These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2018
|
|
|
OR
|
|
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Massachusetts
|
|
04-2997780
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(IRS Employer Identification No.)
|
|
42 Longwater Drive, Norwell, MA
|
|
02061-9149
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
Emerging growth company
o
|
|
Common Stock, $.01 par value
|
|
56,005,486
|
|
(Class)
|
|
(Outstanding as of October 26, 2018)
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
(unaudited)
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
215,497
|
|
|
$
|
319,399
|
|
|
Short-term marketable securities
|
37,380
|
|
|
38,179
|
|
||
|
Accounts receivable, net of allowances aggregating $32,260 and $27,799, respectively
|
608,645
|
|
|
528,924
|
|
||
|
Unbilled accounts receivable
|
63,964
|
|
|
35,922
|
|
||
|
Deferred costs
|
19,849
|
|
|
20,445
|
|
||
|
Inventories and supplies
|
196,045
|
|
|
176,012
|
|
||
|
Prepaid expenses and other current assets
|
35,441
|
|
|
35,175
|
|
||
|
Total current assets
|
1,176,821
|
|
|
1,154,056
|
|
||
|
Property, plant and equipment, net
|
1,614,429
|
|
|
1,587,365
|
|
||
|
Other assets:
|
|
|
|
||||
|
Goodwill
|
514,102
|
|
|
478,523
|
|
||
|
Permits and other intangibles, net
|
451,355
|
|
|
469,128
|
|
||
|
Other
|
17,622
|
|
|
17,498
|
|
||
|
Total other assets
|
983,079
|
|
|
965,149
|
|
||
|
Total assets
|
$
|
3,774,329
|
|
|
$
|
3,706,570
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term obligations
|
$
|
7,535
|
|
|
$
|
4,000
|
|
|
Accounts payable
|
248,405
|
|
|
224,231
|
|
||
|
Deferred revenue
|
65,172
|
|
|
67,822
|
|
||
|
Accrued expenses
|
229,932
|
|
|
187,982
|
|
||
|
Current portion of closure, post-closure and remedial liabilities
|
25,256
|
|
|
19,782
|
|
||
|
Total current liabilities
|
576,300
|
|
|
503,817
|
|
||
|
Other liabilities:
|
|
|
|
||||
|
Closure and post-closure liabilities, less current portion of $9,576 and $6,444, respectively
|
57,805
|
|
|
54,593
|
|
||
|
Remedial liabilities, less current portion of $15,680 and $13,338, respectively
|
105,032
|
|
|
111,130
|
|
||
|
Long-term obligations, less current portion
|
1,616,156
|
|
|
1,625,537
|
|
||
|
Deferred taxes, unrecognized tax benefits and other long-term liabilities
|
221,712
|
|
|
223,291
|
|
||
|
Total other liabilities
|
2,000,705
|
|
|
2,014,551
|
|
||
|
Commitments and contingent liabilities (See Note 16)
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $.01 par value:
|
|
|
|
||||
|
Authorized 80,000,000; shares issued and outstanding 55,997,893 and 56,501,190 shares, respectively
|
560
|
|
|
565
|
|
||
|
Additional paid-in capital
|
661,546
|
|
|
686,962
|
|
||
|
Accumulated other comprehensive loss
|
(185,505
|
)
|
|
(172,407
|
)
|
||
|
Accumulated earnings
|
720,723
|
|
|
673,082
|
|
||
|
Total stockholders’ equity
|
1,197,324
|
|
|
1,188,202
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
3,774,329
|
|
|
$
|
3,706,570
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Service revenues
|
$
|
685,183
|
|
|
$
|
612,352
|
|
|
$
|
2,001,681
|
|
|
$
|
1,783,506
|
|
|
Product revenues
|
157,998
|
|
|
143,494
|
|
|
440,418
|
|
|
414,069
|
|
||||
|
Total revenues
|
843,181
|
|
|
755,846
|
|
|
2,442,099
|
|
|
2,197,575
|
|
||||
|
Cost of revenues: (exclusive of items shown separately below)
|
|
|
|
|
|
|
|
||||||||
|
Service revenues
|
464,612
|
|
|
412,369
|
|
|
1,385,684
|
|
|
1,215,812
|
|
||||
|
Product revenues
|
116,073
|
|
|
107,226
|
|
|
325,010
|
|
|
320,171
|
|
||||
|
Total cost of revenues
|
580,685
|
|
|
519,595
|
|
|
1,710,694
|
|
|
1,535,983
|
|
||||
|
Selling, general and administrative expenses
|
121,219
|
|
|
113,252
|
|
|
362,302
|
|
|
337,767
|
|
||||
|
Accretion of environmental liabilities
|
2,450
|
|
|
2,347
|
|
|
7,328
|
|
|
7,053
|
|
||||
|
Depreciation and amortization
|
73,082
|
|
|
72,989
|
|
|
220,686
|
|
|
216,932
|
|
||||
|
Income from operations
|
65,745
|
|
|
47,663
|
|
|
141,089
|
|
|
99,840
|
|
||||
|
Other expense, net
|
(996
|
)
|
|
(432
|
)
|
|
(449
|
)
|
|
(2,814
|
)
|
||||
|
Loss on early extinguishment of debt
|
(2,469
|
)
|
|
(1,846
|
)
|
|
(2,469
|
)
|
|
(7,891
|
)
|
||||
|
(Loss) gain on sale of business
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
31,645
|
|
||||
|
Interest expense, net of interest income of $736, $573, $2,086 and $1,098, respectively
|
(19,916
|
)
|
|
(20,675
|
)
|
|
(60,955
|
)
|
|
(65,743
|
)
|
||||
|
Income before provision for income taxes
|
42,364
|
|
|
24,633
|
|
|
77,216
|
|
|
55,037
|
|
||||
|
Provision for income taxes
|
11,275
|
|
|
12,575
|
|
|
28,011
|
|
|
38,492
|
|
||||
|
Net income
|
$
|
31,089
|
|
|
$
|
12,058
|
|
|
$
|
49,205
|
|
|
$
|
16,545
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.55
|
|
|
$
|
0.21
|
|
|
$
|
0.88
|
|
|
$
|
0.29
|
|
|
Diluted
|
$
|
0.55
|
|
|
$
|
0.21
|
|
|
$
|
0.87
|
|
|
$
|
0.29
|
|
|
Shares used to compute earnings per share - Basic
|
56,059
|
|
|
57,033
|
|
|
56,222
|
|
|
57,149
|
|
||||
|
Shares used to compute earnings per share - Diluted
|
56,291
|
|
|
57,195
|
|
|
56,360
|
|
|
57,280
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
31,089
|
|
|
$
|
12,058
|
|
|
$
|
49,205
|
|
|
$
|
16,545
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (losses) gains on available-for-sale sec
urities (net of ta
xes of $7, $7, $95 and $129, respectively
)
|
(932
|
)
|
|
11
|
|
|
(1,138
|
)
|
|
170
|
|
||||
|
Reclassification adjustment for losses on available-for-sale securities included in net income (net of taxes of $0, $0, $0 and $79, respectively)
|
—
|
|
|
—
|
|
|
—
|
|
|
143
|
|
||||
|
Unrealized loss on interest rate hedge (net of taxes of $0, $0, $0 and $0)
|
(310
|
)
|
|
—
|
|
|
(310
|
)
|
|
—
|
|
||||
|
Foreign currency translation adjustments (including a tax benefit of $5.6 million in the nine months ended September 30, 2018)
|
9,832
|
|
|
23,698
|
|
|
(11,650
|
)
|
|
44,545
|
|
||||
|
Other comprehensive income (loss)
|
8,590
|
|
|
23,709
|
|
|
(13,098
|
)
|
|
44,858
|
|
||||
|
Comprehensive income
|
$
|
39,679
|
|
|
$
|
35,767
|
|
|
$
|
36,107
|
|
|
$
|
61,403
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
49,205
|
|
|
$
|
16,545
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
220,686
|
|
|
216,932
|
|
||
|
Allowance for doubtful accounts
|
6,869
|
|
|
5,635
|
|
||
|
Amortization of deferred financing costs and debt discount
|
2,841
|
|
|
2,562
|
|
||
|
Accretion of environmental liabilities
|
7,328
|
|
|
7,053
|
|
||
|
Changes in environmental liability estimates
|
(301
|
)
|
|
(312
|
)
|
||
|
Deferred income taxes
|
61
|
|
|
184
|
|
||
|
Stock-based compensation
|
10,726
|
|
|
9,212
|
|
||
|
Other expense, net
|
449
|
|
|
2,814
|
|
||
|
Gain on sale of business
|
—
|
|
|
(31,645
|
)
|
||
|
Loss on early extinguishment of debt
|
2,469
|
|
|
7,891
|
|
||
|
Environmental expenditures
|
(7,238
|
)
|
|
(10,078
|
)
|
||
|
Changes in assets and liabilities, net of acquisitions
|
|
|
|
||||
|
Accounts receivable and unbilled accounts receivable
|
(76,249
|
)
|
|
(38,122
|
)
|
||
|
Inventories and supplies
|
(20,534
|
)
|
|
(4,975
|
)
|
||
|
Other current assets
|
(523
|
)
|
|
18,305
|
|
||
|
Accounts payable
|
22,041
|
|
|
(7,085
|
)
|
||
|
Other current and long-term liabilities
|
29,385
|
|
|
26,553
|
|
||
|
Net cash from operating activities
|
247,215
|
|
|
221,469
|
|
||
|
Cash flows used in investing activities:
|
|
|
|
||||
|
Additions to property, plant and equipment
|
(150,722
|
)
|
|
(127,736
|
)
|
||
|
Proceeds from sale and disposal of fixed assets
|
6,111
|
|
|
5,375
|
|
||
|
Acquisitions, net of cash acquired
|
(151,023
|
)
|
|
(44,432
|
)
|
||
|
Proceeds from sale of businesses, net of transactional costs
|
—
|
|
|
46,339
|
|
||
|
Additions to intangible assets, including costs to obtain or renew permits
|
(3,500
|
)
|
|
(1,348
|
)
|
||
|
Proceeds from sale of available-for-sale securities
|
20,123
|
|
|
376
|
|
||
|
Purchases of available-for-sale securities
|
(20,471
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(299,482
|
)
|
|
(121,426
|
)
|
||
|
Cash flows used in financing activities:
|
|
|
|
||||
|
Change in uncashed checks
|
(3,476
|
)
|
|
(8,657
|
)
|
||
|
Proceeds from exercise of stock options
|
—
|
|
|
46
|
|
||
|
Tax payments related to withholdings on vested restricted stock
|
(2,566
|
)
|
|
(2,321
|
)
|
||
|
Repurchases of common stock
|
(33,581
|
)
|
|
(24,465
|
)
|
||
|
Deferred financing costs paid
|
(3,938
|
)
|
|
(5,746
|
)
|
||
|
Premiums paid on early extinguishment of debt
|
(1,219
|
)
|
|
(6,028
|
)
|
||
|
Principal payment on debt
|
(403,884
|
)
|
|
(401,000
|
)
|
||
|
Issuance of senior secured notes, net of discount
|
348,250
|
|
|
399,000
|
|
||
|
Borrowing from revolving credit facility
|
50,000
|
|
|
—
|
|
||
|
Net cash used in financing activities
|
(50,414
|
)
|
|
(49,171
|
)
|
||
|
Effect of exchange rate change on cash
|
(1,221
|
)
|
|
3,789
|
|
||
|
(Decrease) increase in cash and cash equivalents
|
(103,902
|
)
|
|
54,661
|
|
||
|
Cash and cash equivalents, beginning of period
|
319,399
|
|
|
306,997
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
215,497
|
|
|
$
|
361,658
|
|
|
Supplemental information:
|
|
|
|
||||
|
Cash payments for interest and income taxes:
|
|
|
|
||||
|
Interest paid
|
$
|
58,312
|
|
|
$
|
67,550
|
|
|
Income taxes paid
|
16,071
|
|
|
14,321
|
|
||
|
Non-cash investing activities:
|
|
|
|
||||
|
Property, plant and equipment accrued
|
13,834
|
|
|
14,509
|
|
||
|
Transfer of inventory to property, plant and equipment
|
—
|
|
|
12,641
|
|
||
|
|
Common Stock
|
|
|
|
Accumulated
Other
Comprehensive Loss |
|
|
|
|
|||||||||||||
|
|
Number
of Shares |
|
$ 0.01
Par Value |
|
Additional
Paid-in Capital |
|
|
Accumulated
Earnings |
|
Total
Stockholders’ Equity |
||||||||||||
|
Balance at January 1, 2018
|
56,501
|
|
|
$
|
565
|
|
|
$
|
686,962
|
|
|
$
|
(172,407
|
)
|
|
$
|
673,082
|
|
|
$
|
1,188,202
|
|
|
Cumulative effect of change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,564
|
)
|
|
(1,564
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,205
|
|
|
49,205
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,098
|
)
|
|
—
|
|
|
(13,098
|
)
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
10,726
|
|
|
—
|
|
|
—
|
|
|
10,726
|
|
|||||
|
Issuance of restricted shares, net of shares remitted and tax withholdings
|
133
|
|
|
1
|
|
|
(2,567
|
)
|
|
—
|
|
|
—
|
|
|
(2,566
|
)
|
|||||
|
Repurchases of common stock
|
(636
|
)
|
|
(6
|
)
|
|
(33,575
|
)
|
|
—
|
|
|
—
|
|
|
(33,581
|
)
|
|||||
|
Balance at September 30, 2018
|
55,998
|
|
|
$
|
560
|
|
|
$
|
661,546
|
|
|
$
|
(185,505
|
)
|
|
$
|
720,723
|
|
|
$
|
1,197,324
|
|
|
|
|
For the Three Months Ended September 30, 2018
|
||||||||||||||
|
|
|
Environmental Services
|
|
Safety-Kleen
|
|
Corporate
|
|
Total
|
||||||||
|
Primary Geographical Markets
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
|
$
|
410,792
|
|
|
$
|
307,497
|
|
|
$
|
(66
|
)
|
|
$
|
718,223
|
|
|
Canada
|
|
98,021
|
|
|
26,404
|
|
|
533
|
|
|
124,958
|
|
||||
|
Total third party revenues
|
|
$
|
508,813
|
|
|
$
|
333,901
|
|
|
$
|
467
|
|
|
$
|
843,181
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Sources of Revenue (1)
|
|
|
|
|
|
|
|
|
||||||||
|
Technical Services
|
|
$
|
264,769
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
264,769
|
|
|
Field and Emergency Response Services
|
|
77,025
|
|
|
—
|
|
|
—
|
|
|
77,025
|
|
||||
|
Industrial Services
|
|
134,323
|
|
|
—
|
|
|
—
|
|
|
134,323
|
|
||||
|
Oil, Gas and Lodging Services and Other
|
|
32,696
|
|
|
—
|
|
|
467
|
|
|
33,163
|
|
||||
|
Safety-Kleen Environmental Services
|
|
—
|
|
|
200,681
|
|
|
—
|
|
|
200,681
|
|
||||
|
Kleen Performance Products
|
|
—
|
|
|
133,220
|
|
|
—
|
|
|
133,220
|
|
||||
|
Total third party revenues
|
|
$
|
508,813
|
|
|
$
|
333,901
|
|
|
$
|
467
|
|
|
$
|
843,181
|
|
|
|
|
For the Three Months Ended September 30, 2017
|
||||||||||||||
|
|
|
Environmental Services
|
|
Safety-Kleen
|
|
Corporate
|
|
Total
|
||||||||
|
Primary Geographical Markets
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
|
$
|
334,625
|
|
|
$
|
290,653
|
|
|
$
|
468
|
|
|
$
|
625,746
|
|
|
Canada
|
|
105,538
|
|
|
24,375
|
|
|
187
|
|
|
130,100
|
|
||||
|
Total third party revenues
|
|
$
|
440,163
|
|
|
$
|
315,028
|
|
|
$
|
655
|
|
|
$
|
755,846
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Sources of Revenue (1)
|
|
|
|
|
|
|
|
|
||||||||
|
Technical Services
|
|
$
|
246,323
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
246,323
|
|
|
Field and Emergency Response Services
|
|
76,446
|
|
|
—
|
|
|
—
|
|
|
76,446
|
|
||||
|
Industrial Services
|
|
90,894
|
|
|
—
|
|
|
—
|
|
|
90,894
|
|
||||
|
Oil, Gas and Lodging Services and Other
|
|
26,500
|
|
|
—
|
|
|
655
|
|
|
27,155
|
|
||||
|
Safety-Kleen Environmental Services
|
|
—
|
|
|
191,420
|
|
|
—
|
|
|
191,420
|
|
||||
|
Kleen Performance Products
|
|
—
|
|
|
123,608
|
|
|
—
|
|
|
123,608
|
|
||||
|
Total third party revenues
|
|
$
|
440,163
|
|
|
$
|
315,028
|
|
|
$
|
655
|
|
|
$
|
755,846
|
|
|
|
|
For the Nine Months Ended September 30, 2018
|
||||||||||||||
|
|
|
Environmental Services
|
|
Safety-Kleen
|
|
Corporate
|
|
Total
|
||||||||
|
Primary Geographical Markets
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
|
$
|
1,162,891
|
|
|
$
|
901,198
|
|
|
$
|
442
|
|
|
$
|
2,064,531
|
|
|
Canada
|
|
305,526
|
|
|
71,336
|
|
|
706
|
|
|
377,568
|
|
||||
|
Total third party revenues
|
|
$
|
1,468,417
|
|
|
$
|
972,534
|
|
|
$
|
1,148
|
|
|
$
|
2,442,099
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Sources of Revenue (1)
|
|
|
|
|
|
|
|
|
||||||||
|
Technical Services
|
|
$
|
758,081
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
758,081
|
|
|
Field and Emergency Response Services
|
|
223,052
|
|
|
—
|
|
|
—
|
|
|
223,052
|
|
||||
|
Industrial Services
|
|
399,132
|
|
|
—
|
|
|
—
|
|
|
399,132
|
|
||||
|
Oil, Gas and Lodging Services and Other
|
|
88,152
|
|
|
—
|
|
|
1,148
|
|
|
89,300
|
|
||||
|
Safety-Kleen Environmental Services
|
|
—
|
|
|
594,876
|
|
|
—
|
|
|
594,876
|
|
||||
|
Kleen Performance Products
|
|
—
|
|
|
377,658
|
|
|
—
|
|
|
377,658
|
|
||||
|
Total third party revenues
|
|
$
|
1,468,417
|
|
|
$
|
972,534
|
|
|
$
|
1,148
|
|
|
$
|
2,442,099
|
|
|
|
|
For the Nine Months Ended September 30, 2017
|
||||||||||||||
|
|
|
Environmental Services
|
|
Safety-Kleen
|
|
Corporate
|
|
Total
|
||||||||
|
Primary Geographical Markets
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
|
$
|
991,731
|
|
|
$
|
843,341
|
|
|
$
|
756
|
|
|
$
|
1,835,828
|
|
|
Canada
|
|
293,970
|
|
|
67,544
|
|
|
233
|
|
|
361,747
|
|
||||
|
Total third party revenues
|
|
$
|
1,285,701
|
|
|
$
|
910,885
|
|
|
$
|
989
|
|
|
$
|
2,197,575
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Sources of Revenue (1)
|
|
|
|
|
|
|
|
|
||||||||
|
Technical Services
|
|
$
|
731,028
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
731,028
|
|
|
Field and Emergency Response Services
|
|
208,172
|
|
|
—
|
|
|
—
|
|
|
208,172
|
|
||||
|
Industrial Services
|
|
265,695
|
|
|
—
|
|
|
—
|
|
|
265,695
|
|
||||
|
Oil, Gas and Lodging Services and Other
|
|
80,806
|
|
|
—
|
|
|
989
|
|
|
81,795
|
|
||||
|
Safety-Kleen Environmental Services
|
|
—
|
|
|
575,964
|
|
|
—
|
|
|
575,964
|
|
||||
|
Kleen Performance Products
|
|
—
|
|
|
334,921
|
|
|
—
|
|
|
334,921
|
|
||||
|
Total third party revenues
|
|
$
|
1,285,701
|
|
|
$
|
910,885
|
|
|
$
|
989
|
|
|
$
|
2,197,575
|
|
|
1.
|
All revenue except Kleen Performance Products and product sales within Safety-Kleen Environmental Services, which includes allied products and direct blended oil sales, are recognized over time. Kleen Performance Products and Safety-Kleen Environmental Services product sales are recognized at a point in time.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
Receivables
|
|
$
|
608,645
|
|
|
$
|
528,924
|
|
|
$
|
531,696
|
|
|
$
|
496,226
|
|
|
Contract Assets (Unbilled Receivables)
|
|
63,964
|
|
|
35,922
|
|
|
40,933
|
|
|
36,190
|
|
||||
|
Contract Liabilities (Deferred Revenue)
|
|
65,172
|
|
|
67,822
|
|
|
69,236
|
|
|
64,397
|
|
||||
|
|
At Acquisition Date
|
|
Measurement Period Adjustments
|
|
At Acquisition Date As Reported September 30, 2018
|
||||||
|
Accounts receivable, including unbilled receivables
|
$
|
40,773
|
|
|
$
|
(2,580
|
)
|
|
$
|
38,193
|
|
|
Inventories and supplies
|
1,442
|
|
|
(316
|
)
|
|
1,126
|
|
|||
|
Prepaid expenses and other current assets
|
1,005
|
|
|
(219
|
)
|
|
786
|
|
|||
|
Property, plant and equipment
|
72,244
|
|
|
—
|
|
|
72,244
|
|
|||
|
Permits and other intangibles
|
5,140
|
|
|
—
|
|
|
5,140
|
|
|||
|
Current liabilities
|
(15,908
|
)
|
|
(2,717
|
)
|
|
(18,625
|
)
|
|||
|
Closure and post-closure liabilities
|
(604
|
)
|
|
250
|
|
|
(354
|
)
|
|||
|
Total identifiable net assets
|
104,092
|
|
|
(5,582
|
)
|
|
98,510
|
|
|||
|
Goodwill
|
15,908
|
|
|
5,582
|
|
|
21,490
|
|
|||
|
Total purchase price
|
$
|
120,000
|
|
|
$
|
—
|
|
|
$
|
120,000
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
September 30, 2017
|
|
September 30, 2017
|
||||
|
Income before provision for income taxes
|
$
|
—
|
|
|
$
|
2,771
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Oil and oil products
|
$
|
72,268
|
|
|
$
|
58,142
|
|
|
Supplies and drums
|
99,773
|
|
|
94,242
|
|
||
|
Solvent and solutions
|
9,200
|
|
|
9,167
|
|
||
|
Modular camp accommodations
|
1,657
|
|
|
1,826
|
|
||
|
Other
|
13,147
|
|
|
12,635
|
|
||
|
Total inventories and supplies
|
$
|
196,045
|
|
|
$
|
176,012
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Land
|
$
|
125,804
|
|
|
$
|
121,658
|
|
|
Asset retirement costs (non-landfill)
|
14,857
|
|
|
14,593
|
|
||
|
Landfill assets
|
149,748
|
|
|
144,539
|
|
||
|
Buildings and improvements
|
443,908
|
|
|
414,384
|
|
||
|
Camp equipment
|
163,427
|
|
|
170,012
|
|
||
|
Vehicles
|
723,872
|
|
|
617,959
|
|
||
|
Equipment
|
1,697,920
|
|
|
1,644,102
|
|
||
|
Furniture and fixtures
|
5,652
|
|
|
5,708
|
|
||
|
Construction in progress
|
29,373
|
|
|
57,618
|
|
||
|
|
3,354,561
|
|
|
3,190,573
|
|
||
|
Less - accumulated depreciation and amortization
|
1,740,132
|
|
|
1,603,208
|
|
||
|
Total property, plant and equipment, net
|
$
|
1,614,429
|
|
|
$
|
1,587,365
|
|
|
|
Environmental Services
|
|
Safety-Kleen
|
|
Totals
|
||||||
|
Balance at January 1, 2018
|
$
|
172,386
|
|
|
$
|
306,137
|
|
|
$
|
478,523
|
|
|
Increase from current period acquisitions
|
33,281
|
|
|
4,168
|
|
|
37,449
|
|
|||
|
Measurement period adjustments from prior period acquisitions
|
(78
|
)
|
|
—
|
|
|
(78
|
)
|
|||
|
Foreign currency translation
|
(829
|
)
|
|
(963
|
)
|
|
(1,792
|
)
|
|||
|
Balance at September 30, 2018
|
$
|
204,760
|
|
|
$
|
309,342
|
|
|
$
|
514,102
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Cost
|
|
Accumulated
Amortization |
|
Net
|
|
Cost
|
|
Accumulated
Amortization |
|
Net
|
||||||||||||
|
Permits
|
$
|
177,628
|
|
|
$
|
78,419
|
|
|
$
|
99,209
|
|
|
$
|
174,721
|
|
|
$
|
74,347
|
|
|
$
|
100,374
|
|
|
Customer and supplier relationships
|
400,292
|
|
|
178,506
|
|
|
221,786
|
|
|
399,224
|
|
|
158,972
|
|
|
240,252
|
|
||||||
|
Other intangible assets
|
37,844
|
|
|
31,412
|
|
|
6,432
|
|
|
36,766
|
|
|
31,592
|
|
|
5,174
|
|
||||||
|
Total amortizable permits and other intangible assets
|
615,764
|
|
|
288,337
|
|
|
327,427
|
|
|
610,711
|
|
|
264,911
|
|
|
345,800
|
|
||||||
|
Indefinite lived trademarks and trade names
|
123,928
|
|
|
—
|
|
|
123,928
|
|
|
123,328
|
|
|
—
|
|
|
123,328
|
|
||||||
|
Total permits and other intangible assets
|
$
|
739,692
|
|
|
$
|
288,337
|
|
|
$
|
451,355
|
|
|
$
|
734,039
|
|
|
$
|
264,911
|
|
|
$
|
469,128
|
|
|
Years Ending December 31,
|
Expected Amortization
|
||
|
2018 (three months)
|
$
|
8,481
|
|
|
2019
|
32,488
|
|
|
|
2020
|
30,137
|
|
|
|
2021
|
27,645
|
|
|
|
2022
|
27,476
|
|
|
|
Thereafter
|
201,200
|
|
|
|
|
$
|
327,427
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Insurance
|
$
|
72,636
|
|
|
$
|
57,889
|
|
|
Interest
|
14,736
|
|
|
12,660
|
|
||
|
Accrued compensation and benefits
|
68,657
|
|
|
55,861
|
|
||
|
Income, real estate, sales and other taxes
|
37,307
|
|
|
27,330
|
|
||
|
Other
|
36,596
|
|
|
34,242
|
|
||
|
|
$
|
229,932
|
|
|
$
|
187,982
|
|
|
|
Landfill
Retirement Liability |
|
Non-Landfill
Retirement Liability |
|
Total
|
||||||
|
Balance at January 1, 2018
|
$
|
32,382
|
|
|
$
|
28,655
|
|
|
$
|
61,037
|
|
|
Liabilities assumed in acquisition
|
—
|
|
|
354
|
|
|
354
|
|
|||
|
New asset retirement obligations
|
2,052
|
|
|
—
|
|
|
2,052
|
|
|||
|
Accretion
|
1,898
|
|
|
1,897
|
|
|
3,795
|
|
|||
|
Changes in estimates recorded to statement of operations
|
—
|
|
|
400
|
|
|
400
|
|
|||
|
Changes in estimates recorded to balance sheet
|
871
|
|
|
64
|
|
|
935
|
|
|||
|
Expenditures
|
(787
|
)
|
|
(269
|
)
|
|
(1,056
|
)
|
|||
|
Currency translation and other
|
(79
|
)
|
|
(57
|
)
|
|
(136
|
)
|
|||
|
Balance at September 30, 2018
|
$
|
36,337
|
|
|
$
|
31,044
|
|
|
$
|
67,381
|
|
|
|
Remedial
Liabilities for
Landfill Sites
|
|
Remedial
Liabilities for
Inactive Sites
|
|
Remedial
Liabilities
(Including
Superfund) for
Non-Landfill
Operations
|
|
Total
|
||||||||
|
Balance at January 1, 2018
|
$
|
1,800
|
|
|
$
|
65,342
|
|
|
$
|
57,326
|
|
|
$
|
124,468
|
|
|
Accretion
|
64
|
|
|
2,074
|
|
|
1,395
|
|
|
3,533
|
|
||||
|
Changes in estimates recorded to statement of operations
|
—
|
|
|
(56
|
)
|
|
(645
|
)
|
|
(701
|
)
|
||||
|
Expenditures
|
(35
|
)
|
|
(2,911
|
)
|
|
(3,236
|
)
|
|
(6,182
|
)
|
||||
|
Currency translation and other
|
—
|
|
|
892
|
|
|
(1,298
|
)
|
|
(406
|
)
|
||||
|
Balance at September 30, 2018
|
$
|
1,829
|
|
|
$
|
65,341
|
|
|
$
|
53,542
|
|
|
$
|
120,712
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Senior secured Term Loan Agreement ("Term Loan Agreement")
|
$
|
7,535
|
|
|
$
|
4,000
|
|
|
Current portion of long-term obligations, at carrying value
|
$
|
7,535
|
|
|
$
|
4,000
|
|
|
|
|
|
|
||||
|
Senior secured Term Loan Agreement due June 30, 2024
|
$
|
736,581
|
|
|
$
|
394,000
|
|
|
Senior unsecured notes, at 5.25%, due August 1, 2020 ("2020 Notes")
|
—
|
|
|
400,000
|
|
||
|
Senior unsecured notes, at 5.125%, due June 1, 2021 ("2021 Notes")
|
845,000
|
|
|
845,000
|
|
||
|
Revolving credit facility
|
50,000
|
|
|
—
|
|
||
|
Long-term obligations, at par
|
$
|
1,631,581
|
|
|
$
|
1,639,000
|
|
|
Unamortized debt issuance costs and premium, net
|
(15,425
|
)
|
|
(13,463
|
)
|
||
|
Long-term obligations, at carrying value
|
$
|
1,616,156
|
|
|
$
|
1,625,537
|
|
|
|
|
|
|
||||
|
Total current and long-term obligations, at carrying value
|
$
|
1,623,691
|
|
|
$
|
1,629,537
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Numerator for basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
31,089
|
|
|
$
|
12,058
|
|
|
$
|
49,205
|
|
|
$
|
16,545
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic shares outstanding
|
56,059
|
|
|
57,033
|
|
|
56,222
|
|
|
57,149
|
|
||||
|
Dilutive effect of equity-based compensation awards
|
232
|
|
|
162
|
|
|
138
|
|
|
131
|
|
||||
|
Dilutive shares outstanding
|
56,291
|
|
|
57,195
|
|
|
56,360
|
|
|
57,280
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic income per share:
|
$
|
0.55
|
|
|
$
|
0.21
|
|
|
$
|
0.88
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted income per share:
|
$
|
0.55
|
|
|
$
|
0.21
|
|
|
$
|
0.87
|
|
|
$
|
0.29
|
|
|
|
Foreign Currency Translation
|
|
Unrealized Losses on Available-For-Sale Securities
|
|
Unrealized Loss on Interest Rate Hedge
|
|
Unfunded Pension Liability
|
|
Total
|
||||||||||
|
Balance at January 1, 2018
|
$
|
(170,575
|
)
|
|
$
|
(146
|
)
|
|
$
|
—
|
|
|
$
|
(1,686
|
)
|
|
$
|
(172,407
|
)
|
|
Other comprehensive loss before tax effects
|
(17,259
|
)
|
|
(1,043
|
)
|
|
(310
|
)
|
|
—
|
|
|
(18,612
|
)
|
|||||
|
Tax effects
|
5,609
|
|
|
(95
|
)
|
|
—
|
|
|
—
|
|
|
5,514
|
|
|||||
|
Other comprehensive loss
|
$
|
(11,650
|
)
|
|
$
|
(1,138
|
)
|
|
$
|
(310
|
)
|
|
$
|
—
|
|
|
$
|
(13,098
|
)
|
|
Balance at September 30, 2018
|
$
|
(182,225
|
)
|
|
$
|
(1,284
|
)
|
|
$
|
(310
|
)
|
|
$
|
(1,686
|
)
|
|
$
|
(185,505
|
)
|
|
Restricted Stock
|
Number of Shares
|
|
Weighted Average
Grant-Date
Fair Value
|
|||
|
Balance at January 1, 2018
|
604,933
|
|
|
$
|
54.23
|
|
|
Granted
|
308,016
|
|
|
$
|
54.39
|
|
|
Vested
|
(172,946
|
)
|
|
$
|
54.61
|
|
|
Forfeited
|
(41,244
|
)
|
|
$
|
54.04
|
|
|
Balance at September 30, 2018
|
698,759
|
|
|
$
|
54.22
|
|
|
Performance Stock
|
Number of Shares
|
|
Weighted Average
Grant-Date
Fair Value
|
|||
|
Balance at January 1, 2018
|
190,129
|
|
|
$
|
55.63
|
|
|
Granted
|
171,584
|
|
|
$
|
55.71
|
|
|
Vested
|
(8,696
|
)
|
|
$
|
54.26
|
|
|
Forfeited
|
(27,181
|
)
|
|
$
|
55.43
|
|
|
Balance at September 30, 2018
|
325,836
|
|
|
$
|
55.73
|
|
|
|
For the Three Months Ended September 30, 2018
|
|
For the Three Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
|
|
Third party revenues
|
|
Intersegment revenues, net
|
|
Corporate Items, net
|
|
Direct revenues
|
|
Third party revenues
|
|
Intersegment revenues, net
|
|
Corporate Items, net
|
|
Direct revenues
|
||||||||||||||||
|
Environmental Services
|
$
|
508,813
|
|
|
$
|
33,022
|
|
|
$
|
1,145
|
|
|
$
|
542,980
|
|
|
$
|
440,163
|
|
|
$
|
31,757
|
|
|
$
|
761
|
|
|
$
|
472,681
|
|
|
Safety-Kleen
|
333,901
|
|
|
(33,022
|
)
|
|
6
|
|
|
300,885
|
|
|
315,028
|
|
|
(31,757
|
)
|
|
3
|
|
|
283,274
|
|
||||||||
|
Corporate Items
|
467
|
|
|
—
|
|
|
(1,151
|
)
|
|
(684
|
)
|
|
655
|
|
|
—
|
|
|
(764
|
)
|
|
(109
|
)
|
||||||||
|
Total
|
$
|
843,181
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
843,181
|
|
|
$
|
755,846
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
755,846
|
|
|
|
For the Nine Months Ended September 30, 2018
|
|
For the Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
|
|
Third party revenues
|
|
Intersegment revenues, net
|
|
Corporate Items, net
|
|
Direct revenues
|
|
Third party revenues
|
|
Intersegment revenues, net
|
|
Corporate Items, net
|
|
Direct revenues
|
||||||||||||||||
|
Environmental Services
|
$
|
1,468,417
|
|
|
$
|
99,278
|
|
|
$
|
2,546
|
|
|
$
|
1,570,241
|
|
|
$
|
1,285,701
|
|
|
$
|
95,465
|
|
|
$
|
2,001
|
|
|
$
|
1,383,167
|
|
|
Safety-Kleen
|
972,534
|
|
|
(99,278
|
)
|
|
28
|
|
|
873,284
|
|
|
910,885
|
|
|
(95,465
|
)
|
|
4
|
|
|
815,424
|
|
||||||||
|
Corporate Items
|
1,148
|
|
|
—
|
|
|
(2,574
|
)
|
|
(1,426
|
)
|
|
989
|
|
|
—
|
|
|
(2,005
|
)
|
|
(1,016
|
)
|
||||||||
|
Total
|
$
|
2,442,099
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,442,099
|
|
|
$
|
2,197,575
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,197,575
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
||||||
|
Environmental Services
|
$
|
102,419
|
|
|
$
|
86,505
|
|
|
$
|
273,035
|
|
|
$
|
241,527
|
|
|
Safety-Kleen
|
79,502
|
|
|
70,305
|
|
|
214,455
|
|
|
182,954
|
|
||||
|
Corporate Items
|
(40,644
|
)
|
|
(33,811
|
)
|
|
(118,387
|
)
|
|
(100,656
|
)
|
||||
|
Total
|
$
|
141,277
|
|
|
$
|
122,999
|
|
|
$
|
369,103
|
|
|
$
|
323,825
|
|
|
Reconciliation to Consolidated Statements of Operations:
|
|
|
|
|
|
|
|
|
|
||||||
|
Accretion of environmental liabilities
|
2,450
|
|
|
2,347
|
|
|
7,328
|
|
|
7,053
|
|
||||
|
Depreciation and amortization
|
73,082
|
|
|
72,989
|
|
|
220,686
|
|
|
216,932
|
|
||||
|
Income from operations
|
65,745
|
|
|
47,663
|
|
|
141,089
|
|
|
99,840
|
|
||||
|
Other expense, net
|
996
|
|
|
432
|
|
|
449
|
|
|
2,814
|
|
||||
|
Loss on early extinguishment of debt
|
2,469
|
|
|
1,846
|
|
|
2,469
|
|
|
7,891
|
|
||||
|
Loss (gain) on sale of business
|
—
|
|
|
77
|
|
|
—
|
|
|
(31,645
|
)
|
||||
|
Interest expense, net of interest income
|
19,916
|
|
|
20,675
|
|
|
60,955
|
|
|
65,743
|
|
||||
|
Income before provision for income taxes
|
$
|
42,364
|
|
|
$
|
24,633
|
|
|
$
|
77,216
|
|
|
$
|
55,037
|
|
|
|
September 30, 2018
|
||||||||||||||
|
|
Environmental
Services |
|
Safety-Kleen
|
|
Corporate
Items |
|
Totals
|
||||||||
|
Property, plant and equipment, net
|
$
|
997,708
|
|
|
$
|
558,550
|
|
|
$
|
58,171
|
|
|
$
|
1,614,429
|
|
|
Goodwill
|
204,760
|
|
|
309,342
|
|
|
—
|
|
|
514,102
|
|
||||
|
Permits and other intangibles, net
|
96,175
|
|
|
355,180
|
|
|
—
|
|
|
451,355
|
|
||||
|
Total assets
|
$
|
1,714,209
|
|
|
$
|
1,445,995
|
|
|
$
|
614,125
|
|
|
$
|
3,774,329
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Environmental
Services |
|
Safety-Kleen
|
|
Corporate
Items |
|
Totals
|
||||||||
|
Property, plant and equipment, net
|
$
|
927,139
|
|
|
$
|
582,162
|
|
|
$
|
78,064
|
|
|
$
|
1,587,365
|
|
|
Goodwill
|
172,386
|
|
|
306,137
|
|
|
—
|
|
|
478,523
|
|
||||
|
Permits and other intangibles, net
|
97,519
|
|
|
371,609
|
|
|
—
|
|
|
469,128
|
|
||||
|
Total assets
|
$
|
1,541,241
|
|
|
$
|
1,471,291
|
|
|
$
|
694,038
|
|
|
$
|
3,706,570
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
United States
|
$
|
3,090,011
|
|
|
$
|
2,985,394
|
|
|
Canada
|
684,144
|
|
|
721,176
|
|
||
|
Other foreign
|
174
|
|
|
—
|
|
||
|
Total
|
$
|
3,774,329
|
|
|
$
|
3,706,570
|
|
|
|
Clean
Harbors, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
52,158
|
|
|
$
|
105,518
|
|
|
$
|
57,821
|
|
|
$
|
—
|
|
|
$
|
215,497
|
|
|
Short-term marketable securities
|
368
|
|
|
—
|
|
|
37,012
|
|
|
—
|
|
|
37,380
|
|
|||||
|
Intercompany receivables
|
256,615
|
|
|
667,371
|
|
|
51,517
|
|
|
(975,503
|
)
|
|
—
|
|
|||||
|
Accounts receivable, net
|
—
|
|
|
511,333
|
|
|
97,312
|
|
|
—
|
|
|
608,645
|
|
|||||
|
Other current assets
|
—
|
|
|
264,204
|
|
|
53,281
|
|
|
(2,186
|
)
|
|
315,299
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
1,251,472
|
|
|
362,957
|
|
|
—
|
|
|
1,614,429
|
|
|||||
|
Investments in subsidiaries
|
3,185,768
|
|
|
599,352
|
|
|
—
|
|
|
(3,785,120
|
)
|
|
—
|
|
|||||
|
Intercompany debt receivable
|
—
|
|
|
15,491
|
|
|
21,000
|
|
|
(36,491
|
)
|
|
—
|
|
|||||
|
Goodwill
|
—
|
|
|
453,052
|
|
|
61,050
|
|
|
—
|
|
|
514,102
|
|
|||||
|
Permits and other intangibles, net
|
—
|
|
|
398,117
|
|
|
53,238
|
|
|
—
|
|
|
451,355
|
|
|||||
|
Other long-term assets
|
1,720
|
|
|
13,055
|
|
|
2,844
|
|
|
3
|
|
|
17,622
|
|
|||||
|
Total assets
|
$
|
3,496,629
|
|
|
$
|
4,278,965
|
|
|
$
|
798,032
|
|
|
$
|
(4,799,297
|
)
|
|
$
|
3,774,329
|
|
|
Liabilities and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities
|
$
|
22,515
|
|
|
$
|
428,273
|
|
|
$
|
127,698
|
|
|
$
|
(2,186
|
)
|
|
$
|
576,300
|
|
|
Intercompany payables
|
660,634
|
|
|
306,805
|
|
|
8,064
|
|
|
(975,503
|
)
|
|
—
|
|
|||||
|
Closure, post-closure and remedial liabilities, net
|
—
|
|
|
145,795
|
|
|
17,042
|
|
|
—
|
|
|
162,837
|
|
|||||
|
Long-term obligations, net
|
1,616,156
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,616,156
|
|
|||||
|
Intercompany debt payable
|
—
|
|
|
21,000
|
|
|
15,491
|
|
|
(36,491
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
—
|
|
|
200,278
|
|
|
21,431
|
|
|
3
|
|
|
221,712
|
|
|||||
|
Total liabilities
|
2,299,305
|
|
|
1,102,151
|
|
|
189,726
|
|
|
(1,014,177
|
)
|
|
2,577,005
|
|
|||||
|
Stockholders’ equity
|
1,197,324
|
|
|
3,176,814
|
|
|
608,306
|
|
|
(3,785,120
|
)
|
|
1,197,324
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
3,496,629
|
|
|
$
|
4,278,965
|
|
|
$
|
798,032
|
|
|
$
|
(4,799,297
|
)
|
|
$
|
3,774,329
|
|
|
|
Clean
Harbors, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
51,638
|
|
|
$
|
207,777
|
|
|
$
|
59,984
|
|
|
$
|
—
|
|
|
$
|
319,399
|
|
|
Short-term marketable securities
|
—
|
|
|
—
|
|
|
38,179
|
|
|
—
|
|
|
38,179
|
|
|||||
|
Intercompany receivables
|
238,339
|
|
|
590,100
|
|
|
52,909
|
|
|
(881,348
|
)
|
|
—
|
|
|||||
|
Accounts receivable, net
|
—
|
|
|
433,042
|
|
|
95,882
|
|
|
—
|
|
|
528,924
|
|
|||||
|
Other current assets
|
897
|
|
|
233,602
|
|
|
52,947
|
|
|
(19,892
|
)
|
|
267,554
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
1,174,975
|
|
|
412,390
|
|
|
—
|
|
|
1,587,365
|
|
|||||
|
Investments in subsidiaries
|
3,112,547
|
|
|
569,568
|
|
|
—
|
|
|
(3,682,115
|
)
|
|
—
|
|
|||||
|
Intercompany debt receivable
|
—
|
|
|
92,530
|
|
|
21,000
|
|
|
(113,530
|
)
|
|
—
|
|
|||||
|
Goodwill
|
—
|
|
|
415,641
|
|
|
62,882
|
|
|
—
|
|
|
478,523
|
|
|||||
|
Permits and other intangibles, net
|
—
|
|
|
408,655
|
|
|
60,473
|
|
|
—
|
|
|
469,128
|
|
|||||
|
Other long-term assets
|
2,084
|
|
|
12,064
|
|
|
3,350
|
|
|
—
|
|
|
17,498
|
|
|||||
|
Total assets
|
$
|
3,405,505
|
|
|
$
|
4,137,954
|
|
|
$
|
859,996
|
|
|
$
|
(4,696,885
|
)
|
|
$
|
3,706,570
|
|
|
Liabilities and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities
|
$
|
16,954
|
|
|
$
|
371,135
|
|
|
$
|
135,620
|
|
|
$
|
(19,892
|
)
|
|
$
|
503,817
|
|
|
Intercompany payables
|
574,812
|
|
|
289,531
|
|
|
17,005
|
|
|
(881,348
|
)
|
|
—
|
|
|||||
|
Closure, post-closure and remedial liabilities, net
|
—
|
|
|
148,872
|
|
|
16,851
|
|
|
—
|
|
|
165,723
|
|
|||||
|
Long-term obligations, net
|
1,625,537
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,625,537
|
|
|||||
|
Intercompany debt payable
|
—
|
|
|
21,000
|
|
|
92,530
|
|
|
(113,530
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
—
|
|
|
201,086
|
|
|
22,205
|
|
|
—
|
|
|
223,291
|
|
|||||
|
Total liabilities
|
2,217,303
|
|
|
1,031,624
|
|
|
284,211
|
|
|
(1,014,770
|
)
|
|
2,518,368
|
|
|||||
|
Stockholders’ equity
|
1,188,202
|
|
|
3,106,330
|
|
|
575,785
|
|
|
(3,682,115
|
)
|
|
1,188,202
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
3,405,505
|
|
|
$
|
4,137,954
|
|
|
$
|
859,996
|
|
|
$
|
(4,696,885
|
)
|
|
$
|
3,706,570
|
|
|
|
Clean
Harbors, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Service revenues
|
$
|
—
|
|
|
$
|
547,997
|
|
|
$
|
152,007
|
|
|
$
|
(14,821
|
)
|
|
$
|
685,183
|
|
|
Product revenues
|
—
|
|
|
140,757
|
|
|
20,652
|
|
|
(3,411
|
)
|
|
157,998
|
|
|||||
|
Total revenues
|
—
|
|
|
688,754
|
|
|
172,659
|
|
|
(18,232
|
)
|
|
843,181
|
|
|||||
|
Cost of revenues (exclusive of items shown separately below)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Service cost of revenues
|
—
|
|
|
359,703
|
|
|
119,730
|
|
|
(14,821
|
)
|
|
464,612
|
|
|||||
|
Product cost of revenues
|
—
|
|
|
109,009
|
|
|
10,475
|
|
|
(3,411
|
)
|
|
116,073
|
|
|||||
|
Total cost of revenues
|
—
|
|
|
468,712
|
|
|
130,205
|
|
|
(18,232
|
)
|
|
580,685
|
|
|||||
|
Selling, general and administrative expenses
|
118
|
|
|
101,703
|
|
|
19,398
|
|
|
—
|
|
|
121,219
|
|
|||||
|
Accretion of environmental liabilities
|
—
|
|
|
2,199
|
|
|
251
|
|
|
—
|
|
|
2,450
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
53,764
|
|
|
19,318
|
|
|
—
|
|
|
73,082
|
|
|||||
|
(Loss) income from operations
|
(118
|
)
|
|
62,376
|
|
|
3,487
|
|
|
—
|
|
|
65,745
|
|
|||||
|
Other expense, net
|
—
|
|
|
(609
|
)
|
|
(387
|
)
|
|
—
|
|
|
(996
|
)
|
|||||
|
Loss on early extinguishment of debt
|
(2,469
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,469
|
)
|
|||||
|
Interest (expense) income, net
|
(20,303
|
)
|
|
195
|
|
|
192
|
|
|
—
|
|
|
(19,916
|
)
|
|||||
|
Equity in earnings of subsidiaries, net of taxes
|
47,570
|
|
|
260
|
|
|
—
|
|
|
(47,830
|
)
|
|
—
|
|
|||||
|
Intercompany interest income (expense)
|
—
|
|
|
199
|
|
|
(199
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Income before (benefit) provision for income taxes
|
24,680
|
|
|
62,421
|
|
|
3,093
|
|
|
(47,830
|
)
|
|
42,364
|
|
|||||
|
(Benefit) provision for income taxes
|
(6,409
|
)
|
|
15,543
|
|
|
2,141
|
|
|
—
|
|
|
11,275
|
|
|||||
|
Net income
|
31,089
|
|
|
46,878
|
|
|
952
|
|
|
(47,830
|
)
|
|
31,089
|
|
|||||
|
Other comprehensive income
|
8,590
|
|
|
8,590
|
|
|
—
|
|
|
(8,590
|
)
|
|
8,590
|
|
|||||
|
Comprehensive income
|
$
|
39,679
|
|
|
$
|
55,468
|
|
|
$
|
952
|
|
|
$
|
(56,420
|
)
|
|
$
|
39,679
|
|
|
|
Clean
Harbors, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service revenues
|
$
|
—
|
|
|
$
|
473,428
|
|
|
$
|
152,997
|
|
|
$
|
(14,073
|
)
|
|
$
|
612,352
|
|
|
Product revenues
|
—
|
|
|
127,355
|
|
|
19,435
|
|
|
(3,296
|
)
|
|
143,494
|
|
|||||
|
Total revenues
|
—
|
|
|
600,783
|
|
|
172,432
|
|
|
(17,369
|
)
|
|
755,846
|
|
|||||
|
Cost of revenues (exclusive of items shown separately below)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service cost of revenues
|
—
|
|
|
306,291
|
|
|
120,151
|
|
|
(14,073
|
)
|
|
412,369
|
|
|||||
|
Product cost of revenues
|
—
|
|
|
97,353
|
|
|
13,169
|
|
|
(3,296
|
)
|
|
107,226
|
|
|||||
|
Total cost of revenues
|
—
|
|
|
403,644
|
|
|
133,320
|
|
|
(17,369
|
)
|
|
519,595
|
|
|||||
|
Selling, general and administrative expenses
|
19
|
|
|
92,299
|
|
|
20,934
|
|
|
—
|
|
|
113,252
|
|
|||||
|
Accretion of environmental liabilities
|
—
|
|
|
2,092
|
|
|
255
|
|
|
—
|
|
|
2,347
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
50,917
|
|
|
22,072
|
|
|
—
|
|
|
72,989
|
|
|||||
|
(Loss) income from operations
|
(19
|
)
|
|
51,831
|
|
|
(4,149
|
)
|
|
—
|
|
|
47,663
|
|
|||||
|
Other expense, net
|
—
|
|
|
(305
|
)
|
|
(127
|
)
|
|
—
|
|
|
(432
|
)
|
|||||
|
Loss on early extinguishment of debt
|
(1,846
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,846
|
)
|
|||||
|
Loss on sale of business
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|||||
|
Interest (expense) income, net
|
(21,135
|
)
|
|
517
|
|
|
(57
|
)
|
|
—
|
|
|
(20,675
|
)
|
|||||
|
Equity in earnings of subsidiaries, net of taxes
|
25,858
|
|
|
(5,620
|
)
|
|
—
|
|
|
(20,238
|
)
|
|
—
|
|
|||||
|
Intercompany interest income (expense)
|
—
|
|
|
1,372
|
|
|
(1,372
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Income (loss) before (benefit) provision for income taxes
|
2,858
|
|
|
47,718
|
|
|
(5,705
|
)
|
|
(20,238
|
)
|
|
24,633
|
|
|||||
|
(Benefit) provision for income taxes
|
(9,200
|
)
|
|
20,824
|
|
|
951
|
|
|
—
|
|
|
12,575
|
|
|||||
|
Net income (loss)
|
12,058
|
|
|
26,894
|
|
|
(6,656
|
)
|
|
(20,238
|
)
|
|
12,058
|
|
|||||
|
Other comprehensive income
|
23,709
|
|
|
23,709
|
|
|
20,263
|
|
|
(43,972
|
)
|
|
23,709
|
|
|||||
|
Comprehensive income
|
$
|
35,767
|
|
|
$
|
50,603
|
|
|
$
|
13,607
|
|
|
$
|
(64,210
|
)
|
|
$
|
35,767
|
|
|
|
Clean
Harbors, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service revenues
|
$
|
—
|
|
|
$
|
1,574,001
|
|
|
$
|
469,843
|
|
|
$
|
(42,163
|
)
|
|
$
|
2,001,681
|
|
|
Product revenues
|
—
|
|
|
400,230
|
|
|
49,465
|
|
|
(9,277
|
)
|
|
440,418
|
|
|||||
|
Total revenues
|
—
|
|
|
1,974,231
|
|
|
519,308
|
|
|
(51,440
|
)
|
|
2,442,099
|
|
|||||
|
Cost of revenues (exclusive of items shown separately below)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service cost of revenues
|
—
|
|
|
1,049,527
|
|
|
378,320
|
|
|
(42,163
|
)
|
|
1,385,684
|
|
|||||
|
Product cost of revenues
|
—
|
|
|
306,489
|
|
|
27,798
|
|
|
(9,277
|
)
|
|
325,010
|
|
|||||
|
Total cost of revenues
|
—
|
|
|
1,356,016
|
|
|
406,118
|
|
|
(51,440
|
)
|
|
1,710,694
|
|
|||||
|
Selling, general and administrative expenses
|
286
|
|
|
300,568
|
|
|
61,448
|
|
|
—
|
|
|
362,302
|
|
|||||
|
Accretion of environmental liabilities
|
—
|
|
|
6,569
|
|
|
759
|
|
|
—
|
|
|
7,328
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
160,332
|
|
|
60,354
|
|
|
—
|
|
|
220,686
|
|
|||||
|
(Loss) income from operations
|
(286
|
)
|
|
150,746
|
|
|
(9,371
|
)
|
|
—
|
|
|
141,089
|
|
|||||
|
Other expense, net
|
—
|
|
|
(425
|
)
|
|
(24
|
)
|
|
—
|
|
|
(449
|
)
|
|||||
|
Loss on early extinguishment of debt
|
(2,469
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,469
|
)
|
|||||
|
Interest (expense) income, net
|
(62,518
|
)
|
|
938
|
|
|
625
|
|
|
—
|
|
|
(60,955
|
)
|
|||||
|
Equity in earnings of subsidiaries, net of taxes
|
96,202
|
|
|
(17,572
|
)
|
|
—
|
|
|
(78,630
|
)
|
|
—
|
|
|||||
|
Intercompany interest income (expense)
|
—
|
|
|
2,644
|
|
|
(2,644
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Income (loss) before (benefit) provision for income taxes
|
30,929
|
|
|
136,331
|
|
|
(11,414
|
)
|
|
(78,630
|
)
|
|
77,216
|
|
|||||
|
(Benefit) provision for income taxes
|
(18,276
|
)
|
|
42,872
|
|
|
3,415
|
|
|
—
|
|
|
28,011
|
|
|||||
|
Net income (loss)
|
49,205
|
|
|
93,459
|
|
|
(14,829
|
)
|
|
(78,630
|
)
|
|
49,205
|
|
|||||
|
Other comprehensive loss
|
(13,098
|
)
|
|
(13,098
|
)
|
|
(24,442
|
)
|
|
37,540
|
|
|
(13,098
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
36,107
|
|
|
$
|
80,361
|
|
|
$
|
(39,271
|
)
|
|
$
|
(41,090
|
)
|
|
$
|
36,107
|
|
|
|
Clean
Harbors, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service revenues
|
$
|
—
|
|
|
$
|
1,391,534
|
|
|
$
|
431,992
|
|
|
$
|
(40,020
|
)
|
|
$
|
1,783,506
|
|
|
Product revenues
|
—
|
|
|
369,864
|
|
|
53,496
|
|
|
(9,291
|
)
|
|
414,069
|
|
|||||
|
Total revenues
|
—
|
|
|
1,761,398
|
|
|
485,488
|
|
|
(49,311
|
)
|
|
2,197,575
|
|
|||||
|
Cost of revenues (exclusive of items shown separately below)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service cost of revenues
|
—
|
|
|
907,396
|
|
|
348,436
|
|
|
(40,020
|
)
|
|
1,215,812
|
|
|||||
|
Product cost of revenues
|
—
|
|
|
292,503
|
|
|
36,959
|
|
|
(9,291
|
)
|
|
320,171
|
|
|||||
|
Total cost of revenues
|
—
|
|
|
1,199,899
|
|
|
385,395
|
|
|
(49,311
|
)
|
|
1,535,983
|
|
|||||
|
Selling, general and administrative expenses
|
70
|
|
|
276,974
|
|
|
60,723
|
|
|
—
|
|
|
337,767
|
|
|||||
|
Accretion of environmental liabilities
|
—
|
|
|
6,328
|
|
|
725
|
|
|
—
|
|
|
7,053
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
154,754
|
|
|
62,178
|
|
|
—
|
|
|
216,932
|
|
|||||
|
(Loss) income from operations
|
(70
|
)
|
|
123,443
|
|
|
(23,533
|
)
|
|
—
|
|
|
99,840
|
|
|||||
|
Other expense, net
|
(222
|
)
|
|
(2,100
|
)
|
|
(492
|
)
|
|
—
|
|
|
(2,814
|
)
|
|||||
|
Loss on early extinguishment of debt
|
(7,891
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,891
|
)
|
|||||
|
Gain on sale of business
|
—
|
|
|
31,645
|
|
|
—
|
|
|
—
|
|
|
31,645
|
|
|||||
|
Interest (expense) income, net
|
(66,408
|
)
|
|
876
|
|
|
(211
|
)
|
|
—
|
|
|
(65,743
|
)
|
|||||
|
Equity in earnings of subsidiaries, net of taxes
|
61,388
|
|
|
(32,776
|
)
|
|
—
|
|
|
(28,612
|
)
|
|
—
|
|
|||||
|
Intercompany interest income (expense)
|
—
|
|
|
3,937
|
|
|
(3,937
|
)
|
|
—
|
|
|
—
|
|
|||||
|
(Loss) income before (benefit) provision for income taxes
|
(13,203
|
)
|
|
125,025
|
|
|
(28,173
|
)
|
|
(28,612
|
)
|
|
55,037
|
|
|||||
|
(Benefit) provision for income taxes
|
(29,748
|
)
|
|
62,442
|
|
|
5,798
|
|
|
—
|
|
|
38,492
|
|
|||||
|
Net income (loss)
|
16,545
|
|
|
62,583
|
|
|
(33,971
|
)
|
|
(28,612
|
)
|
|
16,545
|
|
|||||
|
Other comprehensive income
|
44,858
|
|
|
44,858
|
|
|
38,132
|
|
|
(82,990
|
)
|
|
44,858
|
|
|||||
|
Comprehensive income
|
$
|
61,403
|
|
|
$
|
107,441
|
|
|
$
|
4,161
|
|
|
$
|
(111,602
|
)
|
|
$
|
61,403
|
|
|
|
Clean
Harbors, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||
|
Net cash from operating activities
|
$
|
8,877
|
|
|
$
|
216,369
|
|
|
$
|
21,969
|
|
|
$
|
—
|
|
|
$
|
247,215
|
|
|
Cash flows used in investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Additions to property, plant and equipment
|
—
|
|
|
(125,098
|
)
|
|
(25,624
|
)
|
|
—
|
|
|
(150,722
|
)
|
|||||
|
Proceeds from sale and disposal of fixed assets
|
—
|
|
|
3,788
|
|
|
2,323
|
|
|
—
|
|
|
6,111
|
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(151,023
|
)
|
|
—
|
|
|
—
|
|
|
(151,023
|
)
|
|||||
|
Additions to intangible assets, including costs to obtain or renew permits
|
—
|
|
|
(3,262
|
)
|
|
(238
|
)
|
|
—
|
|
|
(3,500
|
)
|
|||||
|
Proceeds from sale of available-for-sale securities
|
—
|
|
|
—
|
|
|
20,123
|
|
|
—
|
|
|
20,123
|
|
|||||
|
Purchases of available-for-sale securities
|
(1,450
|
)
|
|
—
|
|
|
(19,021
|
)
|
|
—
|
|
|
(20,471
|
)
|
|||||
|
Intercompany
|
—
|
|
|
(40,031
|
)
|
|
—
|
|
|
40,031
|
|
|
—
|
|
|||||
|
Net cash used in investing activities
|
(1,450
|
)
|
|
(315,626
|
)
|
|
(22,437
|
)
|
|
40,031
|
|
|
(299,482
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows used in financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Change in uncashed checks
|
—
|
|
|
(3,002
|
)
|
|
(474
|
)
|
|
—
|
|
|
(3,476
|
)
|
|||||
|
Tax payments related to withholdings on vested restricted stock
|
(2,566
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,566
|
)
|
|||||
|
Repurchases of common stock
|
(33,581
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,581
|
)
|
|||||
|
Deferred financing costs paid
|
(3,938
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,938
|
)
|
|||||
|
Premiums paid on early extinguishment of debt
|
(1,219
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,219
|
)
|
|||||
|
Principal payment on debt
|
(403,884
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(403,884
|
)
|
|||||
|
Issuance of senior secured notes, net of discount
|
348,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
348,250
|
|
|||||
|
Borrowing from revolving credit facility
|
50,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
|||||
|
Intercompany
|
40,031
|
|
|
—
|
|
|
—
|
|
|
(40,031
|
)
|
|
—
|
|
|||||
|
Net cash used in financing activities
|
(6,907
|
)
|
|
(3,002
|
)
|
|
(474
|
)
|
|
(40,031
|
)
|
|
(50,414
|
)
|
|||||
|
Effect of exchange rate change on cash
|
—
|
|
|
—
|
|
|
(1,221
|
)
|
|
—
|
|
|
(1,221
|
)
|
|||||
|
Increase (decrease) in cash and cash equivalents
|
520
|
|
|
(102,259
|
)
|
|
(2,163
|
)
|
|
—
|
|
|
(103,902
|
)
|
|||||
|
Cash and cash equivalents, beginning of period
|
51,638
|
|
|
207,777
|
|
|
59,984
|
|
|
—
|
|
|
319,399
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
52,158
|
|
|
$
|
105,518
|
|
|
$
|
57,821
|
|
|
$
|
—
|
|
|
$
|
215,497
|
|
|
|
Clean
Harbors, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||
|
Net cash from operating activities
|
$
|
16,196
|
|
|
$
|
169,715
|
|
|
$
|
35,558
|
|
|
$
|
—
|
|
|
$
|
221,469
|
|
|
Cash flows from (used in) investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Additions to property, plant and equipment
|
—
|
|
|
(105,564
|
)
|
|
(22,172
|
)
|
|
—
|
|
|
(127,736
|
)
|
|||||
|
Proceeds from sale and disposal of fixed assets
|
—
|
|
|
1,625
|
|
|
3,750
|
|
|
—
|
|
|
5,375
|
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(11,427
|
)
|
|
(33,005
|
)
|
|
—
|
|
|
(44,432
|
)
|
|||||
|
Proceeds from sale of business, net of transactional costs
|
—
|
|
|
46,158
|
|
|
181
|
|
|
—
|
|
|
46,339
|
|
|||||
|
Additions to intangible assets, including costs to obtain or renew permits
|
—
|
|
|
(1,018
|
)
|
|
(330
|
)
|
|
—
|
|
|
(1,348
|
)
|
|||||
|
Proceeds from sale of available-for-sale securities
|
376
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
376
|
|
|||||
|
Intercompany
|
—
|
|
|
(27,740
|
)
|
|
—
|
|
|
27,740
|
|
|
—
|
|
|||||
|
Intercompany debt
|
—
|
|
|
—
|
|
|
3,701
|
|
|
(3,701
|
)
|
|
—
|
|
|||||
|
Net cash from (used in) investing activities
|
376
|
|
|
(97,966
|
)
|
|
(47,875
|
)
|
|
24,039
|
|
|
(121,426
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows used in financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Change in uncashed checks
|
—
|
|
|
(6,140
|
)
|
|
(2,517
|
)
|
|
—
|
|
|
(8,657
|
)
|
|||||
|
Proceeds from exercise of stock options
|
46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|||||
|
Tax payments related to withholdings on vested restricted stock
|
(2,321
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,321
|
)
|
|||||
|
Repurchases of common stock
|
(24,465
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,465
|
)
|
|||||
|
Deferred financing costs paid
|
(5,746
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,746
|
)
|
|||||
|
Premiums paid on early extinguishment of debt
|
(6,028
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,028
|
)
|
|||||
|
Principal payment on debt
|
(401,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(401,000
|
)
|
|||||
|
Issuance of senior secured notes, net of discount
|
399,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
399,000
|
|
|||||
|
Intercompany
|
27,740
|
|
|
—
|
|
|
—
|
|
|
(27,740
|
)
|
|
—
|
|
|||||
|
Intercompany debt
|
(3,701
|
)
|
|
—
|
|
|
—
|
|
|
3,701
|
|
|
—
|
|
|||||
|
Net cash used in financing activities
|
(16,475
|
)
|
|
(6,140
|
)
|
|
(2,517
|
)
|
|
(24,039
|
)
|
|
(49,171
|
)
|
|||||
|
Effect of exchange rate change on cash
|
—
|
|
|
—
|
|
|
3,789
|
|
|
—
|
|
|
3,789
|
|
|||||
|
Increase (decrease) in cash and cash equivalents
|
97
|
|
|
65,609
|
|
|
(11,045
|
)
|
|
—
|
|
|
54,661
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
51,417
|
|
|
155,943
|
|
|
99,637
|
|
|
—
|
|
|
306,997
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
51,514
|
|
|
$
|
221,552
|
|
|
$
|
88,592
|
|
|
$
|
—
|
|
|
$
|
361,658
|
|
|
•
|
Environmental Services -
Environmental Services segment results are predicated upon the demand by our customers for waste services directly attributable to waste volumes generated by them and project work for which waste handling and/or disposal is required. In managing the business and evaluating performance, management tracks the volumes of waste handled and disposed of through our owned incinerators and landfills as well as the utilization of such incinerators. Levels of activity and ultimate performance associated with this segment can be impacted by several factors including overall U.S. GDP and U.S. industrial production, weather conditions, efficiency of our operations, competition and market pricing of our services and the management of our related operating costs. Environmental Services results are also impacted by the demand for planned and unplanned industrial related cleaning and maintenance services at customer sites and the requirement for environmental cleanup services on a scheduled or emergency basis, including response to national events such as major oil spills, natural disasters or other events where immediate and specialized services are required.
|
|
•
|
Safety-Kleen -
Safety-Kleen segment results are significantly impacted by the overall market pricing and product mix associated with base and blended oil products and, more specifically, the market prices of Group II base oils, which historically have correlated with overall crude oil prices. Costs incurred in connection with the collection of used oils and other raw materials associated with the segment’s oil related products, can also be volatile. The implementation of our OilPlus
®
closed loop initiative resulting in the sale of our renewable oil products directly to our end customers will
|
|
|
Summary of Operations (in thousands)
|
||||||||||||||||||||||||||
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||
|
|
September 30, 2018
|
|
September 30, 2017
|
|
$
Change
|
|
%
Change
|
|
September 30, 2018
|
|
September 30, 2017
|
|
$
Change
|
|
%
Change
|
||||||||||||
|
Direct Revenues
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Environmental Services
|
$
|
542,980
|
|
|
$
|
472,681
|
|
|
$
|
70,299
|
|
|
14.9%
|
|
$
|
1,570,241
|
|
|
$
|
1,383,167
|
|
|
$
|
187,074
|
|
|
13.5%
|
|
Safety-Kleen
|
300,885
|
|
|
283,274
|
|
|
17,611
|
|
|
6.2
|
|
873,284
|
|
|
815,424
|
|
|
57,860
|
|
|
7.1
|
||||||
|
Corporate Items
|
(684
|
)
|
|
(109
|
)
|
|
(575
|
)
|
|
N/M
|
|
(1,426
|
)
|
|
(1,016
|
)
|
|
(410
|
)
|
|
N/M
|
||||||
|
Total
|
843,181
|
|
|
755,846
|
|
|
87,335
|
|
|
11.6
|
|
2,442,099
|
|
|
2,197,575
|
|
|
244,524
|
|
|
11.1
|
||||||
|
Cost of Revenues
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Environmental Services
|
395,949
|
|
|
345,951
|
|
|
49,998
|
|
|
14.5
|
|
1,168,349
|
|
|
1,020,854
|
|
|
147,495
|
|
|
14.4
|
||||||
|
Safety-Kleen
|
183,112
|
|
|
175,220
|
|
|
7,892
|
|
|
4.5
|
|
542,343
|
|
|
519,652
|
|
|
22,691
|
|
|
4.4
|
||||||
|
Corporate Items
|
1,624
|
|
|
(1,576
|
)
|
|
3,200
|
|
|
N/M
|
|
2
|
|
|
(4,523
|
)
|
|
4,525
|
|
|
N/M
|
||||||
|
Total
|
580,685
|
|
|
519,595
|
|
|
61,090
|
|
|
11.8
|
|
1,710,694
|
|
|
1,535,983
|
|
|
174,711
|
|
|
11.4
|
||||||
|
Selling, General & Administrative Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Environmental Services
|
44,612
|
|
|
40,225
|
|
|
4,387
|
|
|
10.9
|
|
128,857
|
|
|
120,786
|
|
|
8,071
|
|
|
6.7
|
||||||
|
Safety-Kleen
|
38,271
|
|
|
37,749
|
|
|
522
|
|
|
1.4
|
|
116,486
|
|
|
112,818
|
|
|
3,668
|
|
|
3.3
|
||||||
|
Corporate Items
|
38,336
|
|
|
35,278
|
|
|
3,058
|
|
|
8.7
|
|
116,959
|
|
|
104,163
|
|
|
12,796
|
|
|
12.3
|
||||||
|
Total
|
121,219
|
|
|
113,252
|
|
|
7,967
|
|
|
7.0
|
|
362,302
|
|
|
337,767
|
|
|
24,535
|
|
|
7.3
|
||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Environmental Services
|
102,419
|
|
|
86,505
|
|
|
15,914
|
|
|
18.4
|
|
273,035
|
|
|
241,527
|
|
|
31,508
|
|
|
13.0
|
||||||
|
Safety-Kleen
|
79,502
|
|
|
70,305
|
|
|
9,197
|
|
|
13.1
|
|
214,455
|
|
|
182,954
|
|
|
31,501
|
|
|
17.2
|
||||||
|
Corporate Items
|
(40,644
|
)
|
|
(33,811
|
)
|
|
(6,833
|
)
|
|
(20.2)
|
|
(118,387
|
)
|
|
(100,656
|
)
|
|
(17,731
|
)
|
|
(17.6)
|
||||||
|
Total
|
$
|
141,277
|
|
|
$
|
122,999
|
|
|
$
|
18,278
|
|
|
14.9%
|
|
$
|
369,103
|
|
|
$
|
323,825
|
|
|
$
|
45,278
|
|
|
14.0%
|
|
1.
|
Direct revenue is revenue allocated to the segment performing the provided service.
|
|
2.
|
Cost of revenue is shown exclusive of items presented separately on the statements of operations which consist of (i) accretion of environmental liabilities and (ii) depreciation and amortization.
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||||
|
|
September 30,
|
|
2018 over 2017
|
|
September 30,
|
|
2018 over 2017
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||
|
Direct revenues
|
$
|
542,980
|
|
|
$
|
472,681
|
|
|
$
|
70,299
|
|
|
14.9
|
%
|
|
$
|
1,570,241
|
|
|
$
|
1,383,167
|
|
|
$
|
187,074
|
|
|
13.5
|
%
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||||
|
|
September 30,
|
|
2018 over 2017
|
|
September 30,
|
|
2018 over 2017
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||
|
Direct revenues
|
$
|
300,885
|
|
|
$
|
283,274
|
|
|
$
|
17,611
|
|
|
6.2
|
%
|
|
$
|
873,284
|
|
|
$
|
815,424
|
|
|
$
|
57,860
|
|
|
7.1
|
%
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||||
|
|
September 30,
|
|
2018 over 2017
|
|
September 30,
|
|
2018 over 2017
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||
|
Cost of revenues
|
$
|
395,949
|
|
|
$
|
345,951
|
|
|
$
|
49,998
|
|
|
14.5
|
%
|
|
$
|
1,168,349
|
|
|
$
|
1,020,854
|
|
|
$
|
147,495
|
|
|
14.4%
|
|
|
As a % of Direct Revenue
|
72.9
|
%
|
|
73.2
|
%
|
|
|
|
(0.3
|
)%
|
|
74.4
|
%
|
|
73.8
|
%
|
|
|
|
0.6
|
%
|
||||||||
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||||
|
|
September 30,
|
|
2018 over 2017
|
|
September 30,
|
|
2018 over 2017
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||
|
Cost of revenues
|
$
|
183,112
|
|
|
$
|
175,220
|
|
|
$
|
7,892
|
|
|
4.5
|
%
|
|
$
|
542,343
|
|
|
$
|
519,652
|
|
|
$
|
22,691
|
|
|
4.4
|
%
|
|
As a % of Direct Revenue
|
60.9
|
%
|
|
61.9
|
%
|
|
|
|
(1.0
|
)%
|
|
62.1
|
%
|
|
63.7
|
%
|
|
|
|
(1.6
|
)%
|
||||||||
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||||
|
|
September 30,
|
|
2018 over 2017
|
|
September 30,
|
|
2018 over 2017
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||
|
SG&A
|
$
|
44,612
|
|
|
$
|
40,225
|
|
|
$
|
4,387
|
|
|
10.9
|
%
|
|
$
|
128,857
|
|
|
$
|
120,786
|
|
|
$
|
8,071
|
|
|
6.7
|
%
|
|
As a % of Direct Revenue
|
8.2
|
%
|
|
8.5
|
%
|
|
|
|
(0.3
|
)%
|
|
8.2
|
%
|
|
8.7
|
%
|
|
|
|
(0.5
|
)%
|
||||||||
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||||
|
|
September 30,
|
|
2018 over 2017
|
|
September 30,
|
|
2018 over 2017
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||
|
SG&A
|
$
|
38,271
|
|
|
$
|
37,749
|
|
|
$
|
522
|
|
|
1.4
|
%
|
|
$
|
116,486
|
|
|
$
|
112,818
|
|
|
$
|
3,668
|
|
|
3.3
|
%
|
|
As a % of Direct Revenue
|
12.7
|
%
|
|
13.3
|
%
|
|
|
|
(0.6
|
)%
|
|
13.3
|
%
|
|
13.8
|
%
|
|
|
|
(0.5
|
)%
|
||||||||
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||||
|
|
September 30,
|
|
2018 over 2017
|
|
September 30,
|
|
2018 over 2017
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||
|
SG&A
|
$
|
38,336
|
|
|
$
|
35,278
|
|
|
$
|
3,058
|
|
|
8.7
|
%
|
|
$
|
116,959
|
|
|
$
|
104,163
|
|
|
$
|
12,796
|
|
|
12.3
|
%
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||
|
|
September 30,
|
|
2018 over 2017
|
|
September 30,
|
|
2018 over 2017
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$
Change |
|
%
Change |
|
2018
|
|
2017
|
|
$
Change |
|
%
Change |
||||||||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Environmental Services
|
$
|
102,419
|
|
|
$
|
86,505
|
|
|
$
|
15,914
|
|
|
18.4%
|
|
$
|
273,035
|
|
|
$
|
241,527
|
|
|
$
|
31,508
|
|
|
13.0%
|
|
Safety-Kleen
|
79,502
|
|
|
70,305
|
|
|
9,197
|
|
|
13.1
|
|
214,455
|
|
|
182,954
|
|
|
31,501
|
|
|
17.2
|
||||||
|
Corporate Items
|
(40,644
|
)
|
|
(33,811
|
)
|
|
(6,833
|
)
|
|
(20.2)
|
|
(118,387
|
)
|
|
(100,656
|
)
|
|
(17,731
|
)
|
|
(17.6)
|
||||||
|
Total
|
$
|
141,277
|
|
|
$
|
122,999
|
|
|
$
|
18,278
|
|
|
14.9%
|
|
$
|
369,103
|
|
|
$
|
323,825
|
|
|
$
|
45,278
|
|
|
14.0%
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
31,089
|
|
|
$
|
12,058
|
|
|
$
|
49,205
|
|
|
$
|
16,545
|
|
|
Accretion of environmental liabilities
|
2,450
|
|
|
2,347
|
|
|
7,328
|
|
|
7,053
|
|
||||
|
Depreciation and amortization
|
73,082
|
|
|
72,989
|
|
|
220,686
|
|
|
216,932
|
|
||||
|
Other expense, net
|
996
|
|
|
432
|
|
|
449
|
|
|
2,814
|
|
||||
|
Loss on early extinguishment of debt
|
2,469
|
|
|
1,846
|
|
|
2,469
|
|
|
7,891
|
|
||||
|
Loss (gain) on sale of business
|
—
|
|
|
77
|
|
|
—
|
|
|
(31,645
|
)
|
||||
|
Interest expense, net of interest income
|
19,916
|
|
|
20,675
|
|
|
60,955
|
|
|
65,743
|
|
||||
|
Provision for income taxes
|
11,275
|
|
|
12,575
|
|
|
28,011
|
|
|
38,492
|
|
||||
|
Adjusted EBITDA
|
$
|
141,277
|
|
|
$
|
122,999
|
|
|
$
|
369,103
|
|
|
$
|
323,825
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||||
|
|
September 30,
|
|
2018 over 2017
|
|
September 30,
|
|
2018 over 2017
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||
|
Depreciation of fixed assets and landfill amortization
|
$
|
64,938
|
|
|
$
|
64,044
|
|
|
$
|
894
|
|
|
1.4
|
%
|
|
$
|
194,729
|
|
|
$
|
189,210
|
|
|
$
|
5,519
|
|
|
2.9
|
%
|
|
Permits and other intangibles amortization
|
8,144
|
|
|
8,945
|
|
|
(801
|
)
|
|
(9.0
|
)
|
|
25,957
|
|
|
27,722
|
|
|
(1,765
|
)
|
|
(6.4
|
)
|
||||||
|
Total depreciation and amortization
|
$
|
73,082
|
|
|
$
|
72,989
|
|
|
$
|
93
|
|
|
0.1
|
%
|
|
$
|
220,686
|
|
|
$
|
216,932
|
|
|
$
|
3,754
|
|
|
1.7
|
%
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||||
|
|
September 30,
|
|
2018 over 2017
|
|
September 30,
|
|
2018 over 2017
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||
|
Loss on early extinguishment of debt
|
$
|
(2,469
|
)
|
|
$
|
(1,846
|
)
|
|
$
|
(623
|
)
|
|
34
|
%
|
|
$
|
(2,469
|
)
|
|
$
|
(7,891
|
)
|
|
$
|
5,422
|
|
|
(69
|
)%
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||||
|
|
September 30,
|
|
2018 over 2017
|
|
September 30,
|
|
2018 over 2017
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||
|
(Loss) gain on sale of business
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
77
|
|
|
100
|
%
|
|
$
|
—
|
|
|
$
|
31,645
|
|
|
$
|
(31,645
|
)
|
|
100
|
%
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||||
|
|
September 30,
|
|
2018 over 2017
|
|
September 30,
|
|
2018 over 2017
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||
|
Provision for income taxes
|
$
|
11,275
|
|
|
$
|
12,575
|
|
|
$
|
(1,300
|
)
|
|
(10.3
|
)%
|
|
$
|
28,011
|
|
|
$
|
38,492
|
|
|
$
|
(10,481
|
)
|
|
(27.2
|
)%
|
|
|
Nine Months Ended
|
||||||
|
(in thousands)
|
September 30, 2018
|
|
September 30, 2017
|
||||
|
Net cash from operating activities
|
$
|
247,215
|
|
|
$
|
221,469
|
|
|
Net cash used in investing activities
|
(299,482
|
)
|
|
(121,426
|
)
|
||
|
Net cash used in financing activities
|
(50,414
|
)
|
|
(49,171
|
)
|
||
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net cash from operating activities
|
$
|
247,215
|
|
|
$
|
221,469
|
|
|
Additions to property, plant and equipment
|
(150,722
|
)
|
|
(127,736
|
)
|
||
|
Proceeds from sale and disposal of fixed assets
|
6,111
|
|
|
5,375
|
|
||
|
Adjusted free cash flow
|
$
|
102,604
|
|
|
$
|
99,108
|
|
|
(in thousands)
|
September 30, 2018
|
|
December 31, 2017
|
|
$ Change
|
|
% Change
|
|||||||
|
Closure and post-closure liabilities
|
$
|
67,381
|
|
|
$
|
61,037
|
|
|
$
|
6,344
|
|
|
10.4
|
%
|
|
Remedial liabilities
|
120,712
|
|
|
124,468
|
|
|
(3,756
|
)
|
|
(3.0
|
)
|
|||
|
Total environmental liabilities
|
$
|
188,093
|
|
|
$
|
185,505
|
|
|
$
|
2,588
|
|
|
1.4
|
%
|
|
Period
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid Per Share (2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (3)
|
||||||
|
July 1, 2018 through July 31, 2018
|
615
|
|
|
$
|
55.55
|
|
|
—
|
|
|
$
|
324,670,703
|
|
|
August 1, 2018 through August 31, 2018
|
74,875
|
|
|
$
|
67.38
|
|
|
72,000
|
|
|
$
|
319,808,070
|
|
|
September 1, 2018 through September 30, 2018
|
34,536
|
|
|
$
|
69.80
|
|
|
32,000
|
|
|
$
|
317,571,511
|
|
|
Total
|
110,026
|
|
|
$
|
68.07
|
|
|
104,000
|
|
|
$
|
317,571,511
|
|
|
(1)
|
Includes 6,026 shares withheld by us from employees to satisfy employee tax obligations upon vesting of restricted stock units granted to our employees under our long-term equity incentive programs.
|
|
(2)
|
The average price paid per share of common stock repurchased under the stock repurchase program includes the commissions paid to brokers.
|
|
(3)
|
On October 31, 2017, the Company's board of directors increased the size of the Company’s current share repurchase program from $300 million to $600 million. We have funded and intend to fund the repurchases through available cash resources. The stock repurchase program authorizes us to purchase our common stock on the open market or in privately negotiated transactions periodically in a manner that complies with applicable U.S. securities laws. The number of shares purchased and the timing of the purchases has depended and will depend on a number of factors, including share price, cash required for business plans, trading volume and other conditions. During April 2018, the Company implemented a repurchase plan in accordance with Rule 10b5-1 promulgated under the Securities Exchange Act of 1934, as amended. Going forward repurchases will be made under the Rule 10b5-1 plan as well as open market or privately negotiated transactions as described above. We have no obligation to repurchase stock under this program and may suspend or terminate the repurchase program at any time.
|
|
Item No.
|
|
Description
|
|
Location
|
|
31.1
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
31.2
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
32
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101
|
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: Financial statements from the quarterly report on Form 10-Q of Clean Harbors, Inc. for the quarter ended September 30, 2018, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Operations, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Cash Flows, (v) Unaudited Consolidated Statements of Stockholders’ Equity, and (vi) Notes to Unaudited Consolidated Financial Statements.
|
|
*
|
|
*
|
Interactive data files are furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
|
|
CLEAN HARBORS, INC.
|
|
|
|
|
Registrant
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ ALAN S. MCKIM
|
|
|
|
|
Alan S. McKim
|
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
|
|
|
Date:
|
October 31, 2018
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ MICHAEL L. BATTLES
|
|
|
|
|
Michael L. Battles
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
Date:
|
October 31, 2018
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|