These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Florida
|
333-130937
|
59-3565377
|
||
|
(State or other jurisdiction of
incorporation or organization)
|
(Commission File No.)
|
(IRS Employee Identification No.)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
o
|
Smaller reporting company
|
x
|
|
PART I— FINANCIAL INFORMATION
|
||
|
Item 1.
|
Financial Statements
|
1 |
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
23 |
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
26 |
|
Item 4T.
|
Controls and Procedures
|
26 |
|
PART II— OTHER INFORMATION
|
||
|
Item 1.
|
Legal Proceedings
|
27 |
|
Item 1A.
|
Risk Factors
|
27 |
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
27 |
|
Item 3.
|
Defaults Upon Senior Securities
|
27 |
|
Item 4.
|
(Removed and Reserved)
|
27 |
|
Item 5.
|
Other Information
|
27 |
|
Item 6.
|
Exhibits
|
27 |
| 27 | ||
|
SIGNATURES
|
28 | |
| Contents | Pages |
|
Report of Independent Registered Public Accounting Firm
|
1
|
|
Consolidated Balance Sheets
|
2 – 3
|
|
Consolidated Statements of Income
|
4
|
|
Consolidated Statements of Changes in Stockholders’ Equity
|
5
|
|
Consolidated Statements of Cash Flows
|
6 – 7
|
|
Notes to Consolidated Financial Statements
|
8 – 22
|
| San Mateo, California | Samuel H. Wong & Co., LLP |
| October 18, 2010 | Certified Public Accountants |
|
ASSETS
|
09/30/2010
|
12/31/2009
|
||||||||||
|
Note
|
||||||||||||
|
Current Assets
|
||||||||||||
|
Cash and Cash Equivalents
|
$ | 125,384 | $ | 377,591 | ||||||||
|
Other Receivable
|
4 | 943,551 | 1,418,759 | |||||||||
|
Purchase Deposits
|
6 | - | 1,525,935 | |||||||||
|
Inventory
|
1,228,933 | 799,480 | ||||||||||
|
Total Current Assets
|
2,297,868 | 4,121,765 | ||||||||||
|
Non-Current Assets
|
||||||||||||
|
Property, plant & equipment, net
|
7 | 70,337 | 520,149 | |||||||||
|
Goodwill
|
63,000 | 63,000 | ||||||||||
|
Total Non-Current Assets
|
133,337 | 583,149 | ||||||||||
|
TOTAL ASSETS
|
$ | 2,431,205 | $ | 4,704,914 | ||||||||
|
LIABILITIES & STOCKHOLDERS' EQUITY
|
||||||||||||
|
Current Liabilities
|
||||||||||||
|
Taxes payable
|
$ | 730,785 | $ | 684,043 | ||||||||
|
VAT payable
|
8 | 1,429,004 | 1,399,932 | |||||||||
|
Due to shareholders
|
5 | 110,725 | 59,490 | |||||||||
|
Accrued liabilities and other payable
|
179,621 | 347,268 | ||||||||||
|
Convertible debenture - current portion
|
10 | 2,866,323 | 2,866,323 | |||||||||
|
Total Current Liabilities
|
5,316,458 | 5,357,056 | ||||||||||
|
TOTAL LIABILITIES
|
$ | 5,316,458 | $ | 5,357,056 | ||||||||
|
09/30/2010
|
12/31/2009
|
|||||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||||||
|
Common stock US$0.01 par value; 1,000,000,000 authorized, 149,475,127 issued and outstanding as of September 30, 2010 and December 31, 2009, respectively
|
11 | $ | 1,494,751 | $ | 1,494,751 | |||||||
|
Additional Paid in capital
|
1,409,399 | 1,409,399 | ||||||||||
|
Other Comprehensive Income
|
64,773 | 38,758 | ||||||||||
|
Retained Earnings
|
(6,333,742 | ) | (3,816,247 | ) | ||||||||
|
Minority Interest
|
479,566 | 221,197 | ||||||||||
|
TOTAL STOCKHOLDERS' EQUITY
|
$ | (2,885,253 | ) | $ | (652,142 | ) | ||||||
|
TOTAL LIABILITIES AND
|
||||||||||||
|
STOCKHOLDERS' EQUITY
|
$ | 2,431,205 | $ | 4,704,914 | ||||||||
|
3 Months
|
9 Months
|
3 Months
|
9 Months
|
|||||||||||||||||
|
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||||||
|
Revenues
|
Note
|
09/30/2010
|
09/30/2010
|
09/30/2009
|
09/30/2009
|
|||||||||||||||
|
Sales
|
$ | 9,182,620 | $ | 27,789,914 | $ | 6,395,457 | $ | 21,213,763 | ||||||||||||
|
Cost of Sales
|
8,909,275 | 26,942,175 | 5,930,063 | 20,321,229 | ||||||||||||||||
|
Gross Profit
|
273,345 | 847,739 | 465,394 | 892,534 | ||||||||||||||||
|
Operating Expenses
|
||||||||||||||||||||
|
Selling Expenses
|
- | - | 2,872 | 41,209 | ||||||||||||||||
|
General and Administrative Expenses
|
13 | 107,301 | 2,868,269 | 194,490 | 1,204,136 | |||||||||||||||
|
Total Operating Expense
|
107,301 | 2,868,269 | 197,362 | 1,245,345 | ||||||||||||||||
|
Operating Income/(Loss)
|
166,044 | (2,020,530 | ) | 268,032 | (352,811 | ) | ||||||||||||||
|
Other Income & Expenses
|
||||||||||||||||||||
|
Interest Income
|
2 | 7 | 2 | 22 | ||||||||||||||||
|
Other Income
|
56,542 | 124,777 | 154 | 1,501 | ||||||||||||||||
|
Interest Expenses
|
(51 | ) | (20,540 | ) | 24 | (2 | ) | |||||||||||||
|
Other Expenses
|
(776 | ) | (310,935 | ) | (328,627 | ) | (329,104 | ) | ||||||||||||
|
Total other income/(expense)
|
55,717 | (206,691 | ) | (328,447 | ) | (327,583 | ) | |||||||||||||
|
Income/(Loss) before taxation
|
221,761 | (2,227,221 | ) | (60,415 | ) | (680,394 | ) | |||||||||||||
|
Income tax
|
(15,328 | ) | (43,872 | ) | (3,679 | ) | (14,843 | ) | ||||||||||||
|
Discontinued operation, net of tax
|
12 | - | (210,156 | ) | (24,944 | ) | (185,025 | ) | ||||||||||||
|
Net Income/(Loss) attributable to:
|
||||||||||||||||||||
|
Parent
|
206,433 | (2,481,249 | ) | (89,038 | ) | (880,262 | ) | |||||||||||||
|
Non-controlling interest
|
(7,626 | ) | (36,246 | ) | 9,090 | (44,174 | ) | |||||||||||||
| 198,807 | (2,517,495 | ) | $ | (79,948 | ) | $ | (924,436 | ) | ||||||||||||
|
Earnings Per Share
|
||||||||||||||||||||
|
Basic
|
0.00 | (0.02 | ) | $ | (0.00 | ) | $ | (0.01 | ) | |||||||||||
|
Diluted
|
0.00 | (0.02 | ) | $ | (0.00 | ) | $ | (0.01 | ) | |||||||||||
|
Weighted Average Shares Outstanding
|
||||||||||||||||||||
|
Basic
|
149,475,127 | 149,475,127 | 115,309,886 | 92,244,492 | ||||||||||||||||
|
Diluted
|
149,475,127 | 149,475,127 | 115,309,886 | 92,244,492 | ||||||||||||||||
|
Accumulated Comprehensive Income
|
||||||||||||
|
Comprehensive Income
|
09/30/2010
|
09/30/2009
|
Total
|
|||||||||
|
Net Income(Loss)
|
$ | (2,517,495 | ) | $ | (924,436 | ) | $ | (3,441,931 | ) | |||
|
Foreign Currency Translation Adjustment
|
26,015 | 481,081 | 507,096 | |||||||||
| $ | (2,491,480 | ) | $ | (443,355 | ) | $ | (2,934,835 | ) | ||||
|
Additional
|
Other
|
|||||||||||||||||||||||||||
|
Total Number
|
Common
|
Paid in
|
Comprehensive
|
Retained
|
Minority
|
|||||||||||||||||||||||
|
of Shares
|
Stock
|
Capital
|
Income
|
Earnings
|
Interest
|
Total
|
||||||||||||||||||||||
|
Balance, January 1, 2009
|
74,839,071 | $ | 748,391 | $ | 1,439,607 | $ | (202,845 | ) | $ | (925,398 | ) | $ | 775,507 | $ | 1,835,262 | |||||||||||||
|
Conversion of convertible debenture to common stock
|
60,086,056 | 600,860 | (8,333 | ) | - | - | - | 592,527 | ||||||||||||||||||||
|
Issuance of common stock in relation to management compensation
|
14,550,000 | 145,500 | (21,875 | ) | - | - | - | 123,625 | ||||||||||||||||||||
|
Net Income/(Loss)
|
- | - | - | - | (2,890,849 | ) | - | (2,890,849 | ) | |||||||||||||||||||
|
Non-controlling Interest
|
- | - | - | - | - | (554,310 | ) | (554,310 | ) | |||||||||||||||||||
|
Foreign Currency Translation
|
- | - | - | 241,603 | - | - | 241,603 | |||||||||||||||||||||
|
Balance at December 31, 2009
|
149,475,127 | $ | 1,494,751 | $ | 1,409,399 | $ | 38,758 | $ | (3,816,247 | ) | $ | 221,197 | $ | (652,142 | ) | |||||||||||||
|
Balance, January 1, 2010
|
149,475,127 | $ | 1,494,751 | $ | 1,409,399 | $ | 38,758 | $ | (3,816,247 | ) | $ | 221,197 | $ | (652,142 | ) | |||||||||||||
|
Net Income/(Loss)
|
- | - | - | - | (2,517,495 | ) | - | (2,517,495 | ) | |||||||||||||||||||
|
Non-controlling Interest
|
- | - | - | - | - | 258,369 | 258,369 | |||||||||||||||||||||
|
Foreign Currency Translation
|
- | - | - | 26,015 | - | - | 26,015 | |||||||||||||||||||||
|
Balance at September 30, 2010
|
149,475,127 | $ | 1,494,751 | $ | 1,409,399 | $ | 64,773 | $ | (6,333,742 | ) | $ | 479,566 | $ | (2,885,253 | ) | |||||||||||||
|
3 Months
|
9 Months
|
3 Months
|
9 Months
|
|||||||||||||
|
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
|
Cash Flow from Operating Activities
|
09/30/2010
|
09/30/2010
|
09/30/2009
|
09/30/2009
|
||||||||||||
|
Cash Received from Customers
|
$ | 8,247,882 | $ | 28,265,122 | $ | 7,696,508 | $ | 25,142,726 | ||||||||
|
Cash Paid to Suppliers
|
(8,734,896 | ) | (25,870,046 | ) | (7,116,820 | ) | (23,234,918 | ) | ||||||||
| Cash Paid for Selling and G&A expenses | (113,309 | ) | (2,629,953 | ) | (328,466 | ) | (1,376,449 | ) | ||||||||
|
Cash Received from Other Income
|
58,759 | (10,885 | ) | 196 | 1,587 | |||||||||||
|
Cash Paid to Director
|
(129,936 | ) | 51,235 | - | - | |||||||||||
|
Cash Paid for Other Expense
|
7,224 | (338,935 | ) | 477 | - | |||||||||||
|
Payments for Deposits
|
- | - | (49,986 | ) | (49,986 | ) | ||||||||||
|
Interest Received
|
2 | 7 | 2 | 22 | ||||||||||||
|
Interest Paid
|
(51 | ) | (20,540 | ) | 15 | (20 | ) | |||||||||
|
Minority Interest
|
78,390 | 222,123 | 25,274 | (598,668 | ) | |||||||||||
|
Tax Paid
|
34,644 | 31,942 | (7,950 | ) | (443,319 | ) | ||||||||||
| Cash Sourced from/(Used in) Operating Activities | (551,291 | ) | (299,930 | ) | 219,250 | (559,025 | ) | |||||||||
| Cash Flow from Investing Activities | ||||||||||||||||
|
Sale of Equipment
|
- | 21,708 | 5,739 | 19,217 | ||||||||||||
|
Sale of Intangible Assets
|
- | - | - | 40,508 | ||||||||||||
|
Cash Sourced from/(Used in) Investing Activities
|
21,708 | 5,739 | 59,725 | |||||||||||||
|
Cash Flow from Financing Activities
|
||||||||||||||||
|
Issuance of Common Stock
|
- | - | 212,136 | 586,053 | ||||||||||||
|
Repayment of Notes
|
- | - | (154,736 | ) | (508,828 | ) | ||||||||||
|
Cash Sourced from/(Used in) Financing Activities
|
- | - | 57,400 | 77,225 | ||||||||||||
|
Net Increase/(Decrease) in Cash & Cash Equivalents
|
$ | (551,291 | ) | $ | (278,222 | ) | $ | (282,389 | ) | $ | (422,075 | ) | ||||
|
Effect of Currency Translation
|
34,784 | 26,015 | (51,815 | ) | 481,081 | |||||||||||
|
Cash & Cash Equivalent at the Beginning of Period
|
641,891 | 377,591 | 1,456,566 | 1,628,134 | ||||||||||||
|
Cash & Cash Equivalent at the End of Period
|
$ | 125,384 | $ | 125,384 | $ | 1,687,140 | $ | 1,687,140 |
|
3 Months
|
9 Months
|
3 Months
|
9 Months
|
|||||||||||||
|
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
|
09/30/2010
|
09/30/2010
|
09/30/2009
|
09/30/2009
|
|||||||||||||
|
Net income/(loss)
|
$ | 198,807 | $ | (2,517,495 | ) | $ | (79,948 | ) | $ | (924,436 | ) | |||||
|
Adjustments to reconcile net income/(loss) to
|
||||||||||||||||
|
net cash provided by cash activities
|
||||||||||||||||
|
Minority interest
|
86,015 | 258,369 | 16,183 | (554,495 | ) | |||||||||||
|
Depreciation
|
1,457 | 8,427 | 11,765 | 43,392 | ||||||||||||
|
Loss on disposal of property, plant and equipment
|
- | 419,676 | - | - | ||||||||||||
|
Decrease/(Increase) in Other Receivable
|
(588,119 | ) | 475,208 | 354,617 | 408,688 | |||||||||||
|
Decrease/(Increase) in Deposits
|
169,751 | 1,525,935 | (49,986 | ) | (49,986 | ) | ||||||||||
|
Decrease/(Increase) in Related Party Receivable
|
- | - | (14,625 | ) | (15,012 | ) | ||||||||||
|
Decrease/(Increase) in Inventory
|
(349,379 | ) | (429,452 | ) | 47,541 | 583,691 | ||||||||||
|
Decrease/(Increase) in Advance to Suppliers
|
- | - | 95,443 | 189,511 | ||||||||||||
|
Increase/(Decrease) in Tax Payable
|
26,461 | 59,529 | (44,097 | ) | 345,944 | |||||||||||
|
Increase/(Decrease) in Accrued Liabilities and Other Payable
|
10,141 | (167,647 | ) | (167,645 | ) | (214,035 | ) | |||||||||
|
Increase/(Decrease) in VAT Payable
|
23,310 | 29,072 | 2,105 | 4,022 | ||||||||||||
|
Increase/(Decrease) in Due to Shareholders
|
(129,936 | ) | 51,235 | 44,698 | - | |||||||||||
|
Increase/(Decrease) in Income Tax Payable
|
201 | (12,787 | ) | 3,199 | (376,309 | ) | ||||||||||
|
Total of All Adjustments
|
$ | (750,098 | ) | $ | 2,217,565 | $ | 299,198 | $ | 365,411 | |||||||
|
Net Cash Provided by (Used in)/Sourced from Operating Activities
|
$ | (551,291 | ) | $ | (299,930 | ) | $ | (219,250 | ) | $ | (559,025 | ) | ||||
|
(a)
|
Method of Accounting
|
|
(b)
|
Consolidation
|
|
Name of Company
|
Place of Incorporation
|
Attributable Equity Interest %
|
Registered Capital
|
|
Global Telecom Holding, Ltd.
|
BVI
|
100
|
HKD 7,800
|
|
Huantong Telecom Hong Kong Holding, Ltd.
|
Hong Kong SAR
|
100
|
HKD 100
|
|
Guangzhou Global Telecommunication Co., Ltd.
|
PRC
|
100
|
RMB 3,030,000
|
|
Zhengzhou Global Telecom Equipment, Ltd.
|
PRC
|
100
|
RMB 500,000
|
|
Guangzhou Huantong Telecom Technology and Consultant Services, Ltd.
|
PRC
|
100
|
RMB 8,155,730
|
|
Guangzhou Renwoxing Telecom Co., Ltd.
|
PRC
|
51
|
RMB 3,010,000
|
|
Macau Global Telecom Co., Ltd.
|
Macau SAR
|
100
|
MOP 300,000
|
|
Huantong Telecom Singapore Co. PTE, Ltd.
|
Singapore
|
65
|
SGD 200,000
|
|
(c)
|
Economic and Political Risks
|
|
(d)
|
Use of Estimates
|
|
(e)
|
Cash and Cash Equivalents
|
|
(f)
|
Accounts Receivable – Trade
|
|
(g)
|
Inventories
|
|
(h)
|
Property, Plant, and Equipment
|
| Building | 20 years |
| Equipment | 5 years |
| Furniture and Fixtures | 5 years |
| Motor Vehicles | 3 years |
|
(i)
|
Accounting for Impairment of Long-Lived Assets
|
|
(j)
|
Revenue Recognition
|
|
(k)
|
Cost of Sales
|
|
(l)
|
Selling Expense
|
|
(m)
|
General & Administrative Expense
|
|
(n)
|
Advertising
|
|
(o)
|
Foreign Currency Translation
|
|
Exchange Rates
|
09/30/10
|
12/31/09
|
09/30/09
|
|||||||||
|
Period end RMB : US$ exchange rate
|
6.6981 | 6.8372 | 6.8376 | |||||||||
|
Average period RMB : US$ exchange rate
|
6.8164 | 6.8409 | 6.8411 | |||||||||
|
Period end HKD : US$ exchange rate
|
7.7582 | 7.7551 | 7.7504 | |||||||||
|
Average period HKD : US$ exchange rate
|
7.7717 | 7.7522 | 7.7521 | |||||||||
|
Period end MOP : US$ exchange rate
|
8.1336 | 8.1439 | 8.1229 | |||||||||
|
Average period MOP : US$ exchange rate
|
8.1588 | 8.1303 | 8.1215 | |||||||||
|
Period end SGD : US$ exchange rate
|
1.3167 | 1.4054 | 1.4184 | |||||||||
|
Average period SGD : US$ exchange rate
|
1.3841 | 1.4545 | 1.4393 | |||||||||
|
(p)
|
Income Taxes
|
|
·
|
GGT, ZGTG, BLJ and GRT are located in the PRC, and GTHL is located in the British Virgin Islands, HTHKN is in Hong Kong, MGT is in Macau SAR, and HTS is in Singapore; all of these entities are subject to the relevant tax laws and regulations of the PRC, Hong Kong SAR, Macau SAR, British Virgin Islands, and Singapore in which the related entity domiciled. The maximum tax rates of the subsidiaries pursuant to the countries in which they domicile are: -
|
|
Subsidiary
|
Country of Domicile
|
Income Tax Rate
|
|||
|
GGT, ZGTG, BLJ and GRT
|
PRC
|
25.0 | % | ||
|
HTHKN
|
Hong Kong SAR
|
16.5 | % | ||
|
MGT
|
Macau SAR
|
12.0 | % | ||
|
GTHL
|
British Virgin Islands
|
0.00 | % | ||
|
HTS
|
Singapore
|
18.0 | % | ||
|
·
|
Effective January 1, 2008, PRC government implements a new 25% tax rate across the board for all enterprises regardless of whether domestic or foreign enterprise without any tax holiday which is defined as "two-year exemption followed by three-year half exemption" hitherto enjoyed by tax payers. As a result of the new tax law of a standard 25% tax rate, tax holidays terminated as of December 31, 2007. However, PRC government has established a set of transition rules to allow enterprises already started tax holidays before January 1, 2008, to continue enjoying the tax holidays until being fully utilized.
|
|
·
|
Since Guangzhou Global Telecom, Inc. is primarily a holding company without any business activities in the United States, the Company shall not be subject to United States income tax for the period ended September 30, 2010.
|
|
(q)
|
Statutory Reserve
|
|
(r)
|
Other Comprehensive Income
|
|
(s)
|
Goodwill
|
|
(t)
|
Recent Accounting Pronouncements
|
|
3.
|
CONCENTRATION
|
|
4.
|
OTHER RECEIVABLE
|
|
Type of Account
|
09/30/2010
|
12/31/2009
|
||||||
|
Trade financing to business associates
|
$ | 876,350 | $ | 1,484,325 | ||||
|
Loans to third parties
|
441,916 | - | ||||||
|
Allowance for bad debt
|
(374,715 | ) | (65,566 | ) | ||||
|
Other receivable, net
|
$ | 943,551 | $ | 1,418,759 | ||||
|
5.
|
DUE TO SHAREHOLDERS
|
|
09/30/2010
|
12/31/2009
|
|||||||
|
Due to shareholders
|
$ | 110,725 | $ | (59,490 | ) | |||
| $ | 110,725 | $ | (54,490 | ) | ||||
|
6.
|
PURCHASE DEPOSITS
|
|
Type of Account
|
9/30/2010
|
12/31/2009
|
||||||
|
Purchase deposits, gross
|
$ | 1,698,571 | $ | 3,189,948 | ||||
|
Allowance for uncollectible amounts
|
(1,698,571 | ) | (1,664,013 | ) | ||||
|
Purchase deposits, net
|
$ | - | $ | 1,525,935 | ||||
|
7.
|
PROPERTY, PLANT, AND EQUIPMENT
|
|
09/30/2010
|
||||||||||||
|
Category of Asset
|
Cost
|
Accumulated Depreciation
|
Net
|
|||||||||
|
Equipment
|
$ | 32,197 | $ | 20,584 | $ | 11,613 | ||||||
|
Furniture & Fixtures
|
122,624 | 77,823 | 44,801 | |||||||||
|
Motor Vehicles
|
105,840 | 105,840 | - | |||||||||
|
Building
|
21,793 | 7,870 | 13,923 | |||||||||
|
Total
|
$ | 282,454 | $ | 212,117 | $ | 70,337 | ||||||
|
12/31/2009
|
||||||||||||
|
Category of Asset
|
Cost
|
Accumulated Depreciation
|
Net
|
|||||||||
|
Equipment
|
$ | 36,557 | $ | 21,596 | $ | 14,961 | ||||||
|
Furniture & Fixtures
|
119,850 | 66,029 | 53,821 | |||||||||
|
Motor Vehicles
|
103,687 | 103,661 | 26 | |||||||||
|
Building
|
492,541 | 41,200 | 451,341 | |||||||||
|
Total
|
$ | 752,635 | $ | 232,486 | $ | 520,149 | ||||||
|
Fiscal Year
|
Minimum Lease Payments
|
|||
|
2011
|
$ | 4,493 | ||
|
·
|
Interest Rate.
The Debenture bears interest at the rate of 8% per annum of the principal amount of the Debentures.
|
|
·
|
Conversion.
Each Debenture is convertible at the option of the holder at any time after July 31, 2007 up to July 31, 2009, into shares of our common stock at a fixed conversion price of $0.82 per share.
|
| (1 | ) |
Convertible Debenture (after two rounds)
|
$ | 3,428,571 | |||
| (2 | ) |
Discount
|
$ | 428,571 | |||
| (3 | ) |
Warrant
|
$ | - | |||
| (4 | ) |
Beneficial Conversion Feature
|
$ | - |
|
09/30/2010
|
12/31/2009
|
|||||||
|
Convertible Debenture - Principal and interest
|
||||||||
|
Balance as at beginning of period
|
$ | 2,866,323 | $ | 3,428,751 | ||||
|
Addition
|
- | - | ||||||
|
Redemption
|
- | (562,428 | ) | |||||
|
Interest charged for the current year
|
- | - | ||||||
|
Repayment of interest in current year
|
- | - | ||||||
|
Restructure cost
|
- | - | ||||||
|
Balance as at end of year
|
2,866,323 | 2,866,323 | ||||||
|
Less: Interest discount – Beneficial conversion feature
|
||||||||
|
Balance as at beginning of year
|
$ | - | $ | - | ||||
|
Addition
|
- | - | ||||||
|
Amortization
|
- | - | ||||||
|
Balance as at end of year
|
$ | - | $ | - | ||||
|
Less: Interest Discount – Warrant
|
||||||||
|
Balance as at beginning of year
|
$ | - | $ | - | ||||
|
Addition
|
- | - | ||||||
|
Amortization
|
- | - | ||||||
|
Balance as at end of year
|
$ | - | $ | - | ||||
|
Convertible Debenture, net
|
$ | 2,866,323 | $ | 2,866,323 | ||||
|
The Convertible Debenture was classified as current and non-current as follows:
|
||||||||
|
09/30/2010
|
12/31/2009
|
|||||||
|
Current portion
|
$ | 2,866,323 | $ | 2,866,323 | ||||
|
Non - current Portion
|
- | - | ||||||
| $ | 2,866,323 | $ | 2,866,323 | |||||
|
Name of Shareholders
|
Number of Shares
|
Common Stock Capital
|
Additional Paid-in Capital
|
% of Equity Holdings
|
||||||||||||
|
Shell: Avalon Development of Enterprises Inc. prior to reverse-merger
|
13,072,500 | 130,725 | - | 8.75 | % | |||||||||||
|
Shareholders of Shell in exchange of all of GTHL shares upon reverse-merger
|
39,817,500 | 398,175 | - | 26.64 | % | |||||||||||
|
Zenith Capital Management LLC
|
200,000 | 2,000 | 498,000 | 0.13 | % | |||||||||||
|
Li Dongming
|
80,000 | 800 | 61,600 | 0.05 | % | |||||||||||
|
Less
:
Cost of Issue
|
- | - | (151,384 | ) | - | |||||||||||
|
Beijing Lihe
|
1,500,000 | 15,000 | 285,000 | 1.00 | % | |||||||||||
|
Guangzhou Renwoxing
|
9,727,769 | 97,278 | 194,555 | 6.51 | % | |||||||||||
|
Private placement investors
|
68,027,358 | 680,273 | 511,628 | 45.51 | % | |||||||||||
|
Management / Insider
|
17,050,000 | 170,500 | 10,000 | 11.41 | % | |||||||||||
| 149,475,127 | 1,494,751 | 1,409,399 | 100.00 | % | ||||||||||||
|
Financial Position
|
||||||||||||||||
|
At September 30, 2010
|
||||||||||||||||
|
Zhengzhou
|
Macau
|
Huantong
|
||||||||||||||
|
Global
|
Global
|
Telecom
|
Total
|
|||||||||||||
|
Assets
|
||||||||||||||||
|
Current assets
|
$ | 515,558 | $ | 518,853 | $ | 36,689 | $ | 1,071,100 | ||||||||
|
Non-current assets
|
- | - | 17,388 | 17,388 | ||||||||||||
|
Total assets
|
515,558 | 518,853 | 54,077 | 1,088,488 | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Current liabilities
|
39,080 | 183,780 | 229,683 | 452,543 | ||||||||||||
|
Non-current liabilities
|
- | - | - | - | ||||||||||||
|
Total liabilities
|
39,080 | 183,780 | 229,683 | 452,543 | ||||||||||||
|
Net Assets/(Liabilities)
|
476,478 | 335,073 | (175,606 | ) | 635,945 | |||||||||||
|
Total Liabilities & Net Assets
|
$ | 515,558 | $ | 518,853 | $ | 54,077 | $ | 1,088,488 | ||||||||
|
Results of Operations
|
||||||||||||||||
|
For the nine-month period
|
||||||||||||||||
|
September 30, 2010
|
||||||||||||||||
|
Zhengzhou Global
|
Macau Global
|
Huantong Telecom
|
Total
|
|||||||||||||
|
Sales
|
$ | - | $ | 311,369 | $ | - | $ | 311,369 | ||||||||
|
Cost of sales
|
- | 283,282 | - | 283,282 | ||||||||||||
|
Gross profit (loss)
|
- | 28,087 | 28,087 | |||||||||||||
|
Selling expenses
|
- | - | - | - | ||||||||||||
|
General & administrative expenses
|
- | 145,097 | 93,146 | 238,243 | ||||||||||||
|
Total operating expenses
|
- | 145,097 | 93,146 | 238,243 | ||||||||||||
|
Other income
|
- | - | - | - | ||||||||||||
|
Other expense
|
- | - | - | - | ||||||||||||
|
Interest expense
|
- | - | - | - | ||||||||||||
|
Loss before tax
|
- | (117,010 | ) | (93,146 | ) | (210,156 | ) | |||||||||
|
Income tax
|
- | (2,965 | ) | - | (2,965 | ) | ||||||||||
|
Net loss
|
$ | - | $ | (114,045 | ) | $ | (93,146 | ) | $ | (207,191 | ) | |||||
|
GUANGZHOU GLOBAL TELECOM, INC.
|
||
|
Date: November 16, 2010
|
By:
|
/s/ Li YanKuan
|
|
Li, Yankuan
President, Chief Executive Officer and
Chairman of the Board of Directors
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|