3
|
)%
|
|
|
|
|
|
|
|||||||
|
Cash production cost
2
|
|
28.46
|
|
|
34.32
|
|
|
(5.86
|
)
|
|
(17.1
|
)%
|
|
|
|
|
|
|
||||||||||
|
Non-production cash cost
2
|
|
4.60
|
|
|
4.52
|
|
|
0.08
|
|
|
1.8
|
%
|
|
|
|
|
|
|
||||||||||
|
Cost of goods sold and operating expenses rate (excluding DDA)
1
|
|
33.06
|
|
|
38.84
|
|
|
(5.78
|
)
|
|
(14.9
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
1.97
|
|
|
2.44
|
|
|
(0.47
|
)
|
|
(19.3
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
|
35.03
|
|
|
41.28
|
|
|
(6.25
|
)
|
|
(15.1
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
6.93
|
|
|
$
|
3.01
|
|
|
$
|
3.92
|
|
|
130.2
|
%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
3
(In thousands)
|
|
3,103
|
|
|
2,750
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
3
(In thousands)
|
|
2,800
|
|
|
2,847
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
We began selling a portion of our product on a CFR basis in 2014. The information above excludes revenues and expenses related to freight, which are offsetting and have no impact on sales margin.
|
||||||||||||||||||||||||||||
|
2
Cash production cost per long/metric ton is defined as cost of goods sold and operating expenses per ton less depreciation, depletion and amortization; as well as idle costs, period costs, costs of services and inventory effects per long/metric ton. Non-production cash cost per long/metric ton is defined as the sum of idle costs, period costs (including royalties), costs of services, and inventory effects per long/metric ton.
|
||||||||||||||||||||||||||||
|
3
Metric tons (2,205 pounds).
|
||||||||||||||||||||||||||||
|
•
|
Higher sales volume of 3.1 million metric tons during the
three months ended
June 30, 2016
compared with 2.8 million metric tons during the prior-year period, equivalent to two additional shipments, due to timing of shipments and port maintenance during the second quarter of 2015, which resulted in an increase in revenue of
$16.6 million
.
|
|
•
|
The realized product revenue rate declined by
$2.33
per metric ton or
5.3 percent
to
$41.96
per metric ton in second quarter of 2016 compared to the prior year period, which resulted in a decrease of
$8.7 million
. This decline is a result of:
|
|
◦
|
Contracts based on lag pricing in 2016, which had an unfavorable impact on the realized revenue rate of $5 per metric ton compared to the prior year period; and
|
|
◦
|
Changes in benchmark pricing negatively affected the realized revenue rate by an additional $3 per metric ton driven by the reduction in Platts IODEX price.
|
|
◦
|
Partially offset by a $4 per metric ton improvement due to an $11 million hedging impact in 2015 that was not repeated in 2016; and
|
|
◦
|
Lower average freight rates in the second quarter compared to the prior year period favorably affected the revenue rate by $2 per metric ton.
|
|
•
|
A reduction in mining costs of $7 million from mining efficiencies, a revised mine plan resulted in reduced transportation costs of $11 million due to decreased hauling volumes and freight costs, and reduced administration and employment costs of $12 million due to lower headcount and associated costs, partially offset by the impact of current production costs being lower than the weighted average cost of inventory; and
|
|
•
|
Favorable foreign exchange rate variances of
$5.1 million
.
|
|
•
|
Partially offset by increased costs of
$15.4 million
as a result of higher sales volumes as discussed above compared to the same period in the prior year.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||
|
|
|
Six Months Ended
June 30, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Exchange rate
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
254.5
|
|
|
$
|
262.6
|
|
|
$
|
(9.9
|
)
|
|
$
|
6.8
|
|
|
$
|
(3.1
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(8.1
|
)
|
|
Cost of goods sold and operating expenses
|
|
(215.3
|
)
|
|
(253.5
|
)
|
|
27.7
|
|
|
(5.4
|
)
|
|
14.0
|
|
|
1.9
|
|
|
38.2
|
|
|||||||
|
Sales margin
|
|
$
|
39.2
|
|
|
$
|
9.1
|
|
|
$
|
17.8
|
|
|
$
|
1.4
|
|
|
$
|
10.9
|
|
|
$
|
—
|
|
|
$
|
30.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Six Months Ended
June 30, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2016
|
|
2015
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
41.58
|
|
|
$
|
43.53
|
|
|
$
|
(1.95
|
)
|
|
(4.5
|
)%
|
|
|
|
|
|
|
|||||||
|
Cash production cost
2
|
|
27.70
|
|
|
35.56
|
|
|
(7.86
|
)
|
|
(22.1
|
)%
|
|
|
|
|
|
|
||||||||||
|
Non-production cash cost
2
|
|
5.06
|
|
|
4.15
|
|
|
0.91
|
|
|
21.9
|
%
|
|
|
|
|
|
|
||||||||||
|
Cost of goods sold and operating expenses rate (excluding DDA)
1
|
|
32.76
|
|
|
39.71
|
|
|
(6.95
|
)
|
|
(17.5
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
2.18
|
|
|
2.25
|
|
|
(0.07
|
)
|
|
(3.1
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
|
34.94
|
|
|
41.96
|
|
|
(7.02
|
)
|
|
(16.7
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
6.64
|
|
|
$
|
1.57
|
|
|
$
|
5.07
|
|
|
322.9
|
%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
3
(In thousands)
|
|
5,906
|
|
|
5,784
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
3
(In thousands)
|
|
5,607
|
|
|
5,727
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
We began selling a portion of our product on a CFR basis in 2014. The information above excludes revenues and expenses related to freight, which are offsetting and have no impact on sales margin.
|
||||||||||||||||||||||||||||
|
2
Cash production cost per long/metric ton is defined as cost of goods sold and operating expenses per ton less depreciation, depletion and amortization; as well as idle costs, period costs, costs of services and inventory effects per long/metric ton. Non-production cash cost per long/metric ton is defined as the sum of idle costs, period costs (including royalties), costs of services, and inventory effects per long/metric ton.
|
||||||||||||||||||||||||||||
|
3
Metric tons (2,205 pounds).
|
||||||||||||||||||||||||||||
|
•
|
The average year-to-date realized product revenue rate declined by
$1.95
per metric ton or
4.5 percent
to
$41.58
per metric ton in the first six months of 2016, which resulted in a decrease of
$9.9 million
. This decline is a result of:
|
|
◦
|
Changes in benchmark pricing negatively affected the realized revenue rate by $8 per metric ton driven by the reduction in Platts IODEX price.
|
|
◦
|
Partially offset by a $3 per metric ton improvement due to a $20 million hedging impact in 2015 that was not repeated in 2016; and
|
|
◦
|
Lower average freight rates during the year compared to the prior year period favorably affected the revenue rate by $2 per metric ton; and
|
|
◦
|
Realized revenue rates were impacted favorably by $1 per metric ton due to lower required price adjustments in the first half of 2016.
|
|
•
|
Unfavorable foreign exchange rate variances of
$3.1 million
.
|
|
•
|
The decline in average year-to-date realized product revenue rate is partially offset by higher sales volumes of 122 thousand metric tons or
$6.8 million
due to a larger average vessel size during 2016 than the prior year primarily due to customer mix.
|
|
•
|
A reduction in mining costs of $18 million from mining efficiencies, a revised mine plan resulted in reduced transportation costs of $12 million due to decreased hauling volumes and reduced freight costs, and reduced administration and employment costs of $16 million due to lower headcount and associated costs, partially offset by the impact of current production costs being lower than the weighted average cost of inventory; and
|
|
•
|
Favorable foreign exchange rate variances of
$14.0 million
.
|
|
•
|
Partially offset by higher sales volumes resulting in decreased costs of
$5.4 million
compared to the same period in the prior year.
|
|
|
(In Millions)
|
||||||
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Cash and cash equivalents
|
$
|
108.2
|
|
|
$
|
285.2
|
|
|
Available borrowing base on ABL Facility
1
|
425.6
|
|
|
366.0
|
|
||
|
ABL Facility loans drawn
|
—
|
|
|
—
|
|
||
|
Letter of credit obligations and other commitments
|
(112.8
|
)
|
|
(186.8
|
)
|
||
|
Borrowing capacity available
|
$
|
312.8
|
|
|
$
|
179.2
|
|
|
|
|
|
|
||||
|
1
The ABL Facility has a maximum borrowing base of $550 million, determined by applying customary advance rates to eligible accounts receivable, inventory and certain mobile equipment.
|
|||||||
|
2016 Full-Year Realized Revenues-Per-Ton Range Summary
|
|||||
|
Jul. - Dec. Platts IODEX (1)
|
|
U.S. Iron Ore (2)
|
|
Asia Pacific Iron Ore (3)
|
|
|
$40
|
|
$75 - $77
|
|
$34 - $36
|
|
|
$45
|
|
$75 - $77
|
|
$36 - $38
|
|
|
$50
|
|
$75 - $77
|
|
$38 - $40
|
|
|
$55
|
|
$76 - $78
|
|
$40 - $42
|
|
|
$60
|
|
$76 - $78
|
|
$42 - $44
|
|
|
$65
|
|
$76 - $78
|
|
$45 - $47
|
|
|
$70
|
|
$77 - $79
|
|
$47 - $49
|
|
|
(1)
|
The Platts IODEX is the benchmark assessment based on a standard specification of iron ore fines with 62% iron content (C.F.R. China).
|
||||
|
(2)
|
U.S. Iron Ore tons are reported in long tons of pellets. This table assumes full-year hot-rolled steel pricing of approximately $480 per short ton, which is based on customer realizations and not a public index.
|
||||
|
(3)
|
Asia Pacific Iron Ore tons are reported in metric tons of lumps and fines, F.O.B. the port.
|
||||
|
|
|
2016 Outlook Summary
|
|||
|
|
|
U.S. Iron Ore (A)
|
Asia Pacific
Iron Ore (B)
|
||
|
Sales volume (million tons)
|
18
|
|
11.5
|
|
|
|
Production volume (million tons)
|
16.5
|
|
11.5
|
|
|
|
Cash production cost per ton
2
|
$50 - $55
|
|
$25 - $30
|
|
|
|
Cash cost of goods sold per ton
2
|
$55 - $60
|
|
$30 - $35
|
|
|
|
DD&A per ton
|
$5
|
|
$3
|
|
|
|
|
|
|
|
|
|
|
(A)
|
U.S. Iron Ore tons are reported in long tons of pellets.
|
||||
|
(B)
|
Asia Pacific Iron Ore tons are reported in metric tons of lumps and fines.
|
||||
|
2
|
Cash production cost per long/metric ton is defined as cost of goods sold and operating expenses per ton less depreciation, depletion and amortization; as well as period costs, costs of services and inventory effects per long/metric ton. Cash cost per long/metric ton is defined as cost of goods sold and operating expenses per ton less depreciation, depletion and amortization per long/metric ton.
|
||||
|
•
|
trends affecting our financial condition, results of operations or future prospects, particularly the continued volatility of iron ore prices;
|
|
•
|
availability of capital and our ability to maintain adequate liquidity, in particular considering borrowing base reductions from the sale of non-core assets;
|
|
•
|
our level of indebtedness could limit cash flow available to fund working capital, capital expenditures, acquisitions and other general corporate purposes or ongoing needs of our business, which could prevent us from fulfilling our debt obligations;
|
|
•
|
continued weaknesses in global economic conditions, including downward pressure on prices caused by oversupply or imported products, including the impact of any reduced barriers to trade, recently filed and forthcoming trade cases, reduced market demand and any change to the economic growth rate in China;
|
|
•
|
our ability to reach agreement with our iron ore customers regarding any modifications to sales contract provisions, renewals or new arrangements;
|
|
•
|
uncertainty relating to restructurings in the steel industry and/or affecting the steel industry;
|
|
•
|
our ability to maintain appropriate relations with unions and employees and enter into or renew collective bargaining agreements on satisfactory terms;
|
|
•
|
the impact of our customers reducing their steel production or using other methods to produce steel;
|
|
•
|
our ability to successfully execute an exit option for our Canadian Entities that minimizes the cash outflows and associated liabilities of such entities, including the CCAA process;
|
|
•
|
our ability to successfully identify and consummate any strategic investments and complete planned divestitures;
|
|
•
|
our ability to successfully diversify our product mix and add new customers beyond our traditional blast furnace clientele;
|
|
•
|
the outcome of any contractual disputes with our customers, joint venture partners or significant energy, material or service providers or any other litigation or arbitration;
|
|
•
|
the ability of our customers and joint venture partners to meet their obligations to us on a timely basis or at all;
|
|
•
|
the impact of price-adjustment factors on our sales contracts;
|
|
•
|
changes in sales volume or mix;
|
|
•
|
our actual levels of capital spending;
|
|
•
|
our actual economic iron ore reserves or reductions in current mineral estimates, including whether any mineralized material qualifies as a reserve;
|
|
•
|
events or circumstances that could impair or adversely impact the viability of a mine and the carrying value of associated assets, as well as any resulting impairment charges;
|
|
•
|
the results of prefeasibility and feasibility studies in relation to projects;
|
|
•
|
impacts of existing and increasing governmental regulation and related costs and liabilities, including failure to receive or maintain required operating and environmental permits, approvals, modifications or other authorization of, or from, any governmental or regulatory entity and costs related to implementing improvements to ensure compliance with regulatory changes;
|
|
•
|
our ability to cost-effectively achieve planned production rates or levels;
|
|
•
|
uncertainties associated with natural disasters, weather conditions, unanticipated geological conditions, supply or price of energy, equipment failures and other unexpected events;
|
|
•
|
adverse changes in currency values, currency exchange rates, interest rates and tax laws;
|
|
•
|
risks related to international operations;
|
|
•
|
availability of capital equipment and component parts;
|
|
•
|
the potential existence of significant deficiencies or material weakness in our internal control over financial reporting; and
|
|
•
|
problems or uncertainties with productivity, tons mined, transportation, mine-closure obligations, environmental liabilities, employee-benefit costs and other risks of the mining industry.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total Number of Shares
(or Units) Purchased
(1)
|
|
Average Price Paid per Share
(or Unit)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plans or Programs
|
|||||
|
April 1 - 30, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
May 1 - 31, 2016
|
|
6,881
|
|
|
$
|
2.76
|
|
|
—
|
|
$
|
—
|
|
|
June 1 - 30, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
|
|
6,881
|
|
|
$
|
2.76
|
|
|
—
|
|
$
|
—
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 6.
|
Exhibits
|
|
(a)
|
List of Exhibits — Refer to Exhibit Index on pg.
66
.
|
|
|
|
|
CLIFFS NATURAL RESOURCES INC.
|
||||
|
|
|
|
|
|
|||
|
|
|
|
By:
|
|
/s/ Timothy K. Flanagan
|
||
|
|
|
|
|
|
Name:
|
|
Timothy K. Flanagan
|
|
|
|
|
|
|
Title:
|
|
Vice President, Corporate Controller,
|
|
|
|
|
|
|
|
|
Treasurer and Chief Accounting Officer
|
|
Date:
|
July 28, 2016
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Exhibit
|
|
10.1
|
|
* Cliffs Natural Resources Inc. Amended and Restated 2014 Nonemployee Directors’ Compensation Plan (filed as Exhibit 10.1 to Cliffs’ Form 8-K on May 2, 2016 and incorporated herein by reference)
|
|
10.2
|
|
** Pellet Sale and Purchase Agreement, effective as of October 31, 2016, by and among Cliffs Natural Resources Inc., The Cleveland-Cliffs Iron Company and Cliffs Mining Company and ArcelorMittal USA LLC (filed as Exhibit 10.72 to Cliffs' Form S-1 No. 333-212054 on June 16, 2016 and incorporated herein by reference)
|
|
10.3
|
|
First Amendment to Syndicated Facility Agreement, dated as of June 17, 2016, to that certain Syndicated Facility Agreement, dated as of March 30, 2015, by and among Bank of America, N.A., as Administrative Agent and Australian Security Trustee, the Lenders that are Parties hereto, as the Lenders, Cliffs Natural Resources Inc., as Parent and a Borrower, and the Subsidiaries of Parent Party hereto, as Borrowers (filed herewith)
|
|
31.1
|
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by Lourenco Goncalves as of July 28, 2016 (filed herewith)
|
|
31.2
|
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by P. Kelly Tompkins as of July 28, 2016 (filed herewith)
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Lourenco Goncalves, Chairman, President and Chief Executive Officer of Cliffs Natural Resources Inc., as of July 28, 2016 (furnished herewith)
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by P. Kelly Tompkins, Executive Vice President and Chief Financial Officer of Cliffs Natural Resources Inc., as of July 28, 2016 (furnished herewith)
|
|
95
|
|
Mine Safety Disclosures (filed herewith)
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
*
|
Indicates management contract or other compensatory arrangement.
|
|
|
**
|
Confidential treatment requested and/or approved as to certain portions, which portions have been omitted and filed separately with the Securities and Exchange Commission.
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Carpenter Technology Corporation | CRS |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|