These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2012
|
|
|
OR
|
|
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Massachusetts
|
|
04-2997780
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
|
|
42 Longwater Drive, Norwell, MA
|
|
02061-9149
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Common Stock, $.01 par value
|
|
53,426,174
|
|
(Class)
|
|
(Outstanding as of November 5, 2012)
|
|
|
Page No.
|
|
|
|
|
PART I: FINANCIAL INFORMATION
|
|
|
|
|
|
ITEM 1: Unaudited Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
|
|
(unaudited)
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
523,614
|
|
|
$
|
260,723
|
|
|
Marketable securities
|
|
11,113
|
|
|
111
|
|
||
|
Accounts receivable, net of allowances aggregating $11,103 and $12,683, respectively
|
|
399,362
|
|
|
449,553
|
|
||
|
Unbilled accounts receivable
|
|
34,401
|
|
|
29,385
|
|
||
|
Deferred costs
|
|
6,995
|
|
|
5,903
|
|
||
|
Prepaid expenses and other current assets
|
|
53,252
|
|
|
73,349
|
|
||
|
Supplies inventories
|
|
63,934
|
|
|
56,242
|
|
||
|
Deferred tax assets
|
|
16,617
|
|
|
16,602
|
|
||
|
Total current assets
|
|
1,109,288
|
|
|
891,868
|
|
||
|
Property, plant and equipment:
|
|
|
|
|
||||
|
Land
|
|
37,735
|
|
|
37,185
|
|
||
|
Asset retirement costs (non-landfill)
|
|
2,565
|
|
|
2,529
|
|
||
|
Landfill assets
|
|
69,544
|
|
|
58,466
|
|
||
|
Buildings and improvements
|
|
196,612
|
|
|
189,445
|
|
||
|
Camp equipment
|
|
136,797
|
|
|
110,242
|
|
||
|
Vehicles
|
|
281,690
|
|
|
231,980
|
|
||
|
Equipment
|
|
806,177
|
|
|
729,154
|
|
||
|
Furniture and fixtures
|
|
3,993
|
|
|
3,759
|
|
||
|
Construction in progress
|
|
51,466
|
|
|
24,522
|
|
||
|
|
|
1,586,579
|
|
|
1,387,282
|
|
||
|
Less—accumulated depreciation and amortization
|
|
583,165
|
|
|
483,335
|
|
||
|
Total property, plant and equipment, net
|
|
1,003,414
|
|
|
903,947
|
|
||
|
Other assets:
|
|
|
|
|
||||
|
Long-term investments
|
|
4,326
|
|
|
4,245
|
|
||
|
Deferred financing costs
|
|
12,530
|
|
|
13,607
|
|
||
|
Goodwill
|
|
157,724
|
|
|
122,392
|
|
||
|
Permits and other intangibles, net
|
|
151,810
|
|
|
139,644
|
|
||
|
Other
|
|
10,311
|
|
|
10,100
|
|
||
|
Total other assets
|
|
336,701
|
|
|
289,988
|
|
||
|
Total assets
|
|
$
|
2,449,403
|
|
|
$
|
2,085,803
|
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
|
|
(unaudited)
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Current portion of capital lease obligations
|
|
$
|
5,937
|
|
|
$
|
8,310
|
|
|
Accounts payable
|
|
174,327
|
|
|
178,084
|
|
||
|
Deferred revenue
|
|
29,060
|
|
|
32,297
|
|
||
|
Accrued expenses
|
|
136,687
|
|
|
147,992
|
|
||
|
Current portion of closure, post-closure and remedial liabilities
|
|
19,552
|
|
|
15,059
|
|
||
|
Total current liabilities
|
|
365,563
|
|
|
381,742
|
|
||
|
Other liabilities:
|
|
|
|
|
||||
|
Closure and post-closure liabilities, less current portion of $6,921 and $3,885, respectively
|
|
29,712
|
|
|
30,996
|
|
||
|
Remedial liabilities, less current portion of $12,631 and $11,174, respectively
|
|
117,981
|
|
|
124,146
|
|
||
|
Long-term obligations
|
|
800,000
|
|
|
524,203
|
|
||
|
Capital lease obligations, less current portion
|
|
3,477
|
|
|
6,375
|
|
||
|
Unrecognized tax benefits and other long-term liabilities
|
|
125,915
|
|
|
117,354
|
|
||
|
Total other liabilities
|
|
1,077,085
|
|
|
803,074
|
|
||
|
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Common stock, $.01 par value:
|
|
|
|
|
||||
|
Authorized 80,000,000; shares issued and outstanding 53,386,280 and 53,182,859
shares, respectively
|
|
534
|
|
|
532
|
|
||
|
Shares held under employee participation plan
|
|
(469
|
)
|
|
(469
|
)
|
||
|
Additional paid-in capital
|
|
508,182
|
|
|
497,919
|
|
||
|
Accumulated other comprehensive income
|
|
59,056
|
|
|
31,353
|
|
||
|
Accumulated earnings
|
|
439,452
|
|
|
371,652
|
|
||
|
Total stockholders’ equity
|
|
1,006,755
|
|
|
900,987
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,449,403
|
|
|
$
|
2,085,803
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
$
|
533,806
|
|
|
$
|
556,053
|
|
|
$
|
1,628,946
|
|
|
$
|
1,438,250
|
|
|
Cost of revenues (exclusive of items shown separately below)
|
|
372,940
|
|
|
386,518
|
|
|
1,140,878
|
|
|
1,006,849
|
|
||||
|
Selling, general and administrative expenses
|
|
60,339
|
|
|
65,704
|
|
|
197,892
|
|
|
178,752
|
|
||||
|
Accretion of environmental liabilities
|
|
2,488
|
|
|
2,435
|
|
|
7,409
|
|
|
7,231
|
|
||||
|
Depreciation and amortization
|
|
41,300
|
|
|
34,604
|
|
|
116,794
|
|
|
87,000
|
|
||||
|
Income from operations
|
|
56,739
|
|
|
66,792
|
|
|
165,973
|
|
|
158,418
|
|
||||
|
Other (expense) income
|
|
(91
|
)
|
|
164
|
|
|
(465
|
)
|
|
5,931
|
|
||||
|
Loss on early extinguishment of debt
|
|
(26,385
|
)
|
|
—
|
|
|
(26,385
|
)
|
|
—
|
|
||||
|
Interest expense, net of interest income of $221 and $623 for the quarter and year-to-date ended 2012 and $153 and $700 for the quarter and year-to-date ended 2011, respectively
|
|
(11,596
|
)
|
|
(10,927
|
)
|
|
(33,836
|
)
|
|
(28,047
|
)
|
||||
|
Income before provision for income taxes
|
|
18,667
|
|
|
56,029
|
|
|
105,287
|
|
|
136,302
|
|
||||
|
Provision for income taxes
|
|
6,308
|
|
|
18,896
|
|
|
37,487
|
|
|
47,283
|
|
||||
|
Net income
|
|
$
|
12,359
|
|
|
$
|
37,133
|
|
|
$
|
67,800
|
|
|
$
|
89,019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.23
|
|
|
$
|
0.70
|
|
|
$
|
1.27
|
|
|
$
|
1.68
|
|
|
Diluted
|
|
$
|
0.23
|
|
|
$
|
0.70
|
|
|
$
|
1.27
|
|
|
$
|
1.67
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - basic
|
|
53,374
|
|
|
53,023
|
|
|
53,303
|
|
|
52,921
|
|
||||
|
Weighted average common shares outstanding - diluted
|
|
53,565
|
|
|
53,370
|
|
|
53,519
|
|
|
53,298
|
|
||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net income
|
|
$
|
12,359
|
|
|
$
|
37,133
|
|
|
$
|
67,800
|
|
|
$
|
89,019
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) on available-for-sale sec
urities (net of ta
xes of $146 and $63 for the quarter and year-to-date 2012 and $33 and $211 for the quarter and year-
to-date 2011, respectively)
|
|
894
|
|
|
(14
|
)
|
|
310
|
|
|
(805
|
)
|
||||
|
Foreign currency translation adjustments
|
|
29,086
|
|
|
(58,130
|
)
|
|
27,393
|
|
|
(37,732
|
)
|
||||
|
Other comprehensive income (loss)
|
|
29,980
|
|
|
(58,144
|
)
|
|
27,703
|
|
|
(38,537
|
)
|
||||
|
Comprehensive income (loss)
|
|
$
|
42,339
|
|
|
$
|
(21,011
|
)
|
|
$
|
95,503
|
|
|
$
|
50,482
|
|
|
|
|
Nine Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
67,800
|
|
|
$
|
89,019
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
116,794
|
|
|
87,000
|
|
||
|
Allowance for doubtful accounts
|
|
809
|
|
|
623
|
|
||
|
Amortization of deferred financing costs and debt discount
|
|
1,173
|
|
|
1,230
|
|
||
|
Accretion of environmental liabilities
|
|
7,409
|
|
|
7,231
|
|
||
|
Changes in environmental liability estimates
|
|
(3,553
|
)
|
|
(2,467
|
)
|
||
|
Deferred income taxes
|
|
(494
|
)
|
|
(197
|
)
|
||
|
Stock-based compensation
|
|
5,235
|
|
|
5,329
|
|
||
|
Excess tax benefit of stock-based compensation
|
|
(1,786
|
)
|
|
(1,949
|
)
|
||
|
Income tax benefit related to stock option exercises
|
|
1,776
|
|
|
1,949
|
|
||
|
Other expense (income)
|
|
465
|
|
|
(2,577
|
)
|
||
|
Write-off deferred financing costs and debt premium
|
|
5,341
|
|
|
—
|
|
||
|
Environmental expenditures
|
|
(7,833
|
)
|
|
(8,551
|
)
|
||
|
Changes in assets and liabilities, net of acquisitions
|
|
|
|
|
||||
|
Accounts receivable
|
|
59,881
|
|
|
(32,670
|
)
|
||
|
Other current assets
|
|
5,130
|
|
|
(14,113
|
)
|
||
|
Accounts payable
|
|
(18,969
|
)
|
|
30,241
|
|
||
|
Other current and long-term liabilities
|
|
(6,486
|
)
|
|
(8,762
|
)
|
||
|
Net cash from operating activities
|
|
232,692
|
|
|
151,336
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Additions to property, plant and equipment
|
|
(130,326
|
)
|
|
(113,644
|
)
|
||
|
Proceeds from sales of fixed assets
|
|
4,190
|
|
|
5,925
|
|
||
|
Acquisitions, net of cash acquired
|
|
(92,475
|
)
|
|
(336,960
|
)
|
||
|
Additions to intangible assets, including costs to obtain or renew permits
|
|
(2,409
|
)
|
|
(2,356
|
)
|
||
|
Purchase of marketable securities
|
|
(10,517
|
)
|
|
—
|
|
||
|
Proceeds from sales of marketable securities
|
|
—
|
|
|
425
|
|
||
|
Other
|
|
5,120
|
|
|
—
|
|
||
|
Proceeds from sale of long-term investments
|
|
—
|
|
|
1,000
|
|
||
|
Net cash used in investing activities
|
|
(226,417
|
)
|
|
(445,610
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Change in uncashed checks
|
|
(13,955
|
)
|
|
(2,580
|
)
|
||
|
Proceeds from exercise of stock options
|
|
231
|
|
|
1,089
|
|
||
|
Remittance of shares, net
|
|
(1,604
|
)
|
|
(1,897
|
)
|
||
|
Proceeds from employee stock purchase plan
|
|
4,627
|
|
|
2,451
|
|
||
|
Deferred financing costs paid
|
|
(9,638
|
)
|
|
(8,442
|
)
|
||
|
Payments on capital leases
|
|
(5,303
|
)
|
|
(5,775
|
)
|
||
|
Principal payment on debt
|
|
(520,000
|
)
|
|
—
|
|
||
|
Distribution of cash earned on employee participation plan
|
|
(55
|
)
|
|
(189
|
)
|
||
|
Excess tax benefit of stock-based compensation
|
|
1,786
|
|
|
1,949
|
|
||
|
Issuance of senior unsecured notes, at par
|
|
800,000
|
|
|
—
|
|
||
|
Issuance of senior secured notes, including premium
|
|
—
|
|
|
261,250
|
|
||
|
Net cash from financing activities
|
|
256,089
|
|
|
247,856
|
|
||
|
Effect of exchange rate change on cash
|
|
527
|
|
|
1,367
|
|
||
|
Increase (decrease) in cash and cash equivalents
|
|
262,891
|
|
|
(45,051
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
260,723
|
|
|
302,210
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
523,614
|
|
|
$
|
257,159
|
|
|
|
|
|
|
|
||||
|
Supplemental information:
|
|
|
|
|
||||
|
Cash payments for interest and income taxes:
|
|
|
|
|
||||
|
Interest paid
|
|
$
|
41,176
|
|
|
$
|
30,169
|
|
|
Income taxes paid
|
|
5,578
|
|
|
35,085
|
|
||
|
Non-cash investing and financing activities:
|
|
|
|
|
||||
|
Property, plant and equipment accrued
|
|
$
|
31,978
|
|
|
$
|
20,288
|
|
|
|
Common Stock
|
|
Shares Held
Under
Employee
Participation Plan |
|
|
|
Accumulated
Other
Comprehensive Income |
|
|
|
|
|||||||||||||||
|
|
Number
of Shares |
|
$ 0.01
Par Value |
|
|
Additional
Paid-in Capital |
|
|
Accumulated
Earnings |
|
Total
Stockholders’ Equity |
|||||||||||||||
|
Balance at January 1, 2012
|
53,183
|
|
|
$
|
532
|
|
|
$
|
(469
|
)
|
|
$
|
497,919
|
|
|
$
|
31,353
|
|
|
$
|
371,652
|
|
|
$
|
900,987
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,800
|
|
|
67,800
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,703
|
|
|
—
|
|
|
27,703
|
|
||||||
|
Stock-based compensation
|
91
|
|
|
—
|
|
|
—
|
|
|
5,235
|
|
|
—
|
|
|
—
|
|
|
5,235
|
|
||||||
|
Issuance of restricted shares, net of shares remitted
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
(1,604
|
)
|
|
—
|
|
|
—
|
|
|
(1,604
|
)
|
||||||
|
Exercise of stock options
|
39
|
|
|
2
|
|
|
—
|
|
|
229
|
|
|
—
|
|
|
—
|
|
|
231
|
|
||||||
|
Net tax benefit on exercise of stock
options |
97
|
|
|
—
|
|
|
—
|
|
|
1,776
|
|
|
—
|
|
|
—
|
|
|
1,776
|
|
||||||
|
Employee stock purchase plan
|
—
|
|
|
—
|
|
|
—
|
|
|
4,627
|
|
|
—
|
|
|
—
|
|
|
4,627
|
|
||||||
|
Balance at September 30, 2012
|
53,386
|
|
|
$
|
534
|
|
|
$
|
(469
|
)
|
|
$
|
508,182
|
|
|
$
|
59,056
|
|
|
$
|
439,452
|
|
|
$
|
1,006,755
|
|
|
|
At Acquisition Dates (As reported at September 30, 2012)
|
|
|
Current assets (i)
|
$13,964
|
|
|
Property, plant and equipment
|
35,882
|
|
|
Customer relationships and other intangibles
|
17,690
|
|
|
Current liabilities
|
(4,022
|
)
|
|
Other liabilities
|
(3,388
|
)
|
|
Total identifiable net assets
|
60,126
|
|
|
Goodwill (ii)
|
23,574
|
|
|
Total
|
$83,700
|
|
|
(i)
|
The preliminary fair value of the financial assets acquired includes customer receivables with an aggregate fair value of
$7.3 million
. Combined gross amounts due were
$7.5 million
.
|
|
(ii)
|
Goodwill represents the excess of the fair value of the net assets acquired over the purchase price attributed to expected operating and cross selling synergies. The goodwill has been assigned to the Industrial Services segment and will not be deductible for tax purposes.
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||
|
|
September 30, 2012
|
September 30, 2011
|
|
September 30, 2012
|
September 30, 2011
|
|
Pro forma combined revenues
|
$534,770
|
$568,427
|
|
$1,666,377
|
$1,477,304
|
|
Pro forma combined net income
|
$12,465
|
$38,616
|
|
$73,799
|
$93,524
|
|
|
At Acquisition Dates (As reported at June 30, 2012)
|
|
Measurement Period Adjustments
|
|
At Acquisition Dates (As Adjusted)
|
||||||
|
Current assets (i)
|
$
|
41,491
|
|
|
$
|
60
|
|
|
$
|
41,551
|
|
|
Property, plant and equipment
|
62,969
|
|
|
—
|
|
|
62,969
|
|
|||
|
Customer relationships and other intangibles
|
23,371
|
|
|
—
|
|
|
23,371
|
|
|||
|
Other assets
|
1,671
|
|
|
—
|
|
|
1,671
|
|
|||
|
Current liabilities
|
(23,403
|
)
|
|
255
|
|
|
(23,148
|
)
|
|||
|
Asset retirement obligations and remedial liabilities
|
(200
|
)
|
|
—
|
|
|
(200
|
)
|
|||
|
Other liabilities
|
(2,419
|
)
|
|
—
|
|
|
(2,419
|
)
|
|||
|
Total identifiable net assets
|
103,480
|
|
|
315
|
|
|
103,795
|
|
|||
|
Goodwill (ii)
|
38,654
|
|
|
(315
|
)
|
|
38,339
|
|
|||
|
Total
|
$
|
142,134
|
|
|
$
|
—
|
|
|
$
|
142,134
|
|
|
(i)
|
The fair value of the financial assets acquired includes customer receivables with an aggregate fair value of
$21.4 million
. Combined gross amounts due were
$22.1 million
.
|
|
(ii)
|
Goodwill represents the excess of the fair value of the net assets acquired over the purchase price. Goodwill of
$13.3 million
,
$11.1 million
and
$13.9 million
has been assigned to the Oil and Gas Field Services segment, the Technical Services segment, and the Industrial Services segment, respectively, and will not be deductible for tax purposes.
|
|
|
|
At June 10, 2011
(As adjusted)
|
||
|
Current assets (i)
|
|
$
|
45,222
|
|
|
Property, plant and equipment
|
|
151,574
|
|
|
|
Identifiable intangible assets
|
|
12,337
|
|
|
|
Other assets
|
|
8,009
|
|
|
|
Current liabilities
|
|
(28,785
|
)
|
|
|
Asset retirement obligations
|
|
(103
|
)
|
|
|
Other liabilities
|
|
(11,341
|
)
|
|
|
Total identifiable net assets
|
|
176,913
|
|
|
|
Goodwill (ii)
|
|
28,220
|
|
|
|
Total
|
|
$
|
205,133
|
|
|
(i)
|
The fair value of the financial assets acquired includes customer receivables with a fair value of
$33.3 million
. The gross amount due was
$34.7 million
.
|
|
(ii)
|
Goodwill, which is attributable to expected operating and cross-selling synergies, will not be deductible for tax purposes. Goodwill of
$12.9 million
and
$15.3 million
has been recorded in the Oil and Gas Field Services and Industrial Services segments, respectively.
|
|
September 30, 2012
|
||||||||||||||||
|
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Balance at
September 30, 2012 |
||||||||
|
Auction rate securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,326
|
|
|
$
|
4,326
|
|
|
Marketable securities
|
|
$
|
11,113
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,113
|
|
|
December 31, 2011
|
||||||||||||||||
|
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Balance at
December 31, 2011 |
||||||||
|
Auction rate securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,245
|
|
|
$
|
4,245
|
|
|
Marketable securities
|
|
$
|
111
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
111
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Balance at beginning of period
|
|
$
|
4,326
|
|
|
$
|
5,311
|
|
|
$
|
4,245
|
|
|
$
|
5,437
|
|
|
Sale of auction rate securities
|
|
—
|
|
|
(1,000
|
)
|
|
—
|
|
|
(1,000
|
)
|
||||
|
Unrealized gains (losses) included in other comprehensive income
|
|
—
|
|
|
(72
|
)
|
|
81
|
|
|
(198
|
)
|
||||
|
Balance at September 30,
|
|
$
|
4,326
|
|
|
$
|
4,239
|
|
|
$
|
4,326
|
|
|
$
|
4,239
|
|
|
|
|
2012
|
||
|
Balance at January 1, 2012
|
|
$
|
122,392
|
|
|
Acquired from acquisitions
|
|
27,449
|
|
|
|
Increase from adjustments related to the acquisitions during the measurement period
|
|
5,037
|
|
|
|
Currency translation
|
|
2,846
|
|
|
|
Balance at September 30, 2012
|
|
$
|
157,724
|
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||
|
|
|
Cost
|
|
Accumulated
Amortization |
|
Net
|
|
Weighted
Average Amortization Period (in years) |
|
Cost
|
|
Accumulated
Amortization |
|
Net
|
|
Weighted
Average Amortization Period (in years) |
||||||||||||
|
Permits
|
|
$
|
114,910
|
|
|
$
|
48,907
|
|
|
$
|
66,003
|
|
|
17.8
|
|
$
|
106,939
|
|
|
$
|
45,629
|
|
|
$
|
61,310
|
|
|
17.9
|
|
Customer relationships
|
|
98,613
|
|
|
25,113
|
|
|
73,500
|
|
|
7.0
|
|
83,721
|
|
|
17,650
|
|
|
66,071
|
|
|
7.9
|
||||||
|
Other intangible assets
|
|
23,764
|
|
|
11,457
|
|
|
12,307
|
|
|
3.5
|
|
21,528
|
|
|
9,265
|
|
|
12,263
|
|
|
5.3
|
||||||
|
|
|
$
|
237,287
|
|
|
$
|
85,477
|
|
|
$
|
151,810
|
|
|
8.9
|
|
$
|
212,188
|
|
|
$
|
72,544
|
|
|
$
|
139,644
|
|
|
10.0
|
|
Years Ending December 31,
|
|
Expected
Amortization |
||
|
2012 (three months)
|
|
$
|
4,146
|
|
|
2013
|
|
15,485
|
|
|
|
2014
|
|
15,007
|
|
|
|
2015
|
|
14,150
|
|
|
|
2016
|
|
13,478
|
|
|
|
Thereafter
|
|
83,749
|
|
|
|
|
|
$
|
146,015
|
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Insurance
|
|
$
|
22,602
|
|
|
$
|
21,712
|
|
|
Interest
|
|
7,605
|
|
|
15,434
|
|
||
|
Accrued disposal costs
|
|
1,796
|
|
|
2,455
|
|
||
|
Accrued compensation and benefits
|
|
41,885
|
|
|
56,029
|
|
||
|
Income, real estate, sales and other taxes
|
|
24,568
|
|
|
14,863
|
|
||
|
Other
|
|
38,231
|
|
|
37,499
|
|
||
|
|
|
$
|
136,687
|
|
|
$
|
147,992
|
|
|
|
|
Landfill
Retirement Liability |
|
Non-Landfill
Retirement Liability |
|
Total
|
||||||
|
Balance at January 1, 2012
|
|
$
|
25,764
|
|
|
$
|
9,117
|
|
|
$
|
34,881
|
|
|
New asset retirement obligations
|
|
2,292
|
|
|
—
|
|
|
2,292
|
|
|||
|
Accretion
|
|
2,145
|
|
|
810
|
|
|
2,955
|
|
|||
|
Changes in estimates recorded to statement of income
|
|
490
|
|
|
446
|
|
|
936
|
|
|||
|
Other changes in estimates recorded to balance sheet
|
|
(2,058
|
)
|
|
15
|
|
|
(2,043
|
)
|
|||
|
Expenditures
|
|
(1,995
|
)
|
|
(565
|
)
|
|
(2,560
|
)
|
|||
|
Currency translation and other
|
|
120
|
|
|
52
|
|
|
172
|
|
|||
|
Balance at September 30, 2012
|
|
$
|
26,758
|
|
|
$
|
9,875
|
|
|
$
|
36,633
|
|
|
|
|
Remedial
Liabilities for
Landfill Sites
|
|
Remedial
Liabilities for
Inactive Sites
|
|
Remedial
Liabilities
(Including
Superfund) for
Non-Landfill
Operations
|
|
Total
|
||||||||
|
Balance at January 1, 2012
|
|
$
|
5,600
|
|
|
$
|
78,449
|
|
|
$
|
51,271
|
|
|
$
|
135,320
|
|
|
Accretion
|
|
206
|
|
|
2,585
|
|
|
1,663
|
|
|
4,454
|
|
||||
|
Changes in estimates recorded to statement of income
|
|
(50
|
)
|
|
(846
|
)
|
|
(3,593
|
)
|
|
(4,489
|
)
|
||||
|
Expenditures
|
|
(65
|
)
|
|
(3,488
|
)
|
|
(1,720
|
)
|
|
(5,273
|
)
|
||||
|
Currency translation and other
|
|
99
|
|
|
4
|
|
|
497
|
|
|
600
|
|
||||
|
Balance at September 30, 2012
|
|
$
|
5,790
|
|
|
$
|
76,704
|
|
|
$
|
48,118
|
|
|
$
|
130,612
|
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
|
|
|
|
|
||||
|
Senior secured notes, at 7.625%, due August 15, 2016
|
|
$
|
—
|
|
|
$
|
520,000
|
|
|
Senior unsecured notes, at 5.25%, due August 1, 2020
|
|
800,000
|
|
|
—
|
|
||
|
Revolving credit facility, due May 31, 2016
|
|
—
|
|
|
—
|
|
||
|
Unamortized notes premium and discount, net
|
|
—
|
|
|
4,203
|
|
||
|
Long-term obligations
|
|
$
|
800,000
|
|
|
$
|
524,203
|
|
|
Year
|
|
Percentage
|
|
|
2016
|
|
102.625
|
%
|
|
2017
|
|
101.313
|
%
|
|
2018 and thereafter
|
|
100.000
|
%
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Numerator for basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net Income
|
|
$
|
12,359
|
|
|
$
|
37,133
|
|
|
$
|
67,800
|
|
|
$
|
89,019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic shares outstanding
|
|
53,374
|
|
|
53,023
|
|
|
53,303
|
|
|
52,921
|
|
||||
|
Dilutive effect of equity-based compensation awards
|
|
191
|
|
|
347
|
|
|
216
|
|
|
377
|
|
||||
|
Dilutive shares outstanding
|
|
53,565
|
|
|
53,370
|
|
|
53,519
|
|
|
53,298
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share:
|
|
$
|
0.23
|
|
|
$
|
0.70
|
|
|
$
|
1.27
|
|
|
$
|
1.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted earnings per share:
|
|
$
|
0.23
|
|
|
$
|
0.70
|
|
|
$
|
1.27
|
|
|
$
|
1.67
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||
|
|
|
September 30, 2012
|
|
September 30, 2012
|
||||||||||
|
|
|
Shares
|
|
Weighted Average
Grant-Date
Fair Value
|
|
Shares
|
|
Weighted Average
Grant-Date
Fair Value
|
||||||
|
Restricted stock awards
|
|
33,494
|
|
|
$
|
53.41
|
|
|
108,761
|
|
|
$
|
60.49
|
|
|
Performance stock awards
|
|
1,392
|
|
|
$
|
53.41
|
|
|
70,511
|
|
|
$
|
66.98
|
|
|
Total awards
|
|
34,886
|
|
|
|
|
|
179,272
|
|
|
|
|
||
|
|
|
For the Three Months Ended September 30, 2012
|
||||||||||||||||||||||
|
|
|
Technical
Services
|
|
Field
Services
|
|
Industrial
Services
|
|
Oil and Gas
Field
Services
|
|
Corporate
Items
|
|
Totals
|
||||||||||||
|
Third party revenues
|
|
$
|
236,605
|
|
|
$
|
60,194
|
|
|
$
|
149,120
|
|
|
$
|
87,619
|
|
|
$
|
268
|
|
|
$
|
533,806
|
|
|
Intersegment revenues, net
|
|
5,501
|
|
|
(2,531
|
)
|
|
(4,599
|
)
|
|
2,296
|
|
|
(667
|
)
|
|
—
|
|
||||||
|
Direct revenues
|
|
$
|
242,106
|
|
|
$
|
57,663
|
|
|
$
|
144,521
|
|
|
$
|
89,915
|
|
|
$
|
(399
|
)
|
|
$
|
533,806
|
|
|
|
|
For the Three Months Ended September 30, 2011
|
||||||||||||||||||||||
|
|
|
Technical
Services
|
|
Field
Services
|
|
Industrial
Services
|
|
Oil and Gas
Field
Services
|
|
Corporate
Items
|
|
Totals
|
||||||||||||
|
Third party revenues
|
|
$
|
221,424
|
|
|
$
|
105,181
|
|
|
$
|
123,639
|
|
|
$
|
105,546
|
|
|
$
|
263
|
|
|
$
|
556,053
|
|
|
Intersegment revenues, net
|
|
6,934
|
|
|
(5,661
|
)
|
|
(171
|
)
|
|
(532
|
)
|
|
(570
|
)
|
|
—
|
|
||||||
|
Direct revenues
|
|
$
|
228,358
|
|
|
$
|
99,520
|
|
|
$
|
123,468
|
|
|
$
|
105,014
|
|
|
$
|
(307
|
)
|
|
$
|
556,053
|
|
|
|
|
For the Nine Months Ended September 30, 2012
|
||||||||||||||||||||||
|
|
|
Technical
Services
|
|
Field
Services
|
|
|
Industrial
Services
|
|
Oil and Gas
Field
Services
|
|
Corporate
Items
|
|
Totals
|
|||||||||||
|
Third party revenues
|
|
$
|
676,074
|
|
|
$
|
174,557
|
|
|
$
|
458,858
|
|
|
$
|
318,158
|
|
|
$
|
1,299
|
|
|
$
|
1,628,946
|
|
|
Intersegment revenues, net
|
|
22,779
|
|
|
(10,309
|
)
|
|
(19,970
|
)
|
|
8,962
|
|
|
(1,462
|
)
|
|
—
|
|
||||||
|
Direct revenues
|
|
$
|
698,853
|
|
|
$
|
164,248
|
|
|
$
|
438,888
|
|
|
$
|
327,120
|
|
|
$
|
(163
|
)
|
|
$
|
1,628,946
|
|
|
|
|
For the Nine Months Ended September 30, 2011
|
||||||||||||||||||||||
|
|
|
Technical
Services
|
|
Field
Services
|
|
Industrial
Services
|
|
Oil and Gas
Field
Services
|
|
Corporate
Items
|
|
Totals
|
||||||||||||
|
Third party revenues
|
|
$
|
633,187
|
|
|
$
|
216,377
|
|
|
$
|
351,534
|
|
|
$
|
236,553
|
|
|
$
|
599
|
|
|
$
|
1,438,250
|
|
|
Intersegment revenues, net
|
|
17,181
|
|
|
(13,279
|
)
|
|
(7,217
|
)
|
|
4,859
|
|
|
(1,544
|
)
|
|
—
|
|
||||||
|
Direct revenues
|
|
$
|
650,368
|
|
|
$
|
203,098
|
|
|
$
|
344,317
|
|
|
$
|
241,412
|
|
|
$
|
(945
|
)
|
|
$
|
1,438,250
|
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Technical Services
|
|
$
|
67,332
|
|
|
$
|
62,531
|
|
|
$
|
184,874
|
|
|
$
|
174,033
|
|
|
Field Services
|
|
5,707
|
|
|
19,318
|
|
|
15,599
|
|
|
31,527
|
|
||||
|
Industrial Services
|
|
37,860
|
|
|
25,933
|
|
|
107,452
|
|
|
77,630
|
|
||||
|
Oil and Gas Field Services
|
|
14,752
|
|
|
25,062
|
|
|
60,961
|
|
|
45,748
|
|
||||
|
Corporate Items
|
|
(25,124
|
)
|
|
(29,013
|
)
|
|
(78,710
|
)
|
|
(76,289
|
)
|
||||
|
Total
|
|
$
|
100,527
|
|
|
$
|
103,831
|
|
|
$
|
290,176
|
|
|
$
|
252,649
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Consolidated Statements of Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Accretion of environmental liabilities
|
|
$
|
2,488
|
|
|
$
|
2,435
|
|
|
$
|
7,409
|
|
|
$
|
7,231
|
|
|
Depreciation and amortization
|
|
41,300
|
|
|
34,604
|
|
|
116,794
|
|
|
87,000
|
|
||||
|
Income from operations
|
|
56,739
|
|
|
66,792
|
|
|
165,973
|
|
|
158,418
|
|
||||
|
Other expense (income)
|
|
91
|
|
|
(164
|
)
|
|
465
|
|
|
(5,931
|
)
|
||||
|
Loss on early extinguishment of debt
|
|
26,385
|
|
|
—
|
|
|
26,385
|
|
|
—
|
|
||||
|
Interest expense, net of interest income
|
|
11,596
|
|
|
10,927
|
|
|
33,836
|
|
|
28,047
|
|
||||
|
Income before provision for income taxes
|
|
$
|
18,667
|
|
|
$
|
56,029
|
|
|
$
|
105,287
|
|
|
$
|
136,302
|
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Property, plant and equipment, net
|
|
|
|
|
|
|
||
|
Technical Services
|
|
$
|
323,159
|
|
|
$
|
308,118
|
|
|
Field Services
|
|
35,323
|
|
|
30,296
|
|
||
|
Industrial Services
|
|
301,748
|
|
|
254,469
|
|
||
|
Oil and Gas Field Services
|
|
278,245
|
|
|
267,987
|
|
||
|
Corporate Items
|
|
64,939
|
|
|
43,077
|
|
||
|
Total property, plant and equipment, net
|
|
$
|
1,003,414
|
|
|
$
|
903,947
|
|
|
Intangible assets:
|
|
|
|
|
|
|
||
|
Technical Services
|
|
|
|
|
|
|
||
|
Goodwill
|
|
$
|
45,473
|
|
|
$
|
44,410
|
|
|
Permits and other intangibles, net
|
|
79,615
|
|
|
81,605
|
|
||
|
Total Technical Services
|
|
125,088
|
|
|
126,015
|
|
||
|
Field Services
|
|
|
|
|
|
|
||
|
Goodwill
|
|
2,232
|
|
|
2,232
|
|
||
|
Permits and other intangibles, net
|
|
3,140
|
|
|
1,204
|
|
||
|
Total Field Services
|
|
5,372
|
|
|
3,436
|
|
||
|
Industrial Services
|
|
|
|
|
|
|
||
|
Goodwill
|
|
69,870
|
|
|
45,444
|
|
||
|
Permits and other intangibles, net
|
|
34,537
|
|
|
19,701
|
|
||
|
Total Industrial Services
|
|
104,407
|
|
|
65,145
|
|
||
|
Oil and Gas Field Services
|
|
|
|
|
|
|
||
|
Goodwill
|
|
40,149
|
|
|
30,306
|
|
||
|
Permits and other intangibles, net
|
|
34,518
|
|
|
37,134
|
|
||
|
Total Oil and Gas Field Services
|
|
74,667
|
|
|
67,440
|
|
||
|
Total
|
|
$
|
309,534
|
|
|
$
|
262,036
|
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Technical Services
|
|
$
|
619,868
|
|
|
$
|
604,904
|
|
|
Field Services
|
|
47,001
|
|
|
37,850
|
|
||
|
Industrial Services
|
|
445,048
|
|
|
345,202
|
|
||
|
Oil and Gas Field Services
|
|
377,938
|
|
|
429,938
|
|
||
|
Corporate Items
|
|
959,548
|
|
|
667,909
|
|
||
|
Total
|
|
$
|
2,449,403
|
|
|
$
|
2,085,803
|
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
United States
|
|
$
|
1,427,861
|
|
|
$
|
1,119,491
|
|
|
Canada
|
|
1,021,542
|
|
|
961,936
|
|
||
|
Other foreign
|
|
—
|
|
|
4,376
|
|
||
|
Total
|
|
$
|
2,449,403
|
|
|
$
|
2,085,803
|
|
|
|
|
Clean
Harbors, Inc.
|
|
U.S. Guarantor
Subsidiaries
|
|
Foreign
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
327,020
|
|
|
$
|
114,602
|
|
|
$
|
81,992
|
|
|
$
|
—
|
|
|
$
|
523,614
|
|
|
Intercompany receivables
|
|
328,608
|
|
|
—
|
|
|
115,876
|
|
|
(444,484
|
)
|
|
—
|
|
|||||
|
Other current assets
|
|
26,065
|
|
|
342,516
|
|
|
217,093
|
|
|
—
|
|
|
585,674
|
|
|||||
|
Property, plant and equipment, net
|
|
—
|
|
|
449,338
|
|
|
554,076
|
|
|
—
|
|
|
1,003,414
|
|
|||||
|
Investments in subsidiaries
|
|
1,218,442
|
|
|
502,375
|
|
|
91,751
|
|
|
(1,812,568
|
)
|
|
—
|
|
|||||
|
Intercompany debt receivable
|
|
—
|
|
|
485,539
|
|
|
3,701
|
|
|
(489,240
|
)
|
|
—
|
|
|||||
|
Other long-term assets
|
|
12,735
|
|
|
141,232
|
|
|
182,734
|
|
|
—
|
|
|
336,701
|
|
|||||
|
Total assets
|
|
$
|
1,912,870
|
|
|
$
|
2,035,602
|
|
|
$
|
1,247,223
|
|
|
$
|
(2,746,292
|
)
|
|
$
|
2,449,403
|
|
|
Liabilities and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities
|
|
$
|
11,976
|
|
|
$
|
234,742
|
|
|
$
|
118,845
|
|
|
$
|
—
|
|
|
$
|
365,563
|
|
|
Intercompany payables
|
|
—
|
|
|
444,484
|
|
|
—
|
|
|
(444,484
|
)
|
|
—
|
|
|||||
|
Closure, post-closure and remedial liabilities, net
|
|
—
|
|
|
124,481
|
|
|
23,212
|
|
|
—
|
|
|
147,693
|
|
|||||
|
Long-term obligations
|
|
800,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800,000
|
|
|||||
|
Capital lease obligations, net
|
|
—
|
|
|
289
|
|
|
3,188
|
|
|
—
|
|
|
3,477
|
|
|||||
|
Intercompany debt payable
|
|
3,701
|
|
|
—
|
|
|
485,539
|
|
|
(489,240
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
|
90,438
|
|
|
7,798
|
|
|
27,679
|
|
|
—
|
|
|
125,915
|
|
|||||
|
Total liabilities
|
|
906,115
|
|
|
811,794
|
|
|
658,463
|
|
|
(933,724
|
)
|
|
1,442,648
|
|
|||||
|
Stockholders’ equity
|
|
1,006,755
|
|
|
1,223,808
|
|
|
588,760
|
|
|
(1,812,568
|
)
|
|
1,006,755
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,912,870
|
|
|
$
|
2,035,602
|
|
|
$
|
1,247,223
|
|
|
$
|
(2,746,292
|
)
|
|
$
|
2,449,403
|
|
|
|
|
Clean
Harbors, Inc.
|
|
U.S. Guarantor
Subsidiaries
|
|
Foreign
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
91,581
|
|
|
$
|
128,071
|
|
|
$
|
41,071
|
|
|
$
|
—
|
|
|
$
|
260,723
|
|
|
Intercompany receivables
|
|
319,444
|
|
|
—
|
|
|
126,823
|
|
|
(446,267
|
)
|
|
—
|
|
|||||
|
Other current assets
|
|
43,687
|
|
|
324,607
|
|
|
262,851
|
|
|
—
|
|
|
631,145
|
|
|||||
|
Property, plant and equipment, net
|
|
—
|
|
|
392,566
|
|
|
511,381
|
|
|
—
|
|
|
903,947
|
|
|||||
|
Investments in subsidiaries
|
|
1,064,966
|
|
|
421,648
|
|
|
91,654
|
|
|
(1,578,268
|
)
|
|
—
|
|
|||||
|
Intercompany debt receivable
|
|
—
|
|
|
472,929
|
|
|
3,701
|
|
|
(476,630
|
)
|
|
—
|
|
|||||
|
Other long-term assets
|
|
13,228
|
|
|
111,104
|
|
|
165,656
|
|
|
—
|
|
|
289,988
|
|
|||||
|
Total assets
|
|
$
|
1,532,906
|
|
|
$
|
1,850,925
|
|
|
$
|
1,203,137
|
|
|
$
|
(2,501,165
|
)
|
|
$
|
2,085,803
|
|
|
Liabilities and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities
|
|
$
|
15,612
|
|
|
$
|
220,968
|
|
|
$
|
145,162
|
|
|
$
|
—
|
|
|
$
|
381,742
|
|
|
Intercompany payables
|
|
—
|
|
|
446,267
|
|
|
—
|
|
|
(446,267
|
)
|
|
—
|
|
|||||
|
Closure, post-closure and remedial liabilities, net
|
|
—
|
|
|
133,773
|
|
|
21,369
|
|
|
—
|
|
|
155,142
|
|
|||||
|
Long-term obligations
|
|
524,203
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
524,203
|
|
|||||
|
Capital lease obligations, net
|
|
—
|
|
|
475
|
|
|
5,900
|
|
|
—
|
|
|
6,375
|
|
|||||
|
Intercompany debt payable
|
|
3,701
|
|
|
—
|
|
|
472,929
|
|
|
(476,630
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
|
88,403
|
|
|
7,588
|
|
|
21,363
|
|
|
—
|
|
|
117,354
|
|
|||||
|
Total liabilities
|
|
631,919
|
|
|
809,071
|
|
|
666,723
|
|
|
(922,897
|
)
|
|
1,184,816
|
|
|||||
|
Stockholders’ equity
|
|
900,987
|
|
|
1,041,854
|
|
|
536,414
|
|
|
(1,578,268
|
)
|
|
900,987
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,532,906
|
|
|
$
|
1,850,925
|
|
|
$
|
1,203,137
|
|
|
$
|
(2,501,165
|
)
|
|
$
|
2,085,803
|
|
|
|
|
Clean
Harbors, Inc.
|
|
U.S. Guarantor
Subsidiaries
|
|
Foreign
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
—
|
|
|
$
|
314,822
|
|
|
$
|
223,982
|
|
|
$
|
(4,998
|
)
|
|
$
|
533,806
|
|
|
Cost of revenues (exclusive of items shown separately below)
|
|
—
|
|
|
218,697
|
|
|
159,241
|
|
|
(4,998
|
)
|
|
372,940
|
|
|||||
|
Selling, general and administrative expenses
|
|
9
|
|
|
35,810
|
|
|
24,520
|
|
|
—
|
|
|
60,339
|
|
|||||
|
Accretion of environmental liabilities
|
|
—
|
|
|
2,150
|
|
|
338
|
|
|
—
|
|
|
2,488
|
|
|||||
|
Depreciation and amortization
|
|
—
|
|
|
20,778
|
|
|
20,522
|
|
|
—
|
|
|
41,300
|
|
|||||
|
Income from operations
|
|
(9
|
)
|
|
37,387
|
|
|
19,361
|
|
|
—
|
|
|
56,739
|
|
|||||
|
Other expense
|
|
—
|
|
|
(8
|
)
|
|
(83
|
)
|
|
—
|
|
|
(91
|
)
|
|||||
|
Loss on early extinguishment of debt
|
|
(26,385
|
)
|
|
—
|
|
|
—
|
|
|
|
|
(26,385
|
)
|
||||||
|
Interest (expense) income
|
|
(11,247
|
)
|
|
180
|
|
|
(529
|
)
|
|
—
|
|
|
(11,596
|
)
|
|||||
|
Equity in earnings of subsidiaries
|
|
50,039
|
|
|
15,869
|
|
|
—
|
|
|
(65,908
|
)
|
|
—
|
|
|||||
|
Intercompany dividend income (expense)
|
|
—
|
|
|
—
|
|
|
3,439
|
|
|
(3,439
|
)
|
|
—
|
|
|||||
|
Intercompany interest income (expense)
|
|
—
|
|
|
10,290
|
|
|
(10,290
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Income before provision for income taxes
|
|
12,398
|
|
|
63,718
|
|
|
11,898
|
|
|
(69,347
|
)
|
|
18,667
|
|
|||||
|
Provision for income taxes
|
|
39
|
|
|
3,831
|
|
|
2,438
|
|
|
—
|
|
|
6,308
|
|
|||||
|
Net income
|
|
12,359
|
|
|
59,887
|
|
|
9,460
|
|
|
(69,347
|
)
|
|
12,359
|
|
|||||
|
Other comprehensive income (loss)
|
|
29,980
|
|
|
29,980
|
|
|
13,042
|
|
|
(43,022
|
)
|
|
29,980
|
|
|||||
|
Comprehensive income (loss)
|
|
$
|
42,339
|
|
|
$
|
89,867
|
|
|
$
|
22,502
|
|
|
$
|
(112,369
|
)
|
|
$
|
42,339
|
|
|
|
|
Clean
Harbors, Inc.
|
|
U.S. Guarantor
Subsidiaries
|
|
Foreign
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
—
|
|
|
$
|
327,093
|
|
|
$
|
237,589
|
|
|
$
|
(8,629
|
)
|
|
$
|
556,053
|
|
|
Cost of revenues (exclusive of items shown separately below)
|
|
—
|
|
|
229,272
|
|
|
165,875
|
|
|
(8,629
|
)
|
|
386,518
|
|
|||||
|
Selling, general and administrative expenses
|
|
27
|
|
|
39,889
|
|
|
25,788
|
|
|
—
|
|
|
65,704
|
|
|||||
|
Accretion of environmental liabilities
|
|
—
|
|
|
2,120
|
|
|
315
|
|
|
—
|
|
|
2,435
|
|
|||||
|
Depreciation and amortization
|
|
—
|
|
|
16,069
|
|
|
18,535
|
|
|
—
|
|
|
34,604
|
|
|||||
|
Income from operations
|
|
(27
|
)
|
|
39,743
|
|
|
27,076
|
|
|
—
|
|
|
66,792
|
|
|||||
|
Other income
|
|
—
|
|
|
51
|
|
|
113
|
|
|
—
|
|
|
164
|
|
|||||
|
Interest expense
|
|
(10,739
|
)
|
|
(10
|
)
|
|
(178
|
)
|
|
—
|
|
|
(10,927
|
)
|
|||||
|
Equity in earnings of subsidiaries
|
|
52,408
|
|
|
18,548
|
|
|
—
|
|
|
(70,956
|
)
|
|
—
|
|
|||||
|
Intercompany dividend income (expense)
|
|
—
|
|
|
—
|
|
|
3,491
|
|
|
(3,491
|
)
|
|
—
|
|
|||||
|
Intercompany interest income (expense)
|
|
—
|
|
|
6,759
|
|
|
(6,759
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Income before provision for income taxes
|
|
41,642
|
|
|
65,091
|
|
|
23,743
|
|
|
(74,447
|
)
|
|
56,029
|
|
|||||
|
Provision for income taxes
|
|
4,509
|
|
|
8,335
|
|
|
6,052
|
|
|
—
|
|
|
18,896
|
|
|||||
|
Net income
|
|
37,133
|
|
|
56,756
|
|
|
17,691
|
|
|
(74,447
|
)
|
|
37,133
|
|
|||||
|
Other comprehensive (loss) income
|
|
(58,144
|
)
|
|
(58,144
|
)
|
|
(20,839
|
)
|
|
78,983
|
|
|
(58,144
|
)
|
|||||
|
Comprehensive (loss) income
|
|
$
|
(21,011
|
)
|
|
$
|
(1,388
|
)
|
|
$
|
(3,148
|
)
|
|
$
|
4,536
|
|
|
$
|
(21,011
|
)
|
|
|
|
Clean
Harbors, Inc.
|
|
U.S. Guarantor
Subsidiaries
|
|
Foreign
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
—
|
|
|
$
|
920,101
|
|
|
$
|
724,532
|
|
|
$
|
(15,687
|
)
|
|
$
|
1,628,946
|
|
|
Cost of revenues (exclusive of items shown separately below)
|
|
—
|
|
|
630,652
|
|
|
525,913
|
|
|
(15,687
|
)
|
|
1,140,878
|
|
|||||
|
Selling, general and administrative expenses
|
|
27
|
|
|
122,167
|
|
|
75,698
|
|
|
—
|
|
|
197,892
|
|
|||||
|
Accretion of environmental liabilities
|
|
—
|
|
|
6,430
|
|
|
979
|
|
|
—
|
|
|
7,409
|
|
|||||
|
Depreciation and amortization
|
|
—
|
|
|
56,568
|
|
|
60,226
|
|
|
—
|
|
|
116,794
|
|
|||||
|
Income from operations
|
|
(27
|
)
|
|
104,284
|
|
|
61,716
|
|
|
—
|
|
|
165,973
|
|
|||||
|
Other expense
|
|
—
|
|
|
(333
|
)
|
|
(132
|
)
|
|
—
|
|
|
(465
|
)
|
|||||
|
Loss on early extinguishment of debt
|
|
(26,385
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,385
|
)
|
|||||
|
Interest (expense) income
|
|
(32,679
|
)
|
|
—
|
|
|
(1,157
|
)
|
|
—
|
|
|
(33,836
|
)
|
|||||
|
Equity in earnings of subsidiaries
|
|
124,965
|
|
|
49,236
|
|
|
—
|
|
|
(174,201
|
)
|
|
—
|
|
|||||
|
Intercompany dividend income (expense)
|
|
10,010
|
|
|
—
|
|
|
10,354
|
|
|
(20,364
|
)
|
|
—
|
|
|||||
|
Intercompany interest income (expense)
|
|
—
|
|
|
30,894
|
|
|
(30,894
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Income before provision for income taxes
|
|
75,884
|
|
|
184,081
|
|
|
39,887
|
|
|
(194,565
|
)
|
|
105,287
|
|
|||||
|
Provision for income taxes
|
|
8,084
|
|
|
19,473
|
|
|
9,930
|
|
|
—
|
|
|
37,487
|
|
|||||
|
Net income
|
|
67,800
|
|
|
164,608
|
|
|
29,957
|
|
|
(194,565
|
)
|
|
67,800
|
|
|||||
|
Other comprehensive income (loss)
|
|
27,703
|
|
|
27,703
|
|
|
11,370
|
|
|
(39,073
|
)
|
|
27,703
|
|
|||||
|
Comprehensive income (loss)
|
|
$
|
95,503
|
|
|
$
|
192,311
|
|
|
$
|
41,327
|
|
|
$
|
(233,638
|
)
|
|
$
|
95,503
|
|
|
|
|
Clean
Harbors, Inc.
|
|
U.S. Guarantor
Subsidiaries
|
|
Foreign
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
—
|
|
|
$
|
838,654
|
|
|
$
|
619,615
|
|
|
$
|
(20,019
|
)
|
|
$
|
1,438,250
|
|
|
Cost of revenues (exclusive of items shown separately below)
|
|
—
|
|
|
582,767
|
|
|
444,101
|
|
|
(20,019
|
)
|
|
1,006,849
|
|
|||||
|
Selling, general and administrative expenses
|
|
77
|
|
|
114,621
|
|
|
64,054
|
|
|
—
|
|
|
178,752
|
|
|||||
|
Accretion of environmental liabilities
|
|
—
|
|
|
6,297
|
|
|
934
|
|
|
—
|
|
|
7,231
|
|
|||||
|
Depreciation and amortization
|
|
—
|
|
|
41,760
|
|
|
45,240
|
|
|
—
|
|
|
87,000
|
|
|||||
|
Income from operations
|
|
(77
|
)
|
|
93,209
|
|
|
65,286
|
|
|
—
|
|
|
158,418
|
|
|||||
|
Other income
|
|
—
|
|
|
3,781
|
|
|
2,150
|
|
|
—
|
|
|
5,931
|
|
|||||
|
Interest (expense) income
|
|
(28,045
|
)
|
|
163
|
|
|
(165
|
)
|
|
—
|
|
|
(28,047
|
)
|
|||||
|
Equity in earnings of subsidiaries
|
|
129,273
|
|
|
50,260
|
|
|
—
|
|
|
(179,533
|
)
|
|
—
|
|
|||||
|
Intercompany dividend income (expense)
|
|
—
|
|
|
—
|
|
|
10,484
|
|
|
(10,484
|
)
|
|
—
|
|
|||||
|
Intercompany interest income (expense)
|
|
—
|
|
|
24,459
|
|
|
(24,459
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Income before provision for income taxes
|
|
101,151
|
|
|
171,872
|
|
|
53,296
|
|
|
(190,017
|
)
|
|
136,302
|
|
|||||
|
Provision for income taxes
|
|
12,132
|
|
|
21,511
|
|
|
13,640
|
|
|
—
|
|
|
47,283
|
|
|||||
|
Net income
|
|
89,019
|
|
|
150,361
|
|
|
39,656
|
|
|
(190,017
|
)
|
|
89,019
|
|
|||||
|
Other comprehensive (loss) income
|
|
(38,537
|
)
|
|
(38,537
|
)
|
|
(15,044
|
)
|
|
53,581
|
|
|
(38,537
|
)
|
|||||
|
Comprehensive income (loss)
|
|
$
|
50,482
|
|
|
$
|
111,824
|
|
|
$
|
24,612
|
|
|
$
|
(136,436
|
)
|
|
$
|
50,482
|
|
|
|
|
Clean
Harbors, Inc.
|
|
U.S. Guarantor
Subsidiaries
|
|
Foreign
Non-Guarantor
Subsidiaries
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash from operating activities
|
|
$
|
(49,918
|
)
|
|
$
|
98,497
|
|
|
$
|
184,113
|
|
|
$
|
232,692
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Additions to property, plant and equipment
|
|
—
|
|
|
(75,664
|
)
|
|
(54,662
|
)
|
|
(130,326
|
)
|
||||
|
Proceeds from sales of fixed assets
|
|
—
|
|
|
3,411
|
|
|
779
|
|
|
4,190
|
|
||||
|
Acquisitions, net of cash acquired
|
|
—
|
|
|
(51,424
|
)
|
|
(41,051
|
)
|
|
(92,475
|
)
|
||||
|
Costs to obtain or renew permits
|
|
—
|
|
|
(625
|
)
|
|
(1,784
|
)
|
|
(2,409
|
)
|
||||
|
Purchase of marketable securities
|
|
—
|
|
|
—
|
|
|
(10,517
|
)
|
|
(10,517
|
)
|
||||
|
Other
|
|
—
|
|
|
603
|
|
|
4,517
|
|
|
5,120
|
|
||||
|
Net cash from investing activities
|
|
—
|
|
|
(123,699
|
)
|
|
(102,718
|
)
|
|
(226,417
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Change in uncashed checks
|
|
—
|
|
|
(7,771
|
)
|
|
(6,184
|
)
|
|
(13,955
|
)
|
||||
|
Proceeds from exercise of stock options
|
|
231
|
|
|
—
|
|
|
—
|
|
|
231
|
|
||||
|
Proceeds from employee stock purchase plan
|
|
4,627
|
|
|
—
|
|
|
—
|
|
|
4,627
|
|
||||
|
Remittance of shares, net
|
|
(1,604
|
)
|
|
—
|
|
|
—
|
|
|
(1,604
|
)
|
||||
|
Excess tax benefit of stock-based compensation
|
|
1,786
|
|
|
—
|
|
|
—
|
|
|
1,786
|
|
||||
|
Deferred financing costs paid
|
|
(9,638
|
)
|
|
—
|
|
|
—
|
|
|
(9,638
|
)
|
||||
|
Payments on capital leases
|
|
—
|
|
|
(781
|
)
|
|
(4,522
|
)
|
|
(5,303
|
)
|
||||
|
Principal payment on debt
|
|
(520,000
|
)
|
|
—
|
|
|
—
|
|
|
(520,000
|
)
|
||||
|
Issuance of senior unsecured notes
|
|
800,000
|
|
|
—
|
|
|
—
|
|
|
800,000
|
|
||||
|
Distribution of cash earned on employee participation plan
|
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
||||
|
Dividends (paid) / received
|
|
10,010
|
|
|
(23,669
|
)
|
|
13,659
|
|
|
—
|
|
||||
|
Interest (payments) / received
|
|
—
|
|
|
43,954
|
|
|
(43,954
|
)
|
|
—
|
|
||||
|
Net cash from financing activities
|
|
285,357
|
|
|
11,733
|
|
|
(41,001
|
)
|
|
256,089
|
|
||||
|
Effect of exchange rate change on cash
|
|
—
|
|
|
—
|
|
|
527
|
|
|
527
|
|
||||
|
Increase in cash and cash equivalents
|
|
235,439
|
|
|
(13,469
|
)
|
|
40,921
|
|
|
262,891
|
|
||||
|
Cash and cash equivalents, beginning of period
|
|
91,581
|
|
|
128,071
|
|
|
41,071
|
|
|
260,723
|
|
||||
|
Cash and cash equivalents, end of period
|
|
$
|
327,020
|
|
|
$
|
114,602
|
|
|
$
|
81,992
|
|
|
$
|
523,614
|
|
|
|
|
Clean
Harbors, Inc.
|
|
U.S. Guarantor
Subsidiaries
|
|
Foreign
Non-Guarantor
Subsidiaries
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash from operating activities
|
|
$
|
(16,908
|
)
|
|
$
|
77,653
|
|
|
$
|
90,591
|
|
|
$
|
151,336
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Additions to property, plant and equipment
|
|
—
|
|
|
(75,274
|
)
|
|
(38,370
|
)
|
|
(113,644
|
)
|
||||
|
Proceeds from sale of fixed assets
|
|
—
|
|
|
545
|
|
|
5,380
|
|
|
5,925
|
|
||||
|
Acquisitions, net of cash acquired
|
|
—
|
|
|
(50,166
|
)
|
|
(286,794
|
)
|
|
(336,960
|
)
|
||||
|
Costs to obtain or renew permits
|
|
—
|
|
|
(486
|
)
|
|
(1,870
|
)
|
|
(2,356
|
)
|
||||
|
Proceeds from sale of marketable securities
|
|
—
|
|
|
—
|
|
|
425
|
|
|
425
|
|
||||
|
Proceeds from sale of long term investments
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|
1,000
|
|
||||
|
Investment in subsidiaries
|
|
(258,597
|
)
|
|
178,884
|
|
|
79,713
|
|
|
—
|
|
||||
|
Net cash from investing activities
|
|
(258,597
|
)
|
|
54,503
|
|
|
(241,516
|
)
|
|
(445,610
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Change in uncashed checks
|
|
—
|
|
|
(1,363
|
)
|
|
(1,217
|
)
|
|
(2,580
|
)
|
||||
|
Proceeds from exercise of stock options
|
|
1,089
|
|
|
—
|
|
|
—
|
|
|
1,089
|
|
||||
|
Proceeds from employee stock purchase plan
|
|
2,451
|
|
|
—
|
|
|
—
|
|
|
2,451
|
|
||||
|
Remittance of shares, net
|
|
(1,897
|
)
|
|
—
|
|
|
—
|
|
|
(1,897
|
)
|
||||
|
Excess tax benefit of stock-based compensation
|
|
1,949
|
|
|
—
|
|
|
—
|
|
|
1,949
|
|
||||
|
Deferred financing costs paid
|
|
(8,442
|
)
|
|
—
|
|
|
—
|
|
|
(8,442
|
)
|
||||
|
Payments of capital leases
|
|
—
|
|
|
(532
|
)
|
|
(5,243
|
)
|
|
(5,775
|
)
|
||||
|
Distribution of cash earned on employee participation plan
|
|
—
|
|
|
—
|
|
|
(189
|
)
|
|
(189
|
)
|
||||
|
Issuance of senior secured notes, including premium
|
|
261,250
|
|
|
—
|
|
|
—
|
|
|
261,250
|
|
||||
|
Dividends (paid) / received
|
|
10,186
|
|
|
(24,306
|
)
|
|
14,120
|
|
|
—
|
|
||||
|
Interest (payments) / received
|
|
—
|
|
|
35,088
|
|
|
(35,088
|
)
|
|
—
|
|
||||
|
Intercompany debt
|
|
—
|
|
|
(120,475
|
)
|
|
120,475
|
|
|
—
|
|
||||
|
Net cash from financing activities
|
|
266,586
|
|
|
(111,588
|
)
|
|
92,858
|
|
|
247,856
|
|
||||
|
Effect of exchange rate change on cash
|
|
—
|
|
|
—
|
|
|
1,367
|
|
|
1,367
|
|
||||
|
Increase (decrease) in cash and cash equivalents
|
|
(8,919
|
)
|
|
20,568
|
|
|
(56,700
|
)
|
|
(45,051
|
)
|
||||
|
Cash and cash equivalents, beginning of period
|
|
100,476
|
|
|
124,582
|
|
|
77,152
|
|
|
302,210
|
|
||||
|
Cash and cash equivalents, end of period
|
|
$
|
91,557
|
|
|
$
|
145,150
|
|
|
$
|
20,452
|
|
|
$
|
257,159
|
|
|
•
|
Technical Services — provide a broad range of hazardous material management services including the packaging, collection, transportation, treatment and disposal of hazardous and non-hazardous waste at Company owned incineration, landfill, wastewater, and other treatment facilities.
|
|
•
|
Field Services — provide a wide variety of environmental cleanup services on customer sites or other locations on a scheduled or emergency response basis including tank cleaning, decontamination, remediation, and spill cleanup.
|
|
•
|
Industrial Services — provides industrial and specialty services, such as high-pressure and chemical cleaning, catalyst handling, decoking, material processing, surface rentals and industrial lodging services to refineries, chemical plants, oil sands facilities, pulp and paper mills, and other industrial facilities.
|
|
•
|
Oil and Gas Field Services — provides fluid handling, fluid hauling, down hole servicing, exploration, mapping and directional boring services to the energy sector serving oil and gas exploration, production, and power generation.
|
|
|
|
Percentage of Total Revenues
|
||||||||||
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Revenues
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of revenues (exclusive of items shown separately below)
|
|
69.9
|
|
|
69.5
|
|
|
70.0
|
|
|
70.0
|
|
|
Selling, general and administrative expenses
|
|
11.3
|
|
|
11.8
|
|
|
12.1
|
|
|
12.4
|
|
|
Accretion of environmental liabilities
|
|
0.5
|
|
|
0.4
|
|
|
0.5
|
|
|
0.5
|
|
|
Depreciation and amortization
|
|
7.7
|
|
|
6.2
|
|
|
7.2
|
|
|
6.0
|
|
|
Income from operations
|
|
10.6
|
|
|
12.1
|
|
|
10.2
|
|
|
11.1
|
|
|
Other (expense) income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
Loss on early extinguishment of debt
|
|
(4.9
|
)
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
Interest expense, net of interest income
|
|
(2.2
|
)
|
|
(2.0
|
)
|
|
(2.1
|
)
|
|
(2.0
|
)
|
|
Income before provision for income taxes
|
|
3.5
|
|
|
10.1
|
|
|
6.5
|
|
|
9.5
|
|
|
Provision for income taxes
|
|
1.2
|
|
|
3.4
|
|
|
2.3
|
|
|
3.3
|
|
|
Net Income
|
|
2.3
|
%
|
|
6.7
|
%
|
|
4.2
|
%
|
|
6.2
|
%
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net income
|
|
$
|
12,359
|
|
|
$
|
37,133
|
|
|
$
|
67,800
|
|
|
$
|
89,019
|
|
|
Accretion of environmental liabilities
|
|
2,488
|
|
|
2,435
|
|
|
7,409
|
|
|
7,231
|
|
||||
|
Depreciation and amortization
|
|
41,300
|
|
|
34,604
|
|
|
116,794
|
|
|
87,000
|
|
||||
|
Other expense (income)
|
|
91
|
|
|
(164
|
)
|
|
465
|
|
|
(5,931
|
)
|
||||
|
Loss on early extinguishment of debt
|
|
26,385
|
|
|
—
|
|
|
26,385
|
|
|
—
|
|
||||
|
Interest expense, net
|
|
11,596
|
|
|
10,927
|
|
|
33,836
|
|
|
28,047
|
|
||||
|
Provision for income taxes
|
|
6,308
|
|
|
18,896
|
|
|
37,487
|
|
|
47,283
|
|
||||
|
Adjusted EBITDA
|
|
$
|
100,527
|
|
|
$
|
103,831
|
|
|
$
|
290,176
|
|
|
$
|
252,649
|
|
|
|
|
For the Nine Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Adjusted EBITDA
|
|
$
|
290,176
|
|
|
$
|
252,649
|
|
|
Interest expense, net
|
|
(33,836
|
)
|
|
(28,047
|
)
|
||
|
Provision for income taxes
|
|
(37,487
|
)
|
|
(47,283
|
)
|
||
|
Allowance for doubtful accounts
|
|
809
|
|
|
623
|
|
||
|
Amortization of deferred financing costs and debt discount
|
|
1,173
|
|
|
1,230
|
|
||
|
Change in environmental liability estimates
|
|
(3,553
|
)
|
|
(2,467
|
)
|
||
|
Deferred income taxes
|
|
(494
|
)
|
|
(197
|
)
|
||
|
Stock-based compensation
|
|
5,235
|
|
|
5,329
|
|
||
|
Excess tax benefit of stock-based compensation
|
|
(1,786
|
)
|
|
(1,949
|
)
|
||
|
Income tax benefits related to stock option exercises
|
|
1,776
|
|
|
1,949
|
|
||
|
Eminent domain compensation
|
|
—
|
|
|
3,354
|
|
||
|
Prepayment penalty on early extinguishment of debt
|
|
(21,044
|
)
|
|
—
|
|
||
|
Environmental expenditures
|
|
(7,833
|
)
|
|
(8,551
|
)
|
||
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
||
|
Accounts receivable
|
|
59,881
|
|
|
(32,670
|
)
|
||
|
Other current assets
|
|
5,130
|
|
|
(14,113
|
)
|
||
|
Accounts payable
|
|
(18,969
|
)
|
|
30,241
|
|
||
|
Other current and long-term liabilities
|
|
(6,486
|
)
|
|
(8,762
|
)
|
||
|
Net cash from operating activities
|
|
$
|
232,692
|
|
|
$
|
151,336
|
|
|
|
|
Summary of Operations (in thousands)
|
|||||||||||||
|
|
|
For the Three Months Ended September 30,
|
|||||||||||||
|
|
|
2012
|
|
2011
|
|
$
Change
|
|
%
Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Direct Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Technical Services
|
|
$
|
242,106
|
|
|
$
|
228,358
|
|
|
$
|
13,748
|
|
|
6.0
|
%
|
|
Field Services
|
|
57,663
|
|
|
99,520
|
|
|
(41,857
|
)
|
|
(42.1
|
)
|
|||
|
Industrial Services
|
|
144,521
|
|
|
123,468
|
|
|
21,053
|
|
|
17.1
|
|
|||
|
Oil and Gas Field Services
|
|
89,915
|
|
|
105,014
|
|
|
(15,099
|
)
|
|
(14.4
|
)
|
|||
|
Corporate Items
|
|
(399
|
)
|
|
(307
|
)
|
|
(92
|
)
|
|
30.0
|
|
|||
|
Total
|
|
533,806
|
|
|
556,053
|
|
|
(22,247
|
)
|
|
(4.0
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of Revenues (exclusive of items shown separately) (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
158,508
|
|
|
147,282
|
|
|
11,226
|
|
|
7.6
|
|
|||
|
Field Services
|
|
46,158
|
|
|
74,248
|
|
|
(28,090
|
)
|
|
(37.8
|
)
|
|||
|
Industrial Services
|
|
98,760
|
|
|
89,410
|
|
|
9,350
|
|
|
10.5
|
|
|||
|
Oil and Gas Field Services
|
|
67,888
|
|
|
72,204
|
|
|
(4,316
|
)
|
|
(6.0
|
)
|
|||
|
Corporate Items
|
|
1,626
|
|
|
3,374
|
|
|
(1,748
|
)
|
|
(51.8
|
)
|
|||
|
Total
|
|
372,940
|
|
|
386,518
|
|
|
(13,578
|
)
|
|
(3.5
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Selling, General & Administrative Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
16,266
|
|
|
18,545
|
|
|
(2,279
|
)
|
|
(12.3
|
)
|
|||
|
Field Services
|
|
5,798
|
|
|
5,954
|
|
|
(156
|
)
|
|
(2.6
|
)
|
|||
|
Industrial Services
|
|
7,901
|
|
|
8,125
|
|
|
(224
|
)
|
|
(2.8
|
)
|
|||
|
Oil and Gas Field Services
|
|
7,275
|
|
|
7,748
|
|
|
(473
|
)
|
|
(6.1
|
)
|
|||
|
Corporate Items
|
|
23,099
|
|
|
25,332
|
|
|
(2,233
|
)
|
|
(8.8
|
)
|
|||
|
Total
|
|
60,339
|
|
|
65,704
|
|
|
(5,365
|
)
|
|
(8.2
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
67,332
|
|
|
62,531
|
|
|
4,801
|
|
|
7.7
|
|
|||
|
Field Services
|
|
5,707
|
|
|
19,318
|
|
|
(13,611
|
)
|
|
(70.5
|
)
|
|||
|
Industrial Services
|
|
37,860
|
|
|
25,933
|
|
|
11,927
|
|
|
46.0
|
|
|||
|
Oil and Gas Field Services
|
|
14,752
|
|
|
25,062
|
|
|
(10,310
|
)
|
|
(41.1
|
)
|
|||
|
Corporate Items
|
|
(25,124
|
)
|
|
(29,013
|
)
|
|
3,889
|
|
|
(13.4
|
)
|
|||
|
Total
|
|
$
|
100,527
|
|
|
$
|
103,831
|
|
|
$
|
(3,304
|
)
|
|
(3.2
|
)%
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
(in thousands)
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Depreciation of fixed assets
|
|
$
|
31,636
|
|
|
$
|
28,456
|
|
|
Landfill and other amortization
|
|
9,664
|
|
|
6,148
|
|
||
|
Total depreciation and amortization
|
|
$
|
41,300
|
|
|
$
|
34,604
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
(in thousands)
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Interest expense
|
|
$
|
11,817
|
|
|
$
|
11,080
|
|
|
Interest income
|
|
(221
|
)
|
|
(153
|
)
|
||
|
Interest expense, net
|
|
$
|
11,596
|
|
|
$
|
10,927
|
|
|
|
|
Summary of Operations (in thousands)
|
|||||||||||||
|
|
|
For the Nine Months Ended September 30,
|
|||||||||||||
|
|
|
2012
|
|
2011
|
|
$
Change
|
|
%
Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Direct Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
$
|
698,853
|
|
|
$
|
650,368
|
|
|
$
|
48,485
|
|
|
7.5
|
%
|
|
Field Services
|
|
164,248
|
|
|
203,098
|
|
|
(38,850
|
)
|
|
(19.1
|
)
|
|||
|
Industrial Services
|
|
438,888
|
|
|
344,317
|
|
|
94,571
|
|
|
27.5
|
|
|||
|
Oil and Gas Field Services
|
|
327,120
|
|
|
241,412
|
|
|
85,708
|
|
|
35.5
|
|
|||
|
Corporate Items
|
|
(163
|
)
|
|
(945
|
)
|
|
782
|
|
|
(82.8
|
)
|
|||
|
Total
|
|
1,628,946
|
|
|
1,438,250
|
|
|
190,696
|
|
|
13.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of Revenues (exclusive of items shown separately) (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
457,242
|
|
|
422,435
|
|
|
34,807
|
|
|
8.2
|
|
|||
|
Field Services
|
|
128,847
|
|
|
153,638
|
|
|
(24,791
|
)
|
|
(16.1
|
)
|
|||
|
Industrial Services
|
|
307,226
|
|
|
243,830
|
|
|
63,396
|
|
|
26.0
|
|
|||
|
Oil and Gas Field Services
|
|
240,947
|
|
|
178,194
|
|
|
62,753
|
|
|
35.2
|
|
|||
|
Corporate Items
|
|
6,616
|
|
|
8,752
|
|
|
(2,136
|
)
|
|
(24.4
|
)
|
|||
|
Total
|
|
1,140,878
|
|
|
1,006,849
|
|
|
134,029
|
|
|
13.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Selling, General & Administrative Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
56,737
|
|
|
53,900
|
|
|
2,837
|
|
|
5.3
|
|
|||
|
Field Services
|
|
19,802
|
|
|
17,933
|
|
|
1,869
|
|
|
10.4
|
|
|||
|
Industrial Services
|
|
24,210
|
|
|
22,857
|
|
|
1,353
|
|
|
5.9
|
|
|||
|
Oil and Gas Field Services
|
|
25,212
|
|
|
17,470
|
|
|
7,742
|
|
|
44.3
|
|
|||
|
Corporate Items
|
|
71,931
|
|
|
66,592
|
|
|
5,339
|
|
|
8.0
|
|
|||
|
Total
|
|
197,892
|
|
|
178,752
|
|
|
19,140
|
|
|
10.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
184,874
|
|
|
174,033
|
|
|
10,841
|
|
|
6.2
|
|
|||
|
Field Services
|
|
15,599
|
|
|
31,527
|
|
|
(15,928
|
)
|
|
(50.5
|
)
|
|||
|
Industrial Services
|
|
107,452
|
|
|
77,630
|
|
|
29,822
|
|
|
38.4
|
|
|||
|
Oil and Gas Field Services
|
|
60,961
|
|
|
45,748
|
|
|
15,213
|
|
|
33.3
|
|
|||
|
Corporate Items
|
|
(78,710
|
)
|
|
(76,289
|
)
|
|
(2,421
|
)
|
|
3.2
|
|
|||
|
Total
|
|
$
|
290,176
|
|
|
$
|
252,649
|
|
|
$
|
37,527
|
|
|
14.9
|
%
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
(in thousands)
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Depreciation of fixed assets
|
|
$
|
92,346
|
|
|
$
|
70,410
|
|
|
Landfill and other amortization
|
|
24,448
|
|
|
16,590
|
|
||
|
Total depreciation and amortization
|
|
$
|
116,794
|
|
|
$
|
87,000
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
(in thousands)
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Interest expense
|
|
$
|
34,459
|
|
|
$
|
28,747
|
|
|
Interest income
|
|
(623
|
)
|
|
(700
|
)
|
||
|
Interest expense, net
|
|
$
|
33,836
|
|
|
$
|
28,047
|
|
|
|
|
Three Months
Remaining |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Scheduled Maturity Dates
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Senior unsecured notes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
800,000
|
|
|
$
|
800,000
|
|
|
Capital lease obligations
|
|
2,518
|
|
|
4,239
|
|
|
2,305
|
|
|
352
|
|
|
—
|
|
|
—
|
|
|
9,414
|
|
|||||||
|
|
|
$
|
2,518
|
|
|
$
|
4,239
|
|
|
$
|
2,305
|
|
|
$
|
352
|
|
|
$
|
—
|
|
|
$
|
800,000
|
|
|
$
|
809,414
|
|
|
Weighted average interest rate on fixed rate borrowings
|
|
5.3
|
%
|
|
5.3
|
%
|
|
5.3
|
%
|
|
5.3
|
%
|
|
5.3
|
%
|
|
5.3
|
%
|
|
|
|
|||||||
|
•
|
we must pay costs related to the acquisition including, among others, legal accounting and financial advisory fees, as well as fees and expenses with respect to the back-up financing commitment we have obtained, whether or not the acquisition is completed; and
|
|
•
|
we could be subject to litigation related to our failure to complete the acquisition and various other factors, which could adversely affect our business, financial results and stock price.
|
|
Item No.
|
|
Description
|
|
Location
|
|
31.1
|
|
Rule 13a-14a/15d-14(a) Certification of the CEO Alan S. McKim
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.2
|
|
Rule 13a-14a/15d-14(a) Certification of the CFO Robert E. Gagnon
|
|
Filed herewith
|
|
|
|
|
|
|
|
32
|
|
Section 1350 Certifications
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: Financial statements from the quarterly report on Form 10-Q of Clean Harbors, Inc. for the quarter ended September 30, 2012, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Income, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Cash Flows, (v) Unaudited Consolidated Statements of Stockholders’ Equity, and (vi) Notes to Unaudited Consolidated Financial Statements.
|
|
*
|
|
*
|
These interactive data files are furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
|
|
CLEAN HARBORS, INC.
|
|
|
|
|
Registrant
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ ALAN S. MCKIM
|
|
|
|
|
Alan S. McKim
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
Date:
|
November 9, 2012
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ ROBERT E. GAGNON
|
|
|
|
|
Robert E. Gagnon
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
Date:
|
November 9, 2012
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|