These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
|
34-1464672
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
200 Public Square, Cleveland, Ohio
|
|
44114-2315
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
|
Emerging growth company
|
☐
|
|
TABLE OF CONTENTS
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Page Number
|
||
|
|
|
|
|
|
|
|
DEFINITIONS
|
|
|
|||
|
|
|
|
|
||
|
PART I - FINANCIAL INFORMATION
|
|
|
|
||
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Financial Position as of March 31, 2019 and December 31, 2018
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Operations for the Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Comprehensive Loss for the Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Cash Flows for the Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
|
Statements of Unaudited Condensed Consolidated Changes in Equity for the Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
||
|
PART II - OTHER INFORMATION
|
|
|
|
||
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
|
|
|
|
Signatures
|
|
|
|||
|
|
|
|
|
||
|
Abbreviation or acronym
|
|
Term
|
|
A&R 2015 Equity Plan
|
|
Cliffs Natural Resources Inc. Amended and Restated 2015 Equity and Incentive Compensation Plan
|
|
ABL Facility
|
|
Amended and Restated Syndicated Facility Agreement by and among Bank of America, N.A., as Administrative Agent and Australian Security Trustee, the Lenders that are parties hereto, as the Lenders, Cleveland-Cliffs Inc., as Parent and a Borrower, and the Subsidiaries of Parent party hereto, as Borrowers dated as of March 30, 2015, and Amended and Restated as of February 28, 2018
|
|
Adjusted EBITDA
|
|
EBITDA excluding certain items such as extinguishment/restructuring of debt, impacts of discontinued operations, foreign currency exchange remeasurement, impairment of other long-lived assets, severance and intersegment corporate allocations of SG&A costs
|
|
ArcelorMittal
|
|
ArcelorMittal (as the parent company of ArcelorMittal Mines Canada, ArcelorMittal USA and ArcelorMittal Dofasco, as well as many other subsidiaries)
|
|
AMT
|
|
Alternative Minimum Tax
|
|
ASC
|
|
Accounting Standards Codification
|
|
ASU
|
|
Accounting Standards Update
|
|
CECL
|
|
Credit Expected Credit Losses model
|
|
Compensation Committee
|
|
Compensation and Organization Committee of the Board of Directors
|
|
Dodd-Frank Act
|
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
|
DR-grade
|
|
Direct Reduction-grade
|
|
EBITDA
|
|
Earnings before interest, taxes, depreciation and amortization
|
|
Empire
|
|
Empire Iron Mining Partnership
|
|
Exchange Act
|
|
Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
Fe
|
|
Iron
|
|
FMSH Act
|
|
U.S. Federal Mine Safety and Health Act 1977, as amended
|
|
GAAP
|
|
Accounting principles generally accepted in the United States
|
|
HBI
|
|
Hot briquetted iron
|
|
Hibbing
|
|
Hibbing Taconite Company, an unincorporated joint venture
|
|
Hot-rolled coil steel price
|
|
Estimated average annual daily market price for hot-rolled coil steel
|
|
Long ton
|
|
2,240 pounds
|
|
LTVSMC
|
|
LTV Steel Mining Company
|
|
Metric ton
|
|
2,205 pounds
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MSHA
|
|
U.S. Mine Safety and Health Administration
|
|
Monitor
|
|
FTI Consulting Canada Inc.
|
|
Net ton
|
|
2,000 pounds
|
|
Northshore
|
|
Northshore Mining Company
|
|
OPEB
|
|
Other postretirement employment benefits
|
|
Platts 62% Price
|
|
Platts IODEX 62% Fe Fines CFR North China
|
|
PPI
|
|
Producer Price Index
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
SG&A
|
|
Selling, general and administrative
|
|
Tilden
|
|
Tilden Mining Company L.C.
|
|
Topic 606
|
|
ASC Topic 606, Revenue from Contracts with Customers
|
|
Topic 815
|
|
ASC Topic 815, Derivatives and Hedging
|
|
TSR
|
|
Total shareholder return
|
|
United Taconite
|
|
United Taconite LLC
|
|
U.S.
|
|
United States of America
|
|
U.S. Steel
|
|
U.S Steel Corporation and all subsidiaries
|
|
Item 1.
|
Financial Statements
|
|
|
(In Millions)
|
||||||
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
430.2
|
|
|
$
|
823.2
|
|
|
Accounts receivable, net
|
20.1
|
|
|
226.7
|
|
||
|
Inventories
|
312.7
|
|
|
87.9
|
|
||
|
Supplies and other inventories
|
97.3
|
|
|
93.2
|
|
||
|
Derivative assets
|
107.4
|
|
|
91.5
|
|
||
|
Income tax receivable, current
|
117.3
|
|
|
117.3
|
|
||
|
Other current assets
|
41.0
|
|
|
39.8
|
|
||
|
TOTAL CURRENT ASSETS
|
1,126.0
|
|
|
1,479.6
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
1,410.3
|
|
|
1,286.0
|
|
||
|
OTHER ASSETS
|
|
|
|
||||
|
Deposits for property, plant and equipment
|
68.3
|
|
|
83.0
|
|
||
|
Income tax receivable, non-current
|
121.3
|
|
|
121.3
|
|
||
|
Deferred income taxes
|
466.6
|
|
|
464.8
|
|
||
|
Other non-current assets
|
113.8
|
|
|
94.9
|
|
||
|
TOTAL OTHER ASSETS
|
770.0
|
|
|
764.0
|
|
||
|
TOTAL ASSETS
|
$
|
3,306.3
|
|
|
$
|
3,529.6
|
|
|
|
(In Millions)
|
||||||
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
LIABILITIES
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
||||
|
Accounts payable
|
$
|
171.7
|
|
|
$
|
186.8
|
|
|
Accrued employment costs
|
42.1
|
|
|
74.0
|
|
||
|
Accrued interest
|
23.0
|
|
|
38.4
|
|
||
|
Partnership distribution payable
|
43.8
|
|
|
43.5
|
|
||
|
Other current liabilities
|
113.4
|
|
|
125.5
|
|
||
|
TOTAL CURRENT LIABILITIES
|
394.0
|
|
|
468.2
|
|
||
|
PENSION AND POSTEMPLOYMENT BENEFIT LIABILITIES
|
244.2
|
|
|
248.7
|
|
||
|
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS
|
174.4
|
|
|
172.0
|
|
||
|
LONG-TERM DEBT
|
2,087.0
|
|
|
2,092.9
|
|
||
|
OTHER LIABILITIES
|
145.0
|
|
|
123.6
|
|
||
|
TOTAL LIABILITIES
|
3,044.6
|
|
|
3,105.4
|
|
||
|
COMMITMENTS AND CONTINGENCIES (REFER TO NOTE 20)
|
|
|
|
||||
|
EQUITY
|
|
|
|
||||
|
SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
Preferred Stock - no par value
|
|
|
|
||||
|
Class A - 3,000,000 shares authorized
|
|
|
|
||||
|
Class B - 4,000,000 shares authorized
|
|
|
|
||||
|
Common Shares - par value $0.125 per share
|
|
|
|
||||
|
Authorized - 600,000,000 shares (2018 - 600,000,000 shares);
|
|
|
|
||||
|
Issued - 301,886,794 shares (2018 - 301,886,794 shares);
|
|
|
|
||||
|
Outstanding - 282,839,140 shares (2018 - 292,611,569 shares)
|
37.7
|
|
|
37.7
|
|
||
|
Capital in excess of par value of shares
|
3,860.2
|
|
|
3,916.7
|
|
||
|
Retained deficit
|
(3,096.8
|
)
|
|
(3,060.2
|
)
|
||
|
Cost of 19,047,654 common shares in treasury (2018 - 9,275,225 shares)
|
(263.9
|
)
|
|
(186.1
|
)
|
||
|
Accumulated other comprehensive loss
|
(275.5
|
)
|
|
(283.9
|
)
|
||
|
TOTAL EQUITY
|
261.7
|
|
|
424.2
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
3,306.3
|
|
|
$
|
3,529.6
|
|
|
|
(In Millions, Except Per Share Amounts)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
||||
|
Product
|
$
|
145.4
|
|
|
$
|
169.2
|
|
|
Freight
|
11.6
|
|
|
10.8
|
|
||
|
|
157.0
|
|
|
180.0
|
|
||
|
COST OF GOODS SOLD
|
(126.1
|
)
|
|
(118.5
|
)
|
||
|
SALES MARGIN
|
30.9
|
|
|
61.5
|
|
||
|
OTHER OPERATING EXPENSE
|
|
|
|
||||
|
Selling, general and administrative expenses
|
(28.1
|
)
|
|
(25.1
|
)
|
||
|
Miscellaneous – net
|
(3.6
|
)
|
|
(6.1
|
)
|
||
|
|
(31.7
|
)
|
|
(31.2
|
)
|
||
|
OPERATING INCOME (LOSS)
|
(0.8
|
)
|
|
30.3
|
|
||
|
OTHER INCOME (EXPENSE)
|
|
|
|
||||
|
Interest expense, net
|
(25.1
|
)
|
|
(32.4
|
)
|
||
|
Other non-operating income
|
0.1
|
|
|
4.4
|
|
||
|
|
(25.0
|
)
|
|
(28.0
|
)
|
||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(25.8
|
)
|
|
2.3
|
|
||
|
INCOME TAX BENEFIT (EXPENSE)
|
3.7
|
|
|
(15.7
|
)
|
||
|
LOSS FROM CONTINUING OPERATIONS
|
(22.1
|
)
|
|
(13.4
|
)
|
||
|
LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX
|
—
|
|
|
(70.9
|
)
|
||
|
NET LOSS
|
$
|
(22.1
|
)
|
|
$
|
(84.3
|
)
|
|
|
|
|
|
||||
|
LOSS PER COMMON SHARE – BASIC
|
|
|
|
||||
|
Continuing operations
|
$
|
(0.08
|
)
|
|
$
|
(0.05
|
)
|
|
Discontinued operations
|
—
|
|
|
(0.24
|
)
|
||
|
|
$
|
(0.08
|
)
|
|
$
|
(0.29
|
)
|
|
LOSS PER COMMON SHARE – DILUTED
|
|
|
|
||||
|
Continuing operations
|
$
|
(0.08
|
)
|
|
$
|
(0.05
|
)
|
|
Discontinued operations
|
—
|
|
|
(0.24
|
)
|
||
|
|
$
|
(0.08
|
)
|
|
$
|
(0.29
|
)
|
|
AVERAGE NUMBER OF SHARES (IN THOUSANDS)
|
|
|
|
||||
|
Basic
|
289,525
|
|
|
297,266
|
|
||
|
Diluted
|
289,525
|
|
|
297,266
|
|
||
|
|
(In Millions)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
NET LOSS
|
$
|
(22.1
|
)
|
|
$
|
(84.3
|
)
|
|
OTHER COMPREHENSIVE INCOME
|
|
|
|
||||
|
Changes in pension and other post-retirement benefits, net of tax
|
5.7
|
|
|
6.7
|
|
||
|
Changes in foreign currency translation
|
—
|
|
|
0.7
|
|
||
|
Changes in derivative financial instruments, net of tax
|
2.7
|
|
|
0.3
|
|
||
|
OTHER COMPREHENSIVE INCOME
|
8.4
|
|
|
7.7
|
|
||
|
TOTAL COMPREHENSIVE LOSS
|
$
|
(13.7
|
)
|
|
$
|
(76.6
|
)
|
|
|
(In Millions)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net loss
|
$
|
(22.1
|
)
|
|
$
|
(84.3
|
)
|
|
Adjustments to reconcile net loss to net cash used by operating activities:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
19.9
|
|
|
23.9
|
|
||
|
Gain on derivatives
|
(5.7
|
)
|
|
(40.8
|
)
|
||
|
Other
|
9.8
|
|
|
25.9
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Receivables and other assets
|
199.9
|
|
|
196.3
|
|
||
|
Inventories
|
(224.8
|
)
|
|
(193.0
|
)
|
||
|
Payables, accrued expenses and other liabilities
|
(88.2
|
)
|
|
(70.9
|
)
|
||
|
Net cash used by operating activities
|
(111.2
|
)
|
|
(142.9
|
)
|
||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Purchase of property, plant and equipment
|
(132.7
|
)
|
|
(12.4
|
)
|
||
|
Deposits for property, plant and equipment
|
(1.4
|
)
|
|
(59.0
|
)
|
||
|
Other investing activities
|
8.5
|
|
|
—
|
|
||
|
Net cash used by investing activities
|
(125.6
|
)
|
|
(71.4
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Repurchase of common shares
|
(124.3
|
)
|
|
—
|
|
||
|
Dividends paid
|
(14.8
|
)
|
|
—
|
|
||
|
Repurchase of debt
|
(10.3
|
)
|
|
—
|
|
||
|
Other financing activities
|
(8.4
|
)
|
|
(7.0
|
)
|
||
|
Net cash used by financing activities
|
(157.8
|
)
|
|
(7.0
|
)
|
||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
—
|
|
|
0.2
|
|
||
|
DECREASE IN CASH AND CASH EQUIVALENTS, INCLUDING CASH CLASSIFIED WITHIN OTHER CURRENT ASSETS RELATED TO DISCONTINUED OPERATIONS
|
(394.6
|
)
|
|
(221.1
|
)
|
||
|
LESS: DECREASE IN CASH AND CASH EQUIVALENTS FROM DISCONTINUED OPERATIONS, CLASSIFIED WITHIN OTHER CURRENT ASSETS
|
(1.6
|
)
|
|
—
|
|
||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(393.0
|
)
|
|
(221.1
|
)
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
823.2
|
|
|
978.3
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
430.2
|
|
|
$
|
757.2
|
|
|
|
(In Millions)
|
|||||||||||||||||||||||||
|
|
Number
of Common Shares Outstanding |
|
Common
Shares |
|
Capital in
Excess of Par Value of Shares |
|
Retained
Deficit |
|
Common
Shares in Treasury |
|
Accumulated
Other Comprehensive Loss |
|
Total
|
|||||||||||||
|
December 31, 2018
|
292.6
|
|
|
$
|
37.7
|
|
|
$
|
3,916.7
|
|
|
$
|
(3,060.2
|
)
|
|
$
|
(186.1
|
)
|
|
$
|
(283.9
|
)
|
|
$
|
424.2
|
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(22.1
|
)
|
|
—
|
|
|
—
|
|
|
(22.1
|
)
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.4
|
|
|
8.4
|
|
||||||
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
(13.7
|
)
|
||||||||||||
|
Stock and other incentive plans
|
1.7
|
|
|
—
|
|
|
(56.5
|
)
|
|
—
|
|
|
46.5
|
|
|
—
|
|
|
(10.0
|
)
|
||||||
|
Common stock repurchases
|
(11.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(124.3
|
)
|
|
—
|
|
|
(124.3
|
)
|
||||||
|
Common stock dividends ($0.05 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(14.5
|
)
|
|
—
|
|
|
—
|
|
|
(14.5
|
)
|
||||||
|
March 31, 2019
|
282.8
|
|
|
$
|
37.7
|
|
|
$
|
3,860.2
|
|
|
$
|
(3,096.8
|
)
|
|
$
|
(263.9
|
)
|
|
$
|
(275.5
|
)
|
|
$
|
261.7
|
|
|
|
(In Millions)
|
|||||||||||||||||||||||||||||
|
|
Number
of Common Shares Outstanding |
|
Common
Shares |
|
Capital in
Excess of Par Value of Shares |
|
Retained
Deficit |
|
Common
Shares in Treasury |
|
Accumulated
Other Comprehensive Loss |
|
Non-Controlling Interest
|
|
Total
|
|||||||||||||||
|
December 31, 2017
|
297.4
|
|
|
$
|
37.7
|
|
|
$
|
3,933.9
|
|
|
$
|
(4,207.3
|
)
|
|
$
|
(169.6
|
)
|
|
$
|
(39.0
|
)
|
|
$
|
0.2
|
|
|
$
|
(444.1
|
)
|
|
Adoption of accounting standard
|
—
|
|
|
—
|
|
|
—
|
|
|
34.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34.0
|
|
|||||||
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(84.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84.3
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.7
|
|
|
—
|
|
|
7.7
|
|
|||||||
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(76.6
|
)
|
||||||||||||||
|
Stock and other incentive plans
|
0.3
|
|
|
—
|
|
|
(15.8
|
)
|
|
—
|
|
|
17.7
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|||||||
|
March 31, 2018
|
297.7
|
|
|
$
|
37.7
|
|
|
$
|
3,918.1
|
|
|
$
|
(4,257.6
|
)
|
|
$
|
(151.9
|
)
|
|
$
|
(31.3
|
)
|
|
$
|
0.2
|
|
|
$
|
(484.8
|
)
|
|
Name
|
|
Location
|
|
Business Segment
|
|
Status of Operations
|
|
Northshore
|
|
Minnesota
|
|
Mining and Pelletizing
|
|
Active
|
|
United Taconite
|
|
Minnesota
|
|
Mining and Pelletizing
|
|
Active
|
|
Tilden
|
|
Michigan
|
|
Mining and Pelletizing
|
|
Active
|
|
Empire
|
|
Michigan
|
|
Mining and Pelletizing
|
|
Indefinitely Idled
|
|
Toledo HBI
|
|
Ohio
|
|
Metallics
|
|
Construction Stage
|
|
|
(In Millions)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Revenues from product sales and services:
|
|
|
|
||||
|
Mining and Pelletizing
|
$
|
157.0
|
|
|
$
|
180.0
|
|
|
|
|
|
|
||||
|
Sales margin:
|
|
|
|
||||
|
Mining and Pelletizing
|
$
|
30.9
|
|
|
$
|
61.5
|
|
|
Other operating expense
|
(31.7
|
)
|
|
(31.2
|
)
|
||
|
Other expense
|
(25.0
|
)
|
|
(28.0
|
)
|
||
|
Income (loss) from continuing operations before income taxes
|
$
|
(25.8
|
)
|
|
$
|
2.3
|
|
|
|
(In Millions)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Net loss
|
$
|
(22.1
|
)
|
|
$
|
(84.3
|
)
|
|
Less:
|
|
|
|
||||
|
Interest expense, net
|
(25.1
|
)
|
|
(33.5
|
)
|
||
|
Income tax benefit (expense)
|
3.7
|
|
|
(15.7
|
)
|
||
|
Depreciation, depletion and amortization
|
(19.9
|
)
|
|
(23.9
|
)
|
||
|
EBITDA
|
$
|
19.2
|
|
|
$
|
(11.2
|
)
|
|
Less:
|
|
|
|
||||
|
Foreign exchange remeasurement
|
$
|
0.1
|
|
|
$
|
(0.4
|
)
|
|
Impact of discontinued operations
|
—
|
|
|
(63.1
|
)
|
||
|
Loss on extinguishment of debt
|
(0.3
|
)
|
|
—
|
|
||
|
Severance costs
|
(1.7
|
)
|
|
—
|
|
||
|
Adjusted EBITDA
|
$
|
21.1
|
|
|
$
|
52.3
|
|
|
|
|
|
|
||||
|
EBITDA:
|
|
|
|
||||
|
Mining and Pelletizing
|
$
|
42.8
|
|
|
$
|
72.5
|
|
|
Metallics
|
(0.8
|
)
|
|
(0.3
|
)
|
||
|
Corporate and Other (including discontinued operations)
|
(22.8
|
)
|
|
(83.4
|
)
|
||
|
Total EBITDA
|
$
|
19.2
|
|
|
$
|
(11.2
|
)
|
|
|
|
|
|
||||
|
Adjusted EBITDA:
|
|
|
|
||||
|
Mining and Pelletizing
|
$
|
47.5
|
|
|
$
|
77.1
|
|
|
Metallics
|
(0.8
|
)
|
|
(0.3
|
)
|
||
|
Corporate
|
(25.6
|
)
|
|
(24.5
|
)
|
||
|
Total Adjusted EBITDA
|
$
|
21.1
|
|
|
$
|
52.3
|
|
|
|
(In Millions)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Depreciation, depletion and amortization:
|
|
|
|
||||
|
Mining and Pelletizing
|
$
|
18.5
|
|
|
$
|
15.8
|
|
|
Corporate
|
1.4
|
|
|
1.4
|
|
||
|
Total depreciation, depletion and amortization
|
$
|
19.9
|
|
|
$
|
17.2
|
|
|
|
|
|
|
||||
|
Capital additions
1
:
|
|
|
|
||||
|
Mining and Pelletizing
|
$
|
46.8
|
|
|
$
|
18.7
|
|
|
Metallics
|
82.4
|
|
|
60.0
|
|
||
|
Corporate
|
0.1
|
|
|
0.2
|
|
||
|
Total capital additions
|
$
|
129.3
|
|
|
$
|
78.9
|
|
|
|
|
|
|
||||
|
1
Refer to NOTE 17 - CASH FLOW INFORMATION for additional information.
|
|||||||
|
|
(In Millions)
|
||||||
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Assets:
|
|
|
|
||||
|
Mining and Pelletizing
|
$
|
1,774.5
|
|
|
$
|
1,694.1
|
|
|
Metallics
|
350.0
|
|
|
265.9
|
|
||
|
Total segment assets
|
2,124.5
|
|
|
1,960.0
|
|
||
|
Corporate and Other (including discontinued operations)
|
1,181.8
|
|
|
1,569.6
|
|
||
|
Total assets
|
$
|
3,306.3
|
|
|
$
|
3,529.6
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
Deferred Revenue (Current)
|
|
Deferred Revenue (Long-Term)
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Opening balance as of January 1
|
$
|
21.0
|
|
|
$
|
23.8
|
|
|
$
|
38.5
|
|
|
$
|
51.4
|
|
|
Closing balance as of March 31
|
18.1
|
|
|
31.0
|
|
|
38.5
|
|
|
51.4
|
|
||||
|
Increase (decrease)
|
$
|
(2.9
|
)
|
|
$
|
7.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
(In Millions)
|
||||||
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Finished goods
|
|
$
|
287.7
|
|
|
$
|
77.8
|
|
|
Work-in-process
|
|
25.0
|
|
|
10.1
|
|
||
|
Total inventories
|
|
$
|
312.7
|
|
|
$
|
87.9
|
|
|
|
(In Millions)
|
||||||
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Land rights and mineral rights
|
$
|
549.6
|
|
|
$
|
549.6
|
|
|
Office and information technology
|
70.5
|
|
|
70.0
|
|
||
|
Buildings
|
87.4
|
|
|
87.2
|
|
||
|
Mining equipment
|
568.4
|
|
|
548.5
|
|
||
|
Processing equipment
|
660.9
|
|
|
645.8
|
|
||
|
Electric power facilities
|
58.7
|
|
|
58.7
|
|
||
|
Land improvements
|
23.8
|
|
|
23.8
|
|
||
|
Asset retirement obligation
|
14.8
|
|
|
14.8
|
|
||
|
Other
|
25.5
|
|
|
25.2
|
|
||
|
Construction-in-progress
|
392.0
|
|
|
284.8
|
|
||
|
|
2,451.6
|
|
|
2,308.4
|
|
||
|
Allowance for depreciation and depletion
|
(1,041.3
|
)
|
|
(1,022.4
|
)
|
||
|
|
$
|
1,410.3
|
|
|
$
|
1,286.0
|
|
|
(In Millions)
|
||||||||||||||||||
|
March 31, 2019
|
||||||||||||||||||
|
Debt Instrument
|
|
Annual Effective
Interest Rate
|
|
Total Principal Amount
|
|
Debt Issuance Costs
|
|
Unamortized Discounts
|
|
Total Debt
|
||||||||
|
Secured Notes:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$400 Million 4.875% 2024 Senior Notes
|
|
5.00%
|
|
$
|
400.0
|
|
|
$
|
(5.5
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
392.4
|
|
|
Unsecured Notes:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
4.89%
|
|
114.0
|
|
|
(0.2
|
)
|
|
—
|
|
|
113.8
|
|
||||
|
$316.25 Million 1.50% 2025 Convertible Senior Notes
|
|
6.26%
|
|
316.3
|
|
|
(5.3
|
)
|
|
(73.0
|
)
|
|
238.0
|
|
||||
|
$1.075 Billion 5.75% 2025 Senior Notes
|
|
6.01%
|
|
1,073.3
|
|
|
(9.5
|
)
|
|
(14.1
|
)
|
|
1,049.7
|
|
||||
|
$800 Million 6.25% 2040 Senior Notes
|
|
6.34%
|
|
298.4
|
|
|
(2.2
|
)
|
|
(3.3
|
)
|
|
292.9
|
|
||||
|
ABL Facility
|
|
N/A
|
|
450.0
|
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
||||
|
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
0.2
|
|
|||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
$
|
2,087.0
|
|
||||||
|
(In Millions)
|
||||||||||||||||||
|
December 31, 2018
|
||||||||||||||||||
|
Debt Instrument
|
|
Annual Effective
Interest Rate
|
|
Total Principal Amount
|
|
Debt Issuance Costs
|
|
Unamortized Discounts
|
|
Total Debt
|
||||||||
|
Secured Notes:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$400 Million 4.875% 2024 Senior Notes
|
|
5.00%
|
|
$
|
400.0
|
|
|
$
|
(5.7
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
392.1
|
|
|
Unsecured Notes:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$700 Million 4.875% 2021 Senior Notes
|
|
4.89%
|
|
124.0
|
|
|
(0.2
|
)
|
|
—
|
|
|
123.8
|
|
||||
|
$316.25 Million 1.50% 2025 Convertible Senior Notes
|
|
6.26%
|
|
316.3
|
|
|
(5.5
|
)
|
|
(75.6
|
)
|
|
235.2
|
|
||||
|
$1.075 Billion 5.75% 2025 Senior Notes
|
|
6.01%
|
|
1,073.3
|
|
|
(9.9
|
)
|
|
(14.6
|
)
|
|
1,048.8
|
|
||||
|
$800 Million 6.25% 2040 Senior Notes
|
|
6.34%
|
|
298.4
|
|
|
(2.3
|
)
|
|
(3.3
|
)
|
|
292.8
|
|
||||
|
ABL Facility
|
|
N/A
|
|
450.0
|
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
||||
|
Fair Value Adjustment to Interest Rate Hedge
|
|
|
|
|
|
|
|
|
|
0.2
|
|
|||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
$
|
2,092.9
|
|
||||||
|
|
(In Millions)
|
||||||
|
|
Three Months Ended
March 31, 2019
|
||||||
|
Debt Instrument
|
Debt Extinguished
|
|
Loss on Extinguishment
|
||||
|
$700 Million 4.875% 2021 Senior Notes
|
$
|
10.0
|
|
|
$
|
0.3
|
|
|
|
$
|
10.0
|
|
|
$
|
0.3
|
|
|
|
|
(In Millions)
|
||
|
|
|
Maturities of Debt
|
||
|
2019
|
|
$
|
—
|
|
|
2020
|
|
—
|
|
|
|
2021
|
|
114.0
|
|
|
|
2022
|
|
—
|
|
|
|
2023
|
|
—
|
|
|
|
2024
|
|
400.0
|
|
|
|
2025 and thereafter
|
|
1,688.0
|
|
|
|
Total maturities of debt
|
|
$
|
2,202.0
|
|
|
|
(In Millions)
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Available borrowing base on ABL Facility
1
|
$
|
305.4
|
|
|
$
|
323.7
|
|
|
Letter of credit obligations and other commitments
2
|
(65.4
|
)
|
|
(55.0
|
)
|
||
|
Borrowing capacity available
3
|
$
|
240.0
|
|
|
$
|
268.7
|
|
|
|
|
|
|
||||
|
1
The ABL Facility has a maximum borrowing base of $450 million, determined by applying customary advance rates to eligible accounts receivable, inventory and certain mobile equipment.
|
|||||||
|
2
We issued standby letters of credit with certain financial institutions in order to support business obligations including, but not limited to, workers compensation, environmental obligations and certain Metallics' contracts.
|
|||||||
|
3
As of March 31, 2019 and December 31, 2018, we had no loans drawn under the ABL Facility.
|
|||||||
|
|
(In Millions)
|
||||||||||||||
|
|
March 31, 2019
|
||||||||||||||
|
|
Quoted Prices in Active
Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
—
|
|
|
$
|
357.6
|
|
|
$
|
—
|
|
|
$
|
357.6
|
|
|
Derivative assets
|
—
|
|
|
0.7
|
|
|
106.7
|
|
|
107.4
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
358.3
|
|
|
$
|
106.7
|
|
|
$
|
465.0
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
0.7
|
|
|
$
|
9.8
|
|
|
$
|
10.5
|
|
|
Total
|
$
|
—
|
|
|
$
|
0.7
|
|
|
$
|
9.8
|
|
|
$
|
10.5
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
December 31, 2018
|
||||||||||||||
|
|
Quoted Prices in Active
Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
0.8
|
|
|
$
|
542.6
|
|
|
$
|
—
|
|
|
$
|
543.4
|
|
|
Derivative assets
|
—
|
|
|
0.1
|
|
|
91.4
|
|
|
91.5
|
|
||||
|
Total
|
$
|
0.8
|
|
|
$
|
542.7
|
|
|
$
|
91.4
|
|
|
$
|
634.9
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
3.7
|
|
|
$
|
—
|
|
|
$
|
3.7
|
|
|
Total
|
$
|
—
|
|
|
$
|
3.7
|
|
|
$
|
—
|
|
|
$
|
3.7
|
|
|
Qualitative/Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||||
|
|
|
(In Millions)
Fair Value at March 31, 2019
|
|
Balance Sheet
Location
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range or Point Estimate
(Weighted Average)
|
||
|
|
||||||||||||
|
Customer supply agreement
|
|
$
|
106.4
|
|
|
Derivative assets
|
|
Market Approach
|
|
Management's Estimate of Market Hot-Rolled Coil Steel per net ton
|
|
$735
|
|
Provisional pricing arrangements
|
|
$
|
9.8
|
|
|
Other current liabilities
|
|
Market Approach
|
|
PPI Estimates
|
|
180 - 240
(208) |
|
Management's Estimate of Platts 62% Price per dry metric ton for respective contract period
|
$80
|
|||||||||||
|
|
(In Millions)
|
||||||
|
|
Level 3 Assets
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Beginning balance
|
$
|
91.4
|
|
|
$
|
49.5
|
|
|
Total gains included in earnings
|
15.3
|
|
|
44.3
|
|
||
|
Settlements
|
—
|
|
|
(0.2
|
)
|
||
|
Ending balance - March 31
|
$
|
106.7
|
|
|
$
|
93.6
|
|
|
Total gains for the period included in earnings attributable to the change in unrealized gains on assets still held at the reporting date
|
$
|
15.3
|
|
|
$
|
44.5
|
|
|
|
(In Millions)
|
||||||
|
|
Level 3 Liabilities
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Beginning balance
|
$
|
—
|
|
|
$
|
(1.7
|
)
|
|
Total losses included in earnings
|
(9.8
|
)
|
|
(0.5
|
)
|
||
|
Settlements
|
—
|
|
|
2.2
|
|
||
|
Ending balance - March 31
|
$
|
(9.8
|
)
|
|
$
|
—
|
|
|
Total losses for the period included in earnings attributable to the change in unrealized losses on liabilities still held at the reporting date
|
$
|
(9.8
|
)
|
|
$
|
—
|
|
|
|
|
|
(In Millions)
|
||||||||||||||
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Classification
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Secured Notes
|
|
|
|
|
|
|
|
|
|
||||||||
|
$400 Million 4.875% 2024 Senior Notes
|
Level 1
|
|
$
|
392.4
|
|
|
$
|
398.0
|
|
|
$
|
392.1
|
|
|
$
|
370.2
|
|
|
Unsecured Notes
|
|
|
|
|
|
|
|
|
|
||||||||
|
$700 Million 4.875% 2021 Senior Notes
|
Level 1
|
|
113.8
|
|
|
115.7
|
|
|
123.8
|
|
|
122.3
|
|
||||
|
$316.25 Million 1.50% 2025 Convertible Senior Notes
|
Level 1
|
|
238.0
|
|
|
432.5
|
|
|
235.2
|
|
|
352.4
|
|
||||
|
$1.075 Billion 5.75% 2025 Senior Notes
|
Level 1
|
|
1,049.7
|
|
|
1,035.5
|
|
|
1,048.8
|
|
|
962.0
|
|
||||
|
$800 Million 6.25% 2040 Senior Notes
|
Level 1
|
|
292.9
|
|
|
255.0
|
|
|
292.8
|
|
|
232.8
|
|
||||
|
ABL Facility
|
Level 2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value adjustment to interest rate hedge
|
Level 2
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
||||
|
Total long-term debt
|
|
|
$
|
2,087.0
|
|
|
$
|
2,236.9
|
|
|
$
|
2,092.9
|
|
|
$
|
2,039.9
|
|
|
|
(In Millions)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Service cost
|
$
|
4.1
|
|
|
$
|
4.7
|
|
|
Interest cost
|
8.7
|
|
|
7.6
|
|
||
|
Expected return on plan assets
|
(13.6
|
)
|
|
(15.0
|
)
|
||
|
Amortization:
|
|
|
|
||||
|
Prior service costs
|
0.3
|
|
|
0.5
|
|
||
|
Net actuarial loss
|
5.9
|
|
|
5.3
|
|
||
|
Net periodic benefit cost
|
$
|
5.4
|
|
|
$
|
3.1
|
|
|
|
(In Millions)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Service cost
|
$
|
0.4
|
|
|
$
|
0.5
|
|
|
Interest cost
|
2.3
|
|
|
2.1
|
|
||
|
Expected return on plan assets
|
(4.2
|
)
|
|
(4.6
|
)
|
||
|
Amortization:
|
|
|
|
||||
|
Prior service credits
|
(0.5
|
)
|
|
(0.8
|
)
|
||
|
Net actuarial loss
|
1.3
|
|
|
1.2
|
|
||
|
Net periodic benefit credit
|
$
|
(0.7
|
)
|
|
$
|
(1.6
|
)
|
|
Grant Date
|
|
Grant Date Market Price
|
|
Average Expected Term (Years)
|
|
Expected Volatility
|
|
Risk-Free Interest Rate
|
|
Dividend Yield
|
|
Fair Value
|
|
Fair Value (Percent of Grant Date Market Price)
|
||||
|
February 19, 2019
|
|
$
|
11.24
|
|
|
2.87
|
|
67.5%
|
|
2.55%
|
|
—%
|
|
$
|
18.31
|
|
|
162.90%
|
|
|
(In Millions)
|
||||||
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Environmental
|
$
|
2.4
|
|
|
$
|
2.5
|
|
|
Mine closure
1
|
174.9
|
|
|
172.4
|
|
||
|
Total environmental and mine closure obligations
|
177.3
|
|
|
174.9
|
|
||
|
Less current portion
|
2.9
|
|
|
2.9
|
|
||
|
Long-term environmental and mine closure obligations
|
$
|
174.4
|
|
|
$
|
172.0
|
|
|
|
|
|
|
||||
|
1
Includes our active operating mines, our indefinitely idled Empire mine and a closed mine formerly operating as LTVSMC.
|
|||||||
|
|
(In Millions)
|
||||||
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Asset retirement obligation at beginning of period
|
$
|
172.4
|
|
|
$
|
168.4
|
|
|
Accretion expense
|
2.6
|
|
|
9.5
|
|
||
|
Remediation payments
|
(0.1
|
)
|
|
(1.0
|
)
|
||
|
Revision in estimated cash flows
|
—
|
|
|
(4.5
|
)
|
||
|
Asset retirement obligation at end of period
|
$
|
174.9
|
|
|
$
|
172.4
|
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||||
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
|
Derivative Instrument
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||||||
|
Derivatives designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
Derivative assets
|
|
$
|
0.7
|
|
|
Derivative assets
|
|
$
|
0.1
|
|
|
Other current liabilities
|
|
$
|
0.7
|
|
|
Other current liabilities
|
|
$
|
3.7
|
|
|
Derivatives not designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Customer supply agreement
|
|
Derivative assets
|
|
$
|
106.4
|
|
|
Derivative assets
|
|
$
|
89.3
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Provisional pricing arrangements
|
|
Derivative assets
|
|
0.3
|
|
|
Derivative assets
|
|
2.1
|
|
|
Other current liabilities
|
|
9.8
|
|
|
|
|
—
|
|
||||
|
Total derivatives not designated as hedging instruments under ASC 815
|
|
|
|
$
|
106.7
|
|
|
|
|
$
|
91.4
|
|
|
|
|
$
|
9.8
|
|
|
|
|
$
|
—
|
|
|
Total derivatives
|
|
|
|
$
|
107.4
|
|
|
|
|
$
|
91.5
|
|
|
|
|
$
|
10.5
|
|
|
|
|
$
|
3.7
|
|
|
|
(In Millions)
|
||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
|
Notional Amount
|
|
Unit of Measure
|
|
Varying Maturity Dates
|
|
Notional Amount
|
|
Unit of Measure
|
|
Varying Maturity Dates
|
|
Natural gas
|
4.0
|
|
MMBtu
|
|
April 2019 - February 2020
|
|
1.8
|
|
MMBtu
|
|
January 2019 - August 2019
|
|
Diesel
|
7.5
|
|
Gallons
|
|
April 2019 - December 2019
|
|
11.0
|
|
Gallons
|
|
January 2019 - December 2019
|
|
(In Millions)
|
|||||||||
|
Derivatives Not Designated as Hedging Instruments
|
Location of Gain (Loss) Recognized in Income on Derivatives
|
Three Months Ended
March 31, |
|||||||
|
|
|
2019
|
|
2018
|
|||||
|
Customer supply agreements
|
Product revenues
|
$
|
17.1
|
|
|
$
|
41.9
|
|
|
|
Provisional pricing arrangements
|
Product revenues
|
(11.6
|
)
|
|
1.9
|
|
|||
|
Total
|
|
$
|
5.5
|
|
|
$
|
43.8
|
|
|
|
|
|
(In Millions)
|
||||||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
Income (loss) from discontinued operations, net of tax
|
|
|
|
|
||||
|
Asia Pacific Iron Ore
|
|
$
|
(0.5
|
)
|
|
$
|
(71.3
|
)
|
|
North American Coal
|
|
0.5
|
|
|
0.4
|
|
||
|
|
|
$
|
—
|
|
|
$
|
(70.9
|
)
|
|
|
|
(In Millions)
|
||||||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
Net cash used by operating activities
|
|
|
|
|
||||
|
Asia Pacific Iron Ore
|
|
$
|
(0.8
|
)
|
|
$
|
(21.2
|
)
|
|
|
|
$
|
(0.8
|
)
|
|
$
|
(21.2
|
)
|
|
|
|
|
|
|
||||
|
Net cash provided (used) by investing activities
|
|
|
|
|
||||
|
Asia Pacific Iron Ore
|
|
$
|
0.1
|
|
|
$
|
(0.1
|
)
|
|
|
|
$
|
0.1
|
|
|
$
|
(0.1
|
)
|
|
|
|
(In Millions)
|
||||||
|
|
|
Three Months Ended
March 31, |
||||||
|
Loss from Discontinued Operations
|
|
2019
|
|
2018
|
||||
|
Revenues from product sales and services
|
|
$
|
—
|
|
|
$
|
59.0
|
|
|
Cost of goods sold and operating expenses
|
|
—
|
|
|
(124.1
|
)
|
||
|
Sales margin
|
|
—
|
|
|
(65.1
|
)
|
||
|
Other operating expense
|
|
(0.4
|
)
|
|
(2.5
|
)
|
||
|
Other expense
|
|
(0.1
|
)
|
|
(1.1
|
)
|
||
|
Impairment of long-lived assets
|
|
—
|
|
|
(2.6
|
)
|
||
|
Loss from discontinued operations, net of tax
|
|
$
|
(0.5
|
)
|
|
$
|
(71.3
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
Postretirement Benefit Liability, net of tax
|
|
Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Loss
|
||||||
|
December 31, 2018
|
$
|
(281.1
|
)
|
|
$
|
(2.8
|
)
|
|
$
|
(283.9
|
)
|
|
Other comprehensive income before reclassifications
|
0.2
|
|
|
2.5
|
|
|
2.7
|
|
|||
|
Net loss reclassified from accumulated other comprehensive loss
|
5.5
|
|
|
0.2
|
|
|
5.7
|
|
|||
|
March 31, 2019
|
$
|
(275.4
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(275.5
|
)
|
|
|
(In Millions)
|
||||||||||||||
|
|
Postretirement Benefit Liability, net of tax
|
|
Foreign Currency Translation
|
|
Derivative Financial Instruments, net of tax
|
|
Accumulated Other Comprehensive Loss
|
||||||||
|
December 31, 2017
|
$
|
(263.9
|
)
|
|
$
|
225.4
|
|
|
$
|
(0.5
|
)
|
|
$
|
(39.0
|
)
|
|
Other comprehensive income before reclassifications
|
0.5
|
|
|
0.7
|
|
|
0.4
|
|
|
1.6
|
|
||||
|
Net loss (gain) reclassified from accumulated other comprehensive loss
|
6.2
|
|
|
—
|
|
|
(0.1
|
)
|
|
6.1
|
|
||||
|
March 31, 2018
|
$
|
(257.2
|
)
|
|
$
|
226.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
(31.3
|
)
|
|
|
|
(In Millions)
|
|
|
||||||
|
Details about Accumulated Other Comprehensive Loss Components
|
|
Amount of (Gain)/Loss Reclassified into Income, Net of Tax
|
|
Affected Line Item in the Statement of Unaudited Condensed Consolidated Operations
|
||||||
|
|
Three Months Ended
March 31, |
|
||||||||
|
|
2019
|
|
2018
|
|
||||||
|
Amortization of pension and OPEB liability:
|
|
|
|
|
|
|
||||
|
Prior service credits
|
|
$
|
(0.2
|
)
|
|
$
|
(0.3
|
)
|
|
Other non-operating income
|
|
Net actuarial loss
|
|
7.2
|
|
|
6.5
|
|
|
Other non-operating income
|
||
|
|
|
$
|
7.0
|
|
|
$
|
6.2
|
|
|
|
|
|
|
(1.5
|
)
|
|
—
|
|
|
Income tax benefit (expense)
|
||
|
|
|
$
|
5.5
|
|
|
$
|
6.2
|
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
||||
|
Unrealized loss (gain) on derivative financial instruments:
|
|
|
|
|
|
|
||||
|
Commodity contracts
|
|
$
|
0.3
|
|
|
$
|
(0.1
|
)
|
|
Cost of goods sold
|
|
|
|
(0.1
|
)
|
|
—
|
|
|
Income tax benefit (expense)
|
||
|
|
|
$
|
0.2
|
|
|
$
|
(0.1
|
)
|
|
Net of taxes
|
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the period, net of tax
|
|
$
|
5.7
|
|
|
$
|
6.1
|
|
|
|
|
|
(In Millions)
|
||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Capital additions
|
$
|
129.3
|
|
|
$
|
78.9
|
|
|
Less:
|
|
|
|
||||
|
Non-cash accruals
|
(11.5
|
)
|
|
7.5
|
|
||
|
Right-of-use assets – finance leases
|
15.1
|
|
|
—
|
|
||
|
Grants
|
(8.4
|
)
|
|
—
|
|
||
|
Cash paid for capital expenditures including deposits
|
$
|
134.1
|
|
|
$
|
71.4
|
|
|
|
|
|
|
||||
|
Mine
|
|
Cleveland-Cliffs Inc.
|
|
ArcelorMittal
|
|
U.S. Steel
|
|||
|
Hibbing
|
|
23.0
|
%
|
|
62.3
|
%
|
|
14.7
|
%
|
|
|
|
(In Millions)
|
||||||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
Product revenues from related parties
|
|
$
|
41.1
|
|
|
$
|
62.1
|
|
|
Total product revenues
|
|
$
|
145.4
|
|
|
$
|
169.2
|
|
|
Related party product revenue as a percent of total product revenue
|
|
28.3
|
%
|
|
36.7
|
%
|
||
|
|
|
(In Millions)
|
||||||
|
Balance Sheet Location
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Accounts receivable, net
|
|
$
|
15.3
|
|
|
$
|
176.0
|
|
|
Derivative assets
|
|
106.4
|
|
|
89.3
|
|
||
|
Partnership distribution payable
|
|
(43.8
|
)
|
|
(43.5
|
)
|
||
|
Other current liabilities
|
|
(0.5
|
)
|
|
(1.8
|
)
|
||
|
|
|
$
|
77.4
|
|
|
$
|
220.0
|
|
|
|
(In Millions, Except Per Share Amounts)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Loss from continuing operations
|
$
|
(22.1
|
)
|
|
$
|
(13.4
|
)
|
|
Loss from discontinued operations, net of tax
|
—
|
|
|
(70.9
|
)
|
||
|
Net loss
|
$
|
(22.1
|
)
|
|
$
|
(84.3
|
)
|
|
Weighted average number of shares:
|
|
|
|
||||
|
Basic
|
289.5
|
|
|
297.3
|
|
||
|
$316.25 million 1.50% 2025 Convertible Senior Notes
|
—
|
|
|
—
|
|
||
|
Employee stock plans
|
—
|
|
|
—
|
|
||
|
Diluted
|
289.5
|
|
|
297.3
|
|
||
|
Loss per common share - basic:
|
|
|
|
||||
|
Continuing operations
|
$
|
(0.08
|
)
|
|
$
|
(0.05
|
)
|
|
Discontinued operations
|
—
|
|
|
(0.24
|
)
|
||
|
|
$
|
(0.08
|
)
|
|
$
|
(0.29
|
)
|
|
Loss per common share - diluted:
|
|
|
|
||||
|
Continuing operations
|
$
|
(0.08
|
)
|
|
$
|
(0.05
|
)
|
|
Discontinued operations
|
—
|
|
|
(0.24
|
)
|
||
|
|
$
|
(0.08
|
)
|
|
$
|
(0.29
|
)
|
|
|
(In Millions)
|
||||
|
|
Three Months Ended
March 31, |
||||
|
|
2019
|
|
2018
|
||
|
$316.25 million 1.50% 2025 Convertible Senior Notes
|
7.3
|
|
|
—
|
|
|
Employee stock plans
|
4.2
|
|
|
3.8
|
|
|
Total number of anti-dilutive shares
|
11.5
|
|
|
3.8
|
|
|
Unaudited Condensed Consolidating Statement of Financial Position
|
|||||||||||||||||||
|
As of March 31, 2019
|
|||||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||
|
|
Cleveland-Cliffs Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
426.8
|
|
|
$
|
0.7
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
430.2
|
|
|
Accounts receivable, net
|
7.6
|
|
|
16.2
|
|
|
0.3
|
|
|
(4.0
|
)
|
|
20.1
|
|
|||||
|
Inventories
|
—
|
|
|
312.7
|
|
|
—
|
|
|
—
|
|
|
312.7
|
|
|||||
|
Supplies and other inventories
|
—
|
|
|
97.3
|
|
|
—
|
|
|
—
|
|
|
97.3
|
|
|||||
|
Derivative assets
|
0.7
|
|
|
106.7
|
|
|
—
|
|
|
—
|
|
|
107.4
|
|
|||||
|
Income tax receivable, current
|
117.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117.3
|
|
|||||
|
Other current assets
|
8.6
|
|
|
21.1
|
|
|
11.3
|
|
|
—
|
|
|
41.0
|
|
|||||
|
TOTAL CURRENT ASSETS
|
561.0
|
|
|
554.7
|
|
|
14.3
|
|
|
(4.0
|
)
|
|
1,126.0
|
|
|||||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
12.0
|
|
|
1,347.5
|
|
|
50.8
|
|
|
—
|
|
|
1,410.3
|
|
|||||
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits for property, plant and equipment
|
—
|
|
|
53.6
|
|
|
14.7
|
|
|
—
|
|
|
68.3
|
|
|||||
|
Income tax receivable, non-current
|
117.2
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
121.3
|
|
|||||
|
Deferred income taxes
|
465.4
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
466.6
|
|
|||||
|
Investment in subsidiaries
|
1,448.5
|
|
|
30.1
|
|
|
—
|
|
|
(1,478.6
|
)
|
|
—
|
|
|||||
|
Long-term intercompany notes
|
—
|
|
|
—
|
|
|
121.3
|
|
|
(121.3
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
16.6
|
|
|
95.8
|
|
|
1.4
|
|
|
—
|
|
|
113.8
|
|
|||||
|
TOTAL OTHER ASSETS
|
2,047.7
|
|
|
183.6
|
|
|
138.6
|
|
|
(1,599.9
|
)
|
|
770.0
|
|
|||||
|
TOTAL ASSETS
|
$
|
2,620.7
|
|
|
$
|
2,085.8
|
|
|
$
|
203.7
|
|
|
$
|
(1,603.9
|
)
|
|
$
|
3,306.3
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
5.2
|
|
|
$
|
166.4
|
|
|
$
|
4.1
|
|
|
$
|
(4.0
|
)
|
|
$
|
171.7
|
|
|
Accrued employment costs
|
9.4
|
|
|
32.6
|
|
|
0.1
|
|
|
—
|
|
|
42.1
|
|
|||||
|
Accrued interest
|
23.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.0
|
|
|||||
|
Partnership distribution payable
|
—
|
|
|
43.8
|
|
|
—
|
|
|
—
|
|
|
43.8
|
|
|||||
|
Other current liabilities
|
27.9
|
|
|
78.4
|
|
|
7.1
|
|
|
—
|
|
|
113.4
|
|
|||||
|
TOTAL CURRENT LIABILITIES
|
65.5
|
|
|
321.2
|
|
|
11.3
|
|
|
(4.0
|
)
|
|
394.0
|
|
|||||
|
PENSION AND POSTEMPLOYMENT BENEFIT LIABILITIES
|
64.1
|
|
|
414.8
|
|
|
(234.7
|
)
|
|
—
|
|
|
244.2
|
|
|||||
|
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS
|
—
|
|
|
154.6
|
|
|
19.8
|
|
|
—
|
|
|
174.4
|
|
|||||
|
LONG-TERM DEBT
|
2,087.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,087.0
|
|
|||||
|
LONG-TERM INTERCOMPANY NOTES
|
121.3
|
|
|
—
|
|
|
—
|
|
|
(121.3
|
)
|
|
—
|
|
|||||
|
OTHER LIABILITIES
|
21.1
|
|
|
116.0
|
|
|
7.9
|
|
|
—
|
|
|
145.0
|
|
|||||
|
TOTAL LIABILITIES
|
2,359.0
|
|
|
1,006.6
|
|
|
(195.7
|
)
|
|
(125.3
|
)
|
|
3,044.6
|
|
|||||
|
EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
TOTAL EQUITY
|
261.7
|
|
|
1,079.2
|
|
|
399.4
|
|
|
(1,478.6
|
)
|
|
261.7
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
2,620.7
|
|
|
$
|
2,085.8
|
|
|
$
|
203.7
|
|
|
$
|
(1,603.9
|
)
|
|
$
|
3,306.3
|
|
|
Unaudited Condensed Consolidating Statement of Financial Position
|
|||||||||||||||||||
|
As of December 31, 2018
|
|||||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||
|
|
Cleveland-Cliffs Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
819.8
|
|
|
$
|
0.7
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
823.2
|
|
|
Accounts receivable, net
|
9.2
|
|
|
221.3
|
|
|
0.3
|
|
|
(4.1
|
)
|
|
226.7
|
|
|||||
|
Inventories
|
—
|
|
|
87.9
|
|
|
—
|
|
|
—
|
|
|
87.9
|
|
|||||
|
Supplies and other inventories
|
—
|
|
|
93.2
|
|
|
—
|
|
|
—
|
|
|
93.2
|
|
|||||
|
Derivative assets
|
0.1
|
|
|
91.4
|
|
|
—
|
|
|
—
|
|
|
91.5
|
|
|||||
|
Income tax receivable, current
|
117.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117.3
|
|
|||||
|
Other current assets
|
10.0
|
|
|
16.9
|
|
|
12.9
|
|
|
—
|
|
|
39.8
|
|
|||||
|
TOTAL CURRENT ASSETS
|
956.4
|
|
|
511.4
|
|
|
15.9
|
|
|
(4.1
|
)
|
|
1,479.6
|
|
|||||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
13.3
|
|
|
1,221.9
|
|
|
50.8
|
|
|
—
|
|
|
1,286.0
|
|
|||||
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits for property, plant and equipment
|
—
|
|
|
68.4
|
|
|
14.6
|
|
|
—
|
|
|
83.0
|
|
|||||
|
Income tax receivable, non-current
|
117.2
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
121.3
|
|
|||||
|
Deferred income taxes
|
463.6
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
464.8
|
|
|||||
|
Investment in subsidiaries
|
1,262.3
|
|
|
50.8
|
|
|
—
|
|
|
(1,313.1
|
)
|
|
—
|
|
|||||
|
Long-term intercompany notes
|
—
|
|
|
—
|
|
|
121.3
|
|
|
(121.3
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
8.0
|
|
|
85.4
|
|
|
1.5
|
|
|
—
|
|
|
94.9
|
|
|||||
|
TOTAL OTHER ASSETS
|
1,851.1
|
|
|
208.7
|
|
|
138.6
|
|
|
(1,434.4
|
)
|
|
764.0
|
|
|||||
|
TOTAL ASSETS
|
$
|
2,820.8
|
|
|
$
|
1,942.0
|
|
|
$
|
205.3
|
|
|
$
|
(1,438.5
|
)
|
|
$
|
3,529.6
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
5.3
|
|
|
$
|
181.4
|
|
|
$
|
4.2
|
|
|
$
|
(4.1
|
)
|
|
$
|
186.8
|
|
|
Accrued employment costs
|
28.5
|
|
|
45.4
|
|
|
0.1
|
|
|
—
|
|
|
74.0
|
|
|||||
|
Accrued interest
|
38.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38.4
|
|
|||||
|
Partnership distribution payable
|
—
|
|
|
43.5
|
|
|
—
|
|
|
—
|
|
|
43.5
|
|
|||||
|
Other current liabilities
|
30.6
|
|
|
86.7
|
|
|
8.2
|
|
|
—
|
|
|
125.5
|
|
|||||
|
TOTAL CURRENT LIABILITIES
|
102.8
|
|
|
357.0
|
|
|
12.5
|
|
|
(4.1
|
)
|
|
468.2
|
|
|||||
|
PENSION AND POSTEMPLOYMENT BENEFIT LIABILITIES
|
64.3
|
|
|
414.4
|
|
|
(230.0
|
)
|
|
—
|
|
|
248.7
|
|
|||||
|
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS
|
—
|
|
|
152.1
|
|
|
19.9
|
|
|
—
|
|
|
172.0
|
|
|||||
|
LONG-TERM DEBT
|
2,092.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,092.9
|
|
|||||
|
LONG-TERM INTERCOMPANY NOTES
|
121.3
|
|
|
—
|
|
|
—
|
|
|
(121.3
|
)
|
|
—
|
|
|||||
|
OTHER LIABILITIES
|
15.3
|
|
|
99.5
|
|
|
8.8
|
|
|
—
|
|
|
123.6
|
|
|||||
|
TOTAL LIABILITIES
|
2,396.6
|
|
|
1,023.0
|
|
|
(188.8
|
)
|
|
(125.4
|
)
|
|
3,105.4
|
|
|||||
|
EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
TOTAL EQUITY
|
424.2
|
|
|
919.0
|
|
|
394.1
|
|
|
(1,313.1
|
)
|
|
424.2
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
2,820.8
|
|
|
$
|
1,942.0
|
|
|
$
|
205.3
|
|
|
$
|
(1,438.5
|
)
|
|
$
|
3,529.6
|
|
|
Unaudited Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
|
|||||||||||||||||||
|
For the Three Months Ended March 31, 2019
|
|||||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||
|
|
Cleveland-Cliffs Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
$
|
—
|
|
|
$
|
145.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
145.4
|
|
|
Freight
|
—
|
|
|
11.6
|
|
|
—
|
|
|
—
|
|
|
11.6
|
|
|||||
|
|
—
|
|
|
157.0
|
|
|
—
|
|
|
—
|
|
|
157.0
|
|
|||||
|
COST OF GOODS SOLD
|
—
|
|
|
(126.1
|
)
|
|
—
|
|
|
—
|
|
|
(126.1
|
)
|
|||||
|
SALES MARGIN
|
—
|
|
|
30.9
|
|
|
—
|
|
|
—
|
|
|
30.9
|
|
|||||
|
OTHER OPERATING EXPENSE
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
(22.8
|
)
|
|
(5.2
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(28.1
|
)
|
|||||
|
Miscellaneous – net
|
—
|
|
|
(3.4
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(3.6
|
)
|
|||||
|
|
(22.8
|
)
|
|
(8.6
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(31.7
|
)
|
|||||
|
OPERATING INCOME (LOSS)
|
(22.8
|
)
|
|
22.3
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.8
|
)
|
|||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(24.7
|
)
|
|
(0.5
|
)
|
|
0.1
|
|
|
—
|
|
|
(25.1
|
)
|
|||||
|
Other non-operating income (expense)
|
(1.4
|
)
|
|
(3.2
|
)
|
|
4.7
|
|
|
—
|
|
|
0.1
|
|
|||||
|
|
(26.1
|
)
|
|
(3.7
|
)
|
|
4.8
|
|
|
—
|
|
|
(25.0
|
)
|
|||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(48.9
|
)
|
|
18.6
|
|
|
4.5
|
|
|
—
|
|
|
(25.8
|
)
|
|||||
|
INCOME TAX BENEFIT (EXPENSE)
|
3.9
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
3.7
|
|
|||||
|
EQUITY IN INCOME OF SUBSIDIARIES
|
22.9
|
|
|
4.4
|
|
|
—
|
|
|
(27.3
|
)
|
|
—
|
|
|||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(22.1
|
)
|
|
22.9
|
|
|
4.4
|
|
|
(27.3
|
)
|
|
(22.1
|
)
|
|||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|||||
|
NET INCOME (LOSS)
|
$
|
(22.1
|
)
|
|
$
|
22.8
|
|
|
$
|
4.5
|
|
|
$
|
(27.3
|
)
|
|
$
|
(22.1
|
)
|
|
OTHER COMPREHENSIVE INCOME
|
8.4
|
|
|
6.7
|
|
|
—
|
|
|
(6.7
|
)
|
|
8.4
|
|
|||||
|
TOTAL COMPREHENSIVE INCOME (LOSS)
|
$
|
(13.7
|
)
|
|
$
|
29.5
|
|
|
$
|
4.5
|
|
|
$
|
(34.0
|
)
|
|
$
|
(13.7
|
)
|
|
Unaudited Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
|
|||||||||||||||||||
|
For the Three Months Ended March 31, 2018
|
|||||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||
|
|
Cleveland-Cliffs Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES FROM PRODUCT SALES AND SERVICES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
$
|
—
|
|
|
$
|
169.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
169.2
|
|
|
Freight
|
—
|
|
|
10.8
|
|
|
—
|
|
|
—
|
|
|
10.8
|
|
|||||
|
|
—
|
|
|
180.0
|
|
|
—
|
|
|
—
|
|
|
180.0
|
|
|||||
|
COST OF GOODS SOLD
|
—
|
|
|
(118.5
|
)
|
|
—
|
|
|
—
|
|
|
(118.5
|
)
|
|||||
|
SALES MARGIN
|
—
|
|
|
61.5
|
|
|
—
|
|
|
—
|
|
|
61.5
|
|
|||||
|
OTHER OPERATING EXPENSE
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
(20.1
|
)
|
|
(4.7
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(25.1
|
)
|
|||||
|
Miscellaneous – net
|
(0.2
|
)
|
|
(5.3
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
(6.1
|
)
|
|||||
|
|
(20.3
|
)
|
|
(10.0
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
(31.2
|
)
|
|||||
|
OPERATING INCOME (LOSS)
|
(20.3
|
)
|
|
51.5
|
|
|
(0.9
|
)
|
|
—
|
|
|
30.3
|
|
|||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(31.9
|
)
|
|
(0.8
|
)
|
|
0.3
|
|
|
—
|
|
|
(32.4
|
)
|
|||||
|
Other non-operating income (expense)
|
(0.9
|
)
|
|
0.5
|
|
|
4.8
|
|
|
—
|
|
|
4.4
|
|
|||||
|
|
(32.8
|
)
|
|
(0.3
|
)
|
|
5.1
|
|
|
—
|
|
|
(28.0
|
)
|
|||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(53.1
|
)
|
|
51.2
|
|
|
4.2
|
|
|
—
|
|
|
2.3
|
|
|||||
|
INCOME TAX EXPENSE
|
(15.6
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(15.7
|
)
|
|||||
|
EQUITY IN INCOME (LOSS) OF SUBSIDIARIES
|
(15.7
|
)
|
|
4.5
|
|
|
—
|
|
|
11.2
|
|
|
—
|
|
|||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(84.4
|
)
|
|
55.6
|
|
|
4.2
|
|
|
11.2
|
|
|
(13.4
|
)
|
|||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax
|
0.1
|
|
|
0.2
|
|
|
(71.2
|
)
|
|
—
|
|
|
(70.9
|
)
|
|||||
|
NET INCOME (LOSS)
|
$
|
(84.3
|
)
|
|
$
|
55.8
|
|
|
$
|
(67.0
|
)
|
|
$
|
11.2
|
|
|
$
|
(84.3
|
)
|
|
OTHER COMPREHENSIVE INCOME
|
7.7
|
|
|
5.9
|
|
|
0.8
|
|
|
(6.7
|
)
|
|
7.7
|
|
|||||
|
TOTAL COMPREHENSIVE INCOME (LOSS)
|
$
|
(76.6
|
)
|
|
$
|
61.7
|
|
|
$
|
(66.2
|
)
|
|
$
|
4.5
|
|
|
$
|
(76.6
|
)
|
|
Unaudited Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||
|
For the Three Months Ended March 31, 2019
|
|||||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||
|
|
Cleveland-Cliffs Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash used by operating activities
|
$
|
(71.6
|
)
|
|
$
|
(38.4
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
—
|
|
|
$
|
(111.2
|
)
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of property, plant and equipment
|
(0.3
|
)
|
|
(132.4
|
)
|
|
—
|
|
|
—
|
|
|
(132.7
|
)
|
|||||
|
Deposits for property, plant and equipment
|
—
|
|
|
(1.3
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(1.4
|
)
|
|||||
|
Intercompany investing
|
(157.6
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
158.0
|
|
|
—
|
|
|||||
|
Other investing activities
|
—
|
|
|
8.4
|
|
|
0.1
|
|
|
—
|
|
|
8.5
|
|
|||||
|
Net cash used by investing activities
|
(157.9
|
)
|
|
(125.7
|
)
|
|
—
|
|
|
158.0
|
|
|
(125.6
|
)
|
|||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase of common shares
|
(124.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(124.3
|
)
|
|||||
|
Dividends paid
|
(14.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14.8
|
)
|
|||||
|
Repurchase of debt
|
(10.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.3
|
)
|
|||||
|
Intercompany financing
|
—
|
|
|
157.5
|
|
|
0.5
|
|
|
(158.0
|
)
|
|
—
|
|
|||||
|
Other financing activities
|
(14.1
|
)
|
|
6.6
|
|
|
(0.9
|
)
|
|
—
|
|
|
(8.4
|
)
|
|||||
|
Net cash provided (used) by financing activities
|
(163.5
|
)
|
|
164.1
|
|
|
(0.4
|
)
|
|
(158.0
|
)
|
|
(157.8
|
)
|
|||||
|
DECREASE IN CASH AND CASH EQUIVALENTS, INCLUDING CASH CLASSIFIED WITHIN OTHER CURRENT ASSETS RELATED TO DISCONTINUED OPERATIONS
|
(393.0
|
)
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
(394.6
|
)
|
|||||
|
LESS: DECREASE IN CASH AND CASH EQUIVALENTS FROM DISCONTINUED OPERATIONS, CLASSIFIED WITHIN OTHER CURRENT ASSETS
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
(1.6
|
)
|
|||||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(393.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(393.0
|
)
|
|||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
819.8
|
|
|
0.7
|
|
|
2.7
|
|
|
—
|
|
|
823.2
|
|
|||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
426.8
|
|
|
$
|
0.7
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
430.2
|
|
|
Unaudited Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||
|
For the Three Months Ended March 31, 2018
|
|||||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||
|
|
Cleveland-Cliffs Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash used by operating activities
|
$
|
(54.7
|
)
|
|
$
|
(64.7
|
)
|
|
$
|
(23.5
|
)
|
|
$
|
—
|
|
|
$
|
(142.9
|
)
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of property, plant and equipment
|
—
|
|
|
(12.3
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(12.4
|
)
|
|||||
|
Deposits for property, plant and equipment
|
—
|
|
|
(54.4
|
)
|
|
(4.6
|
)
|
|
—
|
|
|
(59.0
|
)
|
|||||
|
Intercompany investing
|
(137.7
|
)
|
|
(4.8
|
)
|
|
—
|
|
|
142.5
|
|
|
—
|
|
|||||
|
Net cash used by investing activities
|
(137.7
|
)
|
|
(71.5
|
)
|
|
(4.7
|
)
|
|
142.5
|
|
|
(71.4
|
)
|
|||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intercompany financing
|
—
|
|
|
135.6
|
|
|
6.9
|
|
|
(142.5
|
)
|
|
—
|
|
|||||
|
Other financing activities
|
(2.9
|
)
|
|
(0.5
|
)
|
|
(3.6
|
)
|
|
—
|
|
|
(7.0
|
)
|
|||||
|
Net cash provided (used) by financing activities
|
(2.9
|
)
|
|
135.1
|
|
|
3.3
|
|
|
(142.5
|
)
|
|
(7.0
|
)
|
|||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||||
|
DECREASE IN CASH AND CASH EQUIVALENTS, INCLUDING CASH CLASSIFIED WITHIN OTHER CURRENT ASSETS RELATED TO DISCONTINUED OPERATIONS
|
(195.3
|
)
|
|
(1.1
|
)
|
|
(24.7
|
)
|
|
—
|
|
|
(221.1
|
)
|
|||||
|
LESS: DECREASE IN CASH AND CASH EQUIVALENTS FROM DISCONTINUED OPERATIONS, CLASSIFIED WITHIN OTHER CURRENT ASSETS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(195.3
|
)
|
|
(1.1
|
)
|
|
(24.7
|
)
|
|
—
|
|
|
(221.1
|
)
|
|||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
948.9
|
|
|
2.1
|
|
|
27.3
|
|
|
—
|
|
|
978.3
|
|
|||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
753.6
|
|
|
$
|
1.0
|
|
|
$
|
2.6
|
|
|
$
|
—
|
|
|
$
|
757.2
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
|
|
Changes due to:
|
|
|
||||||||||||||||||
|
|
|
Three Months Ended
March 31, |
|
Revenue
and cost rate
|
|
Sales volume
|
|
Freight
|
|
Total change
|
||||||||||||||
|
|
|
2019
|
|
2018
|
|
|
|
|
||||||||||||||||
|
Revenues from product sales and services
|
|
$
|
157.0
|
|
|
$
|
180.0
|
|
|
$
|
(17.5
|
)
|
|
$
|
(6.3
|
)
|
|
$
|
0.8
|
|
|
$
|
(23.0
|
)
|
|
Cost of goods sold
|
|
(126.1
|
)
|
|
(118.5
|
)
|
|
(11.1
|
)
|
|
4.3
|
|
|
(0.8
|
)
|
|
(7.6
|
)
|
||||||
|
Sales margin
|
|
$
|
30.9
|
|
|
$
|
61.5
|
|
|
$
|
(28.6
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
—
|
|
|
$
|
(30.6
|
)
|
|
|
|
Three Months Ended
March 31, |
|
|
|
|
|||||||||
|
Per Ton Information
|
|
2019
|
|
2018
|
|
Difference
|
|
Percent change
|
|||||||
|
Realized product revenue rate
1
|
|
$
|
93.81
|
|
|
$
|
105.03
|
|
|
$
|
(11.22
|
)
|
|
(10.7
|
)%
|
|
Cash cost of goods sold rate
1,2
|
|
61.94
|
|
|
57.05
|
|
|
4.89
|
|
|
8.6
|
%
|
|||
|
Depreciation, depletion & amortization
|
|
11.94
|
|
|
9.81
|
|
|
2.13
|
|
|
21.7
|
%
|
|||
|
Total cost of goods sold
|
|
73.88
|
|
|
66.86
|
|
|
7.02
|
|
|
10.5
|
%
|
|||
|
Sales margin
|
|
$
|
19.93
|
|
|
$
|
38.17
|
|
|
$
|
(18.24
|
)
|
|
(47.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Sales tons
3
(In thousands)
|
|
1,550
|
|
|
1,611
|
|
|
|
|
|
|||||
|
Production tons
3
(In thousands)
|
|
|
|
|
|
|
|
|
|||||||
|
Total
|
|
5,679
|
|
|
5,890
|
|
|
|
|
|
|||||
|
Cliffs’ share of total
|
|
4,401
|
|
|
4,500
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
1
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin.
|
|||||||||||||||
|
2
Cash cost of goods sold rate is a non-GAAP financial measure. Refer to "Non-GAAP Reconciliation" for reconciliation in dollars back to our consolidated financial statements.
|
|||||||||||||||
|
3
Tons are long tons.
|
|||||||||||||||
|
•
|
Changes in hot-rolled coil steel pricing, which had a negative effect on the realized revenue rate of $19 per long ton, or $30 million, during the first three months of 2019 compared to the first three months of 2018. The imposition of the Section 232 actions increased the first quarter of 2018 actual pricing and our full-year estimates for hot-rolled coil steel in 2018. Additionally, due to current market trends, there has been a slight decrease in the full-year estimates for 2019.
|
|
•
|
This decrease was offset partially by higher full-year estimated Platts 62% Price as of March 31, 2019, compared to the prior-year period's full-year estimated Platts 62% Price as of March 31, 2018, which positively affected the realized revenue rate by $8 per long ton, or $12 million.
|
|
|
(In Millions)
|
||||||||||
|
|
Three Months Ended
March 31, |
||||||||||
|
|
2019
|
|
2018
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Selling, general and administrative expenses
|
$
|
(28.1
|
)
|
|
$
|
(25.1
|
)
|
|
$
|
(3.0
|
)
|
|
Miscellaneous – net
|
(3.6
|
)
|
|
(6.1
|
)
|
|
2.5
|
|
|||
|
|
$
|
(31.7
|
)
|
|
$
|
(31.2
|
)
|
|
$
|
(0.5
|
)
|
|
|
(In Millions)
|
||||||||||
|
|
Three Months Ended
March 31, |
||||||||||
|
|
2019
|
|
2018
|
|
Variance
Favorable/
(Unfavorable)
|
||||||
|
Interest expense, net
|
$
|
(25.1
|
)
|
|
$
|
(32.4
|
)
|
|
$
|
7.3
|
|
|
Other non-operating income (expense)
|
|
|
|
|
|
||||||
|
Loss on extinguishment of debt
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||
|
Net periodic benefit costs other than service cost component
|
—
|
|
|
3.6
|
|
|
(3.6
|
)
|
|||
|
Other
|
0.4
|
|
|
0.8
|
|
|
(0.4
|
)
|
|||
|
|
$
|
(25.0
|
)
|
|
$
|
(28.0
|
)
|
|
$
|
3.0
|
|
|
|
(In Millions)
|
||||||||||
|
|
Three Months Ended
March 31, |
||||||||||
|
|
2019
|
|
2018
|
|
Variance
|
||||||
|
Income tax benefit (expense)
|
$
|
3.7
|
|
|
$
|
(15.7
|
)
|
|
$
|
19.4
|
|
|
Effective tax rate
|
14.3
|
%
|
|
682.7
|
%
|
|
(668.4
|
)%
|
|||
|
|
(In Millions)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Net loss
|
$
|
(22.1
|
)
|
|
$
|
(84.3
|
)
|
|
Less:
|
|
|
|
||||
|
Interest expense, net
|
(25.1
|
)
|
|
(33.5
|
)
|
||
|
Income tax benefit (expense)
|
3.7
|
|
|
(15.7
|
)
|
||
|
Depreciation, depletion and amortization
|
(19.9
|
)
|
|
(23.9
|
)
|
||
|
EBITDA
|
$
|
19.2
|
|
|
$
|
(11.2
|
)
|
|
Less:
|
|
|
|
||||
|
Foreign exchange remeasurement
|
$
|
0.1
|
|
|
$
|
(0.4
|
)
|
|
Impact of discontinued operations
|
—
|
|
|
(63.1
|
)
|
||
|
Loss on extinguishment of debt
|
(0.3
|
)
|
|
—
|
|
||
|
Severance costs
|
(1.7
|
)
|
|
—
|
|
||
|
Adjusted EBITDA
|
$
|
21.1
|
|
|
$
|
52.3
|
|
|
|
|
|
|
||||
|
EBITDA:
|
|
|
|
||||
|
Mining and Pelletizing
|
$
|
42.8
|
|
|
$
|
72.5
|
|
|
Metallics
|
(0.8
|
)
|
|
(0.3
|
)
|
||
|
Corporate and Other (including discontinued operations)
|
(22.8
|
)
|
|
(83.4
|
)
|
||
|
Total EBITDA
|
$
|
19.2
|
|
|
$
|
(11.2
|
)
|
|
|
|
|
|
||||
|
Adjusted EBITDA:
|
|
|
|
||||
|
Mining and Pelletizing
|
$
|
47.5
|
|
|
$
|
77.1
|
|
|
Metallics
|
(0.8
|
)
|
|
(0.3
|
)
|
||
|
Corporate
|
(25.6
|
)
|
|
(24.5
|
)
|
||
|
Total Adjusted EBITDA
|
$
|
21.1
|
|
|
$
|
52.3
|
|
|
|
(In Millions)
|
||||||
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Cash and cash equivalents
|
$
|
430.2
|
|
|
$
|
823.2
|
|
|
Cash and cash equivalents from discontinued operations, included within
other current assets
|
10.8
|
|
|
12.4
|
|
||
|
Total cash and cash equivalents
|
$
|
441.0
|
|
|
$
|
835.6
|
|
|
|
|
|
|
||||
|
Available borrowing base on ABL Facility
1
|
$
|
305.4
|
|
|
$
|
323.7
|
|
|
ABL Facility loans drawn
|
—
|
|
|
—
|
|
||
|
Letter of credit obligations and other commitments
|
(65.4
|
)
|
|
(55.0
|
)
|
||
|
Borrowing capacity available
|
$
|
240.0
|
|
|
$
|
268.7
|
|
|
|
|
|
|
||||
|
1
The ABL Facility has a maximum borrowing base of $450 million, determined by applying customary advance rates to eligible accounts receivable, inventory and certain mobile equipment.
|
|||||||
|
|
|
2019 Outlook Summary
|
|
Per Long Ton Information
|
Mining and Pelletizing
|
|
|
Cost of goods sold rate
|
$74 - $79
|
|
|
Less:
|
|
|
|
Freight expense rate
1
|
$8
|
|
|
Depreciation, depletion & amortization rate
|
$4
|
|
|
Cash cost of goods sold rate
|
$62 - $67
|
|
|
|
|
|
|
Sales volume (million long tons)
2
|
20.0
|
|
|
Production volume (million long tons)
|
20.0
|
|
|
|
||
|
1
Freight has an offsetting amount in revenue and has no impact on sales margin.
|
||
|
2
This includes approximately 500,000 long tons of intercompany sales volumes to Cliffs' HBI facility.
|
||
|
•
|
uncertainty and weaknesses in global economic conditions, including downward pressure on prices caused by oversupply or imported products, reduced market demand and risks related to U.S. government actions with respect to Section 232 of the Trade Expansion Act (as amended by the Trade Act of 1974), the United States-Mexico-Canada Agreement and/or other trade agreements, treaties or policies;
|
|
•
|
continued volatility of iron ore and steel prices and other trends, which may impact the price-adjustment calculations under our sales contracts;
|
|
•
|
our ability to successfully diversify our product mix and add new customers beyond our traditional blast furnace clientele;
|
|
•
|
our ability to cost-effectively achieve planned production rates or levels, including at our HBI plant;
|
|
•
|
our ability to successfully identify and consummate any strategic investments or development projects, including our HBI plant;
|
|
•
|
the impact of our customers reducing their steel production due to increased market share of steel produced using other methods or lighter-weight steel alternatives;
|
|
•
|
our actual economic iron ore reserves or reductions in current mineral estimates, including whether any mineralized material qualifies as a reserve;
|
|
•
|
the outcome of any contractual disputes with our customers, joint venture partners or significant energy, material or service providers or any other litigation or arbitration;
|
|
•
|
problems or uncertainties with sales volume or mix, productivity, tons mined, transportation, mine-closure obligations, environmental liabilities, employee-benefit costs and other risks of the mining industry;
|
|
•
|
impacts of existing and increasing governmental regulation and related costs and liabilities, including failure to receive or maintain required operating and environmental permits, approvals, modifications or other authorization of, or from, any governmental or regulatory entity and costs related to implementing improvements to ensure compliance with regulatory changes;
|
|
•
|
our ability to maintain adequate liquidity, our level of indebtedness and the availability of capital could limit cash flow available to fund working capital, planned capital expenditures, acquisitions and other general corporate purposes or ongoing needs of our business;
|
|
•
|
our ability to continue to pay cash dividends, and the amount and timing of any cash dividends;
|
|
•
|
our ability to maintain appropriate relations with unions and employees;
|
|
•
|
the ability of our customers, joint venture partners and third party service providers to meet their obligations to us on a timely basis or at all;
|
|
•
|
events or circumstances that could impair or adversely impact the viability of a mine and the carrying value of associated assets, as well as any resulting impairment charges;
|
|
•
|
uncertainties associated with natural disasters, weather conditions, unanticipated geological conditions, supply or price of energy, equipment failures and other unexpected events;
|
|
•
|
adverse changes in interest rates and tax laws; and
|
|
•
|
the potential existence of significant deficiencies or material weakness in our internal control over financial reporting.
|
|
|
|
(In Millions)
|
||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Cost of goods sold
|
|
$
|
126.1
|
|
|
$
|
118.5
|
|
|
Less:
|
|
|
|
|
||||
|
Freight
|
|
11.6
|
|
|
10.8
|
|
||
|
Depreciation, depletion & amortization
|
|
18.5
|
|
|
15.8
|
|
||
|
Cash cost of goods sold
|
|
$
|
96.0
|
|
|
$
|
91.9
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total Number of Shares
(or Units) Purchased
1
|
|
Average Price Paid per Share
(or Unit)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plans or Programs
2
|
||||||
|
January 1 - 31, 2019
|
|
19,882
|
|
|
$
|
7.53
|
|
|
18,400
|
|
|
$
|
152,512,897
|
|
|
February 1 - 28, 2019
|
|
6,016,477
|
|
|
$
|
11.37
|
|
|
4,773,252
|
|
|
$
|
98,087,097
|
|
|
March 1 - 31, 2019
|
|
6,756,243
|
|
|
$
|
10.29
|
|
|
6,756,243
|
|
|
$
|
28,595,269
|
|
|
|
|
12,792,602
|
|
|
$
|
10.79
|
|
|
11,547,895
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
1
Includes 1,244,707 shares that were delivered to us to satisfy tax withholding obligations due upon the vesting or payment of stock awards.
|
||||||||||||||
|
2
On November 26, 2018, we announced a new share repurchase program which was authorized by the Board of Directors, pursuant to which we may buy back our outstanding common shares in the open market or in private negotiated transactions up to a maximum of $200 million. Subsequent to the period indicated above, on April 25, 2019, we announced that the Board of Directors authorized the repurchase of additional common shares up to a maximum of $100 million. When combined with the additional amount of share repurchase authorization, we now have share repurchase authorization remaining of up to a maximum of approximately $129 million. The program may be executed through open-market purchases, including through Rule 10b5-1 agreements, or privately negotiated transactions. The authorization is effective until December 31, 2019.
|
||||||||||||||
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
Exhibit
Number
|
|
Exhibit
|
|
|
* Severance Agreement and Release, by and between Timothy K. Flanagan and Cleveland-Cliffs Inc., effective February 12, 2019 (filed herewith)
|
|
|
|
* Form of Director and Officer Indemnification Agreement between Cleveland-Cliffs Inc. and Directors and Officers (filed herewith)
|
|
|
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by Lourenco Goncalves as of April 25, 2019 (filed herewith)
|
|
|
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed and dated by Keith Koci as of April 25, 2019 (filed herewith)
|
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Lourenco Goncalves, Chairman, President and Chief Executive Officer of Cleveland-Cliffs Inc., as of April 25, 2019 (filed herewith)
|
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Keith Koci, Executive Vice President, Chief Financial Officer of Cleveland-Cliffs Inc., as of April 25, 2019 (filed herewith)
|
|
|
|
Mine Safety Disclosures (filed herewith)
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
CLEVELAND-CLIFFS INC.
|
||||
|
|
|
|
|
|
|||
|
|
|
|
By:
|
|
/s/ R. Christopher Cebula
|
||
|
|
|
|
|
|
Name:
|
|
R. Christopher Cebula
|
|
|
|
|
|
|
Title:
|
|
Vice President, Corporate Controller & Chief Accounting Officer
|
|
|
|
|
|
|
|
|
|
|
Date:
|
April 25, 2019
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Carpenter Technology Corporation | CRS |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|