These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
Delaware
|
|
20-3594554
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
601 West Riverside, Suite 1100
Spokane, Washington
|
|
99201
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
Page Number
|
|
|
|
|
|
PART I.
|
|
|
|
|
|
|
|
ITEM 1.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
PART II.
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
|
|
|
|
ITEM 1.
|
|
|
Condensed Consolidated Financial Statements
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net sales
|
$
|
480,233
|
|
|
$
|
501,125
|
|
|
$
|
1,411,603
|
|
|
$
|
1,461,582
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
(409,822
|
)
|
|
(448,927
|
)
|
|
(1,211,444
|
)
|
|
(1,297,205
|
)
|
||||
|
Selling, general and administrative expenses
|
(30,649
|
)
|
|
(26,815
|
)
|
|
(90,252
|
)
|
|
(81,655
|
)
|
||||
|
Total operating costs and expenses
|
(440,471
|
)
|
|
(475,742
|
)
|
|
(1,301,696
|
)
|
|
(1,378,860
|
)
|
||||
|
Income from operations
|
39,762
|
|
|
25,383
|
|
|
109,907
|
|
|
82,722
|
|
||||
|
Interest expense, net
|
(7,900
|
)
|
|
(12,100
|
)
|
|
(26,775
|
)
|
|
(34,425
|
)
|
||||
|
Other, net
|
—
|
|
|
1,290
|
|
|
—
|
|
|
585
|
|
||||
|
Earnings before income taxes
|
31,862
|
|
|
14,573
|
|
|
83,132
|
|
|
48,882
|
|
||||
|
Income tax provision
|
(12,798
|
)
|
|
(5,928
|
)
|
|
(38,853
|
)
|
|
(20,710
|
)
|
||||
|
Net earnings
|
$
|
19,064
|
|
|
$
|
8,645
|
|
|
$
|
44,279
|
|
|
$
|
28,172
|
|
|
Net earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.82
|
|
|
$
|
0.38
|
|
|
$
|
1.90
|
|
|
$
|
1.23
|
|
|
Diluted
|
0.80
|
|
|
0.37
|
|
|
1.87
|
|
|
1.19
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net earnings
|
$
|
19,064
|
|
|
$
|
8,645
|
|
|
$
|
44,279
|
|
|
$
|
28,172
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit pension and other postretirement
employee benefits:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of actuarial loss included in net
periodic cost, net of tax expense of $1,190,
$818, $3,571 and $2,452
|
1,831
|
|
|
1,278
|
|
|
5,493
|
|
|
3,834
|
|
||||
|
Amortization of prior service credit included in net
periodic cost, net of tax benefit of $202, $59,
$605 and $176
|
(310
|
)
|
|
(91
|
)
|
|
(930
|
)
|
|
(275
|
)
|
||||
|
Foreign currency translation adjustment
|
—
|
|
|
(3,666
|
)
|
|
—
|
|
|
(2,377
|
)
|
||||
|
Amortization of deferred taxes related to actuarial
gain on other postretirement employee benefit
obligations
|
—
|
|
|
(58
|
)
|
|
—
|
|
|
(173
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
1,521
|
|
|
(2,537
|
)
|
|
4,563
|
|
|
1,009
|
|
||||
|
Comprehensive income
|
$
|
20,585
|
|
|
$
|
6,108
|
|
|
$
|
48,842
|
|
|
$
|
29,181
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash
|
$
|
19,564
|
|
|
$
|
8,439
|
|
|
Restricted cash
|
—
|
|
|
769
|
|
||
|
Short-term investments
|
37,000
|
|
|
55,001
|
|
||
|
Receivables, net
|
175,587
|
|
|
176,189
|
|
||
|
Taxes receivable
|
11,918
|
|
|
10,000
|
|
||
|
Inventories
|
224,435
|
|
|
244,071
|
|
||
|
Deferred tax assets
|
24,857
|
|
|
39,466
|
|
||
|
Prepaid expenses
|
8,570
|
|
|
11,396
|
|
||
|
Total current assets
|
501,931
|
|
|
545,331
|
|
||
|
Property, plant and equipment, net
|
840,981
|
|
|
735,566
|
|
||
|
Goodwill
|
229,533
|
|
|
229,533
|
|
||
|
Intangible assets, net
|
44,854
|
|
|
49,748
|
|
||
|
Other assets, net
|
9,603
|
|
|
11,140
|
|
||
|
TOTAL ASSETS
|
$
|
1,626,902
|
|
|
$
|
1,571,318
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
171,195
|
|
|
$
|
144,631
|
|
|
Current liability for pensions and other postretirement employee benefits
|
9,861
|
|
|
9,861
|
|
||
|
Total current liabilities
|
181,056
|
|
|
154,492
|
|
||
|
Long-term debt
|
523,872
|
|
|
523,694
|
|
||
|
Liability for pensions and other postretirement employee benefits
|
197,222
|
|
|
215,932
|
|
||
|
Other long-term obligations
|
48,560
|
|
|
48,474
|
|
||
|
Accrued taxes
|
78,625
|
|
|
74,464
|
|
||
|
Deferred tax liabilities
|
70,972
|
|
|
69,358
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, par value $0.0001 per share, 5,000,000 authorized shares, no
shares issued
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.0001 per share, 100,000,000 authorized shares,
23,825,750 and 23,101,710 shares issued
|
2
|
|
|
2
|
|
||
|
Additional paid-in capital
|
318,168
|
|
|
315,964
|
|
||
|
Retained earnings
|
339,832
|
|
|
295,553
|
|
||
|
Treasury stock, at cost, common shares-622,082 and 333,300 shares
repurchased
|
(20,705
|
)
|
|
(11,350
|
)
|
||
|
Accumulated other comprehensive loss, net of tax
|
(110,702
|
)
|
|
(115,265
|
)
|
||
|
Total stockholders’ equity
|
526,595
|
|
|
484,904
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
1,626,902
|
|
|
$
|
1,571,318
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net earnings
|
$
|
44,279
|
|
|
$
|
28,172
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
58,477
|
|
|
57,108
|
|
||
|
Deferred tax expense
|
13,257
|
|
|
12,311
|
|
||
|
Equity-based compensation expense
|
7,681
|
|
|
5,117
|
|
||
|
Employee benefit plans
|
6,697
|
|
|
6,252
|
|
||
|
Changes in working capital, net
|
51,434
|
|
|
(32,621
|
)
|
||
|
Change in taxes receivable, net
|
(1,918
|
)
|
|
(2,028
|
)
|
||
|
Excess tax benefits from equity-based payment arrangements
|
(9,193
|
)
|
|
—
|
|
||
|
Change in non-current accrued taxes
|
4,161
|
|
|
1,873
|
|
||
|
Funding of qualified pension plans
|
(17,625
|
)
|
|
(9,800
|
)
|
||
|
Change in restricted cash, net
|
769
|
|
|
4,429
|
|
||
|
Other, net
|
2,564
|
|
|
1,490
|
|
||
|
Net cash provided by operating activities
|
160,583
|
|
|
72,303
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Change in short-term investments, net
|
18,001
|
|
|
41,094
|
|
||
|
Additions to plant and equipment
|
(155,365
|
)
|
|
(87,251
|
)
|
||
|
Proceeds from sale of assets
|
1,035
|
|
|
—
|
|
||
|
Net cash used for investing activities
|
(136,329
|
)
|
|
(46,157
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Repayment of Cellu Tissue debt
|
—
|
|
|
(15,595
|
)
|
||
|
Purchase of treasury stock
|
(9,355
|
)
|
|
(10,003
|
)
|
||
|
Excess tax benefits from equity-based payment arrangements
|
9,193
|
|
|
—
|
|
||
|
Payment of tax withholdings on equity-based payment arrangements
|
(12,965
|
)
|
|
(1,498
|
)
|
||
|
Other, net
|
(2
|
)
|
|
2,940
|
|
||
|
Net cash used for financing activities
|
(13,129
|
)
|
|
(24,156
|
)
|
||
|
Effect of exchange rate changes
|
—
|
|
|
153
|
|
||
|
Increase in cash
|
11,125
|
|
|
2,143
|
|
||
|
Cash at beginning of period
|
8,439
|
|
|
18,928
|
|
||
|
Cash at end of period
|
$
|
19,564
|
|
|
$
|
21,071
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid for interest, net of amounts capitalized
|
$
|
12,366
|
|
|
$
|
22,303
|
|
|
Cash paid for income taxes
|
17,740
|
|
|
40,045
|
|
||
|
Cash received from income tax refunds
|
1,607
|
|
|
29,282
|
|
||
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING ACTIVITIES:
|
|
|
|
||||
|
Increase in accrued plant and equipment
|
$
|
3,258
|
|
|
$
|
5,087
|
|
|
Property acquired under capital lease
|
—
|
|
|
12,687
|
|
||
|
(In thousands)
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Pulp, paperboard and tissue products
|
$
|
142,631
|
|
|
$
|
162,426
|
|
|
Materials and supplies
|
64,181
|
|
|
62,376
|
|
||
|
Logs, pulpwood, chips and sawdust
|
17,623
|
|
|
17,713
|
|
||
|
Lumber
|
—
|
|
|
1,556
|
|
||
|
|
$
|
224,435
|
|
|
$
|
244,071
|
|
|
|
September 30, 2012
|
||||||||||||
|
(Dollars in thousands, lives in years)
|
Useful
Life
|
|
Historical
Cost
|
|
Accumulated
Amortization
|
|
Net
Balance
|
||||||
|
Customer relationships
|
9.0
|
|
$
|
50,000
|
|
|
$
|
(9,849
|
)
|
|
$
|
40,151
|
|
|
Trade names and trademarks
|
10.0
|
|
5,300
|
|
|
(927
|
)
|
|
4,373
|
|
|||
|
Non-compete agreements
|
2.5
|
|
1,100
|
|
|
(770
|
)
|
|
330
|
|
|||
|
Total intangible assets
|
|
|
$
|
56,400
|
|
|
$
|
(11,546
|
)
|
|
$
|
44,854
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31, 2011
|
||||||||||||
|
(Dollars in thousands, lives in years)
|
Useful
Life
|
|
Historical
Cost
|
|
Accumulated
Amortization
|
|
Net
Balance
|
||||||
|
Customer relationships
|
9.0
|
|
$
|
50,000
|
|
|
$
|
(5,682
|
)
|
|
$
|
44,318
|
|
|
Trade names and trademarks
|
10.0
|
|
5,300
|
|
|
(530
|
)
|
|
4,770
|
|
|||
|
Non-compete agreements
|
2.5
|
|
1,100
|
|
|
(440
|
)
|
|
660
|
|
|||
|
Total intangible assets
|
|
|
$
|
56,400
|
|
|
$
|
(6,652
|
)
|
|
$
|
49,748
|
|
|
(In thousands)
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Trade accounts payable
|
$
|
78,704
|
|
|
$
|
65,040
|
|
|
Accrued wages, salaries and employee benefits
|
40,805
|
|
|
37,430
|
|
||
|
Accrued interest
|
15,879
|
|
|
5,245
|
|
||
|
Accrued taxes other than income taxes payable
|
9,158
|
|
|
11,257
|
|
||
|
Accrued discounts and allowances
|
7,564
|
|
|
5,588
|
|
||
|
Accrued utilities
|
7,225
|
|
|
7,265
|
|
||
|
Accrued transportation
|
4,380
|
|
|
3,801
|
|
||
|
Other
|
7,480
|
|
|
9,005
|
|
||
|
|
$
|
171,195
|
|
|
$
|
144,631
|
|
|
(In thousands)
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Long-term lease obligations, net of current portion
|
$
|
25,336
|
|
|
$
|
25,546
|
|
|
Deferred proceeds
|
11,411
|
|
|
13,040
|
|
||
|
Deferred compensation
|
10,254
|
|
|
8,100
|
|
||
|
Other
|
1,559
|
|
|
1,788
|
|
||
|
|
$
|
48,560
|
|
|
$
|
48,474
|
|
|
|
Three months ended September 30:
|
||||||||||||||
|
|
|
|
|
|
Other Postretirement
|
||||||||||
|
|
Pension Benefit Plans
|
|
Employee Benefit Plans
|
||||||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Service cost
|
$
|
622
|
|
|
$
|
1,931
|
|
|
$
|
173
|
|
|
$
|
175
|
|
|
Interest cost
|
3,673
|
|
|
3,773
|
|
|
1,454
|
|
|
1,714
|
|
||||
|
Expected return on plan assets
|
(4,921
|
)
|
|
(4,883
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service cost (credit)
|
158
|
|
|
299
|
|
|
(670
|
)
|
|
(449
|
)
|
||||
|
Amortization of actuarial loss
|
3,021
|
|
|
2,096
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic cost
|
$
|
2,553
|
|
|
$
|
3,216
|
|
|
$
|
957
|
|
|
$
|
1,440
|
|
|
|
Nine months ended September 30:
|
||||||||||||||
|
|
Pension Benefit Plans
|
|
Other Postretirement
Employee Benefit Plans
|
||||||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Service cost
|
$
|
1,864
|
|
|
$
|
5,794
|
|
|
$
|
520
|
|
|
$
|
526
|
|
|
Interest cost
|
11,020
|
|
|
11,319
|
|
|
4,361
|
|
|
5,143
|
|
||||
|
Expected return on plan assets
|
(14,764
|
)
|
|
(14,649
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service cost (credit)
|
475
|
|
|
895
|
|
|
(2,010
|
)
|
|
(1,346
|
)
|
||||
|
Amortization of actuarial loss
|
9,064
|
|
|
6,286
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic cost
|
$
|
7,659
|
|
|
$
|
9,645
|
|
|
$
|
2,871
|
|
|
$
|
4,323
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Basic average common shares outstanding
1
|
23,360,967
|
|
|
22,865,233
|
|
|
23,337,323
|
|
|
22,975,847
|
|
||||
|
Incremental shares due to:
|
|
|
|
|
|
|
|
||||||||
|
Restricted stock units
|
51,230
|
|
|
281,782
|
|
|
43,580
|
|
|
273,821
|
|
||||
|
Performance shares
|
287,491
|
|
|
444,161
|
|
|
264,021
|
|
|
442,124
|
|
||||
|
Diluted average common shares outstanding
|
23,699,688
|
|
|
23,591,176
|
|
|
23,644,924
|
|
|
23,691,792
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net earnings per common share
|
$
|
0.82
|
|
|
$
|
0.38
|
|
|
$
|
1.90
|
|
|
$
|
1.23
|
|
|
Diluted net earnings per common share
|
0.80
|
|
|
0.37
|
|
|
1.87
|
|
|
1.19
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Anti-dilutive shares excluded from calculation
|
29,382
|
|
|
88,674
|
|
|
132,273
|
|
|
104,212
|
|
||||
|
1
|
Basic average common shares outstanding include restricted stock awards that are fully vested, but are deferred for future issuance. See Note 11 "Equity-Based Compensation" for further discussion.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Restricted stock units
|
$
|
297
|
|
|
$
|
321
|
|
|
$
|
693
|
|
|
$
|
888
|
|
|
Performance shares
|
1,953
|
|
|
1,359
|
|
|
5,284
|
|
|
3,594
|
|
||||
|
Total employee equity-based compensation
|
$
|
2,250
|
|
|
$
|
1,680
|
|
|
$
|
5,977
|
|
|
$
|
4,482
|
|
|
|
Nine Months Ended September 30, 2012
|
|||||
|
|
Number of
awards
|
|
Average fair value of
award per share
|
|||
|
Restricted stock units
|
52,294
|
|
|
$
|
34.59
|
|
|
Performance shares
|
150,865
|
|
|
40.24
|
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
||||||||
|
(In thousands)
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
||||||||
|
Cash, restricted cash, and short-term investments (Level 1)
|
$
|
56,564
|
|
|
$
|
56,564
|
|
|
$
|
64,209
|
|
|
$
|
64,209
|
|
|
Long-term debt (Level 1)
|
523,872
|
|
|
573,563
|
|
|
523,694
|
|
|
556,313
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Segment net sales:
|
|
|
|
|
|
|
|
||||||||
|
Consumer Products
|
$
|
292,959
|
|
|
$
|
285,237
|
|
|
$
|
853,911
|
|
|
$
|
823,607
|
|
|
Pulp and Paperboard
1
|
187,274
|
|
|
215,888
|
|
|
557,692
|
|
|
637,975
|
|
||||
|
Total segment net sales
|
$
|
480,233
|
|
|
$
|
501,125
|
|
|
$
|
1,411,603
|
|
|
$
|
1,461,582
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income:
|
|
|
|
|
|
|
|
||||||||
|
Consumer Products
|
$
|
18,453
|
|
|
$
|
7,075
|
|
|
$
|
70,420
|
|
|
$
|
27,758
|
|
|
Pulp and Paperboard
1
|
34,449
|
|
|
26,266
|
|
|
78,108
|
|
|
76,370
|
|
||||
|
|
52,902
|
|
|
33,341
|
|
|
148,528
|
|
|
104,128
|
|
||||
|
Corporate and eliminations
|
(13,140
|
)
|
|
(7,958
|
)
|
|
(38,621
|
)
|
|
(21,406
|
)
|
||||
|
Income from operations
|
$
|
39,762
|
|
|
$
|
25,383
|
|
|
$
|
109,907
|
|
|
$
|
82,722
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
||||||||
|
Consumer Products
|
$
|
13,275
|
|
|
$
|
12,920
|
|
|
$
|
39,692
|
|
|
$
|
37,115
|
|
|
Pulp and Paperboard
|
5,525
|
|
|
6,536
|
|
|
17,547
|
|
|
19,646
|
|
||||
|
Corporate
|
399
|
|
|
113
|
|
|
1,238
|
|
|
347
|
|
||||
|
Total depreciation and amortization
|
$
|
19,199
|
|
|
$
|
19,569
|
|
|
$
|
58,477
|
|
|
$
|
57,108
|
|
|
1
|
Results for Pulp and Paperboard for the
nine
months ended
September 30, 2012
include income and expenses associated with the November 2011 sale of the Lewiston, Idaho sawmill, the effects of which were immaterial in the aggregate.
|
|
|
|
|
Guarantor
|
|
Non-Guarantor
|
|
|
|
|
||||||||||
|
(In thousands)
|
Issuer
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
351,309
|
|
|
$
|
118,592
|
|
|
$
|
16,388
|
|
|
$
|
(6,056
|
)
|
|
$
|
480,233
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of sales
|
(287,715
|
)
|
|
(116,033
|
)
|
|
(12,130
|
)
|
|
6,056
|
|
|
(409,822
|
)
|
|||||
|
Selling, general and administrative expenses
|
(9,143
|
)
|
|
(16,638
|
)
|
|
(4,868
|
)
|
|
—
|
|
|
(30,649
|
)
|
|||||
|
Total operating costs and expenses
|
(296,858
|
)
|
|
(132,671
|
)
|
|
(16,998
|
)
|
|
6,056
|
|
|
(440,471
|
)
|
|||||
|
Income (loss) from operations
|
54,451
|
|
|
(14,079
|
)
|
|
(610
|
)
|
|
—
|
|
|
39,762
|
|
|||||
|
Interest expense, net
|
(7,900
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,900
|
)
|
|||||
|
Earnings (loss) before income taxes
|
46,551
|
|
|
(14,079
|
)
|
|
(610
|
)
|
|
—
|
|
|
31,862
|
|
|||||
|
Income tax provision
|
(20,364
|
)
|
|
4,980
|
|
|
(1,523
|
)
|
|
4,109
|
|
|
(12,798
|
)
|
|||||
|
Equity in (loss) income of subsidiary
|
(11,232
|
)
|
|
(2,133
|
)
|
|
—
|
|
|
13,365
|
|
|
—
|
|
|||||
|
Net earnings (loss)
|
$
|
14,955
|
|
|
$
|
(11,232
|
)
|
|
$
|
(2,133
|
)
|
|
$
|
17,474
|
|
|
$
|
19,064
|
|
|
Other comprehensive income, net of tax
|
1,521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,521
|
|
|||||
|
Comprehensive income (loss)
|
$
|
16,476
|
|
|
$
|
(11,232
|
)
|
|
$
|
(2,133
|
)
|
|
$
|
17,474
|
|
|
$
|
20,585
|
|
|
|
|
|
Guarantor
|
|
Non-Guarantor
|
|
|
|
|
||||||||||
|
(In thousands)
|
Issuer
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
1,035,596
|
|
|
$
|
346,397
|
|
|
$
|
48,762
|
|
|
$
|
(19,152
|
)
|
|
$
|
1,411,603
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of sales
|
(866,127
|
)
|
|
(329,125
|
)
|
|
(35,344
|
)
|
|
19,152
|
|
|
(1,211,444
|
)
|
|||||
|
Selling, general and administrative expenses
|
(65,483
|
)
|
|
(19,463
|
)
|
|
(5,306
|
)
|
|
—
|
|
|
(90,252
|
)
|
|||||
|
Total operating costs and expenses
|
(931,610
|
)
|
|
(348,588
|
)
|
|
(40,650
|
)
|
|
19,152
|
|
|
(1,301,696
|
)
|
|||||
|
Income (loss) from operations
|
103,986
|
|
|
(2,191
|
)
|
|
8,112
|
|
|
—
|
|
|
109,907
|
|
|||||
|
Interest expense, net
|
(26,775
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,775
|
)
|
|||||
|
Earnings before income (loss) taxes
|
77,211
|
|
|
(2,191
|
)
|
|
8,112
|
|
|
—
|
|
|
83,132
|
|
|||||
|
Income tax provision
|
(37,002
|
)
|
|
1,478
|
|
|
(3,545
|
)
|
|
216
|
|
|
(38,853
|
)
|
|||||
|
Equity in income (loss) of subsidiary
|
3,854
|
|
|
4,567
|
|
|
—
|
|
|
(8,421
|
)
|
|
—
|
|
|||||
|
Net earnings (loss)
|
$
|
44,063
|
|
|
$
|
3,854
|
|
|
$
|
4,567
|
|
|
$
|
(8,205
|
)
|
|
$
|
44,279
|
|
|
Other comprehensive income, net of tax
|
4,563
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,563
|
|
|||||
|
Comprehensive income (loss)
|
$
|
48,626
|
|
|
$
|
3,854
|
|
|
$
|
4,567
|
|
|
$
|
(8,205
|
)
|
|
$
|
48,842
|
|
|
|
|
|
Guarantor
|
|
Non-Guarantor
|
|
|
|
|
||||||||||
|
(In thousands)
|
Issuer
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
362,347
|
|
|
$
|
123,524
|
|
|
$
|
15,254
|
|
|
$
|
—
|
|
|
$
|
501,125
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of sales
|
(313,942
|
)
|
|
(119,820
|
)
|
|
(15,165
|
)
|
|
—
|
|
|
(448,927
|
)
|
|||||
|
Selling, general and administrative expenses
|
(22,147
|
)
|
|
(3,933
|
)
|
|
(735
|
)
|
|
—
|
|
|
(26,815
|
)
|
|||||
|
Total operating costs and expenses
|
(336,089
|
)
|
|
(123,753
|
)
|
|
(15,900
|
)
|
|
—
|
|
|
(475,742
|
)
|
|||||
|
Income (loss) from operations
|
26,258
|
|
|
(229
|
)
|
|
(646
|
)
|
|
—
|
|
|
25,383
|
|
|||||
|
Interest expense, net
|
(11,927
|
)
|
|
(24
|
)
|
|
(149
|
)
|
|
—
|
|
|
(12,100
|
)
|
|||||
|
Other, net
|
—
|
|
|
—
|
|
|
1,290
|
|
|
—
|
|
|
1,290
|
|
|||||
|
Earnings (loss) before income taxes
|
14,331
|
|
|
(253
|
)
|
|
495
|
|
|
—
|
|
|
14,573
|
|
|||||
|
Income tax provision
|
(11,116
|
)
|
|
3,381
|
|
|
(341
|
)
|
|
2,148
|
|
|
(5,928
|
)
|
|||||
|
Equity in income (loss) of subsidiary
|
3,282
|
|
|
154
|
|
|
—
|
|
|
(3,436
|
)
|
|
—
|
|
|||||
|
Net earnings (loss)
|
$
|
6,497
|
|
|
$
|
3,282
|
|
|
$
|
154
|
|
|
$
|
(1,288
|
)
|
|
$
|
8,645
|
|
|
Other comprehensive loss, net of tax
|
(2,537
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,537
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
3,960
|
|
|
$
|
3,282
|
|
|
$
|
154
|
|
|
$
|
(1,288
|
)
|
|
$
|
6,108
|
|
|
|
|
|
Guarantor
|
|
Non-Guarantor
|
|
|
|
|
||||||||||
|
(In thousands)
|
Issuer
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
1,063,657
|
|
|
$
|
348,559
|
|
|
$
|
49,366
|
|
|
$
|
—
|
|
|
$
|
1,461,582
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of sales
|
(915,786
|
)
|
|
(335,018
|
)
|
|
(46,401
|
)
|
|
—
|
|
|
(1,297,205
|
)
|
|||||
|
Selling, general and administrative expenses
|
(64,699
|
)
|
|
(14,459
|
)
|
|
(2,497
|
)
|
|
—
|
|
|
(81,655
|
)
|
|||||
|
Total operating costs and expenses
|
(980,485
|
)
|
|
(349,477
|
)
|
|
(48,898
|
)
|
|
—
|
|
|
(1,378,860
|
)
|
|||||
|
Income (loss) from operations
|
83,172
|
|
|
(918
|
)
|
|
468
|
|
|
—
|
|
|
82,722
|
|
|||||
|
Interest expense, net
|
(33,805
|
)
|
|
(90
|
)
|
|
(530
|
)
|
|
—
|
|
|
(34,425
|
)
|
|||||
|
Other, net
|
—
|
|
|
—
|
|
|
585
|
|
|
—
|
|
|
585
|
|
|||||
|
Earnings (loss) before income taxes
|
49,367
|
|
|
(1,008
|
)
|
|
523
|
|
|
—
|
|
|
48,882
|
|
|||||
|
Income tax provision
|
(24,136
|
)
|
|
2,734
|
|
|
(1,456
|
)
|
|
2,148
|
|
|
(20,710
|
)
|
|||||
|
Equity in income (loss) of subsidiary
|
793
|
|
|
(933
|
)
|
|
—
|
|
|
140
|
|
|
—
|
|
|||||
|
Net earnings (loss)
|
$
|
26,024
|
|
|
$
|
793
|
|
|
$
|
(933
|
)
|
|
$
|
2,288
|
|
|
$
|
28,172
|
|
|
Other comprehensive income, net of tax
|
1,009
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,009
|
|
|||||
|
Comprehensive income (loss)
|
$
|
27,033
|
|
|
$
|
793
|
|
|
$
|
(933
|
)
|
|
$
|
2,288
|
|
|
$
|
29,181
|
|
|
(In thousands)
|
Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash
|
$
|
12,720
|
|
|
$
|
407
|
|
|
$
|
6,437
|
|
|
$
|
—
|
|
|
$
|
19,564
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Short-term investments
|
37,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,000
|
|
|||||
|
Receivables, net
|
125,117
|
|
|
42,902
|
|
|
9,414
|
|
|
(1,846
|
)
|
|
175,587
|
|
|||||
|
Taxes receivable
|
12,078
|
|
|
3,043
|
|
|
(3,636
|
)
|
|
433
|
|
|
11,918
|
|
|||||
|
Inventories
|
162,567
|
|
|
55,035
|
|
|
6,833
|
|
|
—
|
|
|
224,435
|
|
|||||
|
Deferred tax assets
|
28,505
|
|
|
4,627
|
|
|
438
|
|
|
(8,713
|
)
|
|
24,857
|
|
|||||
|
Prepaid expenses
|
7,555
|
|
|
843
|
|
|
172
|
|
|
—
|
|
|
8,570
|
|
|||||
|
Total current assets
|
385,542
|
|
|
106,857
|
|
|
19,658
|
|
|
(10,126
|
)
|
|
501,931
|
|
|||||
|
Property, plant and equipment, net
|
586,344
|
|
|
207,179
|
|
|
47,458
|
|
|
—
|
|
|
840,981
|
|
|||||
|
Goodwill
|
229,533
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
229,533
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
38,635
|
|
|
6,219
|
|
|
—
|
|
|
44,854
|
|
|||||
|
Intercompany receivable (payable)
|
39,164
|
|
|
(106,958
|
)
|
|
45,265
|
|
|
22,529
|
|
|
—
|
|
|||||
|
Investment in subsidiary
|
257,563
|
|
|
94,285
|
|
|
—
|
|
|
(351,848
|
)
|
|
—
|
|
|||||
|
Other assets, net
|
9,225
|
|
|
378
|
|
|
—
|
|
|
—
|
|
|
9,603
|
|
|||||
|
TOTAL ASSETS
|
$
|
1,507,371
|
|
|
$
|
340,376
|
|
|
$
|
118,600
|
|
|
$
|
(339,445
|
)
|
|
$
|
1,626,902
|
|
|
LIABILITIES AND STOCKHOLDERS’
EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued
liabilities
|
$
|
132,911
|
|
|
$
|
32,741
|
|
|
$
|
7,389
|
|
|
$
|
(1,846
|
)
|
|
$
|
171,195
|
|
|
Current liability for pensions and
other postretirement employee
benefits
|
9,861
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,861
|
|
|||||
|
Total current liabilities
|
142,772
|
|
|
32,741
|
|
|
7,389
|
|
|
(1,846
|
)
|
|
181,056
|
|
|||||
|
Long-term debt
|
523,872
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
523,872
|
|
|||||
|
Liability for pensions and other
postretirement employee benefits
|
197,222
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
197,222
|
|
|||||
|
Other long-term obligations
|
48,199
|
|
|
361
|
|
|
—
|
|
|
—
|
|
|
48,560
|
|
|||||
|
Accrued taxes
|
78,225
|
|
|
59
|
|
|
341
|
|
|
—
|
|
|
78,625
|
|
|||||
|
Deferred tax liabilities (assets)
|
(9,514
|
)
|
|
49,652
|
|
|
16,585
|
|
|
14,249
|
|
|
70,972
|
|
|||||
|
Accumulated other comprehensive loss,
net of tax
|
(110,702
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(110,702
|
)
|
|||||
|
Stockholders’ equity excluding
accumulated other comprehensive loss
|
637,297
|
|
|
257,563
|
|
|
94,285
|
|
|
(351,848
|
)
|
|
637,297
|
|
|||||
|
TOTAL LIABILITIES AND
STOCKHOLDERS’ EQUITY
|
$
|
1,507,371
|
|
|
$
|
340,376
|
|
|
$
|
118,600
|
|
|
$
|
(339,445
|
)
|
|
$
|
1,626,902
|
|
|
(In thousands)
|
Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash
|
$
|
2,146
|
|
|
$
|
901
|
|
|
$
|
5,392
|
|
|
$
|
—
|
|
|
$
|
8,439
|
|
|
Restricted cash
|
769
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
769
|
|
|||||
|
Short-term investments
|
55,001
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,001
|
|
|||||
|
Receivables, net
|
100,600
|
|
|
66,580
|
|
|
9,009
|
|
|
—
|
|
|
176,189
|
|
|||||
|
Taxes receivable
|
8,957
|
|
|
709
|
|
|
334
|
|
|
—
|
|
|
10,000
|
|
|||||
|
Inventories
|
175,446
|
|
|
62,234
|
|
|
6,391
|
|
|
—
|
|
|
244,071
|
|
|||||
|
Deferred tax assets
|
27,801
|
|
|
2,950
|
|
|
194
|
|
|
8,521
|
|
|
39,466
|
|
|||||
|
Prepaid expenses
|
9,756
|
|
|
1,437
|
|
|
203
|
|
|
—
|
|
|
11,396
|
|
|||||
|
Total current assets
|
380,476
|
|
|
134,811
|
|
|
21,523
|
|
|
8,521
|
|
|
545,331
|
|
|||||
|
Property, plant and equipment, net
|
468,372
|
|
|
217,235
|
|
|
49,959
|
|
|
—
|
|
|
735,566
|
|
|||||
|
Goodwill
|
229,533
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
229,533
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
42,873
|
|
|
6,875
|
|
|
—
|
|
|
49,748
|
|
|||||
|
Intercompany receivable (payable)
|
120,061
|
|
|
(155,395
|
)
|
|
35,334
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment in subsidiary
|
249,142
|
|
|
89,718
|
|
|
—
|
|
|
(338,860
|
)
|
|
—
|
|
|||||
|
Other assets, net
|
10,815
|
|
|
325
|
|
|
—
|
|
|
—
|
|
|
11,140
|
|
|||||
|
TOTAL ASSETS
|
$
|
1,458,399
|
|
|
$
|
329,567
|
|
|
$
|
113,691
|
|
|
$
|
(330,339
|
)
|
|
$
|
1,571,318
|
|
|
LIABILITIES AND STOCKHOLDERS’
EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued
liabilities
|
$
|
109,549
|
|
|
$
|
28,838
|
|
|
$
|
6,244
|
|
|
$
|
—
|
|
|
$
|
144,631
|
|
|
Current liability for pensions and
other postretirement employee
benefits
|
9,861
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,861
|
|
|||||
|
Total current liabilities
|
119,410
|
|
|
28,838
|
|
|
6,244
|
|
|
—
|
|
|
154,492
|
|
|||||
|
Long-term debt
|
523,694
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
523,694
|
|
|||||
|
Liability for pensions and other
postretirement employee benefits
|
215,932
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
215,932
|
|
|||||
|
Other long-term obligations
|
48,009
|
|
|
465
|
|
|
—
|
|
|
—
|
|
|
48,474
|
|
|||||
|
Accrued taxes
|
73,594
|
|
|
—
|
|
|
870
|
|
|
—
|
|
|
74,464
|
|
|||||
|
Deferred tax liabilities (assets)
|
(7,144
|
)
|
|
51,122
|
|
|
16,859
|
|
|
8,521
|
|
|
69,358
|
|
|||||
|
Accumulated other comprehensive loss,
net of tax
|
(115,265
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(115,265
|
)
|
|||||
|
Stockholders’ equity excluding
accumulated other comprehensive loss
|
600,169
|
|
|
249,142
|
|
|
89,718
|
|
|
(338,860
|
)
|
|
600,169
|
|
|||||
|
TOTAL LIABILITIES AND
STOCKHOLDERS’ EQUITY
|
$
|
1,458,399
|
|
|
$
|
329,567
|
|
|
$
|
113,691
|
|
|
$
|
(330,339
|
)
|
|
$
|
1,571,318
|
|
|
(In thousands)
|
Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||
|
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net earnings (loss)
|
$
|
44,063
|
|
|
$
|
3,854
|
|
|
$
|
4,567
|
|
|
$
|
(8,205
|
)
|
|
$
|
44,279
|
|
|
Adjustments to reconcile net earnings to net
cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
35,244
|
|
|
19,076
|
|
|
4,157
|
|
|
—
|
|
|
58,477
|
|
|||||
|
Deferred tax expense (benefit)
|
(6,040
|
)
|
|
(3,147
|
)
|
|
(518
|
)
|
|
22,962
|
|
|
13,257
|
|
|||||
|
Equity-based compensation expense
|
7,681
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,681
|
|
|||||
|
Employee benefit plans
|
6,697
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,697
|
|
|||||
|
Changes in working capital, net
|
16,641
|
|
|
34,698
|
|
|
95
|
|
|
—
|
|
|
51,434
|
|
|||||
|
Change in taxes receivable, net
|
(3,121
|
)
|
|
(2,334
|
)
|
|
3,970
|
|
|
(433
|
)
|
|
(1,918
|
)
|
|||||
|
Excess tax benefits from equity-based
payment arrangements
|
(9,193
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,193
|
)
|
|||||
|
Change in non-current accrued taxes
|
4,631
|
|
|
59
|
|
|
(529
|
)
|
|
—
|
|
|
4,161
|
|
|||||
|
Funding of qualified pension plans
|
(17,625
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,625
|
)
|
|||||
|
Change in restricted cash, net
|
769
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
769
|
|
|||||
|
Other, net
|
1,757
|
|
|
807
|
|
|
—
|
|
|
—
|
|
|
2,564
|
|
|||||
|
Net cash provided by operating
activities
|
81,504
|
|
|
53,013
|
|
|
11,742
|
|
|
14,324
|
|
|
160,583
|
|
|||||
|
CASH FLOWS FROM INVESTING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in short-term investments, net
|
18,001
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,001
|
|
|||||
|
Additions to plant and equipment
|
(146,256
|
)
|
|
(8,344
|
)
|
|
(765
|
)
|
|
—
|
|
|
(155,365
|
)
|
|||||
|
Proceeds from the sale of assets
|
—
|
|
|
1,035
|
|
|
—
|
|
|
—
|
|
|
1,035
|
|
|||||
|
Net cash used for investing activities
|
(128,255
|
)
|
|
(7,309
|
)
|
|
(765
|
)
|
|
—
|
|
|
(136,329
|
)
|
|||||
|
CASH FLOWS FROM FINANCING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of treasury stock
|
(9,355
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,355
|
)
|
|||||
|
Investment from (to) parent
|
70,454
|
|
|
(46,198
|
)
|
|
(9,932
|
)
|
|
(14,324
|
)
|
|
—
|
|
|||||
|
Excess tax benefits from equity-based
payment arrangements
|
9,193
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,193
|
|
|||||
|
Payment of tax withholdings on equity-
based payment arrangements
|
(12,965
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,965
|
)
|
|||||
|
Other, net
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Net cash provided by (used for) financing
activities
|
57,325
|
|
|
(46,198
|
)
|
|
(9,932
|
)
|
|
(14,324
|
)
|
|
(13,129
|
)
|
|||||
|
Increase (decrease) in cash
|
10,574
|
|
|
(494
|
)
|
|
1,045
|
|
|
—
|
|
|
11,125
|
|
|||||
|
Cash at beginning of period
|
2,146
|
|
|
901
|
|
|
5,392
|
|
|
—
|
|
|
8,439
|
|
|||||
|
Cash at end of period
|
$
|
12,720
|
|
|
$
|
407
|
|
|
$
|
6,437
|
|
|
$
|
—
|
|
|
$
|
19,564
|
|
|
(In thousands)
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||
|
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net earnings (loss)
|
$
|
26,024
|
|
|
$
|
793
|
|
|
$
|
(933
|
)
|
|
$
|
2,288
|
|
|
$
|
28,172
|
|
|
Adjustments to reconcile net earnings to net
cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
34,074
|
|
|
18,882
|
|
|
4,152
|
|
|
—
|
|
|
57,108
|
|
|||||
|
Deferred tax expense (benefit)
|
20,595
|
|
|
(5,694
|
)
|
|
(2,590
|
)
|
|
—
|
|
|
12,311
|
|
|||||
|
Equity-based compensation expense
|
5,117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,117
|
|
|||||
|
Employee benefit plans
|
6,252
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,252
|
|
|||||
|
Changes in working capital, net
|
4,049
|
|
|
(40,225
|
)
|
|
3,555
|
|
|
—
|
|
|
(32,621
|
)
|
|||||
|
Change in taxes receivable, net
|
6,722
|
|
|
(8,168
|
)
|
|
1,239
|
|
|
(1,821
|
)
|
|
(2,028
|
)
|
|||||
|
Change in non-current accrued taxes
|
1,873
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,873
|
|
|||||
|
Funding of qualified pension plans
|
(9,800
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,800
|
)
|
|||||
|
Change in restricted cash, net
|
(500
|
)
|
|
3,637
|
|
|
1,292
|
|
|
—
|
|
|
4,429
|
|
|||||
|
Other, net
|
518
|
|
|
672
|
|
|
300
|
|
|
—
|
|
|
1,490
|
|
|||||
|
Net cash provided by (used in) operating
activities
|
94,924
|
|
|
(30,103
|
)
|
|
7,015
|
|
|
467
|
|
|
72,303
|
|
|||||
|
CASH FLOWS FROM INVESTING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in short-term investments, net
|
41,094
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,094
|
|
|||||
|
Additions to plant and equipment
|
(74,958
|
)
|
|
(11,639
|
)
|
|
(654
|
)
|
|
—
|
|
|
(87,251
|
)
|
|||||
|
Net cash used for investing activities
|
(33,864
|
)
|
|
(11,639
|
)
|
|
(654
|
)
|
|
—
|
|
|
(46,157
|
)
|
|||||
|
CASH FLOWS FROM FINANCING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of treasury stock
|
(10,003
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,003
|
)
|
|||||
|
Repayment of Cellu Tissue debt
|
—
|
|
|
—
|
|
|
(15,595
|
)
|
|
—
|
|
|
(15,595
|
)
|
|||||
|
Investment (to) from parent
|
(56,769
|
)
|
|
38,551
|
|
|
18,685
|
|
|
(467
|
)
|
|
—
|
|
|||||
|
Payment of tax withholdings on equity-
based payment arrangements
|
(1,498
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,498
|
)
|
|||||
|
Other, net
|
2,940
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,940
|
|
|||||
|
Net cash (used for) provided by financing
activities
|
(65,330
|
)
|
|
38,551
|
|
|
3,090
|
|
|
(467
|
)
|
|
(24,156
|
)
|
|||||
|
Effect of exchange rate changes
|
—
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
153
|
|
|||||
|
Increase (decrease) in cash
|
(4,270
|
)
|
|
(3,191
|
)
|
|
9,604
|
|
|
—
|
|
|
2,143
|
|
|||||
|
Cash at beginning of period
|
15,719
|
|
|
1,728
|
|
|
1,481
|
|
|
—
|
|
|
18,928
|
|
|||||
|
Cash at end of period
|
$
|
11,449
|
|
|
$
|
(1,463
|
)
|
|
$
|
11,085
|
|
|
$
|
—
|
|
|
$
|
21,071
|
|
|
ITEM 2.
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
•
|
difficulties with the integration process or the realization of the benefits expected from the acquisition of Cellu Tissue;
|
|
•
|
difficulties with completion, or significant delays in the construction or upgrade of, our new and existing tissue manufacturing and converting facilities, including the completion of our new through-air-dried, or TAD, paper machine;
|
|
•
|
changes in the cost and availability of wood fiber used in the production of our products;
|
|
•
|
changes in transportation costs and disruptions in transportation services;
|
|
•
|
changes in raw material and energy costs and availability;
|
|
•
|
the loss of business from any large customer;
|
|
•
|
changes in customer product preferences and competitors’ product offerings;
|
|
•
|
our qualification to retain, or ability to utilize, tax credits associated with alternative fuels or cellulosic biofuels and the tax treatment associated with receipt of such credits;
|
|
•
|
labor disruptions;
|
|
•
|
changes in the U.S. and international economies and in general economic conditions in the regions and industries in which we operate;
|
|
•
|
changes in expenses and required contributions associated with our pension plans;
|
|
•
|
cyclical industry conditions;
|
|
•
|
competitive pricing pressures for our products, including as a result of increased capacity as additional manufacturing sites for consumer tissue products are constructed by our competitors;
|
|
•
|
changes in exchange rates between the U.S. dollar and other currencies;
|
|
•
|
reliance on a limited number of third-party suppliers for raw materials;
|
|
•
|
unforeseen environmental liabilities or expenditures;
|
|
•
|
unanticipated manufacturing or operating disruptions, including equipment malfunction and damage to our manufacturing facilities caused by fire or weather-related events and IT system failures;
|
|
•
|
an inability to fund our debt obligations;
|
|
•
|
restrictions on our business from debt covenants and terms; and
|
|
•
|
changes in laws, regulations or industry standards affecting our business.
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
(Dollars in thousands)
|
2012
|
|
2011
|
||||||||||
|
|
Cost
|
|
Percentage of
Cost of Sales
|
|
Cost
|
|
Percentage of
Cost of Sales
|
||||||
|
Purchased pulp
|
$
|
61,785
|
|
|
15.1
|
%
|
|
$
|
80,351
|
|
|
17.9
|
%
|
|
Chemicals
|
45,546
|
|
|
11.1
|
|
|
43,931
|
|
|
9.8
|
|
||
|
Transportation
1
|
43,348
|
|
|
10.6
|
|
|
49,510
|
|
|
11.0
|
|
||
|
Chips, sawdust and logs
|
40,856
|
|
|
10.0
|
|
|
47,606
|
|
|
10.6
|
|
||
|
Energy
|
27,658
|
|
|
6.7
|
|
|
33,412
|
|
|
7.4
|
|
||
|
Packaging supplies
|
20,644
|
|
|
5.0
|
|
|
23,775
|
|
|
5.3
|
|
||
|
Maintenance and repairs
2
|
20,597
|
|
|
5.0
|
|
|
23,767
|
|
|
5.3
|
|
||
|
|
$
|
260,434
|
|
|
63.5
|
%
|
|
$
|
302,352
|
|
|
67.3
|
%
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Dollars in thousands)
|
2012
|
|
2011
|
||||||||||
|
|
Cost
|
|
Percentage of
Cost of Sales
|
|
Cost
|
|
Percentage of
Cost of Sales
|
||||||
|
Purchased pulp
|
$
|
184,181
|
|
|
15.2
|
%
|
|
$
|
229,772
|
|
|
17.7
|
%
|
|
Chemicals
|
138,410
|
|
|
11.4
|
|
|
126,817
|
|
|
9.8
|
|
||
|
Transportation
1
|
126,859
|
|
|
10.5
|
|
|
141,762
|
|
|
10.9
|
|
||
|
Chips, sawdust and logs
|
124,777
|
|
|
10.3
|
|
|
150,477
|
|
|
11.6
|
|
||
|
Energy
|
81,013
|
|
|
6.7
|
|
|
98,872
|
|
|
7.6
|
|
||
|
Maintenance and repairs
2
|
77,706
|
|
|
6.4
|
|
|
74,974
|
|
|
5.8
|
|
||
|
Packaging supplies
|
63,981
|
|
|
5.3
|
|
|
70,688
|
|
|
5.5
|
|
||
|
|
$
|
796,927
|
|
|
65.8
|
%
|
|
$
|
893,362
|
|
|
68.9
|
%
|
|
|
|
|
1
|
Includes internal and external transportation costs.
|
|
2
|
Excluding related labor costs.
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
(Dollars in thousands)
|
2012
|
|
2011
|
||||||||||
|
Net sales
|
$
|
480,233
|
|
|
100.0
|
%
|
|
$
|
501,125
|
|
|
100.0
|
%
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||
|
Cost of sales
|
(409,822
|
)
|
|
85.3
|
|
|
(448,927
|
)
|
|
89.6
|
|
||
|
Selling, general and administrative expenses
|
(30,649
|
)
|
|
6.4
|
|
|
(26,815
|
)
|
|
5.4
|
|
||
|
Total operating costs and expenses
|
(440,471
|
)
|
|
91.7
|
|
|
(475,742
|
)
|
|
94.9
|
|
||
|
Income from operations
|
39,762
|
|
|
8.3
|
|
|
25,383
|
|
|
5.1
|
|
||
|
Interest expense, net
|
(7,900
|
)
|
|
1.6
|
|
|
(12,100
|
)
|
|
2.4
|
|
||
|
Other, net
|
—
|
|
|
—
|
|
|
1,290
|
|
|
0.3
|
|
||
|
Earnings before income taxes
|
31,862
|
|
|
6.6
|
|
|
14,573
|
|
|
2.9
|
|
||
|
Income tax provision
|
(12,798
|
)
|
|
2.7
|
|
|
(5,928
|
)
|
|
1.2
|
|
||
|
Net earnings
|
$
|
19,064
|
|
|
4.0
|
|
|
$
|
8,645
|
|
|
1.7
|
|
|
|
Three Months Ended
|
||||||
|
|
September 30,
|
||||||
|
(Dollars in thousands)
|
2012
|
|
2011
|
||||
|
Net sales
|
$
|
292,959
|
|
|
$
|
285,237
|
|
|
Operating income
|
18,453
|
|
|
7,075
|
|
||
|
Percent of net sales
|
6.3
|
%
|
|
2.5
|
%
|
||
|
|
Three Months Ended
|
||||||
|
|
September 30,
|
||||||
|
(Dollars in thousands)
|
2012
|
|
2011
|
||||
|
Net sales
|
$
|
187,274
|
|
|
$
|
215,888
|
|
|
Operating income
|
34,449
|
|
|
26,266
|
|
||
|
Percent of net sales
|
18.4
|
%
|
|
12.2
|
%
|
||
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Dollars in thousands)
|
2012
|
|
2011
|
||||||||||
|
Net sales
|
$
|
1,411,603
|
|
|
100.0
|
%
|
|
$
|
1,461,582
|
|
|
100.0
|
%
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||
|
Cost of sales
|
(1,211,444
|
)
|
|
85.8
|
|
|
(1,297,205
|
)
|
|
88.8
|
|
||
|
Selling, general and administrative expenses
|
(90,252
|
)
|
|
6.4
|
|
|
(81,655
|
)
|
|
5.6
|
|
||
|
Total operating costs and expenses
|
(1,301,696
|
)
|
|
92.2
|
|
|
(1,378,860
|
)
|
|
94.3
|
|
||
|
Income from operations
|
109,907
|
|
|
7.8
|
|
|
82,722
|
|
|
5.7
|
|
||
|
Interest expense, net
|
(26,775
|
)
|
|
1.9
|
|
|
(34,425
|
)
|
|
2.4
|
|
||
|
Other, net
|
—
|
|
|
—
|
|
|
585
|
|
|
—
|
|
||
|
Earnings before income taxes
|
83,132
|
|
|
5.9
|
|
|
48,882
|
|
|
3.3
|
|
||
|
Income tax provision
|
(38,853
|
)
|
|
2.8
|
|
|
(20,710
|
)
|
|
1.4
|
|
||
|
Net earnings
|
$
|
44,279
|
|
|
3.1
|
|
|
$
|
28,172
|
|
|
1.9
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
(Dollars in thousands)
|
2012
|
|
2011
|
||||
|
Net sales
|
$
|
853,911
|
|
|
$
|
823,607
|
|
|
Operating income
|
70,420
|
|
|
27,758
|
|
||
|
Percent of net sales
|
8.2
|
%
|
|
3.4
|
%
|
||
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
(Dollars in thousands)
|
2012
|
|
2011
|
||||
|
Net sales
|
$
|
557,692
|
|
|
$
|
637,975
|
|
|
Operating income
|
78,108
|
|
|
76,370
|
|
||
|
Percent of net sales
|
14.0
|
%
|
|
12.0
|
%
|
||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net earnings
|
$
|
19,064
|
|
|
$
|
8,645
|
|
|
$
|
44,279
|
|
|
$
|
28,172
|
|
|
Interest expense, net
|
7,900
|
|
|
12,100
|
|
|
26,775
|
|
|
34,425
|
|
||||
|
Income tax provision
|
12,798
|
|
|
5,928
|
|
|
38,853
|
|
|
20,710
|
|
||||
|
Depreciation and amortization expense
|
19,199
|
|
|
19,569
|
|
|
58,477
|
|
|
57,108
|
|
||||
|
EBITDA
|
$
|
58,961
|
|
|
$
|
46,242
|
|
|
$
|
168,384
|
|
|
$
|
140,415
|
|
|
Loss on sale of foam assets
|
—
|
|
|
—
|
|
|
1,014
|
|
|
—
|
|
||||
|
Expenses associated with Metso litigation
|
—
|
|
|
—
|
|
|
1,948
|
|
|
—
|
|
||||
|
Adjusted EBITDA
|
$
|
58,961
|
|
|
$
|
46,242
|
|
|
$
|
171,346
|
|
|
$
|
140,415
|
|
|
(In thousands)
|
2012
|
|
2011
|
||
|
Net cash provided by operating activities
|
160,583
|
|
|
72,303
|
|
|
Net cash used for investing activities
|
(136,329
|
)
|
|
(46,157
|
)
|
|
Net cash used for financing activities
|
(13,129
|
)
|
|
(24,156
|
)
|
|
ITEM 3.
|
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
ITEM 4.
|
|
|
Controls and Procedures
|
|
|
ITEM 1.
|
|
|
Legal Proceedings
|
|
|
ITEM 1A.
|
|
|
Risk Factors
|
|
|
ITEM 2.
|
|
|
Unregistered Sales of Equity Securities and Uses of Proceeds
|
|
|
Period
|
Total
Number of
Shares
Purchased
|
|
Average
Price Paid per
Share
|
|
Total
Number of
Shares
Purchased as
Part of Publicly
Announced
Program
|
|
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the
Program
|
||||||
|
July 1, 2012 to July 31, 2012
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
11,181
|
|
|
August 1, 2012 to August 31, 2012
|
16,900
|
|
|
$
|
36.87
|
|
|
16,900
|
|
|
$
|
10,558
|
|
|
September 1, 2012 to September 31, 2012
|
33,400
|
|
|
$
|
37.75
|
|
|
33,400
|
|
|
$
|
9,296
|
|
|
Total
|
50,300
|
|
|
$
|
37.48
|
|
|
50,300
|
|
|
|
||
|
ITEM 6.
|
Exhibits
|
|
|
|
|
|
|
|
|
|
|
CLEARWATER PAPER CORPORATION
|
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
||
|
|
|
|
|
|
|
Date: November 2, 2012
|
|
By
|
/s/ JOHN D. HERTZ
|
|
|
|
|
|
|
John D. Hertz
|
|
|
|
|
|
Senior Vice President, Finance and
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
(Duly Authorized Officer; Principal
|
|
|
|
|
|
Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: November 2, 2012
|
|
By
|
/s/ JOHNATHAN D. HUNTER
|
|
|
|
|
|
|
Johnathan D. Hunter
|
|
|
|
|
|
Vice President, Corporate Controller
|
|
|
|
|
|
(Duly Authorized Officer; Principal
|
|
|
|
|
|
Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION
|
|
10.5(i)
1
|
|
Amendment to Employment Agreement between Gordon L. Jones and the Company, dated effective October 4, 2012.
|
|
|
|
|
|
10.10(vii)
1
|
|
Clearwater Paper Corporation 2008 Stock Incentive Plan-Form of Restricted Stock Unit Award, to be used for special restricted stock unit awards.
|
|
|
|
|
|
10.10(viii)
1
|
|
Clearwater Paper Corporation 2008 Stock Incentive Plan-Form of RSU Deferral Agreement for Annual LTIP RSUs.
|
|
|
|
|
|
(31)
|
|
Rule 13a-14(a)/15d-14(a) Certifications.
|
|
|
|
|
|
(32)*
|
|
Furnished statements of the Chief Executive Officer and Chief Financial Officer under 18 U.S.C Section 1350.
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
1
|
Management contract or compensatory plan, contract or arrangement.
|
|
*
|
In accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release No. 34-47986, the certifications furnished in Exhibit 32 hereto are deemed to accompany this Form 10-Q and will not be deemed “filed” for purposes of Section 18 of the Exchange Act. Such certifications will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act.
|
|
**
|
In accordance with Rule 406T of Regulation S-T, the information furnished in these exhibits will not be deemed “filed” for purposes of Section 18 of the Exchange Act. Such exhibits will not be deemed to be incorporated by reference into any filing under the Securities Act or Exchange Act.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|