These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
|
34-1464672
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
200 Public Square, Cleveland, Ohio
|
|
44114-2315
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
☒
|
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
☐
|
|
|
|
|
Emerging growth company
|
☐
|
|
TABLE OF CONTENTS
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Page Number
|
||
|
|
|
|
|
|
|
|
DEFINITIONS
|
|
|
|||
|
|
|
|
|
||
|
PART I - FINANCIAL INFORMATION
|
|
|
|
||
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Financial Position as of
March 31, 2017 and December 31, 2016
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Operations for the Three Months Ended March 31, 2017 and 2016
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Comprehensive Income (Loss) for the Three
Months Ended March 31, 2017 and 2016
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Cash Flows for th
e Three Months Ended March 31, 2017 and 2016
|
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
||
|
PART II - OTHER INFORMATION
|
|
|
|
||
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
|
|
|
|
Signatures
|
|
|
|||
|
|
|
|
|
||
|
Abbreviation or acronym
|
|
Term
|
|
ABL Facility
|
|
Syndicated Facility Agreement by and among Bank of America, N.A., as Administrative Agent and Australian Security Trustee, the Lenders that are parties hereto, Cliffs Natural Resources Inc., as Parent and a Borrower, and the Subsidiaries of Parent party hereto, as Borrowers dated as of March 30, 2015, as amended
|
|
ArcelorMittal
|
|
ArcelorMittal (as the parent company of ArcelorMittal Mines Canada, ArcelorMittal USA and ArcelorMittal Dofasco, as well as, many other subsidiaries)
|
|
ALJ
|
|
Administrative Law Judge
|
|
ASC
|
|
Accounting Standards Codification
|
|
ASU
|
|
Accounting Standards Updates
|
|
Bloom Lake
|
|
The Bloom Lake Iron Ore Mine Limited Partnership
|
|
Bloom Lake Group
|
|
Bloom Lake General Partner Limited and certain of its affiliates, including Cliffs Quebec Iron Mining ULC
|
|
Canadian Entities
|
|
Bloom Lake Group, Wabush Group and certain other wholly-owned Canadian subsidiaries
|
|
CCAA
|
|
Companies' Creditors Arrangement Act (Canada)
|
|
Dodd-Frank Act
|
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
|
EAF
|
|
Electric Arc Furnace
|
|
EBITDA
|
|
Earnings before interest, taxes, depreciation and amortization
|
|
Empire
|
|
Empire Iron Mining Partnership
|
|
Exchange Act
|
|
Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
Fe
|
|
Iron
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FMSH Act
|
|
U.S. Federal Mine Safety and Health Act 1977, as amended
|
|
GAAP
|
|
Accounting principles generally accepted in the United States
|
|
Hibbing
|
|
Hibbing Taconite Company, an unincorporated joint venture
|
|
Koolyanobbing
|
|
Collective term for the operating deposits at Koolyanobbing, Mount Jackson and Windarling
|
|
LTVSMC
|
|
LTV Steel Mining Company
|
|
MISO
|
|
Midcontinent Independent System Operator, Inc.
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MSHA
|
|
U.S. Mine Safety and Health Administration
|
|
Monitor
|
|
FTI Consulting Canada Inc.
|
|
Northshore
|
|
Northshore Mining Company
|
|
OPEB
|
|
Other postretirement employment benefits
|
|
Platts 62% Price
|
|
Platts IODEX 62% Fe Fines Spot Price
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
SG&A
|
|
Selling, general and administrative
|
|
Securities Act
|
|
Securities Act of 1933, as amended
|
|
SSR
|
|
System Support Resource
|
|
Tilden
|
|
Tilden Mining Company L.C.
|
|
TSR
|
|
Total Shareholder Return
|
|
United Taconite
|
|
United Taconite LLC
|
|
U.S.
|
|
United States of America
|
|
Wabush
|
|
Wabush Mines Joint Venture
|
|
Wabush Group
|
|
Wabush Iron Co. Limited and Wabush Resources Inc., and certain of its affiliates, including Wabush Mines (an unincorporated joint venture of Wabush Iron Co. Limited and Wabush Resources Inc.), Arnaud Railway Company and Wabush Lake Railway Company
|
|
2015 Equity Plan
|
|
Cliffs Natural Resources Inc. 2015 Equity and Incentive Compensation Plan
|
|
Item 1.
|
Financial Statements
|
|
|
(In Millions)
|
||||||
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
295.3
|
|
|
$
|
323.4
|
|
|
Accounts receivable, net
|
61.1
|
|
|
128.7
|
|
||
|
Inventories
|
250.8
|
|
|
178.4
|
|
||
|
Supplies and other inventories
|
80.4
|
|
|
91.4
|
|
||
|
Loans to and accounts receivable from the Canadian Entities
|
49.0
|
|
|
48.6
|
|
||
|
Other current assets
|
76.6
|
|
|
54.1
|
|
||
|
TOTAL CURRENT ASSETS
|
813.2
|
|
|
824.6
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
995.0
|
|
|
984.4
|
|
||
|
OTHER NON-CURRENT ASSETS
|
117.5
|
|
|
114.9
|
|
||
|
TOTAL ASSETS
|
$
|
1,925.7
|
|
|
$
|
1,923.9
|
|
|
|
(In Millions)
|
||||||
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
LIABILITIES
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
||||
|
Accounts payable
|
$
|
91.1
|
|
|
$
|
107.6
|
|
|
Accrued expenses
|
102.9
|
|
|
123.3
|
|
||
|
Accrued interest
|
19.7
|
|
|
40.2
|
|
||
|
Other current liabilities
|
95.6
|
|
|
120.0
|
|
||
|
TOTAL CURRENT LIABILITIES
|
309.3
|
|
|
391.1
|
|
||
|
PENSION AND POSTEMPLOYMENT BENEFIT LIABILITIES
|
279.1
|
|
|
280.5
|
|
||
|
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS
|
198.2
|
|
|
193.9
|
|
||
|
LONG-TERM DEBT
|
1,642.9
|
|
|
2,175.1
|
|
||
|
OTHER LIABILITIES
|
199.2
|
|
|
213.8
|
|
||
|
TOTAL LIABILITIES
|
2,628.7
|
|
|
3,254.4
|
|
||
|
COMMITMENTS AND CONTINGENCIES (SEE NOTE 18)
|
|
|
|
||||
|
EQUITY
|
|
|
|
||||
|
CLIFFS SHAREHOLDERS' DEFICIT
|
|
|
|
||||
|
Preferred Stock - no par value
|
|
|
|
||||
|
Class A - 3,000,000 shares authorized
|
|
|
|
||||
|
Class B - 4,000,000 shares authorized
|
|
|
|
||||
|
Common Shares - par value $0.125 per share
|
|
|
|
||||
|
Authorized - 400,000,000 shares (2016 - 400,000,000 shares);
|
|
|
|
||||
|
Issued - 301,886,794 shares (2016 - 238,636,794 shares);
|
|
|
|
||||
|
Outstanding - 296,398,149 shares (2016 - 233,074,091 shares)
|
37.7
|
|
|
29.8
|
|
||
|
Capital in excess of par value of shares
|
4,000.1
|
|
|
3,347.0
|
|
||
|
Retained deficit
|
(4,602.4
|
)
|
|
(4,574.3
|
)
|
||
|
Cost of 5,488,645 common shares in treasury (2016 - 5,562,703 shares)
|
(241.2
|
)
|
|
(245.5
|
)
|
||
|
Accumulated other comprehensive loss
|
(24.3
|
)
|
|
(21.3
|
)
|
||
|
TOTAL CLIFFS SHAREHOLDERS' DEFICIT
|
(830.1
|
)
|
|
(1,464.3
|
)
|
||
|
NONCONTROLLING INTEREST
|
127.1
|
|
|
133.8
|
|
||
|
TOTAL DEFICIT
|
(703.0
|
)
|
|
(1,330.5
|
)
|
||
|
TOTAL LIABILITIES AND DEFICIT
|
$
|
1,925.7
|
|
|
$
|
1,923.9
|
|
|
|
(In Millions, Except Per Share Amounts)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
||||
|
Product
|
$
|
412.8
|
|
|
$
|
275.6
|
|
|
Freight and venture partners' cost reimbursements
|
48.8
|
|
|
29.9
|
|
||
|
|
461.6
|
|
|
305.5
|
|
||
|
COST OF GOODS SOLD AND OPERATING EXPENSES
|
(365.9
|
)
|
|
(274.6
|
)
|
||
|
SALES MARGIN
|
95.7
|
|
|
30.9
|
|
||
|
OTHER OPERATING INCOME (EXPENSE)
|
|
|
|
||||
|
Selling, general and administrative expenses
|
(25.7
|
)
|
|
(28.2
|
)
|
||
|
Miscellaneous - net
|
11.9
|
|
|
(3.0
|
)
|
||
|
|
(13.8
|
)
|
|
(31.2
|
)
|
||
|
OPERATING INCOME (EXPENSE)
|
81.9
|
|
|
(0.3
|
)
|
||
|
OTHER INCOME (EXPENSE)
|
|
|
|
||||
|
Interest expense, net
|
(42.8
|
)
|
|
(56.8
|
)
|
||
|
Gain (loss) on extinguishment/restructuring of debt
|
(71.9
|
)
|
|
178.8
|
|
||
|
Other non-operating income
|
0.7
|
|
|
0.1
|
|
||
|
|
(114.0
|
)
|
|
122.1
|
|
||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(32.1
|
)
|
|
121.8
|
|
||
|
INCOME TAX BENEFIT (EXPENSE)
|
1.8
|
|
|
(7.5
|
)
|
||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(30.3
|
)
|
|
114.3
|
|
||
|
INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX
|
0.5
|
|
|
2.5
|
|
||
|
NET INCOME (LOSS)
|
(29.8
|
)
|
|
116.8
|
|
||
|
LOSS (INCOME) ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
1.7
|
|
|
(8.8
|
)
|
||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
(28.1
|
)
|
|
$
|
108.0
|
|
|
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - BASIC
|
|
|
|
||||
|
Continuing operations
|
$
|
(0.11
|
)
|
|
$
|
0.61
|
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
||
|
|
$
|
(0.11
|
)
|
|
$
|
0.62
|
|
|
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - DILUTED
|
|
|
|
||||
|
Continuing operations
|
$
|
(0.11
|
)
|
|
$
|
0.61
|
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
||
|
|
$
|
(0.11
|
)
|
|
$
|
0.62
|
|
|
AVERAGE NUMBER OF SHARES (IN THOUSANDS)
|
|
|
|
||||
|
Basic
|
265,164
|
|
|
171,677
|
|
||
|
Diluted
|
265,164
|
|
|
171,962
|
|
||
|
|
(In Millions)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
(28.1
|
)
|
|
$
|
108.0
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
||||
|
Changes in pension and other post-retirement benefits, net of tax
|
4.7
|
|
|
5.4
|
|
||
|
Unrealized net gain (loss) on foreign currency translation
|
(12.7
|
)
|
|
4.4
|
|
||
|
Unrealized net loss on derivative financial instruments, net of tax
|
—
|
|
|
(3.5
|
)
|
||
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
(8.0
|
)
|
|
6.3
|
|
||
|
OTHER COMPREHENSIVE LOSS (INCOME) ATTRIBUTABLE TO THE NONCONTROLLING INTEREST
|
5.0
|
|
|
(0.6
|
)
|
||
|
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS
|
$
|
(31.1
|
)
|
|
$
|
113.7
|
|
|
|
(In Millions)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income (loss)
|
$
|
(29.8
|
)
|
|
$
|
116.8
|
|
|
Adjustments to reconcile net income (loss) to net cash used by operating activities:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
23.2
|
|
|
35.2
|
|
||
|
(Gain) loss on extinguishment/restructuring of debt
|
71.9
|
|
|
(178.8
|
)
|
||
|
Other
|
(16.9
|
)
|
|
14.7
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Receivables and other assets
|
86.5
|
|
|
38.5
|
|
||
|
Inventories
|
(70.0
|
)
|
|
(66.1
|
)
|
||
|
Payables, accrued expenses and other liabilities
|
(90.0
|
)
|
|
(86.8
|
)
|
||
|
Net cash used by operating activities
|
(25.1
|
)
|
|
(126.5
|
)
|
||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Purchase of property, plant and equipment
|
(27.9
|
)
|
|
(10.4
|
)
|
||
|
Other investing activities
|
0.5
|
|
|
5.5
|
|
||
|
Net cash used by investing activities
|
(27.4
|
)
|
|
(4.9
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Proceeds from issuance of senior notes
|
500.0
|
|
|
—
|
|
||
|
Debt issuance costs
|
(8.5
|
)
|
|
(5.2
|
)
|
||
|
Net proceeds from issuance of common shares
|
661.3
|
|
|
—
|
|
||
|
Repurchase of debt
|
(1,115.5
|
)
|
|
—
|
|
||
|
Distributions of partnership equity
|
(8.7
|
)
|
|
(11.1
|
)
|
||
|
Repayment of equipment loans
|
—
|
|
|
(72.9
|
)
|
||
|
Other financing activities
|
(5.6
|
)
|
|
(4.2
|
)
|
||
|
Net cash provided (used) by financing activities
|
23.0
|
|
|
(93.4
|
)
|
||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
1.4
|
|
|
(0.5
|
)
|
||
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
(28.1
|
)
|
|
(225.3
|
)
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
323.4
|
|
|
285.2
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
295.3
|
|
|
$
|
59.9
|
|
|
Name
|
|
Location
|
|
Ownership Interest
|
|
Operation
|
|
Status of Operations
|
|
Northshore
|
|
Minnesota
|
|
100.0%
|
|
Iron Ore
|
|
Active
|
|
United Taconite
|
|
Minnesota
|
|
100.0%
|
|
Iron Ore
|
|
Active
|
|
Tilden
|
|
Michigan
|
|
85.0%
|
|
Iron Ore
|
|
Active
|
|
Empire
|
|
Michigan
|
|
79.0%
|
|
Iron Ore
|
|
Indefinitely Idled
|
|
Koolyanobbing
|
|
Western Australia
|
|
100.0%
|
|
Iron Ore
|
|
Active
|
|
|
|
(In Millions)
|
||||||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
Remeasurement of intercompany loans
|
|
$
|
15.1
|
|
|
$
|
0.4
|
|
|
Remeasurement of cash and cash equivalents
|
|
(1.2
|
)
|
|
0.8
|
|
||
|
Other remeasurement
|
|
(0.3
|
)
|
|
(2.4
|
)
|
||
|
Net impact of transaction gains and (losses) resulting from remeasurement
|
|
13.6
|
|
|
(1.2
|
)
|
||
|
|
(In Millions)
|
||||||||||||
|
|
Three Months Ended
March 31, |
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
Revenues from product sales and services:
|
|
|
|
|
|
|
|
||||||
|
U.S. Iron Ore
|
$
|
286.2
|
|
|
62
|
%
|
|
$
|
185.5
|
|
|
61
|
%
|
|
Asia Pacific Iron Ore
|
175.4
|
|
|
38
|
%
|
|
120.0
|
|
|
39
|
%
|
||
|
Total revenues from product sales and services
|
$
|
461.6
|
|
|
100
|
%
|
|
$
|
305.5
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Sales margin:
|
|
|
|
|
|
|
|
||||||
|
U.S. Iron Ore
|
$
|
48.4
|
|
|
|
|
$
|
13.2
|
|
|
|
||
|
Asia Pacific Iron Ore
|
47.3
|
|
|
|
|
17.7
|
|
|
|
||||
|
Sales margin
|
95.7
|
|
|
|
|
30.9
|
|
|
|
||||
|
Other operating expense
|
(13.8
|
)
|
|
|
|
(31.2
|
)
|
|
|
||||
|
Other income (expense)
|
(114.0
|
)
|
|
|
|
122.1
|
|
|
|
||||
|
Income (loss) from continuing operations before income taxes
|
$
|
(32.1
|
)
|
|
|
|
$
|
121.8
|
|
|
|
||
|
|
(In Millions)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Net Income (Loss)
|
$
|
(29.8
|
)
|
|
$
|
116.8
|
|
|
Less:
|
|
|
|
||||
|
Interest expense, net
|
(42.8
|
)
|
|
(56.8
|
)
|
||
|
Income tax benefit (expense)
|
1.8
|
|
|
(7.6
|
)
|
||
|
Depreciation, depletion and amortization
|
(23.2
|
)
|
|
(35.2
|
)
|
||
|
EBITDA
|
$
|
34.4
|
|
|
$
|
216.4
|
|
|
Less:
|
|
|
|
||||
|
Gain (loss) on extinguishment/restructuring of debt
|
(71.9
|
)
|
|
178.8
|
|
||
|
Foreign exchange remeasurement
|
13.6
|
|
|
(1.2
|
)
|
||
|
Impact of discontinued operations
|
0.5
|
|
|
2.6
|
|
||
|
Severance and contractor termination costs
|
—
|
|
|
(0.1
|
)
|
||
|
Adjusted EBITDA
|
$
|
92.2
|
|
|
$
|
36.3
|
|
|
|
|
|
|
||||
|
EBITDA:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
57.9
|
|
|
$
|
41.4
|
|
|
Asia Pacific Iron Ore
|
51.4
|
|
|
22.3
|
|
||
|
Other
|
(74.9
|
)
|
|
152.7
|
|
||
|
Total EBITDA
|
$
|
34.4
|
|
|
$
|
216.4
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
64.1
|
|
|
$
|
46.1
|
|
|
Asia Pacific Iron Ore
|
53.8
|
|
|
23.0
|
|
||
|
Other
|
(25.7
|
)
|
|
(32.8
|
)
|
||
|
Total Adjusted EBITDA
|
$
|
92.2
|
|
|
$
|
36.3
|
|
|
|
(In Millions)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Depreciation, depletion and amortization:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
16.4
|
|
|
$
|
26.9
|
|
|
Asia Pacific Iron Ore
|
4.7
|
|
|
6.8
|
|
||
|
Other
|
2.1
|
|
|
1.5
|
|
||
|
Total depreciation, depletion and amortization
|
$
|
23.2
|
|
|
$
|
35.2
|
|
|
|
|
|
|
||||
|
Capital additions:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
27.1
|
|
|
$
|
4.5
|
|
|
Asia Pacific Iron Ore
|
0.2
|
|
|
—
|
|
||
|
Other
|
—
|
|
|
2.3
|
|
||
|
Total capital additions
1
|
$
|
27.3
|
|
|
$
|
6.8
|
|
|
|
|
|
|
||||
|
1
Includes cash paid for capital additions of $27.9 million and $10.4 million and a decrease in non-cash accruals of $0.6 million and $3.6 million for the three months ended March 31, 2017 and 2016, respectively.
|
|||||||
|
|
(In Millions)
|
||||||
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
Assets:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
1,440.6
|
|
|
$
|
1,372.5
|
|
|
Asia Pacific Iron Ore
|
168.4
|
|
|
155.1
|
|
||
|
Total segment assets
|
1,609.0
|
|
|
1,527.6
|
|
||
|
Corporate
|
316.7
|
|
|
396.3
|
|
||
|
Total assets
|
$
|
1,925.7
|
|
|
$
|
1,923.9
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Segment
|
Finished Goods
|
|
Work-in Process
|
|
Total Inventory
|
|
Finished Goods
|
|
Work-in
Process
|
|
Total
Inventory
|
||||||||||||
|
U.S. Iron Ore
|
$
|
194.6
|
|
|
$
|
26.3
|
|
|
$
|
220.9
|
|
|
$
|
124.4
|
|
|
$
|
12.6
|
|
|
$
|
137.0
|
|
|
Asia Pacific Iron Ore
|
14.6
|
|
|
15.3
|
|
|
29.9
|
|
|
23.6
|
|
|
17.8
|
|
|
41.4
|
|
||||||
|
Total
|
$
|
209.2
|
|
|
$
|
41.6
|
|
|
$
|
250.8
|
|
|
$
|
148.0
|
|
|
$
|
30.4
|
|
|
$
|
178.4
|
|
|
|
(In Millions)
|
||||||
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
Land rights and mineral rights
|
$
|
500.7
|
|
|
$
|
500.5
|
|
|
Office and information technology
|
65.8
|
|
|
65.1
|
|
||
|
Buildings
|
68.4
|
|
|
67.9
|
|
||
|
Mining equipment
|
595.8
|
|
|
592.2
|
|
||
|
Processing equipment
|
558.9
|
|
|
552.0
|
|
||
|
Electric power facilities
|
49.6
|
|
|
49.4
|
|
||
|
Land improvements
|
23.7
|
|
|
23.5
|
|
||
|
Asset retirement obligation
|
19.8
|
|
|
19.8
|
|
||
|
Other
|
28.4
|
|
|
28.1
|
|
||
|
Construction in-progress
|
69.8
|
|
|
42.8
|
|
||
|
|
1,980.9
|
|
|
1,941.3
|
|
||
|
Allowance for depreciation and depletion
|
(985.9
|
)
|
|
(956.9
|
)
|
||
|
|
$
|
995.0
|
|
|
$
|
984.4
|
|
|
($ in Millions)
|
||||||||||||||||||
|
March 31, 2017
|
||||||||||||||||||
|
Debt Instrument
|
|
Annual Effective Interest Rate
|
|
Total Principal Amount
|
|
Debt Issuance Costs
|
|
Unamortized Discounts
|
|
Total Debt
|
||||||||
|
Secured Notes
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$540 Million 8.25% 2020 First Lien Notes
|
|
9.97%
|
|
$
|
540.0
|
|
|
$
|
(7.4
|
)
|
|
$
|
(24.0
|
)
|
|
$
|
508.6
|
|
|
Unsecured Notes
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$400 Million 5.90% 2020 Senior Notes
|
|
5.98%
|
|
88.9
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
88.5
|
|
||||
|
$500 Million 4.80% 2020 Senior Notes
|
|
4.83%
|
|
122.4
|
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
122.0
|
|
||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
4.89%
|
|
138.4
|
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
137.9
|
|
||||
|
$500 Million 5.75% 2025 Senior Notes
|
|
5.75%
|
|
500.0
|
|
|
(8.3
|
)
|
|
—
|
|
|
491.7
|
|
||||
|
$800 Million 6.25% 2040 Senior Notes
|
|
6.34%
|
|
298.4
|
|
|
(2.5
|
)
|
|
(3.4
|
)
|
|
292.5
|
|
||||
|
ABL Facility
|
|
N/A
|
|
550.0
|
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
||||
|
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
1.7
|
|
|||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
$
|
1,642.9
|
|
||||||
|
($ in Millions)
|
||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||||
|
Debt Instrument
|
|
Annual Effective Interest Rate
|
|
Total Principal Amount
|
|
Debt Issuance Costs
|
|
Undiscounted Interest/(Unamortized Discounts)
|
|
Total Debt
|
||||||||
|
Secured Notes
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$540 Million 8.25% 2020 First Lien Notes
|
|
9.97%
|
|
$
|
540.0
|
|
|
$
|
(8.0
|
)
|
|
$
|
(25.7
|
)
|
|
$
|
506.3
|
|
|
$218.5 Million 8.00% 2020 1.5 Lien Notes
|
|
N/A
|
|
218.5
|
|
|
—
|
|
|
65.7
|
|
|
284.2
|
|
||||
|
$544.2 Million 7.75% 2020 Second Lien Notes
|
|
15.55%
|
|
430.1
|
|
|
(5.8
|
)
|
|
(85.2
|
)
|
|
339.1
|
|
||||
|
Unsecured Notes
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$400 Million 5.90% 2020 Senior Notes
|
|
5.98%
|
|
225.6
|
|
|
(0.6
|
)
|
|
(0.5
|
)
|
|
224.5
|
|
||||
|
$500 Million 4.80% 2020 Senior Notes
|
|
4.83%
|
|
236.8
|
|
|
(0.7
|
)
|
|
(0.2
|
)
|
|
235.9
|
|
||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
4.89%
|
|
309.4
|
|
|
(1.0
|
)
|
|
(0.2
|
)
|
|
308.2
|
|
||||
|
$800 Million 6.25% 2040 Senior Notes
|
|
6.34%
|
|
298.4
|
|
|
(2.5
|
)
|
|
(3.4
|
)
|
|
292.5
|
|
||||
|
ABL Facility
|
|
N/A
|
|
550.0
|
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
||||
|
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
1.9
|
|
|||||||
|
Total debt
|
|
|
|
|
|
|
|
|
|
|
$
|
2,192.6
|
|
|||||
|
Less current portion
|
|
|
|
|
|
|
|
|
|
17.5
|
|
|||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
$
|
2,175.1
|
|
||||||
|
($ In Millions)
|
||||||||
|
|
|
Debt Extinguished
|
|
Gain (Loss) on Extinguishment
1
|
||||
|
Secured Notes
|
|
|
|
|
||||
|
$218.5 Million 8.00% 2020 1.5 Lien Notes
|
|
$
|
218.5
|
|
|
$
|
45.1
|
|
|
$544.2 Million 7.75% 2020 Second Lien Notes
|
|
430.1
|
|
|
(104.5
|
)
|
||
|
Unsecured Notes
|
|
|
|
|
||||
|
$400 Million 5.90% 2020 Senior Notes
|
|
136.8
|
|
|
(7.8
|
)
|
||
|
$500 Million 4.80% 2020 Senior Notes
|
|
114.4
|
|
|
(1.9
|
)
|
||
|
$700 Million 4.875% 2021 Senior Notes
|
|
171.0
|
|
|
(2.8
|
)
|
||
|
|
|
$
|
1,070.8
|
|
|
$
|
(71.9
|
)
|
|
|
|
|
|
|
||||
|
1
Includes write-off of undiscounted interest, unamortized discounts and debt issuance costs. In addition, we paid premiums of $44.7 million related to the redemption of our notes.
|
||||||||
|
|
(In Millions)
|
||
|
|
Maturities of Debt
|
||
|
2017 (April 1 - December 31)
|
$
|
—
|
|
|
2018
|
—
|
|
|
|
2019
|
—
|
|
|
|
2020
|
751.3
|
|
|
|
2021
|
138.4
|
|
|
|
2022
|
—
|
|
|
|
2023 and thereafter
|
798.4
|
|
|
|
Total maturities of debt
|
$
|
1,688.1
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
March 31, 2017
|
||||||||||||||
|
Description
|
Quoted Prices in Active
Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
90.0
|
|
|
$
|
45.0
|
|
|
$
|
—
|
|
|
$
|
135.0
|
|
|
Derivative assets
|
—
|
|
|
—
|
|
|
59.4
|
|
|
59.4
|
|
||||
|
Loans to and accounts receivable from the Canadian Entities
|
—
|
|
|
—
|
|
|
49.0
|
|
|
49.0
|
|
||||
|
Total
|
$
|
90.0
|
|
|
$
|
45.0
|
|
|
$
|
108.4
|
|
|
$
|
243.4
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9.1
|
|
|
$
|
9.1
|
|
|
Contingent liabilities
|
—
|
|
|
—
|
|
|
37.5
|
|
|
37.5
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46.6
|
|
|
$
|
46.6
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2016
|
||||||||||||||
|
Description
|
Quoted Prices in Active
Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
177.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
177.0
|
|
|
Derivative assets
|
—
|
|
|
1.5
|
|
|
31.6
|
|
|
33.1
|
|
||||
|
Loans to and accounts receivable from the Canadian Entities
|
—
|
|
|
—
|
|
|
48.6
|
|
|
48.6
|
|
||||
|
Total
|
$
|
177.0
|
|
|
$
|
1.5
|
|
|
$
|
80.2
|
|
|
$
|
258.7
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
Contingent liabilities
|
—
|
|
|
—
|
|
|
37.2
|
|
|
37.2
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37.7
|
|
|
$
|
37.7
|
|
|
Qualitative/Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||||
|
|
|
(In Millions)
Fair Value at March 31, 2017
|
|
Balance Sheet Location
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range or Point Estimate per dry metric ton
(Weighted Average)
|
||
|
|
||||||||||||
|
Provisional pricing arrangements
|
|
$
|
23.5
|
|
|
Other current assets
|
|
Market Approach
|
|
Management's
Estimate of Platts 62% Price
|
|
$79
|
|
|
|
|
|
Hot-Rolled Coil Steel Estimate
|
|
$651
|
||||||
|
Provisional pricing arrangements
|
|
$
|
9.1
|
|
|
Other current liabilities
|
|
Market Approach
|
|
Management's
Estimate of Platts 62% Price
|
|
$79
|
|
Customer supply agreement
|
|
$
|
35.9
|
|
|
Other current assets
|
|
Market Approach
|
|
Hot-Rolled Coil Steel Estimate
|
|
$520 - $630 ($575)
|
|
Loans to and accounts receivable from the Canadian Entities
|
|
$
|
49.0
|
|
|
Loans to and accounts receivable from the Canadian Entities
|
|
*
|
|
*
|
|
N/A
|
|
Contingent liabilities
|
|
$
|
37.5
|
|
|
Other liabilities
|
|
*
|
|
*
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
* To assess the fair value and recoverability of the amounts receivable from the Canadian Entities, we estimated the fair value of the underlying net assets of the Canadian Entities available for distribution to their creditors in relation to the estimated creditor claims and the priority of those claims. The recorded expenses include an accrual for the estimated probable loss related to claims that may be asserted against us. We are not able to estimate reasonably a range of possible losses in excess of the accrual because there are significant factual and legal issues to be resolved. Our estimates involve significant judgment. Our estimates are based on currently available information, an assessment of the validity of certain claims and estimated payments by the Canadian Entities.
|
||||||||||||
|
|
(In Millions)
|
||||||
|
|
Level 3 Assets
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Beginning balance
|
$
|
80.2
|
|
|
$
|
80.7
|
|
|
Total gains (losses)
|
|
|
|
||||
|
Included in earnings
|
42.5
|
|
|
8.2
|
|
||
|
Settlements
|
(14.3
|
)
|
|
(10.0
|
)
|
||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
||
|
Ending balance - March 31
|
$
|
108.4
|
|
|
$
|
78.9
|
|
|
Total gains for the period included in earnings attributable to the change in unrealized gains on assets still held at the reporting date
|
$
|
33.2
|
|
|
$
|
3.6
|
|
|
|
(In Millions)
|
||||||
|
|
Level 3 Liabilities
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Beginning balance
|
$
|
(37.7
|
)
|
|
$
|
(135.8
|
)
|
|
Total gains (losses)
|
|
|
|
||||
|
Included in earnings
|
(8.9
|
)
|
|
(7.9
|
)
|
||
|
Settlements
|
—
|
|
|
75.7
|
|
||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
||
|
Ending balance - March 31
|
$
|
(46.6
|
)
|
|
$
|
(68.0
|
)
|
|
Total losses for the period included in earnings attributable to the change in unrealized losses on liabilities still held at the reporting date
|
$
|
(9.1
|
)
|
|
$
|
(0.8
|
)
|
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Classification
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Secured Notes
|
|
|
|
|
|
|
|
|
|
||||||||
|
First Senior Lien Notes —$540 million
|
Level 1
|
|
$
|
508.6
|
|
|
$
|
583.9
|
|
|
$
|
506.3
|
|
|
$
|
595.0
|
|
|
1.5 Senior Lien Notes —$218.5 million
|
Level 2
|
|
—
|
|
|
—
|
|
|
284.2
|
|
|
229.5
|
|
||||
|
Second Senior Lien Notes —$544.2 million
|
Level 1
|
|
—
|
|
|
—
|
|
|
339.1
|
|
|
439.7
|
|
||||
|
Unsecured Notes
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior Notes—$500 million
|
Level 1
|
|
491.7
|
|
|
486.3
|
|
|
—
|
|
|
—
|
|
||||
|
Senior Notes—$400 million
|
Level 1
|
|
88.5
|
|
|
88.4
|
|
|
224.5
|
|
|
219.6
|
|
||||
|
Senior Notes—$1.3 billion
|
Level 1
|
|
414.5
|
|
|
358.9
|
|
|
528.4
|
|
|
455.8
|
|
||||
|
Senior Notes—$700 million
|
Level 1
|
|
137.9
|
|
|
134.3
|
|
|
308.2
|
|
|
283.1
|
|
||||
|
ABL Facility
|
Level 2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value adjustment to interest rate hedge
|
Level 2
|
|
1.7
|
|
|
1.7
|
|
|
1.9
|
|
|
1.9
|
|
||||
|
Total long-term debt
|
|
|
$
|
1,642.9
|
|
|
$
|
1,653.5
|
|
|
$
|
2,192.6
|
|
|
$
|
2,224.6
|
|
|
|
(In Millions)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Service cost
|
$
|
4.8
|
|
|
$
|
4.5
|
|
|
Interest cost
|
7.5
|
|
|
7.5
|
|
||
|
Expected return on plan assets
|
(13.5
|
)
|
|
(13.7
|
)
|
||
|
Amortization:
|
|
|
|
||||
|
Prior service costs
|
0.6
|
|
|
0.5
|
|
||
|
Net actuarial loss
|
5.3
|
|
|
5.3
|
|
||
|
Net periodic benefit cost to continuing operations
|
$
|
4.7
|
|
|
$
|
4.1
|
|
|
|
(In Millions)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Service cost
|
$
|
0.5
|
|
|
$
|
0.4
|
|
|
Interest cost
|
2.1
|
|
|
2.3
|
|
||
|
Expected return on plan assets
|
(4.4
|
)
|
|
(4.3
|
)
|
||
|
Amortization:
|
|
|
|
||||
|
Prior service credits
|
(0.7
|
)
|
|
(0.9
|
)
|
||
|
Net actuarial loss
|
1.2
|
|
|
1.4
|
|
||
|
Net periodic benefit credit to continuing operations
|
$
|
(1.3
|
)
|
|
$
|
(1.1
|
)
|
|
Grant Date
|
|
Grant Date Market Price
|
|
Average Expected Term (Years)
|
|
Expected Volatility
|
|
Risk-Free Interest Rate
|
|
Dividend Yield
|
|
Fair Value
|
|
Fair Value (Percent of Grant Date Market Price)
|
||||
|
February 21, 2017
|
|
$
|
11.67
|
|
|
2.86
|
|
92.1%
|
|
1.51%
|
|
—%
|
|
$
|
19.69
|
|
|
168.72%
|
|
|
(In Millions)
|
||||||
|
|
Capital Leases
|
|
Operating Leases
|
||||
|
2017 (April 1 - December 31)
|
$
|
17.2
|
|
|
$
|
5.3
|
|
|
2018
|
18.8
|
|
|
5.8
|
|
||
|
2019
|
10.4
|
|
|
3.0
|
|
||
|
2020
|
9.4
|
|
|
2.9
|
|
||
|
2021
|
8.7
|
|
|
3.0
|
|
||
|
2022 and thereafter
|
1.4
|
|
|
—
|
|
||
|
Total minimum lease payments
|
$
|
65.9
|
|
|
$
|
20.0
|
|
|
Amounts representing interest
|
11.8
|
|
|
|
|||
|
Present value of net minimum lease payments
1
|
$
|
54.1
|
|
|
|
||
|
|
|
|
|
||||
|
1
The total is comprised of $18.0 million and $36.1 million classified as
Other current liabilities
and
Other liabilities
, respectively, in the Statements of Unaudited Condensed Consolidated Financial Position at March 31, 2017.
|
|||||||
|
|
(In Millions)
|
||||||
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
Environmental
|
$
|
2.8
|
|
|
$
|
2.8
|
|
|
Mine closure
|
|
|
|
||||
|
U.S. Iron Ore
1
|
190.9
|
|
|
187.8
|
|
||
|
Asia Pacific Iron Ore
|
17.3
|
|
|
16.2
|
|
||
|
Total mine closure
|
208.2
|
|
|
204.0
|
|
||
|
Total environmental and mine closure obligations
|
211.0
|
|
|
206.8
|
|
||
|
Less current portion
|
12.8
|
|
|
12.9
|
|
||
|
Long-term environmental and mine closure obligations
|
$
|
198.2
|
|
|
$
|
193.9
|
|
|
|
|
|
|
||||
|
1
U.S. Iron Ore includes our active operating mines, our indefinitely idled Empire mine and a closed mine formerly operating as LTVSMC.
|
|||||||
|
|
(In Millions)
|
||||||
|
|
March 31,
2017 |
|
December 31, 2016
|
||||
|
Asset retirement obligation at beginning of period
|
$
|
204.0
|
|
|
$
|
230.4
|
|
|
Accretion expense
|
3.6
|
|
|
14.0
|
|
||
|
Remediation payments
|
(0.3
|
)
|
|
(2.2
|
)
|
||
|
Exchange rate changes
|
0.9
|
|
|
(0.2
|
)
|
||
|
Revision in estimated cash flows
|
—
|
|
|
(38.0
|
)
|
||
|
Asset retirement obligation at end of period
|
$
|
208.2
|
|
|
$
|
204.0
|
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Classification
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permits
|
Other non-current assets
|
|
$
|
78.7
|
|
|
$
|
(25.1
|
)
|
|
$
|
53.6
|
|
|
$
|
78.4
|
|
|
$
|
(24.6
|
)
|
|
$
|
53.8
|
|
|
Total intangible assets
|
|
|
$
|
78.7
|
|
|
$
|
(25.1
|
)
|
|
$
|
53.6
|
|
|
$
|
78.4
|
|
|
$
|
(24.6
|
)
|
|
$
|
53.8
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||||
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
Derivative Instrument
|
Balance Sheet Location
|
|
Fair
Value
|
|
Balance
Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||||||
|
Customer supply agreement
|
Other current assets
|
|
35.9
|
|
|
Other current assets
|
|
21.3
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||
|
Provisional pricing arrangements
|
Other current assets
|
|
23.5
|
|
|
Other current assets
|
|
10.3
|
|
|
Other current liabilities
|
|
9.1
|
|
|
Other current liabilities
|
|
0.5
|
|
||||
|
Commodity contracts
|
|
|
—
|
|
|
Other current assets
|
|
1.5
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||
|
Total derivatives not designated as hedging instruments under ASC 815
|
|
|
$
|
59.4
|
|
|
|
|
$
|
33.1
|
|
|
|
|
$
|
9.1
|
|
|
|
|
$
|
0.5
|
|
|
(In Millions)
|
||||||||
|
Derivatives Not Designated as Hedging Instruments
|
Location of Gain (Loss) Recognized in
Income on Derivative |
Amount of Gain (Loss) Recognized in Income on Derivative
|
||||||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
Customer supply agreement
|
Product revenues
|
17.8
|
|
|
(0.1
|
)
|
||
|
Provisional pricing arrangements
|
Product revenues
|
15.7
|
|
|
(1.5
|
)
|
||
|
Commodity contracts
|
Cost of goods sold and operating expenses
|
(1.3
|
)
|
|
—
|
|
||
|
Total
|
|
$
|
32.2
|
|
|
$
|
(1.6
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
Cliffs
Shareholders’ Equity (Deficit) |
|
Noncontrolling
Interest (Deficit)
|
|
Total Equity (Deficit)
|
||||||
|
December 31, 2016
|
$
|
(1,464.3
|
)
|
|
$
|
133.8
|
|
|
$
|
(1,330.5
|
)
|
|
Comprehensive loss
|
|
|
|
|
|
||||||
|
Net loss
|
(28.1
|
)
|
|
(1.7
|
)
|
|
(29.8
|
)
|
|||
|
Other comprehensive loss
|
(3.0
|
)
|
|
(5.0
|
)
|
|
(8.0
|
)
|
|||
|
Total comprehensive loss
|
(31.1
|
)
|
|
(6.7
|
)
|
|
(37.8
|
)
|
|||
|
Issuance of common shares
|
661.3
|
|
|
—
|
|
|
661.3
|
|
|||
|
Stock and other incentive plans
|
4.0
|
|
|
—
|
|
|
4.0
|
|
|||
|
March 31, 2017
|
$
|
(830.1
|
)
|
|
$
|
127.1
|
|
|
$
|
(703.0
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
Cliffs
Shareholders’ Equity (Deficit) |
|
Noncontrolling
Interest (Deficit) |
|
Total Equity (Deficit)
|
||||||
|
December 31, 2015
|
$
|
(1,981.4
|
)
|
|
$
|
169.8
|
|
|
$
|
(1,811.6
|
)
|
|
Comprehensive income
|
|
|
|
|
|
||||||
|
Net income
|
108.0
|
|
|
8.8
|
|
|
116.8
|
|
|||
|
Other comprehensive income
|
5.7
|
|
|
0.6
|
|
|
6.3
|
|
|||
|
Total comprehensive income
|
113.7
|
|
|
9.4
|
|
|
123.1
|
|
|||
|
Issuance of common shares
|
5.4
|
|
|
—
|
|
|
5.4
|
|
|||
|
Stock and other incentive plans
|
2.9
|
|
|
—
|
|
|
2.9
|
|
|||
|
Distributions of partnership equity
|
—
|
|
|
(17.0
|
)
|
|
(17.0
|
)
|
|||
|
Undistributed losses to noncontrolling interest
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|||
|
March 31, 2016
|
$
|
(1,859.4
|
)
|
|
$
|
162.7
|
|
|
$
|
(1,696.7
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
Changes in Pension and Other Post-Retirement Benefits, net of tax
|
|
Unrealized Net Gain (Loss) on Foreign Currency Translation
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
|
December 31, 2016
|
$
|
(260.6
|
)
|
|
$
|
239.3
|
|
|
$
|
(21.3
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
3.3
|
|
|
(12.7
|
)
|
|
(9.4
|
)
|
|||
|
Net loss reclassified from accumulated other comprehensive income (loss)
|
6.4
|
|
|
—
|
|
|
6.4
|
|
|||
|
March 31, 2017
|
$
|
(250.9
|
)
|
|
$
|
226.6
|
|
|
$
|
(24.3
|
)
|
|
|
(In Millions)
|
||||||||||||||||||
|
|
Changes in Pension and Other Post-Retirement Benefits, net of tax
|
|
Unrealized Net Gain (Loss) on Securities, net of tax
|
|
Unrealized Net Gain (Loss) on Foreign Currency Translation
|
|
Net Unrealized Gain (Loss) on Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
December 31, 2015
|
$
|
(241.4
|
)
|
|
$
|
0.1
|
|
|
$
|
220.7
|
|
|
$
|
2.6
|
|
|
$
|
(18.0
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(1.5
|
)
|
|
(0.1
|
)
|
|
4.4
|
|
|
(3.4
|
)
|
|
(0.6
|
)
|
|||||
|
Net loss (gain) reclassified from accumulated other comprehensive income (loss)
|
6.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.3
|
|
|||||
|
March 31, 2016
|
$
|
(236.6
|
)
|
|
$
|
—
|
|
|
$
|
225.1
|
|
|
$
|
(0.8
|
)
|
|
$
|
(12.3
|
)
|
|
|
|
(In Millions)
|
|
|
||||||
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Amount of (Gain)/Loss Reclassified into Income
|
|
Affected Line Item in the Statement of Unaudited Condensed Consolidated Operations
|
||||||
|
|
Three Months Ended
March 31, |
|
||||||||
|
|
2017
|
|
2016
|
|
||||||
|
Amortization of pension and postretirement benefit liability:
|
|
|
|
|
|
|
||||
|
Prior service credits
1
|
|
$
|
(0.1
|
)
|
|
$
|
(0.4
|
)
|
|
|
|
Net actuarial loss
1
|
|
6.5
|
|
|
6.7
|
|
|
|
||
|
Total before taxes
|
|
6.4
|
|
|
6.3
|
|
|
|
||
|
|
|
—
|
|
|
—
|
|
|
Income tax benefit (expense)
|
||
|
Total reclassifications for the period, net of tax
|
|
$
|
6.4
|
|
|
$
|
6.3
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
1
These accumulated other comprehensive income components are included in the computation of net periodic benefit cost (credit). See NOTE 7 - PENSIONS AND OTHER POSTRETIREMENT BENEFITS for further information.
|
||||||||||
|
Mine
|
|
Cliffs Natural Resources
|
|
ArcelorMittal
|
|
U.S. Steel Corporation
|
|||
|
Empire
|
|
79.0
|
%
|
|
21.0
|
%
|
|
—
|
|
|
Tilden
|
|
85.0
|
%
|
|
—
|
|
|
15.0
|
%
|
|
Hibbing
|
|
23.0
|
%
|
|
62.3
|
%
|
|
14.7
|
%
|
|
|
(In Millions)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Product revenues from related parties
|
$
|
118.5
|
|
|
$
|
103.4
|
|
|
Total product revenues
|
412.8
|
|
|
275.6
|
|
||
|
Related party product revenue as a percent of total product revenue
|
28.7
|
%
|
|
37.5
|
%
|
||
|
|
(In Millions, Except Per Share Amounts)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Income (Loss) from Continuing Operations
|
$
|
(30.3
|
)
|
|
$
|
114.3
|
|
|
Loss (Income) from Continuing Operations Attributable to Noncontrolling Interest
|
1.7
|
|
|
(8.8
|
)
|
||
|
Net Income (Loss) from Continuing Operations Attributable to Cliffs Shareholders
|
$
|
(28.6
|
)
|
|
$
|
105.5
|
|
|
Income from Discontinued Operations, net of tax
|
0.5
|
|
|
2.5
|
|
||
|
Net Income (Loss) Attributable to Cliffs Shareholders
|
$
|
(28.1
|
)
|
|
$
|
108.0
|
|
|
Weighted Average Number of Shares:
|
|
|
|
||||
|
Basic
|
265.2
|
|
|
171.7
|
|
||
|
Employee Stock Plans
|
—
|
|
|
0.3
|
|
||
|
Diluted
|
265.2
|
|
|
172.0
|
|
||
|
Earnings (Loss) per Common Share Attributable to
Cliffs Common Shareholders - Basic: |
|
|
|
||||
|
Continuing operations
|
$
|
(0.11
|
)
|
|
$
|
0.61
|
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
||
|
|
$
|
(0.11
|
)
|
|
$
|
0.62
|
|
|
Earnings (Loss) per Common Share Attributable to
Cliffs Common Shareholders - Diluted: |
|
|
|
||||
|
Continuing operations
|
$
|
(0.11
|
)
|
|
$
|
0.61
|
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
||
|
|
$
|
(0.11
|
)
|
|
$
|
0.62
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
(In Millions)
|
||||||||||
|
|
Three Months Ended
March 31, |
||||||||||
|
|
2017
|
|
2016
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Revenues from product sales and services
|
$
|
461.6
|
|
|
$
|
305.5
|
|
|
$
|
156.1
|
|
|
Cost of goods sold and operating expenses
|
(365.9
|
)
|
|
(274.6
|
)
|
|
(91.3
|
)
|
|||
|
Sales margin
|
$
|
95.7
|
|
|
$
|
30.9
|
|
|
$
|
64.8
|
|
|
Sales margin %
|
20.7
|
%
|
|
10.1
|
%
|
|
10.6
|
%
|
|||
|
|
(In Millions)
|
|||||||||||
|
|
|
Three Months Ended
March 31, |
||||||||||
|
|
|
2017
|
|
2016
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Selling, general and administrative expenses
|
|
$
|
(25.7
|
)
|
|
$
|
(28.2
|
)
|
|
$
|
2.5
|
|
|
Miscellaneous - net
|
|
11.9
|
|
|
(3.0
|
)
|
|
14.9
|
|
|||
|
|
|
$
|
(13.8
|
)
|
|
$
|
(31.2
|
)
|
|
$
|
17.4
|
|
|
|
(In Millions)
|
|||||||||||
|
|
|
Three Months Ended
March 31, |
||||||||||
|
|
|
2017
|
|
2016
|
|
Variance
Favorable/ (Unfavorable) |
||||||
|
Foreign exchange remeasurement
|
|
$
|
13.6
|
|
|
$
|
(1.2
|
)
|
|
$
|
14.8
|
|
|
Empire idle costs
|
|
(6.8
|
)
|
|
—
|
|
|
(6.8
|
)
|
|||
|
Other
|
|
5.1
|
|
|
(1.8
|
)
|
|
6.9
|
|
|||
|
|
|
$
|
11.9
|
|
|
$
|
(3.0
|
)
|
|
$
|
14.9
|
|
|
|
(In Millions)
|
|||||||||||
|
|
|
Three Months Ended
March 31, |
||||||||||
|
|
|
2017
|
|
2016
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Interest expense, net
|
|
$
|
(42.8
|
)
|
|
$
|
(56.8
|
)
|
|
$
|
14.0
|
|
|
Gain (loss) on extinguishment/restructuring of debt
|
|
(71.9
|
)
|
|
178.8
|
|
|
(250.7
|
)
|
|||
|
Other non-operating income
|
|
0.7
|
|
|
0.1
|
|
|
0.6
|
|
|||
|
|
|
$
|
(114.0
|
)
|
|
$
|
122.1
|
|
|
$
|
(236.1
|
)
|
|
|
(In Millions)
|
|||||||||||
|
|
|
Three Months Ended
March 31, |
||||||||||
|
|
|
2017
|
|
2016
|
|
Variance
|
||||||
|
Income tax benefit (expense)
|
|
$
|
1.8
|
|
|
$
|
(7.5
|
)
|
|
$
|
9.3
|
|
|
Effective tax rate
|
|
5.6
|
%
|
|
6.2
|
%
|
|
(0.6
|
)%
|
|||
|
|
(In Millions)
|
||||||||||||
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
Tax at U.S. statutory rate of 35%
|
$
|
(11.2
|
)
|
|
35.0
|
%
|
|
$
|
42.6
|
|
|
35.0
|
%
|
|
Increases/(Decreases) due to:
|
|
|
|
|
|
|
|
||||||
|
Percentage depletion
|
4.5
|
|
|
(13.9
|
)
|
|
(65.6
|
)
|
|
(53.8
|
)
|
||
|
State taxes
|
(0.4
|
)
|
|
1.2
|
|
|
4.8
|
|
|
3.9
|
|
||
|
Impact of foreign operations
|
(0.7
|
)
|
|
2.1
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
||
|
Impact of non-taxable noncontrolling interest
|
(0.1
|
)
|
|
0.4
|
|
|
(18.7
|
)
|
|
(15.3
|
)
|
||
|
Valuation allowance build (reversal) on current year operations
|
6.2
|
|
|
(19.4
|
)
|
|
40.9
|
|
|
33.6
|
|
||
|
Other items - net
|
—
|
|
|
(0.2
|
)
|
|
3.6
|
|
|
2.9
|
|
||
|
Provision (benefit) for income tax and effective income tax rate before discrete items
|
(1.7
|
)
|
|
5.2
|
%
|
|
7.3
|
|
|
6.0
|
%
|
||
|
Discrete Items:
|
|
|
|
|
|
|
|
||||||
|
Tax uncertainties
|
0.1
|
|
|
(0.4
|
)
|
|
0.2
|
|
|
0.2
|
|
||
|
Prior-year adjustments made in current year
|
(0.2
|
)
|
|
0.8
|
|
|
—
|
|
|
—
|
|
||
|
Provision (benefit) for income tax expense and effective income tax rate including discrete items
|
$
|
(1.8
|
)
|
|
5.6
|
%
|
|
$
|
7.5
|
|
|
6.2
|
%
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Net Income (Loss)
|
$
|
(29.8
|
)
|
|
$
|
116.8
|
|
|
Less:
|
|
|
|
||||
|
Interest expense, net
|
(42.8
|
)
|
|
(56.8
|
)
|
||
|
Income tax benefit (expense)
|
1.8
|
|
|
(7.6
|
)
|
||
|
Depreciation, depletion and amortization
|
(23.2
|
)
|
|
(35.2
|
)
|
||
|
EBITDA
|
$
|
34.4
|
|
|
$
|
216.4
|
|
|
Less:
|
|
|
|
||||
|
Gain (loss) on extinguishment/restructuring of debt
|
$
|
(71.9
|
)
|
|
$
|
178.8
|
|
|
Foreign exchange remeasurement
|
13.6
|
|
|
(1.2
|
)
|
||
|
Impact of discontinued operations
|
0.5
|
|
|
2.6
|
|
||
|
Severance and contractor termination costs
|
—
|
|
|
(0.1
|
)
|
||
|
Adjusted EBITDA
|
$
|
92.2
|
|
|
$
|
36.3
|
|
|
|
|
|
|
||||
|
EBITDA:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
57.9
|
|
|
$
|
41.4
|
|
|
Asia Pacific Iron Ore
|
51.4
|
|
|
22.3
|
|
||
|
Other
|
(74.9
|
)
|
|
152.7
|
|
||
|
Total EBITDA
|
$
|
34.4
|
|
|
$
|
216.4
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA:
|
|
|
|
||||
|
U.S. Iron Ore
|
$
|
64.1
|
|
|
$
|
46.1
|
|
|
Asia Pacific Iron Ore
|
53.8
|
|
|
23.0
|
|
||
|
Other
|
(25.7
|
)
|
|
(32.8
|
)
|
||
|
Total Adjusted EBITDA
|
$
|
92.2
|
|
|
$
|
36.3
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Changes due to:
|
|
|
||||||||||||||||||||||
|
|
|
Three Months Ended
March 31, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Idle cost/production volume variance
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
286.2
|
|
|
$
|
185.5
|
|
|
$
|
(15.3
|
)
|
|
$
|
102.4
|
|
|
$
|
—
|
|
|
$
|
13.6
|
|
|
$
|
100.7
|
|
|
Cost of goods sold and operating expenses
|
|
(237.8
|
)
|
|
(172.3
|
)
|
|
(0.1
|
)
|
|
(77.4
|
)
|
|
25.6
|
|
|
(13.6
|
)
|
|
(65.5
|
)
|
|||||||
|
Sales margin
|
|
$
|
48.4
|
|
|
$
|
13.2
|
|
|
$
|
(15.4
|
)
|
|
$
|
25.0
|
|
|
$
|
25.6
|
|
|
$
|
—
|
|
|
$
|
35.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Three Months Ended
March 31, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2017
|
|
2016
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
79.35
|
|
|
$
|
83.87
|
|
|
$
|
(4.52
|
)
|
|
(5.4
|
)%
|
|
|
|
|
|
|
|||||||
|
Cash cost of goods sold and operating expense rate
1,2
|
|
58.57
|
|
|
62.88
|
|
|
(4.31
|
)
|
|
(6.9
|
)%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
5.26
|
|
|
14.08
|
|
|
(8.82
|
)
|
|
(62.6
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
|
63.83
|
|
|
76.96
|
|
|
(13.13
|
)
|
|
(17.1
|
)%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
15.52
|
|
|
$
|
6.91
|
|
|
$
|
8.61
|
|
|
124.6
|
%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
3
(In thousands)
|
|
3,118
|
|
|
1,910
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
3
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
5,814
|
|
|
4,913
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cliffs’ share of total
|
|
4,277
|
|
|
3,047
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin. Revenues and expenses also exclude venture partner cost reimbursements.
|
||||||||||||||||||||||||||||
|
2
Cash cost of goods sold and operating expense rate is a non-GAAP financial measure. See "Non-GAAP Reconciliation" for reconciliation in dollars back to our consolidated financial statements.
|
||||||||||||||||||||||||||||
|
3
Tons are long tons (2,240 pounds).
|
||||||||||||||||||||||||||||
|
•
|
Higher sales volumes of
1.2 million
long tons, which resulted in increased revenues of
$102.4 million
primarily due to:
|
|
◦
|
Increased demand from a customer during the three months ended March 31, 2017, providing additional sales volume of 650 thousand long tons, following the termination of its contract in the fourth quarter of 2015 that was reinstated and became effective during the first quarter of 2017; and
|
|
◦
|
Increased demand from a customer during the three months ended March 31, 2017, providing additional sales volume of 600 thousand long tons, compared to the prior-year period when the
|
|
•
|
Partially offset by a decrease in the average year-to-date realized product revenue rate of
$4.52
per long ton or
5.4%
to
$79.35
per long ton in three months ended March 31, 2017, which resulted in a decrease of
$15.3 million
compared to the prior-year period. The decline is a result of carryover pricing impacts from 2015 and 2016 and changes in customer mix. The majority of tons sold in the first quarter are from products shipped under the contract pricing for the prior year. Contracts that have been priced based on 2017 pricing have been favorable to prior year pricing due to higher benchmark iron ore and hot-rolled coil steel pricing.
|
|
•
|
Increased sales volumes as discussed above resulted in increased costs of
$77.4 million
period-over-period.
|
|
•
|
Partially offset by decreased costs of
$25.6 million
or $13 per long ton due to having the United Taconite and Northshore mines idled during the prior-year period.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
Change due to:
|
|
|
||||||||||||||||||||||
|
|
|
Three Months Ended
March 31, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Exchange rate
|
|
Freight and reimburse-ment
|
|
Total change
|
||||||||||||||||
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|||||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
175.4
|
|
|
$
|
120.0
|
|
|
$
|
40.4
|
|
|
$
|
9.8
|
|
|
$
|
(0.2
|
)
|
|
$
|
5.4
|
|
|
$
|
55.4
|
|
|
Cost of goods sold and operating expenses
|
|
(128.1
|
)
|
|
(102.3
|
)
|
|
(5.3
|
)
|
|
(8.7
|
)
|
|
(6.4
|
)
|
|
(5.4
|
)
|
|
(25.8
|
)
|
|||||||
|
Sales margin
|
|
$
|
47.3
|
|
|
$
|
17.7
|
|
|
$
|
35.1
|
|
|
$
|
1.1
|
|
|
$
|
(6.6
|
)
|
|
$
|
—
|
|
|
$
|
29.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Three Months Ended
March 31, |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Ton Information
|
|
2017
|
|
2016
|
|
Difference
|
|
Percent change
|
|
|
|
|
|
|
||||||||||||||
|
Realized product revenue rate
1
|
|
$
|
54.35
|
|
|
$
|
41.16
|
|
|
$
|
13.19
|
|
|
32.0
|
%
|
|
|
|
|
|
|
|||||||
|
Cash cost of goods sold and operating expense rate
1,2
|
|
37.27
|
|
|
32.42
|
|
|
4.85
|
|
|
15.0
|
%
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion & amortization
|
|
1.54
|
|
|
2.43
|
|
|
(0.89
|
)
|
|
(36.6
|
)%
|
|
|
|
|
|
|
||||||||||
|
Total cost of goods sold and operating expenses rate
|
|
38.81
|
|
|
34.85
|
|
|
3.96
|
|
|
11.4
|
%
|
|
|
|
|
|
|
||||||||||
|
Sales margin
|
|
$
|
15.54
|
|
|
$
|
6.31
|
|
|
$
|
9.23
|
|
|
146.3
|
%
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales tons
3
(In thousands)
|
|
3,043
|
|
|
2,804
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Production tons
3
(In thousands)
|
|
2,671
|
|
|
2,808
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1
The information above excludes revenues and expenses related to freight, which are offsetting and have no impact on sales margin.
|
||||||||||||||||||||||||||||
|
2
Cash cost of goods sold and operating expense rate is a non-GAAP financial measure. See "Non-GAAP Reconciliation" for reconciliation in dollars back to our consolidated financial statements.
|
||||||||||||||||||||||||||||
|
3
Metric tons (2,205 pounds).
|
||||||||||||||||||||||||||||
|
•
|
The average year-to-date realized product revenue rate increased
$13.19
per metric ton or
32.0%
during the quarter ended March 31, 2017, compared to the same period in previous year, which resulted in an increase of
$40.2 million
, including the impact of foreign exchange. This increase is a result of:
|
|
◦
|
An increase in the Platts 62% Price positively affected the realized revenue rate by $36 per metric ton or $108 million;
|
|
◦
|
Partially offset by a decrease in revenue rate of $11 per metric ton or $33 million due to price adjustments to meet market competition to compensate for varying quality ores and a reduction in iron content;
|
|
◦
|
Timing of contract settlements and lag pricing compared to the prior year negatively affected the realized revenue rate by $8 per metric ton or $24 million; and
|
|
◦
|
Higher average Australia to Asia freight rates in the first quarter of 2017 compared to the prior-year period, which is a component in the formula pricing, unfavorably affected the revenue rate by $3 per metric ton or $9 million.
|
|
•
|
The sales volume increased by 239 thousand metric tons, or 8.5%, to 3.0 million metric tons in the first quarter of 2017 compared to the prior-year period. The increase in tons sold resulted in increased revenue of $9.8 million and was due to timing, as an additional shipment plus a partially loaded vessel was included in the first quarter of 2017 compared to the first quarter of 2016.
|
|
•
|
Sales volume increased 239 thousand metric tons as discussed above and increased costs by
$8.7 million
;
|
|
•
|
Unfavorable foreign exchange rate variances of
$6.4 million
or $2 per metric ton; and
|
|
•
|
Production costs increased
$5.3 million
or $2 per metric ton due to increased mining costs driven by a higher strip ratio, partially offset by reduced rail and port rates.
|
|
|
(In Millions)
|
||||||
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
Cash and cash equivalents
|
$
|
295.3
|
|
|
$
|
323.4
|
|
|
Available borrowing base on ABL Facility
1
|
256.3
|
|
|
333.0
|
|
||
|
ABL Facility loans drawn
|
—
|
|
|
—
|
|
||
|
Letter of credit obligations and other commitments
|
(95.5
|
)
|
|
(106.0
|
)
|
||
|
Borrowing capacity available
|
$
|
160.8
|
|
|
$
|
227.0
|
|
|
|
|
|
|
||||
|
1
The ABL Facility has a maximum borrowing base of $550 million, determined by applying customary advance rates to eligible accounts receivable, inventory and certain mobile equipment.
|
|||||||
|
|
|
2017 Outlook Summary
|
|||
|
Per Sales Ton Information
|
U.S. Iron Ore
1
|
Asia Pacific Iron Ore
2
|
|||
|
Cost of goods sold and operating expense rate
|
$70 - $75
|
|
$37 - $42
|
|
|
|
Less:
|
|
|
|
|
|
|
Freight and venture partners' cost reimbursements expense rate
3
|
$11
|
|
$2
|
|
|
|
Depreciation, depletion & amortization rate
|
$4
|
|
$1
|
|
|
|
Cash cost of goods sold and operating expense rate
|
$55 - $60
|
|
$34 - $39
|
|
|
|
|
|
|
|
|
|
|
Sales volume (million tons)
|
19.0
|
|
11.5
|
|
|
|
Production volume (million tons)
|
19.0
|
|
11.5
|
|
|
|
|
|||||
|
1
U.S. Iron Ore tons are reported in long tons of pellets.
|
|||||
|
2
Asia Pacific Iron Ore tons are reported in metric tons of lump and fines.
|
|||||
|
3
The freight and venture partners' cost reimbursements have offsetting amounts in revenue and have no impact on sales margin.
|
|||||
|
|
|
(In Millions)
|
||
|
|
|
Year Ending
December 31, |
||
|
|
|
2017
|
||
|
Net Income (Loss)
|
|
$
|
380.0
|
|
|
Less:
|
|
|
||
|
Interest expense, net
|
|
(135.0
|
)
|
|
|
Income tax benefit (expense)
|
|
(27.2
|
)
|
|
|
Depreciation, depletion and amortization
|
|
(100.0
|
)
|
|
|
EBITDA
|
|
$
|
642.2
|
|
|
|
|
|
||
|
Less*:
|
|
|
||
|
Gain (loss) on extinguishment/restructuring of debt
|
|
$
|
(71.9
|
)
|
|
Foreign exchange remeasurement
|
|
13.6
|
|
|
|
Impact of discontinued operations
|
|
0.5
|
|
|
|
Adjusted EBITDA
|
|
$
|
700.0
|
|
|
*Adjustments to EBITDA are unpredictable by nature and thus cannot be forecasted beyond March 31, 2017.
|
||||
|
•
|
uncertainty and weaknesses in global economic conditions, including downward pressure on prices caused by oversupply or imported products, the impact of any reduced barriers to trade, the outcomes of recently filed and forthcoming trade cases, reduced market demand and any change to the economic growth rate in China;
|
|
•
|
continued volatility of iron ore and steel prices and other trends, including the supply approach of the major iron ore producers, affecting our financial condition, results of operations or future prospects, specifically the impact of price-adjustment factors on our sales contracts;
|
|
•
|
our level of indebtedness could limit cash flow available to fund working capital, capital expenditures, acquisitions and other general corporate purposes or ongoing needs of our business;
|
|
•
|
availability of capital and our ability to maintain adequate liquidity;
|
|
•
|
our ability to successfully conclude the CCAA process in a manner that minimizes cash outflows and associated liabilities;
|
|
•
|
the impact of our customers reducing their steel production due to increased market share of steel produced using other methods or lighter-weight steel alternatives;
|
|
•
|
uncertainty relating to restructurings in the steel industry and/or affecting the steel industry;
|
|
•
|
the outcome of any contractual disputes with our customers, joint venture partners or significant energy, material or service providers or any other litigation or arbitration;
|
|
•
|
the ability of our customers and joint venture partners to meet their obligations to us on a timely basis or at all;
|
|
•
|
problems or uncertainties with productivity, tons mined, transportation, mine-closure obligations, environmental liabilities, employee-benefit costs and other risks of the mining industry;
|
|
•
|
our ability to reach agreement with our customers regarding any modifications to sales contract provisions, renewals or new arrangements;
|
|
•
|
our actual levels of capital spending;
|
|
•
|
our ability to successfully diversify our product mix and add new customers beyond our traditional blast furnace clientele;
|
|
•
|
our actual economic iron ore reserves or reductions in current mineral estimates, including whether any mineralized material qualifies as a reserve;
|
|
•
|
our ability to cost-effectively achieve planned production rates or levels;
|
|
•
|
our ability to successfully identify and consummate any strategic investments or development projects;
|
|
•
|
changes in sales volume or mix;
|
|
•
|
events or circumstances that could impair or adversely impact the viability of a mine and the carrying value of associated assets, as well as any resulting impairment charges;
|
|
•
|
our ability to maintain appropriate relations with unions and employees;
|
|
•
|
impacts of existing and increasing governmental regulation and related costs and liabilities, including failure to receive or maintain required operating and environmental permits, approvals, modifications or other authorization of, or from, any governmental or regulatory entity and costs related to implementing improvements to ensure compliance with regulatory changes;
|
|
•
|
uncertainties associated with natural disasters, weather conditions, unanticipated geological conditions, supply or price of energy, equipment failures and other unexpected events;
|
|
•
|
adverse changes in currency values, currency exchange rates, interest rates and tax laws;
|
|
•
|
risks related to international operations; and
|
|
•
|
the potential existence of significant deficiencies or material weakness in our internal control over financial reporting.
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
|
U.S. Iron Ore
|
|
Asia Pacific Iron Ore
|
|
Total
|
|
U.S. Iron Ore
|
|
Asia Pacific Iron Ore
|
|
Total
|
||||||||||||
|
Cost of goods sold and operating expenses
|
|
$
|
(237.8
|
)
|
|
$
|
(128.1
|
)
|
|
$
|
(365.9
|
)
|
|
$
|
(172.3
|
)
|
|
$
|
(102.3
|
)
|
|
$
|
(274.6
|
)
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Freight and reimbursements
|
|
(38.8
|
)
|
|
(10.0
|
)
|
|
(48.8
|
)
|
|
(25.3
|
)
|
|
(4.6
|
)
|
|
(29.9
|
)
|
||||||
|
Depreciation, depletion & amortization
|
|
(16.4
|
)
|
|
(4.7
|
)
|
|
(21.1
|
)
|
|
(26.9
|
)
|
|
(6.8
|
)
|
|
(33.7
|
)
|
||||||
|
Cash cost of goods sold and operating expenses
|
|
$
|
(182.6
|
)
|
|
$
|
(113.4
|
)
|
|
$
|
(296.0
|
)
|
|
$
|
(120.1
|
)
|
|
$
|
(90.9
|
)
|
|
$
|
(211.0
|
)
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total Number of Shares
(or Units) Purchased
1
|
|
Average Price Paid per Share
(or Unit)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plans or Programs
|
|||||
|
January 1 - 31, 2017
|
|
892
|
|
|
$
|
8.41
|
|
|
—
|
|
$
|
—
|
|
|
February 1 - 28, 2017
|
|
31,278
|
|
|
$
|
11.49
|
|
|
—
|
|
$
|
—
|
|
|
March 1 - 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
|
|
32,170
|
|
|
$
|
11.40
|
|
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
1
These shares were delivered to us to satisfy tax withholding obligations due upon the vesting or payment of stock awards.
|
|||||||||||||
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 6.
|
Exhibits
|
|
(a)
|
List of Exhibits — Refer to Exhibit Index on pg.
51
.
|
|
|
|
|
CLIFFS NATURAL RESOURCES INC.
|
||||
|
|
|
|
|
|
|||
|
|
|
|
By:
|
|
/s/ R. Christopher Cebula
|
||
|
|
|
|
|
|
Name:
|
|
R. Christopher Cebula
|
|
|
|
|
|
|
Title:
|
|
Vice President, Corporate Controller and Chief Accounting Officer
|
|
|
|
|
|
|
|
|
|
|
Date:
|
April 27, 2017
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Exhibit
|
|
|
Indenture between Cliffs Natural Resources Inc., the guarantors parties thereto, and U.S. Bank National Association, as trustee, dated February 27, 2017, including Form of 5.75% Senior Notes due 2025 (filed herewith)
|
|
|
|
Registration Rights Agreement, by and among Cliffs Natural Resources Inc., each of the Guarantors named therein and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Representative of the Several Initial Purchasers, dated February 27, 2017 (filed herewith)
|
|
|
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by Lourenco Goncalves as of April 27, 2017 (filed herewith)
|
|
|
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by Timothy K. Flanagan as of April 27, 2017 (filed herewith)
|
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Lourenco Goncalves, Chairman, President and Chief Executive Officer of Cliffs Natural Resources Inc., as of April 27, 2017 (filed herewith)
|
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Timothy K. Flanagan, Executive Vice President, Chief Financial Officer & Treasurer of Cliffs Natural Resources Inc., as of April 27, 2017 (filed herewith)
|
|
|
|
Mine Safety Disclosures (filed herewith)
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
*
|
Indicates management contract or other compensatory arrangement.
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Carpenter Technology Corporation | CRS |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|