These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
EURO TECH HOLDINGS COMPANY LIMITED
|
|
(Exact name of Registrant as specified in its charter)
|
|
EURO TECH HOLDINGS COMPANY LIMITED
|
|
(Translation of Registrant’s name into English)
|
|
British Virgin Islands
|
|
(Jurisdiction of incorporation or organization)
|
|
18/F Gee Chang Hong Centre, 65 Wong Chuk Hong Road, Hong Kong
|
|
(Address of principal executive offices)
|
|
T.C. Leung
FAX: 852-28734887
18/F Gee Change Hong Centre
65 Wong Chuk Hong Road
Hong Kong
|
|
(Name, Telephone, Email and/or Facsimile number and Address of Company Contact Person)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Ordinary Shares, no par value
|
|
NASDAQ Capital Market
|
|
Not Applicable
|
|
(Title of Class)
|
|
Not Applicable
|
|
(Title of Class)
|
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ |
| U.S. GAAP þ | International Financial Reporting Standards as issued by the International Accounting Standards Board o | Other o |
|
INTRODUCTION
|
4 | |
|
FORWARD LOOKING STATEMENTS
|
4 | |
|
GLOSSARY
|
5 | |
|
PART I
|
||
| ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS | 6 | |
| ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE | 6 | |
| ITEM 3. KEY INFORMATION | 6 | |
|
Item 3A.
|
Selected Financial Data
|
6 |
|
Item 3D.
|
Risk Factors
|
8 |
| ITEM 4. INFORMATION ON THE COMPANY | 15 | |
|
Item 4A.
|
History and Development of the Company
|
15 |
|
Item 4B.
|
Business Overview
|
16 |
|
Item 4C.
|
Organizational Structure
|
22 |
|
Item 4D.
|
Property, Plant and Equipment
|
23 |
| ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS | 23 | |
|
Item 5A.
|
Operating Results
|
23 |
|
Item 5B.
|
Liquidity and Capital Resources
|
26 |
|
Item 5C.
|
Research and Development, Patents and Licenses
|
28 |
|
Item 5D.
|
Trend Information
|
28 |
|
Item 5E.
|
Off Balance Sheet Arrangements
|
28 |
|
Item 5F.
|
Tabular Disclosure of Contractual Obligations
|
29 |
| ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES | 29 | |
|
Item 6A.
|
Directors and Senior Management
|
29 |
|
Item 6B.
|
Compensation
|
30 |
|
Item 6C.
|
Board Practices
|
31 |
|
Item 6D.
|
Employees
|
32 |
|
Item 6E.
|
Share Ownership
|
32 |
| ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS | 32 | |
|
Item 7A.
|
Major Shareholders
|
32 |
|
Item 7B.
|
Related Party Transactions
|
33 |
| ITEM 8. FINANCIAL INFORMATION | 33 | |
|
Item 8A.
|
Consolidated Statements and Other Financial Information
|
33 |
|
Item 8B.
|
Significant Changes
|
33 |
| ITEM 9. THE OFFERING AND LISTING | 34 | |
|
Item 9A.
|
Listing Details
|
34 |
|
Item 9C.
|
Markets
|
34 |
| ITEM 10. ADDITIONAL INFORMATION | 35 | |
|
Item 10A.
|
Share Capital
|
35 |
|
Item 10B.
|
Memorandum and Articles of Association
|
35 |
|
Item 10C.
|
Material Contracts
|
36 |
|
Item 10D.
|
Exchange Controls
|
36 |
|
Item 10E.
|
Taxation
|
36 |
|
Item 10H.
|
Documents on Display
|
39 |
|
Item 10I.
|
Subsidiary Information
|
39 |
| ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 39 | |
|
PART II
|
||
| ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITYHOLDERS | 40 | |
| ITEM 15. CONTROLS AND PROCEDURES | 40 | |
| ITEM 16. [RESERVED] | 41 | |
|
Item 16A.
|
Audit Committee Financial Expert
|
41 |
|
Item 16B.
|
Code Of Ethics
|
41 |
|
Item 16C.
|
Principal Accountant Fees And Services
|
41 |
|
Item 16D.
|
Exemption From Listing Standards
|
41 |
|
Item 16E.
|
Purchases of Equity Securities by Issuer and Affiliated Purchasers
|
42 |
|
PART III
|
||
| ITEM 18. FINANCIAL STATEMENTS | 43 | |
| ITEM 19. EXHIBITS | 44 | |
|
Ambient Air:
|
Atmospheric air (outdoor as opposed to indoor air).
|
|
|
Anaerobic:
|
Treating waste water biologically in the absence of air.
|
|
|
Atomic Spectrometer:
|
An analytical instrument used to measure the presence of an element in a substance by testing a sample which is aspirated into a flame and atomized. The amount of light absorbed or emitted is measured. The amount of energy absorbed or emitted is proportional to the concentration of the element in the sample.
|
|
|
Coalescer:
|
A process that coalesces smaller oil particles to form larger oil particles that can readily float to a tank’s surface.
|
|
|
Colorimeter:
|
An analytical instrument that measures substance concentration by color intensity when the substance reacts to a chemical reagent.
|
|
|
Human Machine Interface Software:
|
A type of software to interface (or coordinate) the interaction between machine or equipment and a human being.
|
|
|
Lamella:
|
Synthetic media installed in a clarifier tank to assist in particle flocculation (coming together in a “floc” or “flakes”).
|
|
|
Mass Spectrometer:
|
An analytical instrument that separates and identifies chemical constituents according to their mass-to-charge ratios and is used to identify organic compounds.
|
|
|
Membrane Biological Reactor (MBR):
|
A suspended-growth bioreactor combined with a membrane liquid/solids separation unit. The “MBR” uses an advanced membrane technology that treats biological wastes to a quality level which in many industries is sufficient for reuse or low-cost disposal to sewers.
|
|
|
Multi-Channel Digital Recorder:
|
A device that measures and records more than one input of a digitized signal (signal in the form of pulses).
|
|
|
pH Controller:
|
A process instrument that measures and controls the acidity or alkalinity of a fluid.
|
|
|
Reagent:
|
A chemical substance used to cause a chemical reaction and detect another substance.
|
|
|
Sequential Batch Reactor (SBR):
|
A waste-water treatment process that combines aeration and settling in one reactor tank thus saving on space. Used for the treatment of industrial waste-water as well as municipal sewage. The SBR is a batch process that is ideal for waste-waters of changing characteristics.
|
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||
|
US$
|
US$
|
US$
|
US$
|
US$
|
||||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
2,480 | 4,857 | 5,406 | 7,468 | 5,339 | |||||||||||||||
|
Working capital(1)
|
3,698 | 5,267 | 5,830 | 5,706 | 5,730 | |||||||||||||||
|
Total assets
|
21,270 | 23,399 | 23,878 | 24,947 | 23,864 | |||||||||||||||
|
Short-term debt(2)
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Net assets
|
16,456 | 17,530 | 17,877 | 17,756 | 17,909 | |||||||||||||||
|
Capital Stock
|
123 | 123 | 123 | 123 | 123 | |||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||
|
US$
|
US$
|
US$
|
US$
|
US$
|
||||||||||||||||
|
Statement of Operations and Comprehensive Income/(loss) Data:
|
||||||||||||||||||||
|
Revenue
|
18,302 | 18,822 | 18,602 | 21,645 | 20,213 | |||||||||||||||
|
Cost of revenue
|
(14,259 | ) | (13,991 | ) | (13,138 | ) | (15,480 | ) | (15,322 | ) | ||||||||||
|
Gross profit
|
4,043 | 4,831 | 5,464 | 6,165 | 4,891 | |||||||||||||||
|
Finance costs
|
(4 | ) | - | - | - | - | ||||||||||||||
|
Selling and Administrative Expenses
|
(5,997 | ) | (5,802 | ) | (5,719 | ) | (6,224 | ) | (6,565 | ) | ||||||||||
|
Operating loss
|
(1,958 | ) | (971 | ) | (255 | ) | (59 | ) | (1,674 | ) | ||||||||||
|
Interest Income
|
45 | 27 | 45 | 46 | 60 | |||||||||||||||
|
Other income, net
|
9 | 65 | 54 | 48 | 82 | |||||||||||||||
|
(Loss)/gain on disposal of fixed assets
|
- | - | (1 | ) | (22 | ) | 328 | |||||||||||||
|
(Loss)/income before taxes
|
(1,904 | ) | (879 | ) | (157 | ) | 13 | (1,204 | ) | |||||||||||
|
Income taxes credit/(expenses)
|
47 | (18 | ) | (73 | ) | (142 | ) | 63 | ||||||||||||
|
Equity in income of affiliates
|
850 | 605 | 325 | 9 | 1,131 | |||||||||||||||
|
Net (Loss)/Income
|
(1,007 | ) | (292 | ) | 95 | (120 | ) | (10 | ) | |||||||||||
|
Less: net loss/(income) attributable to non-controlling interest
|
391 | 169 | (113 | ) | (309 | ) | 531 | |||||||||||||
|
Net (loss)/income attributable to the Company
|
(616 | ) | (123 | ) | (18 | ) | (429 | ) | 521 | |||||||||||
|
Other comprehensive (loss)/income
|
||||||||||||||||||||
|
Net (loss)/income
|
(1,007 | ) | (292 | ) | 95 | (120 | ) | (10 | ) | |||||||||||
|
Foreign exchange translation adjustments
|
(63 | ) | (15 | ) | 181 | - | 215 | |||||||||||||
|
Release of translation reserves upon disposal of a subsidiary
|
- | - | (74 | ) | - | - | ||||||||||||||
|
Comprehensive (loss)/income
|
(1,070 | ) | (307 | ) | 202 | (120 | ) | 205 | ||||||||||||
|
Less: Comprehensive loss/(income) attributable to non-controlling interest
|
477 | 176 | (167 | ) | (309 | ) | 442 | |||||||||||||
|
Comprehensive (loss)/income attributable to the Company
|
(593 | ) | (131 | ) | 35 | (429 | 647 | |||||||||||||
|
Net (loss)/income per Ordinary Share-Basic
|
(0.30 | ) | (0.06 | ) | (0.01 | ) | (0.21 | ) | 0.25 | |||||||||||
|
-Diluted
|
(0.30 | ) | (0.06 | ) | (0.01 | ) | (0.21 | ) | 0.25 | |||||||||||
|
Weighted Average Number of Ordinary Shares Outstanding
|
||||||||||||||||||||
|
Basic
|
2,063,738 | 2,069,223 | 2,069,223 | 2,070,685 | 2,087,922 | |||||||||||||||
|
Diluted
|
2,063,738 | 2,069,223 | 2,069,223 | 2,076,315 | 2,102,199 | |||||||||||||||
|
Rate at Period End
|
Low
|
High
|
Average
|
|||||||||||||
|
US$ to RMB
|
||||||||||||||||
|
Fiscal 2011
|
6.3585 | 6.3318 | 6.6357 | 6.4640 | ||||||||||||
|
Fiscal 2012
|
6.3086 | 6.2289 | 6.3862 | 6.3116 | ||||||||||||
|
Fiscal 2013
|
6.1122 | 6.1084 | 6.3090 | 6.1943 | ||||||||||||
|
Fiscal 2014
|
6.1460 | 6.0881 | 6.2080 | 6.1457 | ||||||||||||
|
Fiscal 2015
|
6.4936 | 6.0933 | 6.4917 | 6.2288 | ||||||||||||
|
US$ to HK$
|
||||||||||||||||
|
Fiscal 2011
|
7.7690 | 7.7640 | 7.8090 | 7.7845 | ||||||||||||
|
Fiscal 2012
|
7.7514 | 7.7501 | 7.7688 | 7.7571 | ||||||||||||
|
Fiscal 2013
|
7.7546 | 7.7508 | 7.7651 | 7.7567 | ||||||||||||
|
Fiscal 2014
|
7.7577 | 7.7500 | 7.7672 | 7.7547 | ||||||||||||
|
Fiscal 2015
|
7.7506 | 7.7499 | 7.7672 | 7.7524 | ||||||||||||
|
The Following Months
|
Low
|
High
|
Average
|
|||||||||
|
US$ to RMB
|
||||||||||||
|
October 2015
|
6.31850 | 6.35999 | 6.35033 | |||||||||
|
November 2015
|
6.31810 | 6.39815 | 6.37032 | |||||||||
|
December 2015
|
6.39795 | 6.49170 | 6.45089 | |||||||||
|
January 2016
|
6.50223 | 6.60575 | 6.56778 | |||||||||
|
February 2016
|
6.51690 | 6.58537 | 6.54969 | |||||||||
|
March 2016
|
6.44935 | 6.55430 | 6.50450 | |||||||||
|
US$ to HK$
|
||||||||||||
|
October 2015
|
7.74997 | 7.75062 | 7.75009 | |||||||||
|
November 2015
|
7.75012 | 7.75147 | 7.75059 | |||||||||
|
December 2015
|
7.75011 | 7.75284 | 7.75101 | |||||||||
|
January 2016
|
7.75048 | 7.82217 | 7.77894 | |||||||||
|
February 2016
|
7.76956 | 7.79641 | 7.78305 | |||||||||
|
March 2016
|
7.75363 | 7.77424 | 7.76059 | |||||||||
|
Name
|
Percentage of equity ownership
|
Place of incorporation
|
Principal activities
|
|||
|
Subsidiaries:
|
||||||
|
Euro Tech (Far East) Limited
|
100%
|
Hong Kong
|
Marketing and trading of water and waste water related process control, analytical and testing instruments, disinfection equipment, supplies and related automation systems
|
|||
|
Euro Tech Trading (Shanghai) Limited
|
100%
|
PRC
|
Marketing and trading of water and waste water related process control, analytical and testing instruments, disinfection equipment, supplies and related automation systems
|
|||
|
Shanghai Euro Tech Limited
|
100%
|
PRC
|
Manufacturing of analytical and testing equipment
|
|||
|
Shanghai Euro Tech Environmental Engineering Company Limited
|
100%
|
PRC
|
Undertaking water and waste-water treatment engineering projects
|
|||
|
Chongqing Euro Tech Rizhi Technology Co., Ltd
|
100%
|
PRC
|
Marketing and trading of water and waste water related process control, analytical and testing instruments, disinfection equipment, supplies and related automation systems
|
|||
|
Rizhi Euro Tech Instrument (Shaanxi) Co., Ltd
|
100%
|
PRC
|
Marketing and trading of water and waste water related process control, analytical and testing instruments, disinfection equipment, supplies and related automation systems
|
|||
|
Guangzhou Euro Tech Environmental Equipment Co., Ltd
|
100%
|
PRC
|
Marketing and trading of water and waste water related process control, analytical and testing instruments, disinfection equipment, supplies and related automation systems
|
|||
|
Yixing Pact Environmental Technology Co., Ltd
|
58%
|
PRC
|
Design, manufacture and operation of water and waste water treatment machinery and equipment
|
|||
|
Pact Asia Pacific Limited
|
58%
|
British Virgin Islands
|
Selling of environment protection equipment, undertaking environment protection projects and providing relevant technology advice, training and services
|
|||
|
Affiliates:
|
||||||
|
Zhejiang Tianlan Environmental Protection Technology Co. Ltd. (Formerly known as Zhejiang Tianlan Desulfurization and Dust–Removal Co. Ltd.)
|
20%
|
PRC
|
Design, general contract, equipment manufacturing, installation, testing and operation management of the treatment of waste gases emitted
|
|||
|
Zhejiang Jia Huan Electronic Co. Ltd.
|
20%
|
PRC
|
Design and manufacturing automatic control systems and electric voltage control equipment for electrostatic precipitators (air purification equipment)
|
|
Fiscal Year
|
PRC
|
Hong Kong
|
||||||
|
2013
|
66 | % | 32 | % | ||||
|
2014
|
58 | % | 33 | % | ||||
|
2015
|
51 | % | 48 | % | ||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||||||||||||||||||||||
|
Revenue
|
18,302 | 100 | % | 18,822 | 100 | % | 18,602 | 100 | % | 21,645 | 100 | % | 20,213 | 100 | % | |||||||||||||||||||||||||
|
Cost of revenue
|
14,259 | 77.9 | % | 13,991 | 74.3 | % | 13,138 | 70.6 | % | 15,480 | 71.5 | % | 15,322 | 75.8 | % | |||||||||||||||||||||||||
|
Gross Profit
|
4,043 | 22.1 | % | 4,831 | 25.7 | % | 5,464 | 29.4 | % | 6,165 | 28.5 | % | 4,891 | 24.2 | % | |||||||||||||||||||||||||
|
Selling and
administrative
Expenses
|
5,997 | 32.8 | % | 5,802 | 30.8 | % | 5,719 | 30.7 | % | 6,224 | 28.8 | % | 6,565 | 32.5 | % | |||||||||||||||||||||||||
|
(Loss)/income before
income Taxes
|
(1,904 | ) | -10.4 | % | (879 | ) | -4.7 | % | (157 | ) | -0.8 | % | 13 | 0.1 | % | (1,204 | ) | -6.0 | % | |||||||||||||||||||||
|
Income taxes credit/(expenses)
|
47 | 0.3 | % | (18 | ) | -0.1 | % | (73 | ) | -0.4 | % | 142 | 0.7 | % | (63 | ) | -0.3 | % | ||||||||||||||||||||||
|
Equity in income
of Affiliates
|
850 | 4.6 | % | 605 | 3.2 | % | 325 | 1.7 | % | 9 | 0.1 | % | 1,131 | 5.6 | % | |||||||||||||||||||||||||
|
Net (loss)/income
|
(1,007 | ) | -5.5 | % | (292 | ) | -1.6 | % | 95 | 0.5 | % | (120 | ) | -0.6 | % | (10 | ) | -0.1 | % | |||||||||||||||||||||
|
Net loss/(income)
attributable to
Non-controlling interest
|
391 | 2.1 | % | 169 | 0.9 | % | (113 | ) | -0.6 | % | (309 | ) | -1.4 | % | 531 | 2.6 | % | |||||||||||||||||||||||
|
Net (loss)/income
attributable to the
Company
|
(616 | ) | -3.4 | % | (123 | ) | -0.7 | % | (18 | ) | -0.1 | % | (429 | ) | -2.0 | % | 521 | 2.6 | % | |||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than
1 Year
|
1-3 Years
|
4-5 Years
|
After
5 Years
|
|||||||||
|
Operating Leases
|
US$
|
247,000
|
US$
|
217,000
|
US$
|
30,000
|
—
|
—
|
||||||
|
Total Contractual Cash Obligations
|
US$
|
247,000
|
US$
|
217,000
|
US$
|
30,000
|
—
|
—
|
||||||
|
Name
|
Age
|
Position
|
||
|
T.C. Leung
|
72
|
Chairman of the Board of Directors and Chief Executive Officer
|
||
|
Jerry Wong
|
57
|
Director and Chief Financial Officer
|
||
|
Alex Sham
|
52
|
Director
|
||
|
Y.K. Liang
|
86
|
Director
|
||
|
Fu Ming Chen
|
67
|
Director
|
||
|
Vincent Pak Kan Wong
|
66
|
Director
|
|
As of December 31,
|
||||||||||||||||||||||||
|
2015
|
2014
|
2013
|
||||||||||||||||||||||
|
Number of
Options
|
Weighted
average
exercise
price
|
Number
of
Options
|
Weighted
average
exercise
price
|
Number
of
Options
|
Weighted
average
exercise
price
|
|||||||||||||||||||
|
Outstanding, beginning of year
|
20,692 | 3.44 | - | - | - | - | ||||||||||||||||||
|
Granted
|
20,692 | 3.44 | - | - | ||||||||||||||||||||
|
Cancelled/Expired
|
- | - | - | - | - | - | ||||||||||||||||||
|
Exercised
|
- | - | - | - | - | - | ||||||||||||||||||
|
Outstanding, end of year
|
20,692 | 3.44 | 20,692 | 3.44 | - | - | ||||||||||||||||||
|
Exercisable, end of year
|
- | - | - | - | - | - | ||||||||||||||||||
| ● | reviews the Company’s auditing, accounting and financial reporting process; | |
| ● | reviews the adequacy of the Company’s internal controls; | |
| ● | reviews the independence, fee arrangements, audit scope, and performance of the Company’s independent auditors, and recommends the appointment or replacement of independent auditors to the Board of Directors; | |
| ● | reviews and approves all non-audit work, if any, to be performed by the auditors; | |
| ● | reviews the scope of our internal auditing and the adequacy of the organizational structure and qualifications of the internal auditing staff; | |
| ● | reviews, before release, the audited financial statements and operating and financial review and prospects contained in the Company’s Annual Report on Form 20-F, and recommends that the Board of Directors submit these items to the shareholders’ meeting for approval; | |
| ● | provides an open avenue of communication among the Company’s independent auditors, financial and senior management, the internal audit function and the Board of Directors; | |
| ● | reviews and updates the Company’s Code of Business Conduct and Ethics and ensure that there is a system to enforce same and that this Code complies with all applicable rules and regulations; | |
| ● | ensures that the Company’s management and auditors assess current financial reporting issues and practices; and | |
| ● | reviews and pre-approves both audit and non-audit services to be provided by the Company’s auditors. |
|
2015
|
2014
|
2013
|
||||||||||
|
Marketing and sales
|
26
|
27 | 27 | |||||||||
|
Administrative
|
30
|
30 | 31 | |||||||||
|
Technical
|
19
|
22 | 22 | |||||||||
|
Total full time employees
|
75 | 79 | 80 | |||||||||
|
Amount and
Nature of
Beneficial
Ownership(4)
|
Approximate
Percentage
Of Ordinary
Shares Owned
|
|||||||
|
T.C. Leung (1)(2)
|
1,059,852
|
51.4
|
%
|
|||||
|
Alex Sham(1)
|
53,722
|
2.6
|
%
|
|||||
|
Jerry Wong(1)
|
34,866
|
1.7
|
%
|
|||||
|
Y.K. Liang(1)
|
*
|
*
|
||||||
|
Fu Ming Chen(1)
|
*
|
*
|
||||||
|
Vincent Pak Kan Wong (1)
|
*
|
*
|
||||||
|
All Executive Officers And Directors of the Company as a group (6 persons)
|
1,148,440
|
55.7
|
%
|
|||||
|
(1)
|
The address for the Company’s officers and directors is c/o Euro Tech (Far East) Ltd., Unit D, 18/F Gee Chang Hong Centre, 65 Wong Chuk Hang Road, Hong Kong.
|
|
(2)
|
Includes shares of the Company’s Common Stock owned of record by Pearl Venture Ltd, which is a trust established for the benefit of Mr. Leung.
|
|
Item 8A.1
|
See – Item 18.
|
|
Item 8A.2
|
See – Item 18.
|
|
Item 8A.3
|
See – Report of Independent Registered Public Accounting Firms, pages F-2 and F-3.
|
|
Item 8A.4
|
We have complied with this requirement.
|
|
Item 8A.5
|
Not applicable.
|
|
Item 8A.6
|
Not applicable.
|
|
Item 8A.7
|
Legal Proceedings. See – Item 4B. Business Overview-Litigation.
|
|
Dividend Policy.
|
|
Years Ended December 31,
|
Low
|
High
|
||||||
|
US$
|
US$
|
|||||||
|
2011
|
2.15 | 9.13 | ||||||
|
2012
|
1.98 | 6.30 | ||||||
|
2013
|
2.40 | 6.75 | ||||||
|
2014
|
2.56 | 6.24 | ||||||
|
2015
|
2.04 | 4.41 | ||||||
|
Quarters Ended
|
Low
|
High
|
||||||
|
US$
|
US$
|
|||||||
|
March 31, 2014
|
4.03 | 6.23 | ||||||
|
June 30, 2014
|
3.88 | 5.60 | ||||||
|
September 30, 2014
|
3.76 | 6.05 | ||||||
|
December 31, 2014
|
2.56 | 3.99 | ||||||
|
March 31, 2015
|
2.04 | 4.41 | ||||||
|
June 30, 2015
|
2.61 | 2.73 | ||||||
|
September 30, 2015
|
2.41 | 2.6 | ||||||
|
December 31, 2015
|
2.76 | 2.896 | ||||||
|
March 31, 2016
|
3.01 | 3.17 | ||||||
|
The Following Months
|
Low
|
High
|
||||||
|
US$
|
US$
|
|||||||
|
October 2015
|
2.44 | 2.79 | ||||||
|
November 2015
|
2.35 | 3.62 | ||||||
|
December 2015
|
2.76 | 4.19 | ||||||
|
January 2016
|
2.65 | 3.87 | ||||||
|
February 2016
|
3.10 | 3.74 | ||||||
|
March 2016
|
2.82 | 3.50 | ||||||
|
2015
|
2014
|
2013
|
||||||||||
|
US$’000
|
US$’000
|
US$’000
|
||||||||||
|
Computed tax using respective companies’ statutory tax rates
|
(177 | ) | (194 | ) | (49 | ) | ||||||
|
Change in valuation allowances
|
455 | 93 | 124 | |||||||||
|
Under-provision for income tax in prior years
|
(69 | ) | - | - | ||||||||
|
Nondeductible expenses
|
(256 | ) | 119 | (2 | ) | |||||||
|
Total (credit)/provision for income tax at effective tax rate
|
(47 | ) | 18 | 73 | ||||||||
|
For the Year Ended December 31
|
||||||||
|
2015
|
2014
|
|||||||
|
US$
|
US$
|
|||||||
|
Audit fees(1)
|
111,000 | 125,000 | ||||||
|
Audit-related fees(2)
|
Nil
|
Nil
|
||||||
|
Tax fees(3)
|
Nil
|
Nil
|
||||||
|
All other fees
|
Nil
|
Nil
|
||||||
|
(1)
|
“Audit fees” means the aggregate fees billed in each of the fiscal years listed for professional services rendered by our principal auditors for the audit of our annual financial statements.
|
|
(2)
|
“Audit-related fees” means the aggregate fees billed in each of the fiscal years listed for assurance and related services by our principal auditors that are reasonably related to the performance of the audit or review of our financial statements and are not reported under “Audit fees.” Services comprising the fees disclosed under the category of “Audit-related fees” involve principally the performance of certain agreed upon procedures for the years ended December 31, 2015 and 2014, respectively.
|
|
(3)
|
“Tax fees” means the aggregated fees billed in each of the years listed for professional services rendered by our principal auditors for tax compliance, tax advice and tax planning.
|
|
Period
|
(a) Total
Number of
Shares
Purchased
|
(b) Average Price
Paid per Share
|
(c) Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
(d) Maximum
Number of Shares
that May Yet Be
Purchased Under the
Plans or Programs
|
||||||||||||
|
January 1, 2015 to
|
||||||||||||||||
|
January 31, 2015
|
1,314
|
$
|
2.58
|
1,314
|
58,686
|
|||||||||||
|
February 1, 2015
|
||||||||||||||||
|
February 28, 2015
|
2,700
|
$
|
2.78
|
4,014
|
55,986
|
|||||||||||
|
March 1, 2015 to
|
||||||||||||||||
|
March 31, 2015
|
1,300
|
$
|
3.06
|
5,314
|
54,686
|
|||||||||||
|
May 1, 2015 to
|
||||||||||||||||
|
May 31, 2015
|
1,100
|
$
|
2.73
|
6,414
|
53,586
|
|||||||||||
|
June 1, 2015
|
||||||||||||||||
|
June 30, 2015
|
400
|
$
|
2.65
|
6,814
|
53,186
|
|||||||||||
|
July 1, 2015 to
|
||||||||||||||||
|
July 31, 2015
|
300
|
$
|
2.82
|
7,114
|
52,886
|
|||||||||||
|
August 1, 2015
|
||||||||||||||||
|
August 31, 2015
|
200
|
$
|
2.58
|
7,314
|
52,686
|
|||||||||||
|
September 1, 2015
|
||||||||||||||||
|
September 30, 2015
|
0
|
$
|
-
|
7,314
|
52,686
|
|||||||||||
|
October 1, 2015
|
||||||||||||||||
|
October 31, 2015
|
0
|
$
|
-
|
7,314
|
52,686
|
|||||||||||
|
November 1, 2015
|
||||||||||||||||
|
November 31, 2015
|
0
|
$
|
-
|
7,314
|
52,686
|
|||||||||||
|
December 1, 2015
|
||||||||||||||||
|
December 31, 2015
|
0
|
$
|
-
|
-7,314
|
52,686
|
|||||||||||
|
Euro Tech Holdings Company Limited
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated balance sheets
|
|
Consolidated statements of income
|
|
Consolidated statements of cash flows and changes in shareholders’ equity
|
|
Zhejiang Tianlan Environmental Protection Technology Company Limited
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated balance sheets
|
|
Consolidated statements of income
|
|
Consolidated statements of cash flows and changes in shareholders’ equity
|
|
Zhejiang Jia Huan Electronic Co., Ltd.
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated balance sheets
|
|
Consolidated statements of income
|
|
Consolidated statements of cash flows and changes in shareholders’ equity
|
|
Exhibit No.
|
Description
|
|
|
3.1
|
Amended and Restated Memorandum and Articles of Association (1)
|
|
|
3.2
|
Amendments to Exhibit 3.1 ( 2)
|
|
|
4.11
|
Registrant’s Audit Committee Charter (3)
|
|
|
8.1
|
List of Subsidiaries *
|
|
|
12.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
|
|
|
12.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
|
|
|
13.1
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 *
|
|
|
13.2
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 *
|
|
|
101 .INS*
|
XBRL Instance Document
|
|
|
101 .SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
|
101 .CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101 .DBF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101 .LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101 .PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
EURO TECH HOLDINGS COMPANY LIMITED
|
|||
| (REGISTRANT) | |||
|
April 28, 2016
|
By:
|
/s/ T.C. Leung
|
|
|
T.C. Leung
|
|||
|
Chief Executive Officer and Chairman of the Board of Directors
|
|||
| (Principal Executive Officer) | |||
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets As Of December 2015 And 2014
|
F-3
|
|
Consolidated Statements of Income and Comprehensive Income / (Loss)
|
F-4 to F-5
|
|
Consolidated Statements of Cash Flows
|
F-6
|
|
Consolidated Statements of Shareholders’ Equity
|
F-7
|
|
Note to Consolidated Financial Statements
|
F-8 to F-34
|
|
Note
|
2015
|
2014
|
||||||||||
|
US$’000
|
US$’000
|
|||||||||||
|
Assets
|
||||||||||||
|
Current assets:
|
||||||||||||
|
Cash and cash equivalents
|
2,480 | 4,857 | ||||||||||
|
Restricted cash
|
475 | 879 | ||||||||||
|
Accounts receivable, net
|
6 | 4,500 | 4,268 | |||||||||
|
Prepayments and other current assets
|
7 | 500 | 589 | |||||||||
|
Inventories
|
8 | 557 | 543 | |||||||||
|
Total current assets
|
8,512 | 11,136 | ||||||||||
|
Property, plant and equipment, net
|
9 & 22(iii)
|
) | 773 | 811 | ||||||||
|
Interests in affiliates
|
10 | 10,712 | 10,154 | |||||||||
|
Goodwill
|
13 | 1,071 | 1,071 | |||||||||
|
Deferred tax assets
|
4 | 202 | 227 | |||||||||
|
Total assets
|
21,270 | 23,399 | ||||||||||
|
|
||||||||||||
|
Liabilities and shareholders’ equity
|
||||||||||||
|
Current liabilities:
|
||||||||||||
|
Accounts payable
|
3,054 | 3,561 | ||||||||||
|
Other payables and accrued expenses
|
11 | 1,626 | 2,101 | |||||||||
|
Taxes payable
|
134 | 207 | ||||||||||
|
Total current liabilities
|
4,814 | 5,869 | ||||||||||
|
Commitments and contingencies
|
20 | - | - | |||||||||
|
Shareholders’ equity:
|
||||||||||||
| Ordinary share, | ||||||||||||
|
20,000,000 (2014: 20,000,000) shares authorised; 2,229,609 (2014: 2,229,609) shares issued
|
12 | 123 | 123 | |||||||||
|
Additional paid-in capital
|
9,551 | 9,535 | ||||||||||
|
Treasury stock, 167,700 (2014: 160,386) shares at cost
|
14 | (786 | ) | (766 | ) | |||||||
|
PRC statutory reserves
|
15 | 315 | 315 | |||||||||
|
Accumulated other comprehensive income
|
799 | 776 | ||||||||||
|
Retained earnings
|
5,144 | 5,760 | ||||||||||
|
Equity attributable to shareholders of Euro Tech
|
15,146 | 15,743 | ||||||||||
|
Non-controlling interest
|
1,310 | 1,787 | ||||||||||
|
Total shareholders’ equity
|
16,456 | 17,530 | ||||||||||
|
Total liabilities and shareholders’ equity
|
21,270 | 23,399 | ||||||||||
|
Note
|
2015
|
2014
|
2013
|
|||||||||||||
|
US$’000
|
US$’000
|
US$’000
|
||||||||||||||
|
Revenues
|
||||||||||||||||
|
Trading and manufacturing
|
12,256 | 11,647 | 10,986 | |||||||||||||
|
Engineering
|
6,046 | 7,175 | 7,616 | |||||||||||||
|
Total revenues
|
22(i) & (ii)
|
18,302 | 18,822 | 18,602 | ||||||||||||
|
Cost of revenues
|
||||||||||||||||
|
Trading and manufacturing
|
(9,577 | ) | (9,060 | ) | (8,422 | ) | ||||||||||
|
Engineering
|
(4,682 | ) | (4,931 | ) | (4,716 | ) | ||||||||||
|
Total cost of revenues
|
(14,259 | ) | (13,991 | ) | (13,138 | ) | ||||||||||
|
|
||||||||||||||||
|
Gross profit
|
4,043 | 4,831 | 5,464 | |||||||||||||
|
Finance costs
|
(4 | ) | - | - | ||||||||||||
|
Selling and administrative expenses
|
(5,997 | ) | (5,802 | ) | (5,719 | ) | ||||||||||
|
|
|
|||||||||||||||
|
Operating loss
|
(1,958 | ) | (971 | ) | (255 | ) | ||||||||||
|
Interest income
|
45 | 27 | 45 | |||||||||||||
|
Other income, net
|
3 | 9 | 65 | 54 | ||||||||||||
|
(Loss) on disposal of fixed assets
|
- | - | (1 | ) | ||||||||||||
|
|
||||||||||||||||
|
(Loss) before income taxes, equity in income of affiliates and non-controlling interests
|
(1,904 | ) | (879 | ) | (157 | ) | ||||||||||
|
Income taxes credit / (expenses)
|
4 | 47 | (18 | ) | (73 | ) | ||||||||||
|
Equity in income of affiliates
|
850 | 605 | 325 | |||||||||||||
|
|
||||||||||||||||
|
Net (loss) / profit for the year
|
(1,007 | ) | (292 | ) | 95 | |||||||||||
|
Less: net loss / (income) attributable to non-controlling interest
|
391 | 169 | (113 | ) | ||||||||||||
|
|
||||||||||||||||
|
Net (loss) attributable to the Company
|
(616 | ) | (123 | ) | (18 | ) | ||||||||||
|
|
|
|
||||||||||||||
|
Other comprehensive (loss) / income
|
||||||||||||||||
|
Net (loss)/profit
|
(1,007 | ) | (292 | ) | 95 | |||||||||||
|
Foreign exchange translation
adjustments
|
(63 | ) | (15 | ) | 181 | |||||||||||
|
Release of translation reserves upon disposal of a subsidiary
|
- | - | (74 | ) | ||||||||||||
|
|
||||||||||||||||
|
Comprehensive (loss) / income
|
(1,070 | ) | (307 | ) | 202 | |||||||||||
|
Less: Comprehensive loss / (income) attributable to non-controlling interest
|
477 | 176 | (167 | ) | ||||||||||||
|
|
||||||||||||||||
|
Comprehensive (loss) / income attributable to the Company
|
(593 | ) | (131 | ) | 35 | |||||||||||
|
Note
|
2015
|
2014
|
2013
|
|||||||||||||
|
US$’000
|
US$’000
|
US$’000
|
||||||||||||||
|
Net loss per ordinary share
|
||||||||||||||||
|
- Basic
|
$ | (US0.30 | ) | $ | (US0.06 | ) | $ | US(0.01 | ) | |||||||
|
|
|
|
||||||||||||||
|
- Diluted
|
$ | (US0.30 | ) | $ | (US0.06 | ) | $ | US(0.01 | ) | |||||||
|
|
|
|||||||||||||||
|
Weighted average number of ordinary shares outstanding
|
||||||||||||||||
|
- Basic
|
5 | 2,063,738 | 2,069,223 | 2,069,223 | ||||||||||||
|
|
|
|
||||||||||||||
|
- Diluted
|
5 | 2,063,738 | 2,069,223 | 2,069,223 | ||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
US$’000
|
US$’000
|
US$’000
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net loss
|
(616 | ) | (123 | ) | (18 | ) | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation of property, plant and equipment
|
56 | 88 | 108 | |||||||||
|
Gain on disposal of property, plant and equipment
|
- | - | 1 | |||||||||
|
Stock-based compensation expenses
|
16 | 2 | - | |||||||||
|
Non-controlling interest in (loss)/profits of subsidiaries
|
(391 | ) | (169 | ) | 113 | |||||||
|
Equity in profit of affiliates
|
(850 | ) | (605 | ) | (325 | ) | ||||||
|
Deferred tax assets
|
25 | 9 | 26 | |||||||||
|
Decrease/(increase) in current assets:
|
||||||||||||
|
Accounts receivable, net
|
(232 | ) | (186 | ) | (993 | ) | ||||||
|
Prepayments and other current assets
|
89 | 695 | (436 | ) | ||||||||
|
Inventories
|
(14 | ) | (49 | ) | 159 | |||||||
|
Increase/(decrease) in current liabilities:
|
||||||||||||
|
Accounts payable
|
(507 | ) | 446 | (598 | ) | |||||||
|
Other payables and accrued expenses
|
(475 | ) | (585 | ) | (299 | ) | ||||||
|
Taxation payable
|
(73 | ) | 7 | (293 | ) | |||||||
|
|
|
|||||||||||
|
Net cash used in by operating activities
|
(2,972 | ) | (470 | ) | (2,555 | ) | ||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchase of property, plant and equipment
|
(21 | ) | (10 | ) | (51 | ) | ||||||
|
Proceeds on disposal of property, plant and equipment
|
- | - | 1 | |||||||||
|
Dividend received from affiliates
|
292 | 302 | 246 | |||||||||
|
Restricted cash for issuance of bank guarantees
|
404 | (314 | ) | 274 | ||||||||
|
Dividend paid to non-controlling interest
|
- | (42 | ) | (134 | ) | |||||||
|
|
|
|||||||||||
|
Net cash provided by/ (used in) investing activities
|
675 | (64 | ) | 336 | ||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Purchase of treasury stock
|
(20 | ) | - | |||||||||
|
|
||||||||||||
|
Net cash used in financing activities
|
(20 | ) | - | |||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(60 | ) | (15 | ) | 157 | |||||||
|
Net decrease in cash and cash equivalents
|
(2,377 | ) | (549 | ) | (2,062 | ) | ||||||
|
Cash and cash equivalents, beginning of year
|
4,857 | 5,406 | 7,468 | |||||||||
|
Cash and cash equivalents, end of year
|
2,480 | 4,857 | 5,406 | |||||||||
|
|
|
|
||||||||||
|
US$’000
|
US$’000
|
US$’000
|
||||||||||
|
Supplementary information
|
||||||||||||
|
Interest received
|
45 | 27 | 45 | |||||||||
|
Income taxes paid
|
1 | 3 | 340 | |||||||||
|
Number of
ordinary
share
|
Ordinary
share
|
Additional
paid-in
capital
|
Treasury
stock
|
Accumulated
other com
prehensive
income
|
PRC statutory reserves
|
Retained
earnings
|
Non-controlling interest
|
Total
|
||||||||||||||||||||||||||||
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
|||||||||||||||||||||||||||||
|
Balance as of January 1, 2013
|
2,229,609 | 123 | 9,533 | (766 | ) | 731 | 311 | 5,905 | 1,919 | 17,756 | ||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | (18 | ) | 113 | 95 | ||||||||||||||||||||||||||
|
Other comprehensive income: Foreign exchange translation adjustment
|
- | - | - | - | 127 | - | - | 54 | 181 | |||||||||||||||||||||||||||
|
Appropriation of reserves
|
- | - | - | - | - | 4 | (4 | ) | - | - | ||||||||||||||||||||||||||
|
Dividend paid/payable to non-controlling interest
|
- | - | - | - | - | - | - | (134 | ) | (134 | ) | |||||||||||||||||||||||||
|
Disposal of a subsidiary
|
- | - | - | - | - | - | - | 53 | 53 | |||||||||||||||||||||||||||
|
Release of translation reserves upon disposal of a subsidiary
|
- | - | - | - | (74 | ) | - | - | - | (74 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Balance as of December 31, 2013
|
2,229,609 | 123 | 9,533 | (766 | ) | 784 | 315 | 5,883 | 2,005 | 17,877 | ||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | (123 | ) | (169 | ) | (292 | ) | ||||||||||||||||||||||||
|
Other comprehensive income: Foreign exchange translation adjustment
|
- | - | - | - | (8 | ) | - | - | (7 | ) | (15 | ) | ||||||||||||||||||||||||
|
Dividend paid/payable to non-controlling interest
|
- | - | - | - | - | - | - | (42 | ) | (42 | ) | |||||||||||||||||||||||||
|
Stock-based compensation expense
|
- | - | 2 | - | - | - | - | - | 2 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Balance as of December 31, 2014
|
2,229,609 | 123 | 9,535 | (766 | ) | 776 | 315 | 5,760 | 1,787 | 17,530 | ||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | (616 | ) | (391 | ) | (1,007 | ) | ||||||||||||||||||||||||
|
Purchase 7,314 shares of treasury stock
|
- | - | - | (20 | ) | - | - | - | - | (20 | ) | |||||||||||||||||||||||||
|
Other comprehensive income: Foreign exchange translation adjustment
|
- | - | - | - | 23 | - | - | (86 | ) | (63 | ) | |||||||||||||||||||||||||
|
Stock-based compensation expense
|
- | - | 16 | - | - | - | - | - | 16 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Balance as of December 31, 2015
|
2,229,609 | 123 | 9,551 | (786 | ) | 799 | 315 | 5,144 | 1,310 | 16,456 | ||||||||||||||||||||||||||
|
Name
|
Percentage of equity
ownership
|
Place of
incorporation
|
Principal activities
|
|
Subsidiaries:
|
|||
|
Euro Tech (Far East) Limited
|
100%
|
Hong Kong
|
Marketing and trading of water and waste water related process control, analytical and testing instruments, disinfection equipment, supplies and related automation systems
|
|
Euro Tech (China) Limited
|
100%
|
Hong Kong
|
Inactive
|
|
Euro Tech Trading (Shanghai) Limited
|
100%
|
The PRC
|
Marketing and trading of water and waste water related process control, analytical and testing instruments, disinfection equipment, supplies and related automation systems
|
|
Shanghai Euro Tech Limited
|
100%
|
The PRC
|
Manufacturing of analytical and testing equipment
|
|
Shanghai Euro Tech Environmental Engineering Company Limited
|
100%
|
The PRC
|
Undertaking water and waste-water treatment engineering projects
|
|
Chongqing Euro Tech Rizhi Technology Co., Ltd
|
100%
|
The PRC
|
Marketing and trading of water and waste water related process control, analytical and testing instruments, disinfection equipment, supplies and related automation systems
|
|
Rizhi Euro Tech Instrument (Shaanxi) Co., Ltd
|
100%
|
The PRC
|
Marketing and trading of water and waste water related process control, analytical and testing instruments, disinfection equipment, supplies and related automation systems
|
|
Name
|
Percentage of equity
ownership
|
Place of
incorporation
|
Principal activities
|
|
Guangzhou Euro Tech Environmental Equipment Co., Ltd
|
100%
|
The PRC
|
Marketing and trading of water and waste water related process control, analytical and testing instruments, disinfection equipment, supplies and related automation systems
|
|
Yixing Pact Environmental Technology Co., Ltd
|
58%
|
The PRC
|
Design, manufacture and operation of water and waste water treatment machinery and equipment
|
|
Pact Asia Pacific Limited
|
58%
|
The British Virgin Islands
|
Selling of environment protection equipment, undertaking environment protection projects and providing relevant technology advice, training and services
|
|
Affiliates:
|
|||
|
Zhejiang Tianlan Environmental Protection Technology Co. Ltd. (Formerly known as Zhejiang Tianlan Desulfurization and Dust–Removal Co. Ltd.)
|
20%
|
The PRC
|
Design, general contract, equipment manufacturing, installation, testing and operation management of the treatment of waste gases emitted
|
|
Zhejiang Jia Huan Electronic Co. Ltd.
|
20%
|
The PRC
|
Design and manufacturing automatic control systems and electric voltage control equipment for electrostatic precipitators (air purification equipment)
|
| Office premises | 47 to 51 years | |
|
Leasehold improvements
|
over terms of the leases or the useful lives whichever is less
|
|
| Furniture, fixtures and office equipment | 3 to 5 years | |
| Motor vehicles | 4 years | |
| Testing equipment | 3 years |
|
2
|
Summary of significant accounting policies (Continued)
|
|
2
|
Summary of significant accounting policies (Continued)
|
|
2
|
Summary of significant accounting policies (Continued)
|
|
2
|
Summary of significant accounting policies (Continued)
|
|
2
|
Summary of significant accounting policies (Continued)
|
|
2
|
Summary of significant accounting policies (Continued)
|
|
2
|
Summary of significant accounting policies (Continued)
|
|
2015
|
2014
|
2013
|
||||||||||
|
US$’000
|
US$’000
|
US$’000
|
||||||||||
|
Exchange (loss), net
|
(75 | ) | (12 | ) | (18 | ) | ||||||
|
Rental income
|
84 | 77 | 72 | |||||||||
|
|
|
|
||||||||||
| 9 | 65 | 54 | ||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
US$’000
|
US$’000
|
US$’000
|
||||||||||
|
The PRC and Hong Kong
|
(1,904 | ) | (879 | ) | (157 | ) | ||||||
|
2015
|
2014
|
2013
|
||||||||||
|
US$’000
|
US$’000
|
US$’000
|
||||||||||
|
Current tax expenses:
|
||||||||||||
|
The PRC and Hong Kong
|
(72 | ) | 8 | 47 | ||||||||
|
|
|
|
||||||||||
|
Total current (credit) / provision
|
(72 | ) | 8 | 47 | ||||||||
|
|
|
|
||||||||||
|
Deferred tax expenses:
|
||||||||||||
|
The PRC and Hong Kong
|
25 | 10 | 26 | |||||||||
|
|
||||||||||||
|
Total deferred provision
|
25 | 10 | 26 | |||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
US$’000
|
US$’000
|
US$’000
|
||||||||||
|
Computed tax using respective companies’ statutory tax rates
|
(177 | ) | (194 | ) | (49 | ) | ||||||
|
Change in valuation allowances
|
455 | 93 | 124 | |||||||||
|
Under-provision for income tax in prior years
|
(69 | ) | - | - | ||||||||
|
Non-deductible expenses
|
(256 | ) | 119 | (2 | ) | |||||||
|
|
|
|
||||||||||
|
Total (credit) / provision for income tax at effective tax rate
|
(47 | ) | 18 | 73 | ||||||||
|
2015
|
2014
|
|||||||
|
US$’000
|
US$’000
|
|||||||
|
Tax losses
|
1,159 | 1,131 | ||||||
|
Temporary differences
|
1 | 4 | ||||||
|
Less: Valuation allowances
|
(958 | ) | (908 | ) | ||||
|
|
|
|||||||
|
Net deferred tax assets
|
202 | 227 | ||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Number of shares
|
||||||||||||
|
Weighted average number of ordinary shares for the purposes of basic net income per share
|
2,063,738 | 2,069,223 | 2,069,223 | |||||||||
| Effect of dilutive potential ordinary shares: | ||||||||||||
|
Stock options
|
- | - | - | |||||||||
|
|
||||||||||||
|
Weighted average number of ordinary shares for the purposes of diluted net income per share
|
2,063,738 | 2,069,223 | 2,069,223 | |||||||||
|
2015
|
2014
|
|||||||
|
US$’000
|
US$’000
|
|||||||
|
Accounts receivable
|
4,557 | 4,316 | ||||||
|
Less: Allowance for doubtful debts
|
(57 | ) | (48 | ) | ||||
|
|
|
|||||||
| 4,500 | 4,268 | |||||||
|
2015
|
2014
|
|||||||
|
US$’000
|
US$’000
|
|||||||
|
Current
|
2,762 | 864 | ||||||
|
30-59 days past due
|
633 | 1,226 | ||||||
|
60-89 days past due
|
635 | 23 | ||||||
|
Greater than 90 days
|
470 | 2,155 | ||||||
|
|
|
|||||||
| 4,500 | 4,268 | |||||||
|
2015
|
2014
|
|||||||
|
US$’000
|
US$’000
|
|||||||
|
Raw materials
|
131 | 146 | ||||||
|
Work in progress
|
39 | 38 | ||||||
|
Finished goods
|
387 | 359 | ||||||
|
|
||||||||
| 557 | 543 | |||||||
|
2015
|
2014
|
|||||||
|
US$’000
|
US$’000
|
|||||||
|
Office premises
|
1,866 | 1,866 | ||||||
|
Leasehold improvements
|
157 | 160 | ||||||
|
Furniture, fixtures and office equipment
|
635 | 637 | ||||||
|
Motor vehicles
|
155 | 155 | ||||||
|
Testing equipment
|
30 | 30 | ||||||
|
|
||||||||
| 2,843 | 2,848 | |||||||
|
Less: Accumulated depreciation
|
(2,070 | ) | (2,037 | ) | ||||
|
|
||||||||
| 773 | 811 | |||||||
|
2015
|
2014
|
2013
|
||||||||||
|
US$’000
|
US$’000
|
US$’000
|
||||||||||
|
Depreciation charge
|
56 | 88 | 108 | |||||||||
|
2015
|
2014
|
|||||||
|
Balance Sheet:
|
US$’000
|
US$’000
|
||||||
|
Current assets
|
57,432 | 61,708 | ||||||
|
Non-current assets
|
26,587 | 28,287 | ||||||
|
|
|
|||||||
|
Total assets
|
84,019 | 89,995 | ||||||
|
Total liabilities
|
(58,149 | ) | (64,572 | ) | ||||
|
Total shareholders’ equity
|
25,870 | 25,423 | ||||||
|
2015
|
2014
|
|||||||
|
Operating results:
|
US$’000
|
US$’000
|
||||||
|
Net sales
|
66,899 | 64,131 | ||||||
|
|
|
|||||||
|
Operating income
|
4,260 | 2,637 | ||||||
|
|
|
|||||||
|
Net income
|
3,458 | 2,266 | ||||||
|
2015
|
2014
|
|||||||
|
Balance Sheet:
|
US$’000
|
US$’000
|
||||||
|
Current assets
|
22,693 | 21,264 | ||||||
|
Non-current assets
|
4,717 | 5,288 | ||||||
|
|
|
|||||||
|
Total assets
|
27,410 | 26,552 | ||||||
|
Total liabilities
|
(13,627 | ) | (12,675 | ) | ||||
|
Total shareholders’ equity
|
13,783 | 13,877 | ||||||
|
2015
|
2014
|
|||||||
|
Operating results:
|
US$’000
|
US$’000
|
||||||
|
Net sales
|
18,481 | 16,162 | ||||||
|
|
|
|||||||
|
Operating income
|
1,316 | 1,024 | ||||||
|
|
|
|||||||
|
Net income
|
788 | 762 | ||||||
|
13
|
Goodwill
|
|
(i)
|
Statutory reserve fund
|
|
(ii)
|
Statutory staff welfare fund
|
|
(iii)
|
Enterprise expansion fund
|
|
2015
|
2014
|
2013
|
||||||||||||||||||||||
|
Number
of
options
|
Weighted
average
exercise
price
|
Number
of
options
|
Weighted
average
exercise
price
|
Number
of
options
|
Weighted
average
exercise
price
|
|||||||||||||||||||
|
US$
|
US$
|
US$
|
||||||||||||||||||||||
|
Outstanding, beginning of year
|
20,692 | 3.44 | - | - | - | - | ||||||||||||||||||
|
Granted
|
- | - | 20,692 | 3.44 | - | - | ||||||||||||||||||
|
Cancelled/Expired
|
- | - | - | - | - | - | ||||||||||||||||||
|
Exercised
|
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Outstanding, end of year
|
20,692 | 3.44 | 20,692 | 3.44 | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Exercisable, end of year
|
- | - | - | - | - | - | ||||||||||||||||||
|
(i)
|
Credit risk
|
|
(ii)
|
Foreign exchange risk
|
|
a)
|
Yixing Pact Environmental Technology Co., Ltd (“Yixing”)
|
|
|
i) Labour dispute
|
|
|
Statement of claim was issued by Zhang Qiu Song as the plaintiff against Yixing as the defendant in civil claims at the People’s Court of HuangBu District, Shanghai, PRC.
|
|
|
The total compensations of approximately US$77,000 for the labor dispute in court on March 26, 2015. The Shanghai People’s Court issued a verdict dated March 26, 2015 finding that the Company was liable.
|
|
|
The claim has been settled during the year.
|
|
|
ii) Breach of contract in purchases of goods
|
|
|
Yixing is a defendant in respect of a litigation under which a total claim of approximately of US$25,000 plus interest expenses of late penalty. At December 31, 2015, provision amounting to approximately of US$25,000 has been made in the consolidated financial statements in connection with the above litigation.
|
|
|
The outcome of the interest expenses of late penalty remains uncertain and the claim will be vigorously resisted by Yixing. The Company considers that the interest expenses of the above claim is not material to the extent provision has not been made in the consolidated financial statement of the Group as at December 31, 2015. Hence, no further provision for any potential liability in the consolidated financial statement of the Group for the year if considered necessary.
|
|
b)
|
Shanghai Euro Tech Environmental Engineering Limited (“SETEE”)
|
|
|
SETEE is a plaintiff in a civil action claiming from the defendant for outstanding debts of approximately of USD 416,000. The litigation has not been concluded, but having taken legal advice, the directors are of the opinion that no provision is required to be made in the consolidated financial statements since based on the evidence that SETEE has a reasonable chance of recovering the whole debts.
|
|
(i)
|
The Group reports under two segments: Trading and manufacturing, and Engineering.
|
|
2015
|
2014
|
2013
|
||||||||||
|
US$’000
|
US$’000
|
US$’000
|
||||||||||
|
Revenue
|
||||||||||||
|
Trading and manufacturing
|
12,256 | 11,647 | 10,986 | |||||||||
|
Engineering
|
6,046 | 7,175 | 7,616 | |||||||||
|
|
|
|
||||||||||
| 18,302 | 18,822 | 18,602 | ||||||||||
|
|
|
|
||||||||||
|
Operating loss
|
||||||||||||
|
Trading and manufacturing
|
(187 | ) | (214 | ) | (241 | ) | ||||||
|
Engineering
|
(1,624 | ) | (640 | ) | 106 | |||||||
|
Unallocated corporate expenses
|
(147 | ) | (117 | ) | (120 | ) | ||||||
|
|
|
|
||||||||||
| (1,958 | ) | (971 | ) | (255 | ) | |||||||
|
2015
|
2014
|
2013
|
||||||||||
|
US$’000
|
US$’000
|
US$’000
|
||||||||||
|
Depreciation:
|
||||||||||||
|
Trading and manufacturing
|
46 | 67 | 74 | |||||||||
|
Engineering
|
10 | 21 | 34 | |||||||||
|
|
|
|
||||||||||
| 56 | 88 | 108 | ||||||||||
|
|
|
|
||||||||||
|
Capital Expenditures, Gross
|
||||||||||||
|
Trading and manufacturing
|
11 | 2 | 31 | |||||||||
|
Engineering
|
10 | 8 | 20 | |||||||||
|
|
|
|
||||||||||
| 21 | 10 | 51 | ||||||||||
|
2015
|
2014
|
|||||||
|
US$’000
|
US$’000
|
|||||||
|
Assets
|
||||||||
|
Trading and manufacturing
|
5,050 | 5,664 | ||||||
|
Engineering
|
16,220 | 17,735 | ||||||
|
|
|
|||||||
| 21,270 | 23,399 | |||||||
|
|
|
|||||||
|
Liabilities
|
||||||||
|
Trading and manufacturing
|
2,468 | 2,929 | ||||||
|
Engineering
|
2,346 | 2,940 | ||||||
|
|
|
|||||||
| 4,814 | 5,869 | |||||||
|
2015
|
2014
|
2013
|
||||||||||
|
US$’000
|
US$’000
|
US$’000
|
||||||||||
|
Revenue -
|
||||||||||||
|
The PRC
|
9,327 | 10,950 | 12,392 | |||||||||
|
Hong Kong
|
8,726 | 6,177 | 5,919 | |||||||||
|
Others
|
249 | 1,695 | 291 | |||||||||
|
|
|
|
||||||||||
| 18,302 | 18,822 | 18,602 | ||||||||||
|
2015
|
2014
|
|||||||
|
US$’000
|
US$’000
|
|||||||
|
Hong Kong
|
501 | 532 | ||||||
|
The PRC
|
272 | 279 | ||||||
|
|
|
|||||||
| 773 | 811 | |||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Supplier A
|
39 | % | 33 | % | 20 | % | ||||||
|
Supplier B
|
11 | % | 11 | % | 8 | % | ||||||
|
Supplier C
|
11 | % | 11 | % | 17 | % | ||||||
|
Supplier D
|
6 | % | 7 | % | 7 | % | ||||||
|
Supplier E
|
5 | % | 6 | % | 7 | % | ||||||
|
Supplier F
|
3 | % | 8 | % | 8 | % | ||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Customer A
|
11 | % | - | - | ||||||||
|
Customer B
|
10 | % | - | - | ||||||||
|
Customer C
|
6 | % | - | - | ||||||||
|
Customer D
|
6 | % | - | - | ||||||||
|
23
|
Subsequent events
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-36
|
|
Consolidated Balance Sheets As Of December 2015 And 2014
|
F-37
|
|
Consolidated Statements of Income and Comprehensive Income / (Loss)
|
F-38
|
|
Consolidated Statements of Cash Flows
|
F-39
|
|
Consolidated Statements of Shareholders’ Equity
|
F-40
|
|
Note to Consolidated Financial Statements
|
F-41 to F-54
|
|
Note
|
2015
|
2014
|
||||||||||
|
RMB’000
|
RMB’000
|
|||||||||||
|
Assets
|
||||||||||||
|
Current assets:
|
||||||||||||
|
Cash and cash equivalents
|
7,303 | 3,129 | ||||||||||
|
Restricted cash
|
1,490 | 1,469 | ||||||||||
|
Accounts receivable, net
|
5 | 99,832 | 73,893 | |||||||||
|
Notes receivables
|
700 | 5,704 | ||||||||||
|
Other receivables
|
6 | 17,472 | 14,400 | |||||||||
|
Inventories
|
8 | 21,463 | 32,249 | |||||||||
|
Total current assets
|
148,260 | 130,844 | ||||||||||
|
Property, plant and equipment, net
|
9 | 23,788 | 25,858 | |||||||||
|
Land use right, net
|
10 | 6,451 | 6,614 | |||||||||
|
Intangible asset, net
|
11 | 508 | - | |||||||||
|
Long term investment
|
7 | 69 | 69 | |||||||||
|
Total assets
|
179,076 | 163,385 | ||||||||||
|
Liabilities and shareholders’ equity
|
||||||||||||
|
Current liabilities:
|
||||||||||||
|
Short term bank loans
|
13 | 39,400 | 26,600 | |||||||||
|
Note payable
|
3,595 | - | ||||||||||
|
Accounts payable
|
27,130 | 24,861 | ||||||||||
|
Other payables and accrued expenses
|
12 | 10,223 | 13,367 | |||||||||
|
Amount due to a shareholder
|
15 | - | 5,470 | |||||||||
|
Income tax payable
|
2,892 | 1,771 | ||||||||||
|
Total current liabilities
|
83,240 | 72,069 | ||||||||||
|
Other long term liabilities
|
16 | 5,790 | 5,923 | |||||||||
|
Shareholders’ equity:
|
||||||||||||
|
Share capital
11,250,000 (2014 : 11,250,000) shares issued
|
11,250 | 11,250 | ||||||||||
|
Capital reserves
|
8,542 | 8,542 | ||||||||||
|
PRC statutory reserves
|
17 | 20,931 | 20,931 | |||||||||
|
Retained earnings
|
49,323 | 44,387 | ||||||||||
|
Equity attributable to shareholders of Zhejiang Jiahuan Electronic Company Limited
|
90,046 | 85,110 | ||||||||||
|
Non-controlling interest
|
- | 283 | ||||||||||
|
Total shareholders’ equity
|
90,046 | 85,393 | ||||||||||
|
Total liabilities and shareholders’ equity
|
179,076 | 163,385 | ||||||||||
|
Note
|
2015
|
2014
|
2013
|
|||||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||
|
Revenue
|
115,515 | 99,908 | 89,685 | |||||||||||||
|
Cost of revenue
|
(76,473 | ) | (72,490 | ) | (67,015 | ) | ||||||||||
|
Gross profit
|
39,042 | 27,418 | 22,670 | |||||||||||||
|
Selling and administrative expenses
|
(30,792 | ) | (21,090 | ) | (19,338 | ) | ||||||||||
|
Operating income
|
8,250 | 6,328 | 3,332 | |||||||||||||
|
Interest expenses
|
(3,861 | ) | (2,209 | ) | (1,702 | ) | ||||||||||
|
Other income, net
|
3 | 1,408 | 1,075 | 697 | ||||||||||||
|
Income before income taxes
|
5,797 | 5,194 | 2,327 | |||||||||||||
|
Income taxes
|
4 | (861 | ) | (484 | ) | (19 | ) | |||||||||
|
Net income and total comprehensive income
|
4,936 | 4,710 | 2,308 | |||||||||||||
|
Net income and total comprehensive income attributable to non-controlling interest
|
- | - | (3 | ) | ||||||||||||
|
Net income and total comprehensive income attributable to shareholders of Zhejiang Jiahuan Electronic Company Limited
|
4,936 | 4,710 | 2,305 | |||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
4,936 | 4,710 | 2,308 | |||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation of property, plant and equipment
|
2,296 | 2,408 | 2,461 | |||||||||
|
Written off of property, plant and equipment
|
32 | - | - | |||||||||
|
Amortisation of intangible asset
|
83 | - | - | |||||||||
|
Amortisation of land use right
|
163 | 163 | 163 | |||||||||
|
Other gains
|
(282 | ) | - | - | ||||||||
|
(Increase) / decrease in current assets:
|
||||||||||||
|
Accounts receivable, net
|
(25,939 | ) | (6,448 | ) | (4,115 | ) | ||||||
|
Restricted cash
|
(21 | ) | - | (10 | ) | |||||||
|
Note receivables
|
5,004 | (322 | ) | (2,942 | ) | |||||||
|
Other receivables
|
(3,072 | ) | (6,074 | ) | (1,094 | ) | ||||||
|
Inventories
|
10,786 | 5,909 | (6,520 | ) | ||||||||
|
Increase / (decrease) in current liabilities:
|
||||||||||||
|
Accounts payable
|
2,269 | 1,767 | 5,457 | |||||||||
|
Note payable
|
3,595 | - | - | |||||||||
|
Other payables and accrued expenses
|
(3,145 | ) | 2,131 | (920 | ) | |||||||
|
Income tax payable
|
1,121 | 405 | 805 | |||||||||
|
Other long-term liability
|
(133 | ) | (73 | ) | (87 | ) | ||||||
|
Net cash (used in) / provided by operating activities
|
(2,307 | ) | 4,576 | (4,494 | ) | |||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchase of intangible asset
|
(591 | ) | - | - | ||||||||
|
Purchase of property, plant and equipment
|
(258 | ) | (664 | ) | (1,404 | ) | ||||||
|
Net cash used in investing activities
|
(849 | ) | (664 | ) | (1,404 | ) | ||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Repayment of bank borrowings
|
(50,400 | ) | (50,300 | ) | (18,200 | ) | ||||||
|
Advance of bank borrowings
|
63,200 | 50,100 | 26,800 | |||||||||
|
(Decrease)/Increase in amount due to shareholders
|
(5,470 | ) | (3,200 | ) | 850 | |||||||
|
Dividend paid to owners
|
- | (2,250 | ) | (2,250 | ) | |||||||
|
Net cash provided by / (used in) by financing activities
|
7,330 | (5,650 | ) | 7,200 | ||||||||
|
Net increase / (decrease) in cash and cash equivalents
|
4,174 | (1,738 | ) | 1,302 | ||||||||
|
Cash and cash equivalents, beginning of year
|
3,129 | 4,867 | 3,565 | |||||||||
|
Cash and cash equivalents, end of year
|
7,303 | 3,129 | 4,867 | |||||||||
|
Supplementary information
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||
|
Interest received
|
44 | 17 | 32 | |||||||||
|
Interest paid
|
(3,799 | ) | (2,209 | ) | (1,702 | ) | ||||||
|
Income tax paid
|
- | (79 | ) | - | ||||||||
|
Income tax refund
|
260 | - | 786 | |||||||||
|
Share
capital
|
Capital
reserves
|
PRC statutory reserves
|
Retained
earnings
|
Non-controlling
interest
|
Total
|
|||||||||||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||
|
Balance as of
January 1, 2013
|
11,250 | 8,542 | 20,920 | 41,883 | 280 | 82,875 | ||||||||||||||||||
|
Net income and total comprehensive income
|
- | - | - | 2,305 | 3 | 2,308 | ||||||||||||||||||
|
Transfer to statutory reserve
|
- | - | 11 | (11 | ) | - | - | |||||||||||||||||
|
Dividend paid
|
- | - | - | (2,250 | ) | - | (2,250 | ) | ||||||||||||||||
|
Balance as of
December 31, 2013
|
11,250 | 8,542 | 20,931 | 41,927 | 283 | 82,933 | ||||||||||||||||||
|
Net income and total comprehensive income
|
- | - | - | 4,710 | - | 4,710 | ||||||||||||||||||
|
Dividend paid
|
- | - | - | (2,250 | ) | - | (2,250 | ) | ||||||||||||||||
|
Balance as of
December 31, 2014
|
11,250 | 8,542 | 20,931 | 44,387 | 283 | 85,393 | ||||||||||||||||||
|
Net income and total comprehensive income
|
- | - | - | 4,936 | - | 4,936 | ||||||||||||||||||
|
Disposal of Non-controlling interest
|
- | - | - | - | (283 | ) | (283 | ) | ||||||||||||||||
|
Balance as of
December 31, 2015
|
11,250 | 8,542 | 20,931 | 49,323 | - | 90,046 | ||||||||||||||||||
|
Name
|
Percentage of equity
ownership
|
Place of
incorporation
|
Principal activities
|
||||||||
|
2015
|
2014
|
||||||||||
|
Jinhua Jiahuan Puzhau New Energy Technology Co., Ltd*
|
- | 80 | % |
PRC
|
Dormant
|
||||||
|
Zhejiang Jiahuan Xinyu Environmental Production Co., Ltd
|
100 | % | 100 | % |
PRC
|
Manufacturing and installation services of environmental production equipment
|
|||||
| Land use right | 50 years | |
| Buildings | 20 years | |
| Plant and machinery | 5 to 20 years | |
| Office equipment | 3 to 10 years | |
| Motor vehicles | 5 to 10 years |
|
2015
|
2014
|
2013
|
||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
|
Government grant
|
200 | 73 | - | |||||||||
|
Rental income (i)
|
901 | 850 | 665 | |||||||||
|
Interest income
|
44 | 17 | 32 | |||||||||
|
Sundry income
|
263 | 135 | - | |||||||||
| 1,408 | 1,075 | 697 | ||||||||||
|
|
(i)
|
Rental income under operating leases is recognized on a straight-line basis over the term of the relevant lease.
|
|
2015
|
2014
|
2013
|
||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
|
Income taxes
|
861 | 484 | 19 | |||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
|
Income before income taxes
|
5,797 | 5,194 | 2,327 | |||||||||
|
Computed tax using respective companies’ statutory tax rates
|
1,119 | 1,299 | 582 | |||||||||
|
Tax effect on revenue not subject to tax
|
(447 | ) | (537 | ) | (20,983 | ) | ||||||
|
Tax effect on expenses not deductible for tax purposes
|
- | - | 20,455 | |||||||||
|
Under / (over) provision for income tax in prior years
|
189 | (278 | ) | - | ||||||||
|
Others
|
- | - | (35 | ) | ||||||||
|
Total provision for income tax at effective tax rate
|
861 | 484 | 19 | |||||||||
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Accounts receivable, gross
|
99,864 | 74,024 | ||||||
|
Less: Allowance for doubtful debts
|
(32 | ) | (131 | ) | ||||
|
Accounts receivable, net
|
||||||||
| 99,832 | 73,893 | |||||||
| 2015 | 2014 | |||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Allowance for doubtful debts:
|
||||||||
|
Balance at beginning
|
(131 | ) | (8,000 | ) | ||||
|
Charged to statement of income
|
||||||||
|
Recovered
|
99 | 7,869 | ||||||
|
Balance at end
|
||||||||
| 32 | (131 | ) | ||||||
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Prepayments and other receivables
|
13,039 | 11,333 | ||||||
|
Deposits
|
4,433 | 3,067 | ||||||
| 17,472 | 14,400 | |||||||
|
2015
|
||||||||||||||||
|
Gross unrealized
|
||||||||||||||||
|
Amortized cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||
|
Long term investment:
|
||||||||||||||||
|
Unlisted investment
|
69 | - | - | 69 | ||||||||||||
|
2014
|
||||||||||||||||
|
Gross unrealized
|
||||||||||||||||
|
Amortized cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||
|
Long term investment:
|
||||||||||||||||
|
Unlisted investment
|
69 | - | - | 69 | ||||||||||||
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Raw materials
|
5,603 | 3,763 | ||||||
|
Work in progress
|
7,840 | 9,840 | ||||||
|
Finished goods
|
8,020 | 18,646 | ||||||
| 21,463 | 32,249 | |||||||
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Buildings
|
34,493 | 34,493 | ||||||
|
Plant and machinery
|
7,011 | 7,780 | ||||||
|
Office equipment
|
1,148 | 2,936 | ||||||
|
Motor vehicles
|
979 | 1,124 | ||||||
| 43,631 | 46,333 | |||||||
|
Less: Accumulated depreciation
|
(19,843 | ) | (20,475 | ) | ||||
| 23,788 | 25,858 | |||||||
|
2015
|
2014
|
2013
|
||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
|
Depreciation charge
|
2,296 | 2,408 | 2,461 | |||||||||
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Land use right
|
7,987 | 7,987 | ||||||
|
Less: Accumulated amortisation
|
(1,536 | ) | (1,373 | ) | ||||
| 6,451 | 6,614 | |||||||
|
2015
|
2014
|
2013
|
||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
|
Amortisation expense
|
163 | 163 | 163 | |||||||||
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Software
|
591 | - | ||||||
| 591 | - | |||||||
|
Less: Accumulated depreciation
|
(83 | ) | - | |||||
| 508 | - | |||||||
|
2015
|
2014
|
2013
|
||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
|
Amortization expenses
|
83 | - | - | |||||||||
|
(i)
|
Statutory reserve fund
|
|
(ii)
|
Statutory staff welfare fund
|
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Within 1 year
|
750 | 715 | ||||||
|
After 1 year but within 5 years
|
785 | 1,535 | ||||||
|
After 5 years
|
- | - | ||||||
| 1,535 | 2,250 | |||||||
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-56
|
|
Consolidated Balance Sheets As Of December 2015 And 2014
|
F-57
|
|
Consolidated Statements of Income and Comprehensive Income / (Loss)
|
F-58
|
|
Consolidated Statements of Cash Flows
|
F-59
|
|
Consolidated Statements of Shareholders’ Equity
|
F-60
|
|
Note to Consolidated Financial Statements
|
F-61 to F-77
|
|
Note
|
2015
|
2014
|
||||||||||
|
RMB’000
|
RMB’000
|
|||||||||||
|
Assets
|
||||||||||||
|
Current assets:
|
||||||||||||
|
Cash and cash equivalents
|
35,635 | 29,197 | ||||||||||
|
Accounts receivable, net
|
6 | 207,907 | 156,608 | |||||||||
|
Prepayments and other current assets
|
7 | 119,563 | 176,814 | |||||||||
|
Income tax receivables
|
- | 1,045 | ||||||||||
|
Inventories
|
8 | 12,111 | 16,054 | |||||||||
|
Total current assets
|
375,216 | 379,718 | ||||||||||
|
Property, plant and equipment, net
|
9 | 161,731 | 161,924 | |||||||||
|
Intangible asset, net
|
10 | 1,548 | 1,741 | |||||||||
|
Land use right, net
|
11 | 5,896 | 6,045 | |||||||||
|
Deferred tax assets
|
4 | 4,527 | 4,350 | |||||||||
|
Total assets
|
548,918 | 553,778 | ||||||||||
|
Liabilities and shareholders’ equity
|
||||||||||||
|
Current liabilities:
|
||||||||||||
|
Short term borrowings
|
12 | 45,000 | 97,900 | |||||||||
|
Accounts payable
|
176,981 | 177,038 | ||||||||||
|
Other payables and accrued expenses
|
13 | 40,775 | 113,438 | |||||||||
|
Other taxes payable
|
5 | 8,423 | 8,902 | |||||||||
|
Income tax payable
|
994 | 60 | ||||||||||
|
Total current liabilities
|
272,173 | 397,338 | ||||||||||
|
Non-Current liabilities:
|
||||||||||||
|
Long term borrowings
|
14 | 107,732 | - | |||||||||
|
Commitments and contingencies
|
20 | - | - | |||||||||
|
Total non-current liabilities
|
379,905 | 397,338 | ||||||||||
|
Shareholders’ equity:
|
||||||||||||
|
Share capital
80,172,000 (2014: 61,200,000) shares issued
|
80,172 | 61,200 | ||||||||||
|
Capital reserve
|
16 | 24,217 | 43,189 | |||||||||
|
PRC statutory reserves
|
15 | 9,094 | 6,821 | |||||||||
|
Retained earnings
|
53,928 | 43,710 | ||||||||||
|
Equity attributable to shareholders of Zhejiang Tianlan Environmental Protection Technology Company Limited
|
167,411 | 154,920 | ||||||||||
|
Non-controlling interest
|
1,602 | 1,520 | ||||||||||
|
Total shareholders’ equity
|
169,013 | 156,440 | ||||||||||
|
Total liabilities and shareholders’ equity
|
548,918 | 553,778 | ||||||||||
|
Note
|
2015
|
2014
|
2013
|
|||||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||
|
Revenue
|
419,275 | 396,424 | 378,956 | |||||||||||||
|
Cost of revenue
|
(331,875 | ) | (313,776 | ) | (303,039 | ) | ||||||||||
|
Gross profit
|
87,400 | 82,648 | 75,917 | |||||||||||||
|
Selling and administrative expenses
|
(60,702 | ) | (66,343 | ) | (70,823 | ) | ||||||||||
|
Operating income
|
26,698 | 16,305 | 5,094 | |||||||||||||
|
Interest income
|
166 | 148 | 194 | |||||||||||||
|
Interest expenses
|
(4,710 | ) | (6,272 | ) | (4,751 | ) | ||||||||||
|
Other income, net
|
3 | 2,773 | 4,595 | 7,424 | ||||||||||||
|
Income before income taxes
|
24,927 | 14,776 | 7,961 | |||||||||||||
|
Income taxes
|
4 | (3,174 | ) | (768 | ) | (2,663 | ) | |||||||||
|
Net income and total comprehensive income
|
21,753 | 14,008 | 5,298 | |||||||||||||
|
Net (income) / loss and total comprehensive (income) / loss attributable to non-controlling interest
|
(82 | ) | (8 | ) | 2,328 | |||||||||||
|
Net income and total comprehensive income attributable to shareholders of Zhejiang Tianlan Environmental Protection Technology Company Limited
|
21,671 | 14,000 | 7,626 | |||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
21,753 | 14,008 | 5,298 | |||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation of property, plant and equipment
|
8,473 | 2,985 | 2,956 | |||||||||
|
Amortisation of intangible asset
|
193 | 239 | 395 | |||||||||
|
Amortisation of land use right
|
149 | 149 | 141 | |||||||||
|
Written off of motor vehicles
|
5 | - | - | |||||||||
|
Loss / (gain) on disposal of property, plant and equipment
|
- | 225 | (40 | ) | ||||||||
|
(Gain) / loss on disposal of intangible asset
|
- | (150 | ) | (23 | ) | |||||||
|
Deferred tax assets
|
(177 | ) | (1,391 | ) | (446 | ) | ||||||
|
(Increase) / decrease in current assets:
|
||||||||||||
|
Accounts receivable, net
|
(51,299 | ) | (9,481 | ) | 79,243 | |||||||
|
Amounts due from owners
|
- | - | - | |||||||||
|
Prepayments and other current assets
|
57,251 | (19,654 | ) | (52,792 | ) | |||||||
|
Income tax receivables
|
1,045 | (1,045 | ) | - | ||||||||
|
Inventories
|
3,943 | (1,078 | ) | (5,822 | ) | |||||||
|
Increase / (decrease) in current liabilities:
|
||||||||||||
|
Accounts payable
|
(57 | ) | 77,861 | (76,615 | ) | |||||||
|
Amount due to owner
|
- | - | 9 | |||||||||
|
Other payables and accrued expenses
|
(72,663 | ) | 37,075 | 48,898 | ||||||||
|
Other taxes payable
|
(479 | ) | 1,034 | 6,040 | ||||||||
|
Income tax payable
|
934 | (449 | ) | (5,175 | ) | |||||||
|
Net cash (used in) / provided by operating activities
|
(30,929 | ) | 100,328 | 2,067 | ||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchase of intangible asset
|
- | - | (39 | ) | ||||||||
|
Purchase of property, plant and equipment
|
(8,285 | ) | (117,966 | ) | (1,983 | ) | ||||||
|
Sales proceed form intangible assets
|
- | 420 | 110 | |||||||||
|
Sales proceed from property, plant and equipment
|
- | 923 | 69 | |||||||||
|
Net cash used in investing activities
|
(8,285 | ) | (116,623 | ) | (1,843 | ) | ||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Repayment of bank borrowings
|
(174,900 | ) | (104,690 | ) | (88,100 | ) | ||||||
|
Advance of short bank borrowings
|
122,000 | 137,900 | 92,790 | |||||||||
|
Dividend paid to owners
|
(9,180 | ) | (9,180 | ) | (6,120 | ) | ||||||
|
Advance of long term borrowings
|
107,732 | - | - | |||||||||
|
Net cash provided by / (used in) financing activities
|
45,652 | 24,030 | (1,430 | ) | ||||||||
|
Net increase / (decrease) in cash and cash equivalents
|
6,438 | 7,735 | (1,206 | ) | ||||||||
|
Cash and cash equivalents, beginning of year
|
29,197 | 21,462 | 22,668 | |||||||||
|
Cash and cash equivalents, end of year
|
35,635 | 29,197 | 21,462 | |||||||||
|
Supplementary information
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||
|
Interest received
|
166 | 148 | 194 | |||||||||
|
Interest paid
|
6,429 | 6,272 | 4,751 | |||||||||
|
Income tax paid
|
3,310 | 2,263 | 396 | |||||||||
|
Share
capital
|
Capital reserve
|
PRC statutory reserves
|
Retained
earnings
|
Non-controlling
interest
|
Total
|
|||||||||||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||
|
Balance as of
December 31, 2012
|
61,200 | 43,189 | 4,274 | 39,931 | 3,840 | 152,434 | ||||||||||||||||||
|
Net income
|
- | - | - | 7,626 | (2,328 | ) | 5,298 | |||||||||||||||||
|
Dividend paid
|
- | - | - | (6,120 | ) | - | (6,120 | ) | ||||||||||||||||
|
Appropriation of
reserves
|
- | - | 1,243 | (1,243 | ) | - | - | |||||||||||||||||
|
Balance as of
December 31, 2013
|
61,200 | 43,189 | 5,517 | 40,194 | 1,512 | 151,612 | ||||||||||||||||||
|
Net income
|
- | - | - | 14,000 | 8 | 14,008 | ||||||||||||||||||
|
Dividend paid
|
- | - | - | (9,180 | ) | - | (9,180 | ) | ||||||||||||||||
|
Appropriation of reserves
|
- | - | 1,304 | (1,304 | ) | - | - | |||||||||||||||||
|
Balance as of
December 31, 2014
|
61,200 | 43,189 | 6,821 | 43,710 | 1,520 | 156,440 | ||||||||||||||||||
|
Net income
|
- | - | - | 21,671 | 82 | 21,753 | ||||||||||||||||||
|
Dividend paid
|
- | - | - | (9,180 | ) | - | (9,180 | ) | ||||||||||||||||
|
Appropriation of reserves
|
- | - | 2,273 | (2,273 | ) | - | - | |||||||||||||||||
|
Issue share capital by transfer from statutory reserves
|
18,972 | (18,972 | ) | - | - | - | - | |||||||||||||||||
|
Balance as of
December 31, 2015
|
80,172 | 24,217 | 9,094 | 53,928 | 1,602 | 169,013 | ||||||||||||||||||
|
Name
|
Percentage of equity
ownership
|
Place of
incorporation
|
Principal activities
|
||||||||
|
2015
|
2014
|
||||||||||
|
Hangzhou Tianlan Environmental Engineering and Design Company Limited
|
100 | % | 100 | % |
PRC
|
Provision of maintenance services of environmental protection equipment
|
|||||
|
Hangzhou Tianlan Environmental Protection Equipments Company Limited
|
51 | % | 51 | % |
PRC
|
Manufacturing and installation services of environmental protection equipment
|
|||||
|
Shihezi Tianlan Environmental Protection Technology Company Limited
(
石河子市天藍環保技術有限公司
)
|
100 | % | 100 | % |
PRC
|
Provision of maintenance services of environmental protection equipment
|
|||||
|
Da Tong Tianlan Environmental Protection Technology Service Company Limited
(
大同天藍環保技術服務有限公司
)
*
|
100 | % | 100 | % |
PRC
|
Provision of maintenance services of environmental protection equipment
|
|||||
|
Hangzhou Tianlan Environmental
Testing Technology Company Limited
(
杭州天藍環境檢測技術有限公司
) **
|
100 | % | - |
PRC
|
Provision of testing services of environmental protection equipment
|
||||||
| Land use right | Over terms of the leases | |
| Office premises | 47-50 years, with 5% residual value | |
| Leasehold improvements | over terms of the leases or the useful lives whichever is less, with 5% residual value | |
| Plant and machineries | 5 to 10 years, with 5% residual value | |
| Furniture, fixtures and office equipment | 3 to 5 years, with 5% residual value | |
| Motor vehicles | 1 to 8 years, with 5% residual value |
|
2015
|
2014
|
2013
|
||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
|
Gain on disposal of intangible asset
|
- | 150 | 23 | |||||||||
|
Gain on disposal of property, plant and equipment
|
- | 7 | 41 | |||||||||
|
Subsidy income
|
2,617 | 4,163 | 6,893 | |||||||||
|
Sales of scrapped materials
|
6 | 6 | 18 | |||||||||
|
Others
|
150 | 269 | 449 | |||||||||
| 2,773 | 4,595 | 7,424 | ||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
|
Current PRC EIT:
|
||||||||||||
|
Domestic
|
3,351 | 2,159 | 3,110 | |||||||||
|
Income taxes
|
3,351 | 2,159 | 3,110 | |||||||||
|
Deferred tax benefit:
|
(177 | ) | (1,391 | ) | (447 | ) | ||||||
|
Total deferred taxes
|
(177 | ) | (1,391 | ) | (447 | ) | ||||||
|
2015
|
2014
|
2013
|
||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
|
Income before income taxes
|
24,927 | 14,776 | 7,961 | |||||||||
|
Computed tax using respective companies’ statutory tax rates
|
3,767 | 2,216 | 1,194 | |||||||||
|
(Over)-provision for income tax in prior years
|
- | (2,418 | ) | (123 | ) | |||||||
|
Temporary differences
|
(177 | ) | 1,575 | (445 | ) | |||||||
|
Tax effect of revenue not subject to tax
|
(1,068 | ) | (695 | ) | (242 | ) | ||||||
|
Tax effect of expenses not deductible for tax purposes
|
596 | 90 | 2,279 | |||||||||
|
Tax effect of unused tax losses not recognized
|
56 | - | - | |||||||||
|
Total provision for income tax at effective tax rate
|
3,174 | 768 | 2,663 | |||||||||
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Tax losses
|
- | - | ||||||
|
Allowance for doubtful debts
|
4,527 | 4,350 | ||||||
|
Net deferred tax assets
|
4,527 | 4,350 | ||||||
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Accounts receivable
|
238,325 | 185,443 | ||||||
|
Less: Allowance for doubtful debts
|
(30,418 | ) | (28,835 | ) | ||||
| 207,907 | 156,608 | |||||||
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Contracts costs incurred plus estimated earnings
|
160,634 | 207,632 | ||||||
|
Less: Progress billings
|
(62,994 | ) | (53,723 | ) | ||||
|
Cost and estimated earnings in excess of billings
|
97,640 | 153,909 | ||||||
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Raw materials
|
6,586 | 9,121 | ||||||
|
Work in progress
|
5,525 | 6,360 | ||||||
|
Finished goods
|
- | 573 | ||||||
| 12,111 | 16,054 | |||||||
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Building and leasehold improvements
|
56,696 | 47,091 | ||||||
|
Furniture, fixtures and office equipment
|
9,919 | 9,629 | ||||||
|
Motor vehicles
|
3,780 | 3,682 | ||||||
|
Plant and machineries
|
114,617 | 715 | ||||||
|
Construction in progress
|
- | 115,645 | ||||||
| 185,012 | 176,762 | |||||||
|
Less: Accumulated depreciation
|
(23,281 | ) | (14,838 | ) | ||||
| 161,731 | 161,924 | |||||||
| 2015 | 2014 | 2013 | ||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
|
Depreciation charge
|
8,473 | 2,985 | 2,956 | |||||||||
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Patents
|
2,400 | 2,400 | ||||||
|
Others
|
165 | 165 | ||||||
| 2,565 | 2,565 | |||||||
|
Less: Accumulated amortisation
|
(1,017 | ) | (824 | ) | ||||
| 1,548 | 1,741 | |||||||
|
2015
|
2014
|
2013
|
||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
|
Amortisation expense
|
193 | 239 | 395 | |||||||||
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Land use right
|
7,361 | 7,361 | ||||||
|
Less: Accumulated amortisation
|
(1,465 | ) | (1,316 | ) | ||||
| 5,896 | 6,045 | |||||||
|
2015
|
2014
|
2013
|
||||||||||
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
|
Amortisation expense
|
149 | 149 | 141 | |||||||||
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Bank loan borrowed by the Company (note i)
|
40,000 | 92,900 | ||||||
|
Bank loan borrowed by a subsidiary of the Company
(note ii)
|
5,000 | 5,000 | ||||||
| 45,000 | 97,900 | |||||||
|
(i)
|
The bank loan is denominated in Renminbi and repayable within 1 year. The bank loan borrowed by the Company as of December 31, 2015 bear interest at fixed rates 4.62% to 6.47% (2014: 5.88% to 6.90%) per annum. Interest paid during the year ended December 31, 2015 was approximately RMB3,768,000 (2014: RMB4,688,000 and 2013: RMB3,704,000).
|
|
(ii)
|
The bank loan is denominated in Renminbi and repayable within 1 year. The bank loan borrowed by a subsidiary of the Company as of December 31, 2015 bear interest at fixed rates 7.50% (2014: 7.50%) per annum and are secured by the subsidiary’s office premises and leasehold improvements and land use right. Interest paid during the year ended December 31, 2015 was approximately RMB369,000 (2014: RMB377,000).
|
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Deposit received from customers
|
26,749 | 36,126 | ||||||
|
Accrued expenses
|
12,104 | 11,391 | ||||||
|
Other payables
|
1,118 | 64,471 | ||||||
|
Deferred income
|
799 | 1,437 | ||||||
|
Amount due to a related company
|
5 | 13 | ||||||
| 40,775 | 113,438 | |||||||
|
2015
|
2014
|
|||||||
|
RMB’000
|
RMB’000
|
|||||||
|
Loan borrowed by the Company
|
170,732 | - | ||||||
|
(i)
|
On May 15, 2015, the Company signed a sales and lease back agreement with lessor A with total principal of RMB 66,700,000 and repayable within 5 years. The bank loan is denominated in Renminbi. The bank loan borrowed by the Company as of December 31, 2015 is bear interest at fixed rates 5.27% per annum and is secured by the Company’s machinery A. Interest paid during the year ended December 31, 2015 was approximately RMB 1,719,000 and was incurred in “Cost of revenue” in the Group’s consolidated statements of income.
|
|
(ii)
|
On December 9, 2015, the Company signed a sales and lease back agreement with lessor B with total principal of RMB 87,560,000 and repayable within 5 years. The bank loan is denominated in Renminbi. During the year, the Company received partial amount of RMB 55,232,000. The bank loan borrowed by the Company as of December 31, 2015 is bear interest at fixed rates 4.83% per annum and are secured by the Company’s machinery B and its related franchise, income and account receivables . There is no interest paid during the year ended December 31, 2015.
|
|
(i)
|
Statutory reserve fund
|
|
(ii)
|
Statutory staff welfare fund
|
|
|
The owners, from time to time, obtain business related advances and pay expenses on behalf of the Company. The amounts due to owners are unsecured, interest free and do not have clearly defined terms of repayment. There were no other transactions with related parties in the years 2015 and 2014 other than those disclosed in elsewhere in the financial statements.
|
|
|
Breach of contract in purchase of goods
|
|
|
a) The Company is a defendant in respect of a litigation under which a total claim of approximately of RMB179,000 plus interest expenses of late penalty. At December 31, 2015, provision amounting to approximately of RMB179,000 has been made in the consolidated financial statements in connection with the above litigation.
|
|
|
The outcome of the interest expenses of late penalty remains uncertain and the claim will be vigorously resisted by the Company. The Company considers that the interest expenses of the above claim is not material to the extent provision has not been made in the consolidated financial statement of the Group as at December 31, 2015. Hence, no further provision for any potential liability in the consolidated financial statement of the Group for the year if considered necessary.
|
|
|
b) The Company is a defendant in respect of a litigation under which a total claim of approximately of RMB220,000 plus interest expenses of late penalty. At December 31, 2015, provision amounting to approximately of RMB220,000 has been made in the consolidated financial statements in connection with the above litigation.
|
|
|
The outcome of the interest expenses of late penalty remains uncertain and the claim will be vigorously resisted by the Company. The Company considers that the interest expenses of the above claim is not material to the extent provision has not been made in the consolidated financial statement of the Group as at December 31, 2015. Hence, no further provision for any potential liability in the consolidated financial statement of the Group for the year if considered necessary.
|
|
|
b) The Company is a defendant in respect of a litigation under which a total claim of approximately of RMB 1,400,000. The outcome remains uncertain and the claim will be vigorously resisted by the Company. The Company considers that the outcome of the above claim is not material the extent provision has not been made in the consolidated financial statement of the Group as at December 31, 2015. Hence, no further provision for any potential liability in the consolidated financial statement of the Group for the year if considered necessary.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|