These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR THE SECURITIES EXCHANGE ACT OF 1934 |
|
Delaware
(State or Other Jurisdiction of Incorporation or Organization) |
37-1516132
(I.R.S. Employer Identification Number) |
|
|
2780 Waterfront Parkway East Drive, Suite 200
Indianapolis, Indiana (Address of principal executive officers) |
46214
(Zip code) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
| Page | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 8 | ||||||||
| 9 | ||||||||
| 37 | ||||||||
| 55 | ||||||||
| 57 | ||||||||
| 58 | ||||||||
| 58 | ||||||||
| 63 | ||||||||
| 63 | ||||||||
| 63 | ||||||||
| 63 | ||||||||
| 64 | ||||||||
| EX-2.1 | ||||||||
| EX-10.2 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
2
| | our plans, objectives, expectations and intentions with respect to the future operations of the Superior refinery and associated assets; | ||
| | our ability to meet our expectations with respect to our future financial results after the Superior Acquisition; | ||
| | our ability to successfully integrate the Superior Business (as defined in this Quarterly Report); | ||
| | the overall demand for specialty hydrocarbon products, fuels and other refined products; | ||
| | our ability to produce specialty products and fuels that meet our customers unique and precise specifications; | ||
| | the impact of fluctuations and rapid increases or decreases in crude oil and crack spread prices, including the resulting impact on our liquidity; | ||
| | the results of our hedging and other risk management activities; | ||
| | our ability to comply with financial covenants contained in our debt instruments; | ||
| | the availability of, and our ability to consummate, acquisition or combination opportunities and the impact of any completed acquisitions; | ||
| | labor relations; | ||
| | our access to capital to fund expansions, acquisitions and our working capital needs and our ability to obtain debt or equity financing on satisfactory terms; | ||
| | successful integration and future performance of acquired assets, businesses or third-party product supply and processing relationships; | ||
| | environmental liabilities or events that are not covered by an indemnity, insurance or existing reserves; | ||
| | maintenance of our credit ratings and ability to receive open credit lines from our suppliers; | ||
| | demand for various grades of crude oil and resulting changes in pricing conditions; |
3
| | fluctuations in refinery capacity; | ||
| | the effects of competition; | ||
| | continued creditworthiness of, and performance by, counterparties; | ||
| | the impact of current and future laws, rulings and governmental regulations, including guidance related to the Dodd-Frank Wall Street Reform and Consumer Protection Act; | ||
| | shortages or cost increases of power supplies, natural gas, materials or labor; | ||
| | hurricane or other weather interference with business operations; | ||
| | fluctuations in the debt and equity markets; | ||
| | accidents or other unscheduled shutdowns; and | ||
| | general economic, market or business conditions. |
4
| Item 1. | Financial Statements |
| September 30, 2011 | December 31, 2010 | |||||||
| (Unaudited) | ||||||||
| (In thousands, except unit data) | ||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 66 | $ | 37 | ||||
|
Accounts receivable:
|
||||||||
|
Trade
|
198,888 | 157,185 | ||||||
|
Other
|
34,106 | 776 | ||||||
|
|
||||||||
|
|
232,994 | 157,961 | ||||||
|
Inventories
|
446,506 | 147,110 | ||||||
|
Prepaid expenses and other current assets
|
4,547 | 1,909 | ||||||
|
Deposits
|
2,520 | 2,094 | ||||||
|
|
||||||||
|
Total current assets
|
686,633 | 309,111 | ||||||
|
Property, plant and equipment, net
|
843,111 | 612,433 | ||||||
|
Goodwill
|
48,335 | 48,335 | ||||||
|
Other intangible assets, net
|
24,423 | 29,666 | ||||||
|
Other noncurrent assets, net
|
39,094 | 17,127 | ||||||
|
|
||||||||
|
Total assets
|
$ | 1,641,596 | $ | 1,016,672 | ||||
|
|
||||||||
|
LIABILITIES AND PARTNERS CAPITAL
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 232,589 | $ | 146,730 | ||||
|
Accounts payable related party
|
1,488 | 27,985 | ||||||
|
Accrued salaries, wages and benefits
|
11,888 | 7,559 | ||||||
|
Taxes payable
|
8,850 | 7,174 | ||||||
|
Other current liabilities
|
7,544 | 16,605 | ||||||
|
Current portion of long-term debt
|
749 | 4,844 | ||||||
|
Derivative liabilities
|
160,861 | 32,814 | ||||||
|
|
||||||||
|
Total current liabilities
|
423,969 | 243,711 | ||||||
|
Pension and postretirement benefit obligations
|
25,349 | 9,168 | ||||||
|
Other long-term liabilities
|
1,062 | 1,083 | ||||||
|
Long-term debt, less current portion
|
642,293 | 364,431 | ||||||
|
|
||||||||
|
Total liabilities
|
1,092,673 | 618,393 | ||||||
|
Commitments and contingencies (Note 5)
|
||||||||
|
Partners capital:
|
||||||||
|
Limited partners interest (50,779,778 units
and 35,279,778 units issued and outstanding
at September 30, 2011 and December 31, 2010,
respectively)
|
652,229 | 407,773 | ||||||
|
General partners interest
|
23,373 | 18,125 | ||||||
|
Accumulated other comprehensive loss
|
(126,679 | ) | (27,619 | ) | ||||
|
|
||||||||
|
Total partners capital
|
548,923 | 398,279 | ||||||
|
|
||||||||
|
Total liabilities and partners capital
|
$ | 1,641,596 | $ | 1,016,672 | ||||
|
|
||||||||
5
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands, except per unit data) | ||||||||||||||||
|
Sales
|
$ | 777,780 | $ | 595,273 | $ | 2,116,790 | $ | 1,594,542 | ||||||||
|
Cost of sales
|
681,179 | 533,167 | 1,922,760 | 1,451,141 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
96,601 | 62,106 | 194,030 | 143,401 | ||||||||||||
|
|
||||||||||||||||
|
Operating costs and expenses:
|
||||||||||||||||
|
Selling, general and administrative
|
14,148 | 7,403 | 35,143 | 22,894 | ||||||||||||
|
Transportation
|
23,696 | 23,258 | 69,462 | 63,460 | ||||||||||||
|
Taxes other than income taxes
|
1,683 | 1,308 | 4,246 | 3,431 | ||||||||||||
|
Insurance recoveries
|
| | (8,698 | ) | | |||||||||||
|
Other
|
543 | 565 | 1,781 | 1,373 | ||||||||||||
|
|
||||||||||||||||
|
Operating income
|
56,531 | 29,572 | 92,096 | 52,243 | ||||||||||||
|
|
||||||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest expense
|
(12,577 | ) | (7,794 | ) | (30,602 | ) | (22,505 | ) | ||||||||
|
Debt extinguishment costs
|
| | (15,130 | ) | | |||||||||||
|
Realized loss on derivative instruments
|
(3,814 | ) | (2,288 | ) | (5,798 | ) | (8,147 | ) | ||||||||
|
Unrealized gain (loss) on derivative instruments
|
(20,335 | ) | 1,931 | (23,876 | ) | (13,835 | ) | |||||||||
|
Other
|
45 | (121 | ) | 148 | (170 | ) | ||||||||||
|
|
||||||||||||||||
|
Total other expense
|
(36,681 | ) | (8,272 | ) | (75,258 | ) | (44,657 | ) | ||||||||
|
|
||||||||||||||||
|
Net income before income taxes
|
19,850 | 21,300 | 16,838 | 7,586 | ||||||||||||
|
Income tax expense
|
236 | 79 | 674 | 339 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 19,614 | $ | 21,221 | $ | 16,164 | $ | 7,247 | ||||||||
|
|
||||||||||||||||
|
Allocation of net income:
|
||||||||||||||||
|
Net income
|
$ | 19,614 | $ | 21,221 | $ | 16,164 | $ | 7,247 | ||||||||
|
Less:
|
||||||||||||||||
|
General partners interest in net income
|
392 | 424 | 323 | 145 | ||||||||||||
|
General partners incentive distribution rights
|
40 | | 40 | | ||||||||||||
|
|
||||||||||||||||
|
Net income attributable to limited partners
|
$ | 19,182 | $ | 20,797 | $ | 15,801 | $ | 7,102 | ||||||||
|
|
||||||||||||||||
|
Weighted average limited partner units outstanding basic
|
41,828 | 35,337 | 39,352 | 35,332 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average limited partner units outstanding
diluted
|
41,837 | 35,352 | 39,368 | 35,351 | ||||||||||||
|
|
||||||||||||||||
|
Limited partners interest basic and diluted net income
per unit
|
$ | 0.46 | $ | 0.59 | $ | 0.40 | $ | 0.20 | ||||||||
|
|
||||||||||||||||
|
Cash distributions declared per limited partner unit
|
$ | 0.50 | $ | 0.46 | $ | 1.47 | $ | 1.37 | ||||||||
|
|
||||||||||||||||
6
| Accumulated Other | Partners Capital | |||||||||||||||||||
| Comprehensive | General | Limited Partners | ||||||||||||||||||
| Loss | Partner | Common | Subordinated | Total | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Balance at December 31, 2010
|
$ | (27,619 | ) | $ | 18,125 | $ | 390,843 | $ | 16,930 | $ | 398,279 | |||||||||
|
Distributions to partners
|
| (1,126 | ) | (49,115 | ) | (6,141 | ) | (56,382 | ) | |||||||||||
|
Subordinated unit conversion
|
| | 10,789 | (10,789 | ) | | ||||||||||||||
|
Comprehensive loss:
|
||||||||||||||||||||
|
Net income
|
| 363 | 15,801 | | 16,164 | |||||||||||||||
|
Cash flow hedge loss reclassified to net income
|
81,294 | | | | 81,294 | |||||||||||||||
|
Change in fair value of cash flow hedges
|
(180,537 | ) | | | | (180,537 | ) | |||||||||||||
|
Defined benefit pension and retiree health benefit plans
|
183 | | | | 183 | |||||||||||||||
|
|
||||||||||||||||||||
|
Comprehensive loss
|
(82,896 | ) | ||||||||||||||||||
|
Issuances of common units, net
|
| | 281,870 | | 281,870 | |||||||||||||||
|
Contributions from Calumet GP, LLC
|
| 6,011 | | | 6,011 | |||||||||||||||
|
Units repurchased for phantom unit grants
|
| | (620 | ) | | (620 | ) | |||||||||||||
|
Issuance of phantom units
|
| | 717 | | 717 | |||||||||||||||
|
Amortization of vested phantom units
|
| | 1,944 | | 1,944 | |||||||||||||||
|
|
||||||||||||||||||||
|
Balance at September 30, 2011
|
$ | (126,679 | ) | $ | 23,373 | $ | 652,229 | $ | | $ | 548,923 | |||||||||
|
|
||||||||||||||||||||
7
| For the Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 16,164 | $ | 7,247 | ||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation and amortization
|
43,644 | 44,410 | ||||||
|
Amortization of turnaround costs
|
8,288 | 6,639 | ||||||
|
Non-cash interest expense
|
2,363 | 2,879 | ||||||
|
Non-cash debt extinguishment costs
|
14,401 | | ||||||
|
Provision for doubtful accounts
|
255 | 74 | ||||||
|
Unrealized loss on derivative instruments
|
23,876 | 13,835 | ||||||
|
Other non-cash activities
|
1,830 | 1,467 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(44,714 | ) | (42,004 | ) | ||||
|
Inventories
|
(109,787 | ) | (12,964 | ) | ||||
|
Prepaid expenses and other current assets
|
(1,926 | ) | (1,103 | ) | ||||
|
Derivative activity
|
4,928 | 849 | ||||||
|
Turnaround costs
|
(8,849 | ) | (9,041 | ) | ||||
|
Other assets
|
(197 | ) | | |||||
|
Deposits
|
(426 | ) | 4,767 | |||||
|
Accounts payable
|
54,916 | 68,995 | ||||||
|
Accrued salaries, wages and benefits
|
2,917 | (419 | ) | |||||
|
Taxes payable
|
1,676 | 769 | ||||||
|
Other liabilities
|
(9,082 | ) | 1,492 | |||||
|
Pension and postretirement benefit obligations
|
(836 | ) | (190 | ) | ||||
|
|
||||||||
|
Net cash provided by (used in) operating activities
|
(559 | ) | 87,702 | |||||
|
Investing activities
|
||||||||
|
Additions to property, plant and equipment
|
(30,667 | ) | (27,310 | ) | ||||
|
Proceeds from insurance recoveries equipment
|
1,942 | | ||||||
|
Superior Acquisition, including a $30,574 receivable from seller
|
(441,626 | ) | | |||||
|
Proceeds from sale of equipment
|
219 | 201 | ||||||
|
|
||||||||
|
Net cash used in investing activities
|
(470,132 | ) | (27,109 | ) | ||||
|
Financing activities
|
||||||||
|
Proceeds from borrowings revolving credit facility
|
1,152,898 | 745,722 | ||||||
|
Repayments of borrowings revolving credit facility
|
(1,107,730 | ) | (753,749 | ) | ||||
|
Repayments of borrowings term loan credit facility
|
(367,385 | ) | (2,888 | ) | ||||
|
Payments on capital lease obligations
|
(802 | ) | (1,023 | ) | ||||
|
Proceeds from issuances of common units, net
|
281,870 | 793 | ||||||
|
Proceeds from 2019 senior notes offerings
|
586,000 | | ||||||
|
Debt issuance costs
|
(23,140 | ) | | |||||
|
Contributions from Calumet GP, LLC
|
6,011 | 18 | ||||||
|
Common units repurchased for vested phantom unit grants
|
(620 | ) | (248 | ) | ||||
|
Distributions to partners
|
(56,382 | ) | (49,179 | ) | ||||
|
|
||||||||
|
Net cash provided by (used in) financing activities
|
470,720 | (60,554 | ) | |||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
29 | 39 | ||||||
|
Cash and cash equivalents at beginning of period
|
37 | 49 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 66 | $ | 88 | ||||
|
|
||||||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Interest paid
|
$ | 13,381 | $ | 19,635 | ||||
|
|
||||||||
|
Income taxes paid
|
$ | 548 | $ | 138 | ||||
|
|
||||||||
8
9
| | Murphy Oils refinery located in Superior, Wisconsin and associated inventories; | ||
| | Superiors wholesale marketing business and related assets, including certain owned or leased Murphy Oil product terminals located in Superior and Rhinelander, Wisconsin, Duluth and Crookston and Proctor, Minnesota and Toole, Utah and associated inventories and logistics assets located at each of the foregoing facilities; and | ||
| | Murphy Oils SPUR branded gasoline wholesale business and related assets. |
10
| Allocation of | ||||
| Purchase Price | ||||
|
Inventories
|
$ | 189,609 | ||
|
Prepaid expenses and other current assets
|
713 | |||
|
Property, plant and equipment
|
238,705 | |||
|
Accrued salaries, wages and benefits
|
(775 | ) | ||
|
Pension and postretirement benefit obligations
|
(17,200 | ) | ||
|
|
||||
|
Total purchase price
|
$ | 411,052 | ||
|
|
||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Sales
|
$ | 1,225,692 | $ | 944,856 | $ | 3,233,347 | $ | 2,414,460 | ||||||||
|
Net income
|
$ | 70,418 | $ | 32,490 | $ | 79,556 | $ | 2,094 | ||||||||
|
Limited partners interest net income per unit basic and diluted
|
$ | 1.38 | $ | 0.64 | $ | 1.56 | $ | 0.04 | ||||||||
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Raw materials
|
$ | 120,150 | $ | 12,885 | ||||
|
Work in process
|
89,494 | 49,006 | ||||||
|
Finished goods
|
236,862 | 85,219 | ||||||
|
|
||||||||
|
|
$ | 446,506 | $ | 147,110 | ||||
|
|
||||||||
11
| | the installation of additional process equipment to comply with EPA fuel content regulations at a cost to the Company of $2,910; | ||
| | the purchase of credits to comply with EPA fuel content regulations until such time as the additional process equipment is installed and brought online; | ||
| | the monitoring and remediation of historical contamination at costs of about $200 per year; | ||
| | the upgrade of treatment equipment or pursuit of other remedies as necessary to comply with new effluent discharge limits in a Clean Water Act permit renewal that is currently pending; and | ||
| | the implementation of various voluntary programs at the Superior refinery, such as removal of asbestos-containing materials or enhancement of process safety or other maintenance practices. |
12
13
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Borrowings under senior secured first lien term loan with third-party lenders, extinguished in 2011
|
$ | | $ | 367,385 | ||||
|
Borrowings under senior secured revolving credit agreement with third-party lenders, amended and
restated in June 2011
|
| 10,832 | ||||||
|
Borrowings under amended and restated senior secured revolving credit agreement with third-party
lenders, interest at prime plus 1.25% (4.50% at September 30, 2011), interest payments monthly,
borrowings due June 2016
|
56,000 | | ||||||
|
Borrowings under 2019 Notes, interest at a fixed rate of 9.375% at September 30, 2011, interest
payments semiannually, borrowings due May 2019, effective interest rate of 9.74% for the three months
ended September 30, 2011
|
600,000 | | ||||||
|
Capital lease obligations, at various interest rates, interest and principal payments quarterly through
November 2013
|
1,042 | 1,781 | ||||||
|
Less unamortized discount on senior secured first lien term loan with third-party lenders, extinguished
in 2011
|
| (10,723 | ) | |||||
|
Less unamortized discount on 2019 Notes issued in September 2011
|
(14,000 | ) | | |||||
|
|
||||||||
|
Total long-term debt
|
643,042 | 369,275 | ||||||
|
Less current portion of long-term debt
|
749 | 4,844 | ||||||
|
|
||||||||
|
|
$ | 642,293 | $ | 364,431 | ||||
|
|
||||||||
14
| Year | Percentage | |||
|
2015
|
104.688 | % | ||
|
2016
|
102.344 | % | ||
|
2017 and at any time thereafter
|
100.000 | % | ||
15
16
| Quarterly Average | Margin on Base Rate | Margin on LIBOR | ||||||
| Availability Percentage | Revolving Loans | Revolving Loans | ||||||
|
≥ 66%
|
1.00 | % | 2.25 | % | ||||
|
≥ 33% and < 66%
|
1.25 | % | 2.50 | % | ||||
|
< 33%
|
1.50 | % | 2.75 | % | ||||
17
| Year | Maturity | |||
|
2011
|
$ | 255 | ||
|
2012
|
551 | |||
|
2013
|
236 | |||
|
2014
|
| |||
|
2015
|
| |||
|
Thereafter
|
656,000 | |||
|
|
||||
|
Total
|
$ | 657,042 | ||
|
|
||||
|
|
||||
18
| Derivative Assets | Derivative Liabilities | |||||||||||||||
| September 30, 2011 | December 31, 2010 | September 30, 2011 | December 31, 2010 | |||||||||||||
|
Derivative instruments designated as hedges:
|
||||||||||||||||
|
Fuel products segment:
|
||||||||||||||||
|
Crude oil swaps
|
$ | | $ | | $ | (87,573 | ) | $ | 134,916 | |||||||
|
Gasoline swaps
|
| | (2,150 | ) | (14,149 | ) | ||||||||||
|
Diesel swaps
|
| | (14,131 | ) | (53,744 | ) | ||||||||||
|
Jet fuel swaps
|
| | (55,322 | ) | (96,556 | ) | ||||||||||
|
Interest rate swaps:
|
| | | (2,681 | ) | |||||||||||
|
|
||||||||||||||||
|
Total derivative instruments designated as hedges
|
| | (159,176 | ) | (32,214 | ) | ||||||||||
|
|
||||||||||||||||
|
Derivative instruments not designated as hedges:
|
||||||||||||||||
|
Fuel products segment:
|
||||||||||||||||
|
Jet fuel crack spread collars (1)
|
| | | 20 | ||||||||||||
|
Specialty products segment: (2)
|
||||||||||||||||
|
Crude oil collars
|
| | | | ||||||||||||
|
Natural gas swaps
|
| | | | ||||||||||||
|
Crude oil swaps
|
| | | 662 | ||||||||||||
|
Interest rate swaps: (3)
|
| | (1,685 | ) | (1,282 | ) | ||||||||||
|
|
||||||||||||||||
|
Total derivative instruments not designated as hedges
|
| | (1,685 | ) | (600 | ) | ||||||||||
|
|
||||||||||||||||
|
Total derivative instruments
|
$ | | $ | | $ | (160,861 | ) | $ | (32,814 | ) | ||||||
|
|
||||||||||||||||
| (1) | The Company entered into jet fuel crack spread collars, which do not qualify for hedge accounting, to economically hedge its exposure to changes in the jet fuel crack spread. | |
| (2) | The Company enters into combinations of crude oil options and swaps and natural gas swaps to economically hedge its exposures to price risk related to these commodities in its specialty products segment. The Company has not designated these derivative instruments as cash flow hedges. | |
| (3) | The Company refinanced its long-term debt in April 2011 and, as a result, all of its interest rate swaps that were designated as cash flow hedges for the interest payments under the previous debt agreement are no longer designated as cash flow hedges. |
19
| Amount of (Gain) | ||||||||||||||||||||||||||||||||
| Amount of Gain (Loss) | Loss Reclassified | |||||||||||||||||||||||||||||||
| Recognized in | from Accumulated | |||||||||||||||||||||||||||||||
| Accumulated Other | Other Comprehensive | Amount of Loss | ||||||||||||||||||||||||||||||
| Comprehensive Income (Loss) | Income (Loss) into | Recognized in Net | ||||||||||||||||||||||||||||||
| on Derivatives | Net Income | Income on Derivatives | ||||||||||||||||||||||||||||||
| (Effective Portion) | (Effective Portion) | (Ineffective Portion) | ||||||||||||||||||||||||||||||
| Three Months Ended | Location of | Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||||
| September 30, | (Gain) | September 30, | Location of | September 30, | ||||||||||||||||||||||||||||
| Type of Derivative | 2011 | 2010 | Loss | 2011 | 2010 | Loss | 2011 | 2010 | ||||||||||||||||||||||||
|
Fuel products segment:
|
||||||||||||||||||||||||||||||||
|
Crude oil swaps
|
$ | (171,581 | ) | $ | 59,678 | Cost of sales | $ | (26,775 | ) | $ | (16,163 | ) | Unrealized/ Realized | $ | (22,072 | ) | $ | (221 | ) | |||||||||||||
|
Gasoline swaps
|
5,883 | (7,342 | ) | Sales | 4,493 | 3,836 | Unrealized/ Realized | (19 | ) | (9 | ) | |||||||||||||||||||||
|
Diesel swaps
|
46,413 | (28,924 | ) | Sales | 18,887 | 7,736 | Unrealized/ Realized | (252 | ) | (404 | ) | |||||||||||||||||||||
|
Jet fuel swaps
|
81,523 | (31,444 | ) | Sales | 37,745 | | Unrealized/ Realized | (1,793 | ) | (50 | ) | |||||||||||||||||||||
|
Specialty products
segment:
|
||||||||||||||||||||||||||||||||
|
Crude oil collars
|
| | Cost of sales | | | Unrealized/ Realized | | | ||||||||||||||||||||||||
|
Crude oil swaps
|
| | Cost of sales | | | Unrealized/ Realized | | | ||||||||||||||||||||||||
|
Natural gas swaps
|
| | Cost of sales | | | Unrealized/ Realized | | | ||||||||||||||||||||||||
|
Interest rate swaps:
|
(1,124 | ) | Interest expense | | 639 | Unrealized/ Realized | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | (37,762 | ) | $ | (9,156 | ) | $ | 34,350 | $ | (3,952 | ) | $ | (24,136 | ) | $ | (684 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Amount of Gain (Loss) | Amount of Gain (Loss) | |||||||||||||||
| Recognized in | Recognized | |||||||||||||||
| Realized Loss on | in Unrealized Gain (Loss) on | |||||||||||||||
| Derivatives | Derivatives | |||||||||||||||
| Three Months Ended | Three Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Type of Derivative | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Fuel products segment:
|
||||||||||||||||
|
Crude oil swaps
|
$ | | $ | (1,939 | ) | $ | | $ | 1,357 | |||||||
|
Gasoline swaps
|
| 3,071 | | (2,284 | ) | |||||||||||
|
Diesel swaps
|
| (326 | ) | | 326 | |||||||||||
|
Jet fuel swaps
|
| | | | ||||||||||||
|
Jet fuel collars
|
| | (1 | ) | (33 | ) | ||||||||||
|
Specialty products segment:
|
||||||||||||||||
|
Crude oil collars
|
| (1,396 | ) | | 1,759 | |||||||||||
|
Crude oil swaps
|
| (56 | ) | | 275 | |||||||||||
|
Natural gas swaps
|
| (136 | ) | | (187 | ) | ||||||||||
|
Interest rate swaps:
|
(655 | ) | (205 | ) | 643 | 101 | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | (655 | ) | $ | (987 | ) | $ | 642 | $ | 1,314 | ||||||
|
|
||||||||||||||||
20
| Amount of (Gain) | ||||||||||||||||||||||||||||||||
| Amount of Gain (Loss) | Loss Reclassified | |||||||||||||||||||||||||||||||
| Recognized in | from Accumulated | |||||||||||||||||||||||||||||||
| Accumulated Other | Other Comprehensive | Amount of Gain (Loss) | ||||||||||||||||||||||||||||||
| Comprehensive Loss | Loss into | Recognized in Net | ||||||||||||||||||||||||||||||
| on Derivatives | Net Income | Income on Derivatives | ||||||||||||||||||||||||||||||
| (Effective Portion) | (Effective Portion) | (Ineffective Portion) | ||||||||||||||||||||||||||||||
| Nine Months Ended | Location of | Nine Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||
| September 30, | (Gain) | September 30, | Location of Gain | September 30, | ||||||||||||||||||||||||||||
| Type of Derivative | 2011 | 2010 | Loss | 2011 | 2010 | (Loss) | 2011 | 2010 | ||||||||||||||||||||||||
|
Fuel products segment:
|
||||||||||||||||||||||||||||||||
|
Crude oil swaps
|
$ | (110,393 | ) | $ | (19,677 | ) | Cost of sales | $ | (85,209 | ) | $ | (51,849 | ) | Unrealized/ Realized | $ | (22,569 | ) | $ | (10,194 | ) | ||||||||||||
|
Gasoline swaps
|
(11,853 | ) | 12,307 | Sales | 23,308 | 14,894 | Unrealized/ Realized | (1,358 | ) | (4,560 | ) | |||||||||||||||||||||
|
Diesel swaps
|
(22,379 | ) | 3,633 | Sales | 62,074 | 23,546 | Unrealized/ Realized | (790 | ) | (1,628 | ) | |||||||||||||||||||||
|
Jet fuel swaps
|
(37,891 | ) | (13,821 | ) | Sales | 80,419 | | Unrealized/ Realized | (3,397 | ) | 116 | |||||||||||||||||||||
|
Specialty products segment:
|
||||||||||||||||||||||||||||||||
|
Crude oil collars
|
| | Cost of sales | | | Unrealized/ Realized | | | ||||||||||||||||||||||||
|
Crude oil swaps
|
| | Cost of sales | | | Unrealized/ Realized | | | ||||||||||||||||||||||||
|
Natural gas swaps
|
| | Cost of sales | | | Unrealized/ Realized | | | ||||||||||||||||||||||||
|
Interest rate swaps:
|
1,979 | (2,522 | ) | Interest expense | 702 | 1,936 | Unrealized/ Realized | | | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | (180,537 | ) | $ | (20,080 | ) | $ | 81,294 | $ | (11,473 | ) | $ | (28,114 | ) | $ | (16,266 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Amount of Gain (Loss) | Amount of Gain (Loss) | |||||||||||||||
| Recognized in | Recognized | |||||||||||||||
| Realized Loss on | in Unrealized Loss | |||||||||||||||
| Derivatives | on Derivatives | |||||||||||||||
| Nine Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Type of Derivative | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Fuel products segment:
|
||||||||||||||||
|
Crude oil swaps
|
$ | | $ | (6,329 | ) | $ | | $ | 8,295 | |||||||
|
Gasoline swaps
|
| 10,174 | | (11,487 | ) | |||||||||||
|
Diesel swaps
|
| (976 | ) | | 976 | |||||||||||
|
Jet fuel swaps
|
| | | | ||||||||||||
|
Jet fuel collars
|
(562 | ) | | 542 | (321 | ) | ||||||||||
|
Specialty products segment:
|
||||||||||||||||
|
Crude oil collars
|
| (4,355 | ) | | 491 | |||||||||||
|
Crude oil swaps
|
932 | (1,718 | ) | (662 | ) | 28 | ||||||||||
|
Natural gas swaps
|
| (171 | ) | | (263 | ) | ||||||||||
|
Interest rate swaps:
|
(1,407 | ) | (611 | ) | (403 | ) | 551 | |||||||||
|
|
||||||||||||||||
|
Total
|
$ | (1,037 | ) | $ | (3,986 | ) | $ | (523 | ) | $ | (1,730 | ) | ||||
|
|
||||||||||||||||
21
| Accumulated Other | ||||
| Comprehensive | ||||
| Year | Loss | |||
|
2011
|
$ | (20,955 | ) | |
|
2012
|
(92,780 | ) | ||
|
2013
|
(7,415 | ) | ||
|
2014
|
(859 | ) | ||
|
|
||||
|
Total
|
$ | (122,009 | ) | |
|
|
||||
22
| Average | ||||||||||||
| Barrels | Swap | |||||||||||
| Crude Oil Swap Contracts by Expiration Dates | Purchased | BPD | ($/Bbl) | |||||||||
|
February 2011
|
33,600 | 1,200 | $ | 83.10 | ||||||||
|
March 2011
|
37,200 | 1,200 | 83.55 | |||||||||
|
|
||||||||||||
|
Totals
|
70,800 | |||||||||||
|
Average price
|
$ | 83.34 | ||||||||||
| Average | ||||||||||||
| Barrels | Swap | |||||||||||
| Crude Oil Swap Contracts by Expiration Dates | Purchased | BPD | ($/Bbl) | |||||||||
|
Fourth Quarter 2011
|
1,334,000 | 14,500 | $ | 77.71 | ||||||||
|
Calendar Year 2012
|
5,626,000 | 15,372 | 87.43 | |||||||||
|
Calendar Year 2013
|
3,690,000 | 10,110 | 98.81 | |||||||||
|
Calendar Year 2014
|
1,000,000 | 2,740 | 90.55 | |||||||||
|
|
||||||||||||
|
Totals
|
11,650,000 | |||||||||||
|
Average price
|
$ | 90.19 | ||||||||||
| Average | ||||||||||||
| Barrels | Swap | |||||||||||
| Crude Oil Swap Contracts by Expiration Dates | Purchased | BPD | ($/Bbl) | |||||||||
|
First Quarter 2011
|
1,215,000 | 13,500 | $ | 75.32 | ||||||||
|
Second Quarter 2011
|
1,729,000 | 19,000 | 76.62 | |||||||||
|
Third Quarter 2011
|
1,610,000 | 17,500 | 77.38 | |||||||||
|
Fourth Quarter 2011
|
1,334,000 | 14,500 | 77.71 | |||||||||
|
Calendar Year 2012
|
5,535,000 | 15,123 | 86.30 | |||||||||
|
|
||||||||||||
|
Totals
|
11,423,000 | |||||||||||
|
Average price
|
$ | 81.41 | ||||||||||
23
| Average | ||||||||||||
| Swap | ||||||||||||
| Diesel Swap Contracts by Expiration Dates | Barrels Sold | BPD | ($/Bbl) | |||||||||
|
Fourth Quarter 2011
|
552,000 | 6,000 | $ | 91.74 | ||||||||
|
Calendar Year 2012
|
1,651,000 | 4,511 | 103.79 | |||||||||
|
Calendar Year 2013
|
1,466,000 | 4,016 | 123.49 | |||||||||
|
|
||||||||||||
|
Totals
|
3,669,000 | |||||||||||
|
Average price
|
$ | 109.85 | ||||||||||
| Average | ||||||||||||
| Swap | ||||||||||||
| Diesel Swap Contracts by Expiration Dates | Barrels Sold | BPD | ($/Bbl) | |||||||||
|
First Quarter 2011
|
630,000 | 7,000 | $ | 89.57 | ||||||||
|
Second Quarter 2011
|
637,000 | 7,000 | 89.57 | |||||||||
|
Third Quarter 2011
|
552,000 | 6,000 | 91.74 | |||||||||
|
Fourth Quarter 2011
|
552,000 | 6,000 | 91.74 | |||||||||
|
Calendar Year 2012
|
1,560,000 | 4,262 | 99.27 | |||||||||
|
|
||||||||||||
|
Totals
|
3,931,000 | |||||||||||
|
Average price
|
$ | 94.03 | ||||||||||
| Average | ||||||||||||
| Swap | ||||||||||||
| Jet Fuel Swap Contracts by Expiration Dates | Barrels Sold | BPD | ($/Bbl) | |||||||||
|
Fourth Quarter 2011
|
644,000 | 7,000 | $ | 89.21 | ||||||||
|
Calendar Year 2012
|
3,838,500 | 10,488 | 99.78 | |||||||||
|
Calendar Year 2013
|
2,044,000 | 5,600 | 125.13 | |||||||||
|
Calendar Year 2014
|
1,000,000 | 2,740 | 115.56 | |||||||||
|
|
||||||||||||
|
Totals
|
7,526,500 | |||||||||||
|
Average price
|
$ | 107.86 | ||||||||||
| Average | ||||||||||||
| Swap | ||||||||||||
| Jet Fuel Swap Contracts by Expiration Dates | Barrels Sold | BPD | ($/Bbl) | |||||||||
|
First Quarter 2011
|
405,000 | 4,500 | $ | 86.12 | ||||||||
|
Second Quarter 2011
|
819,000 | 9,000 | 89.58 | |||||||||
|
Third Quarter 2011
|
920,000 | 10,000 | 89.86 | |||||||||
|
Fourth Quarter 2011
|
644,000 | 7,000 | 89.21 | |||||||||
|
Calendar Year 2012
|
3,838,500 | 10,488 | 99.78 | |||||||||
|
|
||||||||||||
|
Totals
|
6,626,500 | |||||||||||
|
Average price
|
$ | 95.28 | ||||||||||
24
| Average | ||||||||||||
| Swap | ||||||||||||
| Gasoline Swap Contracts by Expiration Dates | Barrels Sold | BPD | ($/Bbl) | |||||||||
|
Fourth Quarter 2011
|
138,000 | 1,500 | $ | 85.50 | ||||||||
|
Calendar Year 2012
|
136,500 | 373 | 89.04 | |||||||||
|
Calendar Year 2013
|
180,000 | 493 | 110.38 | |||||||||
|
|
||||||||||||
|
Totals
|
454,500 | |||||||||||
|
Average price
|
$ | 96.41 | ||||||||||
| Average | ||||||||||||
| Swap | ||||||||||||
| Gasoline Swap Contracts by Expiration Dates | Barrels Sold | BPD | ($/Bbl) | |||||||||
|
First Quarter 2011
|
180,000 | 2,000 | $ | 81.84 | ||||||||
|
Second Quarter 2011
|
273,000 | 3,000 | 82.66 | |||||||||
|
Third Quarter 2011
|
138,000 | 1,500 | 85.50 | |||||||||
|
Fourth Quarter 2011
|
138,000 | 1,500 | 85.50 | |||||||||
|
Calendar Year 2012
|
136,500 | 373 | 89.04 | |||||||||
|
|
||||||||||||
|
Totals
|
865,500 | |||||||||||
|
Average price
|
$ | 84.40 | ||||||||||
| Average | Average | |||||||||||||||
| Sold Put | Bought Put | |||||||||||||||
| Jet Fuel Put Option Crack Spread Contracts by Expiration Dates | Barrels | BPD | ($/Bbl) | ($/Bbl) | ||||||||||||
|
Fourth Quarter 2011
|
184,000 | 2,000 | $ | 4.75 | $ | 7.00 | ||||||||||
|
|
||||||||||||||||
|
Totals
|
184,000 | |||||||||||||||
|
Average price
|
$ | 4.75 | $ | 7.00 | ||||||||||||
| Average | Average | |||||||||||||||
| Sold Put | Bought Put | |||||||||||||||
| Jet Fuel Put Option Crack Spread Contracts by Expiration Dates | Barrels | BPD | ($/Bbl) | ($/Bbl) | ||||||||||||
|
First Quarter 2011
|
630,000 | 7,000 | $ | 4.00 | $ | 6.00 | ||||||||||
|
Fourth Quarter 2011
|
184,000 | 2,000 | 4.75 | 7.00 | ||||||||||||
|
|
||||||||||||||||
|
Totals
|
814,000 | |||||||||||||||
|
Average price
|
$ | 4.17 | $ | 6.23 | ||||||||||||
25
26
27
| Fair Value Measurements - (b) | ||||||||||||||||
| Level 1 | Level 2 (a) | Level 3 | Total | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 66 | $ | | $ | | $ | 66 | ||||||||
|
Crude oil swaps
|
| | | | ||||||||||||
|
Gasoline swaps
|
| | | | ||||||||||||
|
Diesel swaps
|
| | | | ||||||||||||
|
Jet fuel swaps
|
| | | | ||||||||||||
|
Crude oil options
|
| | | | ||||||||||||
|
Jet fuel options
|
| | | | ||||||||||||
|
Pension plan investments
|
14,598 | 2,391 | | 16,989 | ||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
$ | 14,664 | $ | 2,391 | $ | | $ | 17,055 | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Crude oil swaps
|
$ | | $ | | $ | (87,573 | ) | $ | (87,573 | ) | ||||||
|
Gasoline swaps
|
| | (2,150 | ) | (2,150 | ) | ||||||||||
|
Diesel swaps
|
| | (14,131 | ) | (14,131 | ) | ||||||||||
|
Jet fuel swaps
|
| | (55,322 | ) | (55,322 | ) | ||||||||||
|
Crude oil options
|
| | | | ||||||||||||
|
Jet fuel options
|
| | | | ||||||||||||
|
Interest rate swaps
|
| | (1,685 | ) | (1,685 | ) | ||||||||||
|
Pension plan investments
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
$ | | $ | | $ | (160,861 | ) | $ | (160,861 | ) | ||||||
|
|
||||||||||||||||
| (a) | Transferred from Level 1 to Level 2 in the first quarter of 2011 because of lack of observable market data in the underlying investments. | |
| (b) | The table excludes the pension plan assets from the Superior Acquisition of $17,718. The final determination of the fair value for these assets will be completed as soon as the information necessary to complete the analysis is obtained. |
| Fair Value Measurements | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 37 | $ | | $ | | $ | 37 | ||||||||
|
Crude oil swaps
|
| | 135,578 | 135,578 | ||||||||||||
|
Gasoline swaps
|
| | | | ||||||||||||
|
Diesel swaps
|
| | | | ||||||||||||
|
Jet fuel swaps
|
| | | | ||||||||||||
|
Crude oil options
|
| | | | ||||||||||||
|
Jet fuel options
|
| | 20 | 20 | ||||||||||||
|
Pension plan investments
|
16,039 | | | 16,039 | ||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
$ | 16,076 | $ | | $ | 135,598 | $ | 151,674 | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Crude oil swaps
|
$ | | $ | | $ | | $ | | ||||||||
|
Gasoline swaps
|
| | (14,149 | ) | (14,149 | ) | ||||||||||
|
Diesel swaps
|
| | (53,744 | ) | (53,744 | ) | ||||||||||
|
Jet fuel swaps
|
| | (96,556 | ) | (96,556 | ) | ||||||||||
|
Crude oil options
|
| | | | ||||||||||||
|
Jet fuel options
|
| | | | ||||||||||||
|
Interest rate swaps
|
| | (3,963 | ) | (3,963 | ) | ||||||||||
|
Pension plan investments
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
$ | | $ | | $ | (168,412 | ) | $ | (168,412 | ) | ||||||
|
|
||||||||||||||||
28
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
|
Fair value at January 1,
|
$ | (32,814 | ) | $ | 26,138 | |||
|
Realized losses
|
5,798 | 8,147 | ||||||
|
Unrealized losses
|
(23,876 | ) | (13,835 | ) | ||||
|
Change in fair value of cash flow hedges
|
(180,537 | ) | (20,080 | ) | ||||
|
Settlements
|
70,568 | (20,469 | ) | |||||
|
Transfers in (out) of Level 3
|
| | ||||||
|
|
||||||||
|
Fair value at September 30,
|
$ | (160,861 | ) | $ | (20,099 | ) | ||
|
|
||||||||
|
Total losses included in net loss attributable
to changes in unrealized losses relating to
financial assets and liabilities held as of
September 30,
|
$ | (23,876 | ) | $ | (13,835 | ) | ||
|
|
||||||||
29
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net income
|
$ | 19,614 | $ | 21,221 | $ | 16,164 | $ | 7,247 | ||||||||
|
Cash flow hedge (gain) loss reclassified to net income
|
34,350 | (3,952 | ) | 81,294 | (11,473 | ) | ||||||||||
|
Change in fair value of cash flow hedges
|
(37,762 | ) | (9,156 | ) | (180,537 | ) | (20,080 | ) | ||||||||
|
Defined benefit pension and retiree health benefit plans
|
61 | 59 | 183 | 523 | ||||||||||||
|
|
||||||||||||||||
|
Total comprehensive income (loss)
|
$ | 16,263 | $ | 8,172 | $ | (82,896 | ) | $ | (23,783 | ) | ||||||
|
|
||||||||||||||||
| Weighted Average | ||||||||
| Grant Date | ||||||||
| Nonvested Phantom Units | Grant | Fair Value | ||||||
|
Nonvested at December 31, 2010
|
105,492 | $ | 17.68 | |||||
|
Granted
|
55,355 | 21.31 | ||||||
|
Vested
|
(57,482 | ) | 19.78 | |||||
|
Forfeited
|
| | ||||||
|
|
||||||||
|
Nonvested at September 30, 2011
|
103,365 | $ | 18.45 | |||||
|
|
||||||||
| For the Three Months Ended September 30, | ||||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Other Post | Other Post | |||||||||||||||
| Pension | Retirement | Pension | Retirement | |||||||||||||
| Benefits | Employee Benefits | Benefits | Employee Benefits | |||||||||||||
|
Service cost
|
$ | 24 | $ | | $ | 21 | $ | | ||||||||
|
Interest cost
|
332 | 5 | 334 | 6 | ||||||||||||
|
Expected return on assets
|
(264 | ) | | (259 | ) | | ||||||||||
|
Amortization of net (gain) loss
|
71 | (1 | ) | 69 | (1 | ) | ||||||||||
|
Prior service cost
|
| (8 | ) | | (9 | ) | ||||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
$ | 163 | $ | (4 | ) | $ | 165 | $ | (4 | ) | ||||||
|
|
||||||||||||||||
30
| For the Nine Months Ended September 30, | ||||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Other Post | Other Post | |||||||||||||||
| Pension | Retirement | Pension | Retirement | |||||||||||||
| Benefits | Employee Benefits | Benefits | Employee Benefits | |||||||||||||
|
Service cost
|
$ | 73 | $ | | $ | 63 | $ | | ||||||||
|
Interest cost
|
998 | 14 | 1,002 | 18 | ||||||||||||
|
Expected return on assets
|
(793 | ) | | (776 | ) | | ||||||||||
|
Amortization of net (gain) loss
|
211 | (2 | ) | 206 | (2 | ) | ||||||||||
|
Prior service cost
|
| (26 | ) | | (27 | ) | ||||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
$ | 489 | $ | (14 | ) | $ | 495 | $ | (11 | ) | ||||||
|
|
||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||
| Pension Benefits (a) | Pension Benefits | |||||||||||||||
| Level 1 | Level 2 | Level 1 | Level 2 | |||||||||||||
|
Cash
|
$ | 3,903 | $ | | $ | 347 | $ | | ||||||||
|
Equity
|
3,567 | | 7,784 | | ||||||||||||
|
Foreign equities
|
664 | | 1,890 | | ||||||||||||
|
Commingled fund
|
| 2,391 | | | ||||||||||||
|
Fixed income
|
6,464 | | 6,018 | | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 14,598 | $ | 2,391 | $ | 16,039 | $ | | ||||||||
|
|
||||||||||||||||
| (a) | The table excludes the pension plan assets from the Superior Acquisition of $17,718, for which the Company is awaiting final information. |
31
32
| Specialty | Fuel | Combined | Consolidated | |||||||||||||||||
| Three Months Ended September 30, 2011 | Products | Products | Segments | Eliminations | Total | |||||||||||||||
|
Sales:
|
||||||||||||||||||||
|
External customers
|
$ | 477,489 | $ | 300,291 | $ | 777,780 | $ | | $ | 777,780 | ||||||||||
|
Intersegment sales
|
285,559 | 13,271 | 298,830 | (298,830 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total sales
|
$ | 763,048 | $ | 313,562 | $ | 1,076,610 | $ | (298,830 | ) | $ | 777,780 | |||||||||
|
|
||||||||||||||||||||
|
Depreciation and amortization
|
17,930 | | 17,930 | | 17,930 | |||||||||||||||
|
Operating income
|
54,404 | 2,127 | 56,531 | | 56,531 | |||||||||||||||
|
Reconciling items to net income:
|
||||||||||||||||||||
|
Interest expense
|
(12,577 | ) | ||||||||||||||||||
|
Loss on derivative instruments
|
(24,149 | ) | ||||||||||||||||||
|
Other
|
45 | |||||||||||||||||||
|
Income tax expense
|
(236 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 19,614 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Capital expenditures
|
$ | 10,032 | $ | | $ | 10,032 | $ | | $ | 10,032 | ||||||||||
| Specialty | Fuel | Combined | Consolidated | |||||||||||||||||
| Three Months Ended September 30, 2010 | Products | Products | Segments | Eliminations | Total | |||||||||||||||
|
Sales:
|
||||||||||||||||||||
|
External customers
|
$ | 386,051 | $ | 209,222 | $ | 595,273 | $ | | $ | 595,273 | ||||||||||
|
Intersegment sales
|
200,728 | 7,286 | 208,014 | (208,014 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total sales
|
$ | 586,779 | $ | 216,508 | $ | 803,287 | $ | (208,014 | ) | $ | 595,273 | |||||||||
|
|
||||||||||||||||||||
|
Depreciation and amortization
|
18,420 | | 18,420 | | 18,420 | |||||||||||||||
|
Operating income (loss)
|
31,126 | (1,554 | ) | 29,572 | | 29,572 | ||||||||||||||
|
Reconciling items to net income:
|
||||||||||||||||||||
|
Interest expense
|
(7,794 | ) | ||||||||||||||||||
|
Loss on derivative instruments
|
(357 | ) | ||||||||||||||||||
|
Other
|
(121 | ) | ||||||||||||||||||
|
Income tax expense
|
(79 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 21,221 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Capital expenditures
|
$ | 10,293 | $ | | $ | 10,293 | $ | | $ | 10,293 | ||||||||||
33
| Specialty | Fuel | Combined | Consolidated | |||||||||||||||||
| Nine Months Ended September 30, 2011 | Products | Products | Segments | Eliminations | Total | |||||||||||||||
|
Sales:
|
||||||||||||||||||||
|
External customers
|
$ | 1,341,005 | $ | 775,785 | $ | 2,116,790 | $ | | $ | 2,116,790 | ||||||||||
|
Intersegment sales
|
792,987 | 32,178 | 825,165 | (825,165 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total sales
|
$ | 2,133,992 | $ | 807,963 | $ | 2,941,955 | $ | (825,165 | ) | $ | 2,116,790 | |||||||||
|
|
||||||||||||||||||||
|
Depreciation and amortization
|
54,295 | | 54,295 | | 54,295 | |||||||||||||||
|
Operating income (loss)
|
106,359 | (14,263 | ) | 92,096 | | 92,096 | ||||||||||||||
|
Reconciling items to net income:
|
||||||||||||||||||||
|
Interest expense
|
(30,602 | ) | ||||||||||||||||||
|
Debt extinguishment costs
|
(15,130 | ) | ||||||||||||||||||
|
Loss on derivative instruments
|
(29,674 | ) | ||||||||||||||||||
|
Other
|
148 | |||||||||||||||||||
|
Income tax expense
|
(674 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 16,164 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Capital expenditures
|
$ | 30,667 | $ | | $ | 30,667 | $ | | $ | 30,667 | ||||||||||
| Specialty | Fuel | Combined | Consolidated | |||||||||||||||||
| Nine Months Ended September 30, 2010 | Products | Products | Segments | Eliminations | Total | |||||||||||||||
|
Sales:
|
||||||||||||||||||||
|
External customers
|
$ | 1,020,950 | $ | 573,592 | $ | 1,594,542 | $ | | $ | 1,594,542 | ||||||||||
|
Intersegment sales
|
563,989 | 34,503 | 598,492 | (598,492 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total sales
|
$ | 1,584,939 | $ | 608,095 | $ | 2,193,034 | $ | (598,492 | ) | $ | 1,594,542 | |||||||||
|
|
||||||||||||||||||||
|
Depreciation and amortization
|
53,928 | | 53,928 | | 53,928 | |||||||||||||||
|
Operating income
|
47,961 | 4,282 | 52,243 | | 52,243 | |||||||||||||||
|
Reconciling items to net income:
|
||||||||||||||||||||
|
Interest expense
|
(22,505 | ) | ||||||||||||||||||
|
Loss on derivative instruments
|
(21,982 | ) | ||||||||||||||||||
|
Other
|
(170 | ) | ||||||||||||||||||
|
Income tax expense
|
(339 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 7,247 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Capital expenditures
|
$ | 27,310 | $ | | $ | 27,310 | $ | | $ | 27,310 | ||||||||||
| September 30, 2011 | December 31, 2010 | |||||||
|
Segment assets:
|
||||||||
|
Specialty products
|
$ | 1,121,912 | $ | 962,850 | ||||
|
Fuel products
|
519,684 | 53,822 | ||||||
|
|
||||||||
|
Total assets
|
$ | 1,641,596 | $ | 1,016,672 | ||||
|
|
||||||||
34
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Specialty products:
|
||||||||||||||||
|
Lubricating oils
|
$ | 262,175 | $ | 214,926 | $ | 717,674 | $ | 555,328 | ||||||||
|
Solvents
|
126,709 | 102,276 | 380,687 | 285,907 | ||||||||||||
|
Waxes
|
38,908 | 34,089 | 107,089 | 88,698 | ||||||||||||
|
Fuels
|
1,047 | 298 | 2,470 | 4,268 | ||||||||||||
|
Asphalt and other by-products
|
48,650 | 34,462 | 133,085 | 86,749 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 477,489 | $ | 386,051 | $ | 1,341,005 | $ | 1,020,950 | ||||||||
|
|
||||||||||||||||
|
Fuel products:
|
||||||||||||||||
|
Gasoline
|
132,286 | 73,550 | 355,519 | 225,720 | ||||||||||||
|
Diesel
|
116,914 | 97,405 | 290,678 | 239,031 | ||||||||||||
|
Jet fuel
|
47,190 | 34,998 | 114,650 | 100,378 | ||||||||||||
|
By-products
|
3,901 | 3,269 | 14,938 | 8,463 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 300,291 | $ | 209,222 | $ | 775,785 | $ | 573,592 | ||||||||
|
|
||||||||||||||||
|
Consolidated sales
|
$ | 777,780 | $ | 595,273 | $ | 2,116,790 | $ | 1,594,542 | ||||||||
|
|
||||||||||||||||
35
| Average | ||||||||||||
| Barrels | Swap | |||||||||||
| Crude Oil Swap Contracts by Expiration Dates | Purchased | BPD | ($/Bbl) | |||||||||
|
Fourth Quarter 2011
|
552,000 | 6,000 | $ | 78.50 | ||||||||
|
Calendar Year 2012
|
5,490,000 | 15,000 | 83.35 | |||||||||
|
|
||||||||||||
|
Totals
|
6,042,000 | |||||||||||
|
Average price
|
$ | 82.90 | ||||||||||
| Average | ||||||||||||
| Barrels | Swap | |||||||||||
| Diesel Swap Contracts by Expiration Dates | Sold | BPD | ($/Bbl) | |||||||||
|
Calendar Year 2012
|
1,830,000 | 5,000 | 115.27 | |||||||||
|
|
||||||||||||
|
Totals
|
1,830,000 | |||||||||||
|
Average price
|
$ | 115.27 | ||||||||||
| Average | ||||||||||||
| Barrels | Swap | |||||||||||
| Gasoline Swap Contracts by Expiration Dates | Sold | BPD | ($/Bbl) | |||||||||
|
Fourth Quarter 2011
|
552,000 | 6,000 | $ | 102.22 | ||||||||
|
Calendar Year 2012
|
3,660,000 | 10,000 | 102.48 | |||||||||
|
|
||||||||||||
|
Totals
|
4,212,000 | |||||||||||
|
Average price
|
$ | 102.44 | ||||||||||
| Implied | ||||||||||||
| Crack | ||||||||||||
| Spread | ||||||||||||
| Crude Oil and Fuel Products Swap Contracts by Expiration Dates | Barrels | BPD | ($/Bbl) | |||||||||
|
Fourth Quarter 2011
|
552,000 | 6,000 | $ | 23.72 | ||||||||
|
Calendar Year 2012
|
5,490,000 | 15,000 | 23.39 | |||||||||
|
|
||||||||||||
|
Totals
|
6,042,000 | |||||||||||
|
Average price
|
$ | 23.42 | ||||||||||
36
37
| | Murphy Oils refinery located in Superior, Wisconsin and associated inventories; | ||
| | Superiors wholesale marketing business and related assets, including certain owned or leased Murphy Oil product terminals located in Superior and Rhinelander, Wisconsin, Duluth and Crookston and Proctor, Minnesota and Toole, Utah and associated inventories and logistics assets located at each of the foregoing facilities; and | ||
| | Murphy Oils SPUR branded gasoline wholesale business and related assets. |
38
| | sales volumes; | ||
| | production yields; and | ||
| | specialty products and fuel products gross profit. |
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| 2011 | 2010 | % Change | 2011 | 2010 | % Change | |||||||||||||||||||
| (In bpd) | (In bpd) | |||||||||||||||||||||||
|
Total sales volume (1)
|
62,337 | 60,163 | 3.6 | % | 58,546 | 54,861 | 6.7 | % | ||||||||||||||||
|
Total feedstock runs (2)
|
63,567 | 61,678 | 3.1 | % | 60,529 | 55,774 | 8.5 | % | ||||||||||||||||
|
Facility production: (3)
|
||||||||||||||||||||||||
|
Specialty products:
|
||||||||||||||||||||||||
|
Lubricating oils
|
15,017 | 14,707 | 2.1 | % | 14,316 | 13,268 | 7.9 | % | ||||||||||||||||
|
Solvents
|
10,963 | 10,715 | 2.3 | % | 10,717 | 9,240 | 16.0 | % | ||||||||||||||||
|
Waxes
|
1,434 | 1,307 | 9.7 | % | 1,234 | 1,157 | 6.7 | % | ||||||||||||||||
|
Fuels
|
491 | 942 | (47.9 | )% | 519 | 1,023 | (49.3 | )% | ||||||||||||||||
|
Asphalt and other by-products
|
8,984 | 8,079 | 11.2 | % | 8,660 | 6,649 | 30.2 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
36,889 | 35,750 | 3.2 | % | 35,446 | 31,337 | 13.1 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Fuel products:
|
||||||||||||||||||||||||
|
Gasoline
|
9,741 | 8,538 | 14.1 | % | 9,660 | 8,674 | 11.4 | % | ||||||||||||||||
|
Diesel
|
13,470 | 11,883 | 13.4 | % | 11,896 | 10,592 | 12.3 | % | ||||||||||||||||
|
Jet fuel
|
4,872 | 5,336 | (8.7 | )% | 4,495 | 5,306 | (15.3 | )% | ||||||||||||||||
|
By-products
|
492 | 735 | (33.1 | )% | 704 | 586 | 20.1 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
28,575 | 26,492 | 7.9 | % | 26,755 | 25,158 | 6.3 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total facility production (3)
|
65,464 | 62,242 | 5.2 | % | 62,201 | 56,495 | 10.1 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
39
| (1) | Total sales volume includes sales from the production at our facilities and certain third-party facilities pursuant to supply and/or processing agreements and sales of inventories. | |
| (2) | Total feedstock runs represent the barrels per day of crude oil and other feedstocks processed at our facilities and at certain third-party facilities pursuant to supply and/or processing agreements. The increase in the total feedstock runs for the three months ended September 30, 2011 compared to the same quarter in 2010 is due primarily to the decision to increase feedstock run rates at our facilities because of the favorable economics of running additional barrels. The increase in feedstock runs for the nine months ended September 30, 2011 compared to the same period in 2010 is due primarily to the decision to increase crude oil run rates at our facilities because of favorable economics of running additional barrels and the failure of an environmental operating unit at our Shreveport refinery which impacted run rates in the 2010 period. This increase is partially offset by the impact of the approximately three week shutdown during May and June 2011 of the ExxonMobil crude oil pipeline serving our Shreveport refinery resulting from the Mississippi River flooding occurring during this period. | |
| (3) | Total facility production represents the barrels per day of specialty products and fuel products yielded from processing crude oil and other feedstocks at our facilities and at certain third-party facilities, pursuant to supply and/or processing agreements, including such agreements with LyondellBasell. The difference between total facility production and total feedstock runs is primarily a result of the time lag between the input of feedstock and production of finished products and volume loss. The increase in production in the three and nine months ended September 30, 2011 compared to the same periods in 2010 is due primarily to higher throughput rates at our Shreveport refinery period over period as discussed above in footnote 2 of this table. |
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Sales
|
$ | 777,780 | $ | 595,273 | $ | 2,116,790 | $ | 1,594,542 | ||||||||
|
Cost of sales
|
681,179 | 533,167 | 1,922,760 | 1,451,141 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
96,601 | 62,106 | 194,030 | 143,401 | ||||||||||||
|
|
||||||||||||||||
|
Operating costs and expenses:
|
||||||||||||||||
|
Selling, general and administrative
|
14,148 | 7,403 | 35,143 | 22,894 | ||||||||||||
|
Transportation
|
23,696 | 23,258 | 69,462 | 63,460 | ||||||||||||
|
Taxes other than income taxes
|
1,683 | 1,308 | 4,246 | 3,431 | ||||||||||||
|
Insurance recoveries
|
| | (8,698 | ) | | |||||||||||
|
Other
|
543 | 565 | 1,781 | 1,373 | ||||||||||||
|
|
||||||||||||||||
|
Operating income
|
56,531 | 29,572 | 92,096 | 52,243 | ||||||||||||
|
|
||||||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest expense
|
(12,577 | ) | (7,794 | ) | (30,602 | ) | (22,505 | ) | ||||||||
|
Debt extinguishment costs
|
| | (15,130 | ) | | |||||||||||
|
Realized loss on derivative instruments
|
(3,814 | ) | (2,288 | ) | (5,798 | ) | (8,147 | ) | ||||||||
|
Unrealized gain (loss) on derivative instruments
|
(20,335 | ) | 1,931 | (23,876 | ) | (13,835 | ) | |||||||||
|
Other
|
45 | (121 | ) | 148 | (170 | ) | ||||||||||
|
|
||||||||||||||||
|
Total other expense
|
(36,681 | ) | (8,272 | ) | (75,258 | ) | (44,657 | ) | ||||||||
|
|
||||||||||||||||
|
Net income before income taxes
|
19,850 | 21,300 | 16,838 | 7,586 | ||||||||||||
|
Income tax expense
|
236 | 79 | 674 | 339 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 19,614 | $ | 21,221 | $ | 16,164 | $ | 7,247 | ||||||||
|
|
||||||||||||||||
|
Adjusted EBITDA
|
$ | 70,548 | $ | 44,006 | $ | 146,042 | $ | 96,265 | ||||||||
|
|
||||||||||||||||
|
Distributable Cash Flow
|
$ | 50,487 | $ | 30,862 | $ | 94,076 | $ | 45,166 | ||||||||
|
|
||||||||||||||||
40
| | the financial performance of our assets without regard to financing methods, capital structure or historical cost basis; | ||
| | the ability of our assets to generate cash sufficient to pay interest costs and support our indebtedness; | ||
| | our operating performance and return on capital as compared to those of other companies in our industry, without regard to financing or capital structure; and | ||
| | the viability of acquisitions and capital expenditure projects and the overall rates of return on alternative investment opportunities. |
41
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Reconciliation of Net Income to EBITDA, Adjusted EBITDA and
Distributable Cash Flow:
|
||||||||||||||||
|
Net income
|
$ | 19,614 | $ | 21,221 | $ | 16,164 | $ | 7,247 | ||||||||
|
Add:
|
||||||||||||||||
|
Interest expense
|
12,577 | 7,794 | 30,602 | 22,505 | ||||||||||||
|
Debt extinguishment costs
|
| | 15,130 | | ||||||||||||
|
Depreciation and amortization
|
14,680 | 14,908 | 43,644 | 44,410 | ||||||||||||
|
Income tax expense
|
236 | 79 | 674 | 339 | ||||||||||||
|
|
||||||||||||||||
|
EBITDA
|
$ | 47,107 | $ | 44,002 | $ | 106,214 | $ | 74,501 | ||||||||
|
|
||||||||||||||||
|
Add:
|
||||||||||||||||
|
Unrealized (gain) loss on derivatives
|
$ | 20,335 | $ | (1,931 | ) | $ | 23,876 | $ | 13,835 | |||||||
|
Realized gain (loss) on derivatives, not included in net income
|
(771 | ) | (594 | ) | 4,366 | 848 | ||||||||||
|
Amortization of turnaround costs
|
2,542 | 2,539 | 8,288 | 6,639 | ||||||||||||
|
Non-cash equity based compensation
|
1,335 | (10 | ) | 3,298 | 442 | |||||||||||
|
|
||||||||||||||||
|
Adjusted EBITDA
|
$ | 70,548 | $ | 44,006 | $ | 146,042 | $ | 96,265 | ||||||||
|
|
||||||||||||||||
|
Less:
|
||||||||||||||||
|
Replacement capital expenditures (1)
|
6,608 | 5,751 | 14,204 | 22,093 | ||||||||||||
|
Cash interest expense (2)
|
11,869 | 6,821 | 28,239 | 19,626 | ||||||||||||
|
Turnaround costs
|
1,348 | 493 | 8,849 | 9,041 | ||||||||||||
|
Income tax expense
|
236 | 79 | 674 | 339 | ||||||||||||
|
|
||||||||||||||||
|
Distributable Cash Flow
|
$ | 50,487 | $ | 30,862 | $ | 94,076 | $ | 45,166 | ||||||||
|
|
||||||||||||||||
| (1) | Replacement capital expenditures are defined as those capital expenditures which do not increase operating capacity or reduce operating costs and exclude turnaround costs. | |
| (2) | Represents consolidated interest expense less non-cash interest expense. |
42
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Reconciliation of Distributable Cash Flow, Adjusted EBITDA and
EBITDA to net cash provided by (used in) operating activities:
|
||||||||
|
Distributable Cash Flow
|
$ | 94,076 | $ | 45,166 | ||||
|
Add:
|
||||||||
|
Replacement capital expenditures (1)
|
14,204 | 22,093 | ||||||
|
Cash interest expense (2)
|
28,239 | 19,626 | ||||||
|
Turnaround costs
|
8,849 | 9,041 | ||||||
|
Income tax expense
|
674 | 339 | ||||||
|
|
||||||||
|
Adjusted EBITDA
|
$ | 146,042 | $ | 96,265 | ||||
|
|
||||||||
|
Less:
|
||||||||
|
Unrealized loss on derivative instruments
|
23,876 | 13,835 | ||||||
|
Realized gain on derivatives, not included in net income
|
4,366 | 848 | ||||||
|
Amortization of turnaround costs
|
8,288 | 6,639 | ||||||
|
Non-cash equity based compensation
|
3,298 | 442 | ||||||
|
|
||||||||
|
EBITDA
|
$ | 106,214 | $ | 74,501 | ||||
|
|
||||||||
|
Add:
|
||||||||
|
Unrealized loss on derivative instruments
|
23,876 | 13,835 | ||||||
|
Cash interest expense (2)
|
(28,239 | ) | (19,626 | ) | ||||
|
Non-cash equity based compensation
|
3,298 | 442 | ||||||
|
Amortization of turnaround costs
|
8,288 | 6,639 | ||||||
|
Income tax expense
|
(674 | ) | (339 | ) | ||||
|
Provision for doubtful accounts
|
255 | 74 | ||||||
|
Debt extinguishment costs
|
(729 | ) | | |||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(44,714 | ) | (42,004 | ) | ||||
|
Inventories
|
(109,787 | ) | (12,964 | ) | ||||
|
Other current assets
|
(2,352 | ) | 3,664 | |||||
|
Turnaround costs
|
(8,849 | ) | (9,041 | ) | ||||
|
Derivative activity
|
4,928 | 849 | ||||||
|
Other assets
|
(197 | ) | | |||||
|
Accounts payable
|
54,916 | 68,995 | ||||||
|
Other liabilities
|
(4,489 | ) | 1,842 | |||||
|
Other, including changes in noncurrent assets and liabilities
|
(2,304 | ) | 835 | |||||
|
|
||||||||
|
Net cash provided by (used in) operating activities
|
$ | (559 | ) | $ | 87,702 | |||
|
|
||||||||
| (1) | Replacement capital expenditures are defined as those capital expenditures which do not increase operating capacity or reduce operating costs and exclude turnaround costs. | |
| (2) | Represents consolidated interest expense less non-cash interest expense. |
43
| Three Months Ended September 30, | ||||||||||||
| 2011 | 2010 | % Change | ||||||||||
| (Dollars in thousands, except per barrel data) | ||||||||||||
|
Sales by segment:
|
||||||||||||
|
Specialty products:
|
||||||||||||
|
Lubricating oils
|
$ | 262,175 | $ | 214,926 | 22.0 | % | ||||||
|
Solvents
|
126,709 | 102,276 | 23.9 | % | ||||||||
|
Waxes
|
38,908 | 34,089 | 14.1 | % | ||||||||
|
Fuels (1)
|
1,047 | 298 | 251.3 | % | ||||||||
|
Asphalt and by-products (2)
|
48,650 | 34,462 | 41.2 | % | ||||||||
|
|
||||||||||||
|
Total specialty products
|
$ | 477,489 | $ | 386,051 | 23.7 | % | ||||||
|
|
||||||||||||
|
Total specialty products sales volume (in barrels)
|
2,803,000 | 2,958,000 | (5.2 | )% | ||||||||
|
Average specialty products sales price per barrel
|
$ | 170.35 | $ | 130.51 | 30.5 | % | ||||||
|
Fuel products:
|
||||||||||||
|
Gasoline
|
$ | 132,286 | $ | 73,550 | 79.9 | % | ||||||
|
Diesel
|
116,914 | 97,405 | 20.0 | % | ||||||||
|
Jet fuel
|
47,190 | 34,998 | 34.8 | % | ||||||||
|
By-products (3)
|
3,901 | 3,269 | 19.3 | % | ||||||||
|
|
||||||||||||
|
Total fuel products
|
$ | 300,291 | $ | 209,222 | 43.5 | % | ||||||
|
|
||||||||||||
|
Total fuel products sales volume (in barrels)
|
2,932,000 | 2,577,000 | 13.8 | % | ||||||||
|
Average fuel products sales price per barrel (4)
|
$ | 102.42 | $ | 81.19 | 26.1 | % | ||||||
|
Total sales
|
$ | 777,780 | $ | 595,273 | 30.7 | % | ||||||
|
|
||||||||||||
|
Total sales volume (in barrels)
|
5,735,000 | 5,535,000 | 3.6 | % | ||||||||
|
|
||||||||||||
| (1) | Represents fuels produced in connection with the production of specialty products at the Princeton, Cotton Valley and Karns City refineries. | |
| (2) | Represents asphalt and other by-products produced in connection with the production of specialty products at the Princeton, Cotton Valley and Shreveport refineries. | |
| (3) | Represents by-products produced in connection with the production of fuels at the Shreveport refinery. | |
| (4) | Average fuel products sales price per barrel includes impact of hedging contracts. |
44
| Three Months Ended September 30, | ||||||||||||
| 2011 | 2010 | % Change | ||||||||||
| (Dollars in thousands, except per barrel data) | ||||||||||||
|
Gross profit by segment:
|
||||||||||||
|
Specialty products
|
$ | 87,789 | $ | 60,880 | 44.2 | % | ||||||
|
Percentage of sales
|
18.4 | % | 15.8 | % | ||||||||
|
Specialty products gross profit per barrel
|
$ | 31.32 | $ | 20.58 | 52.2 | % | ||||||
|
Fuel products
|
$ | 8,812 | $ | 1,226 | 618.8 | % | ||||||
|
Percentage of sales
|
2.9 | % | 0.6 | % | ||||||||
|
Fuel products gross profit per barrel
|
$ | 3.01 | $ | 0.48 | 527.1 | % | ||||||
|
Total gross profit
|
$ | 96,601 | $ | 62,106 | 55.5 | % | ||||||
|
Percentage of sales
|
12.4 | % | 10.4 | % | ||||||||
45
| Nine Months Ended September 30, | ||||||||||||
| 2011 | 2010 | % Change | ||||||||||
| (Dollars in thousands, except per barrel data) | ||||||||||||
|
Sales by segment:
|
||||||||||||
|
Specialty products:
|
||||||||||||
|
Lubricating oils
|
$ | 717,674 | $ | 555,328 | 29.2 | % | ||||||
|
Solvents
|
380,687 | 285,907 | 33.2 | % | ||||||||
|
Waxes
|
107,089 | 88,698 | 20.7 | % | ||||||||
|
Fuels (1)
|
2,470 | 4,268 | (42.1 | )% | ||||||||
|
Asphalt and by-products (2)
|
133,085 | 86,749 | 53.4 | % | ||||||||
|
|
||||||||||||
|
Total specialty products
|
$ | 1,341,005 | $ | 1,020,950 | 31.3 | % | ||||||
|
|
||||||||||||
|
Total specialty products sales volume (in barrels)
|
8,249,000 | 7,894,000 | 4.5 | % | ||||||||
|
Average specialty products sales price per barrel
|
$ | 162.57 | $ | 129.33 | 25.7 | % | ||||||
|
Fuel products:
|
||||||||||||
|
Gasoline
|
$ | 355,519 | $ | 225,720 | 57.5 | % | ||||||
|
Diesel
|
290,678 | 239,031 | 21.6 | % | ||||||||
|
Jet fuel
|
114,650 | 100,378 | 14.2 | % | ||||||||
|
By-products (3)
|
14,938 | 8,463 | 76.5 | % | ||||||||
|
|
||||||||||||
|
Total fuel products
|
$ | 775,785 | $ | 573,592 | 35.3 | % | ||||||
|
|
||||||||||||
|
Total fuel products sales volume (in barrels)
|
7,734,000 | 7,083,000 | 9.2 | % | ||||||||
|
Average fuel products sales price per barrel (4)
|
$ | 100.31 | $ | 80.98 | 23.9 | % | ||||||
|
Total sales
|
$ | 2,116,790 | $ | 1,594,542 | 32.8 | % | ||||||
|
|
||||||||||||
|
Total sales volume (in barrels)
|
15,983,000 | 14,977,000 | 6.7 | % | ||||||||
|
|
||||||||||||
| (1) | Represents fuels produced in connection with the production of specialty products at the Princeton, Cotton Valley and Karns City refineries. | |
| (2) | Represents asphalt and other by-products produced in connection with the production of specialty products at the Princeton, Cotton Valley and Shreveport refineries. | |
| (3) | Represents by-products produced in connection with the production of fuels at the Shreveport refinery. | |
| (4) | Average fuel products sales price per barrel includes impact of hedging contracts. |
46
| Nine Months Ended September 30, | ||||||||||||
| 2011 | 2010 | % Change | ||||||||||
| (Dollars in thousands, except per barrel data) | ||||||||||||
|
Gross profit by segment:
|
||||||||||||
|
Specialty products
|
$ | 193,988 | $ | 130,706 | 48.4 | % | ||||||
|
Percentage of sales
|
14.5 | % | 12.8 | % | ||||||||
|
Specialty products gross profit per barrel
|
$ | 23.52 | $ | 16.56 | 42.0 | % | ||||||
|
Fuel products
|
$ | 42 | $ | 12,695 | (99.7 | )% | ||||||
|
Percentage of sales
|
0.0 | % | 2.2 | % | ||||||||
|
Fuel products gross profit per barrel
|
$ | 0.01 | $ | 1.79 | (99.4 | )% | ||||||
|
Total gross profit
|
$ | 194,030 | $ | 143,401 | 35.3 | % | ||||||
|
Percentage of sales
|
9.2 | % | 9.0 | % | ||||||||
47
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Net cash provided by (used in) operating activities
|
$ | (559 | ) | $ | 87,702 | |||
|
Net cash used in investing activities
|
$ | (470,132 | ) | $ | (27,109 | ) | ||
|
Net cash provided by (used in) financing activities
|
$ | 470,720 | $ | (60,554 | ) | |||
48
| Nine Months Ended September 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Capital improvement expenditures
|
$ | 16,463 | $ | 5,217 | ||||
|
Replacement capital expenditures
|
10,595 | 13,546 | ||||||
|
Environmental capital expenditures
|
3,609 | 8,547 | ||||||
|
|
||||||||
|
Total
|
$ | 30,667 | $ | 27,310 | ||||
|
|
||||||||
49
| | a $850.0 million senior secured revolving credit facility, subject to borrowing base restrictions, with a maximum letter of credit sublimit equal to $680.0 million, which is the greater of (i) $400.0 million and (ii) 80% of revolver commitments then in effect; and | ||
| | $600.0 million of 9 3/8% senior notes due 2019. |
| Quarterly Average | Margin on Base Rate | Margin on LIBOR | ||||||
| Availability Percentage | Revolving Loans | Revolving Loans | ||||||
|
≥ 66%
|
1.00 | % | 2.25 | % | ||||
|
≥ 33% and < 66%
|
1.25 | % | 2.50 | % | ||||
|
< 33%
|
1.50 | % | 2.75 | % | ||||
50
| Year | Percentage | |||
|
2015
|
104.688 | % | ||
|
2016
|
102.344 | % | ||
|
2017 and at any time thereafter
|
100.000 | % | ||
51
52
| Payments Due by Period | ||||||||||||||||||||
| Less Than | 1-3 | 3-5 | More Than | |||||||||||||||||
| Total | 1 Year | Years | Years | 5 Years | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Operating activities:
|
||||||||||||||||||||
|
Interest on long-term debt at contractual rates (1)
|
$ | 461,533 | $ | 67,159 | $ | 125,480 | $ | 123,582 | $ | 145,312 | ||||||||||
|
Operating lease obligations (2)
|
49,889 | 18,836 | 23,622 | 6,516 | 915 | |||||||||||||||
|
Letters of credit (3)
|
207,960 | 207,960 | | | | |||||||||||||||
|
Purchase commitments (4)
|
1,575,693 | 1,094,990 | 463,690 | 17,013 | | |||||||||||||||
|
Financing activities:
|
||||||||||||||||||||
|
Capital lease obligations
|
1,042 | 749 | 293 | | | |||||||||||||||
|
Long-term debt obligations, excluding capital
lease obligations
|
656,000 | | | 56,000 | 600,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total obligations
|
$ | 2,952,117 | $ | 1,389,694 | $ | 613,085 | $ | 203,111 | $ | 746,227 | ||||||||||
|
|
||||||||||||||||||||
53
| (1) | Interest on long-term debt at contractual rates and maturities relates primarily to our 2019 Notes and revolving credit facility. | |
| (2) | We have various operating leases primarily for the use of land, storage tanks, pressure stations, railcars, equipment, precious metals and office facilities that extend through June 2026. | |
| (3) | Letters of credit primarily supporting crude oil purchases, precious metals leasing and hedging activities. | |
| (4) | Purchase commitments consist primarily of obligations to purchase fixed volumes of crude oil and other feedstocks and finished products for resale from various suppliers based on current market prices at the time of delivery. |
54
| In millions | ||||
|
Crude oil swaps
|
$ | 11.7 | ||
|
Diesel swaps
|
$ | (3.7 | ) | |
|
Jet fuel swaps
|
$ | (7.5 | ) | |
|
Gasoline swaps
|
$ | (0.5 | ) | |
55
| Implied Crack | ||||||||||||
| Crude Oil and Fuel Products Swap Contracts by Expiration Dates | Barrels | BPD | Spread ($/Bbl) | |||||||||
|
Fourth Quarter 2011
|
1,334,000 | 14,500 | $ | 12.16 | ||||||||
|
Calendar Year 2012
|
5,626,000 | 15,372 | 13.27 | |||||||||
|
Calendar Year 2013
|
3,690,000 | 10,110 | 24.95 | |||||||||
|
Calendar Year 2014
|
1,000,000 | 2,740 | 25.01 | |||||||||
|
|
||||||||||||
|
Totals
|
11,650,000 | |||||||||||
|
Average price
|
$ | 17.85 | ||||||||||
| Average | Average | |||||||||||||||
| Sold Put | Bought Put | |||||||||||||||
| Jet Fuel Put Option Crack Spread Contracts by Expiration Dates | Barrels | BPD | ($/Bbl) | ($/Bbl) | ||||||||||||
|
Fourth Quarter 2011
|
184,000 | 2,000 | $ | 4.75 | $ | 7.00 | ||||||||||
|
|
||||||||||||||||
|
Totals
|
184,000 | |||||||||||||||
|
Average price
|
$ | 4.75 | $ | 7.00 | ||||||||||||
| Average | ||||||||||||
| Barrels | Swap | |||||||||||
| Crude Oil Swap Contracts by Expiration Dates | Purchased | BPD | ($/Bbl) | |||||||||
|
Fourth Quarter 2011
|
552,000 | 6,000 | $ | 78.50 | ||||||||
|
Calendar Year 2012
|
5,490,000 | 15,000 | 83.35 | |||||||||
|
|
||||||||||||
|
Totals
|
6,042,000 | |||||||||||
|
Average price
|
$ | 82.90 | ||||||||||
| Average | ||||||||||||
| Barrels | Swap | |||||||||||
| Diesel Swap Contracts by Expiration Dates | Sold | BPD | ($/Bbl) | |||||||||
|
Calendar Year 2012
|
1,830,000 | 5,000 | 115.27 | |||||||||
|
|
||||||||||||
|
Totals
|
1,830,000 | |||||||||||
|
Average price
|
$ | 115.27 | ||||||||||
| Average | ||||||||||||
| Barrels | Swap | |||||||||||
| Gasoline Swap Contracts by Expiration Dates | Sold | BPD | ($/Bbl) | |||||||||
|
Fourth Quarter 2011
|
552,000 | 6,000 | $ | 102.22 | ||||||||
|
Calendar Year 2012
|
3,660,000 | 10,000 | 102.48 | |||||||||
|
|
||||||||||||
|
Totals
|
4,212,000 | |||||||||||
|
Average price
|
$ | 102.44 | ||||||||||
| Implied | ||||||||||||
| Crack | ||||||||||||
| Spread | ||||||||||||
| Crude Oil and Fuel Products Swap Contracts by Expiration Dates | Barrels | BPD | ($/Bbl) | |||||||||
|
Fourth Quarter 2011
|
552,000 | 6,000 | $ | 23.72 | ||||||||
|
Calendar Year 2012
|
5,490,000 | 15,000 | 23.39 | |||||||||
|
|
||||||||||||
|
Totals
|
6,042,000 | |||||||||||
|
Average price
|
$ | 23.42 | ||||||||||
56
57
| | our ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes may be impaired or such financing may not be available on favorable terms; | ||
| | covenants contained in our existing and future credit and debt arrangements will require us to meet financial tests that may affect our flexibility in planning for and reacting to changes in our business, including possible acquisition opportunities; | ||
| | we will need a substantial portion of our cash flow to make principal and interest payments on our indebtedness, reducing the funds that would otherwise be available for operations, future business opportunities and payments of our debt obligations, including the notes; and | ||
| | our debt level will make us more vulnerable than our competitors with less debt to competitive pressures or a downturn in our business or the economy generally. |
| | sell assets, including equity interests in our subsidiaries; | ||
| | pay distributions or redeem or repurchase our units or repurchase our subordinated debt; | ||
| | incur or guarantee additional indebtedness or issue preferred units; |
58
| | create or incur certain liens; | ||
| | make certain acquisitions and investments; | ||
| | make capital expenditures above specified amounts; | ||
| | redeem or repay other debt or make other restricted payments; | ||
| | make capital expenditures above specified amounts; | ||
| | enter into transactions with affiliates; | ||
| | enter into agreements that restrict distributions or other payments from our restricted subsidiaries to us; | ||
| | create unrestricted subsidiaries; | ||
| | enter into sale and leaseback transactions; | ||
| | enter into a merger, consolidation or transfer or sale of assets, including equity interests in our subsidiaries; | ||
| | cease our commodity hedging program; and | ||
| | engage in certain business activities. |
| | will not be required to lend any additional amounts to us; | ||
| | could elect to declare all borrowings outstanding, together with accrued and unpaid interest and fees, to be due and payable; | ||
| | could elect to require that all obligations accrue interest at the default rate, if such rate has not already been imposed; | ||
| | may have the ability to require us to apply all of our available cash to repay these borrowings; or | ||
| | may prevent us from making debt service payments under our other agreements, any of which could result in an event of default under the notes. |
59
60
61
| | operating a larger combined organization and adding operations; | ||
| | difficulties in the assimilation of the assets and operations of the Superior refinery; | ||
| | customer or key employee loss from the Superior refinery; | ||
| | changes in key supply or feedstock agreements related to the Superior refinery; | ||
| | the diversion of managements attention from other business concerns; | ||
| | integrating personnel from diverse business backgrounds and organizational cultures, including employees previously employed by Murphy Oil; | ||
| | managing relationships with new customers and suppliers for whom we have not previously provided products or services; | ||
| | maintaining an effective system of internal controls related to the Superior refinery and integrating internal controls, compliance under the Sarbanes-Oxley Act of 2002 and other regulatory compliance and corporate governance matters; | ||
| | an inability to complete other internal growth projects and/or acquisitions; | ||
| | difficulties integrating new technology systems that we have not historically used in our operations or financial reporting; | ||
| | an increase in our indebtedness; | ||
| | potential environmental or regulatory compliance matters or liabilities and title issues, including certain liabilities arising from the operation of the Superior refinery before the Superior Acquisition; | ||
| | coordinating geographically disparate organizations, systems and facilities; | ||
| | coordinating with the labor unions that represent the Superior refinerys operating personnel; and | ||
| | coordinating and consolidating corporate and administrative functions. |
62
63
| Exhibit | ||
| Number | Description | |
|
2.1*
|
Asset Purchase Agreement, dated as of July 25, 2011, between Calumet Specialty Products Partners, L.P. and Murphy Oil Corporation. | |
|
|
||
|
3.1
|
Certificate of Limited Partnership of Calumet Specialty Products Partners, L.P. (incorporated by reference to Exhibit 3.1 to the Registrants Registration Statement on Form S-1 filed with the Commission on October 7, 2005 (File No. 333-128880)). | |
|
|
||
|
3.2
|
Amended and Restated Limited Partnership Agreement of Calumet Specialty Products Partners, L.P. (incorporated by reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K filed with the Commission on February 13, 2006 (File No. 000-51734)). | |
|
|
||
|
3.3
|
Certificate of Formation of Calumet GP, LLC (incorporated by reference to Exhibit 3.3 to the Registrants Registration Statement on Form S-1 filed with the Commission on October 7, 2005 (File No. 333-128880)). | |
|
|
||
|
3.4
|
Amended and Restated Limited Liability Company Agreement of Calumet GP, LLC (incorporated by reference to Exhibit 3.2 to the Registrants Current Report on Form 8-K filed with the Commission on February 13, 2006 (File No. 000-51734)). | |
|
|
||
|
3.5
|
Amendment No. 1 to the First Amended and Restated Agreement of Limited Partnership of Calumet Specialty Products Partners, L.P. (incorporated by reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K filed with the Commission on July 11, 2006 (File No. 000-51734)). | |
|
|
||
|
3.6
|
Amendment No. 2 to First Amended and Restated Agreement of Limited Partnership of Calumet Specialty Products Partners, L.P. (incorporated by reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K filed with the Commission on April 18, 2008 (File No. 000-51734)). | |
|
|
||
|
4.1
|
Specimen Unit Certificate representing common units (incorporated by reference to Exhibit 3.7 to the Registrants Quarterly Report on Form 10-Q filed with the SEC on November 4, 2010 (File No. 000-51734)). | |
|
|
||
|
4.2
|
Indenture, dated September 19, 2011, by and among the Issuers, the Guarantors and the Trustee, governing the 2019 Senior Notes (incorporated by reference to Exhibit 4.1 to the Registrants Current Report on Form 8-K filed with the Commission on September 21, 2011 (File No. 000-51734)). | |
|
|
||
|
4.3
|
Registration Rights Agreement, dated September 19, 2011, by and among the Issuers, the Guarantors and the Initial Purchasers, relating to the 2019 Senior Notes (incorporated by reference to Exhibit 4.2 to the Registrants Current Report on Form 8-K filed with the Commission on September 21, 2011 (File No. 000-51734)). | |
|
|
||
|
10.1
|
Amendment No. 2 to Collateral Trust Agreement, effective as of September 30, 2011, by and among Calumet Lubricants Co., Limited Partnership, the guarantors party thereto, the secured hedge counterparties thereto and Bank of America, N.A. (incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed with the Commission on October 6, 2011 (File No. 000-51734)). | |
|
|
||
|
10.2*
|
Amendment to the ISDA Master Agreement, dated as of September 30, 2011, between J. Aron & Company and Calumet Lubricants Co., Limited Partnership. | |
|
|
||
|
31.1*
|
Sarbanes-Oxley Section 302 certification of F. William Grube. | |
|
|
||
|
31.2*
|
Sarbanes-Oxley Section 302 certification of R. Patrick Murray, II. | |
|
|
||
|
32.1*
|
Section 1350 certification of F. William Grube and R. Patrick Murray, II. | |
|
|
||
|
100.INS**
|
XBRL Instance Document | |
|
|
||
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document | |
|
|
||
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document | |
|
|
||
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document |
64
| Exhibit | ||
| Number | Description | |
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase Document | |
|
|
||
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document |
| * | Filed herewith. | |
| ** | XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of the registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. |
65
|
CALUMET SPECIALTY PRODUCTS PARTNERS, L.P.
|
||||
| By: | Calumet GP, LLC, | |||
| its general partner | ||||
| By: | /s/ R. Patrick Murray, II | |||
| R. Patrick Murray, II Vice President, | ||||
|
Chief Financial Officer and Secretary of
Calumet GP, LLC, general partner of Calumet Specialty Products Partners, L.P. (Authorized Person and Principal Accounting Officer) |
||||
66
| Exhibit | ||
| Number | Description | |
|
2.1*
|
Asset Purchase Agreement, dated as of July 25, 2011, between Calumet Specialty Products Partners, L.P. and Murphy Oil Corporation. | |
|
|
||
|
3.1
|
Certificate of Limited Partnership of Calumet Specialty Products Partners, L.P. (incorporated by reference to Exhibit 3.1 to the Registrants Registration Statement on Form S-1 filed with the Commission on October 7, 2005 (File No. 333-128880)). | |
|
|
||
|
3.2
|
Amended and Restated Limited Partnership Agreement of Calumet Specialty Products Partners, L.P. (incorporated by reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K filed with the Commission on February 13, 2006 (File No. 000-51734)). | |
|
|
||
|
3.3
|
Certificate of Formation of Calumet GP, LLC (incorporated by reference to Exhibit 3.3 of Registrants Registration Statement on Form S-1 filed with the Commission on October 7, 2005 (File No. 333-128880)). | |
|
|
||
|
3.4
|
Amended and Restated Limited Liability Company Agreement of Calumet GP, LLC (incorporated by reference to Exhibit 3.2 to the Registrants Current Report on Form 8-K filed with the Commission on February 13, 2006 (File No. 000-51734)). | |
|
|
||
|
3.5
|
Amendment No. 1 to the First Amended and Restated Agreement of Limited Partnership of Calumet Specialty Products Partners, L.P. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Commission on July 11, 2006 (File No. 000-51734)). | |
|
|
||
|
3.6
|
Amendment No. 2 to First Amended and Restated Agreement of Limited Partnership of Calumet Specialty Products Partners, L.P. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Commission on April 18, 2008 (File No. 000-51734)). | |
|
|
||
|
4.1
|
Specimen Unit Certificate representing common units (incorporated by reference to Exhibit 3.7 to the Registrants Quarterly Report on Form 10-Q filed with the SEC on November 4, 2010 (File No. 000-51734)). | |
|
|
||
|
4.2
|
Indenture, dated September 19, 2011, by and among the Issuers, the Guarantors and the Trustee, governing the 2019 Senior Notes (incorporated by reference to Exhibit 4.1 to the Registrants Current Report on Form 8-K filed with the Commission on September 21, 2011 (File No. 000-51734)). | |
|
|
||
|
4.3
|
Registration Rights Agreement, dated September 19, 2011, by and among the Issuers, the Guarantors and the Initial Purchasers, relating to the 2019 Senior Notes (incorporated by reference to Exhibit 4.2 to the Registrants Current Report on Form 8-K filed with the Commission on September 21, 2011 (File No. 000-51734)). | |
|
|
||
|
10.1
|
Amendment No. 2 to Collateral Trust Agreement, effective as of September 30, 2011, by and among Calumet Lubricants Co., Limited Partnership, the guarantors party thereto, the secured hedge counterparties thereto and Bank of America, N.A. (incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed with the Commission on October 6, 2011 (File No. 000-51734)). | |
|
|
||
|
10.2*
|
Amendment to the ISDA Master Agreement, dated as of September 30, 2011, between J. Aron & Company and Calumet Lubricants Co., Limited Partnership. | |
|
|
||
|
31.1*
|
Sarbanes-Oxley Section 302 certification of F. William Grube. | |
|
|
||
|
31.2*
|
Sarbanes-Oxley Section 302 certification of R. Patrick Murray, II. | |
|
|
||
|
32.1*
|
Section 1350 certification of F. William Grube and R. Patrick Murray, II. | |
|
|
||
|
100.INS**
|
XBRL Instance Document | |
|
|
||
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document | |
|
|
||
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document | |
|
|
||
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document |
67
| Exhibit | ||
| Number | Description | |
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase Document | |
|
|
||
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document |
| * | Filed herewith. | |
| ** | XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of the registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. |
68
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|