These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2013
|
|
|
OR
|
|
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Massachusetts
|
|
04-2997780
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
|
|
42 Longwater Drive, Norwell, MA
|
|
02061-9149
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Common Stock, $.01 par value
|
|
60,605,065
|
|
(Class)
|
|
(Outstanding as of Aug 5, 2013)
|
|
|
Page No.
|
|
|
|
|
PART I: FINANCIAL INFORMATION
|
|
|
|
|
|
ITEM 1: Unaudited Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2013 |
|
December 31,
2012 |
||||
|
ASSETS
|
|
(unaudited)
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
263,478
|
|
|
$
|
229,836
|
|
|
Marketable securities
|
|
10,339
|
|
|
11,778
|
|
||
|
Accounts receivable, net of allowances aggregating $14,759 and $11,125, respectively
|
|
549,909
|
|
|
541,423
|
|
||
|
Unbilled accounts receivable
|
|
34,277
|
|
|
27,072
|
|
||
|
Deferred costs
|
|
17,255
|
|
|
6,888
|
|
||
|
Prepaid expenses and other current assets
|
|
53,471
|
|
|
75,778
|
|
||
|
Inventories and supplies
|
|
155,538
|
|
|
171,441
|
|
||
|
Deferred tax assets
|
|
20,924
|
|
|
22,577
|
|
||
|
Total current assets
|
|
1,105,191
|
|
|
1,086,793
|
|
||
|
Property, plant and equipment, net
|
|
1,554,972
|
|
|
1,531,763
|
|
||
|
Other assets:
|
|
|
|
|
||||
|
Long-term investments
|
|
4,352
|
|
|
4,354
|
|
||
|
Deferred financing costs
|
|
22,410
|
|
|
21,657
|
|
||
|
Goodwill
|
|
575,275
|
|
|
593,771
|
|
||
|
Permits and other intangibles, net
|
|
555,422
|
|
|
572,817
|
|
||
|
Other
|
|
14,491
|
|
|
14,651
|
|
||
|
Total other assets
|
|
1,171,950
|
|
|
1,207,250
|
|
||
|
Total assets
|
|
$
|
3,832,113
|
|
|
$
|
3,825,806
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Current portion of capital lease obligations
|
|
$
|
2,923
|
|
|
$
|
5,092
|
|
|
Accounts payable
|
|
273,058
|
|
|
256,468
|
|
||
|
Deferred revenue
|
|
63,374
|
|
|
50,942
|
|
||
|
Accrued expenses
|
|
242,362
|
|
|
232,429
|
|
||
|
Current portion of closure, post-closure and remedial liabilities
|
|
22,470
|
|
|
24,121
|
|
||
|
Total current liabilities
|
|
604,187
|
|
|
569,052
|
|
||
|
Other liabilities:
|
|
|
|
|
||||
|
Closure and post-closure liabilities, less current portion of $5,732 and $8,791, respectively
|
|
40,896
|
|
|
45,457
|
|
||
|
Remedial liabilities, less current portion of $16,738 and $15,330, respectively
|
|
154,983
|
|
|
151,890
|
|
||
|
Long-term obligations
|
|
1,400,000
|
|
|
1,400,000
|
|
||
|
Capital lease obligations, less current portion
|
|
2,140
|
|
|
2,879
|
|
||
|
Deferred taxes, unrecognized tax benefits and other long-term liabilities
|
|
215,187
|
|
|
224,456
|
|
||
|
Total other liabilities
|
|
1,813,206
|
|
|
1,824,682
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Common stock, $.01 par value:
|
|
|
|
|
||||
|
Authorized 80,000,000; shares issued and outstanding 60,550,064 and 60,385,453
shares, respectively
|
|
606
|
|
|
604
|
|
||
|
Shares held under employee participation plan
|
|
(469
|
)
|
|
(469
|
)
|
||
|
Additional paid-in capital
|
|
889,588
|
|
|
880,979
|
|
||
|
Accumulated other comprehensive (loss) income
|
|
(9,735
|
)
|
|
49,632
|
|
||
|
Accumulated earnings
|
|
534,730
|
|
|
501,326
|
|
||
|
Total stockholders’ equity
|
|
1,414,720
|
|
|
1,432,072
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
3,832,113
|
|
|
$
|
3,825,806
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Service revenues
|
|
$
|
673,872
|
|
|
$
|
485,728
|
|
|
$
|
1,346,494
|
|
|
$
|
1,020,039
|
|
|
Product revenues
|
|
186,656
|
|
|
37,390
|
|
|
376,197
|
|
|
75,101
|
|
||||
|
Total revenues
|
|
860,528
|
|
|
523,118
|
|
|
1,722,691
|
|
|
1,095,140
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues (exclusive of items shown separately below)
|
|
|
|
|
|
|
|
|
||||||||
|
Service revenues
|
|
455,603
|
|
|
338,291
|
|
|
923,975
|
|
|
707,416
|
|
||||
|
Product revenues
|
|
158,723
|
|
|
29,332
|
|
|
326,375
|
|
|
60,522
|
|
||||
|
Total cost of revenues
|
|
614,326
|
|
|
367,623
|
|
|
1,250,350
|
|
|
767,938
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
|
122,612
|
|
|
66,794
|
|
|
251,082
|
|
|
137,553
|
|
||||
|
Accretion of environmental liabilities
|
|
2,879
|
|
|
2,505
|
|
|
5,714
|
|
|
4,921
|
|
||||
|
Depreciation and amortization
|
|
67,468
|
|
|
38,663
|
|
|
127,474
|
|
|
75,494
|
|
||||
|
Income from operations
|
|
53,243
|
|
|
47,533
|
|
|
88,071
|
|
|
109,234
|
|
||||
|
Other income (expense)
|
|
1,655
|
|
|
(75
|
)
|
|
2,180
|
|
|
(374
|
)
|
||||
|
Interest expense, net of interest income of $155 and $266 for the quarter and year-to-date ended 2013 and $215 and $402 for the quarter and year-to-date ended 2012, respectively
|
|
(19,585
|
)
|
|
(10,968
|
)
|
|
(39,458
|
)
|
|
(22,240
|
)
|
||||
|
Income before provision for income taxes
|
|
35,313
|
|
|
36,490
|
|
|
50,793
|
|
|
86,620
|
|
||||
|
Provision for income taxes
|
|
12,411
|
|
|
13,064
|
|
|
17,389
|
|
|
31,179
|
|
||||
|
Net income
|
|
$
|
22,902
|
|
|
$
|
23,426
|
|
|
$
|
33,404
|
|
|
$
|
55,441
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.38
|
|
|
$
|
0.44
|
|
|
$
|
0.55
|
|
|
$
|
1.04
|
|
|
Diluted
|
|
$
|
0.38
|
|
|
$
|
0.44
|
|
|
$
|
0.55
|
|
|
$
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - basic
|
|
60,550
|
|
|
53,308
|
|
|
60,507
|
|
|
53,268
|
|
||||
|
Weighted average common shares outstanding - diluted
|
|
60,687
|
|
|
53,505
|
|
|
60,658
|
|
|
53,497
|
|
||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
|
$
|
22,902
|
|
|
$
|
23,426
|
|
|
$
|
33,404
|
|
|
$
|
55,441
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized losses on available-for-sale sec
urities (net of ta
xes of $22 and $92 for the quarter and year-to-date 2013 and $43 and $83 for the quarter and year-to date 2012,
respectively)
|
|
(166
|
)
|
|
(947
|
)
|
|
(715
|
)
|
|
(584
|
)
|
||||
|
Foreign currency translation adjustments
|
|
(35,340
|
)
|
|
(16,510
|
)
|
|
(58,652
|
)
|
|
(1,693
|
)
|
||||
|
Other comprehensive loss
|
|
(35,506
|
)
|
|
(17,457
|
)
|
|
(59,367
|
)
|
|
(2,277
|
)
|
||||
|
Comprehensive (loss) income
|
|
$
|
(12,604
|
)
|
|
$
|
5,969
|
|
|
$
|
(25,963
|
)
|
|
$
|
53,164
|
|
|
|
|
Six Months Ended
|
||||||
|
|
|
June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
33,404
|
|
|
$
|
55,441
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
127,474
|
|
|
75,494
|
|
||
|
Pre-tax, non-cash acquisition accounting adjustments
|
|
13,559
|
|
|
—
|
|
||
|
Allowance for doubtful accounts
|
|
3,618
|
|
|
405
|
|
||
|
Amortization of deferred financing costs and debt discount
|
|
1,692
|
|
|
753
|
|
||
|
Accretion of environmental liabilities
|
|
5,714
|
|
|
4,921
|
|
||
|
Changes in environmental liability estimates
|
|
(393
|
)
|
|
(3,095
|
)
|
||
|
Deferred income taxes
|
|
(8
|
)
|
|
(510
|
)
|
||
|
Stock-based compensation
|
|
3,924
|
|
|
3,616
|
|
||
|
Excess tax benefit of stock-based compensation
|
|
(1,326
|
)
|
|
(1,122
|
)
|
||
|
Income tax benefit related to stock option exercises
|
|
1,316
|
|
|
1,121
|
|
||
|
Other expense (income)
|
|
(2,180
|
)
|
|
374
|
|
||
|
Environmental expenditures
|
|
(9,793
|
)
|
|
(3,787
|
)
|
||
|
Changes in assets and liabilities, net of acquisitions
|
|
|
|
|
||||
|
Accounts receivable
|
|
(20,783
|
)
|
|
54,117
|
|
||
|
Inventories and supplies
|
|
1,128
|
|
|
(1,540
|
)
|
||
|
Other current assets
|
|
5,027
|
|
|
17,197
|
|
||
|
Accounts payable
|
|
(33,426
|
)
|
|
(16,904
|
)
|
||
|
Other current and long-term liabilities
|
|
8,665
|
|
|
(10,707
|
)
|
||
|
Net cash from operating activities
|
|
137,612
|
|
|
175,774
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Additions to property, plant and equipment
|
|
(141,466
|
)
|
|
(82,971
|
)
|
||
|
Proceeds from sales of fixed assets
|
|
2,194
|
|
|
3,886
|
|
||
|
Acquisitions, net of cash acquired
|
|
—
|
|
|
(43,039
|
)
|
||
|
Additions to intangible assets, including costs to obtain or renew permits
|
|
(2,169
|
)
|
|
(953
|
)
|
||
|
Purchase of marketable securities
|
|
—
|
|
|
(10,517
|
)
|
||
|
Other
|
|
—
|
|
|
5,120
|
|
||
|
Net cash used in investing activities
|
|
(141,441
|
)
|
|
(128,474
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Change in uncashed checks
|
|
40,356
|
|
|
(9,496
|
)
|
||
|
Proceeds from exercise of stock options
|
|
399
|
|
|
98
|
|
||
|
Remittance of shares, net
|
|
(169
|
)
|
|
(1,216
|
)
|
||
|
Proceeds from employee stock purchase plan
|
|
3,391
|
|
|
3,130
|
|
||
|
Deferred financing costs paid
|
|
(2,446
|
)
|
|
(21
|
)
|
||
|
Payments on capital leases
|
|
(2,588
|
)
|
|
(3,833
|
)
|
||
|
Issuance costs related to 2012 issuance of common stock
|
|
(250
|
)
|
|
—
|
|
||
|
Distribution of cash earned on employee participation plan
|
|
—
|
|
|
(38
|
)
|
||
|
Excess tax benefit of stock-based compensation
|
|
1,326
|
|
|
1,122
|
|
||
|
Net cash from financing activities
|
|
40,019
|
|
|
(10,254
|
)
|
||
|
Effect of exchange rate change on cash
|
|
(2,548
|
)
|
|
(1,011
|
)
|
||
|
Increase in cash and cash equivalents
|
|
33,642
|
|
|
36,035
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
229,836
|
|
|
260,723
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
263,478
|
|
|
$
|
296,758
|
|
|
|
|
|
|
|
||||
|
Supplemental information:
|
|
|
|
|
||||
|
Cash payments for interest and income taxes:
|
|
|
|
|
||||
|
Interest paid
|
|
$
|
36,841
|
|
|
$
|
21,812
|
|
|
Income taxes paid
|
|
7,275
|
|
|
4,219
|
|
||
|
Non-cash investing and financing activities:
|
|
|
|
|
||||
|
Property, plant and equipment accrued
|
|
38,650
|
|
|
26,885
|
|
||
|
Transfer of inventory to property, plant and equipment
|
|
11,369
|
|
|
—
|
|
||
|
|
Common Stock
|
|
Shares Held
Under
Employee
Participation Plan |
|
|
|
Accumulated
Other
Comprehensive (Loss) Income |
|
|
|
|
|||||||||||||||
|
|
Number
of Shares |
|
$ 0.01
Par Value |
|
|
Additional
Paid-in Capital |
|
|
Accumulated
Earnings |
|
Total
Stockholders’ Equity |
|||||||||||||||
|
Balance at January 1, 2013
|
60,385
|
|
|
$
|
604
|
|
|
$
|
(469
|
)
|
|
$
|
880,979
|
|
|
$
|
49,632
|
|
|
$
|
501,326
|
|
|
$
|
1,432,072
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,404
|
|
|
33,404
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59,367
|
)
|
|
—
|
|
|
(59,367
|
)
|
||||||
|
Stock-based compensation
|
33
|
|
|
—
|
|
|
—
|
|
|
3,924
|
|
|
—
|
|
|
—
|
|
|
3,924
|
|
||||||
|
Issuance of restricted shares, net of shares remitted
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(169
|
)
|
|
—
|
|
|
—
|
|
|
(169
|
)
|
||||||
|
Issuance costs related to 2012 issuance of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
||||||
|
Exercise of stock options
|
61
|
|
|
2
|
|
|
—
|
|
|
397
|
|
|
—
|
|
|
—
|
|
|
399
|
|
||||||
|
Net tax benefit on exercise of stock-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
1,316
|
|
|
—
|
|
|
—
|
|
|
1,316
|
|
||||||
|
Employee stock purchase plan
|
78
|
|
|
—
|
|
|
—
|
|
|
3,391
|
|
|
—
|
|
|
—
|
|
|
3,391
|
|
||||||
|
Balance at June 30, 2013
|
60,550
|
|
|
$
|
606
|
|
|
$
|
(469
|
)
|
|
$
|
889,588
|
|
|
$
|
(9,735
|
)
|
|
$
|
534,730
|
|
|
$
|
1,414,720
|
|
|
|
At December 28, 2012
|
|
Year-to-Date Measurement Period Adjustments
|
|
At Acquisition Date (As Adjusted)
|
||||||
|
Inventories and supplies
|
$
|
102,339
|
|
|
$
|
6,537
|
|
|
$
|
108,876
|
|
|
Other current assets (i)
|
152,245
|
|
|
(419
|
)
|
|
151,826
|
|
|||
|
Property, plant and equipment
|
514,712
|
|
|
779
|
|
|
515,491
|
|
|||
|
Permits and other intangibles
|
421,400
|
|
|
4,577
|
|
|
425,977
|
|
|||
|
Other assets
|
4,985
|
|
|
(1,111
|
)
|
|
3,874
|
|
|||
|
Current liabilities
|
(192,652
|
)
|
|
(6,564
|
)
|
|
(199,216
|
)
|
|||
|
Closure and post-closure liabilities, less current portion
|
(15,774
|
)
|
|
8,221
|
|
|
(7,553
|
)
|
|||
|
Remedial liabilities, less current portion
|
(38,370
|
)
|
|
(8,146
|
)
|
|
(46,516
|
)
|
|||
|
Deferred taxes, unrecognized tax benefits and other long-term liabilities
|
(128,375
|
)
|
|
7,384
|
|
|
(120,991
|
)
|
|||
|
Total identifiable net assets
|
820,510
|
|
|
11,258
|
|
|
831,768
|
|
|||
|
Goodwill (ii)
|
436,749
|
|
|
(11,258
|
)
|
|
425,491
|
|
|||
|
Total
|
$
|
1,257,259
|
|
|
$
|
—
|
|
|
$
|
1,257,259
|
|
|
(i)
|
The fair value of the assets acquired includes customer receivables with a preliminary aggregate fair value of
$133.9 million
. Combined gross amounts due were
$143.9 million
.
|
|
(ii)
|
Goodwill represents the excess of the fair value of the net assets acquired over the purchase price. Goodwill of
$210.1 million
,
$144.6 million
,
$68.7 million
, and
$2.1 million
has been recorded on a preliminary basis in the Oil Re-refining and Recycling, SK Environmental Services, Industrial and Field Services and Technical Services segments, respectively. None of the goodwill related to this acquisition will be deductible for tax purposes.
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||
|
|
June 30, 2012
|
|
June 30, 2012
|
||||
|
Pro forma combined revenues
|
$
|
956,265
|
|
|
$
|
1,839,649
|
|
|
Pro forma combined net income
|
$
|
45,875
|
|
|
$
|
77,066
|
|
|
|
At Acquisition Dates
|
|
Year-to-Date Measurement Period Adjustments
|
|
At Acquisition Dates (As Adjusted)
|
||||||
|
Current assets (i)
|
$
|
20,270
|
|
|
$
|
221
|
|
|
$
|
20,491
|
|
|
Property, plant and equipment
|
51,901
|
|
|
(8
|
)
|
|
51,893
|
|
|||
|
Customer relationships and other intangibles
|
21,770
|
|
|
—
|
|
|
21,770
|
|
|||
|
Other assets
|
53
|
|
|
4
|
|
|
57
|
|
|||
|
Current liabilities
|
(5,277
|
)
|
|
(41
|
)
|
|
(5,318
|
)
|
|||
|
Other liabilities
|
(5,133
|
)
|
|
(73
|
)
|
|
(5,206
|
)
|
|||
|
Total identifiable net assets
|
83,584
|
|
|
103
|
|
|
83,687
|
|
|||
|
Goodwill (ii)
|
23,956
|
|
|
445
|
|
|
24,401
|
|
|||
|
Total
|
$
|
107,540
|
|
|
$
|
548
|
|
|
$
|
108,088
|
|
|
(i)
|
The preliminary fair value of the financial assets acquired included customer receivables with an aggregate fair value of
$13.2 million
. Combined gross amounts due were
$13.5 million
.
|
|
(ii)
|
Goodwill represents the excess of the fair value of the net assets acquired over the purchase price attributed to expected operating and cross selling synergies. The goodwill has been assigned to the Industrial and Field Services segment and will not be deductible for tax purposes.
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||
|
|
June 30, 2012
|
|
June 30, 2012
|
||||
|
Pro forma combined revenues
|
$
|
545,371
|
|
|
$
|
1,152,853
|
|
|
Pro forma combined net income
|
$
|
24,271
|
|
|
$
|
60,369
|
|
|
June 30, 2013
|
||||||||||||||||
|
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Balance at June 30, 2013
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Auction rate securities (i)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,352
|
|
|
$
|
4,352
|
|
|
Derivative instruments (ii)
|
|
$
|
—
|
|
|
$
|
626
|
|
|
$
|
—
|
|
|
$
|
626
|
|
|
Marketable securities (iii)
|
|
$
|
10,339
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,339
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments (ii)
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
December 31, 2012
|
||||||||||||||||
|
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Balance at
December 31, 2012 |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Auction rate securities (i)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,354
|
|
|
$
|
4,354
|
|
|
Derivative instruments (ii)
|
|
$
|
—
|
|
|
$
|
165
|
|
|
$
|
—
|
|
|
$
|
165
|
|
|
Marketable securities (iii)
|
|
$
|
11,778
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,778
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments (ii)
|
|
$
|
—
|
|
|
$
|
1,242
|
|
|
$
|
—
|
|
|
$
|
1,242
|
|
|
(i)
|
The auction rate securities are classified as available-for-sale and the fair value of these securities was estimated utilizing a probability discounted cash flow analysis. As of
June 30, 2013
, all of the Company's auction rate securities continue to have AAA underlying ratings. The Company attributes the
$0.3 million
decline in the fair value of the securities from the original cost basis to external liquidity issues rather than credit issues. The Company assessed the decline in value to be temporary because it does not intend to sell and it is more likely than not that the Company will not have to sell the securities before their maturity. During the
six
months ended
June 30, 2013
and
2012
, the Company recorded an unrealized pre-tax loss of less than
$0.1 million
and a pre-tax gain of
$0.1 million
, respectively, on its auction rate securities.
|
|
(ii)
|
The fair value of derivatives is recorded based on the present value of cash flows using a crude oil forward rate curve.
|
|
(iii)
|
The fair value of marketable securities is recorded based on quoted market prices and changes in fair value were included in other comprehensive income.
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Balance at beginning of period
|
|
$
|
4,354
|
|
|
$
|
4,245
|
|
|
$
|
4,354
|
|
|
$
|
4,245
|
|
|
Unrealized (loss) gain included in other comprehensive income
|
|
(2
|
)
|
|
81
|
|
|
(2
|
)
|
|
81
|
|
||||
|
Balance at June 30,
|
|
$
|
4,352
|
|
|
$
|
4,326
|
|
|
$
|
4,352
|
|
|
$
|
4,326
|
|
|
Financial Institution
|
Trade Date
|
|
Start Date
|
|
End Date
|
|
Barrels of oil per Month
|
|
Commodity
|
|
Floor
|
|
Cap
|
|
Upfront Costs
|
|
Fair Value as of June 30, 2013
|
||||||||
|
JP Morgan
|
9/11/2012
|
|
11/1/2013
|
|
11/30/2013
|
|
148,810
|
|
|
Brent
|
|
$
|
75.00
|
|
|
$
|
137.50
|
|
|
—
|
|
|
$
|
23
|
|
|
JP Morgan
|
12/7/2012
|
|
2/1/2014
|
|
2/28/2014
|
|
148,810
|
|
|
Brent
|
|
75.00
|
|
|
124.70
|
|
|
—
|
|
|
25
|
|
|||
|
JP Morgan
|
3/7/2013
|
|
5/1/2014
|
|
5/31/2014
|
|
148,810
|
|
|
Brent
|
|
75.00
|
|
|
125.75
|
|
|
—
|
|
|
71
|
|
|||
|
JP Morgan
|
5/6/2013
|
|
7/1/2014
|
|
7/31/2014
|
|
148,810
|
|
|
Brent
|
|
75.00
|
|
|
122.00
|
|
|
—
|
|
|
56
|
|
|||
|
Bank of America
|
5/3/2012
|
|
7/1/2013
|
|
7/31/2013
|
|
148,810
|
|
|
Brent
|
|
75.00
|
|
|
141.25
|
|
|
—
|
|
|
—
|
|
|||
|
Bank of America
|
8/3/2012
|
|
10/1/2013
|
|
10/31/2013
|
|
148,810
|
|
|
Brent
|
|
75.00
|
|
|
130.00
|
|
|
—
|
|
|
7
|
|
|||
|
Bank of America
|
10/4/2012
|
|
12/1/2013
|
|
12/31/2013
|
|
148,810
|
|
|
Brent
|
|
75.00
|
|
|
127.50
|
|
|
—
|
|
|
23
|
|
|||
|
Bank of America
|
11/9/2012
|
|
1/1/2014
|
|
1/31/2014
|
|
148,810
|
|
|
Brent
|
|
75.00
|
|
|
130.00
|
|
|
—
|
|
|
49
|
|
|||
|
Bank of America
|
1/8/2013
|
|
3/1/2014
|
|
3/31/2014
|
|
148,810
|
|
|
Brent
|
|
75.00
|
|
|
129.00
|
|
|
—
|
|
|
74
|
|
|||
|
Bank of America
|
2/7/2013
|
|
4/1/2014
|
|
4/30/2014
|
|
148,810
|
|
|
Brent
|
|
75.00
|
|
|
134.70
|
|
|
—
|
|
|
118
|
|
|||
|
Bank of America
|
4/2/2013
|
|
6/1/2014
|
|
6/30/2014
|
|
148,810
|
|
|
Brent
|
|
75.00
|
|
|
130.00
|
|
|
—
|
|
|
125
|
|
|||
|
Bank of America
|
6/10/2013
|
|
8/1/2014
|
|
8/29/2014
|
|
148,810
|
|
|
Brent
|
|
75.00
|
|
|
120.65
|
|
|
—
|
|
|
55
|
|
|||
|
Total derivative instrument asset
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
626
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Bank of America
|
12/28/2012
|
|
9/1/2013
|
|
9/30/2013
|
|
148,810
|
|
|
Brent
|
|
$
|
75.00
|
|
|
$
|
117.80
|
|
|
—
|
|
|
26
|
|
|
|
Bank of America
|
12/28/2012
|
|
8/1/2013
|
|
8/31/2013
|
|
148,810
|
|
|
Brent
|
|
75.00
|
|
|
116.25
|
|
|
—
|
|
|
13
|
|
|||
|
Total derivative instrument liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
39
|
|
||||||
|
|
June 30,
|
|
December 31,
|
||||
|
|
2013
|
|
2012
|
||||
|
Oil and oil products
|
$
|
64,569
|
|
|
$
|
77,735
|
|
|
Supplies and drums
|
61,256
|
|
|
63,540
|
|
||
|
Solvent and solutions
|
12,528
|
|
|
9,398
|
|
||
|
Other
|
17,185
|
|
|
20,768
|
|
||
|
Total inventories and supplies
|
$
|
155,538
|
|
|
$
|
171,441
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
2013
|
|
2012
|
||||
|
Land
|
$
|
92,910
|
|
|
$
|
106,037
|
|
|
Asset retirement costs (non-landfill)
|
10,077
|
|
|
10,450
|
|
||
|
Landfill assets
|
86,942
|
|
|
77,952
|
|
||
|
Buildings and improvements
|
315,298
|
|
|
329,617
|
|
||
|
Camp equipment
|
131,939
|
|
|
135,827
|
|
||
|
Vehicles
|
397,789
|
|
|
385,172
|
|
||
|
Equipment
|
1,099,151
|
|
|
1,061,090
|
|
||
|
Furniture and fixtures
|
5,050
|
|
|
6,757
|
|
||
|
Construction in progress
|
113,508
|
|
|
31,780
|
|
||
|
|
2,252,664
|
|
|
2,144,682
|
|
||
|
Less - accumulated depreciation and amortization
|
697,692
|
|
|
612,919
|
|
||
|
Total property, plant and equipment, net
|
$
|
1,554,972
|
|
|
$
|
1,531,763
|
|
|
|
|
2013
|
||
|
Balance at January 1, 2013
|
|
$
|
593,771
|
|
|
Decrease from adjustments during the measurement period related to acquisitions
|
|
(10,813
|
)
|
|
|
Foreign currency translation
|
|
(7,683
|
)
|
|
|
Balance at June 30, 2013
|
|
$
|
575,275
|
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||
|
|
|
Cost
|
|
Accumulated
Amortization |
|
Net
|
|
Weighted
Average Amortization Period (in years) |
|
Cost
|
|
Accumulated
Amortization |
|
Net
|
|
Weighted
Average Amortization Period (in years) |
||||||||||||
|
Permits
|
|
$
|
146,572
|
|
|
$
|
48,095
|
|
|
$
|
98,477
|
|
|
18.1
|
|
$
|
148,661
|
|
|
$
|
46,282
|
|
|
$
|
102,379
|
|
|
21.8
|
|
Customer and supplier relationships
|
|
368,699
|
|
|
39,659
|
|
|
329,040
|
|
|
13.0
|
|
372,751
|
|
|
27,739
|
|
|
345,012
|
|
|
13.2
|
||||||
|
Other intangible assets
|
|
25,843
|
|
|
13,434
|
|
|
12,409
|
|
|
3.4
|
|
22,027
|
|
|
12,121
|
|
|
9,906
|
|
|
3.6
|
||||||
|
Total amortizable permits and other intangible assets
|
|
541,114
|
|
|
101,188
|
|
|
439,926
|
|
|
12.8
|
|
543,439
|
|
|
86,142
|
|
|
457,297
|
|
|
13.6
|
||||||
|
Trademarks and trade names
|
|
115,496
|
|
|
—
|
|
|
115,496
|
|
|
Indefinite
|
|
115,520
|
|
|
—
|
|
|
115,520
|
|
|
Indefinite
|
||||||
|
Total permits and other intangible assets
|
|
$
|
656,610
|
|
|
$
|
101,188
|
|
|
$
|
555,422
|
|
|
|
|
$
|
658,959
|
|
|
$
|
86,142
|
|
|
$
|
572,817
|
|
|
|
|
|
Safety-Kleen Total Amount
Assigned |
|
Safety-Kleen Weighted
Average Amortization Period (in years) |
|
Other 2012 Acquisitions Total Amount
Assigned |
|
Other 2012 Acquisitions Weighted
Average Amortization Period (in years) |
||||
|
Permits
|
$
|
37,300
|
|
|
29.5
|
|
$
|
4,100
|
|
|
2.5
|
|
Customer and supplier relationships
|
270,474
|
|
|
17.3
|
|
17,575
|
|
|
7.5
|
||
|
Other intangible assets
|
1,563
|
|
|
2.2
|
|
850
|
|
|
4.3
|
||
|
Total amortizable permits and other intangible assets
|
309,337
|
|
|
17.7
|
|
22,525
|
|
|
5.3
|
||
|
Trademarks and trade names
|
113,800
|
|
|
Indefinite
|
|
—
|
|
|
|
||
|
Total permits and other intangible assets
|
$
|
423,137
|
|
|
|
|
$
|
22,525
|
|
|
|
|
Years Ending December 31,
|
|
Expected
Amortization |
||
|
2013 (six months)
|
|
$
|
18,400
|
|
|
2014
|
|
36,220
|
|
|
|
2015
|
|
35,253
|
|
|
|
2016
|
|
34,471
|
|
|
|
2017
|
|
33,085
|
|
|
|
Thereafter
|
|
282,497
|
|
|
|
|
|
$
|
439,926
|
|
|
|
|
June 30,
2013 |
|
December 31,
2012 |
||||
|
Insurance
|
|
$
|
54,671
|
|
|
$
|
48,243
|
|
|
Interest
|
|
20,734
|
|
|
20,061
|
|
||
|
Accrued disposal costs
|
|
1,668
|
|
|
1,835
|
|
||
|
Accrued compensation and benefits
|
|
64,205
|
|
|
70,250
|
|
||
|
Income, real estate, sales and other taxes
|
|
44,307
|
|
|
35,640
|
|
||
|
Other
|
|
56,777
|
|
|
56,400
|
|
||
|
|
|
$
|
242,362
|
|
|
$
|
232,429
|
|
|
|
|
Landfill
Retirement Liability |
|
Non-Landfill
Retirement Liability |
|
Total
|
||||||
|
Balance at January 1, 2013
|
|
$
|
26,658
|
|
|
$
|
27,590
|
|
|
$
|
54,248
|
|
|
Adjustments during the measurement period related to acquisitions
|
|
—
|
|
|
(10,201
|
)
|
|
(10,201
|
)
|
|||
|
New asset retirement obligations
|
|
1,937
|
|
|
—
|
|
|
1,937
|
|
|||
|
Accretion
|
|
1,488
|
|
|
843
|
|
|
2,331
|
|
|||
|
Changes in estimates recorded to statement of income
|
|
(16
|
)
|
|
135
|
|
|
119
|
|
|||
|
Changes in estimates recorded to balance sheet
|
|
364
|
|
|
—
|
|
|
364
|
|
|||
|
Expenditures
|
|
(1,604
|
)
|
|
(261
|
)
|
|
(1,865
|
)
|
|||
|
Currency translation and other
|
|
(245
|
)
|
|
(60
|
)
|
|
(305
|
)
|
|||
|
Balance at June 30, 2013
|
|
$
|
28,582
|
|
|
$
|
18,046
|
|
|
$
|
46,628
|
|
|
|
|
Remedial
Liabilities for
Landfill Sites
|
|
Remedial
Liabilities for
Inactive Sites
|
|
Remedial
Liabilities
(Including
Superfund) for
Non-Landfill
Operations
|
|
Total
|
||||||||
|
Balance at January 1, 2013
|
|
$
|
5,829
|
|
|
$
|
71,079
|
|
|
$
|
90,312
|
|
|
$
|
167,220
|
|
|
Adjustments during the measurement period related to acquisitions
|
|
—
|
|
|
8,581
|
|
|
2,473
|
|
|
11,054
|
|
||||
|
Accretion
|
|
140
|
|
|
1,660
|
|
|
1,583
|
|
|
3,383
|
|
||||
|
Changes in estimates recorded to statement of income
|
|
(21
|
)
|
|
(156
|
)
|
|
(335
|
)
|
|
(512
|
)
|
||||
|
Expenditures
|
|
(44
|
)
|
|
(4,200
|
)
|
|
(3,684
|
)
|
|
(7,928
|
)
|
||||
|
Currency translation and other
|
|
(169
|
)
|
|
(84
|
)
|
|
(1,243
|
)
|
|
(1,496
|
)
|
||||
|
Balance at June 30, 2013
|
|
$
|
5,735
|
|
|
$
|
76,880
|
|
|
$
|
89,106
|
|
|
$
|
171,721
|
|
|
|
|
June 30,
2013 |
|
December 31,
2012 |
||||
|
Senior unsecured notes, at 5.25%, due August 1, 2020
|
|
$
|
800,000
|
|
|
$
|
800,000
|
|
|
Senior unsecured notes, at 5.125%, due June 1, 2021
|
|
600,000
|
|
|
600,000
|
|
||
|
Revolving credit facility, due January 17, 2018
|
|
—
|
|
|
—
|
|
||
|
Long-term obligations
|
|
$
|
1,400,000
|
|
|
$
|
1,400,000
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Numerator for basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
$
|
22,902
|
|
|
$
|
23,426
|
|
|
$
|
33,404
|
|
|
$
|
55,441
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic shares outstanding
|
|
60,550
|
|
|
53,308
|
|
|
60,507
|
|
|
53,268
|
|
||||
|
Dilutive effect of equity-based compensation awards
|
|
137
|
|
|
197
|
|
|
151
|
|
|
229
|
|
||||
|
Dilutive shares outstanding
|
|
60,687
|
|
|
53,505
|
|
|
60,658
|
|
|
53,497
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share:
|
|
$
|
0.38
|
|
|
$
|
0.44
|
|
|
$
|
0.55
|
|
|
$
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted earnings per share:
|
|
$
|
0.38
|
|
|
$
|
0.44
|
|
|
$
|
0.55
|
|
|
$
|
1.04
|
|
|
|
|
For the Three Months Ended
|
|
For the Three Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||||||||||||||
|
|
|
Gross
|
|
Tax Effect
|
|
Net of Tax
|
|
Gross
|
|
Tax Effect
|
|
Net of Tax
|
||||||||||||
|
Foreign currency translation
|
|
$
|
(35,340
|
)
|
|
$
|
—
|
|
|
$
|
(35,340
|
)
|
|
$
|
(16,510
|
)
|
|
$
|
—
|
|
|
$
|
(16,510
|
)
|
|
Unrealized gain (loss) on available-for-sale securities
|
|
(188
|
)
|
|
22
|
|
|
(166
|
)
|
|
(990
|
)
|
|
43
|
|
|
(947
|
)
|
||||||
|
Other comprehensive (loss) income
|
|
$
|
(35,528
|
)
|
|
$
|
22
|
|
|
$
|
(35,506
|
)
|
|
$
|
(17,500
|
)
|
|
$
|
43
|
|
|
$
|
(17,457
|
)
|
|
|
|
For the Six Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||||||||||||||
|
|
|
Gross
|
|
Tax Effect
|
|
Net of Tax
|
|
Gross
|
|
Tax Effect
|
|
Net of Tax
|
||||||||||||
|
Foreign currency translation
|
|
$
|
(58,652
|
)
|
|
$
|
—
|
|
|
$
|
(58,652
|
)
|
|
$
|
(1,693
|
)
|
|
$
|
—
|
|
|
$
|
(1,693
|
)
|
|
Unrealized gain (loss) on available-for-sale securities
|
|
(807
|
)
|
|
92
|
|
|
(715
|
)
|
|
(667
|
)
|
|
83
|
|
|
(584
|
)
|
||||||
|
Other comprehensive (loss) income
|
|
$
|
(59,459
|
)
|
|
$
|
92
|
|
|
$
|
(59,367
|
)
|
|
$
|
(2,360
|
)
|
|
$
|
83
|
|
|
$
|
(2,277
|
)
|
|
|
Foreign Currency Translation
|
|
Unrealized Gain (Loss) on Available-For-Sale Securities
|
|
Unfunded Pension Liability
|
|
Total
|
||||||||
|
Balance at January 1, 2013
|
$
|
50,627
|
|
|
$
|
660
|
|
|
$
|
(1,655
|
)
|
|
$
|
49,632
|
|
|
Other comprehensive loss, net of tax
|
(58,652
|
)
|
|
(715
|
)
|
|
—
|
|
|
(59,367
|
)
|
||||
|
Balance at June 30, 2013
|
$
|
(8,025
|
)
|
|
$
|
(55
|
)
|
|
$
|
(1,655
|
)
|
|
$
|
(9,735
|
)
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
|
|
|
June 30, 2013
|
|
June 30, 2013
|
||||||||||
|
|
|
Shares
|
|
Weighted Average
Grant-Date
Fair Value
|
|
Shares
|
|
Weighted Average
Grant-Date
Fair Value
|
||||||
|
Restricted stock awards
|
|
108,642
|
|
|
$
|
54.80
|
|
|
259,992
|
|
|
$
|
55.15
|
|
|
Performance stock awards
|
|
112,985
|
|
|
$
|
54.26
|
|
|
112,985
|
|
|
$
|
54.26
|
|
|
Total awards
|
|
221,627
|
|
|
|
|
|
372,977
|
|
|
|
|
||
|
|
|
For the Three Months Ended June 30, 2013
|
||||||||||||||||||||||||||
|
|
|
Technical
Services
|
|
Oil Re-refining and Recycling
|
|
SK Environmental Services
|
|
Industrial and Field
Services
|
|
Oil and Gas Field
Services
|
|
Corporate
Items
|
|
Totals
|
||||||||||||||
|
Third party revenues
|
|
$
|
256,262
|
|
|
$
|
139,695
|
|
|
$
|
149,835
|
|
|
$
|
244,495
|
|
|
$
|
69,860
|
|
|
$
|
381
|
|
|
$
|
860,528
|
|
|
Intersegment revenues, net
|
|
25,789
|
|
|
(64,574
|
)
|
|
48,520
|
|
|
(11,638
|
)
|
|
1,903
|
|
|
—
|
|
|
—
|
|
|||||||
|
Corporate Items, net
|
|
1,339
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(49
|
)
|
|
(1,263
|
)
|
|
—
|
|
|||||||
|
Direct revenues
|
|
$
|
283,390
|
|
|
$
|
75,121
|
|
|
$
|
198,355
|
|
|
$
|
232,830
|
|
|
$
|
71,714
|
|
|
$
|
(882
|
)
|
|
$
|
860,528
|
|
|
|
|
For the Three Months Ended June 30, 2012
|
||||||||||||||||||||||||||
|
|
|
Technical
Services
|
|
Oil Re-refining and Recycling
|
|
SK Environmental Services
|
|
Industrial and Field
Services
|
|
Oil and Gas Field
Services
|
|
Corporate
Items
|
|
Totals
|
||||||||||||||
|
Third party revenues
|
|
$
|
243,321
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
202,618
|
|
|
$
|
76,849
|
|
|
$
|
330
|
|
|
$
|
523,118
|
|
|
Intersegment revenues, net
|
|
8,217
|
|
|
—
|
|
|
—
|
|
|
(11,148
|
)
|
|
2,931
|
|
|
—
|
|
|
—
|
|
|||||||
|
Corporate Items, net
|
|
648
|
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
(62
|
)
|
|
(522
|
)
|
|
—
|
|
|||||||
|
Direct revenues
|
|
$
|
252,186
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
191,406
|
|
|
$
|
79,718
|
|
|
$
|
(192
|
)
|
|
$
|
523,118
|
|
|
|
|
For the Six Months Ended June 30, 2013
|
||||||||||||||||||||||||||
|
|
|
Technical
Services
|
|
Oil Re-refining and Recycling
|
|
SK Environmental Services
|
|
Industrial and Field
Services
|
|
Oil and Gas Field
Services
|
|
Corporate
Items
|
|
Totals
|
||||||||||||||
|
Third party revenues
|
|
$
|
490,201
|
|
|
$
|
286,626
|
|
|
$
|
302,790
|
|
|
$
|
465,913
|
|
|
$
|
186,556
|
|
|
$
|
(9,395
|
)
|
|
$
|
1,722,691
|
|
|
Intersegment revenues, net
|
|
50,208
|
|
|
(121,135
|
)
|
|
89,925
|
|
|
(24,994
|
)
|
|
5,996
|
|
|
—
|
|
|
—
|
|
|||||||
|
Corporate Items, net
|
|
2,191
|
|
|
—
|
|
|
84
|
|
|
111
|
|
|
(200
|
)
|
|
(2,186
|
)
|
|
—
|
|
|||||||
|
Direct revenues
|
|
$
|
542,600
|
|
|
$
|
165,491
|
|
|
$
|
392,799
|
|
|
$
|
441,030
|
|
|
$
|
192,352
|
|
|
$
|
(11,581
|
)
|
|
$
|
1,722,691
|
|
|
|
|
For the Six Months Ended June 30, 2012
|
||||||||||||||||||||||||||
|
|
|
Technical
Services
|
|
Oil Re-refining and Recycling
|
|
SK Environmental Services
|
|
Industrial and Field
Services
|
|
Oil and Gas Field
Services
|
|
Corporate
Items
|
|
Totals
|
||||||||||||||
|
Third party revenues
|
|
$
|
464,958
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
405,397
|
|
|
$
|
223,754
|
|
|
$
|
1,031
|
|
|
$
|
1,095,140
|
|
|
Intersegment revenues, net
|
|
17,284
|
|
|
—
|
|
|
—
|
|
|
(22,369
|
)
|
|
5,085
|
|
|
—
|
|
|
—
|
|
|||||||
|
Corporate Items, net
|
|
1,140
|
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
(293
|
)
|
|
(795
|
)
|
|
—
|
|
|||||||
|
Direct revenues
|
|
$
|
483,382
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
382,976
|
|
|
$
|
228,546
|
|
|
$
|
236
|
|
|
$
|
1,095,140
|
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Technical Services
|
|
$
|
69,390
|
|
|
$
|
68,521
|
|
|
$
|
129,435
|
|
|
$
|
120,432
|
|
|
Oil Re-refining and Recycling
|
|
12,657
|
|
|
—
|
|
|
27,969
|
|
|
—
|
|
||||
|
SK Environmental Services
|
|
34,171
|
|
|
—
|
|
|
61,211
|
|
|
—
|
|
||||
|
Industrial and Field Services
|
|
54,196
|
|
|
40,558
|
|
|
90,542
|
|
|
74,636
|
|
||||
|
Oil and Gas Field Services
|
|
3,967
|
|
|
7,971
|
|
|
31,518
|
|
|
48,167
|
|
||||
|
Corporate Items
|
|
(50,791
|
)
|
|
(28,349
|
)
|
|
(105,857
|
)
|
|
(53,586
|
)
|
||||
|
Total
|
|
$
|
123,590
|
|
|
$
|
88,701
|
|
|
$
|
234,818
|
|
|
$
|
189,649
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Consolidated Statements of Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Pre-tax, non-cash acquisition accounting adjustments
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,559
|
|
|
$
|
—
|
|
|
Accretion of environmental liabilities
|
|
2,879
|
|
|
2,505
|
|
|
5,714
|
|
|
4,921
|
|
||||
|
Depreciation and amortization
|
|
67,468
|
|
|
38,663
|
|
|
127,474
|
|
|
75,494
|
|
||||
|
Income from operations
|
|
53,243
|
|
|
47,533
|
|
|
88,071
|
|
|
109,234
|
|
||||
|
Other (income) expense
|
|
(1,655
|
)
|
|
75
|
|
|
(2,180
|
)
|
|
374
|
|
||||
|
Interest expense, net of interest income
|
|
19,585
|
|
|
10,968
|
|
|
39,458
|
|
|
22,240
|
|
||||
|
Income before provision for income taxes
|
|
$
|
35,313
|
|
|
$
|
36,490
|
|
|
$
|
50,793
|
|
|
$
|
86,620
|
|
|
|
|
June 30,
2013 |
|
December 31,
2012 |
||||
|
Property, plant and equipment, net
|
|
|
|
|
|
|
||
|
Technical Services
|
|
$
|
393,412
|
|
|
$
|
402,260
|
|
|
Oil Re-refining and Recycling
|
|
219,719
|
|
|
224,289
|
|
||
|
SK Environmental Services
|
|
201,639
|
|
|
195,172
|
|
||
|
Industrial and Field Services
|
|
389,097
|
|
|
371,335
|
|
||
|
Oil and Gas Field Services
|
|
240,259
|
|
|
257,985
|
|
||
|
Corporate Items
|
|
110,846
|
|
|
80,722
|
|
||
|
Total property, plant and equipment, net
|
|
$
|
1,554,972
|
|
|
$
|
1,531,763
|
|
|
Intangible assets:
|
|
|
|
|
|
|
||
|
Technical Services
|
|
|
|
|
|
|
||
|
Goodwill
|
|
$
|
47,756
|
|
|
$
|
48,157
|
|
|
Permits and other intangibles, net
|
|
82,610
|
|
|
85,842
|
|
||
|
Total Technical Services
|
|
130,366
|
|
|
133,999
|
|
||
|
Oil Re-refining and Recycling
|
|
|
|
|
|
|
||
|
Goodwill
|
|
208,543
|
|
|
215,704
|
|
||
|
Permits and other intangibles, net
|
|
218,600
|
|
|
222,182
|
|
||
|
Total Oil Re-refining and Recycling
|
|
427,143
|
|
|
437,886
|
|
||
|
SK Environmental Services
|
|
|
|
|
|
|
||
|
Goodwill
|
|
143,494
|
|
|
148,422
|
|
||
|
Permits and other intangibles, net
|
|
187,400
|
|
|
190,472
|
|
||
|
Total SK Environmental Services
|
|
330,894
|
|
|
338,894
|
|
||
|
Industrial and Field Services
|
|
|
|
|
|
|
||
|
Goodwill
|
|
137,606
|
|
|
141,726
|
|
||
|
Permits and other intangibles, net
|
|
37,587
|
|
|
41,143
|
|
||
|
Total Industrial and Field Services
|
|
175,193
|
|
|
182,869
|
|
||
|
Oil and Gas Field Services
|
|
|
|
|
|
|
||
|
Goodwill
|
|
37,876
|
|
|
39,762
|
|
||
|
Permits and other intangibles, net
|
|
29,225
|
|
|
33,178
|
|
||
|
Total Oil and Gas Field Services
|
|
67,101
|
|
|
72,940
|
|
||
|
Total
|
|
$
|
1,130,697
|
|
|
$
|
1,166,588
|
|
|
|
|
June 30,
2013 |
|
December 31,
2012 |
||||
|
Technical Services
|
|
$
|
697,293
|
|
|
$
|
714,777
|
|
|
Oil Re-refining and Recycling
|
|
749,788
|
|
|
797,650
|
|
||
|
SK Environmental Services
|
|
687,374
|
|
|
647,746
|
|
||
|
Industrial and Field Services
|
|
615,332
|
|
|
607,654
|
|
||
|
Oil and Gas Field Services
|
|
314,292
|
|
|
348,771
|
|
||
|
Corporate Items
|
|
768,034
|
|
|
709,208
|
|
||
|
Total
|
|
$
|
3,832,113
|
|
|
$
|
3,825,806
|
|
|
|
|
June 30,
2013 |
|
December 31,
2012 |
||||
|
United States
|
|
$
|
2,611,158
|
|
|
$
|
2,564,609
|
|
|
Canada
|
|
1,217,786
|
|
|
1,260,421
|
|
||
|
Other foreign
|
|
3,169
|
|
|
776
|
|
||
|
Total
|
|
$
|
3,832,113
|
|
|
$
|
3,825,806
|
|
|
|
|
Clean
Harbors, Inc.
|
|
U.S. Guarantor
Subsidiaries
|
|
Foreign
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
1,006
|
|
|
$
|
214,427
|
|
|
$
|
48,045
|
|
|
$
|
—
|
|
|
$
|
263,478
|
|
|
Intercompany receivables
|
|
264,860
|
|
|
2,872
|
|
|
234,576
|
|
|
(502,308
|
)
|
|
—
|
|
|||||
|
Other current assets
|
|
12,144
|
|
|
573,520
|
|
|
256,049
|
|
|
—
|
|
|
841,713
|
|
|||||
|
Property, plant and equipment, net
|
|
—
|
|
|
903,619
|
|
|
651,353
|
|
|
—
|
|
|
1,554,972
|
|
|||||
|
Investments in subsidiaries
|
|
2,608,979
|
|
|
920,014
|
|
|
144,953
|
|
|
(3,673,946
|
)
|
|
—
|
|
|||||
|
Intercompany debt receivable
|
|
—
|
|
|
503,110
|
|
|
3,701
|
|
|
(506,811
|
)
|
|
—
|
|
|||||
|
Other long-term assets
|
|
21,685
|
|
|
878,799
|
|
|
271,466
|
|
|
—
|
|
|
1,171,950
|
|
|||||
|
Total assets
|
|
$
|
2,908,674
|
|
|
$
|
3,996,361
|
|
|
$
|
1,610,143
|
|
|
$
|
(4,683,065
|
)
|
|
$
|
3,832,113
|
|
|
Liabilities and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities
|
|
$
|
39,230
|
|
|
$
|
445,011
|
|
|
$
|
119,946
|
|
|
$
|
—
|
|
|
$
|
604,187
|
|
|
Intercompany payables
|
|
—
|
|
|
499,376
|
|
|
2,932
|
|
|
(502,308
|
)
|
|
—
|
|
|||||
|
Closure, post-closure and remedial liabilities, net
|
|
—
|
|
|
163,144
|
|
|
32,735
|
|
|
—
|
|
|
195,879
|
|
|||||
|
Long-term obligations
|
|
1,400,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,400,000
|
|
|||||
|
Capital lease obligations, net
|
|
—
|
|
|
153
|
|
|
1,987
|
|
|
—
|
|
|
2,140
|
|
|||||
|
Intercompany debt payable
|
|
3,701
|
|
|
—
|
|
|
503,110
|
|
|
(506,811
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
|
51,023
|
|
|
123,113
|
|
|
41,051
|
|
|
—
|
|
|
215,187
|
|
|||||
|
Total liabilities
|
|
1,493,954
|
|
|
1,230,797
|
|
|
701,761
|
|
|
(1,009,119
|
)
|
|
2,417,393
|
|
|||||
|
Stockholders’ equity
|
|
1,414,720
|
|
|
2,765,564
|
|
|
908,382
|
|
|
(3,673,946
|
)
|
|
1,414,720
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,908,674
|
|
|
$
|
3,996,361
|
|
|
$
|
1,610,143
|
|
|
$
|
(4,683,065
|
)
|
|
$
|
3,832,113
|
|
|
|
|
Clean
Harbors, Inc.
|
|
U.S. Guarantor
Subsidiaries
|
|
Foreign
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
35,214
|
|
|
$
|
140,683
|
|
|
$
|
53,939
|
|
|
$
|
—
|
|
|
$
|
229,836
|
|
|
Intercompany receivables
|
|
296,023
|
|
|
17,704
|
|
|
116,571
|
|
|
(430,298
|
)
|
|
—
|
|
|||||
|
Other current assets
|
|
38,295
|
|
|
526,354
|
|
|
292,308
|
|
|
—
|
|
|
856,957
|
|
|||||
|
Property, plant and equipment, net
|
|
—
|
|
|
886,032
|
|
|
645,731
|
|
|
—
|
|
|
1,531,763
|
|
|||||
|
Investments in subsidiaries
|
|
2,528,699
|
|
|
850,011
|
|
|
144,953
|
|
|
(3,523,663
|
)
|
|
—
|
|
|||||
|
Intercompany debt receivable
|
|
—
|
|
|
508,067
|
|
|
3,701
|
|
|
(511,768
|
)
|
|
—
|
|
|||||
|
Other long-term assets
|
|
21,141
|
|
|
896,991
|
|
|
289,118
|
|
|
—
|
|
|
1,207,250
|
|
|||||
|
Total assets
|
|
$
|
2,919,372
|
|
|
$
|
3,825,842
|
|
|
$
|
1,546,321
|
|
|
$
|
(4,465,729
|
)
|
|
$
|
3,825,806
|
|
|
Liabilities and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities
|
|
$
|
32,586
|
|
|
$
|
402,990
|
|
|
$
|
133,476
|
|
|
$
|
—
|
|
|
$
|
569,052
|
|
|
Intercompany payables
|
|
—
|
|
|
412,594
|
|
|
17,704
|
|
|
(430,298
|
)
|
|
—
|
|
|||||
|
Closure, post-closure and remedial liabilities, net
|
|
—
|
|
|
161,175
|
|
|
36,172
|
|
|
—
|
|
|
197,347
|
|
|||||
|
Long-term obligations
|
|
1,400,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,400,000
|
|
|||||
|
Capital lease obligations, net
|
|
—
|
|
|
301
|
|
|
2,578
|
|
|
—
|
|
|
2,879
|
|
|||||
|
Intercompany debt payable
|
|
3,701
|
|
|
—
|
|
|
508,067
|
|
|
(511,768
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
|
51,013
|
|
|
134,393
|
|
|
39,050
|
|
|
—
|
|
|
224,456
|
|
|||||
|
Total liabilities
|
|
1,487,300
|
|
|
1,111,453
|
|
|
737,047
|
|
|
(942,066
|
)
|
|
2,393,734
|
|
|||||
|
Stockholders’ equity
|
|
1,432,072
|
|
|
2,714,389
|
|
|
809,274
|
|
|
(3,523,663
|
)
|
|
1,432,072
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,919,372
|
|
|
$
|
3,825,842
|
|
|
$
|
1,546,321
|
|
|
$
|
(4,465,729
|
)
|
|
$
|
3,825,806
|
|
|
|
|
Clean
Harbors, Inc.
|
|
U.S. Guarantor
Subsidiaries
|
|
Foreign
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Service revenues
|
|
$
|
—
|
|
|
$
|
497,731
|
|
|
$
|
171,019
|
|
|
$
|
5,122
|
|
|
$
|
673,872
|
|
|
Product revenues
|
|
—
|
|
|
89,740
|
|
|
95,465
|
|
|
1,451
|
|
|
186,656
|
|
|||||
|
Total revenues
|
|
—
|
|
|
587,471
|
|
|
266,484
|
|
|
6,573
|
|
|
860,528
|
|
|||||
|
Cost of revenues (exclusive of items shown separately below)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Service cost of revenues
|
|
—
|
|
|
341,768
|
|
|
108,713
|
|
|
5,122
|
|
|
455,603
|
|
|||||
|
Product cost of revenues
|
|
—
|
|
|
73,712
|
|
|
83,560
|
|
|
1,451
|
|
|
158,723
|
|
|||||
|
Total cost of revenues
|
|
—
|
|
|
415,480
|
|
|
192,273
|
|
|
6,573
|
|
|
614,326
|
|
|||||
|
Selling, general and administrative expenses
|
|
30
|
|
|
89,884
|
|
|
32,698
|
|
|
—
|
|
|
122,612
|
|
|||||
|
Accretion of environmental liabilities
|
|
—
|
|
|
2,437
|
|
|
442
|
|
|
—
|
|
|
2,879
|
|
|||||
|
Depreciation and amortization
|
|
—
|
|
|
44,220
|
|
|
23,248
|
|
|
—
|
|
|
67,468
|
|
|||||
|
Income from operations
|
|
(30
|
)
|
|
35,450
|
|
|
17,823
|
|
|
—
|
|
|
53,243
|
|
|||||
|
Other income (expense)
|
|
—
|
|
|
2,249
|
|
|
(594
|
)
|
|
—
|
|
|
1,655
|
|
|||||
|
Interest (expense) income
|
|
(19,764
|
)
|
|
—
|
|
|
179
|
|
|
—
|
|
|
(19,585
|
)
|
|||||
|
Equity in earnings of subsidiaries
|
|
45,106
|
|
|
14,563
|
|
|
—
|
|
|
(59,669
|
)
|
|
—
|
|
|||||
|
Intercompany dividend income (expense)
|
|
—
|
|
|
—
|
|
|
3,323
|
|
|
(3,323
|
)
|
|
—
|
|
|||||
|
Intercompany interest income (expense)
|
|
—
|
|
|
9,969
|
|
|
(9,969
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Income before provision for income taxes
|
|
25,312
|
|
|
62,231
|
|
|
10,762
|
|
|
(62,992
|
)
|
|
35,313
|
|
|||||
|
Provision for income taxes
|
|
2,410
|
|
|
7,009
|
|
|
2,992
|
|
|
—
|
|
|
12,411
|
|
|||||
|
Net income
|
|
22,902
|
|
|
55,222
|
|
|
7,770
|
|
|
(62,992
|
)
|
|
22,902
|
|
|||||
|
Other comprehensive (loss) income
|
|
(35,506
|
)
|
|
(35,506
|
)
|
|
18,685
|
|
|
16,821
|
|
|
(35,506
|
)
|
|||||
|
Comprehensive (loss) income
|
|
$
|
(12,604
|
)
|
|
$
|
19,716
|
|
|
$
|
26,455
|
|
|
$
|
(46,171
|
)
|
|
$
|
(12,604
|
)
|
|
|
|
Clean
Harbors, Inc.
|
|
U.S. Guarantor
Subsidiaries
|
|
Foreign
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service revenues
|
|
$
|
—
|
|
|
$
|
294,377
|
|
|
$
|
196,409
|
|
|
$
|
(5,058
|
)
|
|
$
|
485,728
|
|
|
Product revenues
|
|
—
|
|
|
19,365
|
|
|
18,412
|
|
|
(387
|
)
|
|
37,390
|
|
|||||
|
Total revenues
|
|
—
|
|
|
313,742
|
|
|
214,821
|
|
|
(5,445
|
)
|
|
523,118
|
|
|||||
|
Cost of revenues (exclusive of items shown separately below)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service cost of revenues
|
|
—
|
|
|
196,868
|
|
|
146,481
|
|
|
(5,058
|
)
|
|
338,291
|
|
|||||
|
Product cost of revenues
|
|
—
|
|
|
13,887
|
|
|
15,832
|
|
|
(387
|
)
|
|
29,332
|
|
|||||
|
Total cost of revenues
|
|
—
|
|
|
210,755
|
|
|
162,313
|
|
|
(5,445
|
)
|
|
367,623
|
|
|||||
|
Selling, general and administrative expenses
|
|
(62
|
)
|
|
41,445
|
|
|
25,411
|
|
|
—
|
|
|
66,794
|
|
|||||
|
Accretion of environmental liabilities
|
|
—
|
|
|
2,184
|
|
|
321
|
|
|
—
|
|
|
2,505
|
|
|||||
|
Depreciation and amortization
|
|
—
|
|
|
19,154
|
|
|
19,509
|
|
|
—
|
|
|
38,663
|
|
|||||
|
Income from operations
|
|
62
|
|
|
40,204
|
|
|
7,267
|
|
|
—
|
|
|
47,533
|
|
|||||
|
Other (expense) income
|
|
—
|
|
|
125
|
|
|
(200
|
)
|
|
—
|
|
|
(75
|
)
|
|||||
|
Interest expense
|
|
(10,726
|
)
|
|
21
|
|
|
(263
|
)
|
|
—
|
|
|
(10,968
|
)
|
|||||
|
Equity in earnings of subsidiaries
|
|
38,461
|
|
|
7,371
|
|
|
—
|
|
|
(45,832
|
)
|
|
—
|
|
|||||
|
Intercompany dividend income (expense)
|
|
—
|
|
|
—
|
|
|
3,389
|
|
|
(3,389
|
)
|
|
—
|
|
|||||
|
Intercompany interest income (expense)
|
|
—
|
|
|
10,259
|
|
|
(10,259
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Income before provision for income taxes
|
|
27,797
|
|
|
57,980
|
|
|
(66
|
)
|
|
(49,221
|
)
|
|
36,490
|
|
|||||
|
Provision for income taxes
|
|
4,371
|
|
|
9,920
|
|
|
(1,227
|
)
|
|
—
|
|
|
13,064
|
|
|||||
|
Net income
|
|
23,426
|
|
|
48,060
|
|
|
1,161
|
|
|
(49,221
|
)
|
|
23,426
|
|
|||||
|
Other comprehensive income (loss)
|
|
(17,457
|
)
|
|
(17,457
|
)
|
|
(7,956
|
)
|
|
25,413
|
|
|
(17,457
|
)
|
|||||
|
Comprehensive income (loss)
|
|
$
|
5,969
|
|
|
$
|
30,603
|
|
|
$
|
(6,795
|
)
|
|
$
|
(23,808
|
)
|
|
$
|
5,969
|
|
|
|
|
Clean
Harbors, Inc.
|
|
U.S. Guarantor
Subsidiaries
|
|
Foreign
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Service revenues
|
|
$
|
—
|
|
|
$
|
896,966
|
|
|
$
|
452,438
|
|
|
$
|
(2,910
|
)
|
|
$
|
1,346,494
|
|
|
Product revenues
|
|
—
|
|
|
250,603
|
|
|
126,407
|
|
|
(813
|
)
|
|
376,197
|
|
|||||
|
Total revenues
|
|
—
|
|
|
1,147,569
|
|
|
578,845
|
|
|
(3,723
|
)
|
|
1,722,691
|
|
|||||
|
Cost of revenues (exclusive of items shown separately below)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Service cost of revenues
|
|
—
|
|
|
615,940
|
|
|
310,945
|
|
|
(2,910
|
)
|
|
923,975
|
|
|||||
|
Product cost of revenues
|
|
—
|
|
|
217,353
|
|
|
109,835
|
|
|
(813
|
)
|
|
326,375
|
|
|||||
|
Total cost of revenues
|
|
—
|
|
|
833,293
|
|
|
420,780
|
|
|
(3,723
|
)
|
|
1,250,350
|
|
|||||
|
Selling, general and administrative expenses
|
|
55
|
|
|
185,445
|
|
|
65,582
|
|
|
—
|
|
|
251,082
|
|
|||||
|
Accretion of environmental liabilities
|
|
—
|
|
|
4,837
|
|
|
877
|
|
|
—
|
|
|
5,714
|
|
|||||
|
Depreciation and amortization
|
|
—
|
|
|
81,509
|
|
|
45,965
|
|
|
—
|
|
|
127,474
|
|
|||||
|
Income from operations
|
|
(55
|
)
|
|
42,485
|
|
|
45,641
|
|
|
—
|
|
|
88,071
|
|
|||||
|
Other income (expense)
|
|
—
|
|
|
2,969
|
|
|
(789
|
)
|
|
—
|
|
|
2,180
|
|
|||||
|
Interest (expense) income
|
|
(39,564
|
)
|
|
—
|
|
|
106
|
|
|
—
|
|
|
(39,458
|
)
|
|||||
|
Equity in earnings of subsidiaries
|
|
75,327
|
|
|
35,976
|
|
|
—
|
|
|
(111,303
|
)
|
|
—
|
|
|||||
|
Intercompany dividend income (expense)
|
|
—
|
|
|
—
|
|
|
6,968
|
|
|
(6,968
|
)
|
|
—
|
|
|||||
|
Intercompany interest income (expense)
|
|
—
|
|
|
20,307
|
|
|
(20,307
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Income before provision for income taxes
|
|
35,708
|
|
|
101,737
|
|
|
31,619
|
|
|
(118,271
|
)
|
|
50,793
|
|
|||||
|
Provision for income taxes
|
|
2,304
|
|
|
6,535
|
|
|
8,550
|
|
|
—
|
|
|
17,389
|
|
|||||
|
Net income
|
|
33,404
|
|
|
95,202
|
|
|
23,069
|
|
|
(118,271
|
)
|
|
33,404
|
|
|||||
|
Other comprehensive (loss) income
|
|
(59,367
|
)
|
|
(59,367
|
)
|
|
30,457
|
|
|
28,910
|
|
|
(59,367
|
)
|
|||||
|
Comprehensive (loss) income
|
|
$
|
(25,963
|
)
|
|
$
|
35,835
|
|
|
$
|
53,526
|
|
|
$
|
(89,361
|
)
|
|
$
|
(25,963
|
)
|
|
|
|
Clean
Harbors, Inc.
|
|
U.S. Guarantor
Subsidiaries
|
|
Foreign
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service revenues
|
|
$
|
—
|
|
|
$
|
563,772
|
|
|
$
|
466,223
|
|
|
$
|
(9,956
|
)
|
|
$
|
1,020,039
|
|
|
Product revenues
|
|
—
|
|
|
41,507
|
|
|
34,327
|
|
|
(733
|
)
|
|
75,101
|
|
|||||
|
Total revenues
|
|
—
|
|
|
605,279
|
|
|
500,550
|
|
|
(10,689
|
)
|
|
1,095,140
|
|
|||||
|
Cost of revenues (exclusive of items shown separately below)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service cost of revenues
|
|
—
|
|
|
379,598
|
|
|
337,774
|
|
|
(9,956
|
)
|
|
707,416
|
|
|||||
|
Product cost of revenues
|
|
—
|
|
|
32,357
|
|
|
28,898
|
|
|
(733
|
)
|
|
60,522
|
|
|||||
|
Total cost of revenues
|
|
—
|
|
|
411,955
|
|
|
366,672
|
|
|
(10,689
|
)
|
|
767,938
|
|
|||||
|
Selling, general and administrative expenses
|
|
18
|
|
|
86,357
|
|
|
51,178
|
|
|
—
|
|
|
137,553
|
|
|||||
|
Accretion of environmental liabilities
|
|
—
|
|
|
4,280
|
|
|
641
|
|
|
—
|
|
|
4,921
|
|
|||||
|
Depreciation and amortization
|
|
—
|
|
|
35,790
|
|
|
39,704
|
|
|
—
|
|
|
75,494
|
|
|||||
|
Income from operations
|
|
(18
|
)
|
|
66,897
|
|
|
42,355
|
|
|
—
|
|
|
109,234
|
|
|||||
|
Other (expense) income
|
|
—
|
|
|
(325
|
)
|
|
(49
|
)
|
|
—
|
|
|
(374
|
)
|
|||||
|
Interest expense
|
|
(21,432
|
)
|
|
(180
|
)
|
|
(628
|
)
|
|
—
|
|
|
(22,240
|
)
|
|||||
|
Equity in earnings of subsidiaries
|
|
74,926
|
|
|
33,367
|
|
|
—
|
|
|
(108,293
|
)
|
|
—
|
|
|||||
|
Intercompany dividend income (expense)
|
|
10,010
|
|
|
—
|
|
|
6,915
|
|
|
(16,925
|
)
|
|
—
|
|
|||||
|
Intercompany interest income (expense)
|
|
—
|
|
|
20,604
|
|
|
(20,604
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Income before provision for income taxes
|
|
63,486
|
|
|
120,363
|
|
|
27,989
|
|
|
(125,218
|
)
|
|
86,620
|
|
|||||
|
Provision for income taxes
|
|
8,045
|
|
|
15,642
|
|
|
7,492
|
|
|
—
|
|
|
31,179
|
|
|||||
|
Net income
|
|
55,441
|
|
|
104,721
|
|
|
20,497
|
|
|
(125,218
|
)
|
|
55,441
|
|
|||||
|
Other comprehensive income (loss)
|
|
(2,277
|
)
|
|
(2,277
|
)
|
|
(1,672
|
)
|
|
3,949
|
|
|
(2,277
|
)
|
|||||
|
Comprehensive income (loss)
|
|
$
|
53,164
|
|
|
$
|
102,444
|
|
|
$
|
18,825
|
|
|
$
|
(121,269
|
)
|
|
$
|
53,164
|
|
|
|
|
Clean
Harbors, Inc.
|
|
U.S. Guarantor
Subsidiaries
|
|
Foreign
Non-Guarantor
Subsidiaries
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash from operating activities
|
|
$
|
(36,459
|
)
|
|
$
|
84,226
|
|
|
$
|
89,845
|
|
|
$
|
137,612
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Additions to property, plant and equipment
|
|
—
|
|
|
(62,818
|
)
|
|
(78,648
|
)
|
|
(141,466
|
)
|
||||
|
Proceeds from sales of fixed assets
|
|
—
|
|
|
803
|
|
|
1,391
|
|
|
2,194
|
|
||||
|
Acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Costs to obtain or renew permits
|
|
—
|
|
|
(212
|
)
|
|
(1,957
|
)
|
|
(2,169
|
)
|
||||
|
Net cash from investing activities
|
|
—
|
|
|
(62,227
|
)
|
|
(79,214
|
)
|
|
(141,441
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Change in uncashed checks
|
|
—
|
|
|
37,118
|
|
|
3,238
|
|
|
40,356
|
|
||||
|
Proceeds from exercise of stock options
|
|
399
|
|
|
—
|
|
|
—
|
|
|
399
|
|
||||
|
Proceeds from employee stock purchase plan
|
|
3,391
|
|
|
—
|
|
|
—
|
|
|
3,391
|
|
||||
|
Remittance of shares, net
|
|
(169
|
)
|
|
—
|
|
|
—
|
|
|
(169
|
)
|
||||
|
Excess tax benefit of stock-based compensation
|
|
1,326
|
|
|
—
|
|
|
—
|
|
|
1,326
|
|
||||
|
Deferred financing costs paid
|
|
(2,446
|
)
|
|
—
|
|
|
—
|
|
|
(2,446
|
)
|
||||
|
Payments on capital leases
|
|
—
|
|
|
(164
|
)
|
|
(2,424
|
)
|
|
(2,588
|
)
|
||||
|
Issuance costs related to 2012 issuance of common stock
|
|
(250
|
)
|
|
|
|
|
|
(250
|
)
|
||||||
|
Dividends (paid) / received
|
|
—
|
|
|
(6,989
|
)
|
|
6,989
|
|
|
—
|
|
||||
|
Interest (payments) / received
|
|
—
|
|
|
21,780
|
|
|
(21,780
|
)
|
|
—
|
|
||||
|
Net cash from financing activities
|
|
2,251
|
|
|
51,745
|
|
|
(13,977
|
)
|
|
40,019
|
|
||||
|
Effect of exchange rate change on cash
|
|
—
|
|
|
—
|
|
|
(2,548
|
)
|
|
(2,548
|
)
|
||||
|
(Decrease) increase in cash and cash equivalents
|
|
(34,208
|
)
|
|
73,744
|
|
|
(5,894
|
)
|
|
33,642
|
|
||||
|
Cash and cash equivalents, beginning of period
|
|
35,214
|
|
|
140,683
|
|
|
53,939
|
|
|
229,836
|
|
||||
|
Cash and cash equivalents, end of period
|
|
$
|
1,006
|
|
|
$
|
214,427
|
|
|
$
|
48,045
|
|
|
$
|
263,478
|
|
|
|
|
Clean
Harbors, Inc.
|
|
U.S. Guarantor
Subsidiaries
|
|
Foreign
Non-Guarantor
Subsidiaries
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash from operating activities
|
|
$
|
(9,706
|
)
|
|
$
|
48,387
|
|
|
$
|
137,093
|
|
|
$
|
175,774
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Additions to property, plant and equipment
|
|
—
|
|
|
(47,808
|
)
|
|
(35,163
|
)
|
|
(82,971
|
)
|
||||
|
Proceeds from sale of fixed assets
|
|
—
|
|
|
3,344
|
|
|
542
|
|
|
3,886
|
|
||||
|
Acquisitions, net of cash acquired
|
|
—
|
|
|
(2,276
|
)
|
|
(40,763
|
)
|
|
(43,039
|
)
|
||||
|
Costs to obtain or renew permits
|
|
—
|
|
|
(262
|
)
|
|
(691
|
)
|
|
(953
|
)
|
||||
|
Purchase of available for sale securities
|
|
—
|
|
|
—
|
|
|
(10,517
|
)
|
|
(10,517
|
)
|
||||
|
Other
|
|
|
|
603
|
|
|
4,517
|
|
|
5,120
|
|
|||||
|
Net cash from investing activities
|
|
—
|
|
|
(46,399
|
)
|
|
(82,075
|
)
|
|
(128,474
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Change in uncashed checks
|
|
—
|
|
|
(4,167
|
)
|
|
(5,329
|
)
|
|
(9,496
|
)
|
||||
|
Proceeds from exercise of stock options
|
|
98
|
|
|
—
|
|
|
—
|
|
|
98
|
|
||||
|
Proceeds from employee stock purchase plan
|
|
3,130
|
|
|
—
|
|
|
—
|
|
|
3,130
|
|
||||
|
Remittance of shares, net
|
|
(1,216
|
)
|
|
—
|
|
|
—
|
|
|
(1,216
|
)
|
||||
|
Excess tax benefit of stock-based compensation
|
|
1,122
|
|
|
—
|
|
|
—
|
|
|
1,122
|
|
||||
|
Deferred financing costs paid
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
||||
|
Payments of capital leases
|
|
—
|
|
|
(573
|
)
|
|
(3,260
|
)
|
|
(3,833
|
)
|
||||
|
Distribution of cash earned on employee participation plan
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
||||
|
Dividends (paid) / received
|
|
10,010
|
|
|
(23,622
|
)
|
|
13,612
|
|
|
—
|
|
||||
|
Interest (payments) / received
|
|
—
|
|
|
36,785
|
|
|
(36,785
|
)
|
|
—
|
|
||||
|
Net cash from financing activities
|
|
13,085
|
|
|
8,423
|
|
|
(31,762
|
)
|
|
(10,254
|
)
|
||||
|
Effect of exchange rate change on cash
|
|
—
|
|
|
—
|
|
|
(1,011
|
)
|
|
(1,011
|
)
|
||||
|
Increase in cash and cash equivalents
|
|
3,379
|
|
|
10,411
|
|
|
22,245
|
|
|
36,035
|
|
||||
|
Cash and cash equivalents, beginning of period
|
|
91,581
|
|
|
128,071
|
|
|
41,071
|
|
|
260,723
|
|
||||
|
Cash and cash equivalents, end of period
|
|
$
|
94,960
|
|
|
$
|
138,482
|
|
|
$
|
63,316
|
|
|
$
|
296,758
|
|
|
•
|
Technical Services — provides a broad range of hazardous material management services including the packaging, collection, transportation, treatment and disposal of hazardous and non-hazardous waste at Company owned incineration, landfill, wastewater, and other treatment facilities.
|
|
•
|
Oil Re-refining and Recycling — processes used oil into high quality base and blended lubricating oils, which are then sold to third party customers and provide recycling of oil in excess of Safety-Kleen's current re-refining capacity into recycled fuel oil which is then sold to third parties. Processing into base and blended lubricating oils takes place in the Company's two owned and operated re-refineries and recycling of oil into recycled fuel oil takes place in one of the Company's used oil terminals.
|
|
•
|
SK Environmental Services — provides a broad range of environmental services, such as parts cleaning, containerized waste services, oil collection, and other complementary products and services, including vacuum services, allied products and other environmental services.
|
|
•
|
Industrial and Field Services — provides industrial and specialty services, such as high-pressure and chemical cleaning, catalyst handling, decoking, material processing, and industrial lodging services to refineries, chemical plants, oil sands facilities, pulp and paper mills, and other industrial facilities. Also provides a wide variety of environmental cleanup services on customer sites or other locations on a scheduled or emergency response basis including tank cleaning, decontamination, remediation, and spill cleanup.
|
|
•
|
Oil & Gas Field Services — provides fluid handling, fluid hauling, production servicing, surface rentals, seismic services, and directional boring services to the energy sector serving oil and gas exploration, production, and power generation.
|
|
|
|
Percentage of Total Revenues
|
||||||||||
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||
|
Services revenues
|
|
78.3
|
%
|
|
92.9
|
%
|
|
78.2
|
%
|
|
93.1
|
%
|
|
Product revenues
|
|
21.7
|
|
|
7.1
|
|
|
21.8
|
|
|
6.9
|
|
|
Total revenues
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
|
|
Cost of revenues (exclusive of items shown separately below)
|
|
|
|
|
|
|
|
|
||||
|
Services cost of revenues
|
|
52.9
|
|
|
64.7
|
|
|
53.6
|
|
|
64.6
|
|
|
Product cost of revenues
|
|
18.5
|
|
|
5.6
|
|
|
19.0
|
|
|
5.5
|
|
|
Total cost of revenues
|
|
71.4
|
|
|
70.3
|
|
|
72.6
|
|
|
70.1
|
|
|
Selling, general and administrative expenses
|
|
14.2
|
|
|
12.8
|
|
|
14.6
|
|
|
12.6
|
|
|
Accretion of environmental liabilities
|
|
0.3
|
|
|
0.5
|
|
|
0.3
|
|
|
0.5
|
|
|
Depreciation and amortization
|
|
7.8
|
|
|
7.4
|
|
|
7.4
|
|
|
6.9
|
|
|
Income from operations
|
|
6.3
|
|
|
9.0
|
|
|
5.1
|
|
|
9.9
|
|
|
Other income (expense)
|
|
0.2
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
Interest expense, net of interest income
|
|
(2.3
|
)
|
|
(2.1
|
)
|
|
(2.3
|
)
|
|
(2.0
|
)
|
|
Income before provision for income taxes
|
|
4.2
|
|
|
6.9
|
|
|
2.9
|
|
|
7.9
|
|
|
Provision for income taxes
|
|
1.4
|
|
|
2.5
|
|
|
1.0
|
|
|
2.8
|
|
|
Net income
|
|
2.8
|
%
|
|
4.4
|
%
|
|
1.9
|
%
|
|
5.1
|
%
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
|
$
|
22,902
|
|
|
$
|
23,426
|
|
|
$
|
33,404
|
|
|
$
|
55,441
|
|
|
Accretion of environmental liabilities
|
|
2,879
|
|
|
2,505
|
|
|
5,714
|
|
|
4,921
|
|
||||
|
Depreciation and amortization
|
|
67,468
|
|
|
38,663
|
|
|
127,474
|
|
|
75,494
|
|
||||
|
Other (income) expense
|
|
(1,655
|
)
|
|
75
|
|
|
(2,180
|
)
|
|
374
|
|
||||
|
Interest expense, net
|
|
19,585
|
|
|
10,968
|
|
|
39,458
|
|
|
22,240
|
|
||||
|
Pre-tax, non-cash acquisition accounting adjustments
|
|
—
|
|
|
—
|
|
|
13,559
|
|
|
—
|
|
||||
|
Provision for income taxes
|
|
12,411
|
|
|
13,064
|
|
|
17,389
|
|
|
31,179
|
|
||||
|
Adjusted EBITDA
|
|
$
|
123,590
|
|
|
$
|
88,701
|
|
|
$
|
234,818
|
|
|
$
|
189,649
|
|
|
|
|
For the Six Months Ended
|
||||||
|
|
|
June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Adjusted EBITDA
|
|
$
|
234,818
|
|
|
$
|
189,649
|
|
|
Interest expense, net
|
|
(39,458
|
)
|
|
(22,240
|
)
|
||
|
Provision for income taxes
|
|
(17,389
|
)
|
|
(31,179
|
)
|
||
|
Allowance for doubtful accounts
|
|
3,618
|
|
|
405
|
|
||
|
Amortization of deferred financing costs and debt discount
|
|
1,692
|
|
|
753
|
|
||
|
Change in environmental liability estimates
|
|
(393
|
)
|
|
(3,095
|
)
|
||
|
Deferred income taxes
|
|
(8
|
)
|
|
(510
|
)
|
||
|
Stock-based compensation
|
|
3,924
|
|
|
3,616
|
|
||
|
Excess tax benefit of stock-based compensation
|
|
(1,326
|
)
|
|
(1,122
|
)
|
||
|
Income tax benefits related to stock option exercises
|
|
1,316
|
|
|
1,121
|
|
||
|
Environmental expenditures
|
|
(9,793
|
)
|
|
(3,787
|
)
|
||
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
||
|
Accounts receivable
|
|
(20,783
|
)
|
|
54,117
|
|
||
|
Inventories
|
|
1,128
|
|
|
(1,540
|
)
|
||
|
Other current assets
|
|
5,027
|
|
|
17,197
|
|
||
|
Accounts payable
|
|
(33,426
|
)
|
|
(16,904
|
)
|
||
|
Other current and long-term liabilities
|
|
8,665
|
|
|
(10,707
|
)
|
||
|
Net cash from operating activities
|
|
$
|
137,612
|
|
|
$
|
175,774
|
|
|
|
|
Summary of Operations (in thousands)
|
|||||||||||||
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
|
2013
|
|
2012
|
|
$
Change
|
|
%
Change
|
|||||||
|
Third Party Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
$
|
256,262
|
|
|
$
|
243,321
|
|
|
$
|
12,941
|
|
|
5.3
|
%
|
|
Oil Re-refining and Recycling
|
|
139,695
|
|
|
—
|
|
|
139,695
|
|
|
—
|
|
|||
|
SK Environmental Services
|
|
149,835
|
|
|
—
|
|
|
149,835
|
|
|
—
|
|
|||
|
Industrial and Field Services
|
|
244,495
|
|
|
202,618
|
|
|
41,877
|
|
|
20.7
|
|
|||
|
Oil and Gas Field Services
|
|
69,860
|
|
|
76,849
|
|
|
(6,989
|
)
|
|
(9.1
|
)
|
|||
|
Corporate Items
|
|
381
|
|
|
330
|
|
|
51
|
|
|
15.5
|
|
|||
|
Total
|
|
$
|
860,528
|
|
|
$
|
523,118
|
|
|
$
|
337,410
|
|
|
64.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Direct Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
$
|
283,390
|
|
|
$
|
252,186
|
|
|
$
|
31,204
|
|
|
12.4
|
%
|
|
Oil Re-refining and Recycling
|
|
75,121
|
|
|
—
|
|
|
75,121
|
|
|
—
|
|
|||
|
SK Environmental Services
|
|
198,355
|
|
|
—
|
|
|
198,355
|
|
|
—
|
|
|||
|
Industrial and Field Services
|
|
232,830
|
|
|
191,406
|
|
|
41,424
|
|
|
21.6
|
|
|||
|
Oil and Gas Field Services
|
|
71,714
|
|
|
79,718
|
|
|
(8,004
|
)
|
|
(10.0
|
)
|
|||
|
Corporate Items
|
|
(882
|
)
|
|
(192
|
)
|
|
(690
|
)
|
|
359.4
|
|
|||
|
Total
|
|
860,528
|
|
|
523,118
|
|
|
337,410
|
|
|
64.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of Revenues (exclusive of items shown separately) (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
192,072
|
|
|
163,706
|
|
|
28,366
|
|
|
17.3
|
|
|||
|
Oil Re-refining and Recycling
|
|
58,138
|
|
|
|
|
|
58,138
|
|
|
—
|
|
|||
|
SK Environmental Services
|
|
137,642
|
|
|
—
|
|
|
137,642
|
|
|
—
|
|
|||
|
Industrial and Field Services
|
|
163,295
|
|
|
136,341
|
|
|
26,954
|
|
|
19.8
|
|
|||
|
Oil and Gas Field Services
|
|
61,202
|
|
|
64,254
|
|
|
(3,052
|
)
|
|
(4.7
|
)
|
|||
|
Corporate Items
|
|
1,977
|
|
|
3,322
|
|
|
(1,345
|
)
|
|
(40.5
|
)
|
|||
|
Total
|
|
614,326
|
|
|
367,623
|
|
|
246,703
|
|
|
67.1
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Selling, General & Administrative Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
21,928
|
|
|
19,959
|
|
|
1,969
|
|
|
9.9
|
|
|||
|
Oil Re-refining and Recycling
|
|
4,326
|
|
|
—
|
|
|
4,326
|
|
|
—
|
|
|||
|
SK Environmental Services
|
|
26,542
|
|
|
—
|
|
|
26,542
|
|
|
—
|
|
|||
|
Industrial and Field Services
|
|
15,339
|
|
|
14,507
|
|
|
832
|
|
|
5.7
|
|
|||
|
Oil and Gas Field Services
|
|
6,545
|
|
|
7,493
|
|
|
(948
|
)
|
|
(12.7
|
)
|
|||
|
Corporate Items
|
|
47,932
|
|
|
24,835
|
|
|
23,097
|
|
|
93.0
|
|
|||
|
Total
|
|
122,612
|
|
|
66,794
|
|
|
55,818
|
|
|
83.6
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
69,390
|
|
|
68,521
|
|
|
869
|
|
|
1.3
|
|
|||
|
Oil Re-refining and Recycling
|
|
12,657
|
|
|
—
|
|
|
12,657
|
|
|
—
|
|
|||
|
SK Environmental Services
|
|
34,171
|
|
|
—
|
|
|
34,171
|
|
|
—
|
|
|||
|
Industrial and Field Services
|
|
54,196
|
|
|
40,558
|
|
|
13,638
|
|
|
33.6
|
|
|||
|
Oil and Gas Field Services
|
|
3,967
|
|
|
7,971
|
|
|
(4,004
|
)
|
|
(50.2
|
)
|
|||
|
Corporate Items
|
|
(50,791
|
)
|
|
(28,349
|
)
|
|
(22,442
|
)
|
|
79.2
|
|
|||
|
Total
|
|
$
|
123,590
|
|
|
$
|
88,701
|
|
|
$
|
34,889
|
|
|
39.3
|
%
|
|
|
|
For the Three Months Ended
|
||||||
|
|
|
June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Depreciation of fixed assets
|
|
$
|
54,337
|
|
|
$
|
30,913
|
|
|
Landfill and other amortization
|
|
13,131
|
|
|
7,750
|
|
||
|
Total depreciation and amortization
|
|
$
|
67,468
|
|
|
$
|
38,663
|
|
|
|
|
For the Three Months Ended
|
||||||
|
|
|
June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Interest expense
|
|
$
|
19,740
|
|
|
$
|
11,183
|
|
|
Interest income
|
|
(155
|
)
|
|
(215
|
)
|
||
|
Interest expense, net
|
|
$
|
19,585
|
|
|
$
|
10,968
|
|
|
|
|
Summary of Operations (in thousands)
|
|||||||||||||
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
|
2013
|
|
2012
|
|
$
Change
|
|
%
Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Third Party Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
$
|
490,201
|
|
|
$
|
464,958
|
|
|
$
|
25,243
|
|
|
5.4
|
%
|
|
Oil Re-refining and Recycling
|
|
286,626
|
|
|
—
|
|
|
286,626
|
|
|
—
|
|
|||
|
SK Environmental Services
|
|
302,790
|
|
|
—
|
|
|
302,790
|
|
|
—
|
|
|||
|
Industrial and Field Services
|
|
465,913
|
|
|
405,397
|
|
|
60,516
|
|
|
14.9
|
|
|||
|
Oil and Gas Field Services
|
|
186,556
|
|
|
223,754
|
|
|
(37,198
|
)
|
|
(16.6
|
)
|
|||
|
Corporate Items (1)
|
|
(9,395
|
)
|
|
1,031
|
|
|
(10,426
|
)
|
|
(1,011.3
|
)
|
|||
|
Total
|
|
$
|
1,722,691
|
|
|
$
|
1,095,140
|
|
|
$
|
627,551
|
|
|
57.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Direct Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
$
|
542,600
|
|
|
$
|
483,382
|
|
|
$
|
59,218
|
|
|
12.3
|
%
|
|
Oil Re-refining and Recycling
|
|
165,491
|
|
|
—
|
|
|
165,491
|
|
|
—
|
|
|||
|
SK Environmental Services
|
|
392,799
|
|
|
—
|
|
|
392,799
|
|
|
—
|
|
|||
|
Industrial and Field Services
|
|
441,030
|
|
|
382,976
|
|
|
58,054
|
|
|
15.2
|
|
|||
|
Oil and Gas Field Services
|
|
192,352
|
|
|
228,546
|
|
|
(36,194
|
)
|
|
(15.8
|
)
|
|||
|
Corporate Items (1)
|
|
(11,581
|
)
|
|
236
|
|
|
(11,817
|
)
|
|
(5,007.2
|
)
|
|||
|
Total
|
|
1,722,691
|
|
|
1,095,140
|
|
|
627,551
|
|
|
57.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of Revenues (exclusive of items shown separately) (2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
370,765
|
|
|
320,118
|
|
|
50,647
|
|
|
15.8
|
|
|||
|
Oil Re-refining and Recycling
|
|
126,588
|
|
|
—
|
|
|
126,588
|
|
|
—
|
|
|||
|
SK Environmental Services
|
|
276,688
|
|
|
—
|
|
|
276,688
|
|
|
—
|
|
|||
|
Industrial and Field Services
|
|
319,124
|
|
|
278,907
|
|
|
40,217
|
|
|
14.4
|
|
|||
|
Oil and Gas Field Services
|
|
146,112
|
|
|
163,923
|
|
|
(17,811
|
)
|
|
(10.9
|
)
|
|||
|
Corporate Items (1)
|
|
11,073
|
|
|
4,990
|
|
|
6,083
|
|
|
121.9
|
|
|||
|
Total
|
|
1,250,350
|
|
|
767,938
|
|
|
482,412
|
|
|
62.8
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Selling, General & Administrative Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
42,400
|
|
|
42,832
|
|
|
(432
|
)
|
|
(1.0
|
)
|
|||
|
Oil Re-refining and Recycling
|
|
10,934
|
|
|
—
|
|
|
10,934
|
|
|
—
|
|
|||
|
SK Environmental Services
|
|
54,900
|
|
|
—
|
|
|
54,900
|
|
|
—
|
|
|||
|
Industrial and Field Services
|
|
31,364
|
|
|
29,433
|
|
|
1,931
|
|
|
6.6
|
|
|||
|
Oil and Gas Field Services
|
|
14,722
|
|
|
16,456
|
|
|
(1,734
|
)
|
|
(10.5
|
)
|
|||
|
Corporate Items
|
|
96,762
|
|
|
48,832
|
|
|
47,930
|
|
|
98.2
|
|
|||
|
Total
|
|
251,082
|
|
|
137,553
|
|
|
113,529
|
|
|
82.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technical Services
|
|
129,435
|
|
|
120,432
|
|
|
9,003
|
|
|
7.5
|
|
|||
|
Oil Re-refining and Recycling
|
|
27,969
|
|
|
—
|
|
|
27,969
|
|
|
—
|
|
|||
|
SK Environmental Services
|
|
61,211
|
|
|
—
|
|
|
61,211
|
|
|
—
|
|
|||
|
Industrial and Field Services
|
|
90,542
|
|
|
74,636
|
|
|
15,906
|
|
|
21.3
|
|
|||
|
Oil and Gas Field Services
|
|
31,518
|
|
|
48,167
|
|
|
(16,649
|
)
|
|
(34.6
|
)
|
|||
|
Corporate Items
|
|
(105,857
|
)
|
|
(53,586
|
)
|
|
(52,271
|
)
|
|
97.5
|
|
|||
|
Total
|
|
$
|
234,818
|
|
|
$
|
189,649
|
|
|
$
|
45,169
|
|
|
23.8
|
%
|
|
|
|
For the Six Months Ended
|
||||||
|
|
|
June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Depreciation of fixed assets
|
|
$
|
102,905
|
|
|
$
|
60,711
|
|
|
Landfill and other amortization
|
|
24,569
|
|
|
14,783
|
|
||
|
Total depreciation and amortization
|
|
$
|
127,474
|
|
|
$
|
75,494
|
|
|
|
|
For the Six Months Ended
|
||||||
|
|
|
June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Interest expense
|
|
$
|
39,724
|
|
|
$
|
22,642
|
|
|
Interest income
|
|
(266
|
)
|
|
(402
|
)
|
||
|
Interest expense, net
|
|
$
|
39,458
|
|
|
$
|
22,240
|
|
|
|
|
Six Months Remaining
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Scheduled Maturity Dates
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Senior unsecured notes due 2020
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
800,000
|
|
|
$
|
800,000
|
|
|
Senior unsecured notes due 2021
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|
600,000
|
|
|||||||
|
Capital lease obligations
|
|
2,401
|
|
|
2,315
|
|
|
347
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,063
|
|
|||||||
|
|
|
$
|
2,401
|
|
|
$
|
2,315
|
|
|
$
|
347
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,400,000
|
|
|
$
|
1,405,063
|
|
|
Weighted average interest rate on fixed rate borrowings
|
|
5.2
|
%
|
|
5.2
|
%
|
|
5.2
|
%
|
|
5.2
|
%
|
|
5.2
|
%
|
|
5.2
|
%
|
|
|
|
|||||||
|
Item No.
|
|
Description
|
|
Location
|
|
31.1
|
|
Rule 13a-14a/15d-14(a) Certification of the CEO Alan S. McKim
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.2
|
|
Rule 13a-14a/15d-14(a) Certification of the CFO James M. Rutledge
|
|
Filed herewith
|
|
|
|
|
|
|
|
32
|
|
Section 1350 Certifications
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: Financial statements from the quarterly report on Form 10-Q of Clean Harbors, Inc. for the quarter ended March 31, 2013, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Income, (iii) Unaudited Consolidated Statements of Comprehensive (Loss) Income, (iv) Unaudited Consolidated Statements of Cash Flows, (v) Unaudited Consolidated Statements of Stockholders’ Equity, and (vi) Notes to Unaudited Consolidated Financial Statements.
|
|
*
|
|
*
|
These interactive data files are furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
|
|
CLEAN HARBORS, INC.
|
|
|
|
|
Registrant
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ ALAN S. MCKIM
|
|
|
|
|
Alan S. McKim
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
Date:
|
August 7, 2013
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ JAMES M. RUTLEDGE
|
|
|
|
|
James M. Rutledge
|
|
|
|
|
Vice Chairman, President and Chief Financial Officer
|
|
|
|
|
|
|
Date:
|
August 7, 2013
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|