These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR THE SECURITIES EXCHANGE ACT OF 1934 |
|
Delaware
(State or Other Jurisdiction of Incorporation or Organization) |
37-1516132
(I.R.S. Employer Identification Number) |
|
|
2780 Waterfront Parkway East Drive, Suite 200
Indianapolis, Indiana (Address of principal executive officers) |
46214
(Zip code) |
| Large accelerated filer o | Accelerated filer þ |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
2
| | the overall demand for specialty hydrocarbon products, fuels and other refined products; | ||
| | our ability to produce specialty products and fuels that meet our customers unique and precise specifications; | ||
| | the impact of fluctuations and rapid increases or decreases in crude oil and crack spread prices, including the impact on our liquidity; | ||
| | the results of our hedging and other risk management activities; | ||
| | our ability to comply with financial covenants contained in our credit agreements; | ||
| | the availability of, and our ability to consummate, acquisition or combination opportunities; | ||
| | labor relations; | ||
| | our access to capital to fund expansions, acquisitions and our working capital needs and our ability to obtain debt or equity financing on satisfactory terms; | ||
| | successful integration and future performance of acquired assets, businesses or third-party product supply and processing relationships; | ||
| | environmental liabilities or events that are not covered by an indemnity, insurance or existing reserves; | ||
| | maintenance of our credit ratings and ability to receive open credit lines from our suppliers; | ||
| | demand for various grades of crude oil and resulting changes in pricing conditions; | ||
| | fluctuations in refinery capacity; | ||
| | the effects of competition; | ||
| | continued creditworthiness of, and performance by, counterparties; | ||
| | the impact of current and future laws, rulings and governmental regulations, including legislation related to the Dodd-Frank Wall Street Reform and Consumer Protection Act; | ||
| | shortages or cost increases of power supplies, natural gas, materials or labor; |
3
| | hurricane or other weather interference with business operations; | ||
| | fluctuations in the debt and equity markets; | ||
| | accidents or other unscheduled shutdowns; and | ||
| | general economic, market or business conditions. |
4
| September 30, 2010 | December 31, 2009 | |||||||
| (Unaudited) | ||||||||
| (In thousands, except unit data) | ||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 88 | $ | 49 | ||||
|
Accounts receivable:
|
||||||||
|
Trade
|
163,651 | 116,914 | ||||||
|
Other
|
1,047 | 5,854 | ||||||
|
|
||||||||
|
|
164,698 | 122,768 | ||||||
|
Inventories
|
150,214 | 137,250 | ||||||
|
Derivative assets
|
| 30,904 | ||||||
|
Prepaid expenses and other current assets
|
2,914 | 1,811 | ||||||
|
Deposits
|
2,094 | 6,861 | ||||||
|
|
||||||||
|
Total current assets
|
320,008 | 299,643 | ||||||
|
Property, plant and equipment, net
|
618,408 | 629,275 | ||||||
|
Goodwill
|
48,335 | 48,335 | ||||||
|
Other intangible assets, net
|
31,487 | 38,093 | ||||||
|
Other noncurrent assets, net
|
20,381 | 16,510 | ||||||
|
|
||||||||
|
Total assets
|
$ | 1,038,619 | $ | 1,031,856 | ||||
|
|
||||||||
|
LIABILITIES AND PARTNERS CAPITAL
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 147,855 | $ | 92,110 | ||||
|
Accounts payable related party
|
33,786 | 17,866 | ||||||
|
Accrued salaries, wages and benefits
|
6,081 | 6,500 | ||||||
|
Taxes payable
|
8,320 | 7,551 | ||||||
|
Other current liabilities
|
7,627 | 6,114 | ||||||
|
Current portion of long-term debt
|
4,840 | 5,009 | ||||||
|
Derivative liabilities
|
20,099 | 4,766 | ||||||
|
|
||||||||
|
Total current liabilities
|
228,608 | 139,916 | ||||||
|
Pension and postretirement benefit obligations
|
8,720 | 9,433 | ||||||
|
Other long-term liabilities
|
1,090 | 1,111 | ||||||
|
Long-term debt, less current portion
|
386,103 | 396,049 | ||||||
|
|
||||||||
|
Total liabilities
|
624,521 | 546,509 | ||||||
|
Commitments and contingencies
|
||||||||
|
Partners capital:
|
||||||||
|
Common unitholders (22,213,778 units and
22,166,000 units issued and outstanding at
September 30, 2010 and December 31, 2009,
respectively)
|
394,708 | 418,902 | ||||||
|
Subordinated unitholders (13,066,000 units
issued and outstanding at September 30, 2010
and December 31, 2009)
|
19,509 | 34,714 | ||||||
|
General partners interest (719,995 units
and 719,020 units issued and outstanding at
September 30, 2010 and December 31, 2009,
respectively)
|
18,267 | 19,087 | ||||||
|
Accumulated other comprehensive income (loss)
|
(18,386 | ) | 12,644 | |||||
|
|
||||||||
|
Total partners capital
|
414,098 | 485,347 | ||||||
|
|
||||||||
|
Total liabilities and partners capital
|
$ | 1,038,619 | $ | 1,031,856 | ||||
|
|
||||||||
5
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands, except per unit data) | ||||||||||||||||
|
Sales
|
$ | 595,273 | $ | 492,431 | $ | 1,594,542 | $ | 1,350,735 | ||||||||
|
Cost of sales
|
533,167 | 451,275 | 1,451,141 | 1,212,241 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
62,106 | 41,156 | 143,401 | 138,494 | ||||||||||||
|
|
||||||||||||||||
|
Operating costs and expenses:
|
||||||||||||||||
|
Selling, general and administrative
|
7,403 | 7,437 | 22,894 | 23,697 | ||||||||||||
|
Transportation
|
23,258 | 18,519 | 63,460 | 49,761 | ||||||||||||
|
Taxes other than income taxes
|
1,308 | 1,167 | 3,431 | 3,156 | ||||||||||||
|
Other
|
565 | 191 | 1,373 | 888 | ||||||||||||
|
|
||||||||||||||||
|
Operating income
|
29,572 | 13,842 | 52,243 | 60,992 | ||||||||||||
|
|
||||||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest expense
|
(7,794 | ) | (8,243 | ) | (22,505 | ) | (25,333 | ) | ||||||||
|
Realized gain (loss) on derivative instruments
|
(2,288 | ) | 4,045 | (8,147 | ) | 3,213 | ||||||||||
|
Unrealized gain (loss) on derivative instruments
|
1,931 | (4,485 | ) | (13,835 | ) | 17,672 | ||||||||||
|
Other
|
(121 | ) | (1,271 | ) | (170 | ) | (2,856 | ) | ||||||||
|
|
||||||||||||||||
|
Total other expense
|
(8,272 | ) | (9,954 | ) | (44,657 | ) | (7,304 | ) | ||||||||
|
|
||||||||||||||||
|
Net income before income taxes
|
21,300 | 3,888 | 7,586 | 53,688 | ||||||||||||
|
Income tax expense (benefit)
|
79 | (79 | ) | 339 | 70 | |||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 21,221 | $ | 3,967 | $ | 7,247 | $ | 53,618 | ||||||||
|
|
||||||||||||||||
|
Allocation of net income:
|
||||||||||||||||
|
Net income
|
$ | 21,221 | $ | 3,967 | $ | 7,247 | $ | 53,618 | ||||||||
|
Less:
|
||||||||||||||||
|
General partners interest in net income
|
424 | 79 | 145 | 1,070 | ||||||||||||
|
Holders of incentive distribution rights
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Net income available to limited partners
|
$ | 20,797 | $ | 3,888 | $ | 7,102 | $ | 52,548 | ||||||||
|
|
||||||||||||||||
|
Weighted average limited partner units outstanding basic
|
35,337 | 32,232 | 35,332 | 32,232 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average limited partner units outstanding
diluted
|
35,352 | 32,232 | 35,351 | 32,232 | ||||||||||||
|
|
||||||||||||||||
|
Common and subordinated unitholders basic and diluted net
income per unit
|
$ | 0.59 | $ | 0.12 | $ | 0.20 | $ | 1.63 | ||||||||
|
|
||||||||||||||||
|
Cash distributions declared per common and subordinated unit
|
$ | 0.46 | $ | 0.45 | $ | 1.37 | $ | 1.35 | ||||||||
|
|
||||||||||||||||
6
| Accumulated Other | Partners Capital | |||||||||||||||||||
| Comprehensive | General | Limited Partners | ||||||||||||||||||
| Income (Loss) | Partner | Common | Subordinated | Total | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Balance at December 31, 2009
|
$ | 12,644 | $ | 19,087 | $ | 418,902 | $ | 34,714 | $ | 485,347 | ||||||||||
|
Comprehensive loss:
|
||||||||||||||||||||
|
Net income
|
145 | 4,472 | 2,630 | 7,247 | ||||||||||||||||
|
Cash flow hedge gain reclassified to net income
|
(11,473 | ) | (11,473 | ) | ||||||||||||||||
|
Change in fair value of cash flow hedges
|
(20,080 | ) | (20,080 | ) | ||||||||||||||||
|
Defined benefit pension and retiree health benefit plans
|
523 | 523 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Comprehensive loss
|
(23,783 | ) | ||||||||||||||||||
|
Proceeds from public equity offering, net
|
793 | 793 | ||||||||||||||||||
|
Contribution from Calumet GP, LLC
|
18 | 18 | ||||||||||||||||||
|
Units repurchased for phantom unit grants
|
(248 | ) | (248 | ) | ||||||||||||||||
|
Amortization of vested phantom units
|
1,150 | 1,150 | ||||||||||||||||||
|
Distributions to partners
|
(983 | ) | (30,361 | ) | (17,835 | ) | (49,179 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Balance at September 30, 2010
|
$ | (18,386 | ) | $ | 18,267 | $ | 394,708 | $ | 19,509 | $ | 414,098 | |||||||||
|
|
||||||||||||||||||||
7
| For the Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 7,247 | $ | 53,618 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
47,289 | 48,890 | ||||||
|
Amortization of turnaround costs
|
6,639 | 5,692 | ||||||
|
Provision for doubtful accounts
|
74 | (766 | ) | |||||
|
Unrealized (gain) loss on derivative instruments
|
13,835 | (17,672 | ) | |||||
|
Other non-cash activity
|
1,467 | 3,561 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(42,004 | ) | (17,937 | ) | ||||
|
Inventories
|
(12,964 | ) | (13,184 | ) | ||||
|
Prepaid expenses and other current assets
|
(1,103 | ) | (953 | ) | ||||
|
Derivative activity
|
849 | 6,680 | ||||||
|
Deposits
|
4,767 | 4,000 | ||||||
|
Other assets
|
(10,311 | ) | (4,539 | ) | ||||
|
Accounts payable
|
70,265 | 38,298 | ||||||
|
Accrued salaries, wages and benefits
|
(419 | ) | 1,002 | |||||
|
Taxes payable
|
769 | 741 | ||||||
|
Other liabilities
|
1,492 | 2,202 | ||||||
|
Pension and postretirement benefit obligations
|
(190 | ) | 945 | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
87,702 | 110,578 | ||||||
|
Investing activities
|
||||||||
|
Additions to property, plant and equipment
|
(27,310 | ) | (20,718 | ) | ||||
|
Proceeds from disposal of property and equipment
|
201 | 793 | ||||||
|
|
||||||||
|
Net cash used in investing activities
|
(27,109 | ) | (19,925 | ) | ||||
|
Financing activities
|
||||||||
|
Repayments of borrowings revolving credit facility
|
(8,027 | ) | (33,435 | ) | ||||
|
Repayments of borrowings term loan credit facility
|
(2,888 | ) | (2,888 | ) | ||||
|
Payments on capital lease obligations
|
(1,023 | ) | (875 | ) | ||||
|
Proceeds from public equity offering, net
|
793 | | ||||||
|
Contribution from Calumet GP, LLC
|
18 | | ||||||
|
Change in bank overdraft
|
| (6,325 | ) | |||||
|
Common units repurchased for vested phantom unit grants
|
(248 | ) | (164 | ) | ||||
|
Distributions to partners
|
(49,179 | ) | (44,447 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(60,554 | ) | (88,134 | ) | ||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
39 | 2,519 | ||||||
|
Cash and cash equivalents at beginning of period
|
49 | 48 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 88 | $ | 2,567 | ||||
|
|
||||||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Interest paid
|
$ | 19,635 | $ | 23,124 | ||||
|
Income taxes paid
|
$ | 138 | $ | 91 | ||||
|
|
||||||||
8
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Raw materials
|
$ | 8,165 | $ | 1,323 | ||||
|
Work in process
|
62,192 | 51,304 | ||||||
|
Finished goods
|
79,857 | 84,623 | ||||||
|
|
||||||||
|
|
$ | 150,214 | $ | 137,250 | ||||
|
|
||||||||
9
10
11
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Borrowings under senior secured first lien term loan with third-party lenders,
interest at rate of three-month LIBOR plus 4.00% (4.38% and 4.27% at September 30, 2010
and December 31, 2009, respectively), interest and principal payments quarterly through
September 30, 2014 with remaining borrowings due January 2015, effective interest rate
of 5.44% and 6.00% for the periods ended September 30, 2010 and December 31, 2009,
respectively
|
$ | 368,348 | $ | 371,235 | ||||
|
Borrowings under senior secured revolving credit agreement with third-party lenders,
interest at prime plus 0.50% (3.75% at September 30, 2010 and December 31, 2009),
interest payments monthly, borrowings due January 2013
|
31,873 | 39,900 | ||||||
|
Capital lease obligations, interest at 8.25%, interest and principal payments quarterly
through January 2012
|
2,031 | 2,938 | ||||||
|
Less unamortized discount on senior secured first lien term loan with third-party lenders
|
(11,309 | ) | (13,015 | ) | ||||
|
|
||||||||
|
Total long-term debt
|
390,943 | 401,058 | ||||||
|
Less current portion of long-term debt
|
4,840 | 5,009 | ||||||
|
|
||||||||
|
|
$ | 386,103 | $ | 396,049 | ||||
|
|
||||||||
12
| Year | Maturity | |||
|
2010
|
$ | 1,213 | ||
|
2011
|
4,844 | |||
|
2012
|
4,401 | |||
|
2013
|
35,959 | |||
|
2014
|
3,850 | |||
|
Thereafter
|
351,985 | |||
|
|
||||
|
Total
|
$ | 402,252 | ||
|
|
||||
| Derivative Assets | Derivative Liabilities | |||||||||||||||
| September 30, 2010 | December 31, 2009 | September 30, 2010 | December 31, 2009 | |||||||||||||
|
Derivative instruments designated as hedges:
|
||||||||||||||||
|
Fuel products segment:
|
||||||||||||||||
|
Crude oil swaps
|
$ | | $ | 134,587 | $ | 74,454 | $ | | ||||||||
|
Gasoline swaps
|
| (6,147 | ) | (11,105 | ) | | ||||||||||
|
Diesel swaps
|
| (67,731 | ) | (38,724 | ) | | ||||||||||
|
Jet fuel swaps
|
| (26,926 | ) | (40,632 | ) | | ||||||||||
|
Specialty products segment:
|
||||||||||||||||
|
Crude oil collars
|
| | | | ||||||||||||
|
Crude oil swaps
|
| | | | ||||||||||||
|
Natural gas swaps
|
| | | | ||||||||||||
|
Interest rate swaps:
|
| | (3,339 | ) | (2,752 | ) | ||||||||||
|
|
||||||||||||||||
|
Total derivative instruments designated as hedges
|
| 33,783 | (19,346 | ) | (2,752 | ) | ||||||||||
|
|
||||||||||||||||
|
Derivative instruments not designated as hedges:
|
||||||||||||||||
|
Fuel products segment:
|
||||||||||||||||
|
Crude oil swaps (1)
|
| 13,062 | (3,151 | ) | | |||||||||||
|
Gasoline swaps (1)
|
| (16,165 | ) | 3,702 | | |||||||||||
|
Diesel swaps
|
| | | | ||||||||||||
|
Jet fuel crack spread collars (2)
|
| 375 | 54 | | ||||||||||||
|
Specialty products segment:
|
||||||||||||||||
|
Crude oil collars (3)
|
| (151 | ) | 339 | | |||||||||||
|
Crude oil swaps (3)
|
| | 29 | | ||||||||||||
|
Natural gas swaps (3)
|
| | (263 | ) | | |||||||||||
|
Interest rate swaps: (4)
|
| | (1,463 | ) | (2,014 | ) | ||||||||||
|
|
||||||||||||||||
|
Total derivative instruments not designated as hedges
|
| (2,879 | ) | (753 | ) | (2,014 | ) | |||||||||
|
|
||||||||||||||||
|
Total derivative instruments
|
$ | | $ | 30,904 | $ | (20,099 | ) | $ | (4,766 | ) | ||||||
|
|
||||||||||||||||
| (1) | The Company entered into derivative instruments, which do not qualify for hedge accounting, to economically lock in a gain on a portion of the Companys gasoline and crude oil swap contracts that are designated as hedges. | |
| (2) | The Company entered into jet fuel crack spread collars, which do not qualify for hedge accounting, to economically hedge its exposure to changes in the jet fuel crack spread. |
13
| (3) | The Company enters into combinations of crude oil options and swaps and natural gas swaps to economically hedge its exposures to price risk related to these commodities in its specialty products segment. The Company has not designated these derivative instruments as hedges. | |
| (4) | The Company refinanced its long-term debt in January 2008 and, as a result, the interest rate swap that was designated as a hedge of the interest payments under the previous debt agreement no longer qualified for hedge accounting. To offset the effect of this interest rate swap, the Company entered into another interest rate swap. These two derivative instruments are netted on this line item and the Company is settling this net position over the term of the derivative instruments. |
| Amount of Gain (Loss) | ||||||||||||||||||||||||||||||||
| Recognized in | ||||||||||||||||||||||||||||||||
| Accumulated Other | Amount of (Gain) Loss Reclassified from | |||||||||||||||||||||||||||||||
| Comprehensive Income (Loss) | Accumulated Other Comprehensive | Amount of Gain (Loss) Recognized in Net | ||||||||||||||||||||||||||||||
| on Derivatives | Income (Loss) into Net Income (Loss) | Income (Loss) on Derivatives | ||||||||||||||||||||||||||||||
| (Effective Portion) | (Effective Portion) | (Ineffective Portion) | ||||||||||||||||||||||||||||||
| Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||||||
| September 30, | Location of (Gain) | September 30, | Location of Gain | September 30, | ||||||||||||||||||||||||||||
| Type of Derivative | 2010 | 2009 | Loss | 2010 | 2009 | (Loss) | 2010 | 2009 | ||||||||||||||||||||||||
|
Fuel products segment:
|
||||||||||||||||||||||||||||||||
|
Crude oil swaps
|
$ | 59,678 | $ | (19,056 | ) | Cost of sales | $ | (16,163 | ) | $ | 5,120 | Unrealized/ Realized | $ | (221 | ) | $ | (9 | ) | ||||||||||||||
|
Gasoline swaps
|
(7,342 | ) | 5,697 | Sales | 3,836 | 242 | Unrealized/ Realized | (9 | ) | 556 | ||||||||||||||||||||||
|
Diesel swaps
|
(28,924 | ) | 22,660 | Sales | 7,736 | (7,447 | ) | Unrealized/ Realized | (404 | ) | (1,682 | ) | ||||||||||||||||||||
|
Jet fuel swaps
|
(31,444 | ) | 3,274 | Sales | | | Unrealized/ Realized | (50 | ) | 446 | ||||||||||||||||||||||
|
Specialty products
segment:
|
||||||||||||||||||||||||||||||||
|
Crude oil collars
|
| | Cost of sales | | | Unrealized/ Realized | | | ||||||||||||||||||||||||
|
Crude oil swaps
|
| | Cost of sales | | | Unrealized/ Realized | | | ||||||||||||||||||||||||
|
Natural gas swaps
|
| | Cost of sales | | | Unrealized/ Realized | | | ||||||||||||||||||||||||
|
Interest rate swaps:
|
(1,124 | ) | (673 | ) | Interest expense | 639 | 928 | Unrealized/ Realized | | | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | (9,156 | ) | $ | 11,902 | $ | (3,952 | ) | $ | (1,157 | ) | $ | (684 | ) | $ | (689 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
14
| Amount of Gain (Loss) Recognized in | Amount of Gain (Loss) Recognized | |||||||||||||||
| Realized Gain (Loss) on Derivatives | in Unrealized Gain (Loss) on Derivatives | |||||||||||||||
| Three Months Ended | Three Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Type of Derivative | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Fuel products segment:
|
||||||||||||||||
|
Crude oil swaps
|
$ | (1,939 | ) | $ | 169 | $ | 1,357 | $ | 2,129 | |||||||
|
Gasoline swaps
|
3,071 | 5,598 | (2,284 | ) | (7,384 | ) | ||||||||||
|
Diesel swaps
|
(326 | ) | (1,664 | ) | 326 | 1,664 | ||||||||||
|
Jet fuel swaps
|
| | | | ||||||||||||
|
Jet fuel collars
|
| | (33 | ) | (85 | ) | ||||||||||
|
Specialty products segment:
|
||||||||||||||||
|
Crude oil collars
|
(1,396 | ) | 176 | 1,759 | (159 | ) | ||||||||||
|
Crude oil swaps
|
(56 | ) | | 275 | | |||||||||||
|
Natural gas swaps
|
(136 | ) | (56 | ) | (187 | ) | (48 | ) | ||||||||
|
Interest rate swaps:
|
(205 | ) | (207 | ) | 101 | 116 | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | (987 | ) | $ | 4,016 | $ | 1,314 | $ | (3,767 | ) | ||||||
|
|
||||||||||||||||
| Amount of Gain (Loss) | ||||||||||||||||||||||||||||||||
| Recognized in | ||||||||||||||||||||||||||||||||
| Accumulated Other | Amount of (Gain) Loss Reclassified from | |||||||||||||||||||||||||||||||
| Comprehensive Income | Accumulated Other Comprehensive | Amount of Gain (Loss) Recognized in Net | ||||||||||||||||||||||||||||||
| on Derivatives (Effective | Income into Net Income (Loss) (Effective | Income (Loss) on Derivatives (Ineffective | ||||||||||||||||||||||||||||||
| Portion) | Portion) | Portion) | ||||||||||||||||||||||||||||||
| Nine Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
| September 30, | Location of (Gain) | September 30, | Location of Gain | September 30, | ||||||||||||||||||||||||||||
| Type of Derivative | 2010 | 2009 | Loss | 2010 | 2009 | (Loss) | 2010 | 2009 | ||||||||||||||||||||||||
|
Fuel products
segment:
|
||||||||||||||||||||||||||||||||
|
Crude oil swaps
|
$ | (19,677 | ) | $ | 128,556 | Cost of sales | $ | (51,849 | ) | $ | 70,799 | Unrealized/ Realized | $ | (10,194 | ) | $ | 14,142 | |||||||||||||||
|
Gasoline swaps
|
12,307 | (105,715 | ) | Sales | 14,894 | (23,586 | ) | Unrealized/ Realized | (4,560 | ) | 2,582 | |||||||||||||||||||||
|
Diesel swaps
|
3,633 | (40,227 | ) | Sales | 23,546 | (54,954 | ) | Unrealized/ Realized | (1,628 | ) | (14,397 | ) | ||||||||||||||||||||
|
Jet fuel swaps
|
(13,821 | ) | (8,562 | ) | Sales | | | Unrealized/ Realized | 116 | | ||||||||||||||||||||||
|
Specialty products
segment:
|
||||||||||||||||||||||||||||||||
|
Crude oil collars
|
| | Cost of sales | | | Unrealized/ Realized | | | ||||||||||||||||||||||||
|
Crude oil swaps
|
| | Cost of sales | | | Unrealized/ Realized | | | ||||||||||||||||||||||||
|
Natural gas swaps
|
| (101 | ) | Cost of sales | | 307 | Unrealized/ Realized | | | |||||||||||||||||||||||
|
Interest rate swaps:
|
(2,522 | ) | (1,836 | ) | Interest expense | 1,936 | 2,191 | Unrealized/ Realized | | | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | (20,080 | ) | $ | (27,885 | ) | $ | (11,473 | ) | $ | (5,243 | ) | $ | (16,266 | ) | $ | 2,327 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Amount of Gain (Loss) Recognized in | Amount of Gain (Loss) Recognized | |||||||||||||||
| Realized Gain (Loss) on Derivatives | in Unrealized Gain (Loss) on Derivatives | |||||||||||||||
| Nine Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Type of Derivative | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Fuel products segment:
|
||||||||||||||||
|
Crude oil swaps
|
$ | (6,329 | ) | $ | 15,821 | $ | 8,295 | $ | (35,084 | ) | ||||||
|
Gasoline swaps
|
10,174 | 2,733 | (11,487 | ) | 35,546 | |||||||||||
|
Diesel swaps
|
(976 | ) | (4,991 | ) | 976 | 4,991 | ||||||||||
|
Jet fuel swaps
|
| | | | ||||||||||||
|
Jet fuel collars
|
| | (321 | ) | (262 | ) | ||||||||||
|
Specialty products segment:
|
||||||||||||||||
|
Crude oil collars
|
(4,355 | ) | (11,739 | ) | 491 | 12,372 | ||||||||||
|
Crude oil swaps
|
(1,718 | ) | | 28 | | |||||||||||
|
Natural gas swaps
|
(171 | ) | (1,563 | ) | (263 | ) | 1,207 | |||||||||
|
Interest rate swaps
|
(611 | ) | (617 | ) | 551 | 144 | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | (3,986 | ) | $ | (356 | ) | $ | (1,730 | ) | $ | 18,914 | |||||
|
|
||||||||||||||||
15
| Accumulated Other | ||||
| Comprehensive | ||||
| Year | Income (Loss) | |||
|
2010
|
$ | 4,732 | ||
|
2011
|
(7,411 | ) | ||
|
2012
|
(11,522 | ) | ||
|
|
||||
|
Total
|
$ | (14,201 | ) | |
|
|
||||
16
| Average | Average | Average | ||||||||||||||||||
| Bought Put | Swap | Sold Call | ||||||||||||||||||
| Crude Oil Put/Swap/Call Contracts by Expiration Dates | Barrels | BPD | ($/Bbl) | ($/Bbl) | ($/Bbl) | |||||||||||||||
|
October 2010
|
186,000 | 6,000 | $ | 62.48 | $ | 78.44 | $ | 88.44 | ||||||||||||
|
|
||||||||||||||||||||
|
Totals
|
186,000 | |||||||||||||||||||
|
Average price
|
$ | 62.48 | $ | 78.44 | $ | 88.44 | ||||||||||||||
| Barrels | Average | |||||||||||
| Purchased | Swap | |||||||||||
| Crude Oil Swap Contracts by Expiration Dates | (Sold) | BPD | ($/Bbl) | |||||||||
|
October 2010
|
155,000 | 5,000 | $ | 79.77 | ||||||||
|
December 2010
|
(62,000 | ) | (2,000 | ) | (77.70 | ) | ||||||
|
January 2011
|
62,000 | 2,000 | 79.25 | |||||||||
|
|
||||||||||||
|
Totals
|
155,000 | |||||||||||
|
Average price
|
$ | 80.39 | ||||||||||
| Average | Average | Average | ||||||||||||||||||
| Bought Put | Swap | Sold Call | ||||||||||||||||||
| Crude Oil Put/Swap/Call Contracts by Expiration Dates | Barrels | BPD | ($/Bbl) | ($/Bbl) | ($/Bbl) | |||||||||||||||
|
January 2010
|
186,000 | 6,000 | $ | 68.32 | $ | 80.43 | $ | 90.43 | ||||||||||||
|
|
||||||||||||||||||||
|
Totals
|
186,000 | |||||||||||||||||||
|
Average price
|
$ | 68.32 | $ | 80.43 | $ | 90.43 | ||||||||||||||
| Average | ||||||||||||
| Barrels | Swap | |||||||||||
| Crude Oil Swap Contracts by Expiration Dates | Purchased | BPD | ($/Bbl) | |||||||||
|
Fourth Quarter 2010
|
1,840,000 | 20,000 | $ | 67.29 | ||||||||
|
Calendar Year 2011
|
5,888,000 | 16,132 | 76.81 | |||||||||
|
Calendar Year 2012
|
4,661,000 | 12,735 | 85.56 | |||||||||
|
|
||||||||||||
|
Totals
|
12,389,000 | |||||||||||
|
Average price
|
$ | 78.69 | ||||||||||
17
| Average | ||||||||||||
| Barrels | Swap | |||||||||||
| Crude Oil Swap Contracts by Expiration Dates | Sold | BPD | ($/Bbl) | |||||||||
|
Fourth Quarter 2010
|
138,000 | 1,500 | $ | 58.25 | ||||||||
|
|
||||||||||||
|
Totals
|
138,000 | |||||||||||
|
Average price
|
$ | 58.25 | ||||||||||
| Barrels | Average Swap | |||||||||||
| Crude Oil Swap Contracts by Expiration Dates | Purchased | BPD | ($/Bbl) | |||||||||
|
First Quarter 2010
|
1,800,000 | 20,000 | $ | 67.29 | ||||||||
|
Second Quarter 2010
|
1,820,000 | 20,000 | 67.29 | |||||||||
|
Third Quarter 2010
|
1,840,000 | 20,000 | 67.29 | |||||||||
|
Fourth Quarter 2010
|
1,840,000 | 20,000 | 67.29 | |||||||||
|
Calendar Year 2011
|
5,614,000 | 15,381 | 76.54 | |||||||||
|
|
||||||||||||
|
Totals
|
12,914,000 | |||||||||||
|
Average price
|
$ | 71.31 | ||||||||||
| Average Swap | ||||||||||||
| Crude Oil Swap Contracts by Expiration Dates | Barrels Sold | BPD | ($/Bbl) | |||||||||
|
First Quarter 2010
|
135,000 | 1,500 | $ | 58.25 | ||||||||
|
Second Quarter 2010
|
136,500 | 1,500 | 58.25 | |||||||||
|
Third Quarter 2010
|
138,000 | 1,500 | 58.25 | |||||||||
|
Fourth Quarter 2010
|
138,000 | 1,500 | 58.25 | |||||||||
|
|
||||||||||||
|
Totals
|
547,500 | |||||||||||
|
Average price
|
$ | 58.25 | ||||||||||
| Average Swap | ||||||||||||
| Diesel Swap Contracts by Expiration Dates | Barrels Sold | BPD | ($/Bbl) | |||||||||
|
Fourth Quarter 2010
|
1,196,000 | 13,000 | $ | 80.41 | ||||||||
|
Calendar Year 2011
|
2,371,000 | 6,496 | 90.58 | |||||||||
|
Calendar Year 2012
|
1,238,000 | 3,383 | 97.62 | |||||||||
|
|
||||||||||||
|
Totals
|
4,805,000 | |||||||||||
|
Average price
|
$ | 89.86 | ||||||||||
18
| Average Swap | ||||||||||||
| Diesel Swap Contracts by Expiration Dates | Barrels Sold | BPD | ($/Bbl) | |||||||||
|
First Quarter 2010
|
1,170,000 | 13,000 | $ | 80.41 | ||||||||
|
Second Quarter 2010
|
1,183,000 | 13,000 | 80.41 | |||||||||
|
Third Quarter 2010
|
1,196,000 | 13,000 | 80.41 | |||||||||
|
Fourth Quarter 2010
|
1,196,000 | 13,000 | 80.41 | |||||||||
|
Calendar Year 2011
|
2,371,000 | 6,496 | 90.58 | |||||||||
|
|
||||||||||||
|
Totals
|
7,116,000 | |||||||||||
|
Average price
|
$ | 83.80 | ||||||||||
| Average Swap | ||||||||||||
| Jet Fuel Swap Contracts by Expiration Dates | Barrels Sold | BPD | ($/Bbl) | |||||||||
|
Calendar Year 2011
|
2,788,000 | 7,638 | $ | 89.08 | ||||||||
|
Calendar Year 2012
|
3,286,500 | 8,980 | 98.92 | |||||||||
|
|
||||||||||||
|
Totals
|
6,074,500 | |||||||||||
|
Average price
|
$ | 94.40 | ||||||||||
| Average Swap | ||||||||||||
| Jet Fuel Swap Contracts by Expiration Dates | Barrels Sold | BPD | ($/Bbl) | |||||||||
|
Calendar Year 2011
|
2,514,000 | 6,888 | $ | 88.51 | ||||||||
|
|
||||||||||||
|
Totals
|
2,514,000 | |||||||||||
|
Average price
|
$ | 88.51 | ||||||||||
| Average Swap | ||||||||||||
| Gasoline Swap Contracts by Expiration Dates | Barrels Sold | BPD | ($/Bbl) | |||||||||
|
Fourth Quarter 2010
|
644,000 | 7,000 | $ | 75.28 | ||||||||
|
Calendar Year 2011
|
729,000 | 1,997 | 83.53 | |||||||||
|
Calendar Year 2012
|
136,500 | 373 | 89.04 | |||||||||
|
|
||||||||||||
|
Totals
|
1,509,500 | |||||||||||
|
Average price
|
$ | 80.51 | ||||||||||
| Barrels | Average Swap | |||||||||||
| Gasoline Swap Contracts by Expiration Dates | Purchased | BPD | ($/Bbl) | |||||||||
|
Fourth Quarter 2010
|
138,000 | 1,500 | $ | 58.42 | ||||||||
|
|
||||||||||||
|
Totals
|
138,000 | |||||||||||
|
Average price
|
$ | 58.42 | ||||||||||
19
| Barrels | Average Swap | |||||||||||
| Gasoline Swap Contracts by Expiration Dates | Sold | BPD | ($/Bbl) | |||||||||
|
First Quarter 2010
|
630,000 | 7,000 | $ | 75.28 | ||||||||
|
Second Quarter 2010
|
637,000 | 7,000 | 75.28 | |||||||||
|
Third Quarter 2010
|
644,000 | 7,000 | 75.28 | |||||||||
|
Fourth Quarter 2010
|
644,000 | 7,000 | 75.28 | |||||||||
|
Calendar Year 2011
|
729,000 | 1,997 | 83.53 | |||||||||
|
|
||||||||||||
|
Totals
|
3,284,000 | |||||||||||
|
Average price
|
$ | 77.11 | ||||||||||
| Barrels | Average Swap | |||||||||||
| Gasoline Swap Contracts by Expiration Dates | Purchased | BPD | ($/Bbl) | |||||||||
|
First Quarter 2010
|
135,000 | 1,500 | $ | 58.42 | ||||||||
|
Second Quarter 2010
|
136,500 | 1,500 | 58.42 | |||||||||
|
Third Quarter 2010
|
138,000 | 1,500 | 58.42 | |||||||||
|
Fourth Quarter 2010
|
138,000 | 1,500 | 58.42 | |||||||||
|
|
||||||||||||
|
Totals
|
547,500 | |||||||||||
|
Average price
|
$ | 58.42 | ||||||||||
| Average | Average | |||||||||||||||
| Sold Put | Bought Put | |||||||||||||||
| Jet Fuel Put Option Crack Spread Contracts by Expiration Dates | Barrels | BPD | ($/Bbl) | ($/Bbl) | ||||||||||||
|
Calendar Year 2011
|
814,000 | 2,230 | $ | 4.17 | $ | 6.23 | ||||||||||
|
|
||||||||||||||||
|
Totals
|
814,000 | |||||||||||||||
|
Average price
|
$ | 4.17 | $ | 6.23 | ||||||||||||
| Average Swap | ||||||||
| Natural Gas Swap Contracts by Expiration Dates | MMBtus | ($/MMBtu) | ||||||
|
Fourth Quarter 2010
|
220,000 | $ | 5.06 | |||||
|
|
||||||||
|
Totals
|
220,000 | |||||||
|
Average price
|
$ | 5.06 | ||||||
20
21
| Fair Value Measurements | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 88 | $ | | $ | | $ | 88 | ||||||||
|
Crude oil swaps
|
| | 71,332 | 71,332 | ||||||||||||
|
Gasoline swaps
|
| | | | ||||||||||||
|
Diesel swaps
|
| | | | ||||||||||||
|
Jet fuel swaps
|
| | | | ||||||||||||
|
Natural gas swaps
|
| | | | ||||||||||||
|
Crude oil options
|
| | 339 | 339 | ||||||||||||
|
Jet fuel options
|
| | 54 | 54 | ||||||||||||
|
Pension Plan investments
|
14,549 | | | 14,549 | ||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
$ | 14,637 | $ | | $ | 71,725 | $ | 86,362 | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Crude oil swaps
|
$ | | $ | | $ | | $ | | ||||||||
|
Gasoline swaps
|
| | (7,403 | ) | (7,403 | ) | ||||||||||
|
Diesel swaps
|
| | (38,724 | ) | (38,724 | ) | ||||||||||
|
Jet fuel swaps
|
| | (40,632 | ) | (40,632 | ) | ||||||||||
|
Natural gas swaps
|
| | (263 | ) | (263 | ) | ||||||||||
|
Crude oil options
|
| | | | ||||||||||||
|
Jet fuel options
|
| | | | ||||||||||||
|
Interest rate swaps
|
| | (4,802 | ) | (4,802 | ) | ||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
$ | | $ | | $ | (91,824 | ) | $ | (91,824 | ) | ||||||
|
|
||||||||||||||||
22
| Derivative | ||||
| Instruments, Net | ||||
|
Fair value at January 1, 2010
|
$ | 26,138 | ||
|
Realized losses
|
8,147 | |||
|
Unrealized losses
|
(13,835 | ) | ||
|
Change in fair value of cash flow hedges
|
(20,080 | ) | ||
|
Purchases, issuances and settlements
|
(20,469 | ) | ||
|
Transfers in (out) of Level 3
|
| |||
|
|
||||
|
Fair value at September 30, 2010
|
$ | (20,099 | ) | |
|
|
||||
|
Total gains (losses) included in net income
attributable to changes in unrealized gains (losses)
relating to financial assets and liabilities held as
of September 30, 2010
|
$ | (13,835 | ) | |
|
|
||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net income
|
$ | 21,221 | $ | 3,967 | $ | 7,247 | $ | 53,618 | ||||||||
|
Cash flow hedge gain reclassified to net income
|
(3,952 | ) | (1,157 | ) | (11,473 | ) | (5,243 | ) | ||||||||
|
Change in fair value of cash flow hedges
|
(9,156 | ) | 11,902 | (20,080 | ) | (27,885 | ) | |||||||||
|
Defined benefit pension and retiree health benefit plans
|
59 | 94 | 523 | 283 | ||||||||||||
|
|
||||||||||||||||
|
Total comprehensive income (loss)
|
$ | 8,172 | $ | 14,806 | $ | (23,783 | ) | $ | 20,773 | |||||||
|
|
||||||||||||||||
| Weighted Average | ||||||||
| Grant Date | ||||||||
| Nonvested Phantom Units | Grant | Fair Value | ||||||
|
Nonvested at December 31, 2009
|
57,493 | $ | 12.42 | |||||
|
Granted
|
65,271 | 18.86 | ||||||
|
Vested
|
(57,223 | ) | 17.77 | |||||
|
Forfeited
|
| | ||||||
|
|
||||||||
|
Nonvested at September 30, 2010
|
65,541 | $ | 14.16 | |||||
|
|
||||||||
23
| For the Three Months Ended September 30, | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
| Other Post | Other Post | |||||||||||||||
| Pension | Retirement | Pension | Retirement | |||||||||||||
| Benefits | Employee Benefits | Benefits | Employee Benefits | |||||||||||||
|
Service cost
|
$ | 21 | $ | | $ | 63 | $ | 2 | ||||||||
|
Interest cost
|
334 | 6 | 331 | 11 | ||||||||||||
|
Expected return on assets
|
(259 | ) | | (187 | ) | | ||||||||||
|
Amortization of net (gain) loss
|
69 | (1 | ) | 95 | (1 | ) | ||||||||||
|
Prior service cost
|
| (9 | ) | | | |||||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
$ | 165 | $ | (4 | ) | $ | 302 | $ | 12 | |||||||
|
|
||||||||||||||||
| For the Nine Months Ended September 30, | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
| Other Post | Other Post | |||||||||||||||
| Pension | Retirement | Pension | Retirement | |||||||||||||
| Benefits | Employee Benefits | Benefits | Employee Benefits | |||||||||||||
|
Service cost
|
$ | 63 | $ | | $ | 188 | $ | 7 | ||||||||
|
Interest cost
|
1,002 | 18 | 995 | 33 | ||||||||||||
|
Expected return on assets
|
(776 | ) | | (561 | ) | | ||||||||||
|
Amortization of net (gain) loss
|
206 | (2 | ) | 286 | (3 | ) | ||||||||||
|
Prior service cost
|
| (27 | ) | | | |||||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
$ | 495 | $ | (11 | ) | $ | 908 | $ | 37 | |||||||
|
|
||||||||||||||||
| Quoted Prices in | ||||||||
| Active Markets for | ||||||||
| Identical Assets | ||||||||
| (Level 1) | ||||||||
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| Pension | Pension | |||||||
| Benefits | Benefits | |||||||
|
Cash
|
$ | 268 | $ | 326 | ||||
|
Equity
|
10,096 | 8,326 | ||||||
|
Foreign equities
|
1,810 | 2,736 | ||||||
|
Fixed income
|
2,375 | 2,342 | ||||||
|
|
||||||||
|
|
$ | 14,549 | $ | 13,730 | ||||
|
|
||||||||
24
| Specialty | Fuel | Combined | Consolidated | |||||||||||||||||
| Three Months Ended September 30, 2010 | Products | Products | Segments | Eliminations | Total | |||||||||||||||
|
Sales:
|
||||||||||||||||||||
|
External customers
|
$ | 386,051 | $ | 209,222 | $ | 595,273 | $ | | $ | 595,273 | ||||||||||
|
Intersegment sales
|
200,728 | 7,286 | 208,014 | (208,014 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total sales
|
$ | 586,779 | $ | 216,508 | $ | 803,287 | $ | (208,014 | ) | $ | 595,273 | |||||||||
|
|
||||||||||||||||||||
|
Depreciation and amortization
|
18,420 | | 18,420 | | 18,420 | |||||||||||||||
|
Operating income (loss)
|
31,126 | (1,554 | ) | 29,572 | | 29,572 | ||||||||||||||
|
Reconciling items to net income:
|
||||||||||||||||||||
|
Interest expense
|
(7,794 | ) | ||||||||||||||||||
|
Loss on derivative instruments
|
(357 | ) | ||||||||||||||||||
|
Other
|
(121 | ) | ||||||||||||||||||
|
Income tax expense
|
(79 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 21,221 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Capital expenditures
|
$ | 10,293 | $ | | $ | 10,293 | $ | | $ | 10,293 | ||||||||||
| Specialty | Fuel | Combined | Consolidated | |||||||||||||||||
| Three Months Ended September 30, 2009 | Products | Products | Segments | Eliminations | Total | |||||||||||||||
|
Sales:
|
||||||||||||||||||||
|
External customers
|
$ | 261,966 | $ | 230,465 | $ | 492,431 | $ | | $ | 492,431 | ||||||||||
|
Intersegment sales
|
203,965 | 5,143 | 209,108 | (209,108 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total sales
|
$ | 465,931 | $ | 235,608 | $ | 701,539 | $ | (209,108 | ) | $ | 492,431 | |||||||||
|
|
||||||||||||||||||||
|
Depreciation and amortization
|
18,766 | | 18,766 | | 18,766 | |||||||||||||||
|
Operating income
|
9,253 | 4,589 | 13,842 | | 13,842 | |||||||||||||||
|
Reconciling items to net income:
|
||||||||||||||||||||
|
Interest expense
|
(8,243 | ) | ||||||||||||||||||
|
Loss on derivative instruments
|
(440 | ) | ||||||||||||||||||
|
Other
|
(1,271 | ) | ||||||||||||||||||
|
Income tax benefit
|
79 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 3,967 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Capital expenditures
|
$ | 7,373 | $ | | $ | 7,373 | $ | | $ | 7,373 | ||||||||||
25
| Specialty | Fuel | Combined | Consolidated | |||||||||||||||||
| Nine Months Ended September 30, 2010 | Products | Products | Segments | Eliminations | Total | |||||||||||||||
|
Sales:
|
||||||||||||||||||||
|
External customers
|
$ | 1,020,950 | $ | 573,592 | $ | 1,594,542 | $ | | $ | 1,594,542 | ||||||||||
|
Intersegment sales
|
563,989 | 34,503 | 598,492 | (598,492 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total sales
|
$ | 1,584,939 | $ | 608,095 | $ | 2,193,034 | $ | (598,492 | ) | $ | 1,594,542 | |||||||||
|
|
||||||||||||||||||||
|
Depreciation and amortization
|
53,928 | | 53,928 | | 53,928 | |||||||||||||||
|
Operating income
|
47,961 | 4,282 | 52,243 | | 52,243 | |||||||||||||||
|
Reconciling items to net loss:
|
||||||||||||||||||||
|
Interest expense
|
(22,505 | ) | ||||||||||||||||||
|
Loss on derivative instruments
|
(21,982 | ) | ||||||||||||||||||
|
Other
|
(170 | ) | ||||||||||||||||||
|
Income tax expense
|
(339 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 7,247 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Capital expenditures
|
$ | 27,310 | $ | | $ | 27,310 | $ | | $ | 27,310 | ||||||||||
| Specialty | Fuel | Combined | Consolidated | |||||||||||||||||
| Nine Months Ended September 30, 2009 | Products | Products | Segments | Eliminations | Total | |||||||||||||||
|
Sales:
|
||||||||||||||||||||
|
External customers
|
$ | 701,222 | $ | 649,513 | $ | 1,350,735 | $ | $ | 1,350,735 | |||||||||||
|
Intersegment sales
|
499,482 | 13,555 | 513,037 | (513,037 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total sales
|
$ | 1,200,704 | $ | 663,068 | $ | 1,863,772 | $ | (513,037 | ) | $ | 1,350,735 | |||||||||
|
|
||||||||||||||||||||
|
Depreciation and amortization
|
54,582 | | 54,582 | | 54,582 | |||||||||||||||
|
Operating income
|
45,591 | 15,401 | 60,992 | | 60,992 | |||||||||||||||
|
Reconciling items to net income:
|
||||||||||||||||||||
|
Interest expense
|
(25,333 | ) | ||||||||||||||||||
|
Gain on derivative instruments
|
20,885 | |||||||||||||||||||
|
Other
|
(2,856 | ) | ||||||||||||||||||
|
Income tax expense
|
(70 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 53,618 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Capital expenditures
|
$ | 20,718 | $ | | $ | 20,718 | $ | | $ | 20,718 | ||||||||||
| September 30, 2010 | December 31, 2009 | |||||||
|
Segment assets:
|
||||||||
|
Specialty products
|
$ | 3,313,992 | $ | 3,072,815 | ||||
|
Fuel products
|
2,576,179 | 2,371,750 | ||||||
|
|
||||||||
|
Combined segments
|
5,890,171 | 5,444,565 | ||||||
|
Eliminations
|
(4,851,552 | ) | (4,412,709 | ) | ||||
|
|
||||||||
|
Total assets
|
$ | 1,038,619 | $ | 1,031,856 | ||||
|
|
||||||||
26
| Three Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Specialty products:
|
||||||||
|
Lubricating oils
|
$ | 214,926 | $ | 133,388 | ||||
|
Solvents
|
102,276 | 70,591 | ||||||
|
Waxes
|
34,089 | 27,186 | ||||||
|
Fuels
|
298 | 1,558 | ||||||
|
Asphalt and other by-products
|
34,462 | 29,243 | ||||||
|
|
||||||||
|
Total
|
$ | 386,051 | $ | 261,966 | ||||
|
|
||||||||
|
Fuel products:
|
||||||||
|
Gasoline
|
73,550 | 79,193 | ||||||
|
Diesel
|
97,405 | 91,056 | ||||||
|
Jet fuel
|
34,998 | 47,502 | ||||||
|
By-products
|
3,269 | 12,714 | ||||||
|
|
||||||||
|
Total
|
$ | 209,222 | $ | 230,465 | ||||
|
|
||||||||
|
Consolidated sales
|
$ | 595,273 | $ | 492,431 | ||||
|
|
||||||||
| Nine Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Specialty products:
|
||||||||
|
Lubricating oils
|
$ | 555,328 | $ | 362,432 | ||||
|
Solvents
|
285,907 | 186,218 | ||||||
|
Waxes
|
88,698 | 71,383 | ||||||
|
Fuels
|
4,268 | 6,462 | ||||||
|
Asphalt and other by-products
|
86,749 | 74,727 | ||||||
|
|
||||||||
|
Total
|
$ | 1,020,950 | $ | 701,222 | ||||
|
|
||||||||
|
Fuel products:
|
||||||||
|
Gasoline
|
225,720 | 229,398 | ||||||
|
Diesel
|
239,031 | 274,724 | ||||||
|
Jet fuel
|
100,378 | 128,867 | ||||||
|
By-products
|
8,463 | 16,524 | ||||||
|
|
||||||||
|
Total
|
$ | 573,592 | $ | 649,513 | ||||
|
|
||||||||
|
Consolidated sales
|
$ | 1,594,542 | $ | 1,350,735 | ||||
|
|
||||||||
27
28
| | sales volumes; | ||
| | production yields; and | ||
| | specialty products and fuel products gross profit. |
29
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In bpd) | (In bpd) | |||||||||||||||
|
Total sales volume (1)
|
60,163 | 58,630 | 54,861 | 57,297 | ||||||||||||
|
Total feedstock runs (2)
|
61,678 | 59,949 | 55,774 | 61,069 | ||||||||||||
|
Facility production: (3)
|
||||||||||||||||
|
Specialty products:
|
||||||||||||||||
|
Lubricating oils
|
14,707 | 13,118 | 13,268 | 11,481 | ||||||||||||
|
Solvents
|
10,715 | 7,923 | 9,240 | 7,868 | ||||||||||||
|
Waxes
|
1,307 | 1,274 | 1,157 | 1,082 | ||||||||||||
|
Fuels
|
942 | 941 | 1,023 | 811 | ||||||||||||
|
Asphalt and other by-products
|
8,079 | 7,667 | 6,649 | 7,694 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
35,750 | 30,923 | 31,337 | 28,936 | ||||||||||||
|
|
||||||||||||||||
|
Fuel products:
|
||||||||||||||||
|
Gasoline
|
8,538 | 9,144 | 8,674 | 9,841 | ||||||||||||
|
Diesel
|
11,883 | 12,079 | 10,592 | 12,662 | ||||||||||||
|
Jet fuel
|
5,336 | 7,328 | 5,306 | 7,184 | ||||||||||||
|
By-products
|
735 | 562 | 586 | 529 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
26,492 | 29,113 | 25,158 | 30,216 | ||||||||||||
|
|
||||||||||||||||
|
Total facility production
|
62,242 | 60,036 | 56,495 | 59,152 | ||||||||||||
|
|
||||||||||||||||
| (1) | Total sales volume includes sales from the production of our facilities and certain third-party facilities pursuant to supply and/or processing agreements, and sales of inventories. | |
| (2) | Total feedstock runs represent the barrels per day of crude oil and other feedstocks processed at our facilities and certain third-party facilities pursuant to supply and/or processing agreements. The increase in feedstock runs for the three months ended September 30, 2010 compared to the same period in 2009 is due primarily to higher throughput rates at our Princeton and Cotton Valley refineries and the addition of volumes under the LyondellBasell Agreements. These improvements were partially offset by lower overall throughput rates at our Shreveport refinery to facilitate the balancing of inventory levels subsequent to the completion of our April 2010 turnaround discussed below. | |
| The decrease in feedstock runs for the nine months ended September 30, 2010 compared to the same period in 2009 is primarily due to our decision to reduce crude oil run rates at our facilities during the entire first quarter of 2010 because of the poor economics of running additional barrels, the extended turnaround and reduced throughput rates at our Shreveport refinery during April 2010, and the lower subsequent throughput rates at our Shreveport refinery during the third quarter of 2010 as discussed above. These decreases were partially offset by higher throughput rates at our Cotton Valley refinery and the addition of volumes under the LyondellBasell Agreements. | ||
| (3) | Total facility production represents the barrels per day of specialty products and fuel products yielded from processing crude oil and other feedstocks at our facilities and certain third-party facilities, pursuant to supply and/or processing agreements, including the LyondellBasell Agreements. The difference between total facility production and total feedstock runs is primarily a result of the time lag between the input of feedstock and production of finished products and volume loss. The increase in the production of specialty products for the three months ended September 30, 2010 compared to the same period in 2009 is primarily the result of the addition of volumes |
30
| under the LyondellBasell Agreements and increased feedstock runs during those periods at our Princeton and Cotton Valley refineries. This increase was partially offset by reduced facility production levels as a result of reduced feedstock runs at our Shreveport refinery during the period as discussed above in footnote 2 of this table. The reduction in production of fuel products for the three months ended September 30, 2010 as compared to the same period in 2009 was also due to reduced feedstock runs at our Shreveport refinery during the current period as discussed in footnote 2 of this table. | ||
| The increase in the production of specialty products for the nine months ended September 30, 2010 compared to the same period in 2009 is primarily the result of the addition of volumes under the LyondellBasell Agreements and improved throughput rates at our Cotton Valley refinery as discussed in footnote 2 of this table. The reduction in production of fuel products for the nine months ended September 30, 2010 as compared to the same period in 2009 is due to reduced feedstock runs at our Shreveport refinery during the current period as discussed in footnote 2 of this table. |
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
|
||||||||||||||||
|
Sales
|
$ | 595,273 | $ | 492,431 | $ | 1,594,542 | $ | 1,350,735 | ||||||||
|
Cost of sales
|
533,167 | 451,275 | 1,451,141 | 1,212,241 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
62,106 | 41,156 | 143,401 | 138,494 | ||||||||||||
|
|
||||||||||||||||
|
Operating costs and expenses:
|
||||||||||||||||
|
Selling, general and administrative
|
7,403 | 7,437 | 22,894 | 23,697 | ||||||||||||
|
Transportation
|
23,258 | 18,519 | 63,460 | 49,761 | ||||||||||||
|
Taxes other than income taxes
|
1,308 | 1,167 | 3,431 | 3,156 | ||||||||||||
|
Other
|
565 | 191 | 1,373 | 888 | ||||||||||||
|
|
||||||||||||||||
|
Operating income
|
29,572 | 13,842 | 52,243 | 60,992 | ||||||||||||
|
|
||||||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest expense
|
(7,794 | ) | (8,243 | ) | (22,505 | ) | (25,333 | ) | ||||||||
|
Realized gain (loss) on derivative instruments
|
(2,288 | ) | 4,045 | (8,147 | ) | 3,213 | ||||||||||
|
Unrealized gain (loss) on derivative instruments
|
1,931 | (4,485 | ) | (13,835 | ) | 17,672 | ||||||||||
|
Other
|
(121 | ) | (1,271 | ) | (170 | ) | (2,856 | ) | ||||||||
|
|
||||||||||||||||
|
Total other expense
|
(8,272 | ) | (9,954 | ) | (44,657 | ) | (7,304 | ) | ||||||||
|
|
||||||||||||||||
|
Net income before income taxes
|
21,300 | 3,888 | 7,586 | 53,688 | ||||||||||||
|
Income tax expense (benefit)
|
79 | (79 | ) | 339 | 70 | |||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 21,221 | $ | 3,967 | $ | 7,247 | $ | 53,618 | ||||||||
|
|
||||||||||||||||
|
EBITDA
|
$ | 44,125 | $ | 27,709 | $ | 74,915 | $ | 125,417 | ||||||||
|
|
||||||||||||||||
|
Adjusted EBITDA
|
$ | 40,945 | $ | 42,523 | $ | 89,565 | $ | 119,258 | ||||||||
|
|
||||||||||||||||
|
Distributable Cash Flow
|
$ | 28,554 | $ | 30,184 | $ | 47,501 | $ | 83,325 | ||||||||
|
|
||||||||||||||||
31
| | the financial performance of our assets without regard to financing methods, capital structure or historical cost basis; | ||
| | the ability of our assets to generate cash sufficient to pay interest costs, support our indebtedness, and meet minimum quarterly distributions; | ||
| | our operating performance and return on capital as compared to those of other companies in our industry, without regard to financing or capital structure; and | ||
| | the viability of acquisitions and capital expenditure projects and the overall rates of return on alternative investment opportunities. |
32
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Reconciliation of Net Income to EBITDA and
Adjusted EBITDA and Distributable Cash Flow:
|
||||||||||||||||
|
Net income
|
$ | 21,221 | $ | 3,967 | $ | 7,247 | $ | 53,618 | ||||||||
|
Add:
|
||||||||||||||||
|
Interest expense
|
7,794 | 8,243 | 22,505 | 25,333 | ||||||||||||
|
Depreciation and amortization
|
15,031 | 15,578 | 44,824 | 46,396 | ||||||||||||
|
Income tax expense (benefit)
|
79 | (79 | ) | 339 | 70 | |||||||||||
|
|
||||||||||||||||
|
EBITDA
|
$ | 44,125 | $ | 27,709 | $ | 74,915 | $ | 125,417 | ||||||||
|
|
||||||||||||||||
|
Add:
|
||||||||||||||||
|
Unrealized (gain) loss from mark to
market accounting for hedging
activities
|
$ | (2,525 | ) | $ | 11,365 | $ | 14,683 | $ | (10,430 | ) | ||||||
|
Prepaid non-recurring expenses and
accrued non-recurring expenses, net
of cash outlays
|
(655 | ) | 3,449 | (33 | ) | 4,271 | ||||||||||
|
|
||||||||||||||||
|
Adjusted EBITDA
|
$ | 40,945 | $ | 42,523 | $ | 89,565 | $ | 119,258 | ||||||||
|
|
||||||||||||||||
|
Less:
|
||||||||||||||||
|
Replacement capital expenditures (1)
|
(5,751 | ) | (4,995 | ) | (22,090 | ) | (12,739 | ) | ||||||||
|
Cash interest expense (2)
|
(6,561 | ) | (7,423 | ) | (19,635 | ) | (23,124 | ) | ||||||||
|
Income tax (expense) benefit
|
(79 | ) | 79 | (339 | ) | (70 | ) | |||||||||
|
|
||||||||||||||||
|
Distributable Cash Flow
|
$ | 28,554 | $ | 30,184 | $ | 47,501 | $ | 83,325 | ||||||||
|
|
||||||||||||||||
| (1) | Replacement capital expenditures are defined as those capital expenditures which do not increase operating capacity or reduce operating costs. | |
| (2) | Represents cash interest paid by the Partnership, excluding capitalized interest. |
33
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Reconciliation of Distributable Cash Flow, Adjusted EBITDA and EBITDA to net
cash provided by operating activities:
|
||||||||
|
Distributable Cash Flow
|
$ | 47,501 | $ | 83,325 | ||||
|
Less:
|
||||||||
|
Replacement capital expenditures (1)
|
22,090 | 12,739 | ||||||
|
Cash interest expense (2)
|
19,635 | 23,124 | ||||||
|
Income tax expense
|
339 | 70 | ||||||
|
|
||||||||
|
Adjusted EBITDA
|
$ | 89,565 | $ | 119,258 | ||||
|
|
||||||||
|
Add:
|
||||||||
|
Unrealized gain (loss) from mark to market accounting for hedging activities
|
(14,683 | ) | 10,430 | |||||
|
Prepaid non-recurring expenses and accrued non-recurring expenses, net of cash outlays
|
33 | (4,271 | ) | |||||
|
|
||||||||
|
EBITDA
|
$ | 74,915 | $ | 125,417 | ||||
|
|
||||||||
|
Add:
|
||||||||
|
Interest expense, net of amortization
|
(19,626 | ) | (22,597 | ) | ||||
|
Unrealized (gain) loss on derivative instruments
|
13,835 | (17,672 | ) | |||||
|
Income taxes
|
(339 | ) | (70 | ) | ||||
|
Provision for doubtful accounts
|
74 | (766 | ) | |||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(42,004 | ) | (17,937 | ) | ||||
|
Inventory
|
(12,964 | ) | (13,184 | ) | ||||
|
Other current assets
|
3,664 | 3,047 | ||||||
|
Derivative activity
|
849 | 6,680 | ||||||
|
Accounts payable
|
70,265 | 38,298 | ||||||
|
Other liabilities
|
1,863 | 2,829 | ||||||
|
Other, including changes in noncurrent assets and liabilities
|
(2,830 | ) | 6,533 | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
$ | 87,702 | $ | 110,578 | ||||
|
|
||||||||
| (1) | Replacement capital expenditures are defined as those capital expenditures which do not increase operating capacity or reduce operating costs. | |
| (2) | Represents cash interest paid by the Partnership, excluding capitalized interest. |
34
| Three Months Ended September 30, | ||||||||||||
| 2010 | 2009 | % Change | ||||||||||
| (Dollars in thousands, except per barrel data) | ||||||||||||
|
Sales by segment:
|
||||||||||||
|
Specialty products:
|
||||||||||||
|
Lubricating oils
|
$ | 214,926 | $ | 133,388 | 61.1 | % | ||||||
|
Solvents
|
102,276 | 70,591 | 44.9 | % | ||||||||
|
Waxes
|
34,089 | 27,186 | 25.4 | % | ||||||||
|
Fuels (1)
|
298 | 1,558 | (80.9 | )% | ||||||||
|
Asphalt and by-products (2)
|
34,462 | 29,243 | 17.8 | % | ||||||||
|
|
||||||||||||
|
Total specialty products
|
$ | 386,051 | $ | 261,966 | 47.4 | % | ||||||
|
|
||||||||||||
|
Total specialty products sales volume (in barrels)
|
2,958,000 | 2,402,000 | 23.1 | % | ||||||||
|
Average specialty products sales price per barrel
|
$ | 130.51 | $ | 109.06 | 19.7 | % | ||||||
|
Fuel products:
|
||||||||||||
|
Gasoline
|
$ | 73,550 | $ | 79,193 | (7.1 | )% | ||||||
|
Diesel
|
97,405 | 91,056 | 7.0 | % | ||||||||
|
Jet fuel
|
34,998 | 47,502 | (26.3 | )% | ||||||||
|
By-products (3)
|
3,269 | 12,714 | (74.3 | )% | ||||||||
|
|
||||||||||||
|
Total fuel products
|
$ | 209,222 | $ | 230,465 | (9.2 | )% | ||||||
|
|
||||||||||||
|
Total fuel products sales volume (in barrels)
|
2,577,000 | 2,992,000 | (13.9 | )% | ||||||||
|
Average fuel products sales price per barrel
|
$ | 85.68 | $ | 74.62 | 14.8 | % | ||||||
|
Total sales
|
$ | 595,273 | $ | 492,431 | 20.9 | % | ||||||
|
|
||||||||||||
|
Total sales volume (in barrels)
|
5,535,000 | 5,394,000 | 2.6 | % | ||||||||
|
|
||||||||||||
| (1) | Represents fuels produced in connection with the production of specialty products at the Princeton, Cotton Valley and Karns City facilities. | |
| (2) | Represents asphalt and other by-products produced in connection with the production of specialty products at the Princeton, Cotton Valley and Shreveport refineries. | |
| (3) | Represents by-products produced in connection with the production of fuels at the Shreveport refinery. |
35
| Three Months Ended September 30, | ||||||||||||||||
| 2010 | 2009 | % Change | ||||||||||||||
| (Dollars in thousands, except per barrel data) | ||||||||||||||||
|
Gross profit by segment:
|
||||||||||||||||
|
Specialty products
|
$ | 60,880 | $ | 33,523 | 81.6 | % | ||||||||||
|
Percentage of sales
|
15.8 | % | 12.8 | % | ||||||||||||
|
Specialty products gross profit per barrel
|
$ | 20.58 | $ | 13.96 | 47.4 | % | ||||||||||
|
Fuel products
|
$ | 1,226 | $ | 7,633 | (83.9 | )% | ||||||||||
|
Percentage of sales
|
0.6 | % | 3.3 | % | ||||||||||||
|
Fuel products gross profit per barrel
|
$ | 0.48 | $ | 2.55 | (81.2 | )% | ||||||||||
|
Total gross profit
|
$ | 62,106 | $ | 41,156 | 50.9 | % | ||||||||||
|
Percentage of sales
|
10.4 | % | 8.4 | % | ||||||||||||
36
| Nine Months Ended September 30, | ||||||||||||
| 2010 | 2009 | % Change | ||||||||||
| (Dollars in thousands, except per barrel data) | ||||||||||||
|
Sales by segment:
|
||||||||||||
|
Specialty products:
|
||||||||||||
|
Lubricating oils
|
$ | 555,328 | $ | 362,432 | 53.2 | % | ||||||
|
Solvents
|
285,907 | 186,218 | 53.5 | % | ||||||||
|
Waxes
|
88,698 | 71,383 | 24.3 | % | ||||||||
|
Fuels (1)
|
4,268 | 6,462 | (34.0 | )% | ||||||||
|
Asphalt and by-products (2)
|
86,749 | 74,727 | 16.1 | % | ||||||||
|
|
||||||||||||
|
Total specialty products
|
$ | 1,020,950 | $ | 701,222 | 45.6 | % | ||||||
|
|
||||||||||||
|
Total specialty products volume (in barrels)
|
7,894,000 | 6,983,000 | 13.0 | % | ||||||||
|
Average specialty products sales price per barrel
|
$ | 129.33 | $ | 100.42 | 28.8 | % | ||||||
|
Fuel products:
|
||||||||||||
|
Gasoline
|
225,720 | $ | 229,398 | (1.6 | )% | |||||||
|
Diesel
|
239,031 | 274,724 | (13.0 | )% | ||||||||
|
Jet fuel
|
100,378 | 128,867 | (22.1 | )% | ||||||||
|
By-products (3)
|
8,463 | 16,524 | (48.8 | )% | ||||||||
|
|
||||||||||||
|
Total fuel products
|
$ | 573,592 | $ | 649,513 | (11.7 | )% | ||||||
|
|
||||||||||||
|
Total fuel products sales volumes (in barrels)
|
7,083,000 | 8,659,000 | (18.2 | )% | ||||||||
|
Average fuel products sales price per barrel
|
$ | 86.41 | $ | 65.94 | 31.0 | % | ||||||
|
Total sales
|
$ | 1,594,542 | $ | 1,350,735 | 18.0 | % | ||||||
|
|
||||||||||||
|
Total sales volumes (in barrels)
|
14,977,000 | 15,642,000 | (4.3 | )% | ||||||||
|
|
||||||||||||
| (1) | Represents fuels produced in connection with the production of specialty products at the Princeton, Cotton Valley and Karns City facilities. | |
| (2) | Represents asphalt and other by-products produced in connection with the production of specialty products at the Princeton, Cotton Valley and Shreveport refineries. | |
| (3) | Represents by-products produced in connection with the production of fuels at the Shreveport refinery. |
37
| Nine Months Ended September 30, | ||||||||||||
| 2010 | 2009 | % Change | ||||||||||
| (Dollars in thousands, except per barrel data) | ||||||||||||
|
Gross profit by segment:
|
||||||||||||
|
Specialty products
|
$ | 130,706 | $ | 114,080 | 14.6 | % | ||||||
|
Percentage of sales
|
12.8 | % | 16.3 | % | ||||||||
|
Specialty products gross profit per barrel
|
$ | 16.56 | $ | 16.34 | 1.3 | % | ||||||
|
Fuel products
|
$ | 12,695 | $ | 24,414 | (48.0 | )% | ||||||
|
Percentage of sales
|
2.2 | % | 3.8 | % | ||||||||
|
Fuel products gross profit per barrel
|
$ | 1.79 | $ | 2.82 | (36.5 | )% | ||||||
|
Total gross profit
|
$ | 143,401 | $ | 138,494 | 3.5 | % | ||||||
|
Percentage of sales
|
9.0 | % | 10.3 | % | ||||||||
38
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Net cash provided by operating activities
|
$ | 87,702 | $ | 110,578 | ||||
|
Net cash used in investing activities
|
$ | (27,109 | ) | $ | (19,925 | ) | ||
|
Net cash used in financing activities
|
$ | (60,554 | ) | $ | (88,134 | ) | ||
39
| Nine Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Capital improvement expenditures
|
$ | 5,217 | $ | 7,979 | ||||
|
Replacement capital expenditures
|
13,546 | 10,246 | ||||||
|
Environmental capital expenditures
|
8,547 | 2,493 | ||||||
|
|
||||||||
|
Total
|
$ | 27,310 | $ | 20,718 | ||||
|
|
||||||||
| | a $375.0 million senior secured revolving credit facility, subject to borrowing base restrictions, with a standby letter of credit sublimit of $300.0 million; and | ||
| | a $435.0 million senior secured first lien credit facility consisting of a $385.0 million term loan facility and a $50.0 million letter of credit facility to support crack spread hedging. In connection with the execution of the above senior secured first lien credit facility, we incurred total debt issuance costs of $23.4 million, including $17.4 million of issuance discounts. |
40
| Requirement | Level at September 30, 2010 | |||
|
Consolidated Leverage Ratio
|
< 3.75 to 1 | 3.44 to 1 | ||
|
Consolidated Interest Coverage Ratio
|
> 2.75 to 1 | 3.75 to 1 |
| Payments Due by Period | ||||||||||||||||||||
| Less Than | 1-3 | 3-5 | More Than | |||||||||||||||||
| Total | 1 Year | Years | Years | 5 Years | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Operating Activities:
|
||||||||||||||||||||
|
Interest on long-term debt at contractual rates
|
$ | 78,374 | $ | 21,006 | $ | 37,525 | $ | 19,843 | $ | | ||||||||||
|
Operating lease obligations (1)
|
36,364 | 12,456 | 16,388 | 6,704 | 816 | |||||||||||||||
|
Letters of credit (2)
|
125,375 | 75,375 | | 50,000 | | |||||||||||||||
|
Purchase commitments (3)
|
765,081 | 317,182 | 290,844 | 157,055 | | |||||||||||||||
|
Financing Activities:
|
||||||||||||||||||||
|
Capital lease obligations
|
2,031 | 990 | 982 | 59 | | |||||||||||||||
|
Long-term debt obligations, excluding capital lease obligations
|
400,221 | 3,850 | 39,573 | 7,700 | 349,098 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total obligations
|
$ | 1,407,446 | $ | 430,859 | $ | 385,312 | $ | 241,361 | $ | 349,914 | ||||||||||
|
|
||||||||||||||||||||
| (1) | We have various operating leases for the use of land, storage tanks, pressure stations, railcars, equipment, precious metals and office facilities that extend through August 2015. | |
| (2) | Letters of credit supporting crude oil purchases, precious metals leasing and hedging activities. | |
| (3) | Purchase commitments consist of obligations to purchase fixed volumes of crude oil and other feedstocks and finished products for resale from various suppliers based on current market prices at the time of delivery. |
41
42
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
| In millions | ||||
|
Crude oil swaps
|
$ | 12.4 | ||
|
Diesel swaps
|
$ | (4.8 | ) | |
|
Jet fuel swaps
|
$ | (6.1 | ) | |
|
Gasoline swaps
|
$ | (1.4 | ) | |
|
Crude oil collars
|
$ | 0.2 | ||
|
Jet fuel collars
|
$ | 0.8 | ||
|
Natural gas swaps
|
$ | 0.2 | ||
| Implied Crack | ||||||||||||
| Crude Oil and Fuel Products Contracts by Expiration Dates | Barrels | BPD | Spread ($/Bbl) | |||||||||
|
Fourth Quarter 2010
|
1,840,000 | 20,000 | $ | 11.32 | ||||||||
|
Calendar Year 2011
|
5,888,000 | 16,132 | 12.19 | |||||||||
|
Calendar Year 2012
|
4,661,000 | 12,735 | 12.71 | |||||||||
|
|
||||||||||||
|
Totals
|
12,389,000 | |||||||||||
|
Average price
|
$ | 12.26 | ||||||||||
43
| Implied Crack | ||||||||||||
| Crude Oil and Fuel Products Contracts by Expiration Dates | Barrels | BPD | Spread ($/Bbl) | |||||||||
|
Fourth Quarter 2010
|
138,000 | 1,500 | $ | 0.17 | ||||||||
|
|
||||||||||||
|
Totals
|
138,000 | |||||||||||
|
Average price
|
$ | 0.17 | ||||||||||
| Average | Average | |||||||||||||||
| Sold Put | Bought Put | |||||||||||||||
| Jet Fuel Put Option Crack Spread Contracts by Expiration Dates | Barrels | BPD | ($/Bbl) | ($/Bbl) | ||||||||||||
|
Calendar Year 2011
|
814,000 | 2,230 | $ | 4.17 | $ | 6.23 | ||||||||||
|
|
||||||||||||||||
|
Totals
|
814,000 | |||||||||||||||
|
Average price
|
$ | 4.17 | $ | 6.23 | ||||||||||||
| Item 4. | Controls and Procedures |
44
| Item 1. | Legal Proceedings |
| Item 1A. | Risk Factors |
45
46
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
| Item 3. | Defaults Upon Senior Securities |
| Item 4. | Reserved |
| Item 5. | Other Information |
47
| Item 6. | Exhibits |
| Exhibit | ||
| Number | Description | |
|
3.1
|
Certificate of Limited Partnership of Calumet Specialty Products Partners, L.P. (incorporated by reference to Exhibit 3.1 to the Registrants Registration Statement on Form S-1 filed with the Commission on October 7, 2005 (File No. 333-128880)). | |
|
|
||
|
3.2
|
Amended and Restated Limited Partnership Agreement of Calumet Specialty Products Partners, L.P. (incorporated by reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K filed with the Commission on February 13, 2006 (File No. 000-51734)). | |
|
|
||
|
3.3
|
Certificate of Formation of Calumet GP, LLC (incorporated by reference to Exhibit 3.3 to the Registrants Registration Statement on Form S-1 filed with the Commission on October 7, 2005 (File No. 333-128880)). | |
|
|
||
|
3.4
|
Amended and Restated Limited Liability Company Agreement of Calumet GP, LLC (incorporated by reference to Exhibit 3.2 to the Registrants Current Report on Form 8-K filed with the Commission on February 13, 2006 (File No. 000-51734)). | |
|
|
||
|
3.5
|
Amendment No. 1 to the First Amended and Restated Agreement of Limited Partnership of Calumet Specialty Products Partners, L.P. (incorporated by reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K filed with the Commission on July 11, 2006 (File No 000-51734)). | |
|
|
||
|
3.6
|
Amendment No. 2 to First Amended and Restated Agreement of Limited Partnership of Calumet Specialty Products Partners, L.P. (incorporated by reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K filed with the Commission on April 18, 2008 (File No 000-51734)). | |
|
|
||
|
3.7*
|
Specimen Unit Certificate representing common units. | |
|
|
||
|
10.24
|
Amendment No. 4 to Crude Oil Supply Agreement, dated as of August 30, 2010 and effective September 1, 2010, between Calumet Shreveport Fuels, LLC, customer, and Legacy Resources Co., L.P., supplier (incorporated by reference to Exhibit 10.24 to the Registrants Current Report on Form 8-K filed with the Commission on September 3, 2010 (File No 000-51734)). | |
|
|
||
|
10.25
|
Amendment No. 4 to Crude Oil Supply Agreement, dated as of August 30, 2010 and effective September 1, 2010, between Calumet Lubricants Co., Limited Partnership., customer, and Legacy Resources Co., L.P., supplier (incorporated by reference to Exhibit 10.25 to the Registrants Current Report on Form 8-K filed with the Commission on September 3, 2010 (File No 000-51734)). | |
|
|
||
|
31.1*
|
Sarbanes-Oxley Section 302 certification of F. William Grube. | |
|
|
||
|
31.2*
|
Sarbanes-Oxley Section 302 certification of R. Patrick Murray, II. | |
|
|
||
|
32.1*
|
Section 1350 certification of F. William Grube and R. Patrick Murray, II. |
| * | Filed herewith. |
48
| By: | /s/ R. Patrick Murray, II | |||
|
R. Patrick Murray, II Vice President, Chief Financial Officer
and Secretary of Calumet GP, LLC, general partner of Calumet
Specialty Products Partners, L.P.
(Authorized Person and Principal Accounting Officer) |
||||
49
| Exhibit | ||
| Number | Description | |
|
3.1
|
Certificate of Limited Partnership of Calumet Specialty Products Partners, L.P. (incorporated by reference to Exhibit 3.1 to the Registrants Registration Statement on Form S-1 filed with the Commission on October 7, 2005 (File No. 333-128880)). | |
|
|
||
|
3.2
|
Amended and Restated Limited Partnership Agreement of Calumet Specialty Products Partners, L.P. (incorporated by reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K filed with the Commission on February 13, 2006 (File No. 000-51734)). | |
|
|
||
|
3.3
|
Certificate of Formation of Calumet GP, LLC (incorporated by reference to Exhibit 3.3 of Registrants Registration Statement on Form S-1 filed with the Commission on October 7, 2005 (File No. 333-128880)). | |
|
|
||
|
3.4
|
Amended and Restated Limited Liability Company Agreement of Calumet GP, LLC (incorporated by reference to Exhibit 3.2 to the Registrants Current Report on Form 8-K filed with the Commission on February 13, 2006 (File No. 000-51734)). | |
|
|
||
|
3.5
|
Amendment No. 1 to the First Amended and Restated Agreement of Limited Partnership of Calumet Specialty Products Partners, L.P. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Commission on July 11, 2006 (File No 000-51734)). | |
|
|
||
|
3.6
|
Amendment No. 2 to First Amended and Restated Agreement of Limited Partnership of Calumet Specialty Products Partners, L.P. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Commission on April 18, 2008 (File No 000-51734)). | |
|
|
||
|
3.7*
|
Specimen Unit Certificate representing common units. | |
|
|
||
|
10.24
|
Amendment No. 4 to Crude Oil Supply Agreement, dated as of August 30, 2010 and effective September 1, 2010, between Calumet Shreveport Fuels, LLC, customer, and Legacy Resources Co., L.P., supplier (incorporated by reference to Exhibit 10.24 to the Registrants Current Report on Form 8-K filed with the Commission on September 3, 2010 (File No 000-51734)). | |
|
|
||
|
10.25
|
Amendment No. 4 to Crude Oil Supply Agreement, dated as of August 30, 2010 and effective September 1, 2010, between Calumet Lubricants Co., Limited Partnership., customer, and Legacy Resources Co., L.P., supplier (incorporated by reference to Exhibit 10.25 to the Registrants Current Report on Form 8-K filed with the Commission on September 3, 2010 (File No 000-51734)). | |
|
|
||
|
31.1*
|
Sarbanes-Oxley Section 302 certification of F. William Grube. | |
|
|
||
|
31.2*
|
Sarbanes-Oxley Section 302 certification of R. Patrick Murray, II. | |
|
|
||
|
32.1*
|
Section 1350 certification of F. William Grube and R. Patrick Murray, II. |
| * | Filed herewith. |
50
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|